{"coid":"A","period":"FY2013","coname":"Agilent Technologies, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":10686,"sales":3894,"equity":5286,"debt_ta":0.25257,"eq_ta":0.49467,"gw_ta":0.28514,"oint_ta":0.08572,"ppe_ta":0.10612,"ca_ta":0.46631,"cash_ta":0.25033,"cogs_sales":0.51027,"ebit_sales":0.07524,"ni_sales":0.1885} {"coid":"A","period":"FY2014","coname":"Agilent Technologies, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":10815,"sales":4048,"equity":5301,"debt_ta":0.15377,"eq_ta":0.49015,"gw_ta":0.23181,"oint_ta":0.06001,"ppe_ta":0.05834,"ca_ta":0.50939,"cash_ta":0.20509,"roe":0.05186,"roa":0.01065,"nioa":0.02553,"cfoa":0.03307,"accoa":-0.00753,"cogs_sales":0.51186,"ebit_sales":0.05657,"ni_sales":0.13562,"return":0.09925} {"coid":"A","period":"FY2015","coname":"Agilent Technologies, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":7479,"sales":4038,"equity":4167,"debt_ta":0.22129,"eq_ta":0.55716,"gw_ta":0.31635,"oint_ta":0.0595,"ppe_ta":0.08076,"ca_ta":0.49285,"cash_ta":0.26782,"roe":0.04235,"roa":0.02624,"nioa":0.02192,"cfoa":0.07226,"accoa":-0.05034,"cogs_sales":0.49455,"ebit_sales":0.11887,"ni_sales":0.09931,"return":-0.03518} {"coid":"A","period":"FY2016","coname":"Agilent Technologies, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":7794,"sales":4202,"equity":4243,"debt_ta":0.24429,"eq_ta":0.54439,"gw_ta":0.32294,"oint_ta":0.05235,"ca_ta":0.46638,"cash_ta":0.29369,"roe":0.05493,"roa":0.03562,"nioa":0.03025,"cfoa":0.05192,"accoa":-0.02167,"cogs_sales":0.47715,"ebit_sales":0.12946,"ni_sales":0.10995,"return":0.16632} {"coid":"AA","period":"FY2014","coname":"Alcoa Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":18680,"sales":13147,"equity":10599,"debt_ta":0.01831,"eq_ta":0.5674,"gw_ta":0.00857,"oint_ta":0.00749,"ppe_ta":0.60632,"ca_ta":0.15616,"cash_ta":0.01424,"cogs_sales":0.80231,"ebit_sales":-0.00479,"ni_sales":-0.01947} {"coid":"AA","period":"FY2015","coname":"Alcoa Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":16413,"sales":11199,"equity":9442,"debt_ta":0.01371,"eq_ta":0.57528,"gw_ta":0.00926,"oint_ta":0.00646,"ppe_ta":0.57211,"ca_ta":0.15634,"cash_ta":0.03394,"roe":-0.04306,"roa":-0.0096,"nioa":-0.02459,"cfoa":0.02493,"accoa":-0.04953,"cogs_sales":0.80713,"ebit_sales":-0.03009,"ni_sales":-0.07706,"return":-0.36845} {"coid":"AA","period":"FY2016","coname":"Alcoa Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":16741,"sales":9318,"equity":5654,"debt_ta":0.08632,"eq_ta":0.33773,"gw_ta":0.00926,"oint_ta":0.00806,"ppe_ta":0.55702,"ca_ta":0.19001,"cash_ta":0.05095,"roe":-0.0265,"roa":-0.00489,"nioa":-0.01206,"cfoa":-0.00938,"accoa":-0.00268,"cogs_sales":0.84761,"ebit_sales":-0.01739,"ni_sales":-0.04293,"return":0.20068} {"coid":"AAC","period":"FY2013","coname":"AAC Holdings, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":81.64,"sales":115.74,"equity":8.18,"debt_ta":0.52768,"eq_ta":0.1002,"gw_ta":0.13302,"oint_ta":0.04287,"ppe_ta":0.45333,"ca_ta":0.36171,"cash_ta":0.02462,"ebit_sales":0.01823,"ni_sales":0.00683} {"coid":"AAC","period":"FY2014","coname":"AAC Holdings, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":145.95,"sales":132.97,"equity":97.47,"debt_ta":0.19623,"eq_ta":0.66783,"gw_ta":0.08702,"oint_ta":0.02014,"ppe_ta":0.3371,"ca_ta":0.54758,"cash_ta":0.33258,"roe":0.07146,"roa":0.03919,"nioa":0.03317,"cfoa":0.03533,"accoa":-0.00215,"ebit_sales":0.06708,"ni_sales":0.05678} {"coid":"AAC","period":"FY2015","coname":"AAC Holdings, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":316.05,"sales":212.26,"equity":141.65,"debt_ta":0.45923,"eq_ta":0.44819,"gw_ta":0.344,"oint_ta":0.02996,"ppe_ta":0.34716,"ca_ta":0.27375,"cash_ta":0.05933,"roe":0.04671,"roa":0.0284,"nioa":0.02418,"cfoa":0.0134,"accoa":0.01078,"ebit_sales":0.06181,"ni_sales":0.05262,"return":-0.38357} {"coid":"AAC","period":"FY2016","coname":"AAC Holdings, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":383.88,"sales":279.77,"equity":165.11,"debt_ta":0.49263,"eq_ta":0.43011,"gw_ta":0.35011,"oint_ta":0.02699,"ppe_ta":0.36808,"ca_ta":0.25133,"cash_ta":0.01032,"roe":-0.00192,"roa":-0.00994,"nioa":-0.00084,"cfoa":0.0002,"accoa":-0.00104,"ebit_sales":-0.02488,"ni_sales":-0.00211,"return":-0.62015} {"coid":"AAL","period":"FY2013","coname":"American Airlines Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":42278,"sales":26743,"equity":-2731,"debt_ta":0.53756,"eq_ta":-0.0646,"gw_ta":0.09665,"oint_ta":0.05466,"ppe_ta":0.45553,"ca_ta":0.33878,"cogs_sales":0.74057,"ebit_sales":-0.08152,"ni_sales":-0.06858} {"coid":"AAL","period":"FY2014","coname":"American Airlines Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":43225,"sales":42650,"equity":2021,"debt_ta":0.41747,"eq_ta":0.04676,"gw_ta":0.09464,"oint_ta":0.05182,"ppe_ta":0.53404,"ca_ta":0.27183,"roe":-4.05915,"roa":0.03757,"nioa":0.03371,"cfoa":0.03602,"accoa":-0.00232,"cogs_sales":0.7185,"ebit_sales":0.07531,"ni_sales":0.06757,"return":1.13469} {"coid":"AAL","period":"FY2015","coname":"American Airlines Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":48415,"sales":40990,"equity":5635,"debt_ta":0.42867,"eq_ta":0.11639,"gw_ta":0.0845,"oint_ta":0.04645,"ppe_ta":0.56821,"ca_ta":0.20624,"roe":0.99399,"roa":0.05037,"nioa":0.08304,"cfoa":0.06819,"accoa":0.01485,"cogs_sales":0.64901,"ebit_sales":0.11261,"ni_sales":0.18566,"return":-0.20354} {"coid":"AAL","period":"FY2016","coname":"American Airlines Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":51274,"sales":40180,"equity":3785,"debt_ta":0.47478,"eq_ta":0.07382,"gw_ta":0.07979,"oint_ta":0.04238,"ppe_ta":0.6077,"ca_ta":0.20135,"roe":0.28408,"roa":0.04312,"nioa":0.02684,"cfoa":0.06544,"accoa":-0.0386,"cogs_sales":0.64433,"ebit_sales":0.10699,"ni_sales":0.0666,"return":0.11481} {"coid":"AAN","period":"FY2013","coname":"Aaron's, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":1827.18,"sales":2234.63,"equity":1139.96,"debt_ta":0.0781,"eq_ta":0.62389,"gw_ta":0.1309,"oint_ta":0.00194,"ppe_ta":0.12659,"cash_ta":0.12647,"cogs_sales":0.16195,"ebit_sales":0.08277,"ni_sales":0.054} {"coid":"AAN","period":"FY2014","coname":"Aaron's, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":2456.84,"sales":2695.03,"equity":1223.52,"debt_ta":0.21856,"eq_ta":0.49801,"gw_ta":0.216,"oint_ta":0.12108,"ppe_ta":0.08931,"cash_ta":0.00144,"roe":0.0331,"roa":0.02841,"nioa":0.01826,"cfoa":-0.01143,"accoa":0.02969,"cogs_sales":0.13158,"ebit_sales":0.04516,"ni_sales":0.02903,"return":0.04285} {"coid":"AAN","period":"FY2015","coname":"Aaron's, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":2698.49,"sales":3179.76,"equity":1366.62,"debt_ta":0.22485,"eq_ta":0.50644,"gw_ta":0.19992,"oint_ta":0.10225,"ppe_ta":0.42207,"cash_ta":0.00554,"roe":0.05239,"roa":0.04134,"nioa":0.02632,"cfoa":0.03235,"accoa":-0.00602,"cogs_sales":0.11725,"ebit_sales":0.06702,"ni_sales":0.04268,"return":-0.2653} {"coid":"AAN","period":"FY2016","coname":"Aaron's, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":2615.74,"sales":3207.72,"equity":1481.6,"debt_ta":0.19032,"eq_ta":0.56642,"gw_ta":0.20137,"oint_ta":0.09468,"ppe_ta":0.46284,"cash_ta":0.11796,"roe":0.0489,"roa":0.0411,"nioa":0.02621,"cfoa":0.08758,"accoa":-0.06137,"cogs_sales":0.09202,"ebit_sales":0.06809,"ni_sales":0.04342,"return":0.43441} {"coid":"AAOI","period":"FY2013","coname":"Applied Optoelectronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":111.06,"sales":78.42,"equity":63.08,"debt_ta":0.25617,"eq_ta":0.56798,"oint_ta":0.0163,"ppe_ta":0.28039,"ca_ta":0.70178,"cash_ta":0.19818,"cogs_sales":0.70645,"ebit_sales":-0.01798,"ni_sales":-0.01798} {"coid":"AAOI","period":"FY2014","coname":"Applied Optoelectronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":183.67,"sales":130.45,"equity":115.01,"debt_ta":0.1629,"eq_ta":0.62618,"oint_ta":0.02592,"ppe_ta":0.35286,"ca_ta":0.61654,"cash_ta":0.17515,"roe":0.02403,"roa":0.0152,"nioa":0.01452,"cfoa":0.02894,"accoa":-0.01442,"cogs_sales":0.66079,"ebit_sales":0.03434,"ni_sales":0.03281,"return":-0.2525} {"coid":"AAOI","period":"FY2015","coname":"Applied Optoelectronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":273.48,"sales":189.9,"equity":165.4,"debt_ta":0.24828,"eq_ta":0.6048,"oint_ta":0.01737,"ppe_ta":0.40113,"ca_ta":0.56286,"cash_ta":0.10264,"roe":0.03848,"roa":0.02443,"nioa":0.0236,"cfoa":-0.03327,"accoa":0.05687,"cogs_sales":0.68167,"ebit_sales":0.05882,"ni_sales":0.05682,"return":0.52941} {"coid":"AAOI","period":"FY2016","coname":"Applied Optoelectronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":322.32,"sales":260.71,"equity":227.38,"debt_ta":0.13381,"eq_ta":0.70545,"oint_ta":0.0148,"ppe_ta":0.44707,"ca_ta":0.4888,"cash_ta":0.15581,"roe":0.07951,"roa":0.03525,"nioa":0.05242,"cfoa":0.09584,"accoa":-0.04342,"cogs_sales":0.66649,"ebit_sales":0.08055,"ni_sales":0.11979,"return":0.36597} {"coid":"AAON","period":"FY2013","coname":"AAON, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":215.44,"sales":321.14,"equity":164.11,"debt_ta":0,"eq_ta":0.76174,"ppe_ta":0.40517,"ca_ta":0.52739,"cash_ta":0.05612,"cogs_sales":0.7204,"ebit_sales":0.17528,"ni_sales":0.11693} {"coid":"AAON","period":"FY2014","coname":"AAON, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":226.97,"sales":356.32,"equity":174.06,"debt_ta":0,"eq_ta":0.76689,"ppe_ta":0.40499,"ca_ta":0.55047,"cash_ta":0.09671,"roe":0.13059,"roa":0.15427,"nioa":0.09982,"cfoa":0.12097,"accoa":-0.02116,"cogs_sales":0.69617,"ebit_sales":0.19154,"ni_sales":0.12393,"return":0.05977} {"coid":"AAON","period":"FY2015","coname":"AAON, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":232.85,"sales":358.63,"equity":178.92,"debt_ta":0,"eq_ta":0.76839,"ppe_ta":0.43401,"ca_ta":0.53343,"cash_ta":0.03397,"roe":0.12955,"roa":0.15515,"nioa":0.09945,"cfoa":0.12037,"accoa":-0.02092,"cogs_sales":0.69696,"ebit_sales":0.19892,"ni_sales":0.12751,"return":0.04648} {"coid":"AAON","period":"FY2016","coname":"AAON, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":256.53,"sales":383.98,"equity":205.9,"debt_ta":0,"eq_ta":0.80264,"ppe_ta":0.44786,"ca_ta":0.54957,"cash_ta":0.09414,"roe":0.13871,"roa":0.16345,"nioa":0.10908,"cfoa":0.13061,"accoa":-0.02154,"cogs_sales":0.69248,"ebit_sales":0.20832,"ni_sales":0.13902,"return":0.43468} {"coid":"AAP","period":"FY2013","coname":"Advance Auto Parts Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":5564.77,"sales":6493.81,"equity":1516.2,"debt_ta":0.18933,"eq_ta":0.27246,"gw_ta":0.03591,"oint_ta":0.00896,"ppe_ta":0.23073,"ca_ta":0.7169,"cash_ta":0.19991,"cogs_sales":0.49919,"ebit_sales":0.09646,"ni_sales":0.06033} {"coid":"AAP","period":"FY2015","coname":"Advance Auto Parts Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":7962.36,"sales":9843.86,"equity":2002.91,"debt_ta":0.20558,"eq_ta":0.25155,"gw_ta":0.12502,"oint_ta":0.09396,"ppe_ta":0.17985,"ca_ta":0.59543,"cash_ta":0.01315,"cogs_sales":0.54757,"ebit_sales":0.07938,"ni_sales":0.05017} {"coid":"AAP","period":"FY2016","coname":"Advance Auto Parts Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":8127.7,"sales":9737.02,"equity":2460.65,"debt_ta":0.14849,"eq_ta":0.30275,"gw_ta":0.12174,"oint_ta":0.08454,"ppe_ta":0.1765,"ca_ta":0.60789,"cash_ta":0.01117,"roe":0.10606,"roa":0.04679,"nioa":0.02942,"cfoa":0.04286,"accoa":-0.01344,"cogs_sales":0.54578,"ebit_sales":0.07732,"ni_sales":0.04862,"return":-0.04226} {"coid":"AAPL","period":"FY2013","coname":"Apple Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":207000,"sales":170910,"equity":123549,"debt_ta":0.08193,"eq_ta":0.59686,"gw_ta":0.00762,"oint_ta":0.02019,"ppe_ta":0.08018,"ca_ta":0.35404,"cogs_sales":0.62376,"ebit_sales":0.29346,"ni_sales":0.2167} {"coid":"AAPL","period":"FY2014","coname":"Apple Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":231839,"sales":182795,"equity":111547,"debt_ta":0.15224,"eq_ta":0.48114,"gw_ta":0.01991,"oint_ta":0.01787,"ppe_ta":0.08896,"ca_ta":0.2956,"roe":0.16806,"roa":0.12187,"nioa":0.09003,"cfoa":0.13607,"accoa":-0.04604,"cogs_sales":0.61412,"ebit_sales":0.29258,"ni_sales":0.21614,"return":0.51268} {"coid":"AAPL","period":"FY2015","coname":"Apple Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":290345,"sales":233715,"equity":119355,"debt_ta":0.22156,"eq_ta":0.41108,"gw_ta":0.01762,"oint_ta":0.01341,"ppe_ta":0.07739,"ca_ta":0.30783,"roe":0.23124,"roa":0.13887,"nioa":0.10225,"cfoa":0.15563,"accoa":-0.05338,"cogs_sales":0.5994,"ebit_sales":0.31027,"ni_sales":0.22846,"return":0.1135} {"coid":"AAPL","period":"FY2016","coname":"Apple Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":321686,"sales":215639,"equity":128249,"debt_ta":0.27055,"eq_ta":0.39868,"gw_ta":0.01683,"oint_ta":0.00997,"ppe_ta":0.08396,"ca_ta":0.33222,"roe":0.18452,"roa":0.10028,"nioa":0.07465,"cfoa":0.10755,"accoa":-0.0329,"cogs_sales":0.60924,"ebit_sales":0.28461,"ni_sales":0.21187,"return":0.04685} {"coid":"AAT","period":"FY2013","coname":"American Assets Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1832.44,"sales":255.06,"equity":648.51,"debt_ta":0.57037,"eq_ta":0.35391,"oint_ta":0.01779,"ppe_ta":0.91509,"cash_ta":0.02673,"cogs_sales":0.35282,"ebit_sales":0.08857,"ni_sales":0.08857} {"coid":"AAT","period":"FY2014","coname":"American Assets Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1941.76,"sales":260,"equity":735.3,"debt_ta":0.54734,"eq_ta":0.37868,"oint_ta":0.01246,"ppe_ta":0.91433,"cash_ta":0.03057,"roe":0.0225,"roa":0.00825,"nioa":0.00825,"cfoa":0.02798,"accoa":-0.01973,"cogs_sales":0.35088,"ebit_sales":0.11977,"ni_sales":0.11977,"return":0.29901} {"coid":"AAT","period":"FY2015","coname":"American Assets Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1974.29,"sales":275.62,"equity":799.56,"debt_ta":0.53468,"eq_ta":0.40499,"oint_ta":0.00919,"ppe_ta":0.92938,"cash_ta":0.02022,"roe":0.03512,"roa":0.01377,"nioa":0.01377,"cfoa":0.02827,"accoa":-0.01451,"cogs_sales":0.3556,"ebit_sales":0.1956,"ni_sales":0.1956,"return":-0.0131} {"coid":"AAT","period":"FY2016","coname":"American Assets Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1986.93,"sales":295.09,"equity":809.56,"debt_ta":0.53426,"eq_ta":0.40744,"oint_ta":0.0061,"ppe_ta":0.9218,"cash_ta":0.02255,"roe":0.02836,"roa":0.01152,"nioa":0.01152,"cfoa":0.03097,"accoa":-0.01944,"cogs_sales":0.36575,"ebit_sales":0.15466,"ni_sales":0.15466,"return":0.15178} {"coid":"AAWW","period":"FY2013","coname":"Atlas Air Worldwide Holdings","sector":"Transportation","industry":"Transportation Services","toas":3718.26,"sales":1656.9,"equity":1317.77,"debt_ta":0.45629,"eq_ta":0.35441,"oint_ta":0.00911,"ppe_ta":0.76083,"ca_ta":0.15974,"cash_ta":0.08655,"cogs_sales":0.34448,"ebit_sales":0.07111,"ni_sales":0.05664} {"coid":"AAWW","period":"FY2014","coname":"Atlas Air Worldwide Holdings","sector":"Transportation","industry":"Transportation Services","toas":4007.28,"sales":1799.2,"equity":1417.8,"debt_ta":0.47861,"eq_ta":0.35381,"oint_ta":0.01682,"ppe_ta":0.79161,"ca_ta":0.14104,"cash_ta":0.07451,"roe":0.03903,"roa":0.01159,"nioa":0.01382,"cfoa":0.03536,"accoa":-0.02154,"cogs_sales":0.30272,"ebit_sales":0.04977,"ni_sales":0.05934,"return":0.19806} {"coid":"AAWW","period":"FY2015","coname":"Atlas Air Worldwide Holdings","sector":"Transportation","industry":"Transportation Services","toas":4164.4,"sales":1822.66,"equity":1454.18,"debt_ta":0.45656,"eq_ta":0.34919,"oint_ta":0.01404,"ppe_ta":0.80088,"ca_ta":0.15655,"cash_ta":0.10228,"roe":0.00254,"roa":-0.00211,"nioa":0.00089,"cfoa":0.04563,"accoa":-0.04474,"cogs_sales":0.26248,"ebit_sales":-0.00945,"ni_sales":0.004,"return":-0.16146} {"coid":"AAWW","period":"FY2016","coname":"Atlas Air Worldwide Holdings","sector":"Transportation","industry":"Transportation Services","toas":4247.38,"sales":1839.63,"equity":1517.34,"debt_ta":0.43589,"eq_ta":0.35724,"gw_ta":0.0095,"oint_ta":0.01782,"ppe_ta":0.83362,"ca_ta":0.0843,"cash_ta":0.02917,"roe":0.01397,"roa":0.01063,"nioa":0.00494,"cfoa":0.0276,"accoa":-0.02267,"cogs_sales":0.22897,"ebit_sales":0.04861,"ni_sales":0.02257,"return":0.26149} {"coid":"ABAX","period":"FY2013","coname":"ABAXIS, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":201.76,"sales":180.88,"equity":176.19,"debt_ta":0.00337,"eq_ta":0.87327,"oint_ta":0.01546,"ppe_ta":0.12555,"ca_ta":0.75813,"cash_ta":0.27216,"cogs_sales":0.44173,"ebit_sales":0.26692,"ni_sales":0.15181} {"coid":"ABAX","period":"FY2014","coname":"ABAXIS, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":217.38,"sales":162.03,"equity":193.92,"debt_ta":0.00267,"eq_ta":0.89208,"oint_ta":0.00552,"ppe_ta":0.11133,"ca_ta":0.76277,"cash_ta":0.33853,"roe":0.03834,"roa":0.06017,"nioa":0.03386,"cfoa":0.08486,"accoa":-0.05101,"cogs_sales":0.48189,"ebit_sales":0.15565,"ni_sales":0.08758,"return":-0.17836} {"coid":"ABAX","period":"FY2015","coname":"ABAXIS, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":269.06,"sales":202.59,"equity":220.19,"debt_ta":0.00178,"eq_ta":0.81837,"oint_ta":0.00554,"ppe_ta":0.1015,"ca_ta":0.77997,"cash_ta":0.39776,"roe":0.066,"roa":0.06792,"nioa":0.05618,"cfoa":0.07483,"accoa":-0.01865,"cogs_sales":0.46212,"ebit_sales":0.16309,"ni_sales":0.1349,"return":0.66214} {"coid":"ABAX","period":"FY2016","coname":"ABAXIS, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":271.38,"sales":218.9,"equity":236.31,"debt_ta":0.0014,"eq_ta":0.87077,"oint_ta":0.00486,"ppe_ta":0.0989,"ca_ta":0.78193,"cash_ta":0.32545,"roe":0.06929,"roa":0.08724,"nioa":0.05853,"cfoa":0.05192,"accoa":0.00661,"cogs_sales":0.43696,"ebit_sales":0.2154,"ni_sales":0.1445,"return":-0.28538} {"coid":"ABBV","period":"FY2013","coname":"AbbVie Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":29198,"sales":18790,"equity":4492,"debt_ta":0.50425,"eq_ta":0.15385,"gw_ta":0.21498,"oint_ta":0.06473,"ppe_ta":0.0787,"ca_ta":0.61127,"cash_ta":0.32862,"cogs_sales":0.2438,"ebit_sales":0.28377,"ni_sales":0.21969} {"coid":"ABBV","period":"FY2014","coname":"AbbVie Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":27513,"sales":19960,"equity":1742,"debt_ta":0.54436,"eq_ta":0.06332,"gw_ta":0.21306,"oint_ta":0.05499,"ppe_ta":0.09032,"ca_ta":0.58449,"cash_ta":0.30342,"roe":0.28457,"roa":0.04177,"nioa":0.03128,"cfoa":0.06258,"accoa":-0.0313,"cogs_sales":0.22174,"ebit_sales":0.11869,"ni_sales":0.08888,"return":0.27918} {"coid":"ABBV","period":"FY2015","coname":"AbbVie Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":53050,"sales":22859,"equity":3945,"debt_ta":0.597,"eq_ta":0.07436,"gw_ta":0.24822,"oint_ta":0.37152,"ppe_ta":0.04835,"ca_ta":0.30752,"cash_ta":0.15832,"roe":0.90452,"roa":0.08248,"nioa":0.06385,"cfoa":0.09353,"accoa":-0.02968,"cogs_sales":0.19686,"ebit_sales":0.2907,"ni_sales":0.22503,"return":-0.06501} {"coid":"ABBV","period":"FY2016","coname":"AbbVie Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":66099,"sales":25638,"equity":4636,"debt_ta":0.55738,"eq_ta":0.07014,"gw_ta":0.23323,"oint_ta":0.43718,"ppe_ta":0.0394,"ca_ta":0.24489,"cash_ta":0.07716,"roe":0.69374,"roa":0.06617,"nioa":0.04996,"cfoa":0.05909,"accoa":-0.00913,"cogs_sales":0.22677,"ebit_sales":0.30751,"ni_sales":0.23219,"return":0.09792} {"coid":"ABC","period":"FY2013","coname":"AmerisourceBergen Corporation (Holding Co)","sector":"Health Care","industry":"Other Pharmaceuticals","toas":18918.64,"sales":87959.17,"equity":2319.74,"debt_ta":0.07382,"eq_ta":0.12262,"gw_ta":0.15566,"oint_ta":0.02932,"ppe_ta":0.04247,"ca_ta":0.76082,"cash_ta":0.06507,"cogs_sales":0.97123,"ebit_sales":0.00937,"ni_sales":0.00493} {"coid":"ABC","period":"FY2014","coname":"AmerisourceBergen Corporation (Holding Co)","sector":"Health Care","industry":"Other Pharmaceuticals","toas":21532.18,"sales":119569.13,"equity":1956.9,"debt_ta":0.09268,"eq_ta":0.09088,"gw_ta":0.13693,"oint_ta":0.02476,"ppe_ta":0.04178,"ca_ta":0.78024,"cash_ta":0.08399,"roe":0.06412,"roa":0.01656,"nioa":0.00678,"cfoa":0.03621,"accoa":-0.02943,"cogs_sales":0.97526,"ebit_sales":0.0056,"ni_sales":0.00229,"return":0.28234} {"coid":"ABC","period":"FY2015","coname":"AmerisourceBergen Corporation (Holding Co)","sector":"Health Care","industry":"Other Pharmaceuticals","toas":27962.98,"sales":135961.8,"equity":616.39,"debt_ta":0.13372,"eq_ta":0.02204,"gw_ta":0.14821,"oint_ta":0.07128,"ppe_ta":0.04265,"ca_ta":0.72719,"cash_ta":0.07751,"roe":-0.05369,"roa":0.00543,"nioa":-0.00279,"cfoa":0.07924,"accoa":-0.08204,"cogs_sales":0.97452,"ebit_sales":0.00198,"ni_sales":-0.00102,"return":0.24311} {"coid":"ABC","period":"FY2016","coname":"AmerisourceBergen Corporation (Holding Co)","sector":"Health Care","industry":"Other Pharmaceuticals","toas":33637.5,"sales":146849.69,"equity":2129.4,"debt_ta":0.13267,"eq_ta":0.0633,"gw_ta":0.17812,"oint_ta":0.08823,"ppe_ta":0.04551,"ca_ta":0.67936,"cash_ta":0.08151,"roe":0.52004,"roa":0.02258,"nioa":0.02318,"cfoa":0.0516,"accoa":-0.02842,"cogs_sales":0.97182,"ebit_sales":0.00947,"ni_sales":0.00972,"return":-0.13612} {"coid":"ABCD","period":"FY2013","coname":"Cambium Learning Group, Inc.","sector":"Consumer Services","industry":"Publishing","toas":216.21,"sales":150.52,"equity":-63.19,"debt_ta":0.82096,"eq_ta":-0.29226,"gw_ta":0.22127,"oint_ta":0.09102,"ppe_ta":0.09394,"ca_ta":0.46806,"cash_ta":0.31446,"cogs_sales":0.42659,"ebit_sales":-0.09361,"ni_sales":-0.09467} {"coid":"ABCD","period":"FY2014","coname":"Cambium Learning Group, Inc.","sector":"Consumer Services","industry":"Publishing","toas":171.57,"sales":141.75,"equity":-75.06,"debt_ta":0.82614,"eq_ta":-0.43749,"gw_ta":0.27884,"oint_ta":0.07268,"ppe_ta":0.12158,"ca_ta":0.37034,"cash_ta":0.20044,"roe":0.07204,"roa":-0.02414,"nioa":-0.02568,"cfoa":0.06096,"accoa":-0.08665,"cogs_sales":0.39605,"ebit_sales":-0.06603,"ni_sales":-0.07026,"return":0} {"coid":"ABCD","period":"FY2015","coname":"Cambium Learning Group, Inc.","sector":"Consumer Services","industry":"Publishing","toas":141.38,"sales":144.92,"equity":-74.17,"debt_ta":0.71948,"eq_ta":-0.52461,"gw_ta":0.33838,"oint_ta":0.05248,"ppe_ta":0.15943,"ca_ta":0.27748,"cash_ta":0.06111,"roe":0.00885,"roa":-0.00361,"nioa":-0.00422,"cfoa":0.11749,"accoa":-0.12171,"cogs_sales":0.33605,"ebit_sales":-0.0078,"ni_sales":-0.00911,"return":1.92169} {"coid":"ABCD","period":"FY2016","coname":"Cambium Learning Group, Inc.","sector":"Consumer Services","industry":"Publishing","toas":131.94,"sales":152.36,"equity":-61.26,"debt_ta":0.5645,"eq_ta":-0.4643,"gw_ta":0.36259,"oint_ta":0.03032,"ppe_ta":0.17811,"ca_ta":0.25315,"cash_ta":0.03737,"roe":-0.07701,"roa":0.03922,"nioa":0.03816,"cfoa":0.16274,"accoa":-0.12458,"cogs_sales":0.31675,"ebit_sales":0.07036,"ni_sales":0.06846,"return":0.02887} {"coid":"ABCO","period":"FY2014","coname":"The Advisory Board Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":1041.34,"sales":520.6,"equity":337.29,"debt_ta":0,"eq_ta":0.3239,"gw_ta":0.12428,"oint_ta":0.03242,"ppe_ta":0.09838,"ca_ta":0.4861,"cash_ta":0.02221,"cogs_sales":0.52347,"ebit_sales":0.09583,"ni_sales":0.04754} {"coid":"ABCO","period":"FY2015","coname":"The Advisory Board Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":1979.48,"sales":768.35,"equity":449.09,"debt_ta":0.27913,"eq_ta":0.22687,"gw_ta":0.37293,"oint_ta":0.13878,"ppe_ta":0.09247,"ca_ta":0.35353,"cash_ta":0.03629,"roe":-0.15134,"roa":-0.03291,"nioa":-0.0394,"cfoa":0.0536,"accoa":-0.093,"cogs_sales":0.51323,"ebit_sales":-0.12939,"ni_sales":-0.15489,"return":-0.22786} {"coid":"ABCO","period":"FY2016","coname":"The Advisory Board Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":2036.88,"sales":803.42,"equity":517.04,"debt_ta":0.28742,"eq_ta":0.25384,"gw_ta":0.36306,"oint_ta":0.12522,"ppe_ta":0.1152,"ca_ta":0.35134,"cash_ta":0.04475,"roe":0.09444,"roa":0.01385,"nioa":0.02272,"cfoa":0.02803,"accoa":-0.00531,"cogs_sales":0.48911,"ebit_sales":0.06922,"ni_sales":0.11356,"return":-0.32977} {"coid":"ABG","period":"FY2013","coname":"Asbury Automotive Group Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1888.6,"sales":5334.9,"equity":490.6,"debt_ta":0.64413,"eq_ta":0.25977,"gw_ta":0.02886,"oint_ta":0.02044,"ppe_ta":0.34496,"ca_ta":0.587,"cash_ta":0.00286,"cogs_sales":0.8358,"ebit_sales":0.03098,"ni_sales":0.02045} {"coid":"ABG","period":"FY2014","coname":"Asbury Automotive Group Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2182,"sales":5867.7,"equity":444.9,"debt_ta":0.70665,"eq_ta":0.2039,"gw_ta":0.04766,"oint_ta":0.02227,"ppe_ta":0.33987,"ca_ta":0.58451,"cash_ta":0.00133,"roe":0.11929,"roa":0.04496,"nioa":0.02742,"cfoa":0.02068,"accoa":0.00673,"cogs_sales":0.83517,"ebit_sales":0.03119,"ni_sales":0.01902,"return":0.41273} {"coid":"ABG","period":"FY2015","coname":"Asbury Automotive Group Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2294.1,"sales":6588.3,"equity":314.5,"debt_ta":0.75982,"eq_ta":0.13709,"gw_ta":0.05675,"oint_ta":0.02114,"ppe_ta":0.33686,"ca_ta":0.58027,"cash_ta":0.00122,"roe":0.22281,"roa":0.06108,"nioa":0.0378,"cfoa":0.03472,"accoa":0.00308,"cogs_sales":0.83899,"ebit_sales":0.0415,"ni_sales":0.02568,"return":-0.1117} {"coid":"ABG","period":"FY2016","coname":"Asbury Automotive Group Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2336.1,"sales":6527.8,"equity":279.7,"debt_ta":0.76598,"eq_ta":0.11973,"gw_ta":0.05483,"oint_ta":0.02076,"ppe_ta":0.34904,"ca_ta":0.57035,"cash_ta":0.00146,"roe":0.28139,"roa":0.05784,"nioa":0.03611,"cfoa":0.03073,"accoa":0.00538,"cogs_sales":0.83782,"ebit_sales":0.04102,"ni_sales":0.02561,"return":-0.08511} {"coid":"ABM","period":"FY2013","coname":"ABM Industries Incorporated","sector":"Finance","industry":"Diversified Commercial Services","toas":2119.2,"sales":4427.8,"equity":917.5,"debt_ta":0.14859,"eq_ta":0.43295,"gw_ta":0.41166,"oint_ta":0.06814,"ppe_ta":0.03643,"ca_ta":0.40798,"cash_ta":0.01538,"cogs_sales":0.89528,"ebit_sales":0.02229,"ni_sales":0.01646} {"coid":"ABM","period":"FY2014","coname":"ABM Industries Incorporated","sector":"Finance","industry":"Diversified Commercial Services","toas":2192.9,"sales":4649.7,"equity":968.8,"debt_ta":0.14583,"eq_ta":0.44179,"gw_ta":0.41251,"oint_ta":0.05874,"ppe_ta":0.03803,"ca_ta":0.42282,"cash_ta":0.01674,"roe":0.04008,"roa":0.02565,"nioa":0.01753,"cfoa":0.02799,"accoa":-0.01046,"cogs_sales":0.89479,"ebit_sales":0.02379,"ni_sales":0.01626,"return":0.02764} {"coid":"ABM","period":"FY2015","coname":"ABM Industries Incorporated","sector":"Finance","industry":"Diversified Commercial Services","toas":2130.7,"sales":4897.8,"equity":1007.5,"debt_ta":0.07415,"eq_ta":0.47285,"gw_ta":0.40714,"oint_ta":0.05228,"ppe_ta":0.03473,"ca_ta":0.41958,"cash_ta":0.02605,"roe":0.03861,"roa":0.01675,"nioa":0.01765,"cfoa":0.03361,"accoa":-0.01596,"cogs_sales":0.9004,"ebit_sales":0.01478,"ni_sales":0.01558,"return":0.04935} {"coid":"ABM","period":"FY2016","coname":"ABM Industries Incorporated","sector":"Finance","industry":"Diversified Commercial Services","toas":2281.2,"sales":5144.7,"equity":974,"debt_ta":0.11761,"eq_ta":0.42697,"gw_ta":0.40014,"oint_ta":0.0455,"ppe_ta":0.03586,"ca_ta":0.4356,"cash_ta":0.02455,"roe":0.02887,"roa":0.01176,"nioa":0.01296,"cfoa":0.01893,"accoa":-0.00596,"cogs_sales":0.89867,"ebit_sales":0.01009,"ni_sales":0.01112,"return":0.40366} {"coid":"ABMD","period":"FY2013","coname":"ABIOMED, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":170,"sales":158.12,"equity":137.08,"debt_ta":0,"eq_ta":0.80635,"gw_ta":0.20829,"ppe_ta":0.03853,"ca_ta":0.68594,"cash_ta":0.05559,"cogs_sales":0.19985,"ebit_sales":0.10663,"ni_sales":0.09493} {"coid":"ABMD","period":"FY2014","coname":"ABIOMED, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":205.41,"sales":183.64,"equity":168.35,"debt_ta":0,"eq_ta":0.81958,"gw_ta":0.18495,"ppe_ta":0.03354,"ca_ta":0.57431,"cash_ta":0.10185,"roe":0.02406,"roa":0.02272,"nioa":0.01958,"cfoa":0.06252,"accoa":-0.04294,"cogs_sales":0.20322,"ebit_sales":0.04645,"ni_sales":0.04002,"return":0.39475} {"coid":"ABMD","period":"FY2015","coname":"ABIOMED, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":338.37,"sales":230.31,"equity":291.56,"debt_ta":0,"eq_ta":0.86166,"gw_ta":0.09318,"oint_ta":0.04347,"ppe_ta":0.02695,"ca_ta":0.54686,"cash_ta":0.0662,"roe":0.2472,"roa":0.21198,"nioa":0.20907,"cfoa":0.07961,"accoa":0.12946,"cogs_sales":0.17346,"ebit_sales":0.5005,"ni_sales":0.49364,"return":1.74885} {"coid":"ABMD","period":"FY2016","coname":"ABIOMED, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":423.93,"sales":329.54,"equity":368.77,"debt_ta":0,"eq_ta":0.86988,"gw_ta":0.07784,"oint_ta":0.03633,"ppe_ta":0.0547,"ca_ta":0.68028,"cash_ta":0.11377,"roe":0.05777,"roa":0.08637,"nioa":0.05005,"cfoa":0.10075,"accoa":-0.0507,"cogs_sales":0.153,"ebit_sales":0.19979,"ni_sales":0.11577,"return":0.32453} {"coid":"ABT","period":"FY2013","coname":"Abbott Laboratories","sector":"Health Care","industry":"Major Pharmaceuticals","toas":42953,"sales":19657,"equity":25171,"debt_ta":0.14099,"eq_ta":0.58601,"gw_ta":0.2275,"oint_ta":0.13352,"ppe_ta":0.13748,"ca_ta":0.44809,"cash_ta":0.0809,"cogs_sales":0.46767,"ebit_sales":0.10383,"ni_sales":0.13105} {"coid":"ABT","period":"FY2014","coname":"Abbott Laboratories","sector":"Health Care","industry":"Major Pharmaceuticals","toas":41207,"sales":20247,"equity":21526,"debt_ta":0.17922,"eq_ta":0.52239,"gw_ta":0.2443,"oint_ta":0.15041,"ppe_ta":0.14403,"ca_ta":0.32897,"cash_ta":0.0986,"roe":0.04891,"roa":0.02992,"nioa":0.02714,"cfoa":0.04367,"accoa":-0.01653,"cogs_sales":0.45429,"ebit_sales":0.12436,"ni_sales":0.11281,"return":0.20084} {"coid":"ABT","period":"FY2015","coname":"Abbott Laboratories","sector":"Health Care","industry":"Major Pharmaceuticals","toas":41247,"sales":20405,"equity":21211,"debt_ta":0.20758,"eq_ta":0.51424,"gw_ta":0.23367,"oint_ta":0.13485,"ppe_ta":0.13892,"ca_ta":0.34318,"cash_ta":0.12125,"roe":0.10349,"roa":0.0386,"nioa":0.05364,"cfoa":0.03597,"accoa":0.01767,"cogs_sales":0.42779,"ebit_sales":0.15599,"ni_sales":0.21676,"return":0.01872} {"coid":"ABT","period":"FY2016","coname":"Abbott Laboratories","sector":"Health Care","industry":"Major Pharmaceuticals","toas":52666,"sales":20853,"equity":20538,"debt_ta":0.40922,"eq_ta":0.38997,"gw_ta":0.14588,"oint_ta":0.08618,"ppe_ta":0.10832,"ca_ta":0.50841,"cash_ta":0.35355,"roe":0.03353,"roa":0.01505,"nioa":0.01491,"cfoa":0.03411,"accoa":-0.0192,"cogs_sales":0.43231,"ebit_sales":0.06776,"ni_sales":0.06714,"return":-0.12321} {"coid":"ABTL","period":"FY2013","coname":"Autobytel Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":88.19,"sales":78.36,"equity":64.83,"debt_ta":0.10489,"eq_ta":0.73512,"gw_ta":0.15421,"oint_ta":0.02064,"ppe_ta":0.01758,"ca_ta":0.42102,"cash_ta":0.21465,"cogs_sales":0.61141,"ebit_sales":0.03931,"ni_sales":0.48673} {"coid":"ABTL","period":"FY2014","coname":"Autobytel Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":104.75,"sales":106.28,"equity":69.26,"debt_ta":0.17184,"eq_ta":0.66119,"gw_ta":0.2,"oint_ta":0.03981,"ppe_ta":0.01823,"ca_ta":0.43313,"cash_ta":0.19809,"roe":0.02543,"roa":0.02825,"nioa":0.01767,"cfoa":0.04089,"accoa":-0.02322,"cogs_sales":0.60661,"ebit_sales":0.05128,"ni_sales":0.03209,"return":-0.27958} {"coid":"ABTL","period":"FY2015","coname":"Autobytel Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":153.59,"sales":133.23,"equity":108.2,"debt_ta":0.17579,"eq_ta":0.70447,"gw_ta":0.27932,"oint_ta":0.1922,"ppe_ta":0.02793,"ca_ta":0.37112,"cash_ta":0.1562,"roe":0.0262,"roa":0.03128,"nioa":0.018,"cfoa":0.04722,"accoa":-0.02923,"cogs_sales":0.6124,"ebit_sales":0.06065,"ni_sales":0.0349,"return":1.06972} {"coid":"ABTL","period":"FY2016","coname":"Autobytel Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":165.28,"sales":156.68,"equity":119.61,"debt_ta":0.13952,"eq_ta":0.72368,"gw_ta":0.25908,"oint_ta":0.14388,"ppe_ta":0.0268,"ca_ta":0.47174,"cash_ta":0.233,"roe":0.01699,"roa":0.02098,"nioa":0.01214,"cfoa":0.0572,"accoa":-0.04507,"cogs_sales":0.63039,"ebit_sales":0.0427,"ni_sales":0.0247,"return":-0.40381} {"coid":"ABY","period":"FY2013","coname":"Atlantica Yield plc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":5613.95,"sales":210.91,"equity":1217.92,"debt_ta":0.51562,"eq_ta":0.21695,"ppe_ta":0.78699,"ca_ta":0.12948,"cogs_sales":0.07245,"ebit_sales":-0.06458,"ni_sales":-0.01622} {"coid":"ABY","period":"FY2014","coname":"Atlantica Yield plc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":7963.99,"sales":362.69,"equity":1751.6,"debt_ta":0.52756,"eq_ta":0.21994,"ppe_ta":0.84445,"ca_ta":0.09233,"roe":-0.01064,"roa":-0.00183,"nioa":-0.00233,"cfoa":0.00321,"accoa":-0.00554,"cogs_sales":0.09802,"ebit_sales":-0.06852,"ni_sales":-0.08715} {"coid":"ABY","period":"FY2015","coname":"Atlantica Yield plc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":10590.47,"sales":790.88,"equity":1882.6,"debt_ta":0.57931,"eq_ta":0.17776,"ppe_ta":0.87823,"ca_ta":0.08954,"roe":-0.05751,"roa":-0.0094,"nioa":-0.01126,"cfoa":0.01614,"accoa":-0.02741,"cogs_sales":0.07029,"ebit_sales":-0.22051,"ni_sales":-0.26426,"return":-0.24903} {"coid":"ABY","period":"FY2016","coname":"Atlantica Yield plc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":10297.8,"sales":971.8,"equity":1832.72,"debt_ta":0.58252,"eq_ta":0.17797,"ppe_ta":0.86662,"ca_ta":0.10156,"roe":-0.00131,"roa":0.00016,"nioa":-0.00023,"cfoa":0.01601,"accoa":-0.01624,"cogs_sales":0.07343,"ebit_sales":0.00343,"ni_sales":-0.005,"return":0.02738} {"coid":"AC","period":"FY2013","coname":"Associated Capital Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":588.72,"sales":20.42,"equity":495.38,"debt_ta":0.01279,"eq_ta":0.84145,"gw_ta":0.00552,"cash_ta":0.33894,"ebit_sales":1.97796,"ni_sales":1.31097} {"coid":"AC","period":"FY2014","coname":"Associated Capital Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":754.69,"sales":21.03,"equity":582.93,"debt_ta":0.01577,"eq_ta":0.77241,"gw_ta":0.00431,"cash_ta":0.37834,"roe":0.00278,"roa":-0.00028,"nioa":0.00223,"cfoa":-0.04365,"accoa":0.04588,"ebit_sales":-0.01807,"ni_sales":0.14265} {"coid":"AC","period":"FY2015","coname":"Associated Capital Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":836.75,"sales":22.84,"equity":749.2,"debt_ta":0.01285,"eq_ta":0.89537,"gw_ta":0.00388,"cash_ta":0.24589,"roe":-0.00008,"roa":-0.00162,"nioa":-0.00007,"cfoa":-0.02974,"accoa":0.02967,"ebit_sales":-0.11296,"ni_sales":-0.00482} {"coid":"AC","period":"FY2016","coname":"Associated Capital Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":952.6,"sales":31.23,"equity":874.02,"debt_ta":0.01048,"eq_ta":0.91751,"gw_ta":0.00359,"cash_ta":0.32972,"roe":0.0063,"roa":0.00802,"nioa":0.00571,"cfoa":0.00368,"accoa":0.00203,"ebit_sales":0.45949,"ni_sales":0.32725,"return":0.08069} {"coid":"ACAD","period":"FY2013","coname":"ACADIA Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":189.12,"sales":1.15,"equity":182.13,"debt_ta":0,"eq_ta":0.96304,"ppe_ta":0.00307,"ca_ta":0.99598,"cash_ta":0.06192,"ebit_sales":-33,"ni_sales":-33} {"coid":"ACAD","period":"FY2014","coname":"ACADIA Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":325.46,"sales":0.12,"equity":309.49,"debt_ta":0,"eq_ta":0.95093,"ppe_ta":0.00169,"ca_ta":0.99742,"cash_ta":0.19004,"roe":-0.18809,"roa":-0.1797,"nioa":-0.1797,"cfoa":-0.1291,"accoa":-0.0506,"cogs_sales":0,"ebit_sales":-770.58333,"ni_sales":-770.58333,"return":0.27051} {"coid":"ACAD","period":"FY2015","coname":"ACADIA Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":221.9,"sales":0.06,"equity":199.76,"debt_ta":0,"eq_ta":0.90023,"ppe_ta":0.00991,"ca_ta":0.98689,"cash_ta":0.4603,"roe":-0.32291,"roa":-0.29982,"nioa":-0.30042,"cfoa":-0.22252,"accoa":-0.0779,"cogs_sales":0,"ebit_sales":-2735.16667,"ni_sales":-2740.66667,"return":0.12283} {"coid":"ACAD","period":"FY2016","coname":"ACADIA Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":561.15,"sales":17.33,"equity":518.41,"debt_ta":0,"eq_ta":0.92383,"oint_ta":0.01249,"ppe_ta":0.00549,"ca_ta":0.97639,"cash_ta":0.29158,"roe":-0.37789,"roa":-0.34487,"nioa":-0.34658,"cfoa":-0.26871,"accoa":-0.07787,"cogs_sales":0.17773,"ebit_sales":-15.5828,"ni_sales":-15.66013,"return":-0.19102} {"coid":"ACC","period":"FY2013","coname":"American Campus Communities Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5598.04,"sales":657.46,"equity":2624.9,"debt_ta":0.49024,"eq_ta":0.4689,"ppe_ta":0.94184,"cash_ta":0.00692,"cogs_sales":0.4929,"ebit_sales":0.07371,"ni_sales":0.15916} {"coid":"ACC","period":"FY2014","coname":"American Campus Communities Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5834.75,"sales":733.91,"equity":2609.55,"debt_ta":0.50949,"eq_ta":0.44724,"ppe_ta":0.92597,"cash_ta":0.00429,"roe":0.01201,"roa":0.00548,"nioa":0.0055,"cfoa":0.02294,"accoa":-0.01744,"cogs_sales":0.49061,"ebit_sales":0.08542,"ni_sales":0.08562,"return":0.33711} {"coid":"ACC","period":"FY2015","coname":"American Campus Communities Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6006.25,"sales":753.38,"equity":2770.2,"debt_ta":0.49087,"eq_ta":0.46122,"ppe_ta":0.93443,"cash_ta":0.00277,"roe":0.02156,"roa":0.01008,"nioa":0.0098,"cfoa":0.02228,"accoa":-0.01248,"cogs_sales":0.48694,"ebit_sales":0.15835,"ni_sales":0.15396,"return":0.04007} {"coid":"ACC","period":"FY2016","coname":"American Campus Communities Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5865.91,"sales":786.36,"equity":3444.99,"debt_ta":0.36231,"eq_ta":0.58729,"ppe_ta":0.9398,"cash_ta":0.00377,"roe":0.01594,"roa":0.00857,"nioa":0.00834,"cfoa":0.02595,"accoa":-0.01761,"cogs_sales":0.47617,"ebit_sales":0.12942,"ni_sales":0.12597,"return":0.24645} {"coid":"ACCO","period":"FY2013","coname":"Acco Brands Corporation","sector":"Consumer Durables","industry":"Publishing","toas":2382.9,"sales":1765.1,"equity":702.3,"debt_ta":0.38646,"eq_ta":0.29472,"gw_ta":0.23849,"oint_ta":0.25473,"ppe_ta":0.1063,"ca_ta":0.35323,"cash_ta":0.02245,"cogs_sales":0.68959,"ebit_sales":0.05195,"ni_sales":0.04368} {"coid":"ACCO","period":"FY2014","coname":"Acco Brands Corporation","sector":"Consumer Durables","industry":"Publishing","toas":2215.1,"sales":1689.2,"equity":681,"debt_ta":0.35633,"eq_ta":0.30744,"gw_ta":0.24599,"oint_ta":0.25796,"ppe_ta":0.10632,"ca_ta":0.35159,"cash_ta":0.02402,"roe":0.06622,"roa":0.0298,"nioa":0.01992,"cfoa":0.03734,"accoa":-0.01742,"cogs_sales":0.6863,"ebit_sales":0.0811,"ni_sales":0.05423,"return":0.34077} {"coid":"ACCO","period":"FY2015","coname":"Acco Brands Corporation","sector":"Consumer Durables","industry":"Publishing","toas":1953.4,"sales":1510.4,"equity":581.2,"debt_ta":0.36884,"eq_ta":0.29753,"gw_ta":0.25438,"oint_ta":0.26666,"ppe_ta":0.10704,"ca_ta":0.3346,"cash_ta":0.02836,"roe":0.06806,"roa":0.03152,"nioa":0.02061,"cfoa":0.04107,"accoa":-0.02046,"cogs_sales":0.68326,"ebit_sales":0.087,"ni_sales":0.05687,"return":-0.20866} {"coid":"ACCO","period":"FY2016","coname":"Acco Brands Corporation","sector":"Consumer Durables","industry":"Publishing","toas":2064.5,"sales":1557.1,"equity":708.7,"debt_ta":0.33722,"eq_ta":0.34328,"gw_ta":0.28438,"oint_ta":0.27401,"ppe_ta":0.0961,"ca_ta":0.32487,"cash_ta":0.02078,"roe":0.07404,"roa":0.03114,"nioa":0.02377,"cfoa":0.04129,"accoa":-0.01752,"cogs_sales":0.66919,"ebit_sales":0.08034,"ni_sales":0.06133,"return":0.83029} {"coid":"ACET","period":"FY2013","coname":"Aceto Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":323.43,"sales":499.69,"equity":194.64,"debt_ta":0.09916,"eq_ta":0.6018,"gw_ta":0.10367,"oint_ta":0.12624,"ppe_ta":0.03528,"ca_ta":0.67495,"cash_ta":0.10274,"cogs_sales":0.80334,"ebit_sales":0.06914,"ni_sales":0.04469} {"coid":"ACET","period":"FY2014","coname":"Aceto Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":467.98,"sales":510.18,"equity":233.58,"debt_ta":0.22544,"eq_ta":0.49912,"gw_ta":0.14214,"oint_ta":0.18794,"ppe_ta":0.02472,"ca_ta":0.59052,"cash_ta":0.09167,"roe":0.06772,"roa":0.05644,"nioa":0.03664,"cfoa":0.03167,"accoa":0.00498,"cogs_sales":0.77518,"ebit_sales":0.08756,"ni_sales":0.05684,"return":0.31959} {"coid":"ACET","period":"FY2015","coname":"Aceto Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":489.77,"sales":546.95,"equity":254.21,"debt_ta":0.22492,"eq_ta":0.51904,"gw_ta":0.13858,"oint_ta":0.1613,"ppe_ta":0.02136,"ca_ta":0.63358,"cash_ta":0.06946,"roe":0.06864,"roa":0.05625,"nioa":0.03496,"cfoa":0.00871,"accoa":0.02625,"cogs_sales":0.75239,"ebit_sales":0.09849,"ni_sales":0.06121,"return":0.3726} {"coid":"ACET","period":"FY2016","coname":"Aceto Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":540.78,"sales":558.52,"equity":304.44,"debt_ta":0.21966,"eq_ta":0.56296,"gw_ta":0.1255,"oint_ta":0.14621,"ppe_ta":0.01858,"ca_ta":0.65213,"cash_ta":0.12358,"roe":0.06224,"roa":0.05225,"nioa":0.03374,"cfoa":0.03089,"accoa":0.00285,"cogs_sales":0.74436,"ebit_sales":0.09642,"ni_sales":0.06225,"return":-0.10264} {"coid":"ACHC","period":"FY2013","coname":"Acadia Healthcare Company, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":1224.66,"sales":713.41,"equity":480.71,"debt_ta":0.50393,"eq_ta":0.39253,"gw_ta":0.54019,"oint_ta":0.0168,"ppe_ta":0.30221,"ca_ta":0.11851,"cash_ta":0.00373,"ebit_sales":0.09707,"ni_sales":0.05969} {"coid":"ACHC","period":"FY2014","coname":"Acadia Healthcare Company, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2223.59,"sales":1004.6,"equity":880.97,"debt_ta":0.49302,"eq_ta":0.39619,"gw_ta":0.36112,"oint_ta":0.00973,"ppe_ta":0.48107,"ca_ta":0.12329,"cash_ta":0.04229,"roe":0.06098,"roa":0.03658,"nioa":0.02408,"cfoa":0.03343,"accoa":-0.00935,"ebit_sales":0.12557,"ni_sales":0.08266,"return":0.29326} {"coid":"ACHC","period":"FY2015","coname":"Acadia Healthcare Company, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":4279.21,"sales":1794.49,"equity":1683.03,"debt_ta":0.52363,"eq_ta":0.3933,"gw_ta":0.49734,"oint_ta":0.01392,"ppe_ta":0.39938,"ca_ta":0.06888,"cash_ta":0.00262,"roe":0.0439,"roa":0.02534,"nioa":0.01731,"cfoa":0.03697,"accoa":-0.01966,"ebit_sales":0.09181,"ni_sales":0.06272,"return":0.02042} {"coid":"ACHC","period":"FY2016","coname":"Acadia Healthcare Company, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":6024.73,"sales":2810.91,"equity":2167.72,"debt_ta":0.54572,"eq_ta":0.3598,"gw_ta":0.44503,"oint_ta":0.01383,"ppe_ta":0.44877,"ca_ta":0.07103,"cash_ta":0.00947,"roe":0.00159,"roa":0.0032,"nioa":0.0006,"cfoa":0.03508,"accoa":-0.03449,"ebit_sales":0.01172,"ni_sales":0.00218,"return":-0.47006} {"coid":"ACHN","period":"FY2015","coname":"Achillion Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":464.52,"sales":66.12,"equity":449.64,"debt_ta":0.00097,"eq_ta":0.96797,"ppe_ta":0.00372,"ca_ta":0.99585,"cash_ta":0.17592,"ebit_sales":-0.07607,"ni_sales":-0.07607} {"coid":"ACHN","period":"FY2016","coname":"Achillion Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":413.88,"sales":15,"equity":399.45,"debt_ta":0.00157,"eq_ta":0.96513,"ppe_ta":0.00841,"ca_ta":0.92428,"cash_ta":0.18667,"roe":-0.07268,"roa":-0.07025,"nioa":-0.07025,"cfoa":-0.07474,"accoa":0.00449,"ebit_sales":-4.114,"ni_sales":-4.114,"return":-0.61724} {"coid":"ACIA","period":"FY2013","coname":"Acacia Communications, Inc.","sector":"Technology","industry":"Semiconductors","toas":53.71,"sales":77.65,"equity":23.25,"debt_ta":0.15193,"eq_ta":0.43288,"ppe_ta":0.07429,"ca_ta":0.92366,"cash_ta":0.37665,"cogs_sales":0.6179,"ebit_sales":-0.01533,"ni_sales":-0.01533} {"coid":"ACIA","period":"FY2014","coname":"Acacia Communications, Inc.","sector":"Technology","industry":"Semiconductors","toas":65.66,"sales":146.23,"equity":37.25,"debt_ta":0.03229,"eq_ta":0.56732,"ppe_ta":0.12108,"ca_ta":0.8774,"cash_ta":0.32181,"roe":0.22347,"roa":0.13781,"nioa":0.11326,"cfoa":0.11226,"accoa":0.00101,"cogs_sales":0.63981,"ebit_sales":0.11249,"ni_sales":0.09246} {"coid":"ACIA","period":"FY2015","coname":"Acacia Communications, Inc.","sector":"Technology","industry":"Semiconductors","toas":130.74,"sales":239.06,"equity":78.8,"debt_ta":0,"eq_ta":0.60272,"ppe_ta":0.12184,"ca_ta":0.79119,"cash_ta":0.21118,"roe":0.34916,"roa":0.20265,"nioa":0.20631,"cfoa":0.11431,"accoa":0.09201,"cogs_sales":0.60801,"ebit_sales":0.16649,"ni_sales":0.1695} {"coid":"ACIA","period":"FY2016","coname":"Acacia Communications, Inc.","sector":"Technology","industry":"Semiconductors","toas":516.94,"sales":478.41,"equity":434.8,"debt_ta":0,"eq_ta":0.8411,"ppe_ta":0.04859,"ca_ta":0.89446,"cash_ta":0.39927,"roe":0.25619,"roa":0.17697,"nioa":0.20316,"cfoa":0.15627,"accoa":0.04689,"cogs_sales":0.53809,"ebit_sales":0.23959,"ni_sales":0.27504} {"coid":"ACIW","period":"FY2013","coname":"ACI Worldwide, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1681.85,"sales":864.93,"equity":543.69,"debt_ta":0.44914,"eq_ta":0.32327,"gw_ta":0.39791,"oint_ta":0.25517,"ppe_ta":0.03409,"ca_ta":0.25945,"cash_ta":0.05652,"cogs_sales":0.39754,"ebit_sales":0.10771,"ni_sales":0.07384} {"coid":"ACIW","period":"FY2014","coname":"ACI Worldwide, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1850.7,"sales":1016.15,"equity":581.4,"debt_ta":0.48194,"eq_ta":0.31415,"gw_ta":0.42209,"oint_ta":0.25447,"ppe_ta":0.03261,"ca_ta":0.20204,"cash_ta":0.04177,"roe":0.06005,"roa":0.02796,"nioa":0.01912,"cfoa":0.04219,"accoa":-0.02306,"cogs_sales":0.44753,"ebit_sales":0.0972,"ni_sales":0.06649,"return":-0.06908} {"coid":"ACIW","period":"FY2015","coname":"ACI Worldwide, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1975.79,"sales":1045.98,"equity":654.4,"debt_ta":0.46774,"eq_ta":0.33121,"gw_ta":0.46223,"oint_ta":0.25047,"ppe_ta":0.03069,"ca_ta":0.19359,"cash_ta":0.05175,"roe":0.06914,"roa":0.02963,"nioa":0.02233,"cfoa":0.04784,"accoa":-0.02551,"cogs_sales":0.45154,"ebit_sales":0.10839,"ni_sales":0.08168,"return":0.06098} {"coid":"ACIW","period":"FY2016","coname":"ACI Worldwide, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1902.3,"sales":1005.7,"equity":754.92,"debt_ta":0.39106,"eq_ta":0.39685,"gw_ta":0.47821,"oint_ta":0.20456,"ppe_ta":0.0415,"ca_ta":0.21447,"cash_ta":0.03982,"roe":0.09191,"roa":0.04785,"nioa":0.0334,"cfoa":0.02574,"accoa":0.00766,"cogs_sales":0.44239,"ebit_sales":0.18453,"ni_sales":0.1288,"return":-0.15187} {"coid":"ACLS","period":"FY2013","coname":"Axcelis Technologies, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":233.55,"sales":195.63,"equity":176,"debt_ta":0.06423,"eq_ta":0.75359,"ppe_ta":0.19229,"ca_ta":0.79174,"cash_ta":0.1982,"cogs_sales":0.65276,"ebit_sales":-0.0823,"ni_sales":-0.08761} {"coid":"ACLS","period":"FY2014","coname":"Axcelis Technologies, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":227.65,"sales":203.05,"equity":168.35,"debt_ta":0.06383,"eq_ta":0.73951,"ppe_ta":0.17707,"ca_ta":0.81322,"cash_ta":0.13508,"roe":-0.03273,"roa":-0.02205,"nioa":-0.02444,"cfoa":-0.0348,"accoa":0.01036,"cogs_sales":0.65447,"ebit_sales":-0.05009,"ni_sales":-0.0555,"return":0.04918} {"coid":"ACLS","period":"FY2015","coname":"Axcelis Technologies, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":281.78,"sales":301.5,"equity":183.76,"debt_ta":0.16889,"eq_ta":0.65214,"ppe_ta":0.1493,"ca_ta":0.8161,"cash_ta":0.27997,"roe":0.04169,"roa":0.02986,"nioa":0.02882,"cfoa":0.03584,"accoa":-0.00703,"cogs_sales":0.66265,"ebit_sales":0.05045,"ni_sales":0.04869,"return":0.01172} {"coid":"ACLS","period":"FY2016","coname":"Axcelis Technologies, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":302.23,"sales":266.98,"equity":201.46,"debt_ta":0.15746,"eq_ta":0.66658,"ppe_ta":0.17377,"ca_ta":0.79651,"cash_ta":0.23423,"roe":0.02856,"roa":0.01887,"nioa":0.01884,"cfoa":-0.01507,"accoa":0.0339,"cogs_sales":0.62694,"ebit_sales":0.04128,"ni_sales":0.0412,"return":0.40444} {"coid":"ACM","period":"FY2013","coname":"AECOM","sector":"Consumer Services","industry":"Military/Government/Technical","toas":5665.62,"sales":8153.49,"equity":2021.44,"debt_ta":0.2071,"eq_ta":0.35679,"gw_ta":0.31978,"oint_ta":0.01468,"ca_ta":0.55274,"cash_ta":0.10602,"cogs_sales":0.94481,"ebit_sales":0.04118,"ni_sales":0.02934} {"coid":"ACM","period":"FY2014","coname":"AECOM","sector":"Consumer Services","industry":"Military/Government/Technical","toas":6123.38,"sales":8356.78,"equity":2186.52,"debt_ta":0.16396,"eq_ta":0.35708,"gw_ta":0.31638,"oint_ta":0.01474,"ca_ta":0.56082,"cash_ta":0.09377,"roe":0.05462,"roa":0.0267,"nioa":0.0195,"cfoa":0.03059,"accoa":-0.01109,"cogs_sales":0.95176,"ebit_sales":0.03767,"ni_sales":0.0275,"return":0.07931} {"coid":"ACM","period":"FY2015","coname":"AECOM","sector":"Consumer Services","industry":"Military/Government/Technical","toas":14014.3,"sales":17989.88,"equity":3407.75,"debt_ta":0.32873,"eq_ta":0.24316,"gw_ta":0.41534,"oint_ta":0.04705,"ppe_ta":0.0499,"ca_ta":0.44569,"cash_ta":0.0488,"roe":-0.02768,"roa":-0.00752,"nioa":-0.00769,"cfoa":0.03796,"accoa":-0.04565,"cogs_sales":0.97025,"ebit_sales":-0.00842,"ni_sales":-0.00861,"return":-0.18489} {"coid":"ACM","period":"FY2016","coname":"AECOM","sector":"Consumer Services","industry":"Military/Government/Technical","toas":13669.94,"sales":17410.83,"equity":3366.92,"debt_ta":0.29762,"eq_ta":0.2463,"gw_ta":0.42603,"oint_ta":0.03507,"ca_ta":0.43898,"cash_ta":0.05063,"roe":0.01419,"roa":0.00454,"nioa":0.00347,"cfoa":0.02941,"accoa":-0.02594,"cogs_sales":0.96308,"ebit_sales":0.00721,"ni_sales":0.00552,"return":0.0807} {"coid":"ACN","period":"FY2013","coname":"Accenture plc","sector":"Miscellaneous","industry":"Business Services","toas":16867.05,"sales":30394.28,"equity":4960.19,"debt_ta":0.00152,"eq_ta":0.29408,"gw_ta":0.10782,"oint_ta":0.01932,"ppe_ta":0.00487,"ca_ta":0.70221,"cash_ta":0.3339,"cogs_sales":0.69125,"ebit_sales":0.14277,"ni_sales":0.10798} {"coid":"ACN","period":"FY2014","coname":"Accenture plc","sector":"Miscellaneous","industry":"Business Services","toas":17930.45,"sales":31874.68,"equity":5732.03,"debt_ta":0.00149,"eq_ta":0.31968,"gw_ta":0.13362,"oint_ta":0.02219,"ppe_ta":0.00133,"ca_ta":0.66392,"cash_ta":0.27447,"roe":0.27511,"roa":0.12351,"nioa":0.08453,"cfoa":0.10018,"accoa":-0.01565,"cogs_sales":0.69617,"ebit_sales":0.13483,"ni_sales":0.09228,"return":0.15048} {"coid":"ACN","period":"FY2015","coname":"Accenture plc","sector":"Miscellaneous","industry":"Business Services","toas":18202.65,"sales":32914.42,"equity":6133.73,"debt_ta":0.00151,"eq_ta":0.33697,"gw_ta":0.16096,"oint_ta":0.02554,"ppe_ta":0.00281,"ca_ta":0.58783,"cash_ta":0.23957,"roe":0.25734,"roa":0.12206,"nioa":0.08451,"cfoa":0.11325,"accoa":-0.02874,"cogs_sales":0.70198,"ebit_sales":0.134,"ni_sales":0.09277,"return":0.19136} {"coid":"ACN","period":"FY2016","coname":"Accenture plc","sector":"Miscellaneous","industry":"Business Services","toas":20609,"sales":34797.66,"equity":7555.26,"debt_ta":0.00132,"eq_ta":0.3666,"gw_ta":0.17514,"oint_ta":0.02475,"ppe_ta":0.00269,"ca_ta":0.58112,"cash_ta":0.23803,"roe":0.30038,"roa":0.14438,"nioa":0.10594,"cfoa":0.11788,"accoa":-0.01194,"cogs_sales":0.70465,"ebit_sales":0.16103,"ni_sales":0.11817,"return":0.24498} {"coid":"ACOR","period":"FY2013","coname":"Acorda Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":607.13,"sales":336.43,"equity":440.35,"debt_ta":0.0072,"eq_ta":0.7253,"oint_ta":0.02876,"ppe_ta":0.02723,"ca_ta":0.60503,"cash_ta":0.07913,"cogs_sales":0.19808,"ebit_sales":0.08578,"ni_sales":0.04887} {"coid":"ACOR","period":"FY2014","coname":"Acorda Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1065.07,"sales":401.48,"equity":540.25,"debt_ta":0.27325,"eq_ta":0.50724,"gw_ta":0.17177,"oint_ta":0.40638,"ppe_ta":0.04327,"ca_ta":0.36685,"cash_ta":0.17104,"roe":0.01802,"roa":0.01675,"nioa":0.01057,"cfoa":0.04464,"accoa":-0.03407,"cogs_sales":0.20078,"ebit_sales":0.06977,"ni_sales":0.04401,"return":0.39966} {"coid":"ACOR","period":"FY2015","coname":"Acorda Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1111.29,"sales":492.66,"equity":603.02,"debt_ta":0.26336,"eq_ta":0.54263,"gw_ta":0.16525,"oint_ta":0.38771,"ppe_ta":0.03617,"ca_ta":0.40612,"cash_ta":0.13786,"roe":0.00967,"roa":0.0089,"nioa":0.00508,"cfoa":0.01768,"accoa":-0.0126,"cogs_sales":0.18863,"ebit_sales":0.03932,"ni_sales":0.02245,"return":0.04673} {"coid":"ACOR","period":"FY2016","coname":"Acorda Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1342.34,"sales":519.6,"equity":664.21,"debt_ta":0.24197,"eq_ta":0.49482,"gw_ta":0.20904,"oint_ta":0.55294,"ppe_ta":0.02556,"ca_ta":0.20312,"cash_ta":0.11811,"roe":-0.02732,"roa":-0.01723,"nioa":-0.01411,"cfoa":0.01441,"accoa":-0.02852,"cogs_sales":0.20806,"ebit_sales":-0.08135,"ni_sales":-0.06663,"return":-0.56054} {"coid":"ACRE","period":"FY2013","coname":"Ares Commercial Real Estate Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1176.91,"sales":47,"equity":406.22,"debt_ta":0.61794,"eq_ta":0.34516,"oint_ta":0.00425,"cash_ta":0.01708,"cogs_sales":0.40872,"ebit_sales":0.2966,"ni_sales":0.29298} {"coid":"ACRE","period":"FY2014","coname":"Ares Commercial Real Estate Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1862.15,"sales":71.17,"equity":402.95,"debt_ta":0.71778,"eq_ta":0.21639,"cash_ta":0.00889,"roe":0.03015,"roa":0.00756,"nioa":0.00803,"cfoa":-0.07335,"accoa":0.08138,"cogs_sales":0.54911,"ebit_sales":0.32303,"ni_sales":0.34284,"return":-0.04921} {"coid":"ACRE","period":"FY2015","coname":"Ares Commercial Real Estate Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1378.98,"sales":86.34,"equity":409.47,"debt_ta":0.63213,"eq_ta":0.29694,"cash_ta":0.00652,"roe":0.04219,"roa":0.01121,"nioa":0.01058,"cfoa":0.08501,"accoa":-0.07443,"cogs_sales":0.48344,"ebit_sales":0.42066,"ni_sales":0.39703,"return":0.086} {"coid":"ACRE","period":"FY2016","coname":"Ares Commercial Real Estate Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1373.7,"sales":81.96,"equity":419.03,"debt_ta":0.67743,"eq_ta":0.30504,"cash_ta":0.03441,"roe":0.04869,"roa":0.01115,"nioa":0.01465,"cfoa":0.0031,"accoa":0.01155,"cogs_sales":0.52233,"ebit_sales":0.37433,"ni_sales":0.49219,"return":0.30762} {"coid":"ACRX","period":"FY2013","coname":"AcelRx Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":110.03,"sales":29.5,"equity":73.16,"debt_ta":0.13051,"eq_ta":0.66491,"ppe_ta":0.04708,"ca_ta":0.95029,"cash_ta":0.80342,"ebit_sales":-0.79424,"ni_sales":-0.79424} {"coid":"ACRX","period":"FY2014","coname":"AcelRx Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":86.42,"sales":5.22,"equity":46.66,"debt_ta":0.28778,"eq_ta":0.53992,"ppe_ta":0.11352,"ca_ta":0.8829,"cash_ta":0.69475,"roe":-0.27833,"roa":-0.16976,"nioa":-0.16976,"cfoa":-0.17541,"accoa":0.00565,"ebit_sales":-6.38889,"ni_sales":-6.38889,"return":-0.40495} {"coid":"ACRX","period":"FY2015","coname":"AcelRx Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":127.78,"sales":19.26,"equity":33.11,"debt_ta":0.66153,"eq_ta":0.25912,"ppe_ta":0.06738,"ca_ta":0.9309,"cash_ta":0.84458,"roe":-0.30588,"roa":-0.11036,"nioa":-0.11391,"cfoa":-0.09314,"accoa":-0.02077,"cogs_sales":0.0919,"ebit_sales":-1.22741,"ni_sales":-1.26687,"return":-0.42793} {"coid":"ACRX","period":"FY2016","coname":"AcelRx Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":99.99,"sales":17.36,"equity":-5.34,"debt_ta":0.94549,"eq_ta":-0.05341,"ppe_ta":0.10711,"ca_ta":0.89059,"cash_ta":0.80318,"roe":-1.5542,"roa":-0.18962,"nioa":-0.18949,"cfoa":-0.12903,"accoa":-0.06046,"cogs_sales":0.7091,"ebit_sales":-2.4879,"ni_sales":-2.48618,"return":-0.32468} {"coid":"ACTA","period":"FY2013","coname":"Actua Corporation","sector":"Technology","industry":"EDP Services","toas":529.72,"sales":59.2,"equity":450.16,"debt_ta":0.02248,"eq_ta":0.84981,"gw_ta":0.17079,"oint_ta":0.11093,"ppe_ta":0.01102,"ca_ta":0.6666,"cash_ta":0.63177,"cogs_sales":0.3,"ebit_sales":-0.75861,"ni_sales":3.53142} {"coid":"ACTA","period":"FY2014","coname":"Actua Corporation","sector":"Technology","industry":"EDP Services","toas":528.91,"sales":84.84,"equity":430.47,"debt_ta":0.00095,"eq_ta":0.81388,"gw_ta":0.50118,"oint_ta":0.19285,"ppe_ta":0.01501,"ca_ta":0.24874,"cash_ta":0.19499,"roe":-0.02675,"roa":-0.05101,"nioa":-0.02226,"cfoa":-0.01343,"accoa":-0.00882,"cogs_sales":0.28784,"ebit_sales":-0.63649,"ni_sales":-0.2777,"return":-0.00859} {"coid":"ACTA","period":"FY2015","coname":"Actua Corporation","sector":"Technology","industry":"EDP Services","toas":450.14,"sales":98.43,"equity":343.11,"debt_ta":0.00293,"eq_ta":0.76223,"gw_ta":0.48976,"oint_ta":0.1787,"ppe_ta":0.00949,"ca_ta":0.27265,"cash_ta":0.16097,"roe":-0.1242,"roa":-0.09282,"nioa":-0.09814,"cfoa":-0.00057,"accoa":-0.09756,"cogs_sales":0.27857,"ebit_sales":-0.9233,"ni_sales":-0.97613,"return":-0.38008} {"coid":"ACTA","period":"FY2016","coname":"Actua Corporation","sector":"Technology","industry":"EDP Services","toas":453.72,"sales":109.3,"equity":365.48,"debt_ta":0.00291,"eq_ta":0.80552,"gw_ta":0.51087,"oint_ta":0.1618,"ca_ta":0.27268,"cash_ta":0.21458,"roe":0.0989,"roa":-0.04578,"nioa":0.07753,"cfoa":-0.01094,"accoa":0.08848,"cogs_sales":0.26706,"ebit_sales":-0.37859,"ni_sales":0.64117,"return":0.22271} {"coid":"ACTG","period":"FY2013","coname":"Acacia Research Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":593.39,"sales":130.56,"equity":555.71,"debt_ta":0,"eq_ta":0.9365,"gw_ta":0.05081,"oint_ta":0.48607,"ppe_ta":0.0013,"ca_ta":0.4613,"cash_ta":0.2135,"cogs_sales":0.41751,"ebit_sales":-0.61887,"ni_sales":-0.43222} {"coid":"ACTG","period":"FY2014","coname":"Acacia Research Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":536.35,"sales":130.88,"equity":483.56,"debt_ta":0,"eq_ta":0.90158,"gw_ta":0.05621,"oint_ta":0.53443,"ppe_ta":0.00093,"ca_ta":0.40777,"cash_ta":0.25071,"roe":-0.06353,"roa":-0.05554,"nioa":-0.05845,"cfoa":0.0037,"accoa":-0.06215,"cogs_sales":0.33794,"ebit_sales":-0.47945,"ni_sales":-0.50451,"return":0.20117} {"coid":"ACTG","period":"FY2015","coname":"Acacia Research Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":347.9,"sales":125.04,"equity":310.21,"debt_ta":0,"eq_ta":0.89166,"gw_ta":0,"oint_ta":0.46749,"ppe_ta":0.00078,"ca_ta":0.52854,"cash_ta":0.38867,"roe":-0.20162,"roa":-0.17267,"nioa":-0.18099,"cfoa":-0.01125,"accoa":-0.16974,"cogs_sales":0.27695,"ebit_sales":-1.22105,"ni_sales":-1.27991,"return":-0.73314} {"coid":"ACTG","period":"FY2016","coname":"Acacia Research Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":296,"sales":152.7,"equity":265.59,"debt_ta":0,"eq_ta":0.89726,"oint_ta":0.29162,"ppe_ta":0.00044,"ca_ta":0.63679,"cash_ta":0.43088,"roe":-0.0939,"roa":-0.05686,"nioa":-0.08397,"cfoa":0.0529,"accoa":-0.13687,"cogs_sales":0.3222,"ebit_sales":-0.23975,"ni_sales":-0.35409,"return":0.51515} {"coid":"ACXM","period":"FY2013","coname":"Acxiom Corporation","sector":"Technology","industry":"EDP Services","toas":1187.71,"sales":1068.16,"equity":619.75,"debt_ta":0.21344,"eq_ta":0.5218,"gw_ta":0.32089,"oint_ta":0.04095,"ppe_ta":0.19428,"ca_ta":0.38823,"cash_ta":0.18773,"cogs_sales":0.75962,"ebit_sales":0.08282,"ni_sales":0.05393} {"coid":"ACXM","period":"FY2014","coname":"Acxiom Corporation","sector":"Technology","industry":"EDP Services","toas":1323.3,"sales":805.15,"equity":682.86,"debt_ta":0.24001,"eq_ta":0.51603,"gw_ta":0.27082,"oint_ta":0.04405,"ppe_ta":0.16392,"ca_ta":0.50292,"cash_ta":0.31632,"roe":0.0068,"roa":-0.00211,"nioa":0.00353,"cfoa":0.0657,"accoa":-0.06217,"cogs_sales":0.62786,"ebit_sales":-0.00658,"ni_sales":0.011,"return":0.68627} {"coid":"ACXM","period":"FY2015","coname":"Acxiom Corporation","sector":"Technology","industry":"EDP Services","toas":1294.09,"sales":804.91,"equity":703.26,"debt_ta":0.21404,"eq_ta":0.54344,"gw_ta":0.38433,"oint_ta":0.07836,"ppe_ta":0.1362,"ca_ta":0.39518,"cash_ta":0.10896,"roe":-0.00796,"roa":-0.0158,"nioa":-0.00421,"cfoa":0.04011,"accoa":-0.04432,"cogs_sales":0.61378,"ebit_sales":-0.05137,"ni_sales":-0.0137,"return":-0.4625} {"coid":"ACXM","period":"FY2016","coname":"Acxiom Corporation","sector":"Technology","industry":"EDP Services","toas":1149.85,"sales":850.09,"equity":698.97,"debt_ta":0.16536,"eq_ta":0.60788,"gw_ta":0.42853,"oint_ta":0.07397,"ppe_ta":0.15919,"ca_ta":0.32701,"cash_ta":0.16492,"roe":0.00478,"roa":-0.0083,"nioa":0.00274,"cfoa":0.04909,"accoa":-0.04635,"cogs_sales":0.5745,"ebit_sales":-0.02386,"ni_sales":0.00788,"return":0.15955} {"coid":"ADBE","period":"FY2013","coname":"Adobe Systems Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":10380.3,"sales":4055.24,"equity":6724.63,"debt_ta":0.14585,"eq_ta":0.64783,"gw_ta":0.45972,"oint_ta":0.05831,"ppe_ta":0.06356,"ca_ta":0.38977,"cash_ta":0.0804,"cogs_sales":0.14464,"ebit_sales":0.08782,"ni_sales":0.07151} {"coid":"ADBE","period":"FY2014","coname":"Adobe Systems Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":10785.83,"sales":4147.06,"equity":6775.9,"debt_ta":0.1404,"eq_ta":0.62822,"gw_ta":0.43779,"oint_ta":0.04354,"ppe_ta":0.07279,"ca_ta":0.4267,"cash_ta":0.07131,"roe":0.01988,"roa":0.01707,"nioa":0.01268,"cfoa":0.06083,"accoa":-0.04815,"cogs_sales":0.15001,"ebit_sales":0.08714,"ni_sales":0.06472,"return":0.29764} {"coid":"ADBE","period":"FY2015","coname":"Adobe Systems Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":11726.47,"sales":4795.51,"equity":7001.58,"debt_ta":0.16264,"eq_ta":0.59707,"gw_ta":0.45767,"oint_ta":0.04349,"ppe_ta":0.06715,"ca_ta":0.4112,"cash_ta":0.0447,"roe":0.04569,"roa":0.03881,"nioa":0.02796,"cfoa":0.06528,"accoa":-0.03731,"cogs_sales":0.15521,"ebit_sales":0.18221,"ni_sales":0.13128,"return":0.24131} {"coid":"ADBE","period":"FY2016","coname":"Adobe Systems Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":12697.25,"sales":5854.43,"equity":7424.84,"debt_ta":0.14902,"eq_ta":0.58476,"gw_ta":0.4258,"oint_ta":0.03264,"ca_ta":0.45992,"cash_ta":0.07965,"roe":0.08102,"roa":0.05876,"nioa":0.04785,"cfoa":0.09007,"accoa":-0.04221,"cogs_sales":0.14005,"ebit_sales":0.24514,"ni_sales":0.19964,"return":0.12563} {"coid":"ADC","period":"FY2013","coname":"Agree Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":462.74,"sales":43.52,"equity":289.57,"debt_ta":0.34231,"eq_ta":0.62577,"oint_ta":0.05988,"ppe_ta":0.8621,"cash_ta":0.03142,"cogs_sales":0.07422,"ebit_sales":0.4352,"ni_sales":0.45198} {"coid":"ADC","period":"FY2014","coname":"Agree Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":593.58,"sales":53.56,"equity":353.62,"debt_ta":0.3736,"eq_ta":0.59574,"oint_ta":0.07999,"ppe_ta":0.8926,"cash_ta":0.0091,"roe":0.02875,"roa":0.01778,"nioa":0.0175,"cfoa":0.03309,"accoa":-0.01558,"cogs_sales":0.0829,"ebit_sales":0.35063,"ni_sales":0.34522,"return":0.1359} {"coid":"ADC","period":"FY2015","coname":"Agree Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":789.91,"sales":69.97,"equity":451.12,"debt_ta":0.40124,"eq_ta":0.5711,"oint_ta":0.09691,"ppe_ta":0.88085,"cash_ta":0.00343,"roe":0.04849,"roa":0.02874,"nioa":0.0282,"cfoa":0.0323,"accoa":-0.00409,"cogs_sales":0.08246,"ebit_sales":0.56824,"ni_sales":0.55767,"return":0.1595} {"coid":"ADC","period":"FY2016","coname":"Agree Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1111.92,"sales":91.53,"equity":682.98,"debt_ta":0.36057,"eq_ta":0.61423,"oint_ta":0.09877,"ppe_ta":0.84852,"cash_ta":0.03004,"roe":0.03978,"roa":0.02408,"nioa":0.02372,"cfoa":0.03246,"accoa":-0.00873,"cogs_sales":0.08675,"ebit_sales":0.50038,"ni_sales":0.49295,"return":0.4142} {"coid":"ADI","period":"FY2013","coname":"Analog Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":6381.75,"sales":2633.69,"equity":4739.58,"debt_ta":0.13668,"eq_ta":0.74268,"gw_ta":0.04452,"oint_ta":0.00447,"ppe_ta":0.07963,"ca_ta":0.85751,"cash_ta":0.06144,"cogs_sales":0.3574,"ebit_sales":0.30957,"ni_sales":0.25572} {"coid":"ADI","period":"FY2014","coname":"Analog Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":6859.69,"sales":2864.77,"equity":4757.9,"debt_ta":0.12723,"eq_ta":0.6936,"gw_ta":0.23943,"oint_ta":0.09788,"ppe_ta":0.09074,"ca_ta":0.55569,"cash_ta":0.08298,"roe":0.06626,"roa":0.05508,"nioa":0.04753,"cfoa":0.06582,"accoa":-0.0183,"cogs_sales":0.36114,"ebit_sales":0.25459,"ni_sales":0.21968,"return":0.16594} {"coid":"ADI","period":"FY2015","coname":"Analog Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":7058.78,"sales":3435.09,"equity":5072.96,"debt_ta":0.12324,"eq_ta":0.71867,"gw_ta":0.23184,"oint_ta":0.08267,"ppe_ta":0.09125,"ca_ta":0.57794,"cash_ta":0.12528,"roe":0.07089,"roa":0.0582,"nioa":0.05007,"cfoa":0.06522,"accoa":-0.01515,"cogs_sales":0.3423,"ebit_sales":0.23583,"ni_sales":0.20287,"return":0.13085} {"coid":"ADI","period":"FY2016","coname":"Analog Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":7970.28,"sales":3421.41,"equity":5165.62,"debt_ta":0.21733,"eq_ta":0.64811,"gw_ta":0.21067,"oint_ta":0.06893,"ppe_ta":0.07981,"ca_ta":0.62418,"cash_ta":0.11557,"roe":0.08416,"roa":0.06367,"nioa":0.05733,"cfoa":0.08523,"accoa":-0.02789,"cogs_sales":0.34905,"ebit_sales":0.27969,"ni_sales":0.25184,"return":0.09709} {"coid":"ADM","period":"FY2013","coname":"Archer-Daniels-Midland Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":43752,"sales":89804,"equity":20156,"debt_ta":0.15702,"eq_ta":0.46069,"oint_ta":0.01282,"ppe_ta":0.23169,"ca_ta":0.65208,"cash_ta":0.07133,"cogs_sales":0.95669,"ebit_sales":0.02254,"ni_sales":0.01494} {"coid":"ADM","period":"FY2014","coname":"Archer-Daniels-Midland Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":43997,"sales":81201,"equity":19575,"debt_ta":0.12865,"eq_ta":0.44492,"oint_ta":0.07462,"ppe_ta":0.22638,"ca_ta":0.59159,"cash_ta":0.02498,"roe":0.05658,"roa":0.03567,"nioa":0.02562,"cfoa":0.05655,"accoa":-0.03093,"cogs_sales":0.94128,"ebit_sales":0.03855,"ni_sales":0.02768,"return":0.22328} {"coid":"ADM","period":"FY2015","coname":"Archer-Daniels-Midland Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":40157,"sales":67702,"equity":17899,"debt_ta":0.14635,"eq_ta":0.44573,"oint_ta":0.09184,"ppe_ta":0.24536,"ca_ta":0.54359,"cash_ta":0.02266,"roe":0.04934,"roa":0.02714,"nioa":0.02197,"cfoa":0.02935,"accoa":-0.00738,"cogs_sales":0.94062,"ebit_sales":0.03374,"ni_sales":0.02731,"return":-0.277} {"coid":"ADM","period":"FY2016","coname":"Archer-Daniels-Midland Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":39769,"sales":62346,"equity":17173,"debt_ta":0.17428,"eq_ta":0.43182,"oint_ta":0.09311,"ppe_ta":0.24537,"ca_ta":0.52918,"cash_ta":0.01556,"roe":0.03647,"roa":0.0228,"nioa":0.016,"cfoa":0.01845,"accoa":-0.00245,"cogs_sales":0.94091,"ebit_sales":0.02922,"ni_sales":0.02051,"return":0.2839} {"coid":"ADMS","period":"FY2013","coname":"Adamas Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":86.22,"sales":71.09,"equity":75.75,"debt_ta":0,"eq_ta":0.87857,"ppe_ta":0.00232,"ca_ta":0.99756,"cash_ta":0.99293,"ebit_sales":0.73301,"ni_sales":0.71628} {"coid":"ADMS","period":"FY2014","coname":"Adamas Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":161.19,"sales":55.85,"equity":147.07,"debt_ta":0,"eq_ta":0.9124,"ppe_ta":0.00763,"ca_ta":0.76636,"cash_ta":0.38123,"roe":0.04587,"roa":0.07114,"nioa":0.04131,"cfoa":0.11232,"accoa":-0.07102,"ebit_sales":0.31513,"ni_sales":0.18299} {"coid":"ADMS","period":"FY2015","coname":"Adamas Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":128.74,"sales":1.92,"equity":116.19,"debt_ta":0,"eq_ta":0.90252,"ppe_ta":0.01825,"ca_ta":0.87921,"cash_ta":0.25711,"roe":-0.19676,"roa":-0.19684,"nioa":-0.17866,"cfoa":-0.16283,"accoa":-0.01583,"ebit_sales":-29.72396,"ni_sales":-26.97917,"return":0.6304} {"coid":"ADMS","period":"FY2016","coname":"Adamas Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":142.47,"sales":0.57,"equity":132.18,"debt_ta":0,"eq_ta":0.92777,"ppe_ta":0.02218,"ca_ta":0.82116,"cash_ta":0.16656,"roe":-0.24182,"roa":-0.22186,"nioa":-0.22145,"cfoa":-0.17724,"accoa":-0.04421,"ebit_sales":-105.5614,"ni_sales":-105.36842,"return":-0.40325} {"coid":"ADP","period":"FY2013","coname":"Automatic Data Processing, Inc.","sector":"Technology","industry":"EDP Services","toas":32268.1,"sales":9442,"equity":6189.9,"debt_ta":0.00046,"eq_ta":0.19183,"gw_ta":0.09419,"oint_ta":0.01993,"ppe_ta":0.02258,"ca_ta":0.8124,"cash_ta":0.05266,"cogs_sales":0.56982,"ebit_sales":0.18112,"ni_sales":0.14889} {"coid":"ADP","period":"FY2014","coname":"Automatic Data Processing, Inc.","sector":"Technology","industry":"EDP Services","toas":32059.8,"sales":10226.4,"equity":6670.2,"debt_ta":0.06814,"eq_ta":0.20805,"gw_ta":0.05875,"oint_ta":0.01532,"ppe_ta":0.02081,"ca_ta":0.85755,"cash_ta":0.04941,"roe":0.11788,"roa":0.02921,"nioa":0.02357,"cfoa":0.02831,"accoa":-0.00475,"cogs_sales":0.57127,"ebit_sales":0.18376,"ni_sales":0.14823,"return":0.17963} {"coid":"ADP","period":"FY2015","coname":"Automatic Data Processing, Inc.","sector":"Technology","industry":"EDP Services","toas":33110.5,"sales":10938.5,"equity":4808.5,"debt_ta":0.00028,"eq_ta":0.14523,"gw_ta":0.05417,"oint_ta":0.0152,"ppe_ta":0.02032,"ca_ta":0.87009,"cash_ta":0.04951,"roe":0.12654,"roa":0.03177,"nioa":0.02229,"cfoa":0.02924,"accoa":-0.00695,"cogs_sales":0.5687,"ebit_sales":0.1893,"ni_sales":0.13279,"return":0.1797} {"coid":"ADP","period":"FY2016","coname":"Automatic Data Processing, Inc.","sector":"Technology","industry":"EDP Services","toas":43670,"sales":11667.8,"equity":4481.6,"debt_ta":0.04597,"eq_ta":0.10262,"gw_ta":0.03852,"oint_ta":0.01223,"ppe_ta":0.01569,"ca_ta":0.90452,"cash_ta":0.07307,"roe":0.16065,"roa":0.02911,"nioa":0.01944,"cfoa":0.02422,"accoa":-0.00479,"cogs_sales":0.56812,"ebit_sales":0.19153,"ni_sales":0.12792,"return":0.17382} {"coid":"ADPT","period":"FY2013","coname":"Adeptus Health Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":183.29,"sales":102.88,"equity":78.65,"debt_ta":0.43325,"eq_ta":0.4291,"gw_ta":0.33286,"oint_ta":0.11894,"ppe_ta":0.3387,"ca_ta":0.18042,"cogs_sales":0.63414,"ebit_sales":-0.02197,"ni_sales":0} {"coid":"ADPT","period":"FY2014","coname":"Adeptus Health Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":282.82,"sales":209.79,"equity":48.02,"debt_ta":0.39226,"eq_ta":0.16979,"gw_ta":0.21572,"oint_ta":0.07079,"ppe_ta":0.33198,"ca_ta":0.23209,"roe":-0.02645,"roa":-0.0399,"nioa":-0.00719,"cfoa":-0.05299,"accoa":0.0458,"cogs_sales":0.65065,"ebit_sales":-0.08866,"ni_sales":-0.01597} {"coid":"ADPT","period":"FY2015","coname":"Adeptus Health Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":521.6,"sales":373.61,"equity":91.99,"debt_ta":0.24003,"eq_ta":0.17636,"gw_ta":0.11697,"oint_ta":0.03495,"ppe_ta":0.13457,"ca_ta":0.22755,"roe":0.09442,"roa":0.05166,"nioa":0.01643,"cfoa":0.01626,"accoa":0.00017,"cogs_sales":0.58379,"ebit_sales":0.11124,"ni_sales":0.03538,"return":0.45775} {"coid":"ADRO","period":"FY2013","coname":"Aduro Biotech, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":9.88,"sales":0.83,"equity":-6.53,"debt_ta":0.00709,"eq_ta":-0.66093,"ca_ta":0.94737,"cash_ta":0.86336,"ebit_sales":-19.33735,"ni_sales":-19.33735} {"coid":"ADRO","period":"FY2014","coname":"Aduro Biotech, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":126.46,"sales":13.39,"equity":78.67,"debt_ta":0.00079,"eq_ta":0.62209,"ca_ta":0.99019,"cash_ta":0.94465,"roe":-0.23579,"roa":-0.12476,"nioa":-0.12476,"cfoa":0.142,"accoa":-0.26676,"ebit_sales":-1.27035,"ni_sales":-1.27035} {"coid":"ADRO","period":"FY2015","coname":"Aduro Biotech, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":481.82,"sales":72.98,"equity":261.62,"debt_ta":0,"eq_ta":0.54298,"gw_ta":0.01758,"oint_ta":0.06102,"ca_ta":0.88103,"cash_ta":0.31227,"roe":-0.11523,"roa":-0.06462,"nioa":-0.06446,"cfoa":0.2545,"accoa":-0.31896,"ebit_sales":-0.53864,"ni_sales":-0.53727} {"coid":"ADRO","period":"FY2016","coname":"Aduro Biotech, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":438.61,"sales":50.68,"equity":227.22,"debt_ta":0,"eq_ta":0.51805,"gw_ta":0.01746,"oint_ta":0.06345,"ppe_ta":0.06017,"ca_ta":0.80883,"cash_ta":0.17084,"roe":-0.18646,"roa":-0.0757,"nioa":-0.09903,"cfoa":-0.09352,"accoa":-0.00551,"ebit_sales":-1.3749,"ni_sales":-1.79854,"return":-0.59488} {"coid":"ADS","period":"FY2013","coname":"Alliance Data Systems Corporation","sector":"Miscellaneous","industry":"Business Services","toas":13244.26,"sales":4319.06,"equity":855.76,"debt_ta":0.55814,"eq_ta":0.06461,"gw_ta":0.13105,"oint_ta":0.03476,"ppe_ta":0.02259,"ca_ta":0.78531,"cash_ta":0.07323,"cogs_sales":0.59021,"ebit_sales":0.1837,"ni_sales":0.11488} {"coid":"ADS","period":"FY2014","coname":"Alliance Data Systems Corporation","sector":"Miscellaneous","industry":"Business Services","toas":20263.98,"sales":5302.94,"equity":2396.38,"debt_ta":0.46393,"eq_ta":0.11826,"gw_ta":0.19076,"oint_ta":0.07481,"ppe_ta":0.02762,"ca_ta":0.68174,"cash_ta":0.05316,"roe":0.15114,"roa":0.02501,"nioa":0.01467,"cfoa":0.04011,"accoa":-0.02545,"cogs_sales":0.60693,"ebit_sales":0.15801,"ni_sales":0.09269,"return":0.08793} {"coid":"ADS","period":"FY2015","coname":"Alliance Data Systems Corporation","sector":"Miscellaneous","industry":"Business Services","toas":22349.9,"sales":6439.75,"equity":2010,"debt_ta":0.51438,"eq_ta":0.08993,"gw_ta":0.17065,"oint_ta":0.05386,"ppe_ta":0.0258,"ca_ta":0.72709,"cash_ta":0.05226,"roe":0.12516,"roa":0.02186,"nioa":0.01294,"cfoa":0.04003,"accoa":-0.02709,"cogs_sales":0.59229,"ebit_sales":0.14468,"ni_sales":0.08564,"return":-0.03314} {"coid":"ADS","period":"FY2016","coname":"Alliance Data Systems Corporation","sector":"Miscellaneous","industry":"Business Services","toas":25514.1,"sales":7138.1,"equity":1658.2,"debt_ta":0.49184,"eq_ta":0.06499,"gw_ta":0.14896,"oint_ta":0.03932,"ppe_ta":0.02297,"ca_ta":0.76778,"cash_ta":0.07287,"roe":0.11785,"roa":0.01749,"nioa":0.00903,"cfoa":0.04363,"accoa":-0.0346,"cogs_sales":0.59915,"ebit_sales":0.11726,"ni_sales":0.06056,"return":-0.1717} {"coid":"ADSK","period":"FY2014","coname":"Autodesk, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":4595,"sales":2273.9,"equity":2261.5,"debt_ta":0.16244,"eq_ta":0.49217,"gw_ta":0.21978,"oint_ta":0.0227,"ppe_ta":0.02836,"ca_ta":0.61697,"cash_ta":0.40326,"cogs_sales":0.12063,"ebit_sales":0.12309,"ni_sales":0.10062} {"coid":"ADSK","period":"FY2015","coname":"Autodesk, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":4909.7,"sales":2512.2,"equity":2219.2,"debt_ta":0.15135,"eq_ta":0.452,"gw_ta":0.2966,"oint_ta":0.05263,"ppe_ta":0.03243,"ca_ta":0.54409,"cash_ta":0.28731,"roe":0.01826,"roa":0.00873,"nioa":0.00861,"cfoa":0.0745,"accoa":-0.06589,"cogs_sales":0.13618,"ebit_sales":0.03304,"ni_sales":0.03256,"return":0.05385} {"coid":"ADSK","period":"FY2016","coname":"Autodesk, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5515.3,"sales":2504.1,"equity":1619.6,"debt_ta":0.26974,"eq_ta":0.29366,"gw_ta":0.27832,"oint_ta":0.03945,"ppe_ta":0.0307,"ca_ta":0.54269,"cash_ta":0.24532,"roe":-0.08609,"roa":-0.00195,"nioa":-0.0317,"cfoa":0.03971,"accoa":-0.07141,"cogs_sales":0.14804,"ebit_sales":-0.00811,"ni_sales":-0.13198,"return":-0.13312} {"coid":"ADTN","period":"FY2013","coname":"ADTRAN, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":789.9,"sales":640.89,"equity":604.61,"debt_ta":0.05849,"eq_ta":0.76543,"gw_ta":0.00442,"oint_ta":0.01338,"ppe_ta":0.09715,"ca_ta":0.48062,"cash_ta":0.07381,"cogs_sales":0.51906,"ebit_sales":0.09495,"ni_sales":0.07145} {"coid":"ADTN","period":"FY2014","coname":"ADTRAN, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":738.69,"sales":629.41,"equity":549.01,"debt_ta":0.03899,"eq_ta":0.74322,"gw_ta":0.00472,"oint_ta":0.01014,"ppe_ta":0.1013,"ca_ta":0.47529,"cash_ta":0.09942,"roe":0.03868,"roa":0.03919,"nioa":0.02919,"cfoa":0.03653,"accoa":-0.00734,"cogs_sales":0.50605,"ebit_sales":0.09518,"ni_sales":0.07089,"return":-0.17978} {"coid":"ADTN","period":"FY2015","coname":"ADTRAN, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":632.9,"sales":600.06,"equity":480.16,"debt_ta":0.04408,"eq_ta":0.75867,"gw_ta":0.00551,"oint_ta":0.00803,"ppe_ta":0.11571,"ca_ta":0.52266,"cash_ta":0.13359,"roe":0.01812,"roa":0.01874,"nioa":0.0136,"cfoa":0.01352,"accoa":0.00007,"cogs_sales":0.55523,"ebit_sales":0.04285,"ni_sales":0.03108,"return":-0.19304} {"coid":"ADTN","period":"FY2016","coname":"ADTRAN, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":667.24,"sales":636.78,"equity":479.52,"debt_ta":0.04017,"eq_ta":0.71866,"gw_ta":0.00523,"oint_ta":0.0109,"ppe_ta":0.1266,"ca_ta":0.5289,"cash_ta":0.11973,"roe":0.03671,"roa":0.03607,"nioa":0.0271,"cfoa":0.0323,"accoa":-0.00521,"cogs_sales":0.54248,"ebit_sales":0.07365,"ni_sales":0.05533,"return":0.32361} {"coid":"ADUS","period":"FY2013","coname":"Addus HomeCare Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":163.93,"sales":265.94,"equity":113.86,"debt_ta":0,"eq_ta":0.69456,"gw_ta":0.36619,"oint_ta":0.05344,"ca_ta":0.55804,"cogs_sales":0.74528,"ebit_sales":0.05629,"ni_sales":0.07197} {"coid":"ADUS","period":"FY2014","coname":"Addus HomeCare Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":180.8,"sales":312.94,"equity":127.96,"debt_ta":0.02024,"eq_ta":0.70774,"gw_ta":0.3552,"oint_ta":0.05725,"ppe_ta":0.04259,"ca_ta":0.53855,"roe":0.05062,"roa":0.05045,"nioa":0.03551,"cfoa":0.02039,"accoa":0.01511,"cogs_sales":0.73244,"ebit_sales":0.05557,"ni_sales":0.03911,"return":0.08107} {"coid":"ADUS","period":"FY2015","coname":"Addus HomeCare Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":185.8,"sales":336.81,"equity":141.73,"debt_ta":0.01609,"eq_ta":0.76281,"gw_ta":0.37051,"oint_ta":0.05571,"ppe_ta":0.04639,"ca_ta":0.50549,"roe":0.04309,"roa":0.04171,"nioa":0.0317,"cfoa":0.01121,"accoa":0.02049,"cogs_sales":0.72887,"ebit_sales":0.0454,"ni_sales":0.0345,"return":-0.04079} {"coid":"ADUS","period":"FY2016","coname":"Addus HomeCare Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":231.03,"sales":400.69,"equity":158.93,"debt_ta":0.10825,"eq_ta":0.68792,"gw_ta":0.31992,"oint_ta":0.0667,"ppe_ta":0.02878,"ca_ta":0.56707,"roe":0.03998,"roa":0.03819,"nioa":0.02884,"cfoa":-0.00178,"accoa":0.03061,"cogs_sales":0.73521,"ebit_sales":0.03973,"ni_sales":0.03,"return":0.50558} {"coid":"ADVM","period":"FY2013","coname":"Adverum Biotechnologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1.08,"sales":0.48,"equity":-0.22,"debt_ta":0.08333,"eq_ta":-0.2037,"ppe_ta":0.06481,"ca_ta":0.75926,"ebit_sales":-11,"ni_sales":-11} {"coid":"ADVM","period":"FY2014","coname":"Adverum Biotechnologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":161.91,"sales":0.57,"equity":149.48,"debt_ta":0,"eq_ta":0.92323,"ppe_ta":0.00667,"ca_ta":0.98993,"roe":-0.17017,"roa":-0.15584,"nioa":-0.15584,"cfoa":-0.03466,"accoa":-0.12117,"ebit_sales":-44.5614,"ni_sales":-44.5614} {"coid":"ADVM","period":"FY2015","coname":"Adverum Biotechnologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":264.32,"sales":2.32,"equity":252.59,"debt_ta":0,"eq_ta":0.95562,"ppe_ta":0.01207,"ca_ta":0.9874,"roe":-0.11801,"roa":-0.11132,"nioa":-0.11132,"cfoa":-0.08291,"accoa":-0.02841,"ebit_sales":-20.45259,"ni_sales":-20.45259,"return":-0.8237} {"coid":"ADVM","period":"FY2016","coname":"Adverum Biotechnologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":234.58,"sales":1.46,"equity":215.6,"debt_ta":0,"eq_ta":0.91909,"oint_ta":0.02131,"ppe_ta":0.01778,"ca_ta":0.96031,"roe":-0.24296,"roa":-0.22954,"nioa":-0.228,"cfoa":-0.07691,"accoa":-0.15109,"ebit_sales":-78.43836,"ni_sales":-77.91096,"return":-0.69538} {"coid":"ADXS","period":"FY2014","coname":"Advaxis, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":23.38,"sales":1,"equity":20.63,"debt_ta":0.00257,"eq_ta":0.88238,"oint_ta":0.11848,"ppe_ta":0.00299,"ca_ta":0.87639,"ebit_sales":-18.88,"ni_sales":-16.53} {"coid":"ADXS","period":"FY2016","coname":"Advaxis, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":169.04,"sales":3.99,"equity":119.3,"debt_ta":0,"eq_ta":0.70575,"oint_ta":0.02562,"ppe_ta":0.02597,"ca_ta":0.94581,"ebit_sales":-19.07018,"ni_sales":-18.43609} {"coid":"AE","period":"FY2013","coname":"Adams Resources & Energy, Inc.","sector":"Energy","industry":"Oil Refining/Marketing","toas":448.08,"sales":3945.97,"equity":154.69,"debt_ta":0,"eq_ta":0.34523,"ppe_ta":0.20501,"ca_ta":0.78497,"cash_ta":0.13553,"cogs_sales":0.98335,"ebit_sales":0.00876,"ni_sales":0.00548} {"coid":"AE","period":"FY2014","coname":"Adams Resources & Energy, Inc.","sector":"Energy","industry":"Oil Refining/Marketing","toas":340.81,"sales":4132.83,"equity":157.5,"debt_ta":0,"eq_ta":0.46213,"ppe_ta":0.24902,"ca_ta":0.7363,"cash_ta":0.23526,"roe":0.02088,"roa":0.0124,"nioa":0.00826,"cfoa":0.05974,"accoa":-0.05148,"cogs_sales":0.99028,"ebit_sales":0.00237,"ni_sales":0.00158,"return":-0.26004} {"coid":"AE","period":"FY2015","coname":"Adams Resources & Energy, Inc.","sector":"Energy","industry":"Oil Refining/Marketing","toas":243.22,"sales":1944.28,"equity":152.51,"debt_ta":0,"eq_ta":0.62705,"ppe_ta":0.24554,"ca_ta":0.72584,"cash_ta":0.37776,"roe":-0.0041,"roa":-0.00349,"nioa":-0.00217,"cfoa":0.04363,"accoa":-0.0458,"cogs_sales":0.9839,"ebit_sales":-0.00105,"ni_sales":-0.00065,"return":-0.21696} {"coid":"AEE","period":"FY2013","coname":"Ameren Corporation","sector":"Public Utilities","industry":"Power Generation","toas":21042,"sales":5838,"equity":6544,"debt_ta":0.30444,"eq_ta":0.311,"gw_ta":0.01953,"oint_ta":0.00105,"ca_ta":0.09372,"cash_ta":0.00143,"cogs_sales":0.17609,"ebit_sales":0.142,"ni_sales":0.0495} {"coid":"AEE","period":"FY2014","coname":"Ameren Corporation","sector":"Public Utilities","industry":"Power Generation","toas":22289,"sales":6053,"equity":6713,"debt_ta":0.31042,"eq_ta":0.30118,"gw_ta":0.01844,"ca_ta":0.076,"cash_ta":0.00022,"roe":0.0442,"roa":0.02239,"nioa":0.01352,"cfoa":0.03612,"accoa":-0.02259,"cogs_sales":0.17661,"ebit_sales":0.16025,"ni_sales":0.09681,"return":0.3275} {"coid":"AEE","period":"FY2015","coname":"Ameren Corporation","sector":"Public Utilities","industry":"Power Generation","toas":23640,"sales":6098,"equity":6946,"debt_ta":0.32047,"eq_ta":0.29382,"gw_ta":0.01739,"ca_ta":0.08109,"cash_ta":0.01235,"roe":0.04612,"roa":0.02064,"nioa":0.01372,"cfoa":0.04422,"accoa":-0.0305,"cogs_sales":0.15235,"ebit_sales":0.15546,"ni_sales":0.10331,"return":-0.0233} {"coid":"AEE","period":"FY2016","coname":"Ameren Corporation","sector":"Public Utilities","industry":"Power Generation","toas":24699,"sales":6076,"equity":7103,"debt_ta":0.31718,"eq_ta":0.28758,"gw_ta":0.01664,"ca_ta":0.0645,"cash_ta":0.00036,"roe":0.04648,"roa":0.02154,"nioa":0.01351,"cfoa":0.04392,"accoa":-0.03041,"cogs_sales":0.15833,"ebit_sales":0.17133,"ni_sales":0.10747,"return":0.25679} {"coid":"AEGN","period":"FY2013","coname":"Aegion Corp","sector":"Basic Industries","industry":"Water Supply","toas":1362.92,"sales":1091.42,"equity":709.37,"debt_ta":0.28515,"eq_ta":0.52048,"gw_ta":0.24519,"oint_ta":0.15355,"ppe_ta":0.13376,"ca_ta":0.44306,"cash_ta":0.11596,"cogs_sales":0.77367,"ebit_sales":0.05406,"ni_sales":0.04064} {"coid":"AEGN","period":"FY2014","coname":"Aegion Corp","sector":"Basic Industries","industry":"Water Supply","toas":1295.67,"sales":1331.42,"equity":626.63,"debt_ta":0.29134,"eq_ta":0.48363,"gw_ta":0.22615,"oint_ta":0.14068,"ppe_ta":0.12982,"ca_ta":0.4925,"cash_ta":0.13504,"roe":-0.02782,"roa":-0.01353,"nioa":-0.01398,"cfoa":0.0304,"accoa":-0.04438,"cogs_sales":0.78971,"ebit_sales":-0.02702,"ni_sales":-0.02792,"return":-0.14984} {"coid":"AEGN","period":"FY2015","coname":"Aegion Corp","sector":"Basic Industries","industry":"Water Supply","toas":1254.01,"sales":1333.57,"equity":578.02,"debt_ta":0.28001,"eq_ta":0.46094,"gw_ta":0.19866,"oint_ta":0.13885,"ca_ta":0.54083,"cash_ta":0.16686,"roe":-0.0067,"roa":0.00048,"nioa":-0.00317,"cfoa":0.05178,"accoa":-0.05494,"cogs_sales":0.79319,"ebit_sales":0.00091,"ni_sales":-0.00605,"return":0.03761} {"coid":"AEGN","period":"FY2016","coname":"Aegion Corp","sector":"Basic Industries","industry":"Water Supply","toas":1193.58,"sales":1221.92,"equity":568.5,"debt_ta":0.31051,"eq_ta":0.4763,"gw_ta":0.25019,"oint_ta":0.1633,"ppe_ta":0.13133,"ca_ta":0.44592,"cash_ta":0.1085,"roe":0.02572,"roa":0.01441,"nioa":0.01205,"cfoa":0.02992,"accoa":-0.01787,"cogs_sales":0.79282,"ebit_sales":0.02886,"ni_sales":0.02413,"return":0.22734} {"coid":"AEIS","period":"FY2013","coname":"Advanced Energy Industries, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":652.98,"sales":299.38,"equity":464.46,"debt_ta":0.02092,"eq_ta":0.71129,"gw_ta":0.24166,"oint_ta":0.02973,"ppe_ta":0.05342,"ca_ta":0.63856,"cash_ta":0.21152,"cogs_sales":0.51369,"ebit_sales":0.1614,"ni_sales":0.10719} {"coid":"AEIS","period":"FY2014","coname":"Advanced Energy Industries, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":684.57,"sales":367.33,"equity":474.96,"debt_ta":0,"eq_ta":0.69381,"gw_ta":0.0641,"oint_ta":0.05888,"ppe_ta":0.01424,"ca_ta":0.55035,"cash_ta":0.17734,"roe":0.05001,"roa":0.0643,"nioa":0.03512,"cfoa":0.05769,"accoa":-0.02256,"cogs_sales":0.48804,"ebit_sales":0.23412,"ni_sales":0.1279,"return":0.03675} {"coid":"AEIS","period":"FY2015","coname":"Advanced Energy Industries, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":462.5,"sales":414.81,"equity":263.58,"debt_ta":0,"eq_ta":0.5699,"gw_ta":0.09239,"oint_ta":0.07382,"ppe_ta":0.02086,"ca_ta":0.69725,"cash_ta":0.34257,"roe":-0.2146,"roa":0.09192,"nioa":-0.13817,"cfoa":0.09128,"accoa":-0.22945,"cogs_sales":0.47718,"ebit_sales":0.25419,"ni_sales":-0.38208,"return":0.19114} {"coid":"AEIS","period":"FY2016","coname":"Advanced Energy Industries, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":571.53,"sales":483.7,"equity":392.07,"debt_ta":0,"eq_ta":0.686,"gw_ta":0.0737,"oint_ta":0.04911,"ppe_ta":0.02334,"ca_ta":0.76694,"cash_ta":0.49332,"roe":0.19439,"roa":0.12386,"nioa":0.12326,"cfoa":0.11536,"accoa":0.00789,"cogs_sales":0.47666,"ebit_sales":0.26479,"ni_sales":0.26349,"return":0.93943} {"coid":"AEO","period":"FY2014","coname":"American Eagle Outfitters, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1694.16,"sales":3305.8,"equity":1166.18,"debt_ta":0,"eq_ta":0.68835,"gw_ta":0.00799,"oint_ta":0.02908,"ppe_ta":0.37363,"ca_ta":0.54776,"cogs_sales":0.66302,"ebit_sales":0.04298,"ni_sales":0.0251} {"coid":"AEO","period":"FY2015","coname":"American Eagle Outfitters, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1696.91,"sales":3282.87,"equity":1139.75,"debt_ta":0,"eq_ta":0.67166,"gw_ta":0.00772,"oint_ta":0.02782,"ppe_ta":0.41147,"ca_ta":0.48797,"roe":0.03483,"roa":0.04704,"nioa":0.02369,"cfoa":0.10008,"accoa":-0.0764,"cogs_sales":0.64827,"ebit_sales":0.04859,"ni_sales":0.02447,"return":0.00494} {"coid":"AEO","period":"FY2016","coname":"American Eagle Outfitters, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1612.25,"sales":3521.85,"equity":1051.38,"debt_ta":0,"eq_ta":0.65212,"gw_ta":0.01066,"oint_ta":0.03215,"ppe_ta":0.4364,"ca_ta":0.44868,"roe":0.09956,"roa":0.09727,"nioa":0.06592,"cfoa":0.10127,"accoa":-0.03535,"cogs_sales":0.6301,"ebit_sales":0.09139,"ni_sales":0.06194,"return":0.07518} {"coid":"AEP","period":"FY2013","coname":"American Electric Power Company, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":56414,"sales":14833.7,"equity":16085,"debt_ta":0.33917,"eq_ta":0.28512,"gw_ta":0.00161,"ppe_ta":-0.2981,"ca_ta":0.0764,"cash_ta":0.00209,"cogs_sales":0.1005,"ebit_sales":0.14112,"ni_sales":0.09981} {"coid":"AEP","period":"FY2014","coname":"American Electric Power Company, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":59544.6,"sales":16333.7,"equity":16820.2,"debt_ta":0.3335,"eq_ta":0.28248,"gw_ta":0.00088,"ppe_ta":-0.28139,"ca_ta":0.07521,"cash_ta":0.00273,"roe":0.04965,"roa":0.02072,"nioa":0.01409,"cfoa":0.03979,"accoa":-0.0257,"cogs_sales":0.12771,"ebit_sales":0.14711,"ni_sales":0.10003,"return":0.35047} {"coid":"AEP","period":"FY2015","coname":"American Electric Power Company, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":61683.1,"sales":16328.6,"equity":17891.7,"debt_ta":0.33028,"eq_ta":0.29006,"gw_ta":0.00085,"ppe_ta":-0.25038,"ca_ta":0.06602,"cash_ta":0.00286,"roe":0.05897,"roa":0.02164,"nioa":0.01689,"cfoa":0.03975,"accoa":-0.02286,"cogs_sales":0.16903,"ebit_sales":0.16063,"ni_sales":0.12537,"return":-0.00377} {"coid":"AEP","period":"FY2016","coname":"American Electric Power Company, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":63467.7,"sales":16199.4,"equity":17397,"debt_ta":0.34615,"eq_ta":0.27411,"gw_ta":0.00083,"ppe_ta":-0.20819,"ca_ta":0.09507,"cash_ta":0.00332,"roe":0.01731,"roa":0.0038,"nioa":0.00488,"cfoa":0.03611,"accoa":-0.03123,"cogs_sales":0.17417,"ebit_sales":0.02936,"ni_sales":0.03771,"return":0.11925} {"coid":"AES","period":"FY2013","coname":"The AES Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":40411,"sales":15891,"equity":4330,"debt_ta":0.52087,"eq_ta":0.10715,"gw_ta":0.04014,"oint_ta":0.00735,"ppe_ta":0.62141,"ca_ta":0.19151,"cash_ta":0.04063,"cogs_sales":0.79567,"ebit_sales":0.06595,"ni_sales":0.00717} {"coid":"AES","period":"FY2014","coname":"The AES Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":38966,"sales":16124,"equity":4272,"debt_ta":0.53529,"eq_ta":0.10963,"gw_ta":0.03742,"oint_ta":0.00721,"ppe_ta":0.64546,"ca_ta":0.20084,"cash_ta":0.0395,"roe":0.0894,"roa":0.01818,"nioa":0.00969,"cfoa":0.02331,"accoa":-0.01362,"cogs_sales":0.81518,"ebit_sales":0.08949,"ni_sales":0.04769,"return":-0.03744} {"coid":"AES","period":"FY2015","coname":"The AES Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":36470,"sales":14155,"equity":3149,"debt_ta":0.55062,"eq_ta":0.08634,"gw_ta":0.03172,"oint_ta":0.05163,"ppe_ta":0.60384,"ca_ta":0.18761,"cash_ta":0.03447,"roe":0.04123,"roa":0.0153,"nioa":0.00406,"cfoa":0.02824,"accoa":-0.02418,"cogs_sales":0.79809,"ebit_sales":0.08153,"ni_sales":0.02162,"return":-0.28205} {"coid":"AES","period":"FY2016","coname":"The AES Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":36119,"sales":13586,"equity":2794,"debt_ta":0.56654,"eq_ta":0.07736,"gw_ta":0.03203,"oint_ta":0.04995,"ppe_ta":0.63255,"ca_ta":0.1775,"cash_ta":0.03613,"roe":-0.19199,"roa":0.00189,"nioa":-0.01572,"cfoa":0.03987,"accoa":-0.05559,"cogs_sales":0.82092,"ebit_sales":0.01008,"ni_sales":-0.08398,"return":0.26386} {"coid":"AFAM","period":"FY2013","coname":"Almost Family Inc","sector":"Health Care","industry":"Medical/Nursing Services","toas":352.27,"sales":356.91,"equity":214.26,"debt_ta":0.16096,"eq_ta":0.60823,"gw_ta":0.54665,"oint_ta":0.15636,"ppe_ta":0.02314,"ca_ta":0.2717,"cash_ta":0.03477,"cogs_sales":0.53389,"ebit_sales":0.04099,"ni_sales":0.02306} {"coid":"AFAM","period":"FY2014","coname":"Almost Family Inc","sector":"Health Care","industry":"Medical/Nursing Services","toas":345.26,"sales":495.83,"equity":229.97,"debt_ta":0.13903,"eq_ta":0.66608,"gw_ta":0.55761,"oint_ta":0.15756,"ppe_ta":0.01613,"ca_ta":0.26621,"cash_ta":0.01996,"roe":0.03097,"roa":0.03303,"nioa":0.01973,"cfoa":0.01002,"accoa":0.00971,"cogs_sales":0.53242,"ebit_sales":0.04647,"ni_sales":0.02775,"return":-0.10455} {"coid":"AFAM","period":"FY2016","coname":"Almost Family Inc","sector":"Health Care","industry":"Medical/Nursing Services","toas":464.77,"sales":532.21,"equity":270.99,"debt_ta":0.25895,"eq_ta":0.58306,"gw_ta":0.59612,"oint_ta":0.13906,"ppe_ta":0.02152,"ca_ta":0.23551,"cash_ta":0.01618,"cogs_sales":0.52957,"ebit_sales":0.05656,"ni_sales":0.0376} {"coid":"AFI","period":"FY2014","coname":"Armstrong Flooring, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":825.2,"sales":1220.4,"equity":575.4,"debt_ta":0.01212,"eq_ta":0.69729,"oint_ta":0.05005,"ppe_ta":0.51272,"ca_ta":0.41966,"cogs_sales":0.82817,"ebit_sales":0.01426,"ni_sales":-0.02499} {"coid":"AFI","period":"FY2015","coname":"Armstrong Flooring, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":870.6,"sales":1188.7,"equity":624,"debt_ta":0.01149,"eq_ta":0.71675,"oint_ta":0.04893,"ca_ta":0.40995,"roe":0.02468,"roa":-0.01038,"nioa":0.01745,"cfoa":0.03102,"accoa":-0.01356,"cogs_sales":0.83537,"ebit_sales":-0.01481,"ni_sales":0.0249} {"coid":"AFI","period":"FY2016","coname":"Armstrong Flooring, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":904.4,"sales":1193.2,"equity":623.5,"debt_ta":0.02344,"eq_ta":0.68941,"oint_ta":0.0471,"ppe_ta":0.49226,"ca_ta":0.4477,"roe":0.00737,"roa":0.00654,"nioa":0.00518,"cfoa":0.03042,"accoa":-0.02524,"cogs_sales":0.80716,"ebit_sales":0.00972,"ni_sales":0.00771} {"coid":"AGCO","period":"FY2013","coname":"AGCO Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":8438.8,"sales":10786.9,"equity":4010.2,"debt_ta":0.14815,"eq_ta":0.47521,"gw_ta":0.13968,"oint_ta":0.06702,"ppe_ta":0.18987,"ca_ta":0.53528,"cash_ta":0.12409,"cogs_sales":0.77838,"ebit_sales":0.07441,"ni_sales":0.05536} {"coid":"AGCO","period":"FY2014","coname":"AGCO Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":7368.8,"sales":9723.7,"equity":3448.5,"debt_ta":0.14818,"eq_ta":0.46799,"gw_ta":0.16187,"oint_ta":0.07515,"ppe_ta":0.20769,"ca_ta":0.44929,"cash_ta":0.04936,"roe":0.05502,"roa":0.0341,"nioa":0.02596,"cfoa":0.02773,"accoa":-0.00177,"cogs_sales":0.7875,"ebit_sales":0.05543,"ni_sales":0.04221,"return":-0.2296} {"coid":"AGCO","period":"FY2015","coname":"AGCO Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":6497.7,"sales":7467.3,"equity":2838.3,"debt_ta":0.18951,"eq_ta":0.43682,"gw_ta":0.17152,"oint_ta":0.07814,"ppe_ta":0.20732,"ca_ta":0.44605,"cash_ta":0.06567,"roe":0.04237,"roa":0.02015,"nioa":0.01921,"cfoa":0.0378,"accoa":-0.01859,"cogs_sales":0.79101,"ebit_sales":0.03742,"ni_sales":0.03568,"return":0.01375} {"coid":"AGCO","period":"FY2016","coname":"AGCO Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":7168.4,"sales":7410.5,"equity":2776.1,"debt_ta":0.23651,"eq_ta":0.38727,"gw_ta":0.19201,"oint_ta":0.08472,"ppe_ta":0.1899,"ca_ta":0.44162,"cash_ta":0.05994,"roe":0.02852,"roa":0.01499,"nioa":0.01172,"cfoa":0.02704,"accoa":-0.01532,"cogs_sales":0.79549,"ebit_sales":0.02765,"ni_sales":0.0216,"return":0.28837} {"coid":"AGEN","period":"FY2013","coname":"Agenus Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":34.84,"sales":3.05,"equity":-4.48,"debt_ta":0.25459,"eq_ta":-0.12859,"gw_ta":0.07377,"ppe_ta":0.07979,"ca_ta":0.80855,"cash_ta":0.78502,"cogs_sales":0.17705,"ebit_sales":-9.85902,"ni_sales":-9.85902} {"coid":"AGEN","period":"FY2014","coname":"Agenus Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":74.53,"sales":6.98,"equity":23.02,"debt_ta":0.08091,"eq_ta":0.30887,"gw_ta":0.23977,"oint_ta":0.09084,"ppe_ta":0.0805,"ca_ta":0.57252,"cash_ta":0.34496,"roe":-2.2918,"roa":-0.3885,"nioa":-0.3885,"cfoa":-0.34955,"accoa":-0.03895,"cogs_sales":0,"ebit_sales":-6.08739,"ni_sales":-6.08739,"return":0.50379} {"coid":"AGEN","period":"FY2015","coname":"Agenus Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":242.23,"sales":24.82,"equity":70.73,"debt_ta":0.47257,"eq_ta":0.292,"gw_ta":0.09408,"oint_ta":0.07745,"ppe_ta":0.0632,"ca_ta":0.76002,"cash_ta":0.56434,"roe":-0.93739,"roa":-0.29445,"nioa":-0.27743,"cfoa":-0.14895,"accoa":-0.12849,"cogs_sales":0,"ebit_sales":-3.75786,"ni_sales":-3.54069,"return":0.14358} {"coid":"AGEN","period":"FY2016","coname":"Agenus Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":156.99,"sales":22.57,"equity":-39.13,"debt_ta":0.83247,"eq_ta":-0.24925,"gw_ta":0.14262,"oint_ta":0.10421,"ppe_ta":0.16332,"ca_ta":0.58163,"cash_ta":0.45512,"roe":-4.01899,"roa":-0.31812,"nioa":-0.31812,"cfoa":-0.20029,"accoa":-0.11783,"ebit_sales":-5.62694,"ni_sales":-5.62694,"return":-0.09251} {"coid":"AGFS","period":"FY2013","coname":"AgroFresh Solutions, Inc.","sector":"Finance","industry":"Business Services","toas":0.14,"sales":158.79,"equity":0.03,"debt_ta":0,"eq_ta":0.21429,"ca_ta":1,"cogs_sales":0.18534,"ebit_sales":0.33126,"ni_sales":0.17293} {"coid":"AGFS","period":"FY2014","coname":"AgroFresh Solutions, Inc.","sector":"Finance","industry":"Business Services","toas":337.51,"sales":180.51,"equity":234.35,"debt_ta":0.15152,"eq_ta":0.69435,"gw_ta":0.46206,"oint_ta":0.28728,"ppe_ta":0.01224,"ca_ta":0.23457,"roe":0.11887,"roa":0.20512,"nioa":0.08251,"cfoa":0.16529,"accoa":-0.08278,"cogs_sales":0.16985,"ebit_sales":0.38369,"ni_sales":0.15434} {"coid":"AGFS","period":"FY2015","coname":"AgroFresh Solutions, Inc.","sector":"Finance","industry":"Business Services","toas":1082.67,"sales":163.76,"equity":443.9,"debt_ta":0.37919,"eq_ta":0.41,"gw_ta":0.05173,"oint_ta":0.76206,"ppe_ta":0.00426,"ca_ta":0.16687,"roe":-0.04201,"roa":-0.02597,"nioa":-0.02006,"cfoa":0.00928,"accoa":-0.02934,"cogs_sales":0.62518,"ebit_sales":-0.22521,"ni_sales":-0.17397,"return":-0.34062} {"coid":"AGFS","period":"FY2016","coname":"AgroFresh Solutions, Inc.","sector":"Finance","industry":"Business Services","toas":965.84,"sales":159.67,"equity":335.14,"debt_ta":0.42269,"eq_ta":0.34699,"gw_ta":0,"oint_ta":0.80405,"ppe_ta":0.00833,"ca_ta":0.17653,"roe":-0.1432,"roa":-0.0481,"nioa":-0.05446,"cfoa":0.01488,"accoa":-0.06934,"cogs_sales":0.37565,"ebit_sales":-0.61715,"ni_sales":-0.69869,"return":-0.58136} {"coid":"AGIO","period":"FY2013","coname":"Agios Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":201.21,"sales":25.55,"equity":131.48,"debt_ta":0,"eq_ta":0.65345,"ppe_ta":0.01869,"ca_ta":0.84365,"cash_ta":0.35565,"ebit_sales":-1.51977,"ni_sales":-1.54247} {"coid":"AGIO","period":"FY2014","coname":"Agios Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":491.9,"sales":65.36,"equity":424.37,"debt_ta":0,"eq_ta":0.86272,"ppe_ta":0.01297,"ca_ta":0.73094,"cash_ta":0.02852,"roe":-0.09625,"roa":-0.07781,"nioa":-0.07719,"cfoa":-0.08563,"accoa":0.00844,"ebit_sales":-0.82512,"ni_sales":-0.81854,"return":3.67808} {"coid":"AGIO","period":"FY2015","coname":"Agios Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":420.06,"sales":59.12,"equity":345.12,"debt_ta":0,"eq_ta":0.8216,"ppe_ta":0.05528,"ca_ta":0.80305,"cash_ta":0.17083,"roe":-0.153,"roa":-0.1291,"nioa":-0.1291,"cfoa":-0.08438,"accoa":-0.04472,"ebit_sales":-1.99137,"ni_sales":-1.99137,"return":-0.42056} {"coid":"AGIO","period":"FY2016","coname":"Agios Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":619.09,"sales":69.89,"equity":358.59,"debt_ta":0,"eq_ta":0.57922,"ppe_ta":0.04093,"ca_ta":0.90438,"cash_ta":0.25966,"roe":-0.28203,"roa":-0.19099,"nioa":-0.19099,"cfoa":0.03711,"accoa":-0.2281,"ebit_sales":-2.83975,"ni_sales":-2.83975,"return":-0.35721} {"coid":"AGM","period":"FY2013","coname":"Federal Agricultural Mortgage Corporation","sector":"Finance","industry":"Finance Companies","toas":13361.78,"sales":246.73,"equity":332.62,"debt_ta":0.94312,"eq_ta":0.02489,"cash_ta":0.05608,"cogs_sales":0.5564,"ebit_sales":0.53204,"ni_sales":0.30531} {"coid":"AGM","period":"FY2014","coname":"Federal Agricultural Mortgage Corporation","sector":"Finance","industry":"Finance Companies","toas":14287.82,"sales":241.07,"equity":545.8,"debt_ta":0.92732,"eq_ta":0.0382,"cash_ta":0.09542,"roe":0.05475,"roa":0.00264,"nioa":0.00174,"cfoa":0.00561,"accoa":-0.00387,"cogs_sales":0.70818,"ebit_sales":0.30327,"ni_sales":0.19949,"return":-0.09795} {"coid":"AGM","period":"FY2015","coname":"Federal Agricultural Mortgage Corporation","sector":"Finance","industry":"Finance Companies","toas":15540.35,"sales":264.82,"equity":553.52,"debt_ta":0.95185,"eq_ta":0.03562,"cash_ta":0.07787,"roe":0.06249,"roa":0.00362,"nioa":0.0023,"cfoa":0.00618,"accoa":-0.00388,"cogs_sales":0.52496,"ebit_sales":0.40813,"ni_sales":0.25942,"return":0.06316} {"coid":"AGM","period":"FY2016","coname":"Federal Agricultural Mortgage Corporation","sector":"Finance","industry":"Finance Companies","toas":15606.02,"sales":311.9,"equity":643.42,"debt_ta":0.94872,"eq_ta":0.04123,"cash_ta":0.017,"roe":0.06461,"roa":0.00383,"nioa":0.00248,"cfoa":0.0067,"accoa":-0.00421,"cogs_sales":0.55027,"ebit_sales":0.38269,"ni_sales":0.24793,"return":0.86117} {"coid":"AGNC","period":"FY2013","coname":"AGNC Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":76255,"sales":1976,"equity":8697,"debt_ta":0.8451,"eq_ta":0.11405,"cash_ta":0.0281,"cogs_sales":0.34008,"ebit_sales":0.64372,"ni_sales":0.63715} {"coid":"AGNC","period":"FY2014","coname":"AGNC Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":67766,"sales":280,"equity":9428,"debt_ta":0.75343,"eq_ta":0.13913,"cash_ta":0.02538,"roe":-0.01286,"roa":-0.00162,"nioa":-0.00162,"cfoa":0.01126,"accoa":-0.01288,"cogs_sales":1.75357,"ebit_sales":-0.83214,"ni_sales":-0.83214,"return":0.31006} {"coid":"AGNC","period":"FY2015","coname":"AGNC Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":57021,"sales":684,"equity":7971,"debt_ta":0.80851,"eq_ta":0.13979,"cash_ta":0.01947,"roe":0.01236,"roa":0.00172,"nioa":0.00172,"cfoa":0.01144,"accoa":-0.00972,"cogs_sales":0.65205,"ebit_sales":0.31433,"ni_sales":0.31433,"return":-0.09934} {"coid":"AGNC","period":"FY2016","coname":"AGNC Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":56880,"sales":1122,"equity":7356,"debt_ta":0.72706,"eq_ta":0.12932,"oint_ta":0.00974,"cash_ta":0.02124,"roe":0.04065,"roa":0.00547,"nioa":0.00547,"cfoa":0.01187,"accoa":-0.0064,"cogs_sales":0.3975,"ebit_sales":0.55526,"ni_sales":0.55526,"return":0.18229} {"coid":"AGR","period":"FY2013","coname":"Avangrid, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":23209,"sales":4313,"equity":12015,"debt_ta":0.11784,"eq_ta":0.51769,"gw_ta":0.05864,"oint_ta":0.02581,"ppe_ta":-0.17799,"ca_ta":0.08669,"cash_ta":0.00944,"cogs_sales":0.25226,"ebit_sales":-0.00348,"ni_sales":-0.01182} {"coid":"AGR","period":"FY2014","coname":"Avangrid, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":24162,"sales":4594,"equity":12461,"debt_ta":0.10914,"eq_ta":0.51573,"gw_ta":0.05633,"oint_ta":0.02355,"ppe_ta":-0.1807,"ca_ta":0.09113,"cash_ta":0.01995,"roe":0.01732,"roa":0.0149,"nioa":0.00895,"cfoa":0.0281,"accoa":-0.01915,"cogs_sales":0.25707,"ebit_sales":0.15368,"ni_sales":0.09229} {"coid":"AGR","period":"FY2015","coname":"Avangrid, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":30743,"sales":4367,"equity":15053,"debt_ta":0.15935,"eq_ta":0.48964,"gw_ta":0.10132,"oint_ta":0.01809,"ppe_ta":-0.16374,"ca_ta":0.08047,"cash_ta":0.01389,"roe":0.0097,"roa":0.00548,"nioa":0.00486,"cfoa":0.02479,"accoa":-0.01993,"cogs_sales":0.22258,"ebit_sales":0.06893,"ni_sales":0.06114} {"coid":"AGR","period":"FY2016","coname":"Avangrid, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":31309,"sales":6061,"equity":15109,"debt_ta":0.16002,"eq_ta":0.48258,"gw_ta":0.09978,"oint_ta":0.01718,"ppe_ta":-0.17615,"ca_ta":0.07193,"cash_ta":0.00291,"roe":0.02089,"roa":0.01626,"nioa":0.01015,"cfoa":0.02516,"accoa":-0.015,"cogs_sales":0.21218,"ebit_sales":0.16647,"ni_sales":0.10394,"return":0.02984} {"coid":"AGTC","period":"FY2013","coname":"Applied Genetic Technologies Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":25.49,"sales":0.94,"equity":21.92,"debt_ta":0.08239,"eq_ta":0.85995,"oint_ta":0.06395,"ppe_ta":0.01334,"ca_ta":0.92232,"cash_ta":0.34876,"ebit_sales":-5.30851,"ni_sales":-5.30851} {"coid":"AGTC","period":"FY2014","coname":"Applied Genetic Technologies Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":77.41,"sales":1.13,"equity":74.87,"debt_ta":0,"eq_ta":0.96719,"oint_ta":0.02054,"ppe_ta":0.00504,"ca_ta":0.97455,"cash_ta":0.11136,"roe":-0.16438,"roa":-0.15462,"nioa":-0.15462,"cfoa":-0.11594,"accoa":-0.03868,"ebit_sales":-14.07965,"ni_sales":-14.07965} {"coid":"AGTC","period":"FY2015","coname":"Applied Genetic Technologies Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":90.17,"sales":2.35,"equity":85.53,"debt_ta":0,"eq_ta":0.94854,"oint_ta":0.01608,"ppe_ta":0.00532,"ca_ta":0.71121,"cash_ta":0.43462,"roe":-0.15162,"roa":-0.14512,"nioa":-0.14512,"cfoa":-0.11624,"accoa":-0.02888,"ebit_sales":-10.34894,"ni_sales":-10.34894,"return":-0.33593} {"coid":"AGTC","period":"FY2016","coname":"Applied Genetic Technologies Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":180.8,"sales":47.36,"equity":109.29,"debt_ta":0,"eq_ta":0.60448,"oint_ta":0.0073,"ppe_ta":0.01455,"ca_ta":0.56737,"cash_ta":0.15968,"roe":-0.00708,"roa":-0.00509,"nioa":-0.00509,"cfoa":0.26198,"accoa":-0.26708,"ebit_sales":-0.02914,"ni_sales":-0.02914,"return":-0.07888} {"coid":"AGX","period":"FY2013","coname":"Argan, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":234.72,"sales":278.63,"equity":120.92,"debt_ta":0,"eq_ta":0.51517,"gw_ta":0.07873,"oint_ta":0.00993,"ppe_ta":0.04035,"ca_ta":0.86959,"cash_ta":0.74617,"cogs_sales":0.82008,"ebit_sales":0.12683,"ni_sales":0.08352} {"coid":"AGX","period":"FY2014","coname":"Argan, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":323.31,"sales":227.46,"equity":156.31,"debt_ta":0,"eq_ta":0.48347,"gw_ta":0.05716,"oint_ta":0.00646,"ppe_ta":0.01293,"ca_ta":0.92345,"cash_ta":0.84195,"roe":0.14472,"roa":0.12424,"nioa":0.0719,"cfoa":0.17635,"accoa":-0.10446,"cogs_sales":0.65335,"ebit_sales":0.3048,"ni_sales":0.17638,"return":0.56606} {"coid":"AGX","period":"FY2015","coname":"Argan, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":391.19,"sales":383.11,"equity":185.47,"debt_ta":0,"eq_ta":0.47412,"gw_ta":0.04724,"oint_ta":0.0047,"ppe_ta":0.01664,"ca_ta":0.93139,"cash_ta":0.85301,"roe":0.08909,"roa":0.09009,"nioa":0.04262,"cfoa":0.13062,"accoa":-0.08801,"cogs_sales":0.78179,"ebit_sales":0.16802,"ni_sales":0.07948,"return":0.094} {"coid":"AGX","period":"FY2016","coname":"Argan, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":409.79,"sales":413.27,"equity":218.52,"debt_ta":0,"eq_ta":0.53325,"gw_ta":0.09129,"oint_ta":0.02279,"ppe_ta":0.03004,"ca_ta":0.85558,"cash_ta":0.39266,"roe":0.08995,"roa":0.09427,"nioa":0.04537,"cfoa":-0.04195,"accoa":0.08732,"cogs_sales":0.75933,"ebit_sales":0.18271,"ni_sales":0.08793,"return":0.01035} {"coid":"AGYS","period":"FY2013","coname":"Agilysys, Inc.","sector":"Technology","industry":"EDP Services","toas":197.5,"sales":94.01,"equity":113.86,"debt_ta":0.00046,"eq_ta":0.57651,"gw_ta":0.07154,"oint_ta":0.08537,"ppe_ta":0.06982,"ca_ta":0.74076,"cash_ta":0.41742,"cogs_sales":0.38709,"ebit_sales":-0.09924,"ni_sales":-0.01383} {"coid":"AGYS","period":"FY2014","coname":"Agilysys, Inc.","sector":"Technology","industry":"EDP Services","toas":190.9,"sales":101.26,"equity":132.87,"debt_ta":0.00178,"eq_ta":0.69602,"gw_ta":0.08989,"oint_ta":0.14589,"ppe_ta":0.06422,"ca_ta":0.6802,"cash_ta":0.52158,"roe":0.06931,"roa":-0.01388,"nioa":0.04403,"cfoa":0.00018,"accoa":0.04385,"cogs_sales":0.36757,"ebit_sales":-0.05323,"ni_sales":0.16887,"return":0.34809} {"coid":"AGYS","period":"FY2015","coname":"Agilysys, Inc.","sector":"Technology","industry":"EDP Services","toas":181.53,"sales":103.51,"equity":124.19,"debt_ta":0.00105,"eq_ta":0.68413,"gw_ta":0.10808,"oint_ta":0.22487,"ppe_ta":0.06572,"ca_ta":0.57853,"cash_ta":0.41354,"roe":-0.04474,"roa":-0.0337,"nioa":-0.03088,"cfoa":-0.00588,"accoa":-0.025,"cogs_sales":0.41957,"ebit_sales":-0.12124,"ni_sales":-0.1111,"return":-0.26567} {"coid":"AGYS","period":"FY2016","coname":"Agilysys, Inc.","sector":"Technology","industry":"EDP Services","toas":185.16,"sales":120.37,"equity":123.47,"debt_ta":0.00178,"eq_ta":0.66683,"gw_ta":0.10596,"oint_ta":0.2851,"ppe_ta":0.07669,"ca_ta":0.51577,"cash_ta":0.32734,"roe":-0.01522,"roa":-0.01025,"nioa":-0.01028,"cfoa":0.01969,"accoa":-0.02997,"cogs_sales":0.43416,"ebit_sales":-0.03124,"ni_sales":-0.03132,"return":0.0376} {"coid":"AHH","period":"FY2013","coname":"Armada Hoffler Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":435.28,"sales":140.04,"equity":-46.49,"debt_ta":0.6381,"eq_ta":-0.1068,"oint_ta":0.01004,"ppe_ta":0.82188,"cash_ta":0.04337,"cogs_sales":0.69951,"ebit_sales":0.10518,"ni_sales":0.06684} {"coid":"AHH","period":"FY2014","coname":"Armada Hoffler Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":588.02,"sales":168.07,"equity":-2.69,"debt_ta":0.60602,"eq_ta":-0.00457,"oint_ta":0.00893,"ppe_ta":0.81443,"cash_ta":0.04401,"roe":-0.15636,"roa":0.01254,"nioa":0.00751,"cfoa":0.03065,"accoa":-0.02313,"cogs_sales":0.72089,"ebit_sales":0.07634,"ni_sales":0.04575,"return":0.09306} {"coid":"AHH","period":"FY2015","coname":"Armada Hoffler Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":689.55,"sales":252.44,"equity":49.55,"debt_ta":0.54759,"eq_ta":0.07186,"oint_ta":0.02671,"ppe_ta":0.73702,"cash_ta":0.03914,"roe":0.41912,"roa":0.02438,"nioa":0.01537,"cfoa":0.0259,"accoa":-0.01053,"cogs_sales":0.76188,"ebit_sales":0.1234,"ni_sales":0.0778,"return":0.1794} {"coid":"AHH","period":"FY2016","coname":"Armada Hoffler Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":982.47,"sales":258.38,"equity":148.14,"debt_ta":0.5315,"eq_ta":0.15078,"oint_ta":0.03954,"ppe_ta":0.78246,"cash_ta":0.02233,"roe":0.14199,"roa":0.02578,"nioa":0.01679,"cfoa":0.03575,"accoa":-0.01896,"cogs_sales":0.71565,"ebit_sales":0.16681,"ni_sales":0.10864,"return":0.48889} {"coid":"AHP","period":"FY2013","coname":"Ashford Hospitality Prime, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":962.42,"sales":233.5,"equity":146.03,"debt_ta":0.64616,"eq_ta":0.15173,"oint_ta":0.00273,"ppe_ta":0.79521,"cash_ta":0.14939,"cogs_sales":0.56407,"ebit_sales":-0.06677,"ni_sales":-0.05045} {"coid":"AHP","period":"FY2014","coname":"Ashford Hospitality Prime, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1226.01,"sales":307.31,"equity":278.9,"debt_ta":0.62131,"eq_ta":0.22749,"oint_ta":0.00207,"ppe_ta":0.80775,"cash_ta":0.13984,"roe":0.00457,"roa":0.00212,"nioa":0.00089,"cfoa":0.02506,"accoa":-0.02418,"cogs_sales":0.55686,"ebit_sales":0.01507,"ni_sales":0.00631,"return":-0.04528} {"coid":"AHP","period":"FY2015","coname":"Ashford Hospitality Prime, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1352.75,"sales":349.55,"equity":401.11,"debt_ta":0.6177,"eq_ta":0.29651,"oint_ta":0.01712,"ppe_ta":0.80686,"cash_ta":0.07765,"roe":-0.00987,"roa":-0.00172,"nioa":-0.0026,"cfoa":0.00364,"accoa":-0.00624,"cogs_sales":0.56249,"ebit_sales":-0.01267,"ni_sales":-0.0192,"return":-0.13492} {"coid":"AHP","period":"FY2016","coname":"Ashford Hospitality Prime, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1257,"sales":405.86,"equity":374.76,"debt_ta":0.60829,"eq_ta":0.29814,"oint_ta":0.01818,"ppe_ta":0.8071,"cash_ta":0.10087,"roe":0.0249,"roa":0.00992,"nioa":0.0074,"cfoa":0.02188,"accoa":-0.01447,"cogs_sales":0.58722,"ebit_sales":0.06379,"ni_sales":0.0476,"return":-0.02461} {"coid":"AHT","period":"FY2013","coname":"Ashford Hospitality Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2677,"sales":939.53,"equity":617.79,"debt_ta":0.67948,"eq_ta":0.23078,"oint_ta":0,"ppe_ta":0.80851,"cash_ta":0.04811,"cogs_sales":0.68276,"ebit_sales":-0.04997,"ni_sales":-0.04394} {"coid":"AHT","period":"FY2014","coname":"Ashford Hospitality Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2770.11,"sales":794.85,"equity":531.63,"debt_ta":0.70146,"eq_ta":0.19192,"oint_ta":0,"ppe_ta":0.76842,"cash_ta":0.07764,"roe":-0.02732,"roa":-0.00743,"nioa":-0.00576,"cfoa":0.02044,"accoa":-0.0262,"cogs_sales":0.68632,"ebit_sales":-0.05092,"ni_sales":-0.0395,"return":0.4014} {"coid":"AHT","period":"FY2015","coname":"Ashford Hospitality Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4965.13,"sales":1336.97,"equity":811.09,"debt_ta":0.77352,"eq_ta":0.16336,"oint_ta":0.00228,"ppe_ta":0.89015,"cash_ta":0.04332,"roe":0.20134,"roa":0.04014,"nioa":0.03495,"cfoa":0.02701,"accoa":0.00794,"cogs_sales":0.67731,"ebit_sales":0.23226,"ni_sales":0.2022,"return":-0.35832} {"coid":"AHT","period":"FY2016","coname":"Ashford Hospitality Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4891.54,"sales":1492.04,"equity":791.62,"debt_ta":0.76122,"eq_ta":0.16183,"oint_ta":0.00206,"ppe_ta":0.85056,"cash_ta":0.07096,"roe":-0.02888,"roa":-0.00581,"nioa":-0.0047,"cfoa":0.01766,"accoa":-0.02236,"cogs_sales":0.67817,"ebit_sales":-0.03837,"ni_sales":-0.03102,"return":0.3335} {"coid":"AI","period":"FY2013","coname":"Arlington Asset Investment Corp","sector":"Finance","industry":"Finance/Investors Services","toas":2194.97,"sales":40.61,"equity":551.83,"debt_ta":0.7233,"eq_ta":0.25141,"cash_ta":0.02216,"cogs_sales":0.21005,"ebit_sales":0.34819,"ni_sales":1.30066} {"coid":"AI","period":"FY2014","coname":"Arlington Asset Investment Corp","sector":"Finance","industry":"Finance/Investors Services","toas":4017.73,"sales":85.74,"equity":645.27,"debt_ta":0.80139,"eq_ta":0.16061,"cash_ta":0.00842,"roe":0.00647,"roa":0.00892,"nioa":0.00125,"cfoa":0.01119,"accoa":-0.00994,"cogs_sales":0.13284,"ebit_sales":0.64614,"ni_sales":0.09039,"return":0.14801} {"coid":"AI","period":"FY2015","coname":"Arlington Asset Investment Corp","sector":"Finance","industry":"Finance/Investors Services","toas":4202.94,"sales":5.25,"equity":484.03,"debt_ta":0.87917,"eq_ta":0.11516,"cash_ta":0.0088,"roe":-0.06145,"roa":-0.00375,"nioa":-0.00844,"cfoa":0.0135,"accoa":-0.02194,"cogs_sales":3.5981,"ebit_sales":-5.87429,"ni_sales":-13.21905,"return":-0.44006} {"coid":"AI","period":"FY2016","coname":"Arlington Asset Investment Corp","sector":"Finance","industry":"Finance/Investors Services","toas":4141.55,"sales":37.76,"equity":383.42,"debt_ta":0.89888,"eq_ta":0.09258,"cash_ta":0.01323,"roe":-0.04767,"roa":-0.00167,"nioa":-0.00496,"cfoa":0.01061,"accoa":-0.01557,"cogs_sales":0.77383,"ebit_sales":-0.3697,"ni_sales":-1.09507,"return":0.33829} {"coid":"AIMC","period":"FY2013","coname":"Altra Industrial Motion Corp.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":735.68,"sales":722.22,"equity":269.33,"debt_ta":0.37825,"eq_ta":0.3661,"gw_ta":0.14183,"oint_ta":0.16144,"ppe_ta":0.21413,"ca_ta":0.47466,"cash_ta":0.08645,"cogs_sales":0.70178,"ebit_sales":0.08216,"ni_sales":0.05576} {"coid":"AIMC","period":"FY2014","coname":"Altra Industrial Motion Corp.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":676.4,"sales":819.82,"equity":258.76,"debt_ta":0.3781,"eq_ta":0.38255,"gw_ta":0.15093,"oint_ta":0.1637,"ppe_ta":0.23118,"ca_ta":0.44583,"cash_ta":0.07022,"roe":0.07607,"roa":0.0447,"nioa":0.02845,"cfoa":0.05984,"accoa":-0.03139,"cogs_sales":0.69643,"ebit_sales":0.07699,"ni_sales":0.049,"return":-0.15837} {"coid":"AIMC","period":"FY2015","coname":"Altra Industrial Motion Corp.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":632.33,"sales":746.65,"equity":242.57,"debt_ta":0.37125,"eq_ta":0.38361,"gw_ta":0.15389,"oint_ta":0.15193,"ppe_ta":0.22997,"ca_ta":0.45413,"cash_ta":0.07958,"roe":0.07063,"roa":0.03904,"nioa":0.02706,"cfoa":0.06634,"accoa":-0.03928,"cogs_sales":0.69402,"ebit_sales":0.06843,"ni_sales":0.04743,"return":-0.09727} {"coid":"AIMC","period":"FY2016","coname":"Altra Industrial Motion Corp.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":869.82,"sales":708.91,"equity":283.35,"debt_ta":0.42498,"eq_ta":0.32576,"gw_ta":0.2171,"oint_ta":0.17783,"ppe_ta":0.20355,"ca_ta":0.3957,"cash_ta":0.07946,"roe":0.0478,"roa":0.02255,"nioa":0.01674,"cfoa":0.05102,"accoa":-0.03428,"cogs_sales":0.68665,"ebit_sales":0.04779,"ni_sales":0.03546,"return":0.50274} {"coid":"AIN","period":"FY2013","coname":"Albany International Corporation","sector":"Basic Industries","industry":"Textiles","toas":1126.16,"sales":757.41,"equity":544.3,"debt_ta":0.27039,"eq_ta":0.48332,"gw_ta":0.07005,"oint_ta":0.00055,"ppe_ta":0.37191,"ca_ta":0.4631,"cash_ta":0.19773,"cogs_sales":0.61639,"ebit_sales":0.04103,"ni_sales":0.02313} {"coid":"AIN","period":"FY2014","coname":"Albany International Corporation","sector":"Basic Industries","industry":"Textiles","toas":1029.3,"sales":745.35,"equity":509.87,"debt_ta":0.26501,"eq_ta":0.49536,"gw_ta":0.06964,"oint_ta":0.00038,"ppe_ta":0.38386,"ca_ta":0.44703,"cash_ta":0.17468,"roe":0.03943,"roa":0.03132,"nioa":0.01929,"cfoa":0.03906,"accoa":-0.01978,"cogs_sales":0.60872,"ebit_sales":0.09056,"ni_sales":0.05577,"return":0.07563} {"coid":"AIN","period":"FY2015","coname":"Albany International Corporation","sector":"Basic Industries","industry":"Textiles","toas":1009.56,"sales":709.87,"equity":498.86,"debt_ta":0.26316,"eq_ta":0.49414,"gw_ta":0.06574,"oint_ta":0.00015,"ppe_ta":0.35408,"ca_ta":0.44778,"cash_ta":0.18336,"roe":0.05678,"roa":0.02525,"nioa":0.02809,"cfoa":0.04706,"accoa":-0.01896,"cogs_sales":0.60741,"ebit_sales":0.07252,"ni_sales":0.08069,"return":-0.01987} {"coid":"AIN","period":"FY2016","coname":"Albany International Corporation","sector":"Basic Industries","industry":"Textiles","toas":1263.43,"sales":779.84,"equity":507.52,"debt_ta":0.3838,"eq_ta":0.4017,"gw_ta":0.12694,"oint_ta":0.05259,"ppe_ta":0.33445,"ca_ta":0.39678,"cash_ta":0.14385,"roe":0.0524,"roa":0.03443,"nioa":0.0232,"cfoa":0.03498,"accoa":-0.01179,"cogs_sales":0.61457,"ebit_sales":0.10037,"ni_sales":0.06762,"return":0.28808} {"coid":"AIR","period":"FY2013","coname":"AAR Corp.","sector":"Capital Goods","industry":"Aerospace","toas":2136.9,"sales":1807.9,"equity":918.6,"debt_ta":0.3316,"eq_ta":0.42988,"gw_ta":0.11961,"oint_ta":0.07385,"ppe_ta":0.16926,"ca_ta":0.48374,"cash_ta":0.03524,"cogs_sales":0.85646,"ebit_sales":0.04104,"ni_sales":0.03042} {"coid":"AIR","period":"FY2014","coname":"AAR Corp.","sector":"Capital Goods","industry":"Aerospace","toas":2194,"sales":1709.1,"equity":999.5,"debt_ta":0.28897,"eq_ta":0.45556,"gw_ta":0.11928,"oint_ta":0.07539,"ppe_ta":0.14353,"ca_ta":0.50656,"cash_ta":0.04066,"roe":0.03801,"roa":0.02281,"nioa":0.01683,"cfoa":0.03228,"accoa":-0.01545,"cogs_sales":0.83096,"ebit_sales":0.05781,"ni_sales":0.04265,"return":0.22489} {"coid":"AIR","period":"FY2015","coname":"AAR Corp.","sector":"Capital Goods","industry":"Aerospace","toas":1454.1,"sales":1594.3,"equity":845.1,"debt_ta":0.10412,"eq_ta":0.58118,"gw_ta":0.08493,"oint_ta":0.02524,"ppe_ta":0.14772,"ca_ta":0.61605,"cash_ta":0.03762,"roe":0.00575,"roa":-0.02275,"nioa":0.00291,"cfoa":-0.01179,"accoa":0.01469,"cogs_sales":0.90008,"ebit_sales":-0.05206,"ni_sales":0.00665,"return":0.22904} {"coid":"AIR","period":"FY2016","coname":"AAR Corp.","sector":"Capital Goods","industry":"Aerospace","toas":1456,"sales":1662.6,"equity":865.8,"debt_ta":0.10172,"eq_ta":0.59464,"gw_ta":0.08056,"oint_ta":0.02459,"ppe_ta":0.16353,"ca_ta":0.60556,"cash_ta":0.02143,"roe":0.02788,"roa":0.02038,"nioa":0.01639,"cfoa":0.01103,"accoa":0.00536,"cogs_sales":0.85751,"ebit_sales":0.03567,"ni_sales":0.02869,"return":-0.16324} {"coid":"AIRM","period":"FY2013","coname":"Air Methods Corporation","sector":"Transportation","industry":"Transportation Services","toas":1252.54,"sales":879.16,"equity":367.96,"debt_ta":0.54244,"eq_ta":0.29377,"gw_ta":0.10229,"oint_ta":0.07043,"ppe_ta":0.53079,"ca_ta":0.27189,"cash_ta":0.00787,"cogs_sales":0.64276,"ebit_sales":0.11642,"ni_sales":0.07091} {"coid":"AIRM","period":"FY2014","coname":"Air Methods Corporation","sector":"Transportation","industry":"Transportation Services","toas":1361.31,"sales":1004.77,"equity":471.91,"debt_ta":0.47351,"eq_ta":0.34666,"gw_ta":0.09349,"oint_ta":0.06145,"ppe_ta":0.53036,"ca_ta":0.29372,"cash_ta":0.00967,"roe":0.11296,"roa":0.0623,"nioa":0.0363,"cfoa":0.06829,"accoa":-0.03199,"cogs_sales":0.59994,"ebit_sales":0.16207,"ni_sales":0.09442,"return":-0.24425} {"coid":"AIRM","period":"FY2015","coname":"Air Methods Corporation","sector":"Transportation","industry":"Transportation Services","toas":1535.95,"sales":1080.44,"equity":564.19,"debt_ta":0.45371,"eq_ta":0.36732,"gw_ta":0.08316,"oint_ta":0.08457,"ppe_ta":0.52063,"ca_ta":0.29793,"cash_ta":0.00378,"roe":0.10175,"roa":0.06029,"nioa":0.03639,"cfoa":0.05947,"accoa":-0.02309,"cogs_sales":0.60419,"ebit_sales":0.16167,"ni_sales":0.09757,"return":-0.04769} {"coid":"AIRM","period":"FY2016","coname":"Air Methods Corporation","sector":"Transportation","industry":"Transportation Services","toas":1789.27,"sales":1170.45,"equity":572.54,"debt_ta":0.50675,"eq_ta":0.31999,"gw_ta":0.11812,"oint_ta":0.10613,"ppe_ta":0.49071,"ca_ta":0.27183,"cash_ta":0.0033,"roe":0.08613,"roa":0.04833,"nioa":0.02944,"cfoa":0.06829,"accoa":-0.03885,"cogs_sales":0.61534,"ebit_sales":0.13731,"ni_sales":0.08365,"return":-0.2404} {"coid":"AIT","period":"FY2013","coname":"Applied Industrial Technologies, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1058.71,"sales":2462.17,"equity":759.62,"debt_ta":0,"eq_ta":0.7175,"gw_ta":0.10092,"oint_ta":0.08621,"ppe_ta":0.07862,"ca_ta":0.69639,"cash_ta":0.0691,"cogs_sales":0.72262,"ebit_sales":0.07216,"ni_sales":0.04799} {"coid":"AIT","period":"FY2014","coname":"Applied Industrial Technologies, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1334.17,"sales":2459.88,"equity":800.31,"debt_ta":0.12795,"eq_ta":0.59986,"gw_ta":0.14503,"oint_ta":0.11956,"ppe_ta":0.07765,"ca_ta":0.62672,"cash_ta":0.05336,"roe":0.07232,"roa":0.06948,"nioa":0.04715,"cfoa":0.04602,"accoa":0.00113,"cogs_sales":0.72075,"ebit_sales":0.06759,"ni_sales":0.04586,"return":0.07059} {"coid":"AIT","period":"FY2015","coname":"Applied Industrial Technologies, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1432.56,"sales":2751.56,"equity":741.33,"debt_ta":0.22407,"eq_ta":0.51749,"gw_ta":0.17759,"oint_ta":0.13879,"ppe_ta":0.07291,"ca_ta":0.59056,"cash_ta":0.04849,"roe":0.07491,"roa":0.06357,"nioa":0.04174,"cfoa":0.05586,"accoa":-0.01412,"cogs_sales":0.72023,"ebit_sales":0.06392,"ni_sales":0.04197,"return":-0.20031} {"coid":"AIT","period":"FY2016","coname":"Applied Industrial Technologies, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1312.03,"sales":2519.43,"equity":657.92,"debt_ta":0.24986,"eq_ta":0.50145,"gw_ta":0.15449,"oint_ta":0.14576,"ca_ta":0.59566,"cash_ta":0.04562,"roe":0.02114,"roa":0.02878,"nioa":0.01078,"cfoa":0.05866,"accoa":-0.04788,"cogs_sales":0.71921,"ebit_sales":0.03135,"ni_sales":0.01174,"return":0.16961} {"coid":"AIV","period":"FY2013","coname":"Apartment Investment and Management Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6079.41,"sales":974.05,"equity":967.46,"debt_ta":0.72181,"eq_ta":0.15914,"gw_ta":0.00806,"oint_ta":0.00017,"ppe_ta":0.8868,"cash_ta":0.00917,"cogs_sales":0.38568,"ebit_sales":0.03351,"ni_sales":0.21281} {"coid":"AIV","period":"FY2014","coname":"Apartment Investment and Management Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6097.03,"sales":984.36,"equity":1227.73,"debt_ta":0.67822,"eq_ta":0.20137,"gw_ta":0.0074,"oint_ta":0.00071,"ppe_ta":0.89761,"cash_ta":0.00475,"roe":0.14088,"roa":0.0039,"nioa":0.0254,"cfoa":0.0264,"accoa":-0.001,"cogs_sales":0.37925,"ebit_sales":0.04818,"ni_sales":0.31416,"return":0.48044} {"coid":"AIV","period":"FY2015","coname":"Apartment Investment and Management Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6118.68,"sales":981.31,"equity":1622.39,"debt_ta":0.62908,"eq_ta":0.26515,"oint_ta":0.00743,"ppe_ta":0.9037,"cash_ta":0.0083,"roe":0.08726,"roa":0.00523,"nioa":0.02036,"cfoa":0.02946,"accoa":-0.0091,"cogs_sales":0.36623,"ebit_sales":0.06509,"ni_sales":0.25345,"return":0.11152} {"coid":"AIV","period":"FY2016","coname":"Apartment Investment and Management Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6232.82,"sales":995.85,"equity":1793.9,"debt_ta":0.62325,"eq_ta":0.28782,"oint_ta":0.00653,"ppe_ta":0.9234,"cash_ta":0.00983,"roe":0.12599,"roa":0.0052,"nioa":0.03485,"cfoa":0.03058,"accoa":0.00427,"cogs_sales":0.3539,"ebit_sales":0.06455,"ni_sales":0.4322,"return":0.17283} {"coid":"AJG","period":"FY2013","coname":"Arthur J. Gallagher & Co.","sector":"Finance","industry":"Specialty Insurers","toas":6860.5,"sales":3179.6,"equity":2085.5,"debt_ta":0.21216,"eq_ta":0.30399,"gw_ta":0.31269,"oint_ta":0.15725,"ppe_ta":0.00392,"ca_ta":0.41915,"cash_ta":0.04345,"cogs_sales":0.66747,"ebit_sales":0.08633,"ni_sales":0.08448} {"coid":"AJG","period":"FY2014","coname":"Arthur J. Gallagher & Co.","sector":"Finance","industry":"Specialty Insurers","toas":10010,"sales":4626.5,"equity":3229.4,"debt_ta":0.23905,"eq_ta":0.32262,"gw_ta":0.34462,"oint_ta":0.17742,"ca_ta":0.38074,"cash_ta":0.03141,"roe":0.05708,"roa":0.01585,"nioa":0.01798,"cfoa":0.02385,"accoa":-0.00586,"cogs_sales":0.6974,"ebit_sales":0.0578,"ni_sales":0.06558,"return":0.0347} {"coid":"AJG","period":"FY2015","coname":"Arthur J. Gallagher & Co.","sector":"Finance","industry":"Specialty Insurers","toas":10910.5,"sales":5392.4,"equity":3638.3,"debt_ta":0.22489,"eq_ta":0.33347,"gw_ta":0.33572,"oint_ta":0.1557,"ca_ta":0.38621,"cash_ta":0.04403,"roe":0.05195,"roa":0.01403,"nioa":0.01706,"cfoa":0.03119,"accoa":-0.01414,"cogs_sales":0.70106,"ebit_sales":0.05443,"ni_sales":0.06617,"return":-0.10139} {"coid":"AJG","period":"FY2016","coname":"Arthur J. Gallagher & Co.","sector":"Finance","industry":"Specialty Insurers","toas":11489.6,"sales":5594.8,"equity":3596.6,"debt_ta":0.24789,"eq_ta":0.31303,"gw_ta":0.32793,"oint_ta":0.14163,"ca_ta":0.38436,"cash_ta":0.04748,"roe":0.05728,"roa":0.01593,"nioa":0.0185,"cfoa":0.02777,"accoa":-0.00927,"cogs_sales":0.70557,"ebit_sales":0.06379,"ni_sales":0.07407,"return":0.31102} {"coid":"AJX","period":"FY2014","coname":"Great Ajax Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":272.76,"sales":7.01,"equity":161.81,"debt_ta":0.31046,"eq_ta":0.59323,"ca_ta":0.21176,"cash_ta":0.19468,"cogs_sales":0.35521,"ebit_sales":0.53495,"ni_sales":0.48787} {"coid":"AJX","period":"FY2015","coname":"Great Ajax Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":609.8,"sales":48.97,"equity":227.8,"debt_ta":0.43459,"eq_ta":0.37357,"ca_ta":0.06873,"cash_ta":0.05056,"roe":0.06353,"roa":0.02922,"nioa":0.02804,"cfoa":-0.0121,"accoa":0.04014,"cogs_sales":0.41393,"ebit_sales":0.52665,"ni_sales":0.50541} {"coid":"AJX","period":"FY2016","coname":"Great Ajax Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":957.4,"sales":70.26,"equity":272.29,"debt_ta":0.46237,"eq_ta":0.28441,"ca_ta":0.05334,"cash_ta":0.03855,"roe":0.05567,"roa":0.01845,"nioa":0.01776,"cfoa":-0.00246,"accoa":0.02023,"cogs_sales":0.53046,"ebit_sales":0.41147,"ni_sales":0.39624,"return":0.18242} {"coid":"AKAM","period":"FY2013","coname":"Akamai Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2957.68,"sales":1577.92,"equity":2629.43,"debt_ta":0,"eq_ta":0.88902,"gw_ta":0.25607,"oint_ta":0.02618,"ppe_ta":0.15224,"ca_ta":0.34815,"cash_ta":0.11289,"cogs_sales":0.3239,"ebit_sales":0.26589,"ni_sales":0.186} {"coid":"AKAM","period":"FY2014","coname":"Akamai Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4001.55,"sales":1963.87,"equity":2945.34,"debt_ta":0.15115,"eq_ta":0.73605,"gw_ta":0.26272,"oint_ta":0.03309,"ppe_ta":0.15034,"ca_ta":0.31552,"cash_ta":0.05964,"roe":0.0599,"roa":0.06894,"nioa":0.04799,"cfoa":0.09456,"accoa":-0.04657,"cogs_sales":0.31109,"ebit_sales":0.2443,"ni_sales":0.17005,"return":0.33446} {"coid":"AKAM","period":"FY2015","coname":"Akamai Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4181.68,"sales":2197.45,"equity":3120.88,"debt_ta":0.1478,"eq_ta":0.74632,"gw_ta":0.27507,"oint_ta":0.03733,"ca_ta":0.29969,"cash_ta":0.06922,"roe":0.05298,"roa":0.0558,"nioa":0.03928,"cfoa":0.09338,"accoa":-0.0541,"cogs_sales":0.33021,"ebit_sales":0.2078,"ni_sales":0.14626,"return":-0.16407} {"coid":"AKAM","period":"FY2016","coname":"Akamai Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4373.15,"sales":2340.05,"equity":3224.37,"debt_ta":0.14637,"eq_ta":0.73731,"gw_ta":0.28092,"oint_ta":0.03418,"ppe_ta":0.18317,"ca_ta":0.29954,"cash_ta":0.07413,"roe":0.04982,"roa":0.05371,"nioa":0.03695,"cfoa":0.10126,"accoa":-0.06431,"cogs_sales":0.34572,"ebit_sales":0.19634,"ni_sales":0.1351,"return":0.26696} {"coid":"AKBA","period":"FY2016","coname":"Akebia Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":300.22,"sales":1.53,"equity":68.12,"debt_ta":0,"eq_ta":0.2269,"ppe_ta":0.00869,"ca_ta":0.98701,"cash_ta":0.62401,"ebit_sales":-88.72549,"ni_sales":-88.72549} {"coid":"AKR","period":"FY2013","coname":"Acadia Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2264.96,"sales":168.29,"equity":704.24,"debt_ta":0.45917,"eq_ta":0.31093,"oint_ta":0.01486,"ppe_ta":0.55284,"cash_ta":0.03496,"cogs_sales":0.24927,"ebit_sales":0.15759,"ni_sales":0.2384} {"coid":"AKR","period":"FY2014","coname":"Acadia Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2720.72,"sales":179.68,"equity":1055.54,"debt_ta":0.41114,"eq_ta":0.38796,"oint_ta":0.0164,"ppe_ta":0.55323,"cash_ta":0.07997,"roe":0.04038,"roa":0.0304,"nioa":0.01425,"cfoa":0.01655,"accoa":-0.0023,"cogs_sales":0.26659,"ebit_sales":0.84344,"ni_sales":0.39548,"return":0.34505} {"coid":"AKR","period":"FY2015","coname":"Acadia Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3032.32,"sales":199.06,"equity":1100.49,"debt_ta":0.44804,"eq_ta":0.36292,"oint_ta":0.01734,"ppe_ta":0.60284,"cash_ta":0.024,"roe":0.03048,"roa":0.02638,"nioa":0.01142,"cfoa":0.01975,"accoa":-0.00832,"cogs_sales":0.27032,"ebit_sales":0.76238,"ni_sales":0.3301,"return":0.07512} {"coid":"AKR","period":"FY2016","coname":"Acadia Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3995.96,"sales":189.94,"equity":1588.58,"debt_ta":0.39011,"eq_ta":0.39755,"oint_ta":0.02867,"ppe_ta":0.6385,"cash_ta":0.01797,"roe":0.02707,"roa":0.01914,"nioa":0.01036,"cfoa":0.0159,"accoa":-0.00555,"cogs_sales":0.26256,"ebit_sales":0.70807,"ni_sales":0.38317,"return":0.02035} {"coid":"AKRX","period":"FY2013","coname":"Akorn, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":431.81,"sales":317.71,"equity":260.18,"debt_ta":0.25185,"eq_ta":0.60253,"gw_ta":0.06908,"oint_ta":0.30222,"ppe_ta":0.19015,"ca_ta":0.39105,"cash_ta":0.07916,"cogs_sales":0.45894,"ebit_sales":0.2609,"ni_sales":0.1648} {"coid":"AKRX","period":"FY2014","coname":"Akorn, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1893.9,"sales":555.05,"equity":356.31,"debt_ta":0.59398,"eq_ta":0.18814,"gw_ta":0.15063,"oint_ta":0.5071,"ppe_ta":0.07613,"ca_ta":0.25142,"cash_ta":0.03732,"roe":0.02251,"roa":0.0109,"nioa":0.00597,"cfoa":0.01739,"accoa":-0.01142,"cogs_sales":0.52912,"ebit_sales":0.04565,"ni_sales":0.02501,"return":0.47035} {"coid":"AKRX","period":"FY2015","coname":"Akorn, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2042.55,"sales":985.08,"equity":621.57,"debt_ta":0.5125,"eq_ta":0.30431,"gw_ta":0.13939,"oint_ta":0.42349,"ppe_ta":0.08793,"ca_ta":0.34669,"cash_ta":0.16953,"roe":0.15421,"roa":0.05898,"nioa":0.03831,"cfoa":0.07561,"accoa":-0.03731,"cogs_sales":0.39495,"ebit_sales":0.23568,"ni_sales":0.15308,"return":0.03066} {"coid":"AKRX","period":"FY2016","coname":"Akorn, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1973.72,"sales":1116.84,"equity":819.18,"debt_ta":0.41038,"eq_ta":0.41504,"gw_ta":0.14404,"oint_ta":0.38448,"ppe_ta":0.12079,"ca_ta":0.34747,"cash_ta":0.10172,"roe":0.12788,"roa":0.06755,"nioa":0.04587,"cfoa":0.04177,"accoa":0.0041,"cogs_sales":0.39627,"ebit_sales":0.24292,"ni_sales":0.16497,"return":-0.4149} {"coid":"AKS","period":"FY2013","coname":"AK Steel Holding Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":3605.7,"sales":5570.4,"equity":-221,"debt_ta":0.41795,"eq_ta":-0.06129,"gw_ta":0.01029,"ppe_ta":0.52142,"ca_ta":0.35311,"cash_ta":0.01256,"cogs_sales":0.91695,"ebit_sales":0.00126,"ni_sales":-0.0084} {"coid":"AKS","period":"FY2014","coname":"AK Steel Holding Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":4828,"sales":6505.7,"equity":-492.5,"debt_ta":0.50166,"eq_ta":-0.10201,"gw_ta":0.00679,"ppe_ta":0.45841,"ca_ta":0.40555,"cash_ta":0.01454,"roe":0.13581,"roa":-0.00313,"nioa":-0.01149,"cfoa":-0.03828,"accoa":0.02679,"cogs_sales":0.92345,"ebit_sales":-0.00406,"ni_sales":-0.01489,"return":-0.27561} {"coid":"AKS","period":"FY2015","coname":"AK Steel Holding Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":4084.4,"sales":6692.9,"equity":-977.6,"debt_ta":0.57636,"eq_ta":-0.23935,"gw_ta":0.00803,"ppe_ta":0.51085,"ca_ta":0.44222,"cash_ta":0.01386,"roe":0.34623,"roa":-0.04295,"nioa":-0.05711,"cfoa":0.02247,"accoa":-0.07959,"cogs_sales":0.90508,"ebit_sales":-0.05719,"ni_sales":-0.07605,"return":-0.6229} {"coid":"AKS","period":"FY2016","coname":"AK Steel Holding Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":4036,"sales":5882.5,"equity":-272.2,"debt_ta":0.4501,"eq_ta":-0.06744,"gw_ta":0.00813,"ppe_ta":0.49911,"ca_ta":0.45186,"cash_ta":0.04291,"roe":0.00624,"roa":0.00756,"nioa":-0.00096,"cfoa":0.03751,"accoa":-0.03847,"cogs_sales":0.85668,"ebit_sales":0.01044,"ni_sales":-0.00133,"return":3.55804} {"coid":"AL","period":"FY2013","coname":"Air Lease Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":9332.6,"sales":858.67,"equity":2523.43,"debt_ta":0.62719,"eq_ta":0.27039,"ppe_ta":0.81576,"cash_ta":0.02895,"ebit_sales":0.34174,"ni_sales":0.22175} {"coid":"AL","period":"FY2014","coname":"Air Lease Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":10691.18,"sales":1050.49,"equity":2772.06,"debt_ta":0.62021,"eq_ta":0.25928,"ppe_ta":0.83749,"cash_ta":0.02645,"roe":0.04834,"roa":0.01972,"nioa":0.01278,"cfoa":0.03841,"accoa":-0.02562,"ebit_sales":0.37581,"ni_sales":0.2437,"return":0.10774} {"coid":"AL","period":"FY2015","coname":"Air Lease Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":12355.1,"sales":1222.84,"equity":3019.91,"debt_ta":0.62423,"eq_ta":0.24443,"ppe_ta":0.87522,"cash_ta":0.01268,"roe":0.04375,"roa":0.01705,"nioa":0.01099,"cfoa":0.03644,"accoa":-0.02544,"ebit_sales":0.32134,"ni_sales":0.20721,"return":-0.01929} {"coid":"AL","period":"FY2016","coname":"Air Lease Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":13975.62,"sales":1419.06,"equity":3382.19,"debt_ta":0.62351,"eq_ta":0.24201,"ppe_ta":0.86164,"cash_ta":0.01966,"roe":0.05856,"roa":0.02204,"nioa":0.01424,"cfoa":0.03874,"accoa":-0.0245,"ebit_sales":0.40889,"ni_sales":0.26421,"return":0.03258} {"coid":"ALB","period":"FY2013","coname":"Albemarle Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":3584.8,"sales":2394.27,"equity":1627.36,"debt_ta":0.30095,"eq_ta":0.45396,"gw_ta":0.07928,"oint_ta":0.0246,"ppe_ta":0.37856,"ca_ta":0.41367,"cash_ta":0.13313,"cogs_sales":0.64479,"ebit_sales":0.22489,"ni_sales":0.17257} {"coid":"ALB","period":"FY2014","coname":"Albemarle Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":5223.1,"sales":2445.55,"equity":1359.46,"debt_ta":0.56176,"eq_ta":0.26028,"gw_ta":0.04657,"oint_ta":0.00845,"ppe_ta":0.23585,"ca_ta":0.64116,"cash_ta":0.47668,"roe":0.04464,"roa":0.0242,"nioa":0.01514,"cfoa":0.05593,"accoa":-0.04079,"cogs_sales":0.68479,"ebit_sales":0.08717,"ni_sales":0.05452,"return":-0.03521} {"coid":"ALB","period":"FY2015","coname":"Albemarle Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":9597.95,"sales":2826.43,"equity":3254.39,"debt_ta":0.39771,"eq_ta":0.33907,"gw_ta":0.15217,"oint_ta":0.03999,"ppe_ta":0.24183,"ca_ta":0.19077,"cash_ta":0.02227,"roe":0.07259,"roa":0.02097,"nioa":0.0226,"cfoa":0.02434,"accoa":-0.00174,"cogs_sales":0.69565,"ebit_sales":0.10994,"ni_sales":0.11849,"return":-0.04685} {"coid":"ALB","period":"FY2016","coname":"Albemarle Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":8161.21,"sales":2677.2,"equity":3795.06,"debt_ta":0.29031,"eq_ta":0.46501,"gw_ta":0.1887,"oint_ta":0.04344,"ppe_ta":0.28919,"ca_ta":0.40516,"cash_ta":0.27812,"roe":0.09131,"roa":0.02901,"nioa":0.03624,"cfoa":0.0413,"accoa":-0.00505,"cogs_sales":0.63747,"ebit_sales":0.19246,"ni_sales":0.24043,"return":0.56183} {"coid":"ALCO","period":"FY2013","coname":"Alico, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":198.84,"sales":101.66,"equity":142.74,"debt_ta":0.18105,"eq_ta":0.71786,"ppe_ta":0.65917,"ca_ta":0.30074,"cash_ta":0.12362,"cogs_sales":0.78684,"ebit_sales":0.31163,"ni_sales":0.19329} {"coid":"ALCO","period":"FY2014","coname":"Alico, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":257.58,"sales":104,"equity":161.85,"debt_ta":0.25584,"eq_ta":0.62835,"gw_ta":0,"ppe_ta":0.49239,"ca_ta":0.48804,"cash_ta":0.12043,"roe":0.03116,"roa":0.04575,"nioa":0.02079,"cfoa":0.05491,"accoa":-0.03411,"cogs_sales":0.79625,"ebit_sales":0.20077,"ni_sales":0.09125,"return":-0.06595} {"coid":"ALCO","period":"FY2015","coname":"Alico, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":460.09,"sales":153.13,"equity":170.7,"debt_ta":0.4485,"eq_ta":0.37101,"gw_ta":0.00489,"ppe_ta":0.82832,"ca_ta":0.1538,"cash_ta":0.01189,"roe":0.03972,"roa":0.03357,"nioa":0.01841,"cfoa":0.047,"accoa":-0.02859,"cogs_sales":0.76491,"ebit_sales":0.15732,"ni_sales":0.08627,"return":0.07079} {"coid":"ALCO","period":"FY2016","coname":"Alico, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":455.44,"sales":144.2,"equity":173.49,"debt_ta":0.44531,"eq_ta":0.38093,"gw_ta":0.00494,"ppe_ta":0.83271,"ca_ta":0.1578,"cash_ta":0.01454,"roe":0.02031,"roa":0.01363,"nioa":0.00763,"cfoa":0.03316,"accoa":-0.02553,"cogs_sales":0.75687,"ebit_sales":0.08655,"ni_sales":0.04847,"return":-0.33285} {"coid":"ALDR","period":"FY2013","coname":"Alder BioPharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":26.74,"sales":18.8,"equity":-31.99,"debt_ta":0,"eq_ta":-1.19634,"ppe_ta":0.04525,"ca_ta":0.95438,"cash_ta":0.86874,"ebit_sales":-1.09628,"ni_sales":-1.09628} {"coid":"ALDR","period":"FY2014","coname":"Alder BioPharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":64.36,"sales":54.7,"equity":59.16,"debt_ta":0,"eq_ta":0.9192,"ppe_ta":0.01802,"ca_ta":0.94375,"cash_ta":0.72716,"roe":0.32794,"roa":0.0978,"nioa":0.0978,"cfoa":-0.52316,"accoa":0.62097,"ebit_sales":0.16289,"ni_sales":0.16289} {"coid":"ALDR","period":"FY2016","coname":"Alder BioPharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":409.15,"sales":0.11,"equity":382.78,"debt_ta":0,"eq_ta":0.93555,"ppe_ta":0.01728,"ca_ta":0.96097,"cash_ta":0.28405,"cogs_sales":1,"ebit_sales":-1420.45455,"ni_sales":-1420.45455} {"coid":"ALE","period":"FY2013","coname":"Allete, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":3476.8,"sales":1018.4,"equity":1342.9,"debt_ta":0.31932,"eq_ta":0.38625,"ca_ta":0.0883,"cash_ta":0.02799,"ebit_sales":0.13099,"ni_sales":0.10281} {"coid":"ALE","period":"FY2014","coname":"Allete, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":4360.8,"sales":1136.8,"equity":1609.4,"debt_ta":0.31581,"eq_ta":0.36906,"gw_ta":0.0011,"ca_ta":0.09604,"cash_ta":0.03343,"roe":0.04227,"roa":0.0207,"nioa":0.01592,"cfoa":0.03442,"accoa":-0.0185,"ebit_sales":0.14268,"ni_sales":0.10978,"return":0.15013} {"coid":"ALE","period":"FY2015","coname":"Allete, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":4894.5,"sales":1486.4,"equity":1820.2,"debt_ta":0.32567,"eq_ta":0.37189,"gw_ta":0.04397,"ca_ta":0.0758,"cash_ta":0.01982,"roe":0.04114,"roa":0.01802,"nioa":0.01525,"cfoa":0.03675,"accoa":-0.0215,"cogs_sales":0.20338,"ebit_sales":0.11222,"ni_sales":0.09493,"return":-0.0413} {"coid":"ALE","period":"FY2016","coname":"Allete, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":4906.4,"sales":1339.7,"equity":1893,"debt_ta":0.31756,"eq_ta":0.38582,"gw_ta":0.04349,"ca_ta":0.06002,"cash_ta":0.0056,"roe":0.04182,"roa":0.01792,"nioa":0.01585,"cfoa":0.03387,"accoa":-0.01803,"cogs_sales":0.10801,"ebit_sales":0.13107,"ni_sales":0.11592,"return":0.30933} {"coid":"ALEX","period":"FY2013","coname":"Alexander & Baldwin Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":2283.6,"sales":365.2,"equity":1159.8,"debt_ta":0.31122,"eq_ta":0.50788,"gw_ta":0.04362,"oint_ta":0.03245,"ppe_ta":0.55776,"ca_ta":0.07436,"cash_ta":0.00145,"cogs_sales":0.76533,"ebit_sales":0.06462,"ni_sales":0.09392} {"coid":"ALEX","period":"FY2014","coname":"Alexander & Baldwin Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":2321.6,"sales":456.3,"equity":1203.9,"debt_ta":0.3041,"eq_ta":0.51856,"gw_ta":0.04406,"oint_ta":0.02752,"ppe_ta":0.56069,"ca_ta":0.07219,"cash_ta":0.00121,"roe":0.02598,"roa":0.00888,"nioa":0.01333,"cfoa":0.00849,"accoa":0.00484,"cogs_sales":0.71598,"ebit_sales":0.08963,"ni_sales":0.13456,"return":-0.05509} {"coid":"ALEX","period":"FY2015","coname":"Alexander & Baldwin Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":2242.3,"sales":472.8,"equity":1223.6,"debt_ta":0.26178,"eq_ta":0.54569,"gw_ta":0.04562,"oint_ta":0.02426,"ca_ta":0.06801,"cash_ta":0.00058,"roe":0.01219,"roa":0.02128,"nioa":0.00649,"cfoa":0.02816,"accoa":-0.02167,"cogs_sales":0.69205,"ebit_sales":0.20537,"ni_sales":0.06261,"return":-0.09572} {"coid":"ALEX","period":"FY2016","coname":"Alexander & Baldwin Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":2156.3,"sales":387.5,"equity":1209.3,"debt_ta":0.23888,"eq_ta":0.56082,"gw_ta":0.04744,"oint_ta":0.02495,"ppe_ta":0.57116,"ca_ta":0.06414,"cash_ta":0.00102,"roe":-0.00419,"roa":0.00803,"nioa":-0.00232,"cfoa":0.02528,"accoa":-0.0276,"cogs_sales":0.6929,"ebit_sales":0.0911,"ni_sales":-0.02632,"return":0.2795} {"coid":"ALG","period":"FY2013","coname":"Alamo Group, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":438.48,"sales":682.09,"equity":350.46,"debt_ta":0.00098,"eq_ta":0.79926,"gw_ta":0.07314,"oint_ta":0.01254,"ppe_ta":0.14119,"ca_ta":0.76845,"cash_ta":0.14587,"cogs_sales":0.76761,"ebit_sales":0.07534,"ni_sales":0.05291} {"coid":"ALG","period":"FY2014","coname":"Alamo Group, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":632.89,"sales":839.05,"equity":337.67,"debt_ta":0.30111,"eq_ta":0.53354,"gw_ta":0.11959,"oint_ta":0.09003,"ppe_ta":0.16559,"ca_ta":0.62144,"cash_ta":0.06246,"roe":0.0598,"roa":0.05656,"nioa":0.03841,"cfoa":0.0282,"accoa":0.01021,"cogs_sales":0.77448,"ebit_sales":0.07222,"ni_sales":0.04904,"return":-0.19728} {"coid":"ALG","period":"FY2015","coname":"Alamo Group, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":603.5,"sales":879.58,"equity":360.47,"debt_ta":0.23874,"eq_ta":0.5973,"gw_ta":0.12512,"oint_ta":0.08774,"ppe_ta":0.1798,"ca_ta":0.60131,"cash_ta":0.04461,"roe":0.06189,"roa":0.05408,"nioa":0.03495,"cfoa":0.04251,"accoa":-0.00756,"cogs_sales":0.76983,"ebit_sales":0.07602,"ni_sales":0.04913,"return":0.08222} {"coid":"ALG","period":"FY2016","coname":"Alamo Group, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":552.78,"sales":844.75,"equity":387.72,"debt_ta":0.1268,"eq_ta":0.7014,"gw_ta":0.13537,"oint_ta":0.09052,"ppe_ta":0.17656,"ca_ta":0.59268,"cash_ta":0.03037,"roe":0.05353,"roa":0.05378,"nioa":0.03464,"cfoa":0.06534,"accoa":-0.0307,"cogs_sales":0.75721,"ebit_sales":0.07362,"ni_sales":0.04741,"return":0.46972} {"coid":"ALGN","period":"FY2013","coname":"Align Technology, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":832.15,"sales":660.21,"equity":633.97,"debt_ta":0,"eq_ta":0.76185,"gw_ta":0.07405,"oint_ta":0.02853,"ppe_ta":0.09102,"ca_ta":0.65455,"cash_ta":0.29195,"cogs_sales":0.24553,"ebit_sales":0.14108,"ni_sales":0.09739} {"coid":"ALGN","period":"FY2014","coname":"Align Technology, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":988,"sales":761.65,"equity":752.77,"debt_ta":0,"eq_ta":0.76191,"gw_ta":0.06212,"oint_ta":0.02094,"ppe_ta":0.09122,"ca_ta":0.66514,"cash_ta":0.2023,"roe":0.10516,"roa":0.10459,"nioa":0.08012,"cfoa":0.12466,"accoa":-0.04454,"cogs_sales":0.24054,"ebit_sales":0.24994,"ni_sales":0.19147,"return":-0.02153} {"coid":"ALGN","period":"FY2015","coname":"Align Technology, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":1158.63,"sales":845.49,"equity":847.93,"debt_ta":0,"eq_ta":0.73184,"gw_ta":0.05271,"oint_ta":0.01561,"ppe_ta":0.11779,"ca_ta":0.63179,"cash_ta":0.14475,"roe":0.08997,"roa":0.08669,"nioa":0.06709,"cfoa":0.11087,"accoa":-0.04378,"cogs_sales":0.24291,"ebit_sales":0.22011,"ni_sales":0.17034,"return":0.17779} {"coid":"ALGN","period":"FY2016","coname":"Align Technology, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":1396.15,"sales":1079.87,"equity":995.39,"debt_ta":0,"eq_ta":0.71295,"oint_ta":0.05873,"ppe_ta":0.12547,"ca_ta":0.68258,"cash_ta":0.27882,"roe":0.1029,"roa":0.09495,"nioa":0.07425,"cfoa":0.09694,"accoa":-0.02269,"cogs_sales":0.24501,"ebit_sales":0.22463,"ni_sales":0.17565,"return":0.45983} {"coid":"ALGT","period":"FY2013","coname":"Allegiant Travel Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":930.19,"sales":996.15,"equity":375.74,"debt_ta":0.25188,"eq_ta":0.40394,"ppe_ta":0.48547,"ca_ta":0.46219,"cash_ta":0.10504,"cogs_sales":0.38705,"ebit_sales":0.14725,"ni_sales":0.09263} {"coid":"ALGT","period":"FY2014","coname":"Allegiant Travel Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1235.08,"sales":1137.05,"equity":292.88,"debt_ta":0.47672,"eq_ta":0.23713,"ppe_ta":0.59817,"ca_ta":0.35109,"cash_ta":0.07255,"roe":0.12966,"roa":0.06333,"nioa":0.04004,"cfoa":0.12459,"accoa":-0.08456,"cogs_sales":0.34143,"ebit_sales":0.1206,"ni_sales":0.07624,"return":0.45204} {"coid":"ALGT","period":"FY2015","coname":"Allegiant Travel Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1358.33,"sales":1262.19,"equity":350,"debt_ta":0.4724,"eq_ta":0.25767,"ppe_ta":0.65223,"ca_ta":0.29589,"cash_ta":0.06413,"roe":0.34279,"roa":0.13369,"nioa":0.08497,"cfoa":0.14088,"accoa":-0.05591,"cogs_sales":0.22056,"ebit_sales":0.2747,"ni_sales":0.17459,"return":0.13333} {"coid":"ALGT","period":"FY2016","coname":"Allegiant Travel Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1671.58,"sales":1362.83,"equity":473.62,"debt_ta":0.48354,"eq_ta":0.28334,"ppe_ta":0.65525,"ca_ta":0.25249,"cash_ta":0.03871,"roe":0.26662,"roa":0.11418,"nioa":0.07247,"cfoa":0.11448,"accoa":-0.042,"cogs_sales":0.18882,"ebit_sales":0.25385,"ni_sales":0.16113,"return":0.00778} {"coid":"ALJ","period":"FY2013","coname":"Alon USA Energy, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":2245.14,"sales":7046.38,"equity":597.96,"debt_ta":0.2727,"eq_ta":0.26634,"gw_ta":0.04719,"oint_ta":0.00334,"ppe_ta":0.63664,"ca_ta":0.26786,"cash_ta":0.09999,"cogs_sales":0.90269,"ebit_sales":0.00855,"ni_sales":0.00326} {"coid":"ALJ","period":"FY2014","coname":"Alon USA Energy, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":2191.64,"sales":6779.46,"equity":636.9,"debt_ta":0.25299,"eq_ta":0.2906,"gw_ta":0.0465,"oint_ta":0.00349,"ppe_ta":0.62617,"ca_ta":0.24564,"cash_ta":0.09808,"roe":0.03115,"roa":0.02091,"nioa":0.00867,"cfoa":0.04365,"accoa":-0.03498,"cogs_sales":0.87129,"ebit_sales":0.01369,"ni_sales":0.00567,"return":-0.20699} {"coid":"ALJ","period":"FY2015","coname":"Alon USA Energy, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":2176.14,"sales":4338.15,"equity":639.14,"debt_ta":0.25548,"eq_ta":0.2937,"gw_ta":0.0289,"oint_ta":0.00667,"ppe_ta":0.63424,"ca_ta":0.23189,"cash_ta":0.10759,"roe":0.04134,"roa":0.02992,"nioa":0.01208,"cfoa":0.05176,"accoa":-0.03968,"cogs_sales":0.81404,"ebit_sales":0.03012,"ni_sales":0.01216,"return":0.2114} {"coid":"ALJ","period":"FY2016","coname":"Alon USA Energy, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":2110.16,"sales":3913.4,"equity":521.11,"debt_ta":0.2502,"eq_ta":0.24695,"gw_ta":0.0298,"oint_ta":0.00899,"ppe_ta":0.64777,"ca_ta":0.23039,"cash_ta":0.06459,"roe":-0.07137,"roa":-0.02954,"nioa":-0.01932,"cfoa":0.01389,"accoa":-0.03321,"cogs_sales":0.8614,"ebit_sales":-0.03236,"ni_sales":-0.02116,"return":-0.17878} {"coid":"ALJJ","period":"FY2014","coname":"ALJ Regional Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":97.27,"sales":149.6,"equity":47.83,"debt_ta":0.21692,"eq_ta":0.49172,"oint_ta":0.40156,"ppe_ta":0.09314,"ca_ta":0.44412,"cash_ta":0.10363,"cogs_sales":0.77487,"ebit_sales":0.07614,"ni_sales":0.10461} {"coid":"ALJJ","period":"FY2015","coname":"ALJ Regional Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":202.28,"sales":209.95,"equity":64.39,"debt_ta":0.51903,"eq_ta":0.31832,"gw_ta":0.25964,"oint_ta":0.20437,"ppe_ta":0.24847,"ca_ta":0.25751,"cash_ta":0.02521,"roe":0.10595,"roa":0.02283,"nioa":0.03969,"cfoa":0.03806,"accoa":0.00164,"cogs_sales":0.78724,"ebit_sales":0.03258,"ni_sales":0.05663,"return":0.12857} {"coid":"ALJJ","period":"FY2016","coname":"ALJ Regional Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":218.73,"sales":268.37,"equity":73.95,"debt_ta":0.48791,"eq_ta":0.33809,"gw_ta":0.24423,"oint_ta":0.17464,"ppe_ta":0.23687,"ca_ta":0.29251,"cash_ta":0.02414,"roe":0.07901,"roa":0.01119,"nioa":0.02596,"cfoa":0.03682,"accoa":-0.01085,"cogs_sales":0.76197,"ebit_sales":0.01755,"ni_sales":0.04073,"return":0.18987} {"coid":"ALK","period":"FY2013","coname":"Alaska Air Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":5838,"sales":5156,"equity":2029,"debt_ta":0.14919,"eq_ta":0.34755,"ppe_ta":0.66684,"ca_ta":0.30182,"cash_ta":0.0137,"cogs_sales":0.64449,"ebit_sales":0.15826,"ni_sales":0.09853} {"coid":"ALK","period":"FY2014","coname":"Alaska Air Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":6064,"sales":5368,"equity":2127,"debt_ta":0.13242,"eq_ta":0.35076,"ppe_ta":0.70894,"ca_ta":0.27028,"cash_ta":0.01765,"roe":0.14557,"roa":0.08192,"nioa":0.05083,"cfoa":0.08654,"accoa":-0.03571,"cogs_sales":0.63171,"ebit_sales":0.18163,"ni_sales":0.1127,"return":0.64658} {"coid":"ALK","period":"FY2015","coname":"Alaska Air Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":6533,"sales":5598,"equity":2411,"debt_ta":0.10501,"eq_ta":0.36905,"ppe_ta":0.73504,"ca_ta":0.25455,"cash_ta":0.01117,"roe":0.18687,"roa":0.10415,"nioa":0.06732,"cfoa":0.12574,"accoa":-0.05843,"cogs_sales":0.54752,"ebit_sales":0.23437,"ni_sales":0.15148,"return":0.36251} {"coid":"ALK","period":"FY2016","coname":"Alaska Air Group, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":9962,"sales":5931,"equity":2931,"debt_ta":0.29753,"eq_ta":0.29422,"gw_ta":0.19414,"oint_ta":0.01435,"ppe_ta":0.56876,"ca_ta":0.20578,"cash_ta":0.03293,"roe":0.15238,"roa":0.08154,"nioa":0.04935,"cfoa":0.08403,"accoa":-0.03468,"cogs_sales":0.551,"ebit_sales":0.22677,"ni_sales":0.13724,"return":0.11983} {"coid":"ALKS","period":"FY2013","coname":"Alkermes plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1577.59,"sales":432.91,"equity":1065.19,"debt_ta":0.23092,"eq_ta":0.6752,"gw_ta":0.05879,"oint_ta":0.34075,"ppe_ta":0.17399,"ca_ta":0.3614,"cash_ta":0.10621,"cogs_sales":0.31025,"ebit_sales":0.01247,"ni_sales":0.04077} {"coid":"ALKS","period":"FY2014","coname":"Alkermes plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1919.06,"sales":618.79,"equity":1396.84,"debt_ta":0.18538,"eq_ta":0.72788,"gw_ta":0.04909,"oint_ta":0.24982,"ppe_ta":0.13847,"ca_ta":0.45689,"cash_ta":0.11676,"roe":-0.01221,"roa":-0.00401,"nioa":-0.0086,"cfoa":0.00319,"accoa":-0.01178,"cogs_sales":0.28415,"ebit_sales":-0.02267,"ni_sales":-0.04858,"return":0.44024} {"coid":"ALKS","period":"FY2015","coname":"Alkermes plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1855.74,"sales":628.34,"equity":1314.28,"debt_ta":0.18857,"eq_ta":0.70822,"gw_ta":0.05004,"oint_ta":0.20433,"ppe_ta":0.13731,"ca_ta":0.40682,"cash_ta":0.09759,"roe":-0.08379,"roa":-0.05934,"nioa":-0.06018,"cfoa":-0.01069,"accoa":-0.04949,"cogs_sales":0.2212,"ebit_sales":-0.35649,"ni_sales":-0.36152,"return":0.35553} {"coid":"ALKS","period":"FY2016","coname":"Alkermes plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1726.42,"sales":745.69,"equity":1209.48,"debt_ta":0.16431,"eq_ta":0.70057,"gw_ta":0.05379,"oint_ta":0.18433,"ppe_ta":0.15338,"ca_ta":0.45799,"cash_ta":0.10796,"roe":-0.08259,"roa":-0.05985,"nioa":-0.05819,"cfoa":-0.01781,"accoa":-0.04038,"cogs_sales":0.17718,"ebit_sales":-0.28751,"ni_sales":-0.27953,"return":-0.29982} {"coid":"ALLE","period":"FY2013","coname":"Allegion plc","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":2000.6,"sales":2069.6,"equity":-66.1,"debt_ta":0.67175,"eq_ta":-0.03304,"gw_ta":0.25237,"oint_ta":0.07303,"ppe_ta":0.10007,"ca_ta":0.47326,"cash_ta":0.11367,"cogs_sales":0.58224,"ebit_sales":0.10794,"ni_sales":0.01561} {"coid":"ALLE","period":"FY2014","coname":"Allegion plc","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":2015.9,"sales":2118.3,"equity":-4.8,"debt_ta":0.62731,"eq_ta":-0.00238,"gw_ta":0.24029,"oint_ta":0.06221,"ppe_ta":0.10278,"ca_ta":0.4969,"cash_ta":0.1441,"roe":-2.47109,"roa":0.0667,"nioa":0.04362,"cfoa":0.06371,"accoa":-0.02009,"cogs_sales":0.59633,"ebit_sales":0.12647,"ni_sales":0.08271,"return":0.26248} {"coid":"ALLE","period":"FY2015","coname":"Allegion plc","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":2263,"sales":2068.1,"equity":25.6,"debt_ta":0.67304,"eq_ta":0.01131,"gw_ta":0.31555,"oint_ta":0.16456,"ca_ta":0.32483,"cash_ta":0.08825,"roe":7.39904,"roa":0.04891,"nioa":0.03597,"cfoa":0.06006,"accoa":-0.02409,"cogs_sales":0.57318,"ebit_sales":0.1012,"ni_sales":0.07442,"return":0.1964} {"coid":"ALLE","period":"FY2016","coname":"Allegion plc","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":2247.4,"sales":2238,"equity":113.3,"debt_ta":0.65133,"eq_ta":0.05041,"gw_ta":0.31895,"oint_ta":0.15903,"ppe_ta":0.10083,"ca_ta":0.369,"cash_ta":0.13901,"roe":1.64939,"roa":0.0654,"nioa":0.05079,"cfoa":0.0837,"accoa":-0.0329,"cogs_sales":0.55934,"ebit_sales":0.13181,"ni_sales":0.10237,"return":-0.02203} {"coid":"ALNY","period":"FY2013","coname":"Alnylam Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":420.53,"sales":47.17,"equity":270.35,"debt_ta":0,"eq_ta":0.64288,"ppe_ta":0.03909,"ca_ta":0.60407,"cash_ta":0.12644,"ebit_sales":-1.9487,"ni_sales":-1.89146} {"coid":"ALNY","period":"FY2014","coname":"Alnylam Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1079.6,"sales":50.56,"equity":936.27,"debt_ta":0,"eq_ta":0.86724,"ppe_ta":0.02014,"ca_ta":0.69134,"cash_ta":0.06964,"roe":-0.29868,"roa":-0.26704,"nioa":-0.24024,"cfoa":-0.11042,"accoa":-0.12982,"ebit_sales":-7.92326,"ni_sales":-7.12797,"return":0.50855} {"coid":"ALNY","period":"FY2015","coname":"Alnylam Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1386.51,"sales":41.1,"equity":1264.71,"debt_ta":0,"eq_ta":0.91215,"ppe_ta":0.02006,"ca_ta":0.79725,"cash_ta":0.13047,"roe":-0.13179,"roa":-0.11762,"nioa":-0.11762,"cfoa":-0.0767,"accoa":-0.04093,"ebit_sales":-7.05766,"ni_sales":-7.05766,"return":-0.02948} {"coid":"ALNY","period":"FY2016","coname":"Alnylam Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1262.81,"sales":47.16,"equity":920.22,"debt_ta":0.11878,"eq_ta":0.72871,"ppe_ta":0.09073,"ca_ta":0.53205,"cash_ta":0.15332,"roe":-0.1877,"roa":-0.1548,"nioa":-0.1548,"cfoa":-0.11614,"accoa":-0.03866,"ebit_sales":-8.69614,"ni_sales":-8.69614,"return":-0.60229} {"coid":"ALOG","period":"FY2013","coname":"Analogic Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":587.78,"sales":550.36,"equity":486.4,"debt_ta":0,"eq_ta":0.82752,"gw_ta":0.08518,"oint_ta":0.09446,"ppe_ta":0.18885,"ca_ta":0.61317,"cash_ta":0.1923,"cogs_sales":0.60629,"ebit_sales":0.08013,"ni_sales":0.05654} {"coid":"ALOG","period":"FY2014","coname":"Analogic Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":614.34,"sales":517.55,"equity":512.58,"debt_ta":0,"eq_ta":0.83436,"gw_ta":0.0927,"oint_ta":0.09338,"ppe_ta":0.18589,"ca_ta":0.60841,"cash_ta":0.18644,"roe":0.03452,"roa":0.02416,"nioa":0.02868,"cfoa":0.03987,"accoa":-0.01119,"cogs_sales":0.5755,"ebit_sales":0.05611,"ni_sales":0.06662,"return":0.01236} {"coid":"ALOG","period":"FY2015","coname":"Analogic Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":624.58,"sales":540.29,"equity":531.41,"debt_ta":0,"eq_ta":0.85083,"gw_ta":0.09198,"oint_ta":0.07925,"ca_ta":0.63495,"cash_ta":0.19821,"roe":0.03207,"roa":0.03312,"nioa":0.02702,"cfoa":0.03124,"accoa":-0.00422,"cogs_sales":0.57525,"ebit_sales":0.07594,"ni_sales":0.06197,"return":0.12591} {"coid":"ALOG","period":"FY2016","coname":"Analogic Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":632.9,"sales":508.85,"equity":531.18,"debt_ta":0,"eq_ta":0.83928,"gw_ta":0.1168,"oint_ta":0.0714,"ppe_ta":0.17033,"ca_ta":0.61432,"cash_ta":0.18755,"roe":0.01142,"roa":0.01616,"nioa":0.00965,"cfoa":0.02624,"accoa":-0.01659,"cogs_sales":0.55179,"ebit_sales":0.03993,"ni_sales":0.02384,"return":0.04814} {"coid":"ALR","period":"FY2013","coname":"Alere Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":7062.09,"sales":2608.64,"equity":2073.26,"debt_ta":0.5439,"eq_ta":0.29358,"gw_ta":0.42579,"oint_ta":0.22856,"ppe_ta":0.06606,"ca_ta":0.25026,"cash_ta":0.05033,"cogs_sales":0.49466,"ebit_sales":-0.046,"ni_sales":-0.02874} {"coid":"ALR","period":"FY2014","coname":"Alere Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":6699.88,"sales":2575.28,"equity":1912.39,"debt_ta":0.55614,"eq_ta":0.28544,"gw_ta":0.43682,"oint_ta":0.19703,"ppe_ta":0.0678,"ca_ta":0.27323,"cash_ta":0.05649,"roe":-0.0084,"roa":-0.0086,"nioa":-0.00243,"cfoa":0.01682,"accoa":-0.01926,"cogs_sales":0.52471,"ebit_sales":-0.04595,"ni_sales":-0.013,"return":0.04972} {"coid":"ALR","period":"FY2015","coname":"Alere Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":5923.12,"sales":2463.32,"equity":2054.16,"debt_ta":0.51363,"eq_ta":0.3468,"gw_ta":0.47896,"oint_ta":0.17312,"ca_ta":0.24603,"cash_ta":0.08479,"roe":0.05203,"roa":-0.00642,"nioa":0.01635,"cfoa":0.01642,"accoa":-0.00007,"cogs_sales":0.54681,"ebit_sales":-0.03288,"ni_sales":0.08378,"return":0.02868} {"coid":"ALRM","period":"FY2013","coname":"Alarm.com Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":99.49,"sales":130.22,"equity":61.77,"debt_ta":0.07538,"eq_ta":0.62087,"gw_ta":0.18575,"oint_ta":0.05991,"ppe_ta":0.03608,"ca_ta":0.55744,"cash_ta":0.33752,"cogs_sales":0.42205,"ebit_sales":0.05537,"ni_sales":0.03471} {"coid":"ALRM","period":"FY2014","coname":"Alarm.com Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":120.93,"sales":167.31,"equity":80.61,"debt_ta":0.0554,"eq_ta":0.66658,"gw_ta":0.17671,"oint_ta":0.04209,"ppe_ta":0.06723,"ca_ta":0.56727,"cash_ta":0.35202,"roe":0.09482,"roa":0.09219,"nioa":0.06125,"cfoa":0.07091,"accoa":-0.00966,"cogs_sales":0.40153,"ebit_sales":0.12145,"ni_sales":0.08069} {"coid":"ALRM","period":"FY2015","coname":"Alarm.com Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":226.09,"sales":208.89,"equity":170.13,"debt_ta":0.02963,"eq_ta":0.75249,"gw_ta":0.10934,"oint_ta":0.02795,"ppe_ta":0.06834,"ca_ta":0.71233,"cash_ta":0.56774,"roe":0.04694,"roa":0.05031,"nioa":0.03392,"cfoa":0.07821,"accoa":-0.04429,"cogs_sales":0.37039,"ebit_sales":0.08358,"ni_sales":0.05635} {"coid":"ALRM","period":"FY2016","coname":"Alarm.com Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":261.25,"sales":261.11,"equity":191.25,"debt_ta":0.02565,"eq_ta":0.73206,"gw_ta":0.09462,"oint_ta":0.01749,"ppe_ta":0.07721,"ca_ta":0.72796,"cash_ta":0.5383,"roe":0.02809,"roa":0.02951,"nioa":0.02083,"cfoa":0.03591,"accoa":-0.01508,"cogs_sales":0.38061,"ebit_sales":0.05507,"ni_sales":0.03887,"return":0.66847} {"coid":"ALSN","period":"FY2013","coname":"Allison Transmission Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4812.6,"sales":1926.8,"equity":1438.8,"debt_ta":0.55652,"eq_ta":0.29897,"gw_ta":0.40332,"oint_ta":0.3347,"ppe_ta":0.11707,"ca_ta":0.12611,"cash_ta":0.03838,"cogs_sales":0.56306,"ebit_sales":0.1381,"ni_sales":0.08584} {"coid":"ALSN","period":"FY2014","coname":"Allison Transmission Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4656.2,"sales":2127.4,"equity":1397.8,"debt_ta":0.53503,"eq_ta":0.3002,"gw_ta":0.41686,"oint_ta":0.32473,"ppe_ta":0.11052,"ca_ta":0.13709,"cash_ta":0.05648,"roe":0.08059,"roa":0.03888,"nioa":0.02414,"cfoa":0.06055,"accoa":-0.0364,"cogs_sales":0.54127,"ebit_sales":0.17303,"ni_sales":0.10746,"return":0.24838} {"coid":"ALSN","period":"FY2015","coname":"Allison Transmission Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4408.4,"sales":1985.8,"equity":1188.6,"debt_ta":0.53924,"eq_ta":0.26962,"gw_ta":0.4403,"oint_ta":0.30279,"ppe_ta":0.10881,"ca_ta":0.13991,"cash_ta":0.05707,"roe":0.07048,"roa":0.03186,"nioa":0.02011,"cfoa":0.06397,"accoa":-0.04386,"cogs_sales":0.52976,"ebit_sales":0.14543,"ni_sales":0.0918,"return":-0.22083} {"coid":"ALSN","period":"FY2016","coname":"Allison Transmission Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4218.6,"sales":1840.2,"equity":1080.3,"debt_ta":0.51171,"eq_ta":0.25608,"gw_ta":0.46011,"oint_ta":0.29451,"ppe_ta":0.11001,"ca_ta":0.12981,"cash_ta":0.04852,"roe":0.09472,"roa":0.03956,"nioa":0.02491,"cfoa":0.06848,"accoa":-0.04357,"cogs_sales":0.53038,"ebit_sales":0.18547,"ni_sales":0.11678,"return":0.331} {"coid":"ALX","period":"FY2013","coname":"Alexander's, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1457.72,"sales":196.46,"equity":333.58,"debt_ta":0.72028,"eq_ta":0.22884,"ppe_ta":0.50366,"cash_ta":0.23854,"cogs_sales":0.34261,"ebit_sales":0.27741,"ni_sales":0.28968} {"coid":"ALX","period":"FY2014","coname":"Alexander's, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1423.22,"sales":200.81,"equity":348.4,"debt_ta":0.72566,"eq_ta":0.2448,"ppe_ta":0.55079,"cash_ta":0.16007,"roe":0.09959,"roa":0.02328,"nioa":0.02358,"cfoa":0.01718,"accoa":0.0064,"cogs_sales":0.35994,"ebit_sales":0.33395,"ni_sales":0.33823,"return":0.37194} {"coid":"ALX","period":"FY2015","coname":"Alexander's, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1447.81,"sales":207.91,"equity":352.88,"debt_ta":0.72748,"eq_ta":0.24373,"ppe_ta":0.55528,"cash_ta":0.17913,"roe":0.10967,"roa":0.02679,"nioa":0.02679,"cfoa":0.03699,"accoa":-0.0102,"cogs_sales":0.37805,"ebit_sales":0.36997,"ni_sales":0.36992,"return":-0.09157} {"coid":"ALX","period":"FY2016","coname":"Alexander's, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1451.23,"sales":226.94,"equity":352.85,"debt_ta":0.72515,"eq_ta":0.24314,"ppe_ta":0.53803,"cash_ta":0.19909,"roe":0.12254,"roa":0.02985,"nioa":0.02983,"cfoa":0.04513,"accoa":-0.01529,"cogs_sales":0.37283,"ebit_sales":0.38129,"ni_sales":0.38107,"return":0.15758} {"coid":"ALXN","period":"FY2013","coname":"Alexion Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3317.7,"sales":1551.35,"equity":2382.08,"debt_ta":0.03406,"eq_ta":0.71799,"gw_ta":0.07658,"oint_ta":0.18378,"ppe_ta":0.06061,"ca_ta":0.65915,"cash_ta":0.15971,"cogs_sales":0.10854,"ebit_sales":0.33923,"ni_sales":0.16302} {"coid":"ALXN","period":"FY2014","coname":"Alexion Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":4201.96,"sales":2233.73,"equity":3302.02,"debt_ta":0.01368,"eq_ta":0.78583,"gw_ta":0.06046,"oint_ta":0.13971,"ca_ta":0.66541,"cash_ta":0.22466,"roe":0.11557,"roa":0.11598,"nioa":0.08736,"cfoa":0.08512,"accoa":0.00224,"cogs_sales":0.07783,"ebit_sales":0.39043,"ni_sales":0.29409,"return":0.39246} {"coid":"ALXN","period":"FY2015","coname":"Alexion Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":13097.88,"sales":2604.05,"equity":8258.62,"debt_ta":0.26118,"eq_ta":0.63053,"gw_ta":0.3854,"oint_ta":0.35944,"ca_ta":0.18451,"cash_ta":0.07712,"roe":0.01249,"roa":0.02879,"nioa":0.00835,"cfoa":0.03903,"accoa":-0.03068,"cogs_sales":0.08951,"ebit_sales":0.19129,"ni_sales":0.05544,"return":0.03091} {"coid":"ALXN","period":"FY2016","coname":"Alexion Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":13253,"sales":3084,"equity":8694,"debt_ta":0.23051,"eq_ta":0.656,"gw_ta":0.38006,"oint_ta":0.32468,"ppe_ta":0.07817,"ca_ta":0.19452,"cash_ta":0.07289,"roe":0.02354,"roa":0.02186,"nioa":0.01514,"cfoa":0.04121,"accoa":-0.02607,"cogs_sales":0.08366,"ebit_sales":0.18677,"ni_sales":0.12938,"return":-0.35858} {"coid":"AMAG","period":"FY2013","coname":"AMAG Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":265.46,"sales":80.86,"equity":172.41,"debt_ta":0,"eq_ta":0.64948,"oint_ta":0.06344,"ppe_ta":0.00693,"ca_ta":0.9207,"cash_ta":0.10167,"cogs_sales":0.14791,"ebit_sales":-0.11872,"ni_sales":-0.11872} {"coid":"AMAG","period":"FY2014","coname":"AMAG Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1388.93,"sales":124.38,"equity":459.95,"debt_ta":0.35664,"eq_ta":0.33115,"gw_ta":0.14819,"oint_ta":0.63928,"ppe_ta":0.00109,"ca_ta":0.1973,"cash_ta":0.08589,"roe":0.21478,"roa":-0.01048,"nioa":0.0821,"cfoa":0.0069,"accoa":0.0752,"cogs_sales":0.16329,"ebit_sales":-0.13941,"ni_sales":1.09198,"return":0.75535} {"coid":"AMAG","period":"FY2015","coname":"AMAG Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2476.21,"sales":418.28,"equity":932.26,"debt_ta":0.40058,"eq_ta":0.37649,"gw_ta":0.25813,"oint_ta":0.48331,"ppe_ta":0.0116,"ca_ta":0.245,"cash_ta":0.09236,"roe":0.02355,"roa":0.01031,"nioa":0.00848,"cfoa":0.02483,"accoa":-0.01635,"cogs_sales":0.21158,"ebit_sales":0.09525,"ni_sales":0.07837,"return":-0.29165} {"coid":"AMAG","period":"FY2016","coname":"AMAG Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2478.43,"sales":532.09,"equity":934.39,"debt_ta":0.39804,"eq_ta":0.37701,"gw_ta":0.25802,"oint_ta":0.44067,"ppe_ta":0.00987,"ca_ta":0.28993,"cash_ta":0.11068,"roe":-0.00133,"roa":0.00183,"nioa":-0.0005,"cfoa":0.04969,"accoa":-0.0502,"cogs_sales":0.21968,"ebit_sales":0.01701,"ni_sales":-0.00466,"return":0.1527} {"coid":"AMAT","period":"FY2013","coname":"Applied Materials, Inc.","sector":"Technology","industry":"Semiconductors","toas":12043,"sales":7509,"equity":7088,"debt_ta":0.16159,"eq_ta":0.58856,"gw_ta":0.27352,"oint_ta":0.09159,"ppe_ta":0.07058,"ca_ta":0.46849,"cash_ta":0.14207,"cogs_sales":0.60168,"ebit_sales":0.04661,"ni_sales":0.03409} {"coid":"AMAT","period":"FY2014","coname":"Applied Materials, Inc.","sector":"Technology","industry":"Semiconductors","toas":13174,"sales":9072,"equity":7868,"debt_ta":0.14779,"eq_ta":0.59724,"gw_ta":0.2508,"oint_ta":0.07219,"ppe_ta":0.06536,"ca_ta":0.52884,"cash_ta":0.22787,"roe":0.07168,"roa":0.05742,"nioa":0.04251,"cfoa":0.07138,"accoa":-0.02887,"cogs_sales":0.57639,"ebit_sales":0.15961,"ni_sales":0.11817,"return":0.26278} {"coid":"AMAT","period":"FY2015","coname":"Applied Materials, Inc.","sector":"Technology","industry":"Semiconductors","toas":15308,"sales":9659,"equity":7613,"debt_ta":0.29671,"eq_ta":0.49732,"gw_ta":0.2157,"oint_ta":0.04978,"ppe_ta":0.05827,"ca_ta":0.60498,"cash_ta":0.31337,"roe":0.08895,"roa":0.05611,"nioa":0.04835,"cfoa":0.04083,"accoa":0.00751,"cogs_sales":0.59085,"ebit_sales":0.16544,"ni_sales":0.14256,"return":-0.22591} {"coid":"AMAT","period":"FY2016","coname":"Applied Materials, Inc.","sector":"Technology","industry":"Semiconductors","toas":14570,"sales":10825,"equity":7217,"debt_ta":0.22821,"eq_ta":0.49533,"gw_ta":0.22759,"oint_ta":0.03946,"ppe_ta":0.06431,"ca_ta":0.5733,"cash_ta":0.23377,"roe":0.11605,"roa":0.06737,"nioa":0.0576,"cfoa":0.08254,"accoa":-0.02493,"cogs_sales":0.58328,"ebit_sales":0.18596,"ni_sales":0.15898,"return":0.76706} {"coid":"AMBA","period":"FY2014","coname":"Ambarella, Inc.","sector":"Technology","industry":"Semiconductors","toas":183.31,"sales":157.61,"equity":156.36,"debt_ta":0,"eq_ta":0.85298,"ppe_ta":0.01642,"ca_ta":0.96689,"cogs_sales":0.36647,"ebit_sales":0.17696,"ni_sales":0.16274} {"coid":"AMBA","period":"FY2015","coname":"Ambarella, Inc.","sector":"Technology","industry":"Semiconductors","toas":284.28,"sales":218.28,"equity":237.21,"debt_ta":0,"eq_ta":0.83442,"ppe_ta":0.01083,"ca_ta":0.96866,"roe":0.12849,"roa":0.11129,"nioa":0.10815,"cfoa":0.11176,"accoa":-0.00361,"cogs_sales":0.36256,"ebit_sales":0.23841,"ni_sales":0.23167,"return":0.72682} {"coid":"AMBA","period":"FY2016","coname":"Ambarella, Inc.","sector":"Technology","industry":"Semiconductors","toas":410.62,"sales":316.37,"equity":349.46,"debt_ta":0,"eq_ta":0.85105,"gw_ta":0.06478,"oint_ta":0.01018,"ppe_ta":0.0084,"ca_ta":0.9002,"roe":0.13041,"roa":0.12262,"nioa":0.1101,"cfoa":0.17781,"accoa":-0.06771,"cogs_sales":0.35095,"ebit_sales":0.26934,"ni_sales":0.24184,"return":-0.28259} {"coid":"AMBR","period":"FY2013","coname":"Amber Road, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":70.1,"sales":52.53,"equity":13.64,"debt_ta":0.14365,"eq_ta":0.19458,"gw_ta":0.34922,"oint_ta":0.01712,"ppe_ta":0.18688,"ca_ta":0.32739,"cash_ta":0.07347,"cogs_sales":0.42357,"ebit_sales":-0.26366,"ni_sales":-0.27413} {"coid":"AMBR","period":"FY2014","coname":"Amber Road, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":108.23,"sales":64.83,"equity":64.96,"debt_ta":0.03197,"eq_ta":0.6002,"gw_ta":0.22618,"oint_ta":0.00933,"ppe_ta":0.11938,"ca_ta":0.57202,"cash_ta":0.38104,"roe":-0.35242,"roa":-0.15225,"nioa":-0.15533,"cfoa":-0.04654,"accoa":-0.10879,"cogs_sales":0.42403,"ebit_sales":-0.41879,"ni_sales":-0.42727} {"coid":"AMBR","period":"FY2015","coname":"Amber Road, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":114.62,"sales":67.11,"equity":44.5,"debt_ta":0.20101,"eq_ta":0.38824,"gw_ta":0.38309,"oint_ta":0.06692,"ppe_ta":0.10626,"ca_ta":0.3748,"cash_ta":0.15573,"roe":-0.25653,"roa":-0.12479,"nioa":-0.126,"cfoa":-0.05937,"accoa":-0.06664,"cogs_sales":0.54969,"ebit_sales":-0.41439,"ni_sales":-0.41842,"return":-0.50196} {"coid":"AMBR","period":"FY2016","coname":"Amber Road, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":110.49,"sales":73.16,"equity":32.57,"debt_ta":0.20491,"eq_ta":0.29478,"gw_ta":0.39741,"oint_ta":0.05566,"ppe_ta":0.09032,"ca_ta":0.37578,"cash_ta":0.13947,"roe":-0.24303,"roa":-0.08054,"nioa":-0.0832,"cfoa":-0.00076,"accoa":-0.08245,"cogs_sales":0.48852,"ebit_sales":-0.24781,"ni_sales":-0.25601,"return":0.78389} {"coid":"AMC","period":"FY2013","coname":"AMC Entertainment Holdings, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":5046.72,"sales":2749.43,"equity":1508.94,"debt_ta":0.47342,"eq_ta":0.29899,"gw_ta":0.45372,"oint_ta":0.05421,"ppe_ta":0.23377,"ca_ta":0.16714,"cash_ta":0.10828,"cogs_sales":0.39435,"ebit_sales":0.03627,"ni_sales":0.13254} {"coid":"AMC","period":"FY2014","coname":"AMC Entertainment Holdings, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":4763.73,"sales":2695.39,"equity":1514.16,"debt_ta":0.43356,"eq_ta":0.31785,"gw_ta":0.48067,"oint_ta":0.05545,"ppe_ta":0.26182,"ca_ta":0.08435,"cash_ta":0.04581,"roe":0.0212,"roa":0.00991,"nioa":0.00653,"cfoa":0.0303,"accoa":-0.02377,"cogs_sales":0.38816,"ebit_sales":0.03608,"ni_sales":0.02377,"return":0.3062} {"coid":"AMC","period":"FY2015","coname":"AMC Entertainment Holdings, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":5088.32,"sales":2946.9,"equity":1540.07,"debt_ta":0.42354,"eq_ta":0.30267,"gw_ta":0.47298,"oint_ta":0.05478,"ppe_ta":0.27552,"ca_ta":0.08144,"cash_ta":0.04152,"roe":0.03401,"roa":0.0166,"nioa":0.01054,"cfoa":0.04746,"accoa":-0.03692,"cogs_sales":0.39025,"ebit_sales":0.05549,"ni_sales":0.03524,"return":-0.05719} {"coid":"AMC","period":"FY2016","coname":"AMC Entertainment Holdings, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":8641.84,"sales":3235.85,"equity":2010.73,"debt_ta":0.53842,"eq_ta":0.23267,"gw_ta":0.45511,"oint_ta":0.04845,"ppe_ta":0.3513,"ca_ta":0.07911,"cash_ta":0.02396,"roe":0.03145,"roa":0.0109,"nioa":0.00813,"cfoa":0.03144,"accoa":-0.0233,"cogs_sales":0.38063,"ebit_sales":0.04624,"ni_sales":0.03451,"return":0.44098} {"coid":"AMCX","period":"FY2013","coname":"AMC Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":2636.69,"sales":1591.86,"equity":-571.52,"debt_ta":0.82349,"eq_ta":-0.21676,"gw_ta":0.02911,"oint_ta":0.40318,"ppe_ta":0.02695,"ca_ta":0.49481,"cash_ta":0.19796,"cogs_sales":0.41581,"ebit_sales":0.29462,"ni_sales":0.18264} {"coid":"AMCX","period":"FY2014","coname":"AMC Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":3949.83,"sales":2175.64,"equity":-371.75,"debt_ta":0.70969,"eq_ta":-0.09412,"gw_ta":0.18592,"oint_ta":0.39262,"ppe_ta":0.03389,"ca_ta":0.33649,"cash_ta":0.05098,"roe":-0.27648,"roa":0.06028,"nioa":0.0396,"cfoa":0.0566,"accoa":-0.01701,"cogs_sales":0.43177,"ebit_sales":0.18249,"ni_sales":0.11987,"return":-0.06372} {"coid":"AMCX","period":"FY2015","coname":"AMC Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":4250.61,"sales":2580.93,"equity":-39.28,"debt_ta":0.63547,"eq_ta":-0.00924,"gw_ta":0.17322,"oint_ta":0.3709,"ppe_ta":0.03855,"ca_ta":0.35786,"cash_ta":0.07442,"roe":-0.89237,"roa":0.07107,"nioa":0.04473,"cfoa":0.04512,"accoa":-0.0004,"cogs_sales":0.42385,"ebit_sales":0.22581,"ni_sales":0.14212,"return":0.17108} {"coid":"AMCX","period":"FY2016","coname":"AMC Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":4480.6,"sales":2755.65,"equity":-30.08,"debt_ta":0.63811,"eq_ta":-0.00671,"gw_ta":0.14679,"oint_ta":0.35584,"ppe_ta":0.03719,"ca_ta":0.3786,"cash_ta":0.10744,"roe":-3.90009,"roa":0.05209,"nioa":0.03098,"cfoa":0.05891,"accoa":-0.02793,"cogs_sales":0.45499,"ebit_sales":0.16505,"ni_sales":0.09817,"return":-0.29914} {"coid":"AMD","period":"FY2013","coname":"Advanced Micro Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":4337,"sales":5299,"equity":544,"debt_ta":0.47452,"eq_ta":0.12543,"gw_ta":0.12751,"oint_ta":0.01798,"ppe_ta":0.07978,"ca_ta":0.66498,"cash_ta":0.20037,"cogs_sales":0.62672,"ebit_sales":-0.01396,"ni_sales":-0.01566} {"coid":"AMD","period":"FY2014","coname":"Advanced Micro Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":3767,"sales":5506,"equity":187,"debt_ta":0.5872,"eq_ta":0.04964,"gw_ta":0.08495,"oint_ta":0.01726,"ppe_ta":0.08017,"ca_ta":0.72631,"cash_ta":0.2137,"roe":-0.5513,"roa":-0.04911,"nioa":-0.04973,"cfoa":-0.01209,"accoa":-0.03764,"cogs_sales":0.666,"ebit_sales":-0.07228,"ni_sales":-0.07319,"return":-0.31008} {"coid":"AMD","period":"FY2015","coname":"Advanced Micro Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":3084,"sales":3991,"equity":-412,"debt_ta":0.72536,"eq_ta":-0.13359,"gw_ta":0.09014,"oint_ta":0.06128,"ppe_ta":0.06096,"ca_ta":0.75227,"cash_ta":0.25454,"roe":2.93333,"roa":-0.09429,"nioa":-0.09634,"cfoa":-0.03299,"accoa":-0.06335,"cogs_sales":0.72939,"ebit_sales":-0.16186,"ni_sales":-0.16537,"return":0.07491} {"coid":"AMD","period":"FY2016","coname":"Advanced Micro Devices, Inc.","sector":"Technology","industry":"Semiconductors","toas":3321,"sales":4272,"equity":416,"debt_ta":0.4321,"eq_ta":0.12526,"gw_ta":0.08702,"oint_ta":0.06986,"ppe_ta":0.04938,"ca_ta":0.76182,"cash_ta":0.38061,"roe":-124.25,"roa":-0.06995,"nioa":-0.0776,"cfoa":0.01405,"accoa":-0.09165,"cogs_sales":0.76639,"ebit_sales":-0.10487,"ni_sales":-0.11634,"return":2.95122} {"coid":"AME","period":"FY2013","coname":"AMTEK, Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":5877.9,"sales":3594.14,"equity":3136.12,"debt_ta":0.24074,"eq_ta":0.53354,"gw_ta":0.40973,"oint_ta":0.25076,"ppe_ta":0.06853,"ca_ta":0.23293,"cash_ta":0.05022,"cogs_sales":0.64651,"ebit_sales":0.20166,"ni_sales":0.14385} {"coid":"AME","period":"FY2014","coname":"AMTEK, Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":6420.96,"sales":4021.96,"equity":3239.56,"debt_ta":0.26694,"eq_ta":0.50453,"gw_ta":0.40711,"oint_ta":0.25316,"ppe_ta":0.06984,"ca_ta":0.24585,"cash_ta":0.05881,"roe":0.09167,"roa":0.06544,"nioa":0.04752,"cfoa":0.05903,"accoa":-0.01151,"cogs_sales":0.64571,"ebit_sales":0.20011,"ni_sales":0.14532,"return":0.00553} {"coid":"AME","period":"FY2015","coname":"AMTEK, Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":6660.45,"sales":3974.3,"equity":3254.63,"debt_ta":0.29098,"eq_ta":0.48865,"gw_ta":0.40637,"oint_ta":0.25118,"ca_ta":0.24305,"cash_ta":0.0572,"roe":0.09098,"roa":0.06164,"nioa":0.04517,"cfoa":0.05141,"accoa":-0.00624,"cogs_sales":0.64144,"ebit_sales":0.2029,"ni_sales":0.14867,"return":0.02504} {"coid":"AME","period":"FY2016","coname":"AMTEK, Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":7100.67,"sales":3840.09,"equity":3256.51,"debt_ta":0.32977,"eq_ta":0.45862,"gw_ta":0.397,"oint_ta":0.24421,"ppe_ta":0.06665,"ca_ta":0.27155,"cash_ta":0.10101,"roe":0.07866,"roa":0.05037,"nioa":0.03722,"cfoa":0.055,"accoa":-0.01778,"cogs_sales":0.64145,"ebit_sales":0.18049,"ni_sales":0.13337,"return":-0.08627} {"coid":"AMED","period":"FY2013","coname":"Amedisys Inc","sector":"Health Care","industry":"Medical/Nursing Services","toas":726.41,"sales":1249.34,"equity":372.2,"debt_ta":0.06456,"eq_ta":0.51238,"gw_ta":0.28759,"oint_ta":0.05051,"ppe_ta":0.21893,"ca_ta":0.2826,"cash_ta":0.02382,"cogs_sales":0.5747,"ebit_sales":-0.12284,"ni_sales":-0.07698} {"coid":"AMED","period":"FY2014","coname":"Amedisys Inc","sector":"Health Care","industry":"Medical/Nursing Services","toas":669.74,"sales":1204.55,"equity":397.17,"debt_ta":0.17375,"eq_ta":0.59302,"gw_ta":0.30697,"oint_ta":0.04956,"ppe_ta":0.20524,"ca_ta":0.20241,"cash_ta":0.01199,"roe":0.01661,"roa":0.01503,"nioa":0.00915,"cfoa":-0.04694,"accoa":0.05609,"cogs_sales":0.57371,"ebit_sales":0.01742,"ni_sales":0.01061,"return":1.00615} {"coid":"AMED","period":"FY2015","coname":"Amedisys Inc","sector":"Health Care","industry":"Medical/Nursing Services","toas":681.72,"sales":1280.54,"equity":409.57,"debt_ta":0.14174,"eq_ta":0.60079,"gw_ta":0.38382,"oint_ta":0.06462,"ppe_ta":0.06265,"ca_ta":0.25709,"cash_ta":0.04034,"roe":-0.00374,"roa":-0.00023,"nioa":-0.00223,"cfoa":0.07975,"accoa":-0.08199,"cogs_sales":0.56688,"ebit_sales":-0.00024,"ni_sales":-0.00236,"return":0.33969} {"coid":"AMED","period":"FY2016","coname":"Amedisys Inc","sector":"Health Care","industry":"Medical/Nursing Services","toas":734.03,"sales":1437.45,"equity":460.2,"debt_ta":0.12674,"eq_ta":0.62695,"gw_ta":0.39366,"oint_ta":0.0637,"ppe_ta":0.05041,"ca_ta":0.29278,"cash_ta":0.04114,"roe":0.04284,"roa":0.04349,"nioa":0.02632,"cfoa":0.04398,"accoa":-0.01766,"cogs_sales":0.57953,"ebit_sales":0.04283,"ni_sales":0.02592,"return":0.08418} {"coid":"AMG","period":"FY2013","coname":"Affiliated Managers Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":6318.8,"sales":2188.8,"equity":2134.2,"debt_ta":0.21898,"eq_ta":0.33775,"gw_ta":0.37059,"oint_ta":0.23117,"ppe_ta":0.01461,"cash_ta":0.07432,"ebit_sales":0.3946,"ni_sales":0.1647} {"coid":"AMG","period":"FY2014","coname":"Affiliated Managers Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":7698.1,"sales":2510.9,"equity":2627,"debt_ta":0.24615,"eq_ta":0.34125,"gw_ta":0.3446,"oint_ta":0.23102,"ppe_ta":0.01239,"cash_ta":0.07152,"roe":0.09113,"roa":0.07231,"nioa":0.03096,"cfoa":0.10251,"accoa":-0.07156,"ebit_sales":0.40364,"ni_sales":0.17281,"return":-0.02139} {"coid":"AMG","period":"FY2015","coname":"Affiliated Managers Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":7769.4,"sales":2484.5,"equity":2837.1,"debt_ta":0.2419,"eq_ta":0.36516,"gw_ta":0.34345,"oint_ta":0.21706,"cash_ta":0.07257,"roe":0.09324,"roa":0.07051,"nioa":0.03294,"cfoa":0.07813,"accoa":-0.04519,"ebit_sales":0.43896,"ni_sales":0.20507,"return":-0.24727} {"coid":"AMG","period":"FY2016","coname":"Affiliated Managers Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":8749.1,"sales":2194.6,"equity":3619.6,"debt_ta":0.24112,"eq_ta":0.41371,"gw_ta":0.30039,"oint_ta":0.17115,"cash_ta":0.04924,"roe":0.07323,"roa":0.059,"nioa":0.02862,"cfoa":0.06208,"accoa":-0.03346,"ebit_sales":0.44409,"ni_sales":0.21544,"return":-0.09051} {"coid":"AMGN","period":"FY2013","coname":"Amgen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":66125,"sales":18676,"equity":22096,"debt_ta":0.48587,"eq_ta":0.33416,"gw_ta":0.22636,"oint_ta":0.20056,"ppe_ta":0.08089,"ca_ta":0.41387,"cash_ta":0.05754,"cogs_sales":0.17916,"ebit_sales":0.28191,"ni_sales":0.27206} {"coid":"AMGN","period":"FY2014","coname":"Amgen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":69009,"sales":20063,"equity":25778,"debt_ta":0.44509,"eq_ta":0.37355,"gw_ta":0.21429,"oint_ta":0.18393,"ppe_ta":0.07569,"ca_ta":0.50302,"cash_ta":0.05407,"roe":0.10774,"roa":0.04133,"nioa":0.03817,"cfoa":0.06331,"accoa":-0.02514,"cogs_sales":0.22041,"ebit_sales":0.27837,"ni_sales":0.25709,"return":0.42333} {"coid":"AMGN","period":"FY2015","coname":"Amgen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":71449,"sales":21662,"equity":28083,"debt_ta":0.43988,"eq_ta":0.39305,"gw_ta":0.20696,"oint_ta":0.16293,"ca_ta":0.53906,"cash_ta":0.058,"roe":0.12883,"roa":0.0568,"nioa":0.0494,"cfoa":0.06462,"accoa":-0.01522,"cogs_sales":0.19513,"ebit_sales":0.36829,"ni_sales":0.32033,"return":0.03955} {"coid":"AMGN","period":"FY2016","coname":"Amgen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":77626,"sales":22991,"equity":29875,"debt_ta":0.44568,"eq_ta":0.38486,"gw_ta":0.19003,"oint_ta":0.13242,"ppe_ta":0.06391,"ca_ta":0.59271,"cash_ta":0.04175,"roe":0.13323,"roa":0.06147,"nioa":0.0518,"cfoa":0.06945,"accoa":-0.01766,"cogs_sales":0.18103,"ebit_sales":0.39855,"ni_sales":0.33587,"return":-0.07556} {"coid":"AMH","period":"FY2013","coname":"American Homes 4 Rent","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4224.14,"sales":139.03,"equity":2934.94,"debt_ta":0.08878,"eq_ta":0.6948,"gw_ta":0.02856,"oint_ta":0.00267,"ppe_ta":0.91413,"cash_ta":0.03527,"cogs_sales":0.53046,"ebit_sales":-0.14436,"ni_sales":-0.2324} {"coid":"AMH","period":"FY2014","coname":"American Homes 4 Rent","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6227.35,"sales":398.87,"equity":3450.1,"debt_ta":0.28552,"eq_ta":0.55402,"gw_ta":0.01938,"oint_ta":0.00252,"ppe_ta":0.91703,"cash_ta":0.01747,"roe":-0.00753,"roa":-0.00317,"nioa":-0.0046,"cfoa":0.01536,"accoa":-0.01996,"cogs_sales":0.47226,"ebit_sales":-0.08296,"ni_sales":-0.12049,"return":0.06341} {"coid":"AMH","period":"FY2015","coname":"American Homes 4 Rent","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6751.22,"sales":630.58,"equity":3259.34,"debt_ta":0.37392,"eq_ta":0.48278,"gw_ta":0.01787,"oint_ta":0.00079,"ppe_ta":0.93167,"cash_ta":0.00855,"roe":-0.00929,"roa":-0.00369,"nioa":-0.0048,"cfoa":0.01636,"accoa":-0.02116,"cogs_sales":0.4693,"ebit_sales":-0.07604,"ni_sales":-0.0988,"return":-0.0096} {"coid":"AMH","period":"FY2016","coname":"American Homes 4 Rent","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8107.21,"sales":878.89,"equity":4192.94,"debt_ta":0.36049,"eq_ta":0.51719,"gw_ta":0.01484,"oint_ta":0.00123,"ppe_ta":0.93101,"cash_ta":0.01465,"roe":0.0009,"roa":0.0007,"nioa":0.00045,"cfoa":0.01877,"accoa":-0.01832,"cogs_sales":0.43973,"ebit_sales":0.01189,"ni_sales":0.00762,"return":0.2729} {"coid":"AMKR","period":"FY2013","coname":"Amkor Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":3427.3,"sales":2956.45,"equity":953.74,"debt_ta":0.48223,"eq_ta":0.27828,"ppe_ta":0.58546,"ca_ta":0.35959,"cash_ta":0.17811,"cogs_sales":0.81582,"ebit_sales":0.04194,"ni_sales":0.03697} {"coid":"AMKR","period":"FY2014","coname":"Amkor Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":3635.41,"sales":3129.44,"equity":1116.23,"debt_ta":0.42109,"eq_ta":0.30704,"ppe_ta":0.60694,"ca_ta":0.32952,"cash_ta":0.12377,"roe":0.06268,"roa":0.01927,"nioa":0.01837,"cfoa":0.08703,"accoa":-0.06866,"cogs_sales":0.82335,"ebit_sales":0.04348,"ni_sales":0.04146,"return":0.15824} {"coid":"AMKR","period":"FY2015","coname":"Amkor Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":4026.43,"sales":2884.6,"equity":1200.29,"debt_ta":0.39416,"eq_ta":0.2981,"gw_ta":0.00581,"ppe_ta":0.64052,"ca_ta":0.32721,"cash_ta":0.12993,"roe":0.02206,"roa":0.00886,"nioa":0.00667,"cfoa":0.07635,"accoa":-0.06968,"cogs_sales":0.83386,"ebit_sales":0.02354,"ni_sales":0.01771,"return":-0.14366} {"coid":"AMKR","period":"FY2016","coname":"Amkor Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":4092.09,"sales":3893.64,"equity":1383.59,"debt_ta":0.36041,"eq_ta":0.33811,"gw_ta":0.00589,"ppe_ta":0.62673,"ca_ta":0.34449,"cash_ta":0.13429,"roe":0.06354,"roa":0.0265,"nioa":0.02022,"cfoa":0.08984,"accoa":-0.06962,"cogs_sales":0.82138,"ebit_sales":0.05526,"ni_sales":0.04217,"return":0.7352} {"coid":"AMOT","period":"FY2013","coname":"Allied Motion Technologies, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":170.98,"sales":125.5,"equity":48,"debt_ta":0.51257,"eq_ta":0.28073,"gw_ta":0.11832,"oint_ta":0.20599,"ppe_ta":0.23459,"ca_ta":0.39355,"cash_ta":0.04895,"cogs_sales":0.709,"ebit_sales":0.04606,"ni_sales":0.03147} {"coid":"AMOT","period":"FY2014","coname":"Allied Motion Technologies, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":167.08,"sales":249.68,"equity":55.95,"debt_ta":0.44799,"eq_ta":0.33487,"gw_ta":0.10953,"oint_ta":0.19625,"ppe_ta":0.22169,"ca_ta":0.42363,"cash_ta":0.07847,"roe":0.13333,"roa":0.05508,"nioa":0.041,"cfoa":0.05972,"accoa":-0.01872,"cogs_sales":0.70594,"ebit_sales":0.07458,"ni_sales":0.05551,"return":0.91636} {"coid":"AMOT","period":"FY2015","coname":"Allied Motion Technologies, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":162.15,"sales":232.43,"equity":64.6,"debt_ta":0.41554,"eq_ta":0.3984,"gw_ta":0.10953,"oint_ta":0.18489,"ppe_ta":0.21782,"ca_ta":0.45581,"cash_ta":0.13124,"roe":0.09183,"roa":0.04684,"nioa":0.03362,"cfoa":0.06096,"accoa":-0.02734,"cogs_sales":0.70413,"ebit_sales":0.06634,"ni_sales":0.04763,"return":0.10991} {"coid":"AMOT","period":"FY2016","coname":"Allied Motion Technologies, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":179.92,"sales":245.89,"equity":72.29,"debt_ta":0.39695,"eq_ta":0.40179,"gw_ta":0.15296,"oint_ta":0.19036,"ppe_ta":0.20831,"ca_ta":0.42135,"cash_ta":0.08604,"roe":0.06633,"roa":0.03742,"nioa":0.02654,"cfoa":0.0418,"accoa":-0.01526,"cogs_sales":0.70312,"ebit_sales":0.05206,"ni_sales":0.03693,"return":-0.17908} {"coid":"AMP","period":"FY2013","coname":"AMERIPRISE FINANCIAL SERVICES, INC.","sector":"Finance","industry":"Investment Managers","toas":144576,"sales":11230,"equity":8192,"debt_ta":0.11079,"eq_ta":0.05666,"gw_ta":0.00805,"oint_ta":0.00138,"ppe_ta":0.00488,"cash_ta":0.0182,"cogs_sales":0.50899,"ebit_sales":0.17542,"ni_sales":0.11879} {"coid":"AMP","period":"FY2014","coname":"AMERIPRISE FINANCIAL SERVICES, INC.","sector":"Finance","industry":"Investment Managers","toas":148810,"sales":12296,"equity":8124,"debt_ta":0.11953,"eq_ta":0.05459,"gw_ta":0.00775,"oint_ta":0.00107,"ppe_ta":0.00448,"cash_ta":0.01773,"roe":0.09923,"roa":0.00868,"nioa":0.00552,"cfoa":0.00818,"accoa":-0.00266,"cogs_sales":0.48463,"ebit_sales":0.20714,"ni_sales":0.13167,"return":0.17224} {"coid":"AMP","period":"FY2015","coname":"AMERIPRISE FINANCIAL SERVICES, INC.","sector":"Finance","industry":"Investment Managers","toas":145319,"sales":12200,"equity":7217,"debt_ta":0.13114,"eq_ta":0.04966,"cash_ta":0.01622,"roe":0.10182,"roa":0.00728,"nioa":0.00531,"cfoa":0.00874,"accoa":-0.00343,"cogs_sales":0.51107,"ebit_sales":0.17557,"ni_sales":0.12803,"return":-0.17842} {"coid":"AMP","period":"FY2016","coname":"AMERIPRISE FINANCIAL SERVICES, INC.","sector":"Finance","industry":"Investment Managers","toas":139821,"sales":11735,"equity":6292,"debt_ta":0.11066,"eq_ta":0.045,"gw_ta":0.0079,"oint_ta":0.00077,"ppe_ta":0.00434,"cash_ta":0.01658,"roe":0.09727,"roa":0.00558,"nioa":0.00461,"cfoa":0.00691,"accoa":-0.0023,"cogs_sales":0.55475,"ebit_sales":0.13566,"ni_sales":0.11197,"return":0.07752} {"coid":"AMPE","period":"FY2013","coname":"Ampio Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":36.02,"sales":0.05,"equity":33.08,"debt_ta":0,"eq_ta":0.91838,"oint_ta":0.22848,"ppe_ta":0.03609,"ca_ta":0.73404,"cash_ta":0.73043,"ebit_sales":-490.6,"ni_sales":-480.2} {"coid":"AMPH","period":"FY2013","coname":"Amphastar Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":338.75,"sales":229.68,"equity":251.54,"debt_ta":0.09497,"eq_ta":0.74255,"gw_ta":0.00083,"oint_ta":0.11773,"ppe_ta":0.34424,"ca_ta":0.51061,"cash_ta":0.1582,"cogs_sales":0.62139,"ebit_sales":0.07502,"ni_sales":0.05164} {"coid":"AMPH","period":"FY2014","coname":"Amphastar Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":389.37,"sales":210.46,"equity":281.86,"debt_ta":0.11223,"eq_ta":0.72389,"gw_ta":0.01148,"oint_ta":0.09785,"ppe_ta":0.35516,"ca_ta":0.50851,"cash_ta":0.1742,"roe":-0.02006,"roa":-0.02493,"nioa":-0.0147,"cfoa":0.02891,"accoa":-0.04361,"cogs_sales":0.75649,"ebit_sales":-0.08624,"ni_sales":-0.05084} {"coid":"AMPH","period":"FY2015","coname":"Amphastar Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":390.14,"sales":251.52,"equity":295.51,"debt_ta":0.10535,"eq_ta":0.75745,"gw_ta":0.00956,"oint_ta":0.09271,"ppe_ta":0.36438,"ca_ta":0.45094,"cash_ta":0.16935,"roe":-0.00483,"roa":-0.01329,"nioa":-0.00358,"cfoa":0.0137,"accoa":-0.01728,"cogs_sales":0.69247,"ebit_sales":-0.04119,"ni_sales":-0.01109,"return":0.22567} {"coid":"AMPH","period":"FY2016","coname":"Amphastar Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":427.74,"sales":255.16,"equity":329.25,"debt_ta":0.08818,"eq_ta":0.76974,"gw_ta":0.0093,"oint_ta":0.10831,"ppe_ta":0.35758,"ca_ta":0.4304,"cash_ta":0.16914,"roe":0.01685,"roa":0.01828,"nioa":0.01287,"cfoa":0.04715,"accoa":-0.03427,"cogs_sales":0.59171,"ebit_sales":0.05859,"ni_sales":0.04127,"return":0.29445} {"coid":"AMRC","period":"FY2013","coname":"Ameresco, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":604.66,"sales":574.17,"equity":276.8,"debt_ta":0.19217,"eq_ta":0.45778,"gw_ta":0.08777,"oint_ta":0.01695,"ppe_ta":0.36293,"ca_ta":0.41317,"cash_ta":0.0284,"cogs_sales":0.82005,"ebit_sales":0.00481,"ni_sales":0.0042} {"coid":"AMRC","period":"FY2014","coname":"Ameresco, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":621.86,"sales":593.24,"equity":286.31,"debt_ta":0.16449,"eq_ta":0.46041,"gw_ta":0.09726,"oint_ta":0.01807,"ppe_ta":0.36206,"ca_ta":0.34701,"cash_ta":0.03821,"roe":0.01843,"roa":0.00513,"nioa":0.00846,"cfoa":0.00107,"accoa":0.00739,"cogs_sales":0.8029,"ebit_sales":0.0106,"ni_sales":0.0175,"return":-0.27536} {"coid":"AMRC","period":"FY2015","coname":"Ameresco, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":723.44,"sales":630.83,"equity":289.54,"debt_ta":0.15747,"eq_ta":0.40023,"gw_ta":0.08168,"oint_ta":0.00936,"ca_ta":0.36451,"cash_ta":0.02991,"roe":0.00146,"roa":0.00022,"nioa":0.00062,"cfoa":-0.03682,"accoa":0.03745,"cogs_sales":0.81443,"ebit_sales":0.00046,"ni_sales":0.00133,"return":-0.10714} {"coid":"AMRC","period":"FY2016","coname":"Ameresco, Inc.","sector":"Basic Industries","industry":"Engineering & Construction","toas":797.28,"sales":651.23,"equity":294.31,"debt_ta":0.20053,"eq_ta":0.36914,"gw_ta":0.07272,"oint_ta":0.00493,"ppe_ta":0.40736,"ca_ta":0.28354,"cash_ta":0.02585,"roe":0.0206,"roa":0.01076,"nioa":0.00791,"cfoa":-0.03819,"accoa":0.0461,"cogs_sales":0.7937,"ebit_sales":0.02514,"ni_sales":0.01847,"return":-0.12} {"coid":"AMRI","period":"FY2013","coname":"Albany Molecular Research, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":445.27,"sales":246.57,"equity":240.76,"debt_ta":0.27884,"eq_ta":0.54071,"gw_ta":0,"oint_ta":0.00683,"ppe_ta":0.28695,"ca_ta":0.62663,"cash_ta":0.39511,"cogs_sales":0.70848,"ebit_sales":0.0799,"ni_sales":0.04773} {"coid":"AMRI","period":"FY2014","coname":"Albany Molecular Research, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":515.87,"sales":276.57,"equity":241.82,"debt_ta":0.30306,"eq_ta":0.46876,"gw_ta":0.11976,"oint_ta":0.0631,"ppe_ta":0.32078,"ca_ta":0.36548,"cash_ta":0.09109,"roe":-0.0068,"roa":-0.00569,"nioa":-0.00341,"cfoa":0.00199,"accoa":-0.0054,"cogs_sales":0.76223,"ebit_sales":-0.01978,"ni_sales":-0.01186,"return":0.61508} {"coid":"AMRI","period":"FY2015","coname":"Albany Molecular Research, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":865.57,"sales":402.36,"equity":287.22,"debt_ta":0.44974,"eq_ta":0.33183,"gw_ta":0.19579,"oint_ta":0.13887,"ppe_ta":0.24205,"ca_ta":0.32378,"cash_ta":0.057,"roe":-0.00435,"roa":-0.00251,"nioa":-0.00166,"cfoa":0.02869,"accoa":-0.03035,"cogs_sales":0.73586,"ebit_sales":-0.00862,"ni_sales":-0.00572,"return":0.21929} {"coid":"AMRI","period":"FY2016","coname":"Albany Molecular Research, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1209.65,"sales":570.45,"equity":298.98,"debt_ta":0.52983,"eq_ta":0.24716,"gw_ta":0.19118,"oint_ta":0.13654,"ppe_ta":0.30158,"ca_ta":0.32481,"cash_ta":0.04299,"roe":-0.1197,"roa":-0.02889,"nioa":-0.03381,"cfoa":0.01284,"accoa":-0.04665,"cogs_sales":0.7672,"ebit_sales":-0.10511,"ni_sales":-0.12301,"return":-0.05491} {"coid":"AMSC","period":"FY2013","coname":"American Superconductor Corporation","sector":"Consumer Durables","industry":"Metal Fabrications","toas":216.75,"sales":87.42,"equity":125.12,"debt_ta":0.08314,"eq_ta":0.57725,"oint_ta":0.01269,"ppe_ta":0.34427,"ca_ta":0.55451,"cash_ta":0.18104,"cogs_sales":0.82292,"ebit_sales":-0.75944,"ni_sales":-0.75646} {"coid":"AMSC","period":"FY2014","coname":"American Superconductor Corporation","sector":"Consumer Durables","industry":"Metal Fabrications","toas":168.51,"sales":84.12,"equity":112.26,"debt_ta":0.07489,"eq_ta":0.66619,"oint_ta":0.01187,"ppe_ta":0.38324,"ca_ta":0.49421,"cash_ta":0.25583,"roe":-0.237,"roa":-0.14382,"nioa":-0.14603,"cfoa":-0.03444,"accoa":-0.11159,"cogs_sales":0.86614,"ebit_sales":-0.6587,"ni_sales":-0.66881,"return":-0.397} {"coid":"AMSC","period":"FY2015","coname":"American Superconductor Corporation","sector":"Consumer Durables","industry":"Metal Fabrications","toas":133.82,"sales":70.53,"equity":79.89,"debt_ta":0.05702,"eq_ta":0.597,"oint_ta":0.01061,"ppe_ta":0.41922,"ca_ta":0.48236,"cash_ta":0.15312,"roe":-0.25324,"roa":-0.16155,"nioa":-0.16095,"cfoa":-0.10809,"accoa":-0.05286,"cogs_sales":0.95619,"ebit_sales":-0.69247,"ni_sales":-0.68992,"return":-0.6} {"coid":"AMSC","period":"FY2016","coname":"American Superconductor Corporation","sector":"Consumer Durables","industry":"Metal Fabrications","toas":135.32,"sales":96.02,"equity":83.55,"debt_ta":0.02949,"eq_ta":0.61743,"oint_ta":0.00628,"ppe_ta":0.36787,"ca_ta":0.61587,"cash_ta":0.29064,"roe":-0.14158,"roa":-0.0771,"nioa":-0.08598,"cfoa":-0.01694,"accoa":-0.06903,"cogs_sales":0.77109,"ebit_sales":-0.2161,"ni_sales":-0.24099,"return":0.18012} {"coid":"AMSWA","period":"FY2013","coname":"American Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":113.07,"sales":100.47,"equity":83.24,"debt_ta":0,"eq_ta":0.73618,"gw_ta":0.11144,"oint_ta":0.08305,"ppe_ta":0.03962,"ca_ta":0.7062,"cash_ta":0.36402,"cogs_sales":0.45347,"ebit_sales":0.15457,"ni_sales":0.10361} {"coid":"AMSWA","period":"FY2014","coname":"American Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":131.22,"sales":100.6,"equity":92.56,"debt_ta":0,"eq_ta":0.70538,"gw_ta":0.10532,"oint_ta":0.08589,"ppe_ta":0.02804,"ca_ta":0.7114,"cash_ta":0.42524,"roe":0.05876,"roa":0.06509,"nioa":0.04229,"cfoa":0.07495,"accoa":-0.03267,"cogs_sales":0.43459,"ebit_sales":0.15805,"ni_sales":0.10268,"return":0.1845} {"coid":"AMSWA","period":"FY2015","coname":"American Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":134.27,"sales":102.87,"equity":92.93,"debt_ta":0,"eq_ta":0.69211,"gw_ta":0.13964,"oint_ta":0.09354,"ppe_ta":0.02644,"ca_ta":0.63745,"cash_ta":0.33261,"roe":0.04383,"roa":0.03917,"nioa":0.03062,"cfoa":0.03774,"accoa":-0.00712,"cogs_sales":0.49052,"ebit_sales":0.1011,"ni_sales":0.07903,"return":0.05163} {"coid":"AMSWA","period":"FY2016","coname":"American Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":136.72,"sales":113.89,"equity":94.89,"debt_ta":0,"eq_ta":0.69405,"gw_ta":0.13714,"oint_ta":0.08046,"ppe_ta":0.0248,"ca_ta":0.68819,"cash_ta":0.3584,"roe":0.05452,"roa":0.05425,"nioa":0.03779,"cfoa":0.06749,"accoa":-0.02971,"cogs_sales":0.47616,"ebit_sales":0.12907,"ni_sales":0.08991,"return":-0.01729} {"coid":"AMT","period":"FY2013","coname":"American Tower Corporation (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20283.67,"sales":3361.41,"equity":3534.16,"debt_ta":0.71379,"eq_ta":0.17424,"gw_ta":0.19004,"oint_ta":0.32012,"ppe_ta":0.35387,"ca_ta":0.04861,"cash_ta":0.01447,"cogs_sales":0.25581,"ebit_sales":0.16117,"ni_sales":0.16402} {"coid":"AMT","period":"FY2014","coname":"American Tower Corporation (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21263.56,"sales":4100.05,"equity":3953.56,"debt_ta":0.68381,"eq_ta":0.18593,"gw_ta":0.18963,"oint_ta":0.32094,"ppe_ta":0.35695,"ca_ta":0.04505,"cash_ta":0.01474,"roe":0.11017,"roa":0.02084,"nioa":0.01985,"cfoa":0.05138,"accoa":-0.03152,"cogs_sales":0.26689,"ebit_sales":0.21114,"ni_sales":0.2012,"return":0.25764} {"coid":"AMT","period":"FY2015","coname":"American Tower Corporation (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":26904.27,"sales":4771.52,"equity":6651.68,"debt_ta":0.63629,"eq_ta":0.24724,"gw_ta":0.15209,"oint_ta":0.36566,"ppe_ta":0.36672,"ca_ta":0.03704,"cash_ta":0.01192,"roe":0.0646,"roa":0.01723,"nioa":0.01422,"cfoa":0.04532,"accoa":-0.0311,"cogs_sales":0.27431,"ebit_sales":0.17394,"ni_sales":0.14357,"return":9.87084e-06} {"coid":"AMT","period":"FY2016","coname":"American Tower Corporation (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":30879.15,"sales":5785.67,"equity":6763.9,"debt_ta":0.60019,"eq_ta":0.21904,"gw_ta":0.16421,"oint_ta":0.36512,"ppe_ta":0.34059,"ca_ta":0.05473,"cash_ta":0.02549,"roe":0.07129,"roa":0.01948,"nioa":0.01655,"cfoa":0.04679,"accoa":-0.03024,"cogs_sales":0.30945,"ebit_sales":0.19459,"ni_sales":0.16531,"return":0.10619} {"coid":"AMTD","period":"FY2013","coname":"TD Ameritrade Holding Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":21836,"sales":2771,"equity":4676,"debt_ta":0.04818,"eq_ta":0.21414,"gw_ta":0.11298,"oint_ta":0.03851,"cash_ta":0.04864,"cogs_sales":0.00253,"ebit_sales":0.39264,"ni_sales":0.24359} {"coid":"AMTD","period":"FY2014","coname":"TD Ameritrade Holding Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":23829,"sales":3129,"equity":4748,"debt_ta":0.05242,"eq_ta":0.19925,"gw_ta":0.10353,"oint_ta":0.03152,"ppe_ta":0.02279,"cash_ta":0.06127,"roe":0.08351,"roa":0.02781,"nioa":0.01723,"cfoa":0.02245,"accoa":-0.00521,"cogs_sales":0.00192,"ebit_sales":0.40588,"ni_sales":0.25152,"return":0.31713} {"coid":"AMTD","period":"FY2015","coname":"TD Ameritrade Holding Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":26375,"sales":3247,"equity":4903,"debt_ta":0.06825,"eq_ta":0.1859,"gw_ta":0.09354,"oint_ta":0.02506,"ppe_ta":0.01975,"cash_ta":0.075,"roe":0.08424,"roa":0.02566,"nioa":0.01619,"cfoa":0.01486,"accoa":0.00133,"ebit_sales":0.39667,"ni_sales":0.25038,"return":-0.02928} {"coid":"AMTD","period":"FY2016","coname":"TD Ameritrade Holding Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":28818,"sales":3327,"equity":5051,"debt_ta":0.06305,"eq_ta":0.17527,"gw_ta":0.08561,"oint_ta":0.01995,"ppe_ta":0.01825,"cash_ta":0.06437,"roe":0.08459,"roa":0.02292,"nioa":0.01526,"cfoa":0.0266,"accoa":-0.01134,"ebit_sales":0.38022,"ni_sales":0.25308,"return":0.13156} {"coid":"AMWD","period":"FY2013","coname":"American Woodmark Corporation","sector":"Basic Industries","industry":"Forest Products","toas":293.99,"sales":630.44,"equity":146.19,"debt_ta":0.08419,"eq_ta":0.49726,"ppe_ta":0.25195,"ca_ta":0.60519,"cash_ta":0.32984,"cogs_sales":0.83716,"ebit_sales":0.02655,"ni_sales":0.01548} {"coid":"AMWD","period":"FY2014","coname":"American Woodmark Corporation","sector":"Basic Industries","industry":"Forest Products","toas":330.06,"sales":726.51,"equity":190.54,"debt_ta":0.06544,"eq_ta":0.57729,"ppe_ta":0.22435,"ca_ta":0.68297,"cash_ta":0.41114,"roe":0.06076,"roa":0.05395,"nioa":0.03279,"cfoa":0.06495,"accoa":-0.03216,"cogs_sales":0.82909,"ebit_sales":0.04634,"ni_sales":0.02816,"return":-0.10817} {"coid":"AMWD","period":"FY2015","coname":"American Woodmark Corporation","sector":"Basic Industries","industry":"Forest Products","toas":398.9,"sales":825.47,"equity":229.84,"debt_ta":0.05753,"eq_ta":0.57618,"ca_ta":0.70569,"cash_ta":0.37488,"roe":0.08445,"roa":0.07461,"nioa":0.0487,"cfoa":0.08058,"accoa":-0.03188,"cogs_sales":0.81521,"ebit_sales":0.06589,"ni_sales":0.04301,"return":0.68944} {"coid":"AMWD","period":"FY2016","coname":"American Woodmark Corporation","sector":"Basic Industries","industry":"Forest Products","toas":466.36,"sales":947.04,"equity":280.76,"debt_ta":0.05086,"eq_ta":0.60202,"ca_ta":0.64802,"cash_ta":0.37409,"roe":0.115,"roa":0.10608,"nioa":0.06786,"cfoa":0.08296,"accoa":-0.01509,"cogs_sales":0.78914,"ebit_sales":0.09692,"ni_sales":0.062,"return":0.43669} {"coid":"AMZN","period":"FY2013","coname":"Amazon.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":40159,"sales":74452,"equity":9746,"debt_ta":0.12901,"eq_ta":0.24269,"gw_ta":0.06611,"oint_ta":0.01606,"ppe_ta":0.27264,"ca_ta":0.61319,"cash_ta":0.21559,"cogs_sales":0.72773,"ebit_sales":0.0068,"ni_sales":0.00368} {"coid":"AMZN","period":"FY2014","coname":"Amazon.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":54505,"sales":88988,"equity":10741,"debt_ta":0.22913,"eq_ta":0.19706,"gw_ta":0.06089,"oint_ta":0.01402,"ppe_ta":0.31129,"ca_ta":0.57475,"cash_ta":0.26708,"roe":-0.01176,"roa":-0.00117,"nioa":-0.00255,"cfoa":0.07228,"accoa":-0.07482,"cogs_sales":0.70517,"ebit_sales":-0.00125,"ni_sales":-0.00271,"return":-0.22177} {"coid":"AMZN","period":"FY2015","coname":"Amazon.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":64747,"sales":107006,"equity":13384,"debt_ta":0.21893,"eq_ta":0.20671,"gw_ta":0.05806,"oint_ta":0.01532,"ppe_ta":0.33728,"ca_ta":0.55145,"cash_ta":0.24542,"roe":0.0247,"roa":0.01315,"nioa":0.005,"cfoa":0.09996,"accoa":-0.09496,"cogs_sales":0.6696,"ebit_sales":0.01465,"ni_sales":0.00557,"return":1.17783} {"coid":"AMZN","period":"FY2016","coname":"Amazon.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":83402,"sales":135987,"equity":19285,"debt_ta":0.18241,"eq_ta":0.23123,"gw_ta":0.04537,"oint_ta":0.01024,"ppe_ta":0.34908,"ca_ta":0.54892,"cash_ta":0.23182,"roe":0.07258,"roa":0.02627,"nioa":0.016,"cfoa":0.11099,"accoa":-0.09499,"cogs_sales":0.64907,"ebit_sales":0.02862,"ni_sales":0.01744,"return":0.10946} {"coid":"AN","period":"FY2013","coname":"AutoNation, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":7914.1,"sales":17517.6,"equity":2061.7,"debt_ta":0.34607,"eq_ta":0.26051,"gw_ta":0.15916,"oint_ta":0.04234,"ppe_ta":0.28245,"ca_ta":0.48395,"cash_ta":0.00874,"cogs_sales":0.84245,"ebit_sales":0.0345,"ni_sales":0.0214} {"coid":"AN","period":"FY2014","coname":"AutoNation, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":8399.7,"sales":19108.8,"equity":2072.1,"debt_ta":0.37322,"eq_ta":0.24669,"gw_ta":0.15652,"oint_ta":0.04223,"ppe_ta":0.28834,"ca_ta":0.47611,"cash_ta":0.00898,"roe":0.10129,"roa":0.04182,"nioa":0.02567,"cfoa":0.02974,"accoa":-0.00407,"cogs_sales":0.8436,"ebit_sales":0.03571,"ni_sales":0.02191,"return":0.21574} {"coid":"AN","period":"FY2015","coname":"AutoNation, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":9548.2,"sales":20862,"equity":2349.3,"debt_ta":0.36843,"eq_ta":0.24605,"gw_ta":0.14605,"oint_ta":0.04607,"ppe_ta":0.27936,"ca_ta":0.49326,"cash_ta":0.00776,"roe":0.1001,"roa":0.04027,"nioa":0.02466,"cfoa":0.02826,"accoa":-0.0036,"cogs_sales":0.84366,"ebit_sales":0.03464,"ni_sales":0.02122,"return":-0.01242} {"coid":"AN","period":"FY2016","coname":"AutoNation, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":10060,"sales":21609,"equity":2310.3,"debt_ta":0.42356,"eq_ta":0.22965,"gw_ta":0.15023,"oint_ta":0.05946,"ppe_ta":0.28262,"ca_ta":0.46867,"cash_ta":0.00644,"roe":0.09239,"roa":0.03582,"nioa":0.02196,"cfoa":0.02632,"accoa":-0.00436,"cogs_sales":0.84667,"ebit_sales":0.0325,"ni_sales":0.01992,"return":-0.18455} {"coid":"ANDE","period":"FY2013","coname":"The Andersons, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2273.56,"sales":5604.57,"equity":701.47,"debt_ta":0.1879,"eq_ta":0.30853,"gw_ta":0.02575,"oint_ta":0.00857,"ppe_ta":0.27625,"ca_ta":0.53739,"cash_ta":0.13595,"cogs_sales":0.93484,"ebit_sales":0.02668,"ni_sales":0.01605} {"coid":"ANDE","period":"FY2014","coname":"The Andersons, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2364.69,"sales":4540.07,"equity":803.1,"debt_ta":0.15952,"eq_ta":0.33962,"gw_ta":0.0306,"oint_ta":0.01032,"ppe_ta":0.31774,"ca_ta":0.53049,"cash_ta":0.04851,"roe":0.07293,"roa":0.0397,"nioa":0.02366,"cfoa":-0.00217,"accoa":0.02583,"cogs_sales":0.91253,"ebit_sales":0.04056,"ni_sales":0.02417,"return":-0.09855} {"coid":"ANDE","period":"FY2015","coname":"The Andersons, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2359.1,"sales":4198.49,"equity":764.25,"debt_ta":0.20388,"eq_ta":0.32396,"gw_ta":0.0271,"oint_ta":0.05097,"ppe_ta":0.3363,"ca_ta":0.47879,"cash_ta":0.02702,"roe":-0.00834,"roa":-0.00245,"nioa":-0.00277,"cfoa":0.03263,"accoa":-0.0354,"cogs_sales":0.91048,"ebit_sales":-0.00275,"ni_sales":-0.00311,"return":-0.39522} {"coid":"ANDE","period":"FY2016","coname":"The Andersons, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2232.85,"sales":3924.79,"equity":774.36,"debt_ta":0.21211,"eq_ta":0.3468,"gw_ta":0.02863,"oint_ta":0.04752,"ppe_ta":0.34809,"ca_ta":0.47389,"cash_ta":0.02805,"roe":0.00753,"roa":0.00466,"nioa":0.00252,"cfoa":0.00862,"accoa":-0.0061,"cogs_sales":0.91197,"ebit_sales":0.00545,"ni_sales":0.00295,"return":0.43832} {"coid":"ANET","period":"FY2013","coname":"Arista Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":364.52,"sales":361.22,"equity":77.73,"debt_ta":0.39164,"eq_ta":0.21324,"ppe_ta":0.18435,"ca_ta":0.77573,"cash_ta":0.31181,"cogs_sales":0.33965,"ebit_sales":0.16131,"ni_sales":0.11755} {"coid":"ANET","period":"FY2014","coname":"Arista Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":811.02,"sales":584.11,"equity":555.66,"debt_ta":0.0538,"eq_ta":0.68514,"ppe_ta":0.08823,"ca_ta":0.83781,"cash_ta":0.29596,"roe":0.13712,"roa":0.10337,"nioa":0.07388,"cfoa":0.11219,"accoa":-0.03831,"cogs_sales":0.32872,"ebit_sales":0.20803,"ni_sales":0.14869} {"coid":"ANET","period":"FY2015","coname":"Arista Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":1159.89,"sales":837.59,"equity":788.15,"debt_ta":0.03668,"eq_ta":0.6795,"ppe_ta":0.06872,"ca_ta":0.84002,"cash_ta":0.59258,"roe":0.09012,"roa":0.07408,"nioa":0.06144,"cfoa":0.10174,"accoa":-0.0403,"cogs_sales":0.35104,"ebit_sales":0.17432,"ni_sales":0.14458,"return":0.28111} {"coid":"ANET","period":"FY2016","coname":"Arista Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":1729.01,"sales":1129.17,"equity":1107.82,"debt_ta":0.0229,"eq_ta":0.64073,"ppe_ta":0.04451,"ca_ta":0.88266,"cash_ta":0.32847,"roe":0.09715,"roa":0.08385,"nioa":0.06376,"cfoa":0.0455,"accoa":0.01826,"cogs_sales":0.3596,"ebit_sales":0.21451,"ni_sales":0.16312,"return":0.24319} {"coid":"ANF","period":"FY2014","coname":"Abercrombie & Fitch Company","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":2851,"sales":4116.9,"equity":1729.49,"debt_ta":0.06865,"eq_ta":0.60663,"oint_ta":0.01087,"ppe_ta":0.39682,"ca_ta":0.4632,"cash_ta":0.05191,"cogs_sales":0.37442,"ebit_sales":0.0178,"ni_sales":0.01327} {"coid":"ANF","period":"FY2015","coname":"Abercrombie & Fitch Company","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":2505.17,"sales":3744.03,"equity":1389.7,"debt_ta":0.13729,"eq_ta":0.55473,"oint_ta":0.01115,"ppe_ta":0.386,"ca_ta":0.46503,"cash_ta":0.20785,"roe":0.01661,"roa":0.01851,"nioa":0.00967,"cfoa":0.05834,"accoa":-0.04867,"cogs_sales":0.38206,"ebit_sales":0.02648,"ni_sales":0.01384,"return":-0.34193} {"coid":"ANF","period":"FY2016","coname":"Abercrombie & Fitch Company","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":2433.04,"sales":3518.68,"equity":1291.06,"debt_ta":0.13715,"eq_ta":0.53064,"oint_ta":0.01153,"ppe_ta":0.36752,"ca_ta":0.48457,"cash_ta":0.24191,"roe":0.01327,"roa":0.01105,"nioa":0.00721,"cfoa":0.06276,"accoa":-0.05556,"cogs_sales":0.38683,"ebit_sales":0.01551,"ni_sales":0.01011,"return":0.06541} {"coid":"ANGI","period":"FY2013","coname":"Angie's List, Inc.","sector":"Consumer Services","industry":"Advertising","toas":105.64,"sales":245.64,"equity":-18.49,"debt_ta":0.14123,"eq_ta":-0.17503,"gw_ta":0.01089,"oint_ta":0.03313,"ppe_ta":0.17664,"ca_ta":0.77565,"cash_ta":0.32942,"cogs_sales":0.16312,"ebit_sales":-0.13414,"ni_sales":-0.1343} {"coid":"ANGI","period":"FY2014","coname":"Angie's List, Inc.","sector":"Consumer Services","industry":"Advertising","toas":154.54,"sales":315.01,"equity":-22.17,"debt_ta":0.38081,"eq_ta":-0.14346,"gw_ta":0.00744,"oint_ta":0.01779,"ppe_ta":0.33169,"ca_ta":0.63103,"cash_ta":0.25877,"roe":0.29685,"roa":-0.0462,"nioa":-0.04639,"cfoa":0.0178,"accoa":-0.06419,"cogs_sales":0.16749,"ebit_sales":-0.03816,"ni_sales":-0.03832,"return":-0.58878} {"coid":"ANGI","period":"FY2015","coname":"Angie's List, Inc.","sector":"Consumer Services","industry":"Advertising","toas":173.41,"sales":344.12,"equity":-2.38,"debt_ta":0.33233,"eq_ta":-0.01372,"gw_ta":0.00663,"oint_ta":0.01159,"ppe_ta":0.44773,"ca_ta":0.53411,"cash_ta":0.18799,"roe":-0.41711,"roa":0.03138,"nioa":0.03122,"cfoa":0.08138,"accoa":-0.05016,"cogs_sales":0.16294,"ebit_sales":0.0299,"ni_sales":0.02976,"return":0.5008} {"coid":"ANGI","period":"FY2016","coname":"Angie's List, Inc.","sector":"Consumer Services","industry":"Advertising","toas":157.39,"sales":323.33,"equity":4.5,"debt_ta":0.36622,"eq_ta":0.02859,"gw_ta":0.00731,"oint_ta":0.00775,"ppe_ta":0.52557,"ca_ta":0.4595,"cash_ta":0.14232,"roe":-3.70755,"roa":-0.02361,"nioa":-0.02376,"cfoa":0.00496,"accoa":-0.02872,"cogs_sales":0.12461,"ebit_sales":-0.02415,"ni_sales":-0.02431,"return":-0.11979} {"coid":"ANGO","period":"FY2013","coname":"AngioDynamics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":791.58,"sales":341.92,"equity":526.83,"debt_ta":0.18002,"eq_ta":0.66554,"gw_ta":0.44905,"oint_ta":0.27142,"ppe_ta":0.07915,"ca_ta":0.17878,"cash_ta":0.02754,"cogs_sales":0.50714,"ebit_sales":-0.00465,"ni_sales":-0.00354} {"coid":"ANGO","period":"FY2014","coname":"AngioDynamics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":798.89,"sales":354.43,"equity":536.84,"debt_ta":0.17857,"eq_ta":0.67198,"gw_ta":0.45121,"oint_ta":0.25693,"ppe_ta":0.08337,"ca_ta":0.18991,"cash_ta":0.02017,"roe":0.00221,"roa":0.00326,"nioa":0.00148,"cfoa":0.01552,"accoa":-0.01404,"cogs_sales":0.49163,"ebit_sales":0.01464,"ni_sales":0.00663,"return":0.3171} {"coid":"ANGO","period":"FY2015","coname":"AngioDynamics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":773.06,"sales":356.53,"equity":545.1,"debt_ta":0.17807,"eq_ta":0.70512,"gw_ta":0.4673,"oint_ta":0.23498,"ppe_ta":0.07043,"ca_ta":0.19507,"cash_ta":0.02379,"roe":-0.00313,"roa":-0.00517,"nioa":-0.00216,"cfoa":0.01669,"accoa":-0.01885,"cogs_sales":0.50694,"ebit_sales":-0.0228,"ni_sales":-0.00951,"return":0.12003} {"coid":"ANGO","period":"FY2016","coname":"AngioDynamics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":726.19,"sales":353.89,"equity":507.23,"debt_ta":0.16599,"eq_ta":0.69848,"gw_ta":0.49746,"oint_ta":0.22939,"ca_ta":0.20139,"cash_ta":0.04452,"roe":-0.04142,"roa":-0.00217,"nioa":-0.02907,"cfoa":0.03016,"accoa":-0.05924,"cogs_sales":0.50742,"ebit_sales":-0.00918,"ni_sales":-0.12317,"return":-0.25171} {"coid":"ANH","period":"FY2013","coname":"Anworth Mortgage Asset Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8619.49,"sales":174.78,"equity":902.19,"debt_ta":0.88374,"eq_ta":0.10467,"cash_ta":0.00086,"cogs_sales":0.53193,"ebit_sales":0.43323,"ni_sales":0.43323} {"coid":"ANH","period":"FY2014","coname":"Anworth Mortgage Asset Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7298.34,"sales":157.16,"equity":781.44,"debt_ta":0.87802,"eq_ta":0.10707,"cash_ta":0.00205,"roe":0.017,"roa":0.0018,"nioa":0.0018,"cfoa":0.00535,"accoa":-0.00355,"cogs_sales":0.50846,"ebit_sales":0.18211,"ni_sales":0.18211,"return":0.39186} {"coid":"ANH","period":"FY2015","coname":"Anworth Mortgage Asset Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6636.34,"sales":147.09,"equity":702.15,"debt_ta":0.74633,"eq_ta":0.1058,"cash_ta":0.00087,"roe":0.00991,"roa":0.00105,"nioa":0.00105,"cfoa":0.00654,"accoa":-0.00548,"cogs_sales":0.29683,"ebit_sales":0.09994,"ni_sales":0.09994,"return":-0.06439} {"coid":"ANH","period":"FY2016","coname":"Anworth Mortgage Asset Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5395.78,"sales":142.14,"equity":655.02,"debt_ta":0.73176,"eq_ta":0.12139,"cash_ta":0.00575,"roe":0.01657,"roa":0.00187,"nioa":0.00187,"cfoa":0.0067,"accoa":-0.00483,"cogs_sales":0.49571,"ebit_sales":0.15822,"ni_sales":0.15822,"return":0.34476} {"coid":"ANIK","period":"FY2013","coname":"Anika Therapeutics Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":156.04,"sales":75.08,"equity":135.63,"debt_ta":0,"eq_ta":0.8692,"gw_ta":0.0605,"oint_ta":0.12176,"ppe_ta":0.2111,"ca_ta":0.60619,"cash_ta":0.40586,"cogs_sales":0.30328,"ebit_sales":0.43261,"ni_sales":0.27397} {"coid":"ANIK","period":"FY2014","coname":"Anika Therapeutics Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":194,"sales":105.59,"equity":178.1,"debt_ta":0,"eq_ta":0.91804,"gw_ta":0.04299,"oint_ta":0.07675,"ppe_ta":0.16325,"ca_ta":0.71665,"cash_ta":0.51629,"roe":0.12214,"roa":0.17572,"nioa":0.10947,"cfoa":0.11422,"accoa":-0.00474,"cogs_sales":0.19822,"ebit_sales":0.58254,"ni_sales":0.36291,"return":0.06761} {"coid":"ANIK","period":"FY2015","coname":"Anika Therapeutics Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":235.75,"sales":93,"equity":210.85,"debt_ta":0,"eq_ta":0.89438,"gw_ta":0.03173,"oint_ta":0.04946,"ppe_ta":0.17014,"ca_ta":0.74838,"cash_ta":0.46961,"roe":0.07908,"roa":0.11227,"nioa":0.07158,"cfoa":0.09089,"accoa":-0.01931,"cogs_sales":0.22634,"ebit_sales":0.51882,"ni_sales":0.33075,"return":-0.06333} {"coid":"ANIK","period":"FY2016","coname":"Anika Therapeutics Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":240.25,"sales":103.38,"equity":222.77,"debt_ta":0,"eq_ta":0.92724,"gw_ta":0.03001,"oint_ta":0.04258,"ppe_ta":0.21765,"ca_ta":0.70943,"cash_ta":0.43396,"roe":0.07507,"roa":0.10687,"nioa":0.06838,"cfoa":0.05,"accoa":0.01838,"cogs_sales":0.23244,"ebit_sales":0.49207,"ni_sales":0.31486,"return":0.28302} {"coid":"ANIP","period":"FY2013","coname":"ANI Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":44.5,"sales":30.08,"equity":40.96,"debt_ta":0,"eq_ta":0.92045,"gw_ta":0.04135,"oint_ta":0.23393,"ppe_ta":0.1018,"ca_ta":0.62292,"cash_ta":0.24966,"cogs_sales":0.33145,"ebit_sales":0.00432,"ni_sales":0.00997} {"coid":"ANIP","period":"FY2014","coname":"ANI Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":259.56,"sales":55.97,"equity":139.78,"debt_ta":0.41046,"eq_ta":0.53853,"gw_ta":0.00709,"oint_ta":0.16208,"ppe_ta":0.02015,"ca_ta":0.75123,"cash_ta":0.65126,"roe":0.15907,"roa":0.06374,"nioa":0.09455,"cfoa":0.07245,"accoa":0.0221,"cogs_sales":0.20493,"ebit_sales":0.34626,"ni_sales":0.51367,"return":1.80827} {"coid":"ANIP","period":"FY2015","coname":"ANI Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":285.26,"sales":76.32,"equity":160.08,"debt_ta":0.39764,"eq_ta":0.56117,"gw_ta":0.00645,"oint_ta":0.23277,"ppe_ta":0.02499,"ca_ta":0.6751,"cash_ta":0.54224,"roe":0.05129,"roa":0.03988,"nioa":0.02823,"cfoa":0.03168,"accoa":-0.00345,"cogs_sales":0.16627,"ebit_sales":0.28472,"ni_sales":0.20152,"return":-0.19968} {"coid":"ANIP","period":"FY2016","coname":"ANI Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":322.86,"sales":128.62,"equity":169.65,"debt_ta":0.37366,"eq_ta":0.52546,"gw_ta":0.0057,"oint_ta":0.54448,"ppe_ta":0.03407,"ca_ta":0.31905,"cash_ta":0.08474,"roe":0.01192,"roa":0.01427,"nioa":0.00646,"cfoa":0.04517,"accoa":-0.03871,"cogs_sales":0.37926,"ebit_sales":0.06749,"ni_sales":0.03056,"return":0.34323} {"coid":"ANSS","period":"FY2013","coname":"ANSYS, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2722.38,"sales":861.26,"equity":2136.25,"debt_ta":0,"eq_ta":0.7847,"gw_ta":0.46125,"oint_ta":0.10704,"ppe_ta":0.0289,"ca_ta":0.39216,"cash_ta":0.11135,"cogs_sales":0.17032,"ebit_sales":0.37444,"ni_sales":0.28485} {"coid":"ANSS","period":"FY2014","coname":"ANSYS, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2752.88,"sales":936.02,"equity":2217.5,"debt_ta":0,"eq_ta":0.80552,"gw_ta":0.47666,"oint_ta":0.0942,"ppe_ta":0.02348,"ca_ta":0.39316,"cash_ta":0.10219,"roe":0.0585,"roa":0.06358,"nioa":0.04652,"cfoa":0.07037,"accoa":-0.02386,"cogs_sales":0.16387,"ebit_sales":0.37194,"ni_sales":0.2721,"return":-0.05963} {"coid":"ANSS","period":"FY2015","coname":"ANSYS, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2729.9,"sales":942.75,"equity":2194.43,"debt_ta":0,"eq_ta":0.80385,"gw_ta":0.48806,"oint_ta":0.08079,"ppe_ta":0.02268,"ca_ta":0.39431,"cash_ta":0.13074,"roe":0.05724,"roa":0.06507,"nioa":0.04606,"cfoa":0.06703,"accoa":-0.02097,"cogs_sales":0.15619,"ebit_sales":0.37842,"ni_sales":0.26785,"return":0.12805} {"coid":"ANSS","period":"FY2016","coname":"ANSYS, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2800.53,"sales":988.47,"equity":2208.41,"debt_ta":0,"eq_ta":0.78857,"gw_ta":0.47748,"oint_ta":0.06164,"ppe_ta":0.01952,"ca_ta":0.41756,"cash_ta":0.11926,"roe":0.06033,"roa":0.06877,"nioa":0.04803,"cfoa":0.06452,"accoa":-0.01649,"cogs_sales":0.14857,"ebit_sales":0.38475,"ni_sales":0.26874,"return":-0.00011} {"coid":"ANTH","period":"FY2015","coname":"Anthera Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":48.12,"sales":3.19,"equity":39.66,"debt_ta":0,"eq_ta":0.82419,"ppe_ta":0.0054,"ca_ta":0.9946,"cash_ta":0.97569,"ebit_sales":-11.04075,"ni_sales":-11.04075} {"coid":"ANTH","period":"FY2016","coname":"Anthera Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":23.47,"sales":0.14,"equity":12.47,"debt_ta":0.01619,"eq_ta":0.53132,"ca_ta":0.96762,"cash_ta":0.88794,"roe":-1.06503,"roa":-0.77553,"nioa":-0.77553,"cfoa":-0.68334,"accoa":-0.09219,"ebit_sales":-396.57143,"ni_sales":-396.57143,"return":-0.85991} {"coid":"AOI","period":"FY2013","coname":"Alliance One International, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":1911.58,"sales":2241,"equity":338.39,"debt_ta":0.62465,"eq_ta":0.17702,"gw_ta":0.00146,"oint_ta":0.015,"ppe_ta":0.14176,"ca_ta":0.76626,"cash_ta":0.04814,"cogs_sales":0.87184,"ebit_sales":0.02366,"ni_sales":0.01067} {"coid":"AOI","period":"FY2014","coname":"Alliance One International, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":1748.01,"sales":2354.54,"equity":245.3,"debt_ta":0.63935,"eq_ta":0.14033,"gw_ta":0.0016,"oint_ta":0.01827,"ppe_ta":0.14942,"ca_ta":0.73974,"cash_ta":0.13431,"roe":-0.17566,"roa":-0.01686,"nioa":-0.02802,"cfoa":0.07172,"accoa":-0.09974,"cogs_sales":0.90404,"ebit_sales":-0.0262,"ni_sales":-0.04355,"return":-0.24936} {"coid":"AOI","period":"FY2015","coname":"Alliance One International, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":1626.65,"sales":2066.86,"equity":193.99,"debt_ta":0.65908,"eq_ta":0.11926,"gw_ta":0.00172,"oint_ta":0.01789,"ca_ta":0.74822,"cash_ta":0.08843,"roe":-0.06342,"roa":-0.00265,"nioa":-0.00826,"cfoa":-0.01636,"accoa":0.00811,"cogs_sales":0.88219,"ebit_sales":-0.00433,"ni_sales":-0.01348,"return":-0.62329} {"coid":"AOI","period":"FY2016","coname":"Alliance One International, Inc.","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":1968.2,"sales":1904.59,"equity":271.13,"debt_ta":0.70448,"eq_ta":0.13776,"gw_ta":0.00836,"oint_ta":0.02569,"ca_ta":0.75722,"cash_ta":0.10147,"roe":0.14089,"roa":0.0255,"nioa":0.01823,"cfoa":-0.03479,"accoa":0.05301,"cogs_sales":0.88145,"ebit_sales":0.04813,"ni_sales":0.03441,"return":0.59636} {"coid":"AOS","period":"FY2013","coname":"Smith (A.O.) Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":2391.5,"sales":2153.8,"equity":1328.7,"debt_ta":0.08024,"eq_ta":0.55559,"gw_ta":0.18127,"oint_ta":0.13581,"ppe_ta":0.16362,"ca_ta":0.50412,"cash_ta":0.15919,"cogs_sales":0.64073,"ebit_sales":0.10976,"ni_sales":0.07879} {"coid":"AOS","period":"FY2014","coname":"Smith (A.O.) Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":2515.3,"sales":2356,"equity":1381.3,"debt_ta":0.08898,"eq_ta":0.54916,"gw_ta":0.17048,"oint_ta":0.12265,"ppe_ta":0.17004,"ca_ta":0.52439,"cash_ta":0.12698,"roe":0.07668,"roa":0.05843,"nioa":0.04235,"cfoa":0.05378,"accoa":-0.01143,"cogs_sales":0.63527,"ebit_sales":0.12169,"ni_sales":0.0882,"return":0.05885} {"coid":"AOS","period":"FY2015","coname":"Smith (A.O.) Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":2629.2,"sales":2536.5,"equity":1442.3,"debt_ta":0.09471,"eq_ta":0.54857,"gw_ta":0.16009,"oint_ta":0.11068,"ppe_ta":0.16838,"ca_ta":0.53374,"cash_ta":0.12308,"roe":0.10019,"roa":0.07824,"nioa":0.05499,"cfoa":0.06836,"accoa":-0.01337,"cogs_sales":0.60189,"ebit_sales":0.15868,"ni_sales":0.11153,"return":0.3735} {"coid":"AOS","period":"FY2016","coname":"Smith (A.O.) Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":2891,"sales":2685.9,"equity":1515.3,"debt_ta":0.11193,"eq_ta":0.52414,"gw_ta":0.17001,"oint_ta":0.10664,"ppe_ta":0.15977,"ca_ta":0.5403,"cash_ta":0.11429,"roe":0.11039,"roa":0.08378,"nioa":0.05915,"cfoa":0.0809,"accoa":-0.02176,"cogs_sales":0.58327,"ebit_sales":0.1722,"ni_sales":0.12156,"return":0.25073} {"coid":"AOSL","period":"FY2013","coname":"Alpha and Omega Semiconductor Limited","sector":"Technology","industry":"Semiconductors","toas":356.32,"sales":337.44,"equity":281.45,"debt_ta":0.0529,"eq_ta":0.78988,"gw_ta":0.00076,"oint_ta":0.0014,"ppe_ta":0.3876,"ca_ta":0.57771,"cash_ta":0.25935,"cogs_sales":0.80859,"ebit_sales":-0.00465,"ni_sales":-0.01654} {"coid":"AOSL","period":"FY2014","coname":"Alpha and Omega Semiconductor Limited","sector":"Technology","industry":"Semiconductors","toas":364.35,"sales":318.12,"equity":283.04,"debt_ta":0.04361,"eq_ta":0.77684,"gw_ta":0.00074,"oint_ta":0.00063,"ppe_ta":0.33827,"ca_ta":0.62517,"cash_ta":0.32329,"roe":-0.00549,"roa":-0.00047,"nioa":-0.0043,"cfoa":0.05267,"accoa":-0.05697,"cogs_sales":0.81432,"ebit_sales":-0.00107,"ni_sales":-0.00974,"return":0.21335} {"coid":"AOSL","period":"FY2015","coname":"Alpha and Omega Semiconductor Limited","sector":"Technology","industry":"Semiconductors","toas":347.9,"sales":327.94,"equity":276.64,"debt_ta":0.0027,"eq_ta":0.79517,"gw_ta":0.00078,"oint_ta":0.00006,"ppe_ta":0.34372,"ca_ta":0.61423,"cash_ta":0.30492,"roe":-0.01387,"roa":-0.00543,"nioa":-0.0109,"cfoa":0.03885,"accoa":-0.04974,"cogs_sales":0.81555,"ebit_sales":-0.0118,"ni_sales":-0.02366,"return":-0.05717} {"coid":"AOSL","period":"FY2016","coname":"Alpha and Omega Semiconductor Limited","sector":"Technology","industry":"Semiconductors","toas":318.5,"sales":335.66,"equity":242.14,"debt_ta":0.00257,"eq_ta":0.76025,"gw_ta":0.00085,"oint_ta":0.00003,"ppe_ta":0.36446,"ca_ta":0.59005,"cash_ta":0.27557,"roe":-0.00565,"roa":0.00149,"nioa":-0.0044,"cfoa":0.06029,"accoa":-0.06469,"cogs_sales":0.80391,"ebit_sales":0.00295,"ni_sales":-0.00873,"return":0.59382} {"coid":"AP","period":"FY2013","coname":"Ampco-Pittsburgh Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":502.67,"sales":281.05,"equity":235,"debt_ta":0.02648,"eq_ta":0.4675,"ppe_ta":0.30097,"ca_ta":0.49096,"cash_ta":0.19478,"cogs_sales":0.77182,"ebit_sales":0.09671,"ni_sales":0.04426} {"coid":"AP","period":"FY2014","coname":"Ampco-Pittsburgh Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":536.41,"sales":272.86,"equity":205.15,"debt_ta":0.02481,"eq_ta":0.38245,"ppe_ta":0.27932,"ca_ta":0.43299,"cash_ta":0.18102,"roe":-0.0027,"roa":-0.00086,"nioa":-0.00115,"cfoa":0.01923,"accoa":-0.02037,"cogs_sales":0.80059,"ebit_sales":-0.00326,"ni_sales":-0.00436,"return":0.02585} {"coid":"AP","period":"FY2015","coname":"Ampco-Pittsburgh Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":506.16,"sales":238.48,"equity":211.42,"debt_ta":0.0263,"eq_ta":0.41769,"ppe_ta":0.29024,"ca_ta":0.43401,"cash_ta":0.18792,"roe":0.00329,"roa":0.00434,"nioa":0.00131,"cfoa":0.01966,"accoa":-0.01835,"cogs_sales":0.82225,"ebit_sales":0.01895,"ni_sales":0.00574,"return":-0.44103} {"coid":"AP","period":"FY2016","coname":"Ampco-Pittsburgh Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":565.89,"sales":331.87,"equity":147.92,"debt_ta":0.09226,"eq_ta":0.26139,"oint_ta":0.0205,"ppe_ta":0.37889,"ca_ta":0.39135,"cash_ta":0.06818,"roe":-0.22213,"roa":-0.05365,"nioa":-0.07446,"cfoa":-0.00525,"accoa":-0.0692,"cogs_sales":0.83316,"ebit_sales":-0.17332,"ni_sales":-0.24052,"return":0.69823} {"coid":"APA","period":"FY2013","coname":"Apache Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":61637,"sales":14438,"equity":33396,"debt_ta":0.15778,"eq_ta":0.54182,"gw_ta":0.02221,"ppe_ta":0.85048,"ca_ta":0.10328,"cash_ta":0.03092,"cogs_sales":0.18354,"ebit_sales":0.27067,"ni_sales":0.15459} {"coid":"APA","period":"FY2014","coname":"Apache Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":55952,"sales":12801,"equity":25937,"debt_ta":0.20098,"eq_ta":0.46356,"gw_ta":0.00155,"ppe_ta":0.85924,"ca_ta":0.11465,"cash_ta":0.01374,"roe":-0.09106,"roa":-0.02389,"nioa":-0.04595,"cfoa":0.07195,"accoa":-0.1179,"cogs_sales":0.17483,"ebit_sales":-0.21944,"ni_sales":-0.42208,"return":-0.2625} {"coid":"APA","period":"FY2015","coname":"Apache Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":25500,"sales":6608,"equity":7888,"debt_ta":0.34184,"eq_ta":0.30933,"ppe_ta":0.81718,"ca_ta":0.14714,"cash_ta":0.05753,"roe":-0.30605,"roa":-0.1494,"nioa":-0.12709,"cfoa":0.03274,"accoa":-0.15984,"cogs_sales":0.28057,"ebit_sales":-1.84156,"ni_sales":-1.56659,"return":-0.27748} {"coid":"APA","period":"FY2016","coname":"Apache Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":22519,"sales":5333,"equity":6238,"debt_ta":0.37941,"eq_ta":0.27701,"ppe_ta":0.83783,"ca_ta":0.14392,"cash_ta":0.06115,"roe":-0.09946,"roa":-0.03503,"nioa":-0.02926,"cfoa":0.0506,"accoa":-0.07986,"cogs_sales":0.28014,"ebit_sales":-0.31539,"ni_sales":-0.26345,"return":0.45662} {"coid":"APAM","period":"FY2013","coname":"Artisan Partners Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":581.4,"sales":685.84,"equity":43.78,"debt_ta":0.344,"eq_ta":0.0753,"ppe_ta":0.01507,"cash_ta":0.36436,"ebit_sales":-0.3029,"ni_sales":0.03617} {"coid":"APAM","period":"FY2014","coname":"Artisan Partners Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":849.45,"sales":828.7,"equity":110.88,"debt_ta":0.23545,"eq_ta":0.13053,"ppe_ta":0.01953,"cash_ta":0.21459,"roe":0.45021,"roa":0.20099,"nioa":0.04866,"cfoa":0.24571,"accoa":-0.19704,"ebit_sales":0.34703,"ni_sales":0.08402,"return":-0.17035} {"coid":"APAM","period":"FY2015","coname":"Artisan Partners Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":945.85,"sales":805.47,"equity":130.04,"debt_ta":0.21072,"eq_ta":0.13748,"ppe_ta":0.01902,"cash_ta":0.1757,"roe":0.33953,"roa":0.1442,"nioa":0.04556,"cfoa":0.17893,"accoa":-0.13337,"ebit_sales":0.3214,"ni_sales":0.10156,"return":-0.23102} {"coid":"APAM","period":"FY2016","coname":"Artisan Partners Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":936.17,"sales":720.86,"equity":131.71,"debt_ta":0.21308,"eq_ta":0.14069,"ppe_ta":0.02139,"cash_ta":0.16747,"roe":0.27901,"roa":0.11928,"nioa":0.0388,"cfoa":0.14365,"accoa":-0.10485,"ebit_sales":0.31141,"ni_sales":0.10131,"return":-0.0876} {"coid":"APC","period":"FY2013","coname":"Anadarko Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":55781,"sales":14581,"equity":21857,"debt_ta":0.24318,"eq_ta":0.39184,"oint_ta":0.1015,"ppe_ta":0.73374,"ca_ta":0.12743,"cash_ta":0.06629,"cogs_sales":0.14498,"ebit_sales":0.14443,"ni_sales":0.05493} {"coid":"APC","period":"FY2014","coname":"Anadarko Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":60967,"sales":18470,"equity":19725,"debt_ta":0.24754,"eq_ta":0.32354,"oint_ta":0.10775,"ppe_ta":0.68216,"ca_ta":0.17221,"cash_ta":0.12087,"roe":-0.04209,"roa":0.00046,"nioa":-0.01499,"cfoa":0.07252,"accoa":-0.0875,"cogs_sales":0.1275,"ebit_sales":0.00292,"ni_sales":-0.09475,"return":0.05121} {"coid":"APC","period":"FY2015","coname":"Anadarko Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":46331,"sales":8698,"equity":12819,"debt_ta":0.33818,"eq_ta":0.27668,"oint_ta":0.13665,"ppe_ta":0.72848,"ca_ta":0.08593,"cash_ta":0.02027,"roe":-0.20563,"roa":-0.0903,"nioa":-0.06237,"cfoa":-0.01749,"accoa":-0.04488,"cogs_sales":0.245,"ebit_sales":-1.11393,"ni_sales":-0.76937,"return":-0.40215} {"coid":"APC","period":"FY2016","coname":"Anadarko Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":45564,"sales":7869,"equity":12212,"debt_ta":0.3363,"eq_ta":0.26802,"oint_ta":0.12958,"ppe_ta":0.706,"ca_ta":0.11557,"cash_ta":0.06988,"roe":-0.12269,"roa":-0.04167,"nioa":-0.03342,"cfoa":0.03265,"accoa":-0.06606,"cogs_sales":0.2304,"ebit_sales":-0.48659,"ni_sales":-0.39027,"return":0.44062} {"coid":"APD","period":"FY2013","coname":"Air Products and Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":17850.1,"sales":10180.4,"equity":7042.1,"debt_ta":0.35146,"eq_ta":0.39451,"gw_ta":0.09265,"oint_ta":0.04018,"ppe_ta":0.50274,"ca_ta":0.19267,"cash_ta":0.02523,"cogs_sales":0.73397,"ebit_sales":0.13265,"ni_sales":0.09766} {"coid":"APD","period":"FY2014","coname":"Air Products and Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":17779.1,"sales":10439,"equity":7365.8,"debt_ta":0.34414,"eq_ta":0.4143,"gw_ta":0.06959,"oint_ta":0.03464,"ppe_ta":0.53614,"ca_ta":0.18532,"cash_ta":0.01893,"roe":0.06883,"roa":0.03832,"nioa":0.02783,"cfoa":0.06139,"accoa":-0.03355,"cogs_sales":0.7309,"ebit_sales":0.1308,"ni_sales":0.095,"return":0.25187} {"coid":"APD","period":"FY2015","coname":"Air Products and Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":17334.5,"sales":9894.9,"equity":7249,"debt_ta":0.33915,"eq_ta":0.41818,"gw_ta":0.06526,"oint_ta":0.02932,"ppe_ta":0.50449,"ca_ta":0.16115,"cash_ta":0.01191,"roe":0.08744,"roa":0.04963,"nioa":0.03639,"cfoa":0.06943,"accoa":-0.03303,"cogs_sales":0.70127,"ebit_sales":0.17612,"ni_sales":0.12915,"return":0.00256} {"coid":"APD","period":"FY2016","coname":"Air Products and Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":18028.6,"sales":9524.4,"equity":7079.6,"debt_ta":0.28904,"eq_ta":0.39269,"gw_ta":0.04688,"oint_ta":0.02152,"ppe_ta":0.45814,"ca_ta":0.23947,"cash_ta":0.07173,"roe":0.04404,"roa":0.06029,"nioa":0.01785,"cfoa":0.0743,"accoa":-0.05645,"cogs_sales":0.67224,"ebit_sales":0.22387,"ni_sales":0.06626,"return":0.20023} {"coid":"APEI","period":"FY2013","coname":"American Public Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":271.65,"sales":329.48,"equity":207.07,"debt_ta":0,"eq_ta":0.76227,"gw_ta":0.14044,"oint_ta":0.02927,"ppe_ta":0.334,"ca_ta":0.42916,"cash_ta":0.34905,"cogs_sales":0.3423,"ebit_sales":0.20563,"ni_sales":0.12756} {"coid":"APEI","period":"FY2014","coname":"American Public Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":297.9,"sales":350.02,"equity":234.22,"debt_ta":0,"eq_ta":0.78624,"gw_ta":0.12967,"oint_ta":0.02286,"ppe_ta":0.34381,"ca_ta":0.45727,"cash_ta":0.38815,"roe":0.09264,"roa":0.11621,"nioa":0.07178,"cfoa":0.10715,"accoa":-0.03538,"cogs_sales":0.35361,"ebit_sales":0.1891,"ni_sales":0.11679,"return":-0.15183} {"coid":"APEI","period":"FY2015","coname":"American Public Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":299.43,"sales":327.91,"equity":237.15,"debt_ta":0,"eq_ta":0.792,"gw_ta":0.12901,"ppe_ta":0.36496,"ca_ta":0.42294,"cash_ta":0.3531,"roe":0.06876,"roa":0.08772,"nioa":0.05426,"cfoa":0.09578,"accoa":-0.04152,"cogs_sales":0.36245,"ebit_sales":0.1598,"ni_sales":0.09884,"return":-0.49525} {"coid":"APEI","period":"FY2016","coname":"American Public Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":320.71,"sales":313.14,"equity":264.67,"debt_ta":0,"eq_ta":0.82526,"gw_ta":0.1057,"oint_ta":0.01621,"ppe_ta":0.30461,"ca_ta":0.51049,"cash_ta":0.45633,"roe":0.04814,"roa":0.06191,"nioa":0.03896,"cfoa":0.09032,"accoa":-0.05136,"cogs_sales":0.37367,"ebit_sales":0.1226,"ni_sales":0.07715,"return":0.31918} {"coid":"APH","period":"FY2013","coname":"Amphenol Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":6168.03,"sales":4614.67,"equity":2859.51,"debt_ta":0.34579,"eq_ta":0.4636,"gw_ta":0.37502,"oint_ta":0.02673,"ppe_ta":0.08632,"ca_ta":0.51193,"cash_ta":0.14378,"cogs_sales":0.6856,"ebit_sales":0.18347,"ni_sales":0.13775} {"coid":"APH","period":"FY2014","coname":"Amphenol Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":6985.9,"sales":5345.5,"equity":2907.4,"debt_ta":0.38022,"eq_ta":0.41618,"gw_ta":0.37457,"oint_ta":0.03371,"ppe_ta":0.08456,"ca_ta":0.49417,"cash_ta":0.13869,"roe":0.12296,"roa":0.07393,"nioa":0.05391,"cfoa":0.06697,"accoa":-0.01306,"cogs_sales":0.68314,"ebit_sales":0.18193,"ni_sales":0.13265,"return":0.21771} {"coid":"APH","period":"FY2015","coname":"Amphenol Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":7458.4,"sales":5568.7,"equity":3238.5,"debt_ta":0.37723,"eq_ta":0.43421,"gw_ta":0.36106,"oint_ta":0.02901,"ppe_ta":0.08172,"ca_ta":0.5162,"cash_ta":0.23292,"roe":0.12423,"roa":0.07289,"nioa":0.05286,"cfoa":0.07134,"accoa":-0.01848,"cogs_sales":0.68045,"ebit_sales":0.18906,"ni_sales":0.13711,"return":-0.01993} {"coid":"APH","period":"FY2016","coname":"Amphenol Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":8498.7,"sales":6286.4,"equity":3674.9,"debt_ta":0.35425,"eq_ta":0.43241,"gw_ta":0.43287,"oint_ta":0.03392,"ppe_ta":0.08371,"ca_ta":0.42256,"cash_ta":0.12174,"roe":0.11903,"roa":0.07151,"nioa":0.05157,"cfoa":0.06753,"accoa":-0.01596,"cogs_sales":0.67549,"ebit_sales":0.18152,"ni_sales":0.1309,"return":0.2988} {"coid":"APLE","period":"FY2013","coname":"Apple Hospitality REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1491.28,"sales":387.99,"equity":1311.81,"debt_ta":0.109,"eq_ta":0.87965,"ppe_ta":0.96796,"cash_ta":0.01214,"cogs_sales":0.44475,"ebit_sales":0.2148,"ni_sales":0.29697} {"coid":"APLE","period":"FY2014","coname":"Apple Hospitality REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3776.8,"sales":803.9,"equity":3014.62,"debt_ta":0.1871,"eq_ta":0.79819,"ppe_ta":0.92481,"roe":0.00158,"roa":0.00167,"nioa":0.0013,"cfoa":0.04787,"accoa":-0.04657,"cogs_sales":0.4562,"ebit_sales":0.01095,"ni_sales":0.0085} {"coid":"APLE","period":"FY2015","coname":"Apple Hospitality REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3722.78,"sales":898.31,"equity":2647.06,"debt_ta":0.26811,"eq_ta":0.71104,"ppe_ta":0.97824,"cash_ta":0,"roe":0.02072,"roa":0.01576,"nioa":0.01564,"cfoa":0.03748,"accoa":-0.02184,"cogs_sales":0.4555,"ebit_sales":0.13157,"ni_sales":0.13057} {"coid":"APLE","period":"FY2016","coname":"Apple Hospitality REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4979.88,"sales":1041.03,"equity":3517.06,"debt_ta":0.26867,"eq_ta":0.70625,"ppe_ta":0.9686,"roe":0.02347,"roa":0.01667,"nioa":0.01662,"cfoa":0.03815,"accoa":-0.02153,"cogs_sales":0.45084,"ebit_sales":0.13936,"ni_sales":0.13895,"return":0.06625} {"coid":"APOG","period":"FY2013","coname":"Apogee Enterprises, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":520.14,"sales":700.22,"equity":333.32,"debt_ta":0.05923,"eq_ta":0.64083,"gw_ta":0.11793,"oint_ta":0.0263,"ppe_ta":0.3248,"ca_ta":0.48418,"cash_ta":0.07262,"cogs_sales":0.79188,"ebit_sales":0.03843,"ni_sales":0.02729} {"coid":"APOG","period":"FY2014","coname":"Apogee Enterprises, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":570,"sales":771.45,"equity":356.1,"debt_ta":0.03633,"eq_ta":0.62474,"gw_ta":0.13688,"oint_ta":0.04772,"ppe_ta":0.34025,"ca_ta":0.43409,"cash_ta":0.04993,"roe":0.0406,"roa":0.03648,"nioa":0.02568,"cfoa":0.04854,"accoa":-0.02287,"cogs_sales":0.78578,"ebit_sales":0.05155,"ni_sales":0.03628,"return":0.16251} {"coid":"APOG","period":"FY2015","coname":"Apogee Enterprises, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":612.06,"sales":933.94,"equity":382.48,"debt_ta":0.03371,"eq_ta":0.62491,"gw_ta":0.12394,"oint_ta":0.03804,"ppe_ta":0.31621,"ca_ta":0.48848,"cash_ta":0.08527,"roe":0.0684,"roa":0.05499,"nioa":0.04274,"cfoa":0.058,"accoa":-0.01526,"cogs_sales":0.7767,"ebit_sales":0.0696,"ni_sales":0.05409,"return":0.39544} {"coid":"APOG","period":"FY2016","coname":"Apogee Enterprises, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":657.44,"sales":981.19,"equity":406.19,"debt_ta":0.03103,"eq_ta":0.61784,"gw_ta":0.11256,"oint_ta":0.03021,"ppe_ta":0.30795,"ca_ta":0.51227,"cash_ta":0.09198,"roe":0.08285,"roa":0.07666,"nioa":0.05147,"cfoa":0.09764,"accoa":-0.04617,"cogs_sales":0.75176,"ebit_sales":0.09919,"ni_sales":0.06659,"return":-0.12071} {"coid":"APPF","period":"FY2013","coname":"AppFolio, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":27.71,"sales":26.54,"equity":19.21,"debt_ta":0,"eq_ta":0.69325,"gw_ta":0.18044,"oint_ta":0.26525,"ppe_ta":0.06315,"ca_ta":0.45868,"cash_ta":0.39228,"cogs_sales":0.51319,"ebit_sales":-0.27506,"ni_sales":-0.27506} {"coid":"APPF","period":"FY2014","coname":"AppFolio, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":25.43,"sales":47.67,"equity":11.7,"debt_ta":0,"eq_ta":0.46009,"gw_ta":0.19662,"oint_ta":0.35863,"ppe_ta":0.10342,"ca_ta":0.30712,"cash_ta":0.19701,"roe":-0.27887,"roa":-0.16221,"nioa":-0.16221,"cfoa":0.00884,"accoa":-0.17106,"cogs_sales":0.47304,"ebit_sales":-0.18083,"ni_sales":-0.18083} {"coid":"APPF","period":"FY2015","coname":"AppFolio, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":90.48,"sales":74.98,"equity":72.7,"debt_ta":0,"eq_ta":0.80349,"gw_ta":0.07449,"oint_ta":0.1607,"ppe_ta":0.06742,"ca_ta":0.30405,"cash_ta":0.13329,"roe":-0.18566,"roa":-0.1345,"nioa":-0.13519,"cfoa":-0.05901,"accoa":-0.07618,"cogs_sales":0.45212,"ebit_sales":-0.20792,"ni_sales":-0.20899} {"coid":"APPF","period":"FY2016","coname":"AppFolio, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":92.58,"sales":105.59,"equity":69.68,"debt_ta":0,"eq_ta":0.75265,"gw_ta":0.0728,"oint_ta":0.20134,"ppe_ta":0.07647,"ca_ta":0.34802,"cash_ta":0.11558,"roe":-0.05815,"roa":-0.04485,"nioa":-0.04523,"cfoa":0.06282,"accoa":-0.10805,"cogs_sales":0.42267,"ebit_sales":-0.07775,"ni_sales":-0.07842,"return":0.63356} {"coid":"APTS","period":"FY2013","coname":"Preferred Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":341.64,"sales":32.13,"equity":164.59,"debt_ta":0.49734,"eq_ta":0.48176,"oint_ta":0.00266,"ppe_ta":0.55708,"cash_ta":0.02687,"cogs_sales":0.17336,"ebit_sales":-0.13103,"ni_sales":-0.12387} {"coid":"APTS","period":"FY2014","coname":"Preferred Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":691.38,"sales":56.54,"equity":289.49,"debt_ta":0.55234,"eq_ta":0.41871,"oint_ta":0.01837,"ppe_ta":0.67993,"cash_ta":0.0045,"roe":0.0046,"roa":0.00206,"nioa":0.00202,"cfoa":0.01495,"accoa":-0.01292,"cogs_sales":0.14998,"ebit_sales":0.03767,"ni_sales":0.03696,"return":0.22122} {"coid":"APTS","period":"FY2015","coname":"Preferred Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1295.53,"sales":109.31,"equity":522.98,"debt_ta":0.56879,"eq_ta":0.40368,"oint_ta":0.01496,"ppe_ta":0.70972,"cash_ta":0.00188,"roe":-0.00295,"roa":-0.00122,"nioa":-0.00121,"cfoa":0.01773,"accoa":-0.01893,"cogs_sales":0.19038,"ebit_sales":-0.02223,"ni_sales":-0.02196,"return":0.48684} {"coid":"APTS","period":"FY2016","coname":"Preferred Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2420.83,"sales":200.12,"equity":883.78,"debt_ta":0.6052,"eq_ta":0.36507,"oint_ta":0.0327,"ppe_ta":0.76903,"cash_ta":0.00509,"roe":-0.00677,"roa":-0.00265,"nioa":-0.00256,"cfoa":0.01659,"accoa":-0.01916,"cogs_sales":0.20778,"ebit_sales":-0.04917,"ni_sales":-0.04762,"return":0.13991} {"coid":"AR","period":"FY2013","coname":"Antero Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":6613.58,"sales":1313.13,"equity":3598.66,"debt_ta":0.31435,"eq_ta":0.54413,"ppe_ta":0.84064,"ca_ta":0.05044,"cash_ta":0.00264,"cogs_sales":0.04563,"ebit_sales":0.12338,"ni_sales":-0.01442} {"coid":"AR","period":"FY2014","coname":"Antero Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":11573.5,"sales":2680.63,"equity":4383.79,"debt_ta":0.37694,"eq_ta":0.37878,"ppe_ta":0.80809,"ca_ta":0.10819,"cash_ta":0.02125,"roe":0.08438,"roa":0.06154,"nioa":0.03704,"cfoa":0.05488,"accoa":-0.01784,"cogs_sales":0.04374,"ebit_sales":0.41755,"ni_sales":0.25128,"return":-0.36034} {"coid":"AR","period":"FY2015","coname":"Antero Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":14115.49,"sales":3954.86,"equity":5934.39,"debt_ta":0.33076,"eq_ta":0.42042,"ppe_ta":0.76032,"ca_ta":0.08843,"cash_ta":0.00166,"roe":0.09123,"roa":0.06057,"nioa":0.03664,"cfoa":0.03918,"accoa":-0.00253,"cogs_sales":0.02891,"ebit_sales":0.39341,"ni_sales":0.23803,"return":-0.46279} {"coid":"AR","period":"FY2016","coname":"Antero Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":14255.55,"sales":1646.89,"equity":6262.62,"debt_ta":0.32997,"eq_ta":0.43931,"ppe_ta":0.84365,"ca_ta":0.02824,"cash_ta":0.00222,"roe":-0.06959,"roa":-0.04391,"nioa":-0.02992,"cfoa":0.04375,"accoa":-0.07367,"cogs_sales":0.07085,"ebit_sales":-0.75647,"ni_sales":-0.51541,"return":0.08486} {"coid":"ARA","period":"FY2013","coname":"American Renal Associates Holdings, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":844.84,"sales":495.93,"equity":-147.78,"debt_ta":0.76715,"eq_ta":-0.17492,"gw_ta":0.66664,"oint_ta":0.03759,"ppe_ta":0.12994,"ca_ta":0.15437,"cogs_sales":0.58149,"ebit_sales":0.06741,"ni_sales":-0.04124} {"coid":"ARA","period":"FY2014","coname":"American Renal Associates Holdings, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":892.81,"sales":560.73,"equity":-134.43,"debt_ta":0.74216,"eq_ta":-0.15057,"gw_ta":0.63491,"oint_ta":0.03066,"ppe_ta":0.14173,"ca_ta":0.18192,"roe":-0.0574,"roa":0.05482,"nioa":0.00932,"cfoa":0.06806,"accoa":-0.05873,"cogs_sales":0.58825,"ebit_sales":0.16989,"ni_sales":0.02889} {"coid":"ARA","period":"FY2015","coname":"American Renal Associates Holdings, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":938.28,"sales":652.98,"equity":-129.19,"debt_ta":0.72791,"eq_ta":-0.13769,"gw_ta":0.60677,"oint_ta":0.02735,"ca_ta":0.20649,"roe":-0.07147,"roa":0.05759,"nioa":0.01029,"cfoa":0.07296,"accoa":-0.06267,"cogs_sales":0.59872,"ebit_sales":0.16149,"ni_sales":0.02885} {"coid":"ARA","period":"FY2016","coname":"American Renal Associates Holdings, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":986.02,"sales":749.77,"equity":-34.04,"debt_ta":0.57842,"eq_ta":-0.03452,"gw_ta":0.58128,"oint_ta":0.02599,"ppe_ta":0.17253,"ca_ta":0.21336,"roe":0.00239,"roa":0.04545,"nioa":-0.0002,"cfoa":0.08949,"accoa":-0.08969,"cogs_sales":0.60345,"ebit_sales":0.11664,"ni_sales":-0.00052} {"coid":"ARAY","period":"FY2013","coname":"Accuray Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":475.93,"sales":315.97,"equity":106.83,"debt_ta":0.41765,"eq_ta":0.22447,"gw_ta":0.12475,"oint_ta":0.06703,"ppe_ta":0.07299,"ca_ta":0.70586,"cash_ta":0.15404,"cogs_sales":0.69098,"ebit_sales":-0.29683,"ni_sales":-0.32668} {"coid":"ARAY","period":"FY2014","coname":"Accuray Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":495.19,"sales":369.42,"equity":98.55,"debt_ta":0.39502,"eq_ta":0.19901,"gw_ta":0.11731,"oint_ta":0.0475,"ppe_ta":0.06945,"ca_ta":0.73602,"cash_ta":0.18649,"roe":-0.17261,"roa":-0.03332,"nioa":-0.0365,"cfoa":0.00036,"accoa":-0.03686,"cogs_sales":0.61345,"ebit_sales":-0.0876,"ni_sales":-0.09596,"return":0.5331} {"coid":"ARAY","period":"FY2015","coname":"Accuray Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":466.77,"sales":379.8,"equity":75.78,"debt_ta":0.42775,"eq_ta":0.16235,"gw_ta":0.12437,"oint_ta":0.03334,"ppe_ta":0.06819,"ca_ta":0.75911,"cash_ta":0.17043,"roe":-0.23065,"roa":-0.03928,"nioa":-0.0418,"cfoa":-0.01739,"accoa":-0.02441,"cogs_sales":0.61717,"ebit_sales":-0.0995,"ni_sales":-0.10587,"return":-0.23409} {"coid":"ARAY","period":"FY2016","coname":"Accuray Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":469.03,"sales":398.8,"equity":59.66,"debt_ta":0.44861,"eq_ta":0.1272,"gw_ta":0.12334,"oint_ta":0.01622,"ppe_ta":0.05944,"ca_ta":0.77112,"cash_ta":0.02848,"roe":-0.18828,"roa":-0.02476,"nioa":-0.02725,"cfoa":0.03584,"accoa":-0.06309,"cogs_sales":0.60203,"ebit_sales":-0.0581,"ni_sales":-0.06394,"return":-0.22997} {"coid":"ARC","period":"FY2013","coname":"ARC Document Solutions, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":409.92,"sales":407.19,"equity":91.69,"debt_ta":0.53603,"eq_ta":0.22368,"gw_ta":0.51866,"oint_ta":0.06796,"ppe_ta":0.13705,"ca_ta":0.25964,"cash_ta":0.06674,"cogs_sales":0.6701,"ebit_sales":-0.02846,"ni_sales":-0.03762} {"coid":"ARC","period":"FY2014","coname":"ARC Document Solutions, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":414.07,"sales":423.76,"equity":102.78,"debt_ta":0.49238,"eq_ta":0.24822,"gw_ta":0.51346,"oint_ta":0.05757,"ppe_ta":0.14374,"ca_ta":0.27063,"cash_ta":0.05468,"roe":0.03744,"roa":0.01187,"nioa":0.00884,"cfoa":0.06069,"accoa":-0.05186,"cogs_sales":0.65952,"ebit_sales":0.02308,"ni_sales":0.01718,"return":0.24331} {"coid":"ARC","period":"FY2015","coname":"ARC Document Solutions, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":474.54,"sales":428.67,"equity":202.11,"debt_ta":0.36117,"eq_ta":0.42591,"gw_ta":0.44803,"oint_ta":0.03783,"ppe_ta":0.12136,"ca_ta":0.23119,"cash_ta":0.05049,"roe":0.31828,"roa":0.03146,"nioa":0.1092,"cfoa":0.0675,"accoa":0.04171,"cogs_sales":0.65444,"ebit_sales":0.06522,"ni_sales":0.22637,"return":-0.56751} {"coid":"ARC","period":"FY2016","coname":"ARC Document Solutions, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":399.58,"sales":406.32,"equity":149.92,"debt_ta":0.39334,"eq_ta":0.37519,"gw_ta":0.34709,"oint_ta":0.03303,"ppe_ta":0.15201,"ca_ta":0.27979,"cash_ta":0.06317,"roe":-0.13598,"roa":-0.05933,"nioa":-0.05476,"cfoa":0.06079,"accoa":-0.11556,"cogs_sales":0.67208,"ebit_sales":-0.12763,"ni_sales":-0.11781,"return":0.14932} {"coid":"ARCB","period":"FY2013","coname":"ArcBest Corporation","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1017.33,"sales":2299.55,"equity":520.46,"debt_ta":0.1243,"eq_ta":0.51159,"gw_ta":0.07515,"oint_ta":0.07411,"ppe_ta":0.38768,"ca_ta":0.41136,"cash_ta":0.0411,"cogs_sales":0.32009,"ebit_sales":0.00846,"ni_sales":0.00688} {"coid":"ARCB","period":"FY2014","coname":"ArcBest Corporation","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1127.62,"sales":2612.69,"equity":560.88,"debt_ta":0.11327,"eq_ta":0.4974,"gw_ta":0.06836,"oint_ta":0.06457,"ppe_ta":0.36346,"ca_ta":0.45671,"cash_ta":0.05093,"roe":0.04271,"roa":0.03292,"nioa":0.02153,"cfoa":0.06703,"accoa":-0.0455,"cogs_sales":0.32408,"ebit_sales":0.02703,"ni_sales":0.01768,"return":0.38231} {"coid":"ARCB","period":"FY2015","coname":"ArcBest Corporation","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1262.91,"sales":2666.91,"equity":588.73,"debt_ta":0.16827,"eq_ta":0.46617,"gw_ta":0.07639,"oint_ta":0.0608,"ppe_ta":0.38249,"ca_ta":0.43715,"cash_ta":0.0433,"roe":0.03901,"roa":0.03042,"nioa":0.01876,"cfoa":0.06108,"accoa":-0.04232,"cogs_sales":0.29947,"ebit_sales":0.02727,"ni_sales":0.01682,"return":-0.53499} {"coid":"ARCB","period":"FY2016","coname":"ArcBest Corporation","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1309.99,"sales":2700.22,"equity":598.9,"debt_ta":0.18601,"eq_ta":0.45718,"gw_ta":0.08312,"oint_ta":0.06146,"ppe_ta":0.40651,"ca_ta":0.39847,"cash_ta":0.01661,"roe":0.0157,"roa":0.011,"nioa":0.00725,"cfoa":0.04285,"accoa":-0.03561,"cogs_sales":0.24099,"ebit_sales":0.01048,"ni_sales":0.00691,"return":0.31439} {"coid":"ARDX","period":"FY2013","coname":"Ardelyx, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":42.9,"sales":28.93,"equity":-7.32,"debt_ta":0,"eq_ta":-0.17063,"ppe_ta":0.01235,"ca_ta":0.97529,"cash_ta":0.8028,"ebit_sales":-0.22191,"ni_sales":-0.22675} {"coid":"ARDX","period":"FY2014","coname":"Ardelyx, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":113.41,"sales":31.62,"equity":60.68,"debt_ta":0,"eq_ta":0.53505,"ppe_ta":0.01878,"ca_ta":0.97946,"cash_ta":0.94604,"roe":-0.06016,"roa":-0.02015,"nioa":-0.02054,"cfoa":0.08573,"accoa":-0.10626,"ebit_sales":-0.09962,"ni_sales":-0.10152} {"coid":"ARDX","period":"FY2015","coname":"Ardelyx, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":116.95,"sales":24.03,"equity":108.9,"debt_ta":0,"eq_ta":0.93117,"ppe_ta":0.04027,"ca_ta":0.95793,"cash_ta":0.91492,"roe":-0.17467,"roa":-0.12871,"nioa":-0.12858,"cfoa":-0.31186,"accoa":0.18328,"ebit_sales":-1.23387,"ni_sales":-1.23263,"return":-0.04076} {"coid":"ARE","period":"FY2013","coname":"Alexandria Real Estate Equities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7529.76,"sales":631.15,"equity":3916.79,"debt_ta":0.40653,"eq_ta":0.52017,"oint_ta":0.00256,"ppe_ta":0.90002,"cash_ta":0.00766,"cogs_sales":0.29952,"ebit_sales":0.21315,"ni_sales":0.20818} {"coid":"ARE","period":"FY2014","coname":"Alexandria Real Estate Equities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8136.04,"sales":726.88,"equity":3828.44,"debt_ta":0.45213,"eq_ta":0.47055,"oint_ta":0.00237,"ppe_ta":0.87372,"cash_ta":0.01057,"roe":0.01229,"roa":0.00633,"nioa":0.00608,"cfoa":0.02134,"accoa":-0.01527,"cogs_sales":0.30151,"ebit_sales":0.13639,"ni_sales":0.13093,"return":0.44782} {"coid":"ARE","period":"FY2015","coname":"Alexandria Real Estate Equities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8881.02,"sales":843.47,"equity":3975.09,"debt_ta":0.44316,"eq_ta":0.44759,"oint_ta":0.00463,"ppe_ta":0.83414,"cash_ta":0.01409,"roe":0.01848,"roa":0.00859,"nioa":0.00848,"cfoa":0.02013,"accoa":-0.01166,"cogs_sales":0.30971,"ebit_sales":0.17328,"ni_sales":0.17098,"return":0.05298} {"coid":"ARE","period":"FY2016","coname":"Alexandria Real Estate Equities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":10354.89,"sales":921.71,"equity":4895.8,"debt_ta":0.40213,"eq_ta":0.4728,"oint_ta":0.00737,"ppe_ta":0.87516,"cash_ta":0.01207,"roe":-0.00744,"roa":-0.00259,"nioa":-0.00343,"cfoa":0.0204,"accoa":-0.02384,"cogs_sales":0.30206,"ebit_sales":-0.05413,"ni_sales":-0.0716,"return":0.26954} {"coid":"ARGS","period":"FY2013","coname":"Argos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":51.13,"sales":4.42,"equity":37.89,"debt_ta":0.13808,"eq_ta":0.74105,"ppe_ta":0.03149,"ca_ta":0.96871,"cash_ta":0.65128,"ebit_sales":-5.41176,"ni_sales":-5.41176} {"coid":"ARGS","period":"FY2014","coname":"Argos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":64.37,"sales":1.97,"equity":31.35,"debt_ta":0.41448,"eq_ta":0.48703,"ppe_ta":0.0856,"ca_ta":0.89358,"cash_ta":0.57822,"roe":-0.76993,"roa":-0.46156,"nioa":-0.46156,"cfoa":-0.39169,"accoa":-0.06987,"ebit_sales":-27.06091,"ni_sales":-27.06091} {"coid":"ARGS","period":"FY2015","coname":"Argos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":31.04,"sales":0.52,"equity":-28.2,"debt_ta":1.52481,"eq_ta":-0.90851,"ppe_ta":0.71875,"ca_ta":0.28093,"cash_ta":0.19845,"roe":-23.74286,"roa":-0.78388,"nioa":-0.78388,"cfoa":-0.63956,"accoa":-0.14432,"ebit_sales":-143.82692,"ni_sales":-143.82692,"return":-0.769} {"coid":"ARGS","period":"FY2016","coname":"Argos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":97.2,"sales":0.95,"equity":6.17,"debt_ta":0.49414,"eq_ta":0.06348,"ppe_ta":0.4214,"ca_ta":0.57099,"cash_ta":0.54496,"roe":2.40717,"roa":-0.41352,"nioa":-0.41352,"cfoa":-0.31722,"accoa":-0.0963,"ebit_sales":-55.82105,"ni_sales":-55.82105,"return":1.12121} {"coid":"ARI","period":"FY2013","coname":"Apollo Commercial Real Estate Finance","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":907.5,"sales":77.46,"equity":682.96,"debt_ta":0.22262,"eq_ta":0.75257,"cogs_sales":0.05629,"ebit_sales":0.67751,"ni_sales":0.67751} {"coid":"ARI","period":"FY2014","coname":"Apollo Commercial Real Estate Finance","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1845.15,"sales":123.35,"equity":855.07,"debt_ta":0.47078,"eq_ta":0.46341,"roe":0.0538,"roa":0.03006,"nioa":0.03006,"cfoa":0.02435,"accoa":0.0057,"cogs_sales":0.21516,"ebit_sales":0.67077,"ni_sales":0.67077,"return":0.10972} {"coid":"ARI","period":"FY2015","coname":"Apollo Commercial Real Estate Finance","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2712.59,"sales":192.16,"equity":1375.42,"debt_ta":0.43278,"eq_ta":0.50705,"roe":0.04629,"roa":0.02266,"nioa":0.02266,"cfoa":0.01933,"accoa":0.00332,"cogs_sales":0.25427,"ebit_sales":0.53736,"ni_sales":0.53736,"return":0.16848} {"coid":"ARI","period":"FY2016","coname":"Apollo Commercial Real Estate Finance","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3482.98,"sales":264.38,"equity":1932.23,"debt_ta":0.40097,"eq_ta":0.55476,"roe":0.04773,"roa":0.02548,"nioa":0.02548,"cfoa":0.01919,"accoa":0.00629,"cogs_sales":0.24117,"ebit_sales":0.59717,"ni_sales":0.59717,"return":0.07955} {"coid":"ARII","period":"FY2013","coname":"American Railcar Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":825.61,"sales":750.59,"equity":433.9,"debt_ta":0.2359,"eq_ta":0.52555,"gw_ta":0.00868,"ppe_ta":0.64428,"ca_ta":0.29705,"cash_ta":0.11779,"cogs_sales":0.76204,"ebit_sales":0.18564,"ni_sales":0.11578} {"coid":"ARII","period":"FY2014","coname":"American Railcar Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":1192.41,"sales":733.01,"equity":495.42,"debt_ta":0.34296,"eq_ta":0.41548,"gw_ta":0.00601,"ppe_ta":0.69112,"ca_ta":0.27328,"cash_ta":0.07389,"roe":0.1071,"roa":0.08157,"nioa":0.04932,"cfoa":0.06779,"accoa":-0.01847,"cogs_sales":0.72805,"ebit_sales":0.22457,"ni_sales":0.13578,"return":0.15352} {"coid":"ARII","period":"FY2015","coname":"American Railcar Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":1525.07,"sales":889.34,"equity":536.3,"debt_ta":0.45673,"eq_ta":0.35166,"gw_ta":0.0047,"ppe_ta":0.67212,"ca_ta":0.29997,"cash_ta":0.19544,"roe":0.12935,"roa":0.07755,"nioa":0.04911,"cfoa":0.09733,"accoa":-0.04822,"cogs_sales":0.7104,"ebit_sales":0.23696,"ni_sales":0.15006,"return":-0.07058} {"coid":"ARII","period":"FY2016","coname":"American Railcar Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":1456.25,"sales":639.13,"equity":550.27,"debt_ta":0.39209,"eq_ta":0.37787,"gw_ta":0.00492,"ppe_ta":0.74511,"ca_ta":0.22826,"cash_ta":0.12262,"roe":0.06687,"roa":0.03831,"nioa":0.02437,"cfoa":0.06054,"accoa":-0.03617,"cogs_sales":0.74625,"ebit_sales":0.17868,"ni_sales":0.11369,"return":0.01745} {"coid":"ARMK","period":"FY2013","coname":"Aramark","sector":"Consumer Services","industry":"Restaurants","toas":10267.11,"sales":13945.66,"equity":903.71,"debt_ta":0.56726,"eq_ta":0.08802,"gw_ta":0.44998,"oint_ta":0.13721,"ppe_ta":0.09519,"ca_ta":0.22277,"cash_ta":0.01081,"cogs_sales":0.90789,"ebit_sales":0.0065,"ni_sales":0.00497} {"coid":"ARMK","period":"FY2014","coname":"Aramark","sector":"Consumer Services","industry":"Restaurants","toas":10455.69,"sales":14832.91,"equity":1718.04,"debt_ta":0.52083,"eq_ta":0.16432,"gw_ta":0.43896,"oint_ta":0.11981,"ppe_ta":0.09539,"ca_ta":0.23575,"cash_ta":0.01068,"roe":0.05682,"roa":0.01108,"nioa":0.00719,"cfoa":0.01921,"accoa":-0.01203,"cogs_sales":0.90096,"ebit_sales":0.01548,"ni_sales":0.01004} {"coid":"ARMK","period":"FY2015","coname":"Aramark","sector":"Consumer Services","industry":"Restaurants","toas":10196.36,"sales":14329.14,"equity":1883.36,"debt_ta":0.51646,"eq_ta":0.18471,"gw_ta":0.44712,"oint_ta":0.10906,"ca_ta":0.23333,"cash_ta":0.01201,"roe":0.06552,"roa":0.01656,"nioa":0.01143,"cfoa":0.03307,"accoa":-0.02165,"cogs_sales":0.8989,"ebit_sales":0.02387,"ni_sales":0.01647,"return":0.09963} {"coid":"ARMK","period":"FY2016","coname":"Aramark","sector":"Consumer Services","industry":"Restaurants","toas":10582.07,"sales":14415.83,"equity":2161.01,"debt_ta":0.49802,"eq_ta":0.20421,"gw_ta":0.43743,"oint_ta":0.10507,"ppe_ta":0.09668,"ca_ta":0.23555,"cash_ta":0.01442,"roe":0.07116,"roa":0.02074,"nioa":0.01385,"cfoa":0.03882,"accoa":-0.02497,"cogs_sales":0.89418,"ebit_sales":0.02989,"ni_sales":0.01996,"return":0.26731} {"coid":"ARNA","period":"FY2013","coname":"Arena Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":339.81,"sales":81.39,"equity":91.86,"debt_ta":0.21421,"eq_ta":0.27033,"oint_ta":0.02996,"ppe_ta":0.22774,"ca_ta":0.7322,"cash_ta":0.65295,"cogs_sales":0.07593,"ebit_sales":-0.23873,"ni_sales":-0.23873} {"coid":"ARNA","period":"FY2014","coname":"Arena Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":276.38,"sales":36.97,"equity":47.34,"debt_ta":0.25595,"eq_ta":0.17129,"oint_ta":0.03068,"ppe_ta":0.30002,"ca_ta":0.65815,"cash_ta":0.59053,"roe":-0.4347,"roa":-0.0982,"nioa":-0.0982,"cfoa":-0.16456,"accoa":0.06636,"cogs_sales":0.2099,"ebit_sales":-1.63673,"ni_sales":-1.63673,"return":-0.40684} {"coid":"ARNA","period":"FY2015","coname":"Arena Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":256.79,"sales":38.33,"equity":53.54,"debt_ta":0.26578,"eq_ta":0.2085,"oint_ta":0.0303,"ppe_ta":0.27972,"ca_ta":0.68087,"cash_ta":0.6082,"roe":-1.07038,"roa":-0.20252,"nioa":-0.20252,"cfoa":-0.18401,"accoa":-0.01851,"cogs_sales":0.34386,"ebit_sales":-2.81711,"ni_sales":-2.81711,"return":-0.45245} {"coid":"ARNA","period":"FY2016","coname":"Arena Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":169.01,"sales":123.97,"equity":39.9,"debt_ta":0.38619,"eq_ta":0.23608,"oint_ta":0.01396,"ppe_ta":0.25933,"ca_ta":0.70937,"cash_ta":0.53671,"roe":-0.24101,"roa":-0.05378,"nioa":-0.05289,"cfoa":-0.14594,"accoa":0.09305,"cogs_sales":0.12374,"ebit_sales":-0.18472,"ni_sales":-0.18166,"return":-0.25263} {"coid":"AROC","period":"FY2013","coname":"Archrock, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":4227.16,"sales":862.77,"equity":1662.09,"debt_ta":0.35536,"eq_ta":0.39319,"oint_ta":0.01638,"ppe_ta":0.66718,"ca_ta":0.28888,"cash_ta":0.00844,"cogs_sales":0.54589,"ebit_sales":-0.02421,"ni_sales":0.14275} {"coid":"AROC","period":"FY2014","coname":"Archrock, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":4926.84,"sales":959.15,"equity":1797.26,"debt_ta":0.41118,"eq_ta":0.36479,"gw_ta":0.00076,"oint_ta":0.00221,"ppe_ta":0.48146,"ca_ta":0.24069,"cash_ta":0.00008,"roe":0.02838,"roa":-0.00494,"nioa":0.01072,"cfoa":0.04144,"accoa":-0.03072,"cogs_sales":0.52587,"ebit_sales":-0.0471,"ni_sales":0.10235,"return":-0.03296} {"coid":"AROC","period":"FY2015","coname":"Archrock, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":2695.18,"sales":998.11,"equity":733.91,"debt_ta":0.58507,"eq_ta":0.2723,"oint_ta":-0.0023,"ppe_ta":0.84142,"ca_ta":0.10586,"cash_ta":0.00058,"roe":-0.05237,"roa":-0.01393,"nioa":-0.01739,"cfoa":0.0561,"accoa":-0.07349,"cogs_sales":0.49599,"ebit_sales":-0.10639,"ni_sales":-0.1328,"return":-0.76394} {"coid":"AROC","period":"FY2016","coname":"Archrock, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":2414.78,"sales":807.07,"equity":718.97,"debt_ta":0.59704,"eq_ta":0.29774,"oint_ta":-0.00841,"ppe_ta":0.86099,"ca_ta":0.08932,"cash_ta":0.0013,"roe":-0.03755,"roa":-0.0175,"nioa":-0.01068,"cfoa":0.05363,"accoa":-0.06431,"cogs_sales":0.47074,"ebit_sales":-0.1108,"ni_sales":-0.06759,"return":0.88754} {"coid":"ARR","period":"FY2015","coname":"ARMOUR Residential REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":13055.28,"sales":65.02,"equity":1225.17,"debt_ta":0.88627,"eq_ta":0.09384,"cogs_sales":0.91172,"ebit_sales":-0.47985,"ni_sales":-0.47985} {"coid":"ARR","period":"FY2016","coname":"ARMOUR Residential REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7978.16,"sales":58.61,"equity":1092.07,"debt_ta":0.85464,"eq_ta":0.13688,"roe":-0.01964,"roa":-0.00216,"nioa":-0.00216,"cfoa":-0.00967,"accoa":0.00751,"cogs_sales":1.2474,"ebit_sales":-0.77666,"ni_sales":-0.77666,"return":0.15075} {"coid":"ARRS","period":"FY2013","coname":"ARRIS International plc","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":4322.01,"sales":3620.9,"equity":1318.99,"debt_ta":0.40358,"eq_ta":0.30518,"gw_ta":0.21758,"oint_ta":0.27214,"ppe_ta":0.09166,"ca_ta":0.38825,"cash_ta":0.10237,"cogs_sales":0.71754,"ebit_sales":-0.02655,"ni_sales":-0.01347} {"coid":"ARRS","period":"FY2014","coname":"ARRIS International plc","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":4341.04,"sales":5322.92,"equity":1690.76,"debt_ta":0.34922,"eq_ta":0.38948,"gw_ta":0.21563,"oint_ta":0.21732,"ppe_ta":0.08441,"ca_ta":0.44001,"cash_ta":0.13034,"roe":0.10872,"roa":0.02761,"nioa":0.03777,"cfoa":0.05302,"accoa":-0.01525,"cogs_sales":0.7027,"ebit_sales":0.04494,"ni_sales":0.06147,"return":0.24035} {"coid":"ARRS","period":"FY2015","coname":"ARRIS International plc","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":4523.52,"sales":4798.33,"equity":1793.91,"debt_ta":0.34041,"eq_ta":0.39657,"gw_ta":0.22415,"oint_ta":0.17916,"ppe_ta":0.06904,"ca_ta":0.4665,"cash_ta":0.19091,"roe":0.02645,"roa":0.01208,"nioa":0.0104,"cfoa":0.03879,"accoa":-0.02839,"cogs_sales":0.70429,"ebit_sales":0.02231,"ni_sales":0.01921,"return":0.01259} {"coid":"ARRS","period":"FY2016","coname":"ARRIS International plc","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":7758.36,"sales":6829.12,"equity":3188.82,"debt_ta":0.29165,"eq_ta":0.41102,"gw_ta":0.25987,"oint_ta":0.21618,"ppe_ta":0.04555,"ca_ta":0.42278,"cash_ta":0.12633,"roe":0.00363,"roa":0.00196,"nioa":0.00147,"cfoa":0.02952,"accoa":-0.02804,"cogs_sales":0.74995,"ebit_sales":0.00353,"ni_sales":0.00265,"return":-0.01439} {"coid":"ARRY","period":"FY2013","coname":"Array BioPharma Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":135.99,"sales":69.58,"equity":-21.91,"debt_ta":0.72814,"eq_ta":-0.16111,"ppe_ta":0.0739,"ca_ta":0.89205,"cash_ta":0.44665,"cogs_sales":0.43231,"ebit_sales":-0.8902,"ni_sales":-0.8902} {"coid":"ARRY","period":"FY2014","coname":"Array BioPharma Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":139.05,"sales":42.08,"equity":-25.72,"debt_ta":0.74757,"eq_ta":-0.18497,"ppe_ta":0.05868,"ca_ta":0.87508,"cash_ta":0.49328,"roe":1.79005,"roa":-0.30999,"nioa":-0.30999,"cfoa":-0.26062,"accoa":-0.04937,"cogs_sales":1.09244,"ebit_sales":-2.02614,"ni_sales":-2.02614,"return":0.00441} {"coid":"ARRY","period":"FY2015","coname":"Array BioPharma Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":198.21,"sales":51.91,"equity":42.65,"debt_ta":0.54124,"eq_ta":0.21518,"ppe_ta":0.02548,"ca_ta":0.96388,"cash_ta":0.28096,"roe":0.55346,"roa":0.02778,"nioa":0.02778,"cfoa":-0.01717,"accoa":0.04495,"cogs_sales":0.85513,"ebit_sales":0.1805,"ni_sales":0.1805,"return":0.58114} {"coid":"ARRY","period":"FY2016","coname":"Array BioPharma Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":168.9,"sales":137.88,"equity":-37.93,"debt_ta":0.67294,"eq_ta":-0.22457,"ppe_ta":0.03955,"ca_ta":0.91948,"cash_ta":0.33511,"roe":-19.66949,"roa":-0.25289,"nioa":-0.25289,"cfoa":-0.19092,"accoa":-0.06197,"cogs_sales":0.16804,"ebit_sales":-0.67334,"ni_sales":-0.67334,"return":-0.50624} {"coid":"ARTNA","period":"FY2013","coname":"Artesian Resources Corporation","sector":"Public Utilities","industry":"Water Supply","toas":403.83,"sales":61.85,"equity":121.84,"debt_ta":0.29151,"eq_ta":0.30171,"gw_ta":0.00082,"ppe_ta":0.57071,"ca_ta":0.03281,"cash_ta":0.00104,"ebit_sales":0.22458,"ni_sales":0.1342} {"coid":"ARTNA","period":"FY2014","coname":"Artesian Resources Corporation","sector":"Public Utilities","industry":"Water Supply","toas":422.21,"sales":64.67,"equity":125.61,"debt_ta":0.29566,"eq_ta":0.29751,"gw_ta":0.00078,"ppe_ta":0.55077,"ca_ta":0.03944,"cash_ta":0.00057,"roe":0.03843,"roa":0.01922,"nioa":0.01151,"cfoa":0.02236,"accoa":-0.01085,"ebit_sales":0.24555,"ni_sales":0.14705,"return":0.02338} {"coid":"ARTNA","period":"FY2015","coname":"Artesian Resources Corporation","sector":"Public Utilities","industry":"Water Supply","toas":431.63,"sales":68.93,"equity":132.33,"debt_ta":0.26868,"eq_ta":0.30658,"ppe_ta":0.00915,"ca_ta":0.03345,"cash_ta":0.00049,"roe":0.04381,"roa":0.02236,"nioa":0.01323,"cfoa":0.03327,"accoa":-0.02004,"ebit_sales":0.27695,"ni_sales":0.16393,"return":0.27526} {"coid":"ARTNA","period":"FY2016","coname":"Artesian Resources Corporation","sector":"Public Utilities","industry":"Water Supply","toas":450.98,"sales":70.59,"equity":139.02,"debt_ta":0.24571,"eq_ta":0.30826,"gw_ta":0.00069,"ppe_ta":0.55974,"ca_ta":0.03244,"cash_ta":0.00051,"roe":0.04772,"roa":0.02412,"nioa":0.01467,"cfoa":0.03374,"accoa":-0.01907,"ebit_sales":0.3016,"ni_sales":0.18345,"return":0.18922} {"coid":"ARW","period":"FY2013","coname":"Arrow Electronics, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":12060.88,"sales":21357.28,"equity":4180.23,"debt_ta":0.18655,"eq_ta":0.34659,"gw_ta":0.16908,"oint_ta":0.03533,"ppe_ta":0.05243,"ca_ta":0.71187,"cash_ta":0.03239,"cogs_sales":0.86931,"ebit_sales":0.02726,"ni_sales":0.0187} {"coid":"ARW","period":"FY2014","coname":"Arrow Electronics, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":12435.3,"sales":22768.67,"equity":4153.97,"debt_ta":0.16737,"eq_ta":0.33405,"gw_ta":0.1664,"oint_ta":0.027,"ppe_ta":0.05117,"ca_ta":0.72637,"cash_ta":0.0322,"roe":0.05976,"roa":0.0279,"nioa":0.02033,"cfoa":0.02749,"accoa":-0.00715,"cogs_sales":0.86846,"ebit_sales":0.03001,"ni_sales":0.02187,"return":0.0671} {"coid":"ARW","period":"FY2015","coname":"Arrow Electronics, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":13021.93,"sales":23282.02,"equity":4142.44,"debt_ta":0.18619,"eq_ta":0.31811,"gw_ta":0.18191,"oint_ta":0.0299,"ppe_ta":0.05377,"ca_ta":0.70546,"cash_ta":0.02097,"roe":0.05999,"roa":0.02719,"nioa":0.01955,"cfoa":0.02573,"accoa":-0.00618,"cogs_sales":0.86971,"ebit_sales":0.02973,"ni_sales":0.02138,"return":-0.06409} {"coid":"ARW","period":"FY2016","coname":"Arrow Electronics, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":14206.37,"sales":23825.26,"equity":4413.44,"debt_ta":0.1964,"eq_ta":0.31067,"gw_ta":0.16839,"oint_ta":0.02371,"ppe_ta":0.05324,"ca_ta":0.7262,"cash_ta":0.03761,"roe":0.0611,"roa":0.02627,"nioa":0.0192,"cfoa":0.01307,"accoa":0.00613,"cogs_sales":0.86803,"ebit_sales":0.03003,"ni_sales":0.02194,"return":0.31598} {"coid":"ARWR","period":"FY2013","coname":"Arrowhead Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":37.33,"sales":0.29,"equity":27.5,"debt_ta":0.06161,"eq_ta":0.73667,"oint_ta":0.08679,"ppe_ta":0.09403,"ca_ta":0.77257,"cash_ta":0.51192,"ebit_sales":-109.31034,"ni_sales":-107.37931} {"coid":"ARWR","period":"FY2014","coname":"Arrowhead Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":182.82,"sales":0.17,"equity":166.54,"debt_ta":0.00558,"eq_ta":0.91095,"oint_ta":0.00552,"ppe_ta":0.02117,"ca_ta":0.84673,"cash_ta":0.72481,"roe":-0.30215,"roa":-0.26673,"nioa":-0.26632,"cfoa":-0.16089,"accoa":-0.10543,"ebit_sales":-345.41176,"ni_sales":-344.88235,"return":1.59578} {"coid":"ARWR","period":"FY2015","coname":"Arrowhead Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":132.27,"sales":0.38,"equity":110.18,"debt_ta":0.00575,"eq_ta":0.83299,"oint_ta":0.18765,"ppe_ta":0.03425,"ca_ta":0.77773,"cash_ta":0.61397,"roe":-0.33225,"roa":-0.29179,"nioa":-0.29179,"cfoa":-0.20854,"accoa":-0.08325,"ebit_sales":-241.94737,"ni_sales":-241.94737,"return":-0.61002} {"coid":"ARWR","period":"FY2016","coname":"Arrowhead Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":128.18,"sales":0.16,"equity":95.58,"debt_ta":0.0213,"eq_ta":0.74567,"oint_ta":0.17288,"ppe_ta":0.12007,"ca_ta":0.70604,"cash_ta":0.66602,"roe":-0.39716,"roa":-0.31376,"nioa":-0.31376,"cfoa":-0.24738,"accoa":-0.06639,"ebit_sales":-510.75,"ni_sales":-510.75,"return":0.27604} {"coid":"ASC","period":"FY2013","coname":"Ardmore Shipping Corporation","sector":"Transportation","industry":"Marine Transportation","toas":357.97,"sales":35.87,"equity":232.36,"debt_ta":0.3331,"eq_ta":0.6491,"ppe_ta":0.81255,"ca_ta":0.17309,"cash_ta":0.15884,"cogs_sales":0.5782,"ebit_sales":-0.10622,"ni_sales":-0.10705} {"coid":"ASC","period":"FY2014","coname":"Ardmore Shipping Corporation","sector":"Transportation","industry":"Marine Transportation","toas":562.21,"sales":67.33,"equity":327.2,"debt_ta":0.40003,"eq_ta":0.58199,"ppe_ta":0.86402,"ca_ta":0.12848,"cash_ta":0.10651,"roe":0.00297,"roa":0.00186,"nioa":0.0018,"cfoa":0.0135,"accoa":-0.01169,"cogs_sales":0.54136,"ebit_sales":0.0254,"ni_sales":0.02465,"return":-0.20566} {"coid":"ASC","period":"FY2015","coname":"Ardmore Shipping Corporation","sector":"Transportation","industry":"Marine Transportation","toas":778.2,"sales":157.88,"equity":347.61,"debt_ta":0.53329,"eq_ta":0.44668,"ppe_ta":0.8469,"ca_ta":0.1483,"cash_ta":0.05154,"roe":0.04735,"roa":0.0239,"nioa":0.02384,"cfoa":0.0281,"accoa":-0.00426,"cogs_sales":0.48486,"ebit_sales":0.20288,"ni_sales":0.20237,"return":0.11537} {"coid":"ASC","period":"FY2016","coname":"Ardmore Shipping Corporation","sector":"Transportation","industry":"Marine Transportation","toas":883.64,"sales":164.4,"equity":404.27,"debt_ta":0.52322,"eq_ta":0.45751,"ppe_ta":0.89024,"ca_ta":0.10611,"cash_ta":0.06332,"roe":0.00499,"roa":0.00229,"nioa":0.00226,"cfoa":0.02565,"accoa":-0.0234,"cogs_sales":0.56886,"ebit_sales":0.02318,"ni_sales":0.02281,"return":-0.38875} {"coid":"ASCMA","period":"FY2013","coname":"Ascent Capital Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2225.79,"sales":451.03,"equity":514.76,"debt_ta":0.71043,"eq_ta":0.23127,"gw_ta":0.23699,"oint_ta":0.6315,"ppe_ta":0.0254,"ca_ta":0.09166,"cash_ta":0.02008,"cogs_sales":0.16438,"ebit_sales":-0.04064,"ni_sales":-0.0476} {"coid":"ASCMA","period":"FY2014","coname":"Ascent Capital Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2163.34,"sales":539.45,"equity":439.69,"debt_ta":0.74183,"eq_ta":0.20325,"gw_ta":0.24384,"oint_ta":0.65569,"ppe_ta":0.01665,"ca_ta":0.08159,"cash_ta":0.00583,"roe":-0.03955,"roa":-0.00775,"nioa":-0.0086,"cfoa":0.05328,"accoa":-0.06188,"cogs_sales":0.17557,"ebit_sales":-0.06308,"ni_sales":-0.06998,"return":-0.38137} {"coid":"ASCMA","period":"FY2015","coname":"Ascent Capital Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2173.3,"sales":563.36,"equity":324.77,"debt_ta":0.79113,"eq_ta":0.14944,"gw_ta":0.25931,"oint_ta":0.66728,"ppe_ta":0.01493,"ca_ta":0.05672,"cash_ta":0.00257,"roe":-0.10907,"roa":-0.01839,"nioa":-0.01923,"cfoa":0.04794,"accoa":-0.06716,"cogs_sales":0.22119,"ebit_sales":-0.14153,"ni_sales":-0.148,"return":-0.68411} {"coid":"ASCMA","period":"FY2016","coname":"Ascent Capital Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2132.43,"sales":570.37,"equity":238.65,"debt_ta":0.8278,"eq_ta":0.11191,"gw_ta":0.26428,"oint_ta":0.65821,"ppe_ta":0.01329,"ca_ta":0.05863,"cash_ta":0.00578,"roe":-0.16194,"roa":-0.01951,"nioa":-0.02119,"cfoa":0.04387,"accoa":-0.06506,"cogs_sales":0.23434,"ebit_sales":-0.14726,"ni_sales":-0.15997,"return":-0.02751} {"coid":"ASGN","period":"FY2013","coname":"On Assignment, Inc.","sector":"Technology","industry":"Professional Services","toas":1258.81,"sales":1523.1,"equity":640.13,"debt_ta":0.31761,"eq_ta":0.50852,"gw_ta":0.45524,"oint_ta":0.22868,"ppe_ta":0.03029,"ca_ta":0.27839,"cash_ta":0.02967,"cogs_sales":0.70135,"ebit_sales":0.05758,"ni_sales":0.05549} {"coid":"ASGN","period":"FY2014","coname":"On Assignment, Inc.","sector":"Technology","industry":"Professional Services","toas":1251.84,"sales":1724.74,"equity":634.41,"debt_ta":0.329,"eq_ta":0.50678,"gw_ta":0.40905,"oint_ta":0.20019,"ppe_ta":0.0354,"ca_ta":0.29239,"cash_ta":0.02305,"roe":0.06056,"roa":0.04981,"nioa":0.03074,"cfoa":0.03825,"accoa":-0.0075,"cogs_sales":0.6768,"ebit_sales":0.0725,"ni_sales":0.04475,"return":-0.04954} {"coid":"ASGN","period":"FY2015","coname":"On Assignment, Inc.","sector":"Technology","industry":"Professional Services","toas":1767.31,"sales":2065.01,"equity":784.79,"debt_ta":0.42749,"eq_ta":0.44406,"gw_ta":0.49505,"oint_ta":0.23648,"ppe_ta":0.0301,"ca_ta":0.23437,"cash_ta":0.01351,"roe":0.06881,"roa":0.04038,"nioa":0.03234,"cfoa":0.03891,"accoa":-0.00657,"cogs_sales":0.67131,"ebit_sales":0.05904,"ni_sales":0.04729,"return":0.35432} {"coid":"ASGN","period":"FY2016","coname":"On Assignment, Inc.","sector":"Technology","industry":"Professional Services","toas":1752.67,"sales":2440.41,"equity":868.94,"debt_ta":0.36536,"eq_ta":0.49578,"gw_ta":0.49839,"oint_ta":0.21552,"ppe_ta":0.03249,"ca_ta":0.24963,"cash_ta":0.01543,"roe":0.05878,"roa":0.04472,"nioa":0.02761,"cfoa":0.05575,"accoa":-0.02814,"cogs_sales":0.67416,"ebit_sales":0.0645,"ni_sales":0.03983,"return":-0.01758} {"coid":"ASNA","period":"FY2013","coname":"Ascena Retail Group, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":2871.7,"sales":4714.9,"equity":1556.4,"debt_ta":0.04722,"eq_ta":0.54198,"gw_ta":0.20246,"oint_ta":0.15708,"ppe_ta":0.28722,"ca_ta":0.32831,"cash_ta":0.06491,"cogs_sales":0.45339,"ebit_sales":0.05145,"ni_sales":0.03209} {"coid":"ASNA","period":"FY2014","coname":"Ascena Retail Group, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":3123.8,"sales":4790.6,"equity":1737.7,"debt_ta":0.05506,"eq_ta":0.55628,"gw_ta":0.18612,"oint_ta":0.13938,"ppe_ta":0.35553,"ca_ta":0.29567,"cash_ta":0.05023,"roe":0.0405,"roa":0.03394,"nioa":0.02225,"cfoa":0.0625,"accoa":-0.04025,"cogs_sales":0.44475,"ebit_sales":0.04248,"ni_sales":0.02785,"return":-0.15872} {"coid":"ASNA","period":"FY2015","coname":"Ascena Retail Group, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":2906.2,"sales":4802.9,"equity":1518.1,"debt_ta":0.03665,"eq_ta":0.52237,"gw_ta":0.11001,"oint_ta":0.13361,"ppe_ta":0.40259,"ca_ta":0.32685,"cash_ta":0.08279,"roe":-0.07273,"roa":-0.0399,"nioa":-0.03927,"cfoa":0.07153,"accoa":-0.1108,"cogs_sales":0.44425,"ebit_sales":-0.05009,"ni_sales":-0.0493,"return":-0.22042} {"coid":"ASNA","period":"FY2016","coname":"Ascena Retail Group, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":5506.3,"sales":6995.4,"equity":1863.3,"debt_ta":0.29938,"eq_ta":0.33839,"gw_ta":0.23233,"oint_ta":0.23041,"ppe_ta":0.29604,"ca_ta":0.2252,"cash_ta":0.06752,"roe":-0.00352,"roa":-0.00099,"nioa":-0.00141,"cfoa":0.05295,"accoa":-0.05436,"cogs_sales":0.43839,"ebit_sales":-0.00119,"ni_sales":-0.0017,"return":-0.35064} {"coid":"ASPS","period":"FY2013","coname":"Altisource Portfolio Solutions S.A.","sector":"Consumer Services","industry":"Other Consumer Services","toas":730.05,"sales":768.36,"equity":156.7,"debt_ta":0.54721,"eq_ta":0.21464,"gw_ta":0.13617,"oint_ta":0.37828,"ppe_ta":0.11951,"ca_ta":0.34099,"cash_ta":0.17866,"cogs_sales":0.64095,"ebit_sales":0.18524,"ni_sales":0.16915} {"coid":"ASPS","period":"FY2014","coname":"Altisource Portfolio Solutions S.A.","sector":"Consumer Services","industry":"Other Consumer Services","toas":788.22,"sales":1078.92,"equity":40.39,"debt_ta":0.75284,"eq_ta":0.05124,"gw_ta":0.11526,"oint_ta":0.31114,"ppe_ta":0.16209,"ca_ta":0.38327,"cash_ta":0.20471,"roe":0.68233,"roa":0.09699,"nioa":0.08857,"cfoa":0.13008,"accoa":-0.0415,"cogs_sales":0.65545,"ebit_sales":0.13649,"ni_sales":0.12464,"return":-0.78699} {"coid":"ASPS","period":"FY2015","coname":"Altisource Portfolio Solutions S.A.","sector":"Consumer Services","industry":"Other Consumer Services","toas":721.8,"sales":1051.47,"equity":50.98,"debt_ta":0.73175,"eq_ta":0.07063,"gw_ta":0.11471,"oint_ta":0.27293,"ppe_ta":0.16503,"ca_ta":0.42408,"cash_ta":0.24845,"roe":0.45529,"roa":0.03514,"nioa":0.02755,"cfoa":0.12937,"accoa":-0.10182,"cogs_sales":0.65368,"ebit_sales":0.05046,"ni_sales":0.03956,"return":-0.17698} {"coid":"ASPS","period":"FY2016","coname":"Altisource Portfolio Solutions S.A.","sector":"Consumer Services","industry":"Other Consumer Services","toas":689.21,"sales":997.3,"equity":60.79,"debt_ta":0.68709,"eq_ta":0.0882,"gw_ta":0.12519,"oint_ta":0.22552,"ppe_ta":0.15013,"ca_ta":0.47225,"cash_ta":0.21661,"roe":0.25669,"roa":0.03141,"nioa":0.02033,"cfoa":0.08988,"accoa":-0.06955,"cogs_sales":0.69191,"ebit_sales":0.04444,"ni_sales":0.02877,"return":-0.04387} {"coid":"ASTE","period":"FY2013","coname":"Astec Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":749.29,"sales":933,"equity":576.88,"debt_ta":0.00072,"eq_ta":0.7699,"gw_ta":0.0201,"oint_ta":0.00873,"ppe_ta":0.24626,"ca_ta":0.69721,"cash_ta":0.04746,"cogs_sales":0.77801,"ebit_sales":0.06242,"ni_sales":0.04184} {"coid":"ASTE","period":"FY2014","coname":"Astec Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":802.26,"sales":975.6,"equity":591.97,"debt_ta":0.01359,"eq_ta":0.73788,"gw_ta":0.03989,"oint_ta":0.02153,"ppe_ta":0.23385,"ca_ta":0.68555,"cash_ta":0.01623,"roe":0.02948,"roa":0.03455,"nioa":0.02221,"cfoa":0.01216,"accoa":0.01005,"cogs_sales":0.77929,"ebit_sales":0.05495,"ni_sales":0.03532,"return":0.0279} {"coid":"ASTE","period":"FY2015","coname":"Astec Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":777.35,"sales":983.16,"equity":608.07,"debt_ta":0.01245,"eq_ta":0.78223,"gw_ta":0.03967,"oint_ta":0.01747,"ppe_ta":0.21896,"ca_ta":0.69698,"cash_ta":0.03224,"roe":0.02733,"roa":0.0329,"nioa":0.02076,"cfoa":0.01954,"accoa":0.00122,"cogs_sales":0.7774,"ebit_sales":0.05286,"ni_sales":0.03336,"return":0.04579} {"coid":"ASTE","period":"FY2016","coname":"Astec Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":843.6,"sales":1147.43,"equity":647.83,"debt_ta":0.01338,"eq_ta":0.76794,"gw_ta":0.04836,"oint_ta":0.03158,"ppe_ta":0.21401,"ca_ta":0.68377,"cash_ta":0.09764,"roe":0.04392,"roa":0.05373,"nioa":0.03403,"cfoa":0.08317,"accoa":-0.04914,"cogs_sales":0.76881,"ebit_sales":0.0759,"ni_sales":0.04807,"return":0.6704} {"coid":"AT","period":"FY2013","coname":"Atlantic Power Corporation","sector":"Energy","industry":"Electric Utilities: Central","toas":3395,"sales":473.4,"equity":829.6,"debt_ta":0.55264,"eq_ta":0.24436,"gw_ta":0.08728,"oint_ta":0.13299,"ppe_ta":0.53414,"ca_ta":0.10468,"cash_ta":0.04672,"cogs_sales":0.82826,"ebit_sales":-0.11914,"ni_sales":-0.04309} {"coid":"AT","period":"FY2014","coname":"Atlantic Power Corporation","sector":"Energy","industry":"Electric Utilities: Central","toas":2916,"sales":489.9,"equity":577.5,"debt_ta":0.51663,"eq_ta":0.19805,"gw_ta":0.06763,"oint_ta":0.12932,"ppe_ta":0.33021,"ca_ta":0.34242,"cash_ta":0.03635,"roe":-0.11783,"roa":-0.02925,"nioa":-0.02627,"cfoa":0.0103,"accoa":-0.03657,"cogs_sales":0.78587,"ebit_sales":-0.37681,"ni_sales":-0.33844,"return":-0.15104} {"coid":"AT","period":"FY2015","coname":"Atlantic Power Corporation","sector":"Energy","industry":"Electric Utilities: Central","toas":1671.2,"sales":420.2,"equity":435.2,"debt_ta":0.58413,"eq_ta":0.26041,"gw_ta":0.08048,"oint_ta":0.18484,"ppe_ta":0.46535,"ca_ta":0.09388,"cash_ta":0.04332,"roe":-0.05293,"roa":-0.02496,"nioa":-0.01168,"cfoa":0.01905,"accoa":-0.03074,"cogs_sales":0.77416,"ebit_sales":-0.27249,"ni_sales":-0.12756,"return":-0.24455} {"coid":"AT","period":"FY2016","coname":"Atlantic Power Corporation","sector":"Energy","industry":"Electric Utilities: Central","toas":1456.8,"sales":399.2,"equity":285.9,"debt_ta":0.66001,"eq_ta":0.19625,"gw_ta":0.02471,"oint_ta":0.169,"ppe_ta":0.50329,"ca_ta":0.11319,"cash_ta":0.05876,"roe":-0.15795,"roa":-0.04108,"nioa":-0.03641,"cfoa":0.03574,"accoa":-0.07215,"cogs_sales":0.78858,"ebit_sales":-0.32189,"ni_sales":-0.28532,"return":0.26904} {"coid":"ATEN","period":"FY2013","coname":"A10 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":93.79,"sales":141.74,"equity":-8.71,"debt_ta":0.21324,"eq_ta":-0.09287,"oint_ta":0.0113,"ppe_ta":0.10449,"ca_ta":0.83932,"cogs_sales":0.23564,"ebit_sales":-0.18668,"ni_sales":-0.1912} {"coid":"ATEN","period":"FY2014","coname":"A10 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":186.98,"sales":179.51,"equity":96.56,"debt_ta":0,"eq_ta":0.51642,"ppe_ta":0.05765,"ca_ta":0.91635,"roe":-0.39522,"roa":-0.11828,"nioa":-0.12366,"cfoa":-0.10877,"accoa":-0.01489,"cogs_sales":0.23921,"ebit_sales":-0.185,"ni_sales":-0.19342} {"coid":"ATEN","period":"FY2015","coname":"A10 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":192.55,"sales":198.96,"equity":80.07,"debt_ta":0,"eq_ta":0.41584,"ppe_ta":0.04622,"ca_ta":0.93093,"roe":-0.22663,"roa":-0.10352,"nioa":-0.10547,"cfoa":0.00893,"accoa":-0.1144,"cogs_sales":0.24512,"ebit_sales":-0.19748,"ni_sales":-0.2012,"return":0.50459} {"coid":"ATEN","period":"FY2016","coname":"A10 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":221.34,"sales":230,"equity":86.07,"debt_ta":0,"eq_ta":0.38886,"gw_ta":0.03587,"ppe_ta":0.03714,"ca_ta":0.90951,"roe":-0.12604,"roa":-0.04876,"nioa":-0.05059,"cfoa":0.04537,"accoa":-0.09597,"cogs_sales":0.23874,"ebit_sales":-0.08774,"ni_sales":-0.09104,"return":0.26677} {"coid":"ATHN","period":"FY2013","coname":"athenahealth, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":796.4,"sales":595,"equity":391.31,"debt_ta":0.28095,"eq_ta":0.49135,"gw_ta":0.24868,"oint_ta":0.24906,"ppe_ta":0.26748,"ca_ta":0.22433,"cash_ta":0.08162,"cogs_sales":0.40113,"ebit_sales":0.00375,"ni_sales":0.00435} {"coid":"ATHN","period":"FY2014","coname":"athenahealth, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":930.62,"sales":752.6,"equity":475.12,"debt_ta":0.22283,"eq_ta":0.51054,"gw_ta":0.21282,"oint_ta":0.21061,"ppe_ta":0.29179,"ca_ta":0.2779,"cash_ta":0.07929,"roe":-0.00358,"roa":-0.0022,"nioa":-0.00179,"cfoa":0.08633,"accoa":-0.08813,"cogs_sales":0.4899,"ebit_sales":-0.00505,"ni_sales":-0.00412,"return":0.08327} {"coid":"ATHN","period":"FY2015","coname":"athenahealth, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1118.66,"sales":924.7,"equity":543.31,"debt_ta":0.2665,"eq_ta":0.48568,"gw_ta":0.20485,"oint_ta":0.20896,"ppe_ta":0.28742,"ca_ta":0.28629,"cash_ta":0.12688,"roe":0.01375,"roa":0.00922,"nioa":0.00683,"cfoa":0.07995,"accoa":-0.07312,"cogs_sales":0.49984,"ebit_sales":0.02044,"ni_sales":0.01514,"return":0.1048} {"coid":"ATHN","period":"FY2016","coname":"athenahealth, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1189.2,"sales":1082.9,"equity":633.3,"debt_ta":0.24479,"eq_ta":0.53254,"gw_ta":0.2024,"oint_ta":0.20005,"ppe_ta":0.29238,"ca_ta":0.2886,"cash_ta":0.12395,"roe":0.01785,"roa":0.0091,"nioa":0.0091,"cfoa":0.07912,"accoa":-0.07002,"cogs_sales":0.49266,"ebit_sales":0.01939,"ni_sales":0.01939,"return":-0.34665} {"coid":"ATHX","period":"FY2013","coname":"Athersys, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":34.19,"sales":2.44,"equity":19.82,"debt_ta":0.00526,"eq_ta":0.5797,"ppe_ta":0.03919,"ca_ta":0.96081,"cash_ta":0.93448,"ebit_sales":-12.59836,"ni_sales":-12.59836} {"coid":"ATHX","period":"FY2014","coname":"Athersys, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":28.72,"sales":1.62,"equity":20.89,"debt_ta":0.00627,"eq_ta":0.72737,"ppe_ta":0.04422,"ca_ta":0.94882,"cash_ta":0.90982,"roe":-0.54237,"roa":-0.35511,"nioa":-0.35098,"cfoa":-0.40995,"accoa":0.05897,"ebit_sales":-13.79012,"ni_sales":-13.62963,"return":-0.368} {"coid":"ATHX","period":"FY2015","coname":"Athersys, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":25.13,"sales":11.95,"equity":19.72,"debt_ta":0.00756,"eq_ta":0.78472,"ppe_ta":0.04497,"ca_ta":0.94787,"cash_ta":0.91643,"roe":-0.40433,"roa":-0.30566,"nioa":-0.30492,"cfoa":-0.25552,"accoa":-0.0494,"ebit_sales":-1.37741,"ni_sales":-1.37406,"return":-0.3481} {"coid":"ATHX","period":"FY2016","coname":"Athersys, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":19.06,"sales":17.35,"equity":11.18,"debt_ta":0,"eq_ta":0.58657,"ppe_ta":0.13641,"ca_ta":0.85414,"cash_ta":0.77387,"roe":-0.49644,"roa":-0.34782,"nioa":-0.34714,"cfoa":-0.24734,"accoa":-0.0998,"ebit_sales":-0.88588,"ni_sales":-0.88415,"return":0.48544} {"coid":"ATI","period":"FY2013","coname":"Allegheny Technologies Incorporated","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":6898.5,"sales":4043.5,"equity":2894.2,"debt_ta":0.28228,"eq_ta":0.41954,"gw_ta":0.10552,"oint_ta":0.02215,"ppe_ta":0.41663,"ca_ta":0.42775,"cogs_sales":0.93533,"ebit_sales":-0.03828,"ni_sales":0.03809} {"coid":"ATI","period":"FY2014","coname":"Allegheny Technologies Incorporated","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":6582.6,"sales":4223.4,"equity":2598.4,"debt_ta":0.23196,"eq_ta":0.39474,"gw_ta":0.11855,"oint_ta":0.0256,"ppe_ta":0.44994,"ca_ta":0.37707,"roe":-0.00047,"roa":0.00011,"nioa":-0.00019,"cfoa":0.00415,"accoa":-0.00434,"cogs_sales":0.91211,"ebit_sales":0.00036,"ni_sales":-0.00062,"return":-0.00469} {"coid":"ATI","period":"FY2015","coname":"Allegheny Technologies Incorporated","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":5751.7,"sales":3719.6,"equity":2082.8,"debt_ta":0.26004,"eq_ta":0.36212,"gw_ta":0.11325,"oint_ta":0.02752,"ppe_ta":0.5091,"ca_ta":0.3247,"roe":-0.08073,"roa":-0.03875,"nioa":-0.03064,"cfoa":0.01065,"accoa":-0.04129,"cogs_sales":0.98379,"ebit_sales":-0.12851,"ni_sales":-0.1016,"return":-0.66742} {"coid":"ATI","period":"FY2016","coname":"Allegheny Technologies Incorporated","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":5170,"sales":3134.6,"equity":1355.2,"debt_ta":0.36306,"eq_ta":0.26213,"gw_ta":0.12416,"oint_ta":0.02867,"ppe_ta":0.48335,"ca_ta":0.34168,"roe":-0.18642,"roa":-0.06721,"nioa":-0.05868,"cfoa":-0.004,"accoa":-0.05468,"cogs_sales":0.94816,"ebit_sales":-0.23416,"ni_sales":-0.20446,"return":0.43921} {"coid":"ATNI","period":"FY2013","coname":"ATN International, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":859.72,"sales":292.83,"equity":643.33,"debt_ta":0,"eq_ta":0.7483,"gw_ta":0.05244,"oint_ta":0.04875,"ppe_ta":0.29618,"ca_ta":0.54902,"cash_ta":0.4148,"cogs_sales":0.23433,"ebit_sales":0.15869,"ni_sales":1.06451} {"coid":"ATNI","period":"FY2014","coname":"ATN International, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":925.03,"sales":336.35,"equity":677.22,"debt_ta":0.04203,"eq_ta":0.73211,"gw_ta":0.04873,"oint_ta":0.04973,"ppe_ta":0.39954,"ca_ta":0.48795,"cash_ta":0.35266,"roe":0.03646,"roa":0.04828,"nioa":0.02698,"cfoa":0.04369,"accoa":-0.01671,"cogs_sales":0.23033,"ebit_sales":0.25619,"ni_sales":0.14315,"return":0.21708} {"coid":"ATNI","period":"FY2015","coname":"ATN International, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":945,"sales":355.37,"equity":680.3,"debt_ta":0.03477,"eq_ta":0.71989,"gw_ta":0.0477,"oint_ta":0.04759,"ppe_ta":0.39525,"ca_ta":0.49576,"cash_ta":0.41487,"roe":0.01248,"roa":0.03005,"nioa":0.00906,"cfoa":0.07446,"accoa":-0.0654,"cogs_sales":0.27273,"ebit_sales":0.15815,"ni_sales":0.04767,"return":0.17675} {"coid":"ATNI","period":"FY2016","coname":"ATN International, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1198.22,"sales":457,"equity":677.05,"debt_ta":0.13088,"eq_ta":0.56505,"gw_ta":0.05247,"oint_ta":0.05285,"ppe_ta":0.54056,"ca_ta":0.3066,"cash_ta":0.2251,"roe":0.00891,"roa":0.02117,"nioa":0.00565,"cfoa":0.0521,"accoa":-0.04645,"cogs_sales":0.28615,"ebit_sales":0.09928,"ni_sales":0.02648,"return":0.04261} {"coid":"ATO","period":"FY2013","coname":"Atmos Energy Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":7934.27,"sales":3875.46,"equity":2580.41,"debt_ta":0.35588,"eq_ta":0.32522,"gw_ta":0.09344,"ppe_ta":-0.17842,"ca_ta":0.08534,"cash_ta":0.00834,"cogs_sales":0.63564,"ebit_sales":0.09632,"ni_sales":0.06275} {"coid":"ATO","period":"FY2014","coname":"Atmos Energy Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":8594.7,"sales":4940.92,"equity":3086.23,"debt_ta":0.30864,"eq_ta":0.35909,"gw_ta":0.08634,"ppe_ta":0.78256,"ca_ta":0.09027,"cash_ta":0.00492,"roe":0.05114,"roa":0.02885,"nioa":0.01753,"cfoa":0.04477,"accoa":-0.02724,"cogs_sales":0.67973,"ebit_sales":0.0965,"ni_sales":0.05866,"return":0.15545} {"coid":"ATO","period":"FY2015","coname":"Atmos Energy Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":9075.07,"sales":4142.14,"equity":3194.8,"debt_ta":0.31905,"eq_ta":0.35204,"gw_ta":0.08184,"ppe_ta":-0.1685,"ca_ta":0.06901,"cash_ta":0.00316,"roe":0.05016,"roa":0.02891,"nioa":0.01783,"cfoa":0.04595,"accoa":-0.02812,"cogs_sales":0.59441,"ebit_sales":0.12331,"ni_sales":0.07606,"return":0.25522} {"coid":"ATO","period":"FY2016","coname":"Atmos Energy Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":10010.89,"sales":3349.95,"equity":3463.06,"debt_ta":0.3265,"eq_ta":0.34593,"gw_ta":0.07262,"ppe_ta":0.82596,"ca_ta":0.06809,"cash_ta":0.00475,"roe":0.05258,"roa":0.02884,"nioa":0.01834,"cfoa":0.04165,"accoa":-0.02331,"cogs_sales":0.47913,"ebit_sales":0.16432,"ni_sales":0.10451,"return":0.31151} {"coid":"ATR","period":"FY2013","coname":"AptarGroup, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":2497.76,"sales":2520.01,"equity":1479.76,"debt_ta":0.19801,"eq_ta":0.59243,"gw_ta":0.14368,"oint_ta":0.02,"ppe_ta":0.34618,"ca_ta":0.47979,"cash_ta":0.12406,"cogs_sales":0.67815,"ebit_sales":0.10491,"ni_sales":0.06825} {"coid":"ATR","period":"FY2014","coname":"AptarGroup, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":2437.19,"sales":2597.81,"equity":1103.41,"debt_ta":0.34502,"eq_ta":0.45274,"gw_ta":0.1353,"oint_ta":0.01643,"ppe_ta":0.33303,"ca_ta":0.49809,"cash_ta":0.16402,"roe":0.0742,"roa":0.05801,"nioa":0.03884,"cfoa":0.06374,"accoa":-0.0249,"cogs_sales":0.67567,"ebit_sales":0.11021,"ni_sales":0.07378,"return":0.00259} {"coid":"ATR","period":"FY2015","coname":"AptarGroup, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":2437.05,"sales":2317.15,"equity":1149.41,"debt_ta":0.33558,"eq_ta":0.47164,"gw_ta":0.1273,"oint_ta":0.01294,"ppe_ta":0.31406,"ca_ta":0.53138,"cash_ta":0.20102,"roe":0.08849,"roa":0.06043,"nioa":0.0409,"cfoa":0.06658,"accoa":-0.02568,"cogs_sales":0.64849,"ebit_sales":0.12713,"ni_sales":0.08603,"return":0.10608} {"coid":"ATR","period":"FY2016","coname":"AptarGroup, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":2606.78,"sales":2330.93,"equity":1173.95,"debt_ta":0.36311,"eq_ta":0.45034,"gw_ta":0.15633,"oint_ta":0.03625,"ppe_ta":0.30088,"ca_ta":0.48726,"cash_ta":0.17888,"roe":0.08849,"roa":0.05561,"nioa":0.04076,"cfoa":0.06487,"accoa":-0.02411,"cogs_sales":0.64269,"ebit_sales":0.12034,"ni_sales":0.0882,"return":0.02763} {"coid":"ATRC","period":"FY2013","coname":"AtriCure, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":111.95,"sales":81.89,"equity":72.6,"debt_ta":0.05762,"eq_ta":0.6485,"gw_ta":0.31612,"oint_ta":0.09201,"ppe_ta":0.05038,"ca_ta":0.46887,"cash_ta":0.13301,"cogs_sales":0.27268,"ebit_sales":-0.1397,"ni_sales":-0.13994} {"coid":"ATRC","period":"FY2014","coname":"AtriCure, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":158.4,"sales":107.45,"equity":132.54,"debt_ta":0.02557,"eq_ta":0.83674,"gw_ta":0.22342,"oint_ta":0.05606,"ppe_ta":0.07292,"ca_ta":0.59034,"cash_ta":0.17917,"roe":-0.07902,"roa":-0.05985,"nioa":-0.05996,"cfoa":-0.0799,"accoa":0.01994,"cogs_sales":0.29502,"ebit_sales":-0.15058,"ni_sales":-0.15086,"return":0.06852} {"coid":"ATRC","period":"FY2015","coname":"AtriCure, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":273.09,"sales":129.75,"equity":186.69,"debt_ta":0.05185,"eq_ta":0.68362,"gw_ta":0.38544,"oint_ta":0.19689,"ppe_ta":0.11454,"ca_ta":0.27372,"cash_ta":0.087,"roe":-0.08524,"roa":-0.06299,"nioa":-0.06306,"cfoa":-0.01817,"accoa":-0.04489,"cogs_sales":0.28424,"ebit_sales":-0.20948,"ni_sales":-0.20971,"return":0.12425} {"coid":"ATRC","period":"FY2016","coname":"AtriCure, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":276.42,"sales":155.11,"equity":168.44,"debt_ta":0.14069,"eq_ta":0.60936,"gw_ta":0.3808,"oint_ta":0.18859,"ppe_ta":0.10853,"ca_ta":0.31011,"cash_ta":0.08758,"roe":-0.09388,"roa":-0.0606,"nioa":-0.06067,"cfoa":-0.02752,"accoa":-0.03316,"cogs_sales":0.28373,"ebit_sales":-0.21469,"ni_sales":-0.21494,"return":-0.1279} {"coid":"ATRI","period":"FY2013","coname":"Atrion Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":172.07,"sales":131.99,"equity":148.99,"debt_ta":0,"eq_ta":0.86587,"gw_ta":0.05655,"oint_ta":0.01633,"ppe_ta":0.33893,"ca_ta":0.5249,"cash_ta":0.16598,"cogs_sales":0.52224,"ebit_sales":0.29752,"ni_sales":0.20138} {"coid":"ATRI","period":"FY2014","coname":"Atrion Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":171.51,"sales":140.76,"equity":149.57,"debt_ta":0,"eq_ta":0.87208,"gw_ta":0.05673,"oint_ta":0.01481,"ppe_ta":0.36447,"ca_ta":0.43228,"cash_ta":0.1211,"roe":0.09315,"roa":0.1223,"nioa":0.08094,"cfoa":0.09087,"accoa":-0.00992,"cogs_sales":0.51321,"ebit_sales":0.29852,"ni_sales":0.19757,"return":0.15775} {"coid":"ATRI","period":"FY2015","coname":"Atrion Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":164.34,"sales":145.73,"equity":144.1,"debt_ta":0,"eq_ta":0.87684,"gw_ta":0.05921,"oint_ta":0.01333,"ppe_ta":0.3853,"ca_ta":0.47645,"cash_ta":0.17251,"roe":0.09851,"roa":0.12169,"nioa":0.08614,"cfoa":0.12038,"accoa":-0.03424,"cogs_sales":0.51293,"ebit_sales":0.28045,"ni_sales":0.19852,"return":0.13102} {"coid":"ATRI","period":"FY2016","coname":"Atrion Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":182.59,"sales":143.49,"equity":162.99,"debt_ta":0,"eq_ta":0.89266,"gw_ta":0.05329,"oint_ta":0.01057,"ppe_ta":0.35741,"ca_ta":0.51542,"cash_ta":0.10964,"roe":0.08981,"roa":0.11319,"nioa":0.0795,"cfoa":0.1078,"accoa":-0.02831,"cogs_sales":0.52868,"ebit_sales":0.27368,"ni_sales":0.19221,"return":0.34267} {"coid":"ATRO","period":"FY2013","coname":"Astronics Corporation","sector":"Capital Goods","industry":"Military/Government/Technical","toas":491.27,"sales":339.94,"equity":171.51,"debt_ta":0.40776,"eq_ta":0.34912,"gw_ta":0.20559,"oint_ta":0.20905,"ppe_ta":0.14432,"ca_ta":0.42991,"cash_ta":0.1112,"cogs_sales":0.74154,"ebit_sales":0.1124,"ni_sales":0.08022} {"coid":"ATRO","period":"FY2014","coname":"Astronics Corporation","sector":"Capital Goods","industry":"Military/Government/Technical","toas":562.91,"sales":661.04,"equity":228.18,"debt_ta":0.32511,"eq_ta":0.40536,"gw_ta":0.17791,"oint_ta":0.16875,"ppe_ta":0.20662,"ca_ta":0.4367,"cash_ta":0.03766,"roe":0.14053,"roa":0.07504,"nioa":0.05328,"cfoa":0.09474,"accoa":-0.04145,"cogs_sales":0.74731,"ebit_sales":0.11968,"ni_sales":0.08497,"return":0.30358} {"coid":"ATRO","period":"FY2015","coname":"Astronics Corporation","sector":"Capital Goods","industry":"Military/Government/Technical","toas":609.24,"sales":692.28,"equity":300.23,"debt_ta":0.27869,"eq_ta":0.49279,"gw_ta":0.18937,"oint_ta":0.17773,"ppe_ta":0.20475,"ca_ta":0.4103,"cash_ta":0.03046,"roe":0.12674,"roa":0.08024,"nioa":0.05713,"cfoa":0.06697,"accoa":-0.00984,"cogs_sales":0.72852,"ebit_sales":0.13586,"ni_sales":0.09674,"return":-0.15356} {"coid":"ATRO","period":"FY2016","coname":"Astronics Corporation","sector":"Capital Goods","industry":"Military/Government/Technical","toas":604.34,"sales":633.12,"equity":337.45,"debt_ta":0.24509,"eq_ta":0.55838,"gw_ta":0.19064,"oint_ta":0.16233,"ppe_ta":0.20321,"ca_ta":0.42206,"cash_ta":0.02962,"roe":0.07593,"roa":0.05668,"nioa":0.0399,"cfoa":0.04025,"accoa":-0.00035,"cogs_sales":0.74814,"ebit_sales":0.10864,"ni_sales":0.07648,"return":-0.04407} {"coid":"ATSG","period":"FY2013","coname":"Air Transport Services Group, Inc","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1033.14,"sales":580.02,"equity":368.97,"debt_ta":0.37218,"eq_ta":0.35713,"oint_ta":0.03803,"ppe_ta":0.81128,"ca_ta":0.11584,"cash_ta":0.03068,"cogs_sales":0.40681,"ebit_sales":-0.00062,"ni_sales":-0.03384} {"coid":"ATSG","period":"FY2014","coname":"Air Transport Services Group, Inc","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1011.86,"sales":589.59,"equity":347.49,"debt_ta":0.34006,"eq_ta":0.34342,"oint_ta":0.03855,"ppe_ta":0.83733,"ca_ta":0.09621,"cash_ta":0.0302,"roe":0.04168,"roa":0.02532,"nioa":0.0146,"cfoa":0.07275,"accoa":-0.05815,"cogs_sales":0.3907,"ebit_sales":0.08782,"ni_sales":0.05065,"return":0.0581} {"coid":"ATSG","period":"FY2015","coname":"Air Transport Services Group, Inc","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1041.72,"sales":619.26,"equity":364.16,"debt_ta":0.30494,"eq_ta":0.34958,"gw_ta":0.03302,"oint_ta":0.00416,"ppe_ta":0.84034,"ca_ta":0.09725,"cash_ta":0.01699,"roe":0.05792,"roa":0.03046,"nioa":0.02007,"cfoa":0.08458,"accoa":-0.06451,"cogs_sales":0.39423,"ebit_sales":0.10102,"ni_sales":0.06656,"return":0.17757} {"coid":"ATSG","period":"FY2016","coname":"Air Transport Services Group, Inc","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1259.33,"sales":768.87,"equity":331.9,"debt_ta":0.43528,"eq_ta":0.26355,"gw_ta":0.02948,"oint_ta":0.00671,"ppe_ta":0.79486,"ca_ta":0.10533,"cash_ta":0.01299,"roe":0.03375,"roa":0.01497,"nioa":0.01021,"cfoa":0.08391,"accoa":-0.07371,"cogs_sales":0.43214,"ebit_sales":0.04481,"ni_sales":0.03055,"return":0.58333} {"coid":"ATU","period":"FY2013","coname":"Actuant Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":2119.33,"sales":1279.74,"equity":1080.27,"debt_ta":0.243,"eq_ta":0.50972,"gw_ta":0.34678,"oint_ta":0.17774,"ppe_ta":0.09508,"ca_ta":0.37051,"cash_ta":0.04907,"cogs_sales":0.60386,"ebit_sales":0.12733,"ni_sales":0.02348} {"coid":"ATU","period":"FY2014","coname":"Actuant Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":1856.88,"sales":1399.86,"equity":1001.71,"debt_ta":0.21003,"eq_ta":0.53946,"gw_ta":0.40001,"oint_ta":0.19666,"ppe_ta":0.09107,"ca_ta":0.29242,"cash_ta":0.05871,"roe":0.07856,"roa":0.04377,"nioa":0.04114,"cfoa":0.03173,"accoa":0.0094,"cogs_sales":0.60934,"ebit_sales":0.12432,"ni_sales":0.11685,"return":-0.05474} {"coid":"ATU","period":"FY2015","coname":"Actuant Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":1636.92,"sales":1249.25,"equity":673,"debt_ta":0.35938,"eq_ta":0.41114,"gw_ta":0.37159,"oint_ta":0.18862,"ppe_ta":0.08703,"ca_ta":0.34234,"cash_ta":0.10315,"roe":0.01186,"roa":0.00727,"nioa":0.00569,"cfoa":0.03762,"accoa":-0.03193,"cogs_sales":0.63031,"ebit_sales":0.02032,"ni_sales":0.01591,"return":-0.36358} {"coid":"ATU","period":"FY2016","coname":"Actuant Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":1438.66,"sales":1149.41,"equity":520.95,"debt_ta":0.40345,"eq_ta":0.36211,"gw_ta":0.36095,"oint_ta":0.16645,"ppe_ta":0.07925,"ca_ta":0.37719,"cash_ta":0.12484,"roe":-0.08809,"roa":-0.04238,"nioa":-0.0342,"cfoa":0.03827,"accoa":-0.07246,"cogs_sales":0.64904,"ebit_sales":-0.1134,"ni_sales":-0.0915,"return":0.11394} {"coid":"ATVI","period":"FY2013","coname":"Activision Blizzard, Inc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":14012,"sales":4583,"equity":6622,"debt_ta":0.33493,"eq_ta":0.47259,"gw_ta":0.50614,"oint_ta":0.03397,"ppe_ta":0.00985,"ca_ta":0.4454,"cash_ta":0.28782,"cogs_sales":0.33406,"ebit_sales":0.2878,"ni_sales":0.22038} {"coid":"ATVI","period":"FY2014","coname":"Activision Blizzard, Inc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":14642,"sales":4408,"equity":7233,"debt_ta":0.29531,"eq_ta":0.49399,"gw_ta":0.48395,"oint_ta":0.03278,"ppe_ta":0.01072,"ca_ta":0.44673,"cash_ta":0.30836,"roe":0.06027,"roa":0.03424,"nioa":0.02914,"cfoa":0.04509,"accoa":-0.01595,"cogs_sales":0.34596,"ebit_sales":0.22255,"ni_sales":0.18943,"return":0.14098} {"coid":"ATVI","period":"FY2015","coname":"Activision Blizzard, Inc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":15246,"sales":4664,"equity":8068,"debt_ta":0.26722,"eq_ta":0.52919,"gw_ta":0.46537,"oint_ta":0.03161,"ca_ta":0.22216,"cash_ta":0.11957,"roe":0.0583,"roa":0.03751,"nioa":0.02984,"cfoa":0.03988,"accoa":-0.01004,"cogs_sales":0.33984,"ebit_sales":0.24035,"ni_sales":0.19125,"return":0.94076} {"coid":"ATVI","period":"FY2016","coname":"Activision Blizzard, Inc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":17452,"sales":6608,"equity":9119,"debt_ta":0.28003,"eq_ta":0.52252,"gw_ta":0.55971,"oint_ta":0.10646,"ppe_ta":0.01478,"ca_ta":0.27676,"cash_ta":0.16737,"roe":0.05621,"roa":0.03382,"nioa":0.02954,"cfoa":0.06591,"accoa":-0.03636,"cogs_sales":0.36229,"ebit_sales":0.16737,"ni_sales":0.14619,"return":-0.05957} {"coid":"ATW","period":"FY2013","coname":"Atwood Oceanics, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":3657.27,"sales":1063.66,"equity":2207.37,"debt_ta":0.34761,"eq_ta":0.60356,"ppe_ta":0.86533,"ca_ta":0.12407,"cogs_sales":0.43146,"ebit_sales":0.38057,"ni_sales":0.32926} {"coid":"ATW","period":"FY2014","coname":"Atwood Oceanics, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4507.23,"sales":1173.95,"equity":2555.52,"debt_ta":0.38915,"eq_ta":0.56698,"ppe_ta":0.88015,"ca_ta":0.11045,"roe":0.07156,"roa":0.04866,"nioa":0.04174,"cfoa":0.05421,"accoa":-0.01247,"cogs_sales":0.47902,"ebit_sales":0.33842,"ni_sales":0.29032,"return":-0.20621} {"coid":"ATW","period":"FY2015","coname":"Atwood Oceanics, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4801.33,"sales":1395.85,"equity":2947.17,"debt_ta":0.34954,"eq_ta":0.61382,"ppe_ta":0.86895,"ca_ta":0.1262,"roe":0.07861,"roa":0.05145,"nioa":0.04647,"cfoa":0.06492,"accoa":-0.01845,"cogs_sales":0.40059,"ebit_sales":0.34314,"ni_sales":0.3099,"return":-0.6456} {"coid":"ATW","period":"FY2016","coname":"Atwood Oceanics, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4539.79,"sales":1020.64,"equity":3230.39,"debt_ta":0.27048,"eq_ta":0.71157,"ppe_ta":0.90922,"ca_ta":0.08658,"roe":0.04294,"roa":0.03348,"nioa":0.0284,"cfoa":0.06691,"accoa":-0.03851,"cogs_sales":0.3986,"ebit_sales":0.30643,"ni_sales":0.25991,"return":-0.4089} {"coid":"AVA","period":"FY2013","coname":"Avista Corporation","sector":"Public Utilities","industry":"Power Generation","toas":4361.92,"sales":1402.19,"equity":1298.27,"debt_ta":0.35745,"eq_ta":0.29764,"gw_ta":0.01748,"oint_ta":0.00907,"ca_ta":0.12602,"cash_ta":0.01893,"ebit_sales":0.11578,"ni_sales":0.07922} {"coid":"AVA","period":"FY2014","coname":"Avista Corporation","sector":"Public Utilities","industry":"Power Generation","toas":4700.97,"sales":1433.34,"equity":1483.67,"debt_ta":0.34995,"eq_ta":0.31561,"gw_ta":0.01233,"ca_ta":0.0841,"cash_ta":0.00471,"roe":0.06903,"roa":0.0212,"nioa":0.02119,"cfoa":0.02949,"accoa":-0.0083,"ebit_sales":0.13403,"ni_sales":0.13398,"return":0.30503} {"coid":"AVA","period":"FY2015","coname":"Avista Corporation","sector":"Public Utilities","industry":"Power Generation","toas":4906.65,"sales":1456.09,"equity":1528.63,"debt_ta":0.35255,"eq_ta":0.31154,"gw_ta":0.01175,"ca_ta":0.06237,"cash_ta":0.00214,"roe":0.04091,"roa":0.01932,"nioa":0.01283,"cfoa":0.0391,"accoa":-0.02627,"ebit_sales":0.12748,"ni_sales":0.08463,"return":0.04163} {"coid":"AVA","period":"FY2016","coname":"Avista Corporation","sector":"Public Utilities","industry":"Power Generation","toas":5309.76,"sales":1418.91,"equity":1648.73,"debt_ta":0.34908,"eq_ta":0.31051,"gw_ta":0.01086,"ca_ta":0.06617,"cash_ta":0.0016,"roe":0.04319,"roa":0.02108,"nioa":0.01343,"cfoa":0.03507,"accoa":-0.02164,"ebit_sales":0.15181,"ni_sales":0.09672,"return":0.17054} {"coid":"AVAV","period":"FY2013","coname":"AeroVironment, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":361.6,"sales":240.15,"equity":315.19,"debt_ta":0,"eq_ta":0.87165,"ppe_ta":0.06756,"ca_ta":0.72857,"cash_ta":0.20832,"cogs_sales":0.6147,"ebit_sales":0.04485,"ni_sales":0.04343} {"coid":"AVAV","period":"FY2014","coname":"AeroVironment, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":384.95,"sales":251.7,"equity":342.47,"debt_ta":0,"eq_ta":0.88965,"oint_ta":0.00174,"ppe_ta":0.05195,"ca_ta":0.79714,"cash_ta":0.32984,"roe":0.02086,"roa":0.01996,"nioa":0.01838,"cfoa":0.04556,"accoa":-0.02718,"cogs_sales":0.62809,"ebit_sales":0.0592,"ni_sales":0.05451,"return":0.74432} {"coid":"AVAV","period":"FY2015","coname":"AeroVironment, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":397.47,"sales":259.4,"equity":348.91,"debt_ta":0,"eq_ta":0.87783,"oint_ta":0.00096,"ppe_ta":0.03396,"ca_ta":0.82781,"cash_ta":0.36081,"roe":0.00419,"roa":0.00242,"nioa":0.00371,"cfoa":0.05037,"accoa":-0.04666,"cogs_sales":0.59803,"ebit_sales":0.00729,"ni_sales":0.01118,"return":-0.24193} {"coid":"AVAV","period":"FY2016","coname":"AeroVironment, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":410.66,"sales":264.1,"equity":361.52,"debt_ta":0.0011,"eq_ta":0.88034,"ca_ta":0.83833,"cash_ta":0.30266,"roe":0.01263,"roa":0.00999,"nioa":0.0111,"cfoa":0.00068,"accoa":0.01042,"cogs_sales":0.57554,"ebit_sales":0.03056,"ni_sales":0.03396,"return":0.12812} {"coid":"AVB","period":"FY2013","coname":"AvalonBay Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":15328.14,"sales":1462.92,"equity":8596.13,"debt_ta":0.4002,"eq_ta":0.56081,"ppe_ta":0.79218,"cash_ta":0.01836,"cogs_sales":0.34932,"ebit_sales":0.03953,"ni_sales":0.24139} {"coid":"AVB","period":"FY2014","coname":"AvalonBay Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":16140.58,"sales":1685.06,"equity":9046.41,"debt_ta":0.40207,"eq_ta":0.56048,"ppe_ta":0.81529,"cash_ta":0.03156,"roe":0.03875,"roa":0.02124,"nioa":0.02172,"cfoa":0.02818,"accoa":-0.00645,"cogs_sales":0.34973,"ebit_sales":0.39673,"ni_sales":0.40567,"return":0.42738} {"coid":"AVB","period":"FY2015","coname":"AvalonBay Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":16931.31,"sales":1856.03,"equity":9840.53,"debt_ta":0.38136,"eq_ta":0.5812,"ppe_ta":0.81787,"cash_ta":0.02365,"roe":0.03929,"roa":0.02248,"nioa":0.02244,"cfoa":0.03195,"accoa":-0.00952,"cogs_sales":0.34603,"ebit_sales":0.40063,"ni_sales":0.3998,"return":0.16018} {"coid":"AVB","period":"FY2016","coname":"AvalonBay Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":17867.27,"sales":2045.26,"equity":10171.42,"debt_ta":0.39351,"eq_ta":0.56928,"ppe_ta":0.84208,"cash_ta":0.01203,"roe":0.05167,"roa":0.02971,"nioa":0.02971,"cfoa":0.03286,"accoa":-0.00315,"cogs_sales":0.33407,"ebit_sales":0.50556,"ni_sales":0.50556,"return":-0.00845} {"coid":"AVD","period":"FY2013","coname":"American Vanguard Corporation","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":447.44,"sales":381.02,"equity":257.95,"debt_ta":0.11564,"eq_ta":0.5765,"oint_ta":0.23916,"ppe_ta":0.11727,"ca_ta":0.55764,"cogs_sales":0.55029,"ebit_sales":0.14128,"ni_sales":0.09042} {"coid":"AVD","period":"FY2014","coname":"American Vanguard Corporation","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":472.32,"sales":298.63,"equity":261.64,"debt_ta":0.20893,"eq_ta":0.55395,"oint_ta":0.21217,"ppe_ta":0.1059,"ca_ta":0.60774,"roe":0.00932,"roa":0.00396,"nioa":0.00526,"cfoa":-0.03706,"accoa":0.04233,"cogs_sales":0.61662,"ebit_sales":0.01219,"ni_sales":0.01621,"return":-0.51556} {"coid":"AVD","period":"FY2015","coname":"American Vanguard Corporation","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":435.27,"sales":289.38,"equity":268.39,"debt_ta":0.1571,"eq_ta":0.61661,"oint_ta":0.29674,"ppe_ta":0.11021,"ca_ta":0.5251,"roe":0.01243,"roa":0.00987,"nioa":0.00726,"cfoa":0.08657,"accoa":-0.07931,"cogs_sales":0.61331,"ebit_sales":0.03096,"ni_sales":0.02277,"return":0.20791} {"coid":"AVD","period":"FY2016","coname":"American Vanguard Corporation","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":429.96,"sales":312.11,"equity":282.19,"debt_ta":0.09524,"eq_ta":0.65632,"oint_ta":0.28242,"ppe_ta":0.11699,"ca_ta":0.52812,"roe":0.02323,"roa":0.02187,"nioa":0.01478,"cfoa":0.05364,"accoa":-0.03886,"cogs_sales":0.58896,"ebit_sales":0.06062,"ni_sales":0.04098,"return":0.36947} {"coid":"AVGO","period":"FY2013","coname":"Broadcom Limited","sector":"Technology","industry":"Semiconductors","toas":3415,"sales":2520,"equity":2886,"debt_ta":0.00059,"eq_ta":0.8451,"gw_ta":0.11449,"oint_ta":0.14407,"ppe_ta":0.19356,"ca_ta":0.53236,"cash_ta":0.09546,"cogs_sales":0.52421,"ebit_sales":0.2254,"ni_sales":0.21905} {"coid":"AVGO","period":"FY2014","coname":"Broadcom Limited","sector":"Technology","industry":"Semiconductors","toas":10491,"sales":4269,"equity":3243,"debt_ta":0.43742,"eq_ta":0.30912,"gw_ta":0.15213,"oint_ta":0.34477,"ppe_ta":0.11038,"ca_ta":0.36555,"cash_ta":0.15289,"roe":0.04291,"roa":0.02459,"nioa":0.01891,"cfoa":0.0845,"accoa":-0.06558,"cogs_sales":0.55517,"ebit_sales":0.08011,"ni_sales":0.06161,"return":1.12323} {"coid":"AVGO","period":"FY2015","coname":"Broadcom Limited","sector":"Technology","industry":"Semiconductors","toas":10515,"sales":6824,"equity":4714,"debt_ta":0.36824,"eq_ta":0.44831,"gw_ta":0.1592,"oint_ta":0.31165,"ca_ta":0.35749,"cash_ta":0.17328,"roe":0.17142,"roa":0.06984,"nioa":0.06493,"cfoa":0.11035,"accoa":-0.04542,"cogs_sales":0.47831,"ebit_sales":0.21498,"ni_sales":0.19988,"return":0.41425} {"coid":"AVGO","period":"FY2016","coname":"Broadcom Limited","sector":"Technology","industry":"Semiconductors","toas":49966,"sales":13240,"equity":18892,"debt_ta":0.27303,"eq_ta":0.3781,"gw_ta":0.49498,"oint_ta":0.30157,"ppe_ta":0.05021,"ca_ta":0.1426,"cash_ta":0.06198,"roe":-0.07367,"roa":-0.0183,"nioa":-0.02875,"cfoa":0.0564,"accoa":-0.08515,"cogs_sales":0.54705,"ebit_sales":-0.08361,"ni_sales":-0.13134,"return":0.3218} {"coid":"AVGR","period":"FY2013","coname":"Avinger, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":25.01,"sales":12.96,"equity":-13.13,"debt_ta":1.35066,"eq_ta":-0.52499,"ppe_ta":0.19432,"ca_ta":0.78369,"cash_ta":0.4886,"cogs_sales":0.63349,"ebit_sales":-3.07793,"ni_sales":-3.0787} {"coid":"AVGR","period":"FY2014","coname":"Avinger, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":24.44,"sales":11.21,"equity":-11.61,"debt_ta":1.17471,"eq_ta":-0.47504,"ppe_ta":0.10638,"ca_ta":0.76923,"cash_ta":0.50409,"roe":1.29184,"roa":-0.64611,"nioa":-0.64631,"cfoa":-0.44085,"accoa":-0.20546,"cogs_sales":0.58073,"ebit_sales":-2.85013,"ni_sales":-2.85103} {"coid":"AVGR","period":"FY2015","coname":"Avinger, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":54.1,"sales":10.71,"equity":15.59,"debt_ta":0.54658,"eq_ta":0.28817,"ppe_ta":0.05231,"ca_ta":0.94381,"cash_ta":0.79593,"roe":-11.89447,"roa":-0.60275,"nioa":-0.60275,"cfoa":-0.5205,"accoa":-0.08225,"cogs_sales":0.60504,"ebit_sales":-4.42017,"ni_sales":-4.42017} {"coid":"AVGR","period":"FY2016","coname":"Avinger, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":53.56,"sales":19.21,"equity":4.24,"debt_ta":0.77091,"eq_ta":0.07916,"ppe_ta":0.08495,"ca_ta":0.91094,"cash_ta":0.67401,"roe":-2.83056,"roa":-0.52136,"nioa":-0.52136,"cfoa":-0.49294,"accoa":-0.02842,"cogs_sales":0.75221,"ebit_sales":-2.92192,"ni_sales":-2.92192,"return":-0.83708} {"coid":"AVHI","period":"FY2013","coname":"A V Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":466.73,"sales":143.7,"equity":286.1,"debt_ta":0.22583,"eq_ta":0.61299,"ppe_ta":0.08107,"cash_ta":0.31009,"cogs_sales":0.92603,"ebit_sales":-0.05755,"ni_sales":-0.06597} {"coid":"AVHI","period":"FY2014","coname":"A V Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":668.89,"sales":286.36,"equity":286.74,"debt_ta":0.44844,"eq_ta":0.42868,"gw_ta":0.00907,"ppe_ta":0.05521,"cash_ta":0.2696,"roe":-0.00337,"roa":-0.00141,"nioa":-0.0017,"cfoa":-0.07169,"accoa":0.06999,"cogs_sales":0.9296,"ebit_sales":-0.00559,"ni_sales":-0.00674,"return":-0.19813} {"coid":"AVHI","period":"FY2015","coname":"A V Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":736.14,"sales":517.92,"equity":301.68,"debt_ta":0.43585,"eq_ta":0.40981,"gw_ta":0.02622,"ppe_ta":0.04752,"cash_ta":0.06371,"roe":0.02031,"roa":0.00882,"nioa":0.00851,"cfoa":-0.04198,"accoa":0.05048,"cogs_sales":0.9263,"ebit_sales":0.02392,"ni_sales":0.02307,"return":-0.1208} {"coid":"AVHI","period":"FY2016","coname":"A V Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":840.23,"sales":779.32,"equity":450.81,"debt_ta":0.32808,"eq_ta":0.53653,"gw_ta":0.02296,"ppe_ta":0.0401,"cash_ta":0.08068,"roe":0.1955,"roa":0.02385,"nioa":0.09332,"cfoa":0.04675,"accoa":0.04657,"cogs_sales":0.81847,"ebit_sales":0.04823,"ni_sales":0.18877,"return":0.23341} {"coid":"AVID","period":"FY2013","coname":"Avid Technology, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":235.14,"sales":563.41,"equity":-359.33,"debt_ta":0,"eq_ta":-1.52815,"oint_ta":0.01812,"ppe_ta":0.14966,"ca_ta":0.81181,"cash_ta":0.20498,"cogs_sales":0.39742,"ebit_sales":0.04276,"ni_sales":0.03754} {"coid":"AVID","period":"FY2014","coname":"Avid Technology, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":191.6,"sales":530.25,"equity":-341.07,"debt_ta":0,"eq_ta":-1.78011,"oint_ta":0.01273,"ppe_ta":0.16769,"ca_ta":0.79781,"cash_ta":0.13079,"roe":-0.02103,"roa":0.03965,"nioa":0.03452,"cfoa":-0.0232,"accoa":0.05772,"cogs_sales":0.38655,"ebit_sales":0.03191,"ni_sales":0.02778} {"coid":"AVID","period":"FY2015","coname":"Avid Technology, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":247.93,"sales":505.6,"equity":-329.57,"debt_ta":0.40717,"eq_ta":-1.32929,"gw_ta":0.13165,"oint_ta":0.13399,"ppe_ta":0.1431,"ca_ta":0.55439,"cash_ta":0.0722,"roe":-0.0037,"roa":0.00127,"nioa":0.00564,"cfoa":-0.07742,"accoa":0.08307,"cogs_sales":0.39144,"ebit_sales":0.00111,"ni_sales":0.00491,"return":-0.48698} {"coid":"AVID","period":"FY2016","coname":"Avid Technology, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":249.58,"sales":511.93,"equity":-269.91,"debt_ta":0.77646,"eq_ta":-1.08146,"gw_ta":0.13078,"oint_ta":0.09187,"ppe_ta":0.1208,"ca_ta":0.60502,"cash_ta":0.1801,"roe":-0.08044,"roa":0.09113,"nioa":0.09692,"cfoa":-0.09889,"accoa":0.19582,"cogs_sales":0.35007,"ebit_sales":0.08857,"ni_sales":0.09419,"return":-0.39643} {"coid":"AVP","period":"FY2013","coname":"Avon Products, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":6492.3,"sales":8496.8,"equity":1110.1,"debt_ta":0.41907,"eq_ta":0.17099,"gw_ta":0.04351,"oint_ta":0.02409,"ppe_ta":0.21461,"ca_ta":0.53004,"cash_ta":0.17065,"cogs_sales":0.37341,"ebit_sales":0.03271,"ni_sales":-0.00664} {"coid":"AVP","period":"FY2014","coname":"Avon Products, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":5596.8,"sales":8851.4,"equity":289.8,"debt_ta":0.45569,"eq_ta":0.05178,"gw_ta":0.04454,"oint_ta":0.02157,"ppe_ta":0.18525,"ca_ta":0.54755,"cash_ta":0.16731,"roe":-0.27759,"roa":0.01358,"nioa":-0.03214,"cfoa":0.02976,"accoa":-0.06191,"cogs_sales":0.39534,"ebit_sales":0.01855,"ni_sales":-0.0439,"return":-0.44463} {"coid":"AVP","period":"FY2015","coname":"Avon Products, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":3870.4,"sales":6160.5,"equity":-1070.3,"debt_ta":0.56989,"eq_ta":-0.27653,"gw_ta":0.02385,"oint_ta":0.02129,"ppe_ta":0.19814,"ca_ta":0.60487,"cash_ta":0.17748,"roe":1.47201,"roa":0.0024,"nioa":-0.12136,"cfoa":0.01184,"accoa":-0.1332,"cogs_sales":0.39695,"ebit_sales":0.00368,"ni_sales":-0.18649,"return":-0.54936} {"coid":"AVP","period":"FY2016","coname":"Avon Products, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":3418.9,"sales":5717.7,"equity":-403.3,"debt_ta":0.55395,"eq_ta":-0.11796,"gw_ta":0.02738,"oint_ta":0.02454,"ppe_ta":0.20805,"ca_ta":0.58273,"cash_ta":0.19141,"roe":0.07302,"roa":0.00428,"nioa":-0.01476,"cfoa":0.00829,"accoa":-0.02305,"cogs_sales":0.39467,"ebit_sales":0.00546,"ni_sales":-0.01882,"return":0.24444} {"coid":"AVT","period":"FY2013","coname":"Avnet, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":10474.68,"sales":25458.92,"equity":4289.12,"debt_ta":0.19525,"eq_ta":0.40948,"gw_ta":0.12041,"oint_ta":0.01644,"ppe_ta":0.04703,"ca_ta":0.79782,"cash_ta":0.09636,"cogs_sales":0.88296,"ebit_sales":0.02157,"ni_sales":0.01768} {"coid":"AVT","period":"FY2014","coname":"Avnet, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":11250.65,"sales":27499.65,"equity":4890.19,"debt_ta":0.18435,"eq_ta":0.43466,"gw_ta":0.11986,"oint_ta":0.01638,"ppe_ta":0.04755,"ca_ta":0.79588,"cash_ta":0.08257,"roe":0.05944,"roa":0.03227,"nioa":0.02511,"cfoa":0.01093,"accoa":0.01419,"cogs_sales":0.8827,"ebit_sales":0.0255,"ni_sales":0.01984,"return":0.33793} {"coid":"AVT","period":"FY2015","coname":"Avnet, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":10799.95,"sales":27924.66,"equity":4685.02,"debt_ta":0.18311,"eq_ta":0.4338,"gw_ta":0.1184,"oint_ta":0.00923,"ppe_ta":0.05267,"ca_ta":0.8002,"cash_ta":0.08635,"roe":0.05973,"roa":0.03233,"nioa":0.02594,"cfoa":0.02648,"accoa":-0.00054,"cogs_sales":0.88565,"ebit_sales":0.02553,"ni_sales":0.02048,"return":-0.05889} {"coid":"AVT","period":"FY2016","coname":"Avnet, Inc.","sector":"Consumer Non-Durables","industry":"Electronic Components","toas":11239.81,"sales":26219.28,"equity":4691.29,"debt_ta":0.22169,"eq_ta":0.41738,"gw_ta":0.11399,"oint_ta":0.00698,"ppe_ta":0.05451,"ca_ta":0.80108,"cash_ta":0.09177,"roe":0.05402,"roa":0.03042,"nioa":0.02298,"cfoa":0.01018,"accoa":0.01281,"cogs_sales":0.88415,"ebit_sales":0.02557,"ni_sales":0.01932,"return":0.01596} {"coid":"AVX","period":"FY2013","coname":"AVX Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":2601.99,"sales":1414.4,"equity":1972.93,"debt_ta":0,"eq_ta":0.75824,"gw_ta":0.07662,"oint_ta":0.02837,"ppe_ta":0.09925,"ca_ta":0.74771,"cash_ta":0.18706,"cogs_sales":0.81351,"ebit_sales":-0.08012,"ni_sales":-0.04547} {"coid":"AVX","period":"FY2014","coname":"AVX Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":2384.99,"sales":1442.6,"equity":2047.68,"debt_ta":0,"eq_ta":0.85857,"gw_ta":0.08933,"oint_ta":0.0284,"ppe_ta":0.09884,"ca_ta":0.7416,"cash_ta":0.19315,"roe":0.0316,"roa":0.03276,"nioa":0.02547,"cfoa":-0.01416,"accoa":0.03964,"cogs_sales":0.80672,"ebit_sales":0.11324,"ni_sales":0.08806,"return":0.13855} {"coid":"AVX","period":"FY2015","coname":"AVX Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":2459.01,"sales":1353.23,"equity":2131.96,"debt_ta":0,"eq_ta":0.867,"gw_ta":0.08664,"oint_ta":0.02545,"ppe_ta":0.08127,"ca_ta":0.70945,"cash_ta":0.15519,"roe":0.05404,"roa":0.04513,"nioa":0.04663,"cfoa":0.04079,"accoa":0.00584,"cogs_sales":0.7572,"ebit_sales":0.16154,"ni_sales":0.16691,"return":0.11487} {"coid":"AVX","period":"FY2016","coname":"AVX Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":2409.82,"sales":1195.53,"equity":2177.11,"debt_ta":0,"eq_ta":0.90343,"gw_ta":0.08841,"oint_ta":0.02388,"ppe_ta":0.09046,"ca_ta":0.70001,"cash_ta":0.18848,"roe":0.02356,"roa":0.02714,"nioa":0.02085,"cfoa":0.03418,"accoa":-0.01333,"cogs_sales":0.75821,"ebit_sales":0.11054,"ni_sales":0.08492,"return":-0.09036} {"coid":"AVY","period":"FY2013","coname":"Avery Dennison Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4610.6,"sales":6140,"equity":1492.2,"debt_ta":0.22286,"eq_ta":0.32365,"gw_ta":0.16291,"oint_ta":0.05624,"ppe_ta":0.20008,"ca_ta":0.45369,"cash_ta":0.07626,"cogs_sales":0.73327,"ebit_sales":0.05961,"ni_sales":0.03472} {"coid":"AVY","period":"FY2015","coname":"Avery Dennison Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4356.9,"sales":6330.3,"equity":1047.7,"debt_ta":0.26266,"eq_ta":0.24047,"gw_ta":0.16562,"oint_ta":0.05049,"ppe_ta":0.2009,"ca_ta":0.44098,"cash_ta":0.04756,"cogs_sales":0.73916,"ebit_sales":0.057,"ni_sales":0.03872} {"coid":"AVY","period":"FY2016","coname":"Avery Dennison Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4133.7,"sales":5966.9,"equity":965.7,"debt_ta":0.25616,"eq_ta":0.23362,"gw_ta":0.166,"oint_ta":0.0419,"ppe_ta":0.20512,"ca_ta":0.42949,"cash_ta":0.03842,"roe":0.13624,"roa":0.04816,"nioa":0.03231,"cfoa":0.05579,"accoa":-0.02348,"cogs_sales":0.72418,"ebit_sales":0.06853,"ni_sales":0.04597,"return":0.19367} {"coid":"AWI","period":"FY2013","coname":"Armstrong World Industries Inc","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":2916.6,"sales":2527.4,"equity":673.2,"debt_ta":0.36567,"eq_ta":0.23082,"oint_ta":0.17928,"ppe_ta":0.34794,"ca_ta":0.30309,"cash_ta":0.0385,"cogs_sales":0.76537,"ebit_sales":0.07862,"ni_sales":0.03723} {"coid":"AWI","period":"FY2014","coname":"Armstrong World Industries Inc","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":2606.2,"sales":1294.3,"equity":649.1,"debt_ta":0.40005,"eq_ta":0.24906,"oint_ta":0.19239,"ppe_ta":0.40764,"ca_ta":0.31137,"cash_ta":0.0711,"roe":0.04825,"roa":0.02687,"nioa":0.01155,"cfoa":0.03781,"accoa":-0.02625,"cogs_sales":0.70401,"ebit_sales":0.11466,"ni_sales":0.04929,"return":-0.11265} {"coid":"AWI","period":"FY2015","coname":"Armstrong World Industries Inc","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":2687.2,"sales":1231.3,"equity":768.8,"debt_ta":0.36778,"eq_ta":0.2861,"oint_ta":0.16642,"ppe_ta":0.24118,"ca_ta":0.32778,"cash_ta":0.07789,"roe":0.06644,"roa":0.01513,"nioa":0.0178,"cfoa":0.03848,"accoa":-0.02069,"cogs_sales":0.69431,"ebit_sales":0.06505,"ni_sales":0.0765,"return":-0.10544} {"coid":"AWI","period":"FY2016","coname":"Armstrong World Industries Inc","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1758,"sales":1234.5,"equity":266.4,"debt_ta":0.49693,"eq_ta":0.15154,"oint_ta":0.24653,"ppe_ta":0.38089,"ca_ta":0.23106,"cash_ta":0.08072,"roe":0.10114,"roa":0.03246,"nioa":0.02355,"cfoa":0.01109,"accoa":0.01246,"cogs_sales":0.69931,"ebit_sales":0.11689,"ni_sales":0.08481,"return":-0.08594} {"coid":"AWK","period":"FY2013","coname":"American Water Works","sector":"Public Utilities","industry":"Water Supply","toas":15088.14,"sales":2878.94,"equity":4727.8,"debt_ta":0.38935,"eq_ta":0.31335,"gw_ta":0.08005,"ca_ta":0.0379,"cash_ta":0.00179,"cogs_sales":0.44776,"ebit_sales":0.21117,"ni_sales":0.12826} {"coid":"AWK","period":"FY2014","coname":"American Water Works","sector":"Public Utilities","industry":"Water Supply","toas":16130.96,"sales":3011.33,"equity":4915.59,"debt_ta":0.36943,"eq_ta":0.30473,"gw_ta":0.07489,"ca_ta":0.041,"cash_ta":0.00143,"roe":0.04388,"roa":0.02274,"nioa":0.01355,"cfoa":0.03515,"accoa":-0.0216,"cogs_sales":0.44826,"ebit_sales":0.23571,"ni_sales":0.14051,"return":0.29434} {"coid":"AWK","period":"FY2015","coname":"American Water Works","sector":"Public Utilities","industry":"Water Supply","toas":17241,"sales":3159,"equity":5049,"debt_ta":0.38026,"eq_ta":0.29285,"gw_ta":0.07552,"ca_ta":0.03811,"cash_ta":0.00261,"roe":0.04777,"roa":0.02343,"nioa":0.01426,"cfoa":0.03533,"accoa":-0.02107,"cogs_sales":0.44444,"ebit_sales":0.24755,"ni_sales":0.15068,"return":0.14883} {"coid":"AWK","period":"FY2016","coname":"American Water Works","sector":"Public Utilities","industry":"Water Supply","toas":18482,"sales":3302,"equity":5218,"debt_ta":0.38859,"eq_ta":0.28233,"gw_ta":0.07277,"ca_ta":0.04242,"cash_ta":0.00406,"roe":0.04558,"roa":0.02155,"nioa":0.0131,"cfoa":0.03572,"accoa":-0.02262,"cogs_sales":0.45548,"ebit_sales":0.23319,"ni_sales":0.14173,"return":0.23573} {"coid":"AWR","period":"FY2013","coname":"American States Water Company","sector":"Public Utilities","industry":"Water Supply","toas":1310.18,"sales":358.54,"equity":492.4,"debt_ta":0.25369,"eq_ta":0.37583,"gw_ta":0.00085,"ca_ta":0.14625,"cash_ta":0.02918,"cogs_sales":0.22826,"ebit_sales":0.27464,"ni_sales":0.17485} {"coid":"AWR","period":"FY2014","coname":"American States Water Company","sector":"Public Utilities","industry":"Water Supply","toas":1378.3,"sales":361.06,"equity":506.8,"debt_ta":0.23659,"eq_ta":0.3677,"gw_ta":0.00081,"ca_ta":0.15196,"cash_ta":0.05513,"roe":0.06111,"roa":0.03686,"nioa":0.02271,"cfoa":0.06073,"accoa":-0.03802,"cogs_sales":0.21642,"ebit_sales":0.2745,"ni_sales":0.16911,"return":0.34716} {"coid":"AWR","period":"FY2015","coname":"American States Water Company","sector":"Public Utilities","industry":"Water Supply","toas":1343.96,"sales":364.55,"equity":465.94,"debt_ta":0.25984,"eq_ta":0.34669,"gw_ta":0.00083,"ca_ta":0.09874,"cash_ta":0.00324,"roe":0.06217,"roa":0.03608,"nioa":0.02222,"cfoa":0.03495,"accoa":-0.01273,"cogs_sales":0.22524,"ebit_sales":0.26943,"ni_sales":0.1659,"return":0.13911} {"coid":"AWR","period":"FY2016","coname":"American States Water Company","sector":"Public Utilities","industry":"Water Supply","toas":1470.49,"sales":338.7,"equity":494.3,"debt_ta":0.27971,"eq_ta":0.33615,"gw_ta":0.00076,"ca_ta":0.11349,"cash_ta":0.0003,"roe":0.06221,"roa":0.03357,"nioa":0.02123,"cfoa":0.03445,"accoa":-0.01322,"cogs_sales":0.2465,"ebit_sales":0.27895,"ni_sales":0.17638,"return":0.11003} {"coid":"AXAS","period":"FY2013","coname":"Abraxas Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":223.65,"sales":92.32,"equity":86.91,"debt_ta":0.19642,"eq_ta":0.3886,"ppe_ta":0.80769,"ca_ta":0.17684,"cash_ta":0.0233,"cogs_sales":0.34272,"ebit_sales":0.51495,"ni_sales":0.41865} {"coid":"AXAS","period":"FY2014","coname":"Abraxas Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":374.9,"sales":133.78,"equity":207.5,"debt_ta":0.21016,"eq_ta":0.55348,"ppe_ta":0.86124,"ca_ta":0.10251,"cash_ta":0.01006,"roe":0.2149,"roa":0.10302,"nioa":0.10571,"cfoa":0.16072,"accoa":-0.05502,"cogs_sales":0.27911,"ebit_sales":0.46091,"ni_sales":0.47294,"return":-0.09816} {"coid":"AXAS","period":"FY2015","coname":"Abraxas Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":267.87,"sales":67.03,"equity":84.47,"debt_ta":0.52537,"eq_ta":0.31534,"ppe_ta":0.83936,"ca_ta":0.12196,"cash_ta":0.01322,"roe":-0.43535,"roa":-0.19816,"nioa":-0.19775,"cfoa":0.01086,"accoa":-0.20861,"cogs_sales":0.44383,"ebit_sales":-1.90019,"ni_sales":-1.89632,"return":-0.63946} {"coid":"AXAS","period":"FY2016","coname":"Abraxas Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":161.65,"sales":56.55,"equity":18.5,"debt_ta":0.60254,"eq_ta":0.11444,"ppe_ta":0.84324,"ca_ta":0.1481,"cash_ta":0,"roe":-0.936,"roa":-0.22439,"nioa":-0.22439,"cfoa":0.06256,"accoa":-0.28695,"cogs_sales":0.41839,"ebit_sales":-1.70433,"ni_sales":-1.70433,"return":1.42453} {"coid":"AXDX","period":"FY2013","coname":"Accelerate Diagnostics, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":43.43,"sales":0.05,"equity":41.52,"debt_ta":0,"eq_ta":0.95602,"oint_ta":0.00553,"ppe_ta":0.02395,"ca_ta":0.9703,"cash_ta":0.69146,"ebit_sales":-305.6,"ni_sales":-305.6} {"coid":"AXDX","period":"FY2014","coname":"Accelerate Diagnostics, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":69.8,"sales":0.12,"equity":65.99,"debt_ta":0.00229,"eq_ta":0.94542,"oint_ta":0.00244,"ppe_ta":0.03639,"ca_ta":0.96132,"cash_ta":0.76734,"roe":-0.28769,"roa":-0.27316,"nioa":-0.27316,"cfoa":-0.16595,"accoa":-0.10722,"ebit_sales":-257.75,"ni_sales":-257.75,"return":0.57295} {"coid":"AXDX","period":"FY2015","coname":"Accelerate Diagnostics, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":139.32,"sales":0.15,"equity":133.02,"debt_ta":0.00007,"eq_ta":0.95478,"oint_ta":0.00115,"ppe_ta":0.03596,"ca_ta":0.96289,"cash_ta":0.86549,"roe":-0.22863,"roa":-0.21758,"nioa":-0.21758,"cfoa":-0.16799,"accoa":-0.04959,"ebit_sales":-303.33333,"ni_sales":-303.33333,"return":0.11985} {"coid":"AXDX","period":"FY2016","coname":"Accelerate Diagnostics, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":82.85,"sales":0.25,"equity":77.82,"debt_ta":0,"eq_ta":0.93929,"oint_ta":0.00181,"ca_ta":0.94689,"cash_ta":0.23223,"roe":-0.31479,"roa":-0.29756,"nioa":-0.29874,"cfoa":-0.2404,"accoa":-0.05833,"ebit_sales":-264.44,"ni_sales":-265.48,"return":-0.03443} {"coid":"AXE","period":"FY2014","coname":"Anixter International Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":2860.8,"sales":5291.1,"equity":1027.4,"debt_ta":0.29223,"eq_ta":0.35913,"gw_ta":0.11958,"ppe_ta":0.03635,"ca_ta":0.79548,"cash_ta":0.02003,"cogs_sales":0.77341,"ebit_sales":0.04878,"ni_sales":0.03789} {"coid":"AXE","period":"FY2015","coname":"Anixter International Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":3580.8,"sales":5507,"equity":1133,"debt_ta":0.33727,"eq_ta":0.31641,"gw_ta":0.16262,"oint_ta":0.05661,"ppe_ta":0.0291,"ca_ta":0.72325,"cash_ta":0.02569,"roe":0.09017,"roa":0.03875,"nioa":0.03024,"cfoa":0.01618,"accoa":0.01406,"cogs_sales":0.77496,"ebit_sales":0.04532,"ni_sales":0.03537,"return":-0.1409} {"coid":"AXE","period":"FY2016","coname":"Anixter International Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":4142,"sales":6190.5,"equity":1179.4,"debt_ta":0.39911,"eq_ta":0.28474,"gw_ta":0.18264,"oint_ta":0.10956,"ppe_ta":0.03182,"ca_ta":0.65857,"cash_ta":0.03653,"roe":0.05518,"roa":0.02368,"nioa":0.01652,"cfoa":0.0119,"accoa":0.00462,"cogs_sales":0.78346,"ebit_sales":0.02955,"ni_sales":0.02061,"return":-0.34395} {"coid":"AXL","period":"FY2013","coname":"American Axle & Manufacturing Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3027.5,"sales":3207.3,"equity":40.5,"debt_ta":0.51498,"eq_ta":0.01338,"gw_ta":0.05166,"ppe_ta":0.34963,"ca_ta":0.32908,"cash_ta":0.05087,"cogs_sales":0.85075,"ebit_sales":0.02691,"ni_sales":0.02946} {"coid":"AXL","period":"FY2014","coname":"American Axle & Manufacturing Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3240.4,"sales":3696,"equity":113.4,"debt_ta":0.46834,"eq_ta":0.035,"gw_ta":0.04783,"ppe_ta":0.32746,"ca_ta":0.35165,"cash_ta":0.0769,"roe":0.92917,"roa":0.02819,"nioa":0.02281,"cfoa":0.0508,"accoa":-0.02798,"cogs_sales":0.85855,"ebit_sales":0.04781,"ni_sales":0.03869,"return":0.10465} {"coid":"AXL","period":"FY2015","coname":"American Axle & Manufacturing Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3202.7,"sales":3903.1,"equity":301.5,"debt_ta":0.43057,"eq_ta":0.09414,"gw_ta":0.04821,"ppe_ta":0.32666,"ca_ta":0.35102,"cash_ta":0.08821,"roe":0.56785,"roa":0.04232,"nioa":0.03657,"cfoa":0.05861,"accoa":-0.02204,"cogs_sales":0.83721,"ebit_sales":0.06987,"ni_sales":0.06036,"return":-0.16158} {"coid":"AXL","period":"FY2016","coname":"American Axle & Manufacturing Holdings, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3448.1,"sales":3948,"equity":530,"debt_ta":0.40724,"eq_ta":0.15371,"gw_ta":0.04466,"ppe_ta":0.31719,"ca_ta":0.3876,"cash_ta":0.13956,"roe":0.28948,"roa":0.04496,"nioa":0.03619,"cfoa":0.06129,"accoa":-0.02509,"cogs_sales":0.81608,"ebit_sales":0.07573,"ni_sales":0.06097,"return":0.01901} {"coid":"AXP","period":"FY2013","coname":"American Express Company","sector":"Finance","industry":"Finance: Consumer Services","toas":153375,"sales":33416,"equity":19496,"debt_ta":0.66866,"eq_ta":0.12711,"gw_ta":0.02085,"oint_ta":0.00533,"ppe_ta":0.02526,"cogs_sales":0.22941,"ebit_sales":0.23605,"ni_sales":0.16037} {"coid":"AXP","period":"FY2014","coname":"American Express Company","sector":"Finance","industry":"Finance: Consumer Services","toas":159103,"sales":34665,"equity":20673,"debt_ta":0.66783,"eq_ta":0.12993,"gw_ta":0.01901,"oint_ta":0.00537,"ppe_ta":0.02475,"roe":0.14651,"roa":0.02877,"nioa":0.01883,"cfoa":0.03517,"accoa":-0.01634,"cogs_sales":0.2343,"ebit_sales":0.25937,"ni_sales":0.16977,"return":0.03663} {"coid":"AXP","period":"FY2015","coname":"American Express Company","sector":"Finance","industry":"Finance: Consumer Services","toas":161184,"sales":33293,"equity":20673,"debt_ta":0.67177,"eq_ta":0.12826,"gw_ta":0.01706,"oint_ta":0.00494,"ppe_ta":0.02549,"roe":0.12487,"roa":0.02478,"nioa":0.01612,"cfoa":0.03313,"accoa":-0.01701,"cogs_sales":0.25483,"ebit_sales":0.23843,"ni_sales":0.15508,"return":-0.24209} {"coid":"AXP","period":"FY2016","coname":"American Express Company","sector":"Finance","industry":"Finance: Consumer Services","toas":158893,"sales":32717,"equity":20501,"debt_ta":0.67887,"eq_ta":0.12902,"gw_ta":0.01842,"oint_ta":0.00546,"ppe_ta":0.0279,"roe":0.13135,"roa":0.02529,"nioa":0.0169,"cfoa":0.02569,"accoa":-0.0088,"cogs_sales":0.26026,"ebit_sales":0.24746,"ni_sales":0.1653,"return":0.08582} {"coid":"AXTA","period":"FY2013","coname":"Axalta Coating Systems Ltd.","sector":"Basic Industries","industry":"Paints/Coatings","toas":6737.1,"sales":3986.8,"equity":1142.9,"debt_ta":0.58199,"eq_ta":0.16964,"gw_ta":0.16529,"oint_ta":0.21368,"ppe_ta":0.24085,"ca_ta":0.29027,"cash_ta":0.06817,"cogs_sales":0.6955,"ebit_sales":-0.06614,"ni_sales":-0.05641} {"coid":"AXTA","period":"FY2014","coname":"Axalta Coating Systems Ltd.","sector":"Basic Industries","industry":"Paints/Coatings","toas":6170.7,"sales":4391.5,"equity":1044.7,"debt_ta":0.58572,"eq_ta":0.1693,"gw_ta":0.16223,"oint_ta":0.21067,"ppe_ta":0.24537,"ca_ta":0.30351,"cash_ta":0.06192,"roe":0.01253,"roa":0.00285,"nioa":0.00212,"cfoa":0.01948,"accoa":-0.01735,"cogs_sales":0.65973,"ebit_sales":0.00838,"ni_sales":0.00624} {"coid":"AXTA","period":"FY2015","coname":"Axalta Coating Systems Ltd.","sector":"Basic Industries","industry":"Paints/Coatings","toas":5830.1,"sales":4113.3,"equity":1073.7,"debt_ta":0.59222,"eq_ta":0.18416,"gw_ta":0.15921,"oint_ta":0.20439,"ppe_ta":0.2372,"ca_ta":0.31694,"cash_ta":0.08319,"roe":0.04423,"roa":0.01343,"nioa":0.00781,"cfoa":0.03415,"accoa":-0.02634,"cogs_sales":0.63144,"ebit_sales":0.03919,"ni_sales":0.02278,"return":0.02421} {"coid":"AXTA","period":"FY2016","coname":"Axalta Coating Systems Ltd.","sector":"Basic Industries","industry":"Paints/Coatings","toas":5854.8,"sales":4097.4,"equity":1136.1,"debt_ta":0.5592,"eq_ta":0.19405,"gw_ta":0.16414,"oint_ta":0.19306,"ppe_ta":0.22472,"ca_ta":0.32794,"cash_ta":0.09145,"roe":0.01892,"roa":0.00748,"nioa":0.00358,"cfoa":0.04787,"accoa":-0.04429,"cogs_sales":0.61688,"ebit_sales":0.02133,"ni_sales":0.0102,"return":0.02064} {"coid":"AYI","period":"FY2013","coname":"Acuity Brands Inc","sector":"Consumer Durables","industry":"Building Products","toas":1903.8,"sales":2089.1,"equity":993.5,"debt_ta":0.18573,"eq_ta":0.52185,"gw_ta":0.29846,"oint_ta":0.13016,"ppe_ta":0.07769,"ca_ta":0.47983,"cash_ta":0.18862,"cogs_sales":0.59906,"ebit_sales":0.09243,"ni_sales":0.06098} {"coid":"AYI","period":"FY2014","coname":"Acuity Brands Inc","sector":"Consumer Durables","industry":"Building Products","toas":2166.4,"sales":2393.5,"equity":1163.5,"debt_ta":0.16244,"eq_ta":0.53707,"gw_ta":0.26283,"oint_ta":0.10691,"ppe_ta":0.07039,"ca_ta":0.54764,"cash_ta":0.25503,"roe":0.0815,"roa":0.06528,"nioa":0.04319,"cfoa":0.05727,"accoa":-0.01408,"cogs_sales":0.59089,"ebit_sales":0.11101,"ni_sales":0.07345,"return":0.45546} {"coid":"AYI","period":"FY2015","coname":"Acuity Brands Inc","sector":"Consumer Durables","industry":"Building Products","toas":2407,"sales":2706.7,"equity":1360,"debt_ta":0.14641,"eq_ta":0.56502,"gw_ta":0.23473,"oint_ta":0.09281,"ppe_ta":0.07254,"ca_ta":0.5872,"cash_ta":0.31442,"roe":0.08801,"roa":0.07513,"nioa":0.04856,"cfoa":0.06317,"accoa":-0.01461,"cogs_sales":0.57675,"ebit_sales":0.12694,"ni_sales":0.08206,"return":0.57837} {"coid":"AYI","period":"FY2016","coname":"Acuity Brands Inc","sector":"Consumer Durables","industry":"Building Products","toas":2948,"sales":3291.3,"equity":1659.8,"debt_ta":0.12049,"eq_ta":0.56303,"gw_ta":0.32151,"oint_ta":0.12965,"ppe_ta":0.09084,"ca_ta":0.44874,"cash_ta":0.14016,"roe":0.0963,"roa":0.08303,"nioa":0.0543,"cfoa":0.06456,"accoa":-0.01025,"cogs_sales":0.56364,"ebit_sales":0.13508,"ni_sales":0.08835,"return":0.41506} {"coid":"AYR","period":"FY2013","coname":"Aircastle Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":6251.89,"sales":708.64,"equity":1645.41,"debt_ta":0.6168,"eq_ta":0.26319,"ppe_ta":0.80686,"cash_ta":0.10471,"ebit_sales":0.05495,"ni_sales":0.04202} {"coid":"AYR","period":"FY2014","coname":"Aircastle Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":6175.15,"sales":818.6,"equity":1720.34,"debt_ta":0.62546,"eq_ta":0.27859,"ppe_ta":0.90358,"cash_ta":0.02747,"roe":0.02996,"roa":0.00898,"nioa":0.00811,"cfoa":0.03692,"accoa":-0.0288,"ebit_sales":0.13638,"ni_sales":0.12317,"return":0.16439} {"coid":"AYR","period":"FY2015","coname":"Aircastle Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":6569.96,"sales":819.2,"equity":1779.5,"debt_ta":0.6327,"eq_ta":0.27085,"ppe_ta":0.89301,"cash_ta":0.02373,"roe":0.03478,"roa":0.01006,"nioa":0.00955,"cfoa":0.04129,"accoa":-0.03174,"ebit_sales":0.15654,"ni_sales":0.1486,"return":0.01878} {"coid":"AYR","period":"FY2016","coname":"Aircastle Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":7244.66,"sales":772.96,"equity":1834.31,"debt_ta":0.63893,"eq_ta":0.25319,"ppe_ta":0.86237,"cash_ta":0.06288,"roe":0.04191,"roa":0.01133,"nioa":0.01096,"cfoa":0.03388,"accoa":-0.02292,"ebit_sales":0.20247,"ni_sales":0.19594,"return":0.04533} {"coid":"AZO","period":"FY2013","coname":"AutoZone, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":6892.09,"sales":9147.53,"equity":-1687.32,"debt_ta":0.60751,"eq_ta":-0.24482,"gw_ta":0.05337,"oint_ta":0.0075,"ppe_ta":0.44564,"ca_ta":0.47562,"cash_ta":0.02063,"cogs_sales":0.48173,"ebit_sales":0.17356,"ni_sales":0.11112} {"coid":"AZO","period":"FY2014","coname":"AutoZone, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":7517.86,"sales":9475.31,"equity":-1621.86,"debt_ta":0.58265,"eq_ta":-0.21573,"gw_ta":0.04893,"oint_ta":0.00996,"ppe_ta":0.44035,"ca_ta":0.47628,"cash_ta":0.01656,"roe":-0.32326,"roa":0.11539,"nioa":0.07424,"cfoa":0.09308,"accoa":-0.01884,"cogs_sales":0.47918,"ebit_sales":0.17548,"ni_sales":0.1129,"return":0.28314} {"coid":"AZO","period":"FY2015","coname":"AutoZone, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":8102.35,"sales":10187.34,"equity":-1701.39,"debt_ta":0.57581,"eq_ta":-0.20999,"gw_ta":0.04837,"oint_ta":0.00861,"ppe_ta":0.43267,"ca_ta":0.49002,"cash_ta":0.02164,"roe":-0.34913,"roa":0.1154,"nioa":0.07428,"cfoa":0.09764,"accoa":-0.02336,"cogs_sales":0.47709,"ebit_sales":0.17695,"ni_sales":0.11389,"return":0.32876} {"coid":"AZO","period":"FY2016","coname":"AutoZone, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":8599.79,"sales":10635.68,"equity":-1787.54,"debt_ta":0.5778,"eq_ta":-0.20786,"gw_ta":0.04557,"oint_ta":0.00709,"ppe_ta":0.43411,"ca_ta":0.49299,"cash_ta":0.02206,"roe":-0.3557,"roa":0.11452,"nioa":0.0743,"cfoa":0.09444,"accoa":-0.02014,"cogs_sales":0.47265,"ebit_sales":0.17984,"ni_sales":0.11668,"return":0.03605} {"coid":"AZPN","period":"FY2013","coname":"Aspen Technology, Inc.","sector":"Technology","industry":"EDP Services","toas":382.75,"sales":311.39,"equity":101.9,"debt_ta":0,"eq_ta":0.26623,"gw_ta":0.04998,"oint_ta":0.00455,"ppe_ta":0.02046,"ca_ta":0.74553,"cash_ta":0.346,"cogs_sales":0.16169,"ebit_sales":0.18446,"ni_sales":0.14535} {"coid":"AZPN","period":"FY2014","coname":"Aspen Technology, Inc.","sector":"Technology","industry":"EDP Services","toas":407.97,"sales":391.45,"equity":83.68,"debt_ta":0,"eq_ta":0.20511,"gw_ta":0.04726,"oint_ta":0.00341,"ppe_ta":0.0186,"ca_ta":0.8081,"cash_ta":0.48908,"roe":0.46223,"roa":0.16255,"nioa":0.10848,"cfoa":0.2531,"accoa":-0.14462,"cogs_sales":0.1346,"ebit_sales":0.32834,"ni_sales":0.21913,"return":0.61167} {"coid":"AZPN","period":"FY2015","coname":"Aspen Technology, Inc.","sector":"Technology","industry":"EDP Services","toas":315.36,"sales":440.4,"equity":-48.55,"debt_ta":0,"eq_ta":-0.15395,"gw_ta":0.05505,"oint_ta":0.00327,"ppe_ta":0.0572,"ca_ta":0.83597,"cash_ta":0.49547,"roe":3.37062,"roa":0.24812,"nioa":0.1637,"cfoa":0.26543,"accoa":-0.10172,"cogs_sales":0.11258,"ebit_sales":0.40752,"ni_sales":0.26887,"return":-0.01832} {"coid":"AZPN","period":"FY2016","coname":"Aspen Technology, Inc.","sector":"Technology","industry":"EDP Services","toas":419.74,"sales":472.34,"equity":-75.03,"debt_ta":0.33354,"eq_ta":-0.17875,"gw_ta":0.05584,"oint_ta":0.01363,"ppe_ta":0.03771,"ca_ta":0.86082,"cash_ta":0.75842,"roe":-1.13246,"roa":0.28655,"nioa":0.19038,"cfoa":0.20914,"accoa":-0.01876,"cogs_sales":0.10291,"ebit_sales":0.44595,"ni_sales":0.29629,"return":-0.11658} {"coid":"AZZ","period":"FY2013","coname":"AZZ Inc.","sector":"Consumer Durables","industry":"Building Products","toas":694.2,"sales":570.59,"equity":333.93,"debt_ta":0.30353,"eq_ta":0.48103,"gw_ta":0.24761,"oint_ta":0.14898,"ppe_ta":0.22253,"ca_ta":0.37803,"cash_ta":0.08009,"cogs_sales":0.71228,"ebit_sales":0.16539,"ni_sales":0.10596} {"coid":"AZZ","period":"FY2014","coname":"AZZ Inc.","sector":"Consumer Durables","industry":"Building Products","toas":953.25,"sales":751.72,"equity":375.91,"debt_ta":0.42551,"eq_ta":0.39435,"gw_ta":0.29222,"oint_ta":0.18975,"ppe_ta":0.20733,"ca_ta":0.31071,"cash_ta":0.02892,"roe":0.08396,"roa":0.057,"nioa":0.03618,"cfoa":0.06512,"accoa":-0.02894,"cogs_sales":0.72636,"ebit_sales":0.12493,"ni_sales":0.07928,"return":0.00748} {"coid":"AZZ","period":"FY2015","coname":"AZZ Inc.","sector":"Consumer Durables","industry":"Building Products","toas":936.91,"sales":816.69,"equity":420.05,"debt_ta":0.3606,"eq_ta":0.44834,"gw_ta":0.29786,"oint_ta":0.17357,"ppe_ta":0.20982,"ca_ta":0.31874,"cash_ta":0.02405,"roe":0.08159,"roa":0.04768,"nioa":0.03436,"cfoa":0.06251,"accoa":-0.02816,"cogs_sales":0.74813,"ebit_sales":0.11036,"ni_sales":0.07952,"return":0.03735} {"coid":"AZZ","period":"FY2016","coname":"AZZ Inc.","sector":"Consumer Durables","industry":"Building Products","toas":982.01,"sales":903.19,"equity":481.22,"debt_ta":0.33159,"eq_ta":0.49004,"gw_ta":0.29789,"oint_ta":0.15664,"ca_ta":0.315,"cash_ta":0.04093,"roe":0.0852,"roa":0.05439,"nioa":0.04002,"cfoa":0.07483,"accoa":-0.03481,"cogs_sales":0.74523,"ebit_sales":0.11556,"ni_sales":0.08502,"return":0.1254} {"coid":"B","period":"FY2013","coname":"Barnes Group, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2123.67,"sales":1091.57,"equity":1141.41,"debt_ta":0.25777,"eq_ta":0.53747,"gw_ta":0.30593,"oint_ta":0.25159,"ppe_ta":0.14247,"ca_ta":0.27179,"cash_ta":0.03337,"cogs_sales":0.67625,"ebit_sales":0.09855,"ni_sales":0.24784} {"coid":"B","period":"FY2014","coname":"Barnes Group, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2073.89,"sales":1262.01,"equity":1111.79,"debt_ta":0.24337,"eq_ta":0.53609,"gw_ta":0.28688,"oint_ta":0.26746,"ppe_ta":0.14439,"ca_ta":0.28372,"cash_ta":0.0222,"roe":0.05253,"roa":0.03967,"nioa":0.0282,"cfoa":0.04453,"accoa":-0.01633,"cogs_sales":0.6574,"ebit_sales":0.13193,"ni_sales":0.09379,"return":-0.02197} {"coid":"B","period":"FY2015","coname":"Barnes Group, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2061.87,"sales":1193.97,"equity":1127.75,"debt_ta":0.2473,"eq_ta":0.54695,"gw_ta":0.28517,"oint_ta":0.25623,"ppe_ta":0.1498,"ca_ta":0.29662,"cash_ta":0.04071,"roe":0.0542,"roa":0.03819,"nioa":0.02935,"cfoa":0.05258,"accoa":-0.02323,"cogs_sales":0.65564,"ebit_sales":0.13229,"ni_sales":0.10166,"return":-0.03199} {"coid":"B","period":"FY2016","coname":"Barnes Group, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2137.54,"sales":1230.75,"equity":1168.36,"debt_ta":0.23436,"eq_ta":0.54659,"gw_ta":0.29634,"oint_ta":0.24433,"ppe_ta":0.15648,"ca_ta":0.28467,"cash_ta":0.03109,"roe":0.05906,"roa":0.04349,"nioa":0.03229,"cfoa":0.05183,"accoa":-0.01954,"cogs_sales":0.64213,"ebit_sales":0.14838,"ni_sales":0.11018,"return":0.35827} {"coid":"BA","period":"FY2013","coname":"Boeing Company (The)","sector":"Capital Goods","industry":"Aerospace","toas":92663,"sales":86623,"equity":14875,"debt_ta":0.10398,"eq_ta":0.16053,"gw_ta":0.05442,"oint_ta":0.03294,"ppe_ta":0.11034,"ca_ta":0.70227,"cash_ta":0.09808,"cogs_sales":0.84583,"ebit_sales":0.07194,"ni_sales":0.05293} {"coid":"BA","period":"FY2014","coname":"Boeing Company (The)","sector":"Capital Goods","industry":"Aerospace","toas":92921,"sales":90762,"equity":8665,"debt_ta":0.09761,"eq_ta":0.09325,"gw_ta":0.05509,"oint_ta":0.03088,"ppe_ta":0.11846,"ca_ta":0.7293,"cash_ta":0.12627,"roe":0.23135,"roa":0.03846,"nioa":0.02935,"cfoa":0.04773,"accoa":-0.01839,"cogs_sales":0.84564,"ebit_sales":0.07863,"ni_sales":0.06,"return":-0.02547} {"coid":"BA","period":"FY2015","coname":"Boeing Company (The)","sector":"Capital Goods","industry":"Aerospace","toas":94408,"sales":96114,"equity":6335,"debt_ta":0.10554,"eq_ta":0.0671,"gw_ta":0.0543,"oint_ta":0.02814,"ppe_ta":0.12791,"ca_ta":0.72276,"cash_ta":0.11971,"roe":0.34507,"roa":0.03819,"nioa":0.02763,"cfoa":0.04998,"accoa":-0.02235,"cogs_sales":0.85407,"ebit_sales":0.07444,"ni_sales":0.05385,"return":0.14065} {"coid":"BA","period":"FY2016","coname":"Boeing Company (The)","sector":"Capital Goods","industry":"Aerospace","toas":89997,"sales":94571,"equity":817,"debt_ta":0.11058,"eq_ta":0.00908,"gw_ta":0.05916,"oint_ta":0.02822,"ppe_ta":0.1423,"ca_ta":0.69433,"cash_ta":0.09779,"roe":0.68442,"roa":0.03019,"nioa":0.02654,"cfoa":0.05693,"accoa":-0.03039,"cogs_sales":0.85428,"ebit_sales":0.05888,"ni_sales":0.05176,"return":0.11309} {"coid":"BABY","period":"FY2013","coname":"Natus Medical Incorporated","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":429.46,"sales":344.11,"equity":308.21,"debt_ta":0.08853,"eq_ta":0.71767,"gw_ta":0.22642,"oint_ta":0.2301,"ppe_ta":0.05425,"ca_ta":0.46519,"cash_ta":0.13065,"cogs_sales":0.41179,"ebit_sales":0.09282,"ni_sales":0.06727} {"coid":"BABY","period":"FY2014","coname":"Natus Medical Incorporated","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":434.82,"sales":355.83,"equity":352.71,"debt_ta":0,"eq_ta":0.81116,"gw_ta":0.22152,"oint_ta":0.21333,"ppe_ta":0.04124,"ca_ta":0.50092,"cash_ta":0.15307,"roe":0.04914,"roa":0.05324,"nioa":0.03758,"cfoa":0.04876,"accoa":-0.01118,"cogs_sales":0.39752,"ebit_sales":0.1293,"ni_sales":0.09128,"return":0.60178} {"coid":"BABY","period":"FY2015","coname":"Natus Medical Incorporated","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":479.5,"sales":375.87,"equity":390.71,"debt_ta":0,"eq_ta":0.81483,"gw_ta":0.22413,"oint_ta":0.18048,"ppe_ta":0.03537,"ca_ta":0.50336,"cash_ta":0.17199,"roe":0.05101,"roa":0.05732,"nioa":0.04147,"cfoa":0.0403,"accoa":0.00117,"cogs_sales":0.39463,"ebit_sales":0.13944,"ni_sales":0.10089,"return":0.33324} {"coid":"BABY","period":"FY2016","coname":"Natus Medical Incorporated","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":649.01,"sales":381.89,"equity":417.37,"debt_ta":0.21571,"eq_ta":0.64309,"gw_ta":0.17428,"oint_ta":0.1189,"ppe_ta":0.0267,"ca_ta":0.62526,"cash_ta":0.32904,"roe":0.05271,"roa":0.04865,"nioa":0.03774,"cfoa":0.06441,"accoa":-0.02667,"cogs_sales":0.38482,"ebit_sales":0.14376,"ni_sales":0.11152,"return":-0.27575} {"coid":"BAH","period":"FY2013","coname":"Booz Allen Hamilton Holding Corporation","sector":"Consumer Services","industry":"Professional Services","toas":3177.53,"sales":5758.06,"equity":226.79,"debt_ta":0.53978,"eq_ta":0.07137,"gw_ta":0.402,"oint_ta":0.07434,"ppe_ta":0.05242,"ca_ta":0.44826,"cash_ta":0.11027,"cogs_sales":0.49865,"ebit_sales":0.06396,"ni_sales":0.03804} {"coid":"BAH","period":"FY2014","coname":"Booz Allen Hamilton Holding Corporation","sector":"Consumer Services","industry":"Professional Services","toas":2940.82,"sales":5478.69,"equity":171.64,"debt_ta":0.5641,"eq_ta":0.05836,"gw_ta":0.43314,"oint_ta":0.07511,"ppe_ta":0.04401,"ca_ta":0.42708,"cash_ta":0.08841,"roe":0.58276,"roa":0.06224,"nioa":0.03795,"cfoa":0.05438,"accoa":-0.01643,"cogs_sales":0.49576,"ebit_sales":0.0695,"ni_sales":0.04238,"return":0.86713} {"coid":"BAH","period":"FY2015","coname":"Booz Allen Hamilton Holding Corporation","sector":"Consumer Services","industry":"Professional Services","toas":2863.98,"sales":5274.77,"equity":186.5,"debt_ta":0.56314,"eq_ta":0.06512,"gw_ta":0.45539,"oint_ta":0.0766,"ppe_ta":0.03888,"ca_ta":0.40107,"cash_ta":0.07235,"roe":0.64938,"roa":0.06648,"nioa":0.04007,"cfoa":0.0534,"accoa":-0.01333,"cogs_sales":0.49175,"ebit_sales":0.07316,"ni_sales":0.04409,"return":0.40418} {"coid":"BAH","period":"FY2016","coname":"Booz Allen Hamilton Holding Corporation","sector":"Consumer Services","industry":"Professional Services","toas":3010.17,"sales":5405.74,"equity":408.49,"debt_ta":0.53062,"eq_ta":0.1357,"gw_ta":0.45244,"oint_ta":0.0733,"ppe_ta":0.04324,"ca_ta":0.39525,"cash_ta":0.0623,"roe":0.49428,"roa":0.0646,"nioa":0.05007,"cfoa":0.04243,"accoa":0.00764,"cogs_sales":0.47728,"ebit_sales":0.0702,"ni_sales":0.0544,"return":0.06746} {"coid":"BAX","period":"FY2013","coname":"Baxter International Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":25224,"sales":9413,"equity":8463,"debt_ta":0.36338,"eq_ta":0.33551,"gw_ta":0.16671,"oint_ta":0.09095,"ppe_ta":0.3105,"ca_ta":0.40418,"cash_ta":0.10835,"cogs_sales":0.57134,"ebit_sales":0.03984,"ni_sales":0.21375} {"coid":"BAX","period":"FY2014","coname":"Baxter International Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":26138,"sales":10719,"equity":8120,"debt_ta":0.34544,"eq_ta":0.31066,"gw_ta":0.11198,"oint_ta":0.06198,"ppe_ta":0.16964,"ca_ta":0.38878,"cash_ta":0.11191,"roe":0.15058,"roa":0.00954,"nioa":0.04862,"cfoa":0.06259,"accoa":-0.01398,"cogs_sales":0.57757,"ebit_sales":0.04571,"ni_sales":0.23295,"return":0.084} {"coid":"BAX","period":"FY2015","coname":"Baxter International Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":20962,"sales":9968,"equity":8846,"debt_ta":0.31042,"eq_ta":0.422,"gw_ta":0.12818,"oint_ta":0.06435,"ppe_ta":0.20924,"ca_ta":0.56273,"cash_ta":0.10557,"roe":0.05706,"roa":0.00909,"nioa":0.02055,"cfoa":0.03497,"accoa":-0.01442,"cogs_sales":0.58507,"ebit_sales":0.04294,"ni_sales":0.09711,"return":-0.02075} {"coid":"BAX","period":"FY2016","coname":"Baxter International Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":15546,"sales":10163,"equity":8290,"debt_ta":0.17895,"eq_ta":0.53326,"gw_ta":0.16692,"oint_ta":0.07147,"ppe_ta":0.27589,"ca_ta":0.42287,"cash_ta":0.18017,"roe":0.28974,"roa":0.1357,"nioa":0.136,"cfoa":0.04531,"accoa":0.09069,"cogs_sales":0.60917,"ebit_sales":0.48745,"ni_sales":0.48854,"return":0.17579} {"coid":"BBBY","period":"FY2013","coname":"Bed Bath & Beyond Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":6279.95,"sales":10914.58,"equity":4079.73,"debt_ta":0,"eq_ta":0.64964,"gw_ta":0.07699,"ppe_ta":0.23355,"ca_ta":0.61585,"cash_ta":0.08996,"cogs_sales":0.5979,"ebit_sales":0.14971,"ni_sales":0.09508} {"coid":"BBBY","period":"FY2014","coname":"Bed Bath & Beyond Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":6356.03,"sales":11503.96,"equity":3941.29,"debt_ta":0,"eq_ta":0.62009,"gw_ta":0.07651,"ppe_ta":0.24855,"ca_ta":0.59613,"cash_ta":0.05766,"roe":0.12745,"roa":0.12769,"nioa":0.0809,"cfoa":0.11029,"accoa":-0.02938,"cogs_sales":0.60313,"ebit_sales":0.14025,"ni_sales":0.08886,"return":0.06799} {"coid":"BBBY","period":"FY2015","coname":"Bed Bath & Beyond Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":6758.99,"sales":11881.18,"equity":2743.19,"debt_ta":0.22193,"eq_ta":0.40586,"gw_ta":0.07195,"ppe_ta":0.24807,"ca_ta":0.60417,"cash_ta":0.12954,"roe":0.14324,"roa":0.11467,"nioa":0.07301,"cfoa":0.09042,"accoa":-0.01741,"cogs_sales":0.61117,"ebit_sales":0.12657,"ni_sales":0.08059,"return":0.08517} {"coid":"BBBY","period":"FY2016","coname":"Bed Bath & Beyond Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":6490.08,"sales":12103.89,"equity":2559.54,"debt_ta":0.22976,"eq_ta":0.39438,"gw_ta":0.07506,"ppe_ta":0.2658,"ca_ta":0.58951,"cash_ta":0.07944,"roe":0.15869,"roa":0.10019,"nioa":0.06351,"cfoa":0.0764,"accoa":-0.01288,"cogs_sales":0.61828,"ebit_sales":0.10967,"ni_sales":0.06952,"return":-0.35776} {"coid":"BBG","period":"FY2013","coname":"Bill Barrett Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":2381.51,"sales":568.09,"equity":1005.72,"debt_ta":0.41304,"eq_ta":0.4223,"ppe_ta":0.92483,"ca_ta":0.06603,"cash_ta":0.02292,"cogs_sales":0.28985,"ebit_sales":-0.5481,"ni_sales":-0.33926} {"coid":"BBG","period":"FY2014","coname":"Bill Barrett Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":2244.48,"sales":472.29,"equity":1029.49,"debt_ta":0.36935,"eq_ta":0.45868,"ppe_ta":0.78108,"ca_ta":0.18985,"cash_ta":0.07391,"roe":0.00741,"roa":0.00713,"nioa":0.00326,"cfoa":0.05658,"accoa":-0.05332,"cogs_sales":0.26907,"ebit_sales":0.06985,"ni_sales":0.03193,"return":-0.57468} {"coid":"BBG","period":"FY2015","coname":"Bill Barrett Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1506.52,"sales":207.89,"equity":549.42,"debt_ta":0.52777,"eq_ta":0.36469,"ppe_ta":0.77708,"ca_ta":0.18209,"cash_ta":0.08552,"roe":-0.30893,"roa":-0.17725,"nioa":-0.13004,"cfoa":0.05163,"accoa":-0.18167,"cogs_sales":0.28106,"ebit_sales":-3.19813,"ni_sales":-2.34629,"return":-0.65496} {"coid":"BBG","period":"FY2016","coname":"Bill Barrett Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1385.34,"sales":178.82,"equity":571.54,"debt_ta":0.51414,"eq_ta":0.41256,"ppe_ta":0.76671,"ca_ta":0.22987,"cash_ta":0.19911,"roe":-0.15199,"roa":-0.05892,"nioa":-0.05892,"cfoa":0.0421,"accoa":-0.10101,"cogs_sales":0.22867,"ebit_sales":-0.9528,"ni_sales":-0.9528,"return":0.77863} {"coid":"BBOX","period":"FY2013","coname":"Black Box Corporation","sector":"Technology","industry":"Computer Communications Equipment","toas":878,"sales":997.79,"equity":482.25,"debt_ta":0.21384,"eq_ta":0.54926,"gw_ta":0.39339,"oint_ta":0.12605,"ppe_ta":0.03157,"ca_ta":0.41763,"cash_ta":0.03499,"cogs_sales":0.67936,"ebit_sales":0.04656,"ni_sales":0.02887} {"coid":"BBOX","period":"FY2014","coname":"Black Box Corporation","sector":"Technology","industry":"Computer Communications Equipment","toas":712.03,"sales":971.67,"equity":351.12,"debt_ta":0.22559,"eq_ta":0.49313,"gw_ta":0.27099,"oint_ta":0.13853,"ppe_ta":0.04081,"ca_ta":0.50044,"cash_ta":0.04327,"roe":-0.13904,"roa":-0.07185,"nioa":-0.07287,"cfoa":0.03544,"accoa":-0.10831,"cogs_sales":0.68757,"ebit_sales":-0.11757,"ni_sales":-0.11925,"return":0.13111} {"coid":"BBOX","period":"FY2015","coname":"Black Box Corporation","sector":"Technology","industry":"Computer Communications Equipment","toas":686.26,"sales":992.44,"equity":337.11,"debt_ta":0.20128,"eq_ta":0.49123,"gw_ta":0.27858,"oint_ta":0.12838,"ppe_ta":0.04699,"ca_ta":0.49429,"cash_ta":0.03429,"roe":0.02229,"roa":0.01687,"nioa":0.01097,"cfoa":0.03325,"accoa":-0.02228,"cogs_sales":0.69543,"ebit_sales":0.02377,"ni_sales":0.01546,"return":-0.12479} {"coid":"BBOX","period":"FY2016","coname":"Black Box Corporation","sector":"Technology","industry":"Computer Communications Equipment","toas":475.79,"sales":912.65,"equity":156.23,"debt_ta":0.25389,"eq_ta":0.32836,"gw_ta":0,"oint_ta":0.16432,"ppe_ta":0.07247,"ca_ta":0.62927,"cash_ta":0.04939,"roe":-0.34682,"roa":-0.16615,"nioa":-0.14724,"cfoa":0.03201,"accoa":-0.17925,"cogs_sales":0.7038,"ebit_sales":-0.21156,"ni_sales":-0.18748,"return":-0.33503} {"coid":"BBSI","period":"FY2013","coname":"Barrett Business Services, Inc.","sector":"Technology","industry":"Professional Services","toas":313.32,"sales":536.97,"equity":72.55,"debt_ta":0.01682,"eq_ta":0.23155,"gw_ta":0.15262,"ppe_ta":0.06559,"ca_ta":0.67305,"cash_ta":0.29861,"cogs_sales":0.84634,"ebit_sales":0.0397,"ni_sales":0.02918} {"coid":"BBSI","period":"FY2014","coname":"Barrett Business Services, Inc.","sector":"Technology","industry":"Professional Services","toas":452.4,"sales":636.36,"equity":32.82,"debt_ta":0.09958,"eq_ta":0.07255,"gw_ta":0.1057,"ppe_ta":0.05013,"ca_ta":0.40407,"cash_ta":0.02551,"roe":-0.24248,"roa":-0.05569,"nioa":-0.03337,"cfoa":0.09089,"accoa":-0.12426,"cogs_sales":0.9475,"ebit_sales":-0.06701,"ni_sales":-0.04015,"return":-0.69878} {"coid":"BBSI","period":"FY2015","coname":"Barrett Business Services, Inc.","sector":"Technology","industry":"Professional Services","toas":496.78,"sales":740.84,"equity":54.55,"debt_ta":0.03992,"eq_ta":0.10981,"gw_ta":0.09626,"ppe_ta":0.04594,"ca_ta":0.45696,"cash_ta":0.05077,"roe":0.29175,"roa":0.03703,"nioa":0.02685,"cfoa":0.10602,"accoa":-0.07916,"cogs_sales":0.82525,"ebit_sales":0.04745,"ni_sales":0.03441,"return":0.62604} {"coid":"BBSI","period":"FY2016","coname":"Barrett Business Services, Inc.","sector":"Technology","industry":"Professional Services","toas":597.76,"sales":840.59,"equity":69.69,"debt_ta":0.00771,"eq_ta":0.11659,"gw_ta":0.08,"ppe_ta":0.04462,"ca_ta":0.43599,"cash_ta":0.08493,"roe":0.15132,"roa":0.02338,"nioa":0.01718,"cfoa":0.07337,"accoa":-0.0562,"cogs_sales":0.82686,"ebit_sales":0.03044,"ni_sales":0.02237,"return":0.50656} {"coid":"BBW","period":"FY2013","coname":"Build-A-Bear Workshop, Inc.","sector":"Consumer Services","industry":"Recreational Products/Toys","toas":195.61,"sales":379.07,"equity":84.39,"debt_ta":0,"eq_ta":0.43142,"oint_ta":0.00266,"ppe_ta":0.35872,"ca_ta":0.61899,"cash_ta":0.22831,"cogs_sales":0.58232,"ebit_sales":-0.00559,"ni_sales":-0.00557} {"coid":"BBW","period":"FY2015","coname":"Build-A-Bear Workshop, Inc.","sector":"Consumer Services","industry":"Recreational Products/Toys","toas":212.05,"sales":392.35,"equity":97.62,"debt_ta":0,"eq_ta":0.46036,"oint_ta":0.00141,"ppe_ta":0.29602,"ca_ta":0.68748,"cash_ta":0.30837,"cogs_sales":0.5399,"ebit_sales":0.04083,"ni_sales":0.0366} {"coid":"BBW","period":"FY2016","coname":"Build-A-Bear Workshop, Inc.","sector":"Consumer Services","industry":"Recreational Products/Toys","toas":213.33,"sales":377.69,"equity":99.41,"debt_ta":0,"eq_ta":0.46599,"oint_ta":0.00816,"ppe_ta":0.31754,"ca_ta":0.60343,"cash_ta":0.21188,"roe":0.13876,"roa":0.04208,"nioa":0.06427,"cfoa":0.07534,"accoa":-0.01107,"cogs_sales":0.52551,"ebit_sales":0.04739,"ni_sales":0.07239,"return":-0.36566} {"coid":"BBY","period":"FY2014","coname":"Best Buy Co., Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":14013,"sales":40611,"equity":3986,"debt_ta":0.11825,"eq_ta":0.28445,"gw_ta":0.03033,"oint_ta":0.00721,"ppe_ta":0.18126,"ca_ta":0.74823,"cash_ta":0.19111,"cogs_sales":0.76856,"ebit_sales":0.02667,"ni_sales":0.0131} {"coid":"BBY","period":"FY2015","coname":"Best Buy Co., Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":15245,"sales":40339,"equity":4995,"debt_ta":0.10581,"eq_ta":0.32765,"gw_ta":0.02788,"oint_ta":0.00374,"ppe_ta":0.14765,"ca_ta":0.75251,"cash_ta":0.15953,"roe":0.13729,"roa":0.04741,"nioa":0.04214,"cfoa":0.06614,"accoa":-0.02399,"cogs_sales":0.77573,"ebit_sales":0.03438,"ni_sales":0.03057,"return":0.35335} {"coid":"BBY","period":"FY2016","coname":"Best Buy Co., Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":13519,"sales":39528,"equity":4378,"debt_ta":0.12826,"eq_ta":0.32384,"gw_ta":0.03144,"oint_ta":0.00133,"ppe_ta":0.16133,"ca_ta":0.73127,"cash_ta":0.14616,"roe":0.0957,"roa":0.04554,"nioa":0.03118,"cfoa":0.04596,"accoa":-0.01478,"cogs_sales":0.76741,"ebit_sales":0.03314,"ni_sales":0.02269,"return":-0.17553} {"coid":"BC","period":"FY2013","coname":"Brunswick Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":2915.8,"sales":3599.7,"equity":1038.4,"debt_ta":0.15769,"eq_ta":0.35613,"gw_ta":0.10004,"oint_ta":0.01214,"ppe_ta":0.11637,"ca_ta":0.51739,"cash_ta":0.12226,"cogs_sales":0.73628,"ebit_sales":0.05803,"ni_sales":0.21368} {"coid":"BC","period":"FY2014","coname":"Brunswick Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":3130.5,"sales":3838.7,"equity":1171.5,"debt_ta":0.14432,"eq_ta":0.37422,"gw_ta":0.09484,"oint_ta":0.01453,"ppe_ta":0.11573,"ca_ta":0.62859,"cash_ta":0.17655,"roe":0.11118,"roa":0.04762,"nioa":0.04064,"cfoa":0.04105,"accoa":-0.00041,"cogs_sales":0.72991,"ebit_sales":0.075,"ni_sales":0.06401,"return":0.12434} {"coid":"BC","period":"FY2015","coname":"Brunswick Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":3152.5,"sales":4105.7,"equity":1281.3,"debt_ta":0.14227,"eq_ta":0.40644,"gw_ta":0.09475,"oint_ta":0.01748,"ppe_ta":0.12733,"ca_ta":0.57237,"cash_ta":0.2085,"roe":0.09842,"roa":0.05017,"nioa":0.03842,"cfoa":0.05149,"accoa":-0.01307,"cogs_sales":0.72921,"ebit_sales":0.07677,"ni_sales":0.0588,"return":-0.00492} {"coid":"BC","period":"FY2016","coname":"Brunswick Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":3284.7,"sales":4488.5,"equity":1440.1,"debt_ta":0.13469,"eq_ta":0.43843,"gw_ta":0.12598,"oint_ta":0.05017,"ppe_ta":0.15758,"ca_ta":0.51405,"cash_ta":0.1286,"roe":0.10142,"roa":0.06054,"nioa":0.04288,"cfoa":0.06554,"accoa":-0.02267,"cogs_sales":0.72585,"ebit_sales":0.08682,"ni_sales":0.06149,"return":0.09449} {"coid":"BCC","period":"FY2013","coname":"Boise Cascade, L.L.C.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1104.19,"sales":3273.5,"equity":452.48,"debt_ta":0.27315,"eq_ta":0.40978,"gw_ta":0.01976,"oint_ta":0.00931,"ppe_ta":0.32692,"ca_ta":0.62282,"cash_ta":0.10709,"cogs_sales":0.86959,"ebit_sales":0.02387,"ni_sales":0.03572} {"coid":"BCC","period":"FY2014","coname":"Boise Cascade, L.L.C.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1213.34,"sales":3573.73,"equity":492.39,"debt_ta":0.24253,"eq_ta":0.40581,"gw_ta":0.01798,"oint_ta":0.00839,"ppe_ta":0.3034,"ca_ta":0.62086,"cash_ta":0.13479,"roe":0.08468,"roa":0.05321,"nioa":0.03452,"cfoa":0.04394,"accoa":-0.00942,"cogs_sales":0.85783,"ebit_sales":0.0345,"ni_sales":0.02239,"return":0.26018} {"coid":"BCC","period":"FY2015","coname":"Boise Cascade, L.L.C.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1248.61,"sales":3633.41,"equity":534.67,"debt_ta":0.27598,"eq_ta":0.42821,"gw_ta":0.01748,"oint_ta":0.00808,"ppe_ta":0.32249,"ca_ta":0.62916,"cash_ta":0.14776,"roe":0.05081,"roa":0.03277,"nioa":0.02119,"cfoa":0.03263,"accoa":-0.01143,"cogs_sales":0.86792,"ebit_sales":0.02221,"ni_sales":0.01436,"return":-0.31279} {"coid":"BCC","period":"FY2016","coname":"Boise Cascade, L.L.C.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1439.2,"sales":3911.22,"equity":580,"debt_ta":0.30408,"eq_ta":0.403,"gw_ta":0.03851,"oint_ta":0.0108,"ppe_ta":0.39516,"ca_ta":0.52839,"cash_ta":0.07225,"roe":0.03432,"roa":0.01611,"nioa":0.01423,"cfoa":0.05652,"accoa":-0.04229,"cogs_sales":0.86889,"ebit_sales":0.01107,"ni_sales":0.00978,"return":-0.11868} {"coid":"BCO","period":"FY2013","coname":"Brink's Company (The)","sector":"Transportation","industry":"Oil Refining/Marketing","toas":2498,"sales":3778.6,"equity":693.9,"debt_ta":0.24884,"eq_ta":0.27778,"gw_ta":0.09616,"oint_ta":0.01853,"ppe_ta":0.30372,"ca_ta":0.44143,"cash_ta":0.10228,"cogs_sales":0.80961,"ebit_sales":0.03694,"ni_sales":0.01503} {"coid":"BCO","period":"FY2014","coname":"Brink's Company (The)","sector":"Transportation","industry":"Oil Refining/Marketing","toas":2192.2,"sales":3562.3,"equity":434,"debt_ta":0.38975,"eq_ta":0.19797,"gw_ta":0.09839,"oint_ta":0.01816,"ppe_ta":0.3054,"ca_ta":0.41401,"cash_ta":0.08038,"roe":-0.07439,"roa":-0.01045,"nioa":-0.01789,"cfoa":0.03013,"accoa":-0.04802,"cogs_sales":0.82761,"ebit_sales":-0.01376,"ni_sales":-0.02355,"return":-0.27677} {"coid":"BCO","period":"FY2015","coname":"Brink's Company (The)","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1946.7,"sales":3061.4,"equity":317.9,"debt_ta":0.41362,"eq_ta":0.1633,"gw_ta":0.09519,"oint_ta":0.01464,"ppe_ta":0.28202,"ca_ta":0.3995,"cash_ta":0.10186,"roe":-0.01583,"roa":0.00993,"nioa":-0.00288,"cfoa":0.04733,"accoa":-0.05021,"cogs_sales":0.80734,"ebit_sales":0.01343,"ni_sales":-0.00389,"return":0.19893} {"coid":"BCO","period":"FY2016","coname":"Brink's Company (The)","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1994.8,"sales":3020.6,"equity":337.1,"debt_ta":0.22218,"eq_ta":0.16899,"gw_ta":0.09334,"oint_ta":0.00957,"ppe_ta":0.26619,"ca_ta":0.42295,"cash_ta":0.09199,"roe":0.05267,"roa":0.03171,"nioa":0.00875,"cfoa":0.0425,"accoa":-0.03374,"cogs_sales":0.80275,"ebit_sales":0.04138,"ni_sales":0.01142,"return":0.44757} {"coid":"BCOR","period":"FY2013","coname":"Blucora, Inc.","sector":"Technology","industry":"EDP Services","toas":978.03,"sales":573.98,"equity":514.07,"debt_ta":0.30948,"eq_ta":0.52562,"gw_ta":0.3568,"oint_ta":0.18206,"ppe_ta":0.01647,"ca_ta":0.43831,"cash_ta":0.13315,"cogs_sales":0.59316,"ebit_sales":0.0781,"ni_sales":0.04251} {"coid":"BCOR","period":"FY2014","coname":"Blucora, Inc.","sector":"Technology","industry":"EDP Services","toas":865.77,"sales":103.72,"equity":479.02,"debt_ta":0.26912,"eq_ta":0.55329,"gw_ta":0.21777,"oint_ta":0.1064,"ppe_ta":0.00755,"ca_ta":0.43255,"cash_ta":0.04848,"roe":-0.0358,"roa":-0.00482,"nioa":-0.01928,"cfoa":0.03337,"accoa":-0.05265,"cogs_sales":0.12852,"ebit_sales":-0.08571,"ni_sales":-0.34275,"return":-0.52503} {"coid":"BCOR","period":"FY2015","coname":"Blucora, Inc.","sector":"Technology","industry":"EDP Services","toas":1299.55,"sales":117.71,"equity":462.28,"debt_ta":0.43969,"eq_ta":0.35572,"gw_ta":0.42242,"oint_ta":0.30495,"ppe_ta":0.0087,"ca_ta":0.26215,"cash_ta":0.04268,"roe":-0.04257,"roa":-0.00801,"nioa":-0.01851,"cfoa":0.01406,"accoa":-0.03257,"cogs_sales":0.11647,"ebit_sales":-0.1474,"ni_sales":-0.34041,"return":-0.29242} {"coid":"BCOR","period":"FY2016","coname":"Blucora, Inc.","sector":"Technology","industry":"EDP Services","toas":1022.66,"sales":455.91,"equity":417.02,"debt_ta":0.40577,"eq_ta":0.40778,"gw_ta":0.53658,"oint_ta":0.35415,"ppe_ta":0.0106,"ca_ta":0.09568,"cash_ta":0.05056,"roe":-0.0741,"roa":-0.00115,"nioa":-0.02806,"cfoa":0.03672,"accoa":-0.06477,"cogs_sales":0.48953,"ebit_sales":-0.00583,"ni_sales":-0.14292,"return":0.5051} {"coid":"BCOV","period":"FY2013","coname":"Brightcove Inc.","sector":"Technology","industry":"EDP Services","toas":103.13,"sales":109.89,"equity":60.38,"debt_ta":0,"eq_ta":0.58547,"gw_ta":0.21352,"oint_ta":0.08407,"ppe_ta":0.08533,"ca_ta":0.60041,"cash_ta":0.13381,"cogs_sales":0.33479,"ebit_sales":-0.09127,"ni_sales":-0.09337} {"coid":"BCOV","period":"FY2014","coname":"Brightcove Inc.","sector":"Technology","industry":"EDP Services","toas":127.58,"sales":125.02,"equity":80.76,"debt_ta":0.00909,"eq_ta":0.63301,"gw_ta":0.39802,"oint_ta":0.13247,"ppe_ta":0.08136,"ca_ta":0.38188,"cash_ta":0.07501,"roe":-0.11967,"roa":-0.07208,"nioa":-0.07321,"cfoa":0.00646,"accoa":-0.07967,"cogs_sales":0.34978,"ebit_sales":-0.13302,"ni_sales":-0.1351,"return":-0.44979} {"coid":"BCOV","period":"FY2015","coname":"Brightcove Inc.","sector":"Technology","industry":"EDP Services","toas":127.67,"sales":134.71,"equity":78.14,"debt_ta":0.00666,"eq_ta":0.61205,"gw_ta":0.39774,"oint_ta":0.10801,"ppe_ta":0.06807,"ca_ta":0.4185,"cash_ta":0.07504,"roe":-0.0477,"roa":-0.02817,"nioa":-0.0297,"cfoa":0.03557,"accoa":-0.06527,"cogs_sales":0.34504,"ebit_sales":-0.05337,"ni_sales":-0.05627,"return":-0.20308} {"coid":"BCOV","period":"FY2016","coname":"Brightcove Inc.","sector":"Technology","industry":"EDP Services","toas":136.42,"sales":150.27,"equity":78.2,"debt_ta":0.00586,"eq_ta":0.57323,"gw_ta":0.37223,"oint_ta":0.08041,"ppe_ta":0.06788,"ca_ta":0.47119,"cash_ta":0.09434,"roe":-0.0639,"roa":-0.03628,"nioa":-0.03783,"cfoa":0.04196,"accoa":-0.07978,"cogs_sales":0.37166,"ebit_sales":-0.06375,"ni_sales":-0.06648,"return":0.29839} {"coid":"BCPC","period":"FY2013","coname":"Balchem Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":376.87,"sales":337.17,"equity":331.36,"debt_ta":0,"eq_ta":0.87924,"gw_ta":0.07568,"oint_ta":0.04015,"ppe_ta":0.14573,"ca_ta":0.73704,"cash_ta":0.5539,"cogs_sales":0.71107,"ebit_sales":0.19521,"ni_sales":0.13308} {"coid":"BCPC","period":"FY2014","coname":"Balchem Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":861.53,"sales":541.38,"equity":391.9,"debt_ta":0.38594,"eq_ta":0.45489,"gw_ta":0.44561,"oint_ta":0.18617,"ppe_ta":0.15274,"ca_ta":0.21044,"cash_ta":0.05837,"roe":0.07304,"roa":0.06222,"nioa":0.04266,"cfoa":0.06892,"accoa":-0.02626,"cogs_sales":0.7337,"ebit_sales":0.14232,"ni_sales":0.09758,"return":0.14027} {"coid":"BCPC","period":"FY2015","coname":"Balchem Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":879.69,"sales":552.49,"equity":463.7,"debt_ta":0.33644,"eq_ta":0.52712,"gw_ta":0.43642,"oint_ta":0.15336,"ppe_ta":0.18019,"ca_ta":0.22541,"cash_ta":0.0964,"roe":0.0698,"roa":0.05,"nioa":0.0343,"cfoa":0.05963,"accoa":-0.02533,"cogs_sales":0.69574,"ebit_sales":0.15758,"ni_sales":0.10809,"return":-0.08259} {"coid":"BCPC","period":"FY2016","coname":"Balchem Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":948.63,"sales":553.2,"equity":521.03,"debt_ta":0.29568,"eq_ta":0.54924,"gw_ta":0.46363,"oint_ta":0.15547,"ppe_ta":0.17473,"ca_ta":0.19864,"cash_ta":0.04073,"roe":0.05684,"roa":0.04536,"nioa":0.03061,"cfoa":0.05886,"accoa":-0.02824,"cogs_sales":0.67307,"ebit_sales":0.14991,"ni_sales":0.10117,"return":0.38026} {"coid":"BCR","period":"FY2013","coname":"C.R. Bard, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":5041.1,"sales":3049.5,"equity":2088.2,"debt_ta":0.27885,"eq_ta":0.41423,"gw_ta":0.21811,"oint_ta":0.23108,"ppe_ta":0.0776,"ca_ta":0.41467,"cash_ta":0.21164,"cogs_sales":0.39167,"ebit_sales":0.3979,"ni_sales":0.2262} {"coid":"BCR","period":"FY2014","coname":"C.R. Bard, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":5092.6,"sales":3323.6,"equity":1804.9,"debt_ta":0.2906,"eq_ta":0.35442,"gw_ta":0.21427,"oint_ta":0.20695,"ppe_ta":0.08766,"ca_ta":0.40198,"cash_ta":0.18853,"roe":0.07565,"roa":0.04399,"nioa":0.02906,"cfoa":0.06513,"accoa":-0.03607,"cogs_sales":0.37869,"ebit_sales":0.13413,"ni_sales":0.08861,"return":0.25159} {"coid":"BCR","period":"FY2015","coname":"C.R. Bard, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":4844,"sales":3416,"equity":1455.3,"debt_ta":0.28784,"eq_ta":0.30043,"gw_ta":0.23547,"oint_ta":0.21038,"ppe_ta":0.09752,"ca_ta":0.40654,"cash_ta":0.19622,"roe":0.04153,"roa":0.03516,"nioa":0.01363,"cfoa":0.08032,"accoa":-0.06669,"cogs_sales":0.38091,"ebit_sales":0.10228,"ni_sales":0.03964,"return":0.14279} {"coid":"BCR","period":"FY2016","coname":"C.R. Bard, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":5306.1,"sales":3714,"equity":1675.1,"debt_ta":0.3094,"eq_ta":0.31569,"gw_ta":0.23756,"oint_ta":0.19035,"ppe_ta":0.09225,"ca_ta":0.43655,"cash_ta":0.17056,"roe":0.16975,"roa":0.06539,"nioa":0.05235,"cfoa":0.05385,"accoa":-0.0015,"cogs_sales":0.37124,"ebit_sales":0.1787,"ni_sales":0.14308,"return":0.19161} {"coid":"BCRX","period":"FY2013","coname":"BioCryst Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":48.87,"sales":17.33,"equity":-1.13,"debt_ta":0.61387,"eq_ta":-0.02312,"ppe_ta":0.00614,"ca_ta":0.86188,"cash_ta":0.43299,"cogs_sales":0,"ebit_sales":-1.73745,"ni_sales":-1.73745} {"coid":"BCRX","period":"FY2014","coname":"BioCryst Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":136.87,"sales":13.61,"equity":75.64,"debt_ta":0.21919,"eq_ta":0.55264,"ca_ta":0.65274,"cash_ta":0.39848,"roe":-0.6065,"roa":-0.2433,"nioa":-0.2433,"cfoa":-0.20755,"accoa":-0.03575,"cogs_sales":0,"ebit_sales":-3.32035,"ni_sales":-3.32035,"return":0.6} {"coid":"BCRX","period":"FY2015","coname":"BioCryst Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":122.36,"sales":48.26,"equity":47.72,"debt_ta":0.24665,"eq_ta":0.39,"ca_ta":0.52133,"cash_ta":0.23619,"roe":-0.34874,"roa":-0.16595,"nioa":-0.16595,"cfoa":-0.05061,"accoa":-0.11534,"cogs_sales":0.02839,"ebit_sales":-0.89142,"ni_sales":-0.89142,"return":-0.15132} {"coid":"BCRX","period":"FY2016","coname":"BioCryst Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":89.85,"sales":26.35,"equity":1.58,"debt_ta":0.59789,"eq_ta":0.01758,"ppe_ta":0.11041,"ca_ta":0.74558,"cash_ta":0.24597,"roe":-1.11846,"roa":-0.25984,"nioa":-0.25984,"cfoa":-0.25183,"accoa":-0.00801,"cogs_sales":0.08729,"ebit_sales":-2.0926,"ni_sales":-2.0926,"return":-0.38663} {"coid":"BDC","period":"FY2013","coname":"Belden Inc","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":2751.75,"sales":2069.19,"equity":836.54,"debt_ta":0.49679,"eq_ta":0.304,"gw_ta":0.28093,"oint_ta":0.137,"ppe_ta":0.10932,"ca_ta":0.43445,"cash_ta":0.22288,"cogs_sales":0.65956,"ebit_sales":0.0614,"ni_sales":0.04993} {"coid":"BDC","period":"FY2014","coname":"Belden Inc","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":3260.67,"sales":2308.26,"equity":807.19,"debt_ta":0.5422,"eq_ta":0.24755,"gw_ta":0.28932,"oint_ta":0.14147,"ppe_ta":0.09703,"ca_ta":0.4269,"cash_ta":0.2273,"roe":0.04529,"roa":0.01356,"nioa":0.01238,"cfoa":0.03227,"accoa":-0.01989,"cogs_sales":0.645,"ebit_sales":0.03533,"ni_sales":0.03225,"return":0.12167} {"coid":"BDC","period":"FY2015","coname":"Belden Inc","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":3290.6,"sales":2309.22,"equity":824.1,"debt_ta":0.52507,"eq_ta":0.25044,"gw_ta":0.42093,"oint_ta":0.19932,"ca_ta":0.25441,"cash_ta":0.06587,"roe":0.04058,"roa":0.0061,"nioa":0.0101,"cfoa":0.03686,"accoa":-0.02675,"cogs_sales":0.60239,"ebit_sales":0.0173,"ni_sales":0.02867,"return":-0.39307} {"coid":"BDC","period":"FY2016","coname":"Belden Inc","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":3806.8,"sales":2356.67,"equity":1460.31,"debt_ta":0.4256,"eq_ta":0.38361,"gw_ta":0.36408,"oint_ta":0.14713,"ppe_ta":0.08125,"ca_ta":0.3885,"cash_ta":0.22279,"roe":0.05603,"roa":0.01782,"nioa":0.01803,"cfoa":0.04435,"accoa":-0.02632,"cogs_sales":0.58374,"ebit_sales":0.05366,"ni_sales":0.05431,"return":0.57304} {"coid":"BDN","period":"FY2013","coname":"Brandywine Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4765.1,"sales":562.21,"equity":1900.22,"debt_ta":0.54466,"eq_ta":0.39878,"oint_ta":0.02777,"ppe_ta":0.80859,"cash_ta":0.05524,"cogs_sales":0.39446,"ebit_sales":0.06933,"ni_sales":0.07609} {"coid":"BDN","period":"FY2014","coname":"Brandywine Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4835.21,"sales":596.98,"equity":2140.83,"debt_ta":0.50201,"eq_ta":0.44276,"oint_ta":0.02056,"ppe_ta":0.79166,"cash_ta":0.05326,"roe":0.00172,"roa":0.00063,"nioa":0.00073,"cfoa":0.01969,"accoa":-0.01896,"cogs_sales":0.39527,"ebit_sales":0.01008,"ni_sales":0.01168,"return":0.18223} {"coid":"BDN","period":"FY2015","coname":"Brandywine Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4554.51,"sales":602.63,"equity":1933.92,"debt_ta":0.5236,"eq_ta":0.42462,"oint_ta":0.02463,"ppe_ta":0.70818,"cash_ta":0.01245,"roe":-0.00746,"roa":-0.00327,"nioa":-0.00324,"cfoa":0.02078,"accoa":-0.02402,"cogs_sales":0.39508,"ebit_sales":-0.05101,"ni_sales":-0.05045,"return":-0.10809} {"coid":"BDN","period":"FY2016","coname":"Brandywine Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4099.21,"sales":525.46,"equity":1866.34,"debt_ta":0.4911,"eq_ta":0.45529,"oint_ta":0.01768,"ppe_ta":0.77631,"cash_ta":0.04731,"roe":0.01058,"roa":0.00468,"nioa":0.00464,"cfoa":0.0199,"accoa":-0.01526,"cogs_sales":0.3986,"ebit_sales":0.07708,"ni_sales":0.07649,"return":0.25998} {"coid":"BDX","period":"FY2013","coname":"Becton, Dickinson and Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":12149,"sales":8054,"equity":5042,"debt_ta":0.32678,"eq_ta":0.41501,"gw_ta":0.09128,"oint_ta":0.09919,"ppe_ta":0.2862,"ca_ta":0.48341,"cash_ta":0.15557,"cogs_sales":0.48212,"ebit_sales":0.14477,"ni_sales":0.16067} {"coid":"BDX","period":"FY2014","coname":"Becton, Dickinson and Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":12447,"sales":8446,"equity":5053,"debt_ta":0.31903,"eq_ta":0.40596,"gw_ta":0.08757,"oint_ta":0.09038,"ppe_ta":0.28963,"ca_ta":0.49249,"cash_ta":0.14951,"roe":0.11738,"roa":0.06188,"nioa":0.04818,"cfoa":0.07099,"accoa":-0.02281,"cogs_sales":0.49076,"ebit_sales":0.1802,"ni_sales":0.1403,"return":0.15979} {"coid":"BDX","period":"FY2015","coname":"Becton, Dickinson and Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":26478,"sales":10282,"equity":7164,"debt_ta":0.48425,"eq_ta":0.27056,"gw_ta":0.28465,"oint_ta":0.27895,"ppe_ta":0.15333,"ca_ta":0.21372,"cash_ta":0.05378,"roe":0.05689,"roa":0.01899,"nioa":0.01785,"cfoa":0.04444,"accoa":-0.02659,"cogs_sales":0.54338,"ebit_sales":0.07187,"ni_sales":0.06759,"return":0.18565} {"coid":"BDX","period":"FY2016","coname":"Becton, Dickinson and Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":25586,"sales":12483,"equity":7633,"debt_ta":0.45146,"eq_ta":0.29833,"gw_ta":0.28996,"oint_ta":0.24822,"ppe_ta":0.15247,"ca_ta":0.24885,"cash_ta":0.06023,"roe":0.06603,"roa":0.02063,"nioa":0.01877,"cfoa":0.04915,"accoa":-0.03039,"cogs_sales":0.52007,"ebit_sales":0.08604,"ni_sales":0.07827,"return":0.37717} {"coid":"BEAV","period":"FY2013","coname":"B/E Aerospace, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5696.2,"sales":2203.3,"equity":2609.2,"debt_ta":0.34398,"eq_ta":0.45806,"gw_ta":0.2758,"oint_ta":0.0829,"ppe_ta":0.07473,"ca_ta":0.5547,"cash_ta":0.11197,"cogs_sales":0.58821,"ebit_sales":0.1087,"ni_sales":0.16593} {"coid":"BEAV","period":"FY2014","coname":"B/E Aerospace, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":3173.1,"sales":2599,"equity":10.1,"debt_ta":0.6822,"eq_ta":0.00318,"gw_ta":0.26485,"oint_ta":0.07901,"ppe_ta":0.1253,"ca_ta":0.51571,"cash_ta":0.09218,"roe":0.03982,"roa":0.0011,"nioa":0.01176,"cfoa":0.02829,"accoa":-0.01653,"cogs_sales":0.609,"ebit_sales":0.00377,"ni_sales":0.04013,"return":-0.07933} {"coid":"BEAV","period":"FY2015","coname":"B/E Aerospace, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":3140.9,"sales":2729.6,"equity":55.5,"debt_ta":0.64762,"eq_ta":0.01767,"gw_ta":0.25891,"oint_ta":0.07364,"ppe_ta":0.12455,"ca_ta":0.528,"cash_ta":0.04906,"roe":4.35518,"roa":0.05648,"nioa":0.04525,"cfoa":0.04922,"accoa":-0.00398,"cogs_sales":0.60174,"ebit_sales":0.13064,"ni_sales":0.10467,"return":-0.25935} {"coid":"BEAV","period":"FY2016","coname":"B/E Aerospace, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":3370.1,"sales":2932.9,"equity":216.5,"debt_ta":0.60443,"eq_ta":0.06424,"gw_ta":0.237,"oint_ta":0.0632,"ppe_ta":0.12077,"ca_ta":0.55446,"cash_ta":0.05994,"roe":1.14375,"roa":0.06382,"nioa":0.04778,"cfoa":0.04712,"accoa":0.00066,"cogs_sales":0.61356,"ebit_sales":0.14167,"ni_sales":0.10607,"return":0.44509} {"coid":"BECN","period":"FY2013","coname":"Beacon Roofing Supply, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1338.7,"sales":2240.72,"equity":754.36,"debt_ta":0.20327,"eq_ta":0.5635,"gw_ta":0.35049,"oint_ta":0.06793,"ppe_ta":0.05054,"ca_ta":0.52669,"cash_ta":0.03513,"cogs_sales":0.76285,"ebit_sales":0.05421,"ni_sales":0.0324} {"coid":"BECN","period":"FY2014","coname":"Beacon Roofing Supply, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1433.9,"sales":2326.91,"equity":817.1,"debt_ta":0.17545,"eq_ta":0.56984,"gw_ta":0.32513,"oint_ta":0.0504,"ca_ta":0.55676,"cash_ta":0.03799,"roe":0.03427,"roa":0.03202,"nioa":0.01942,"cfoa":0.02002,"accoa":-0.0006,"cogs_sales":0.77316,"ebit_sales":0.03815,"ni_sales":0.02314,"return":-0.30892} {"coid":"BECN","period":"FY2015","coname":"Beacon Roofing Supply, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1539.43,"sales":2515.17,"equity":883.12,"debt_ta":0.14299,"eq_ta":0.57367,"gw_ta":0.32247,"oint_ta":0.05655,"ppe_ta":0.05873,"ca_ta":0.56145,"cash_ta":0.02966,"roe":0.03663,"roa":0.03566,"nioa":0.02095,"cfoa":0.03677,"accoa":-0.01583,"cogs_sales":0.76329,"ebit_sales":0.04216,"ni_sales":0.02476,"return":0.27512} {"coid":"BECN","period":"FY2016","coname":"Beacon Roofing Supply, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":3113.86,"sales":4127.11,"equity":1323.83,"debt_ta":0.3637,"eq_ta":0.42514,"gw_ta":0.38459,"oint_ta":0.14902,"ppe_ta":0.04771,"ca_ta":0.41819,"cash_ta":0.01008,"roe":0.04074,"roa":0.03149,"nioa":0.01932,"cfoa":0.02593,"accoa":-0.0066,"cogs_sales":0.75453,"ebit_sales":0.0355,"ni_sales":0.02179,"return":0.29486} {"coid":"BEL","period":"FY2013","coname":"Belmond Ltd.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1879.87,"sales":594.08,"equity":908.22,"debt_ta":0.34104,"eq_ta":0.48313,"gw_ta":0.08347,"oint_ta":0.00753,"ppe_ta":0.69665,"ca_ta":0.1499,"cash_ta":0.06552,"cogs_sales":0.45093,"ebit_sales":-0.02523,"ni_sales":-0.05312} {"coid":"BEL","period":"FY2014","coname":"Belmond Ltd.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1655.22,"sales":585.72,"equity":761.19,"debt_ta":0.36532,"eq_ta":0.45987,"gw_ta":0.08013,"oint_ta":0.00843,"ppe_ta":0.7061,"ca_ta":0.13987,"cash_ta":0.08163,"roe":-0.00113,"roa":0.00229,"nioa":-0.00053,"cfoa":0.01452,"accoa":-0.01505,"cogs_sales":0.44834,"ebit_sales":0.01385,"ni_sales":-0.00321,"return":-0.18134} {"coid":"BEL","period":"FY2015","coname":"Belmond Ltd.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1509.47,"sales":551.38,"equity":658.06,"debt_ta":0.38616,"eq_ta":0.43595,"gw_ta":0.07552,"oint_ta":0.00918,"ppe_ta":0.7144,"ca_ta":0.14327,"cash_ta":0.08983,"roe":0.01146,"roa":0.00801,"nioa":0.00514,"cfoa":0.02146,"accoa":-0.01632,"cogs_sales":0.44182,"ebit_sales":0.04598,"ni_sales":0.02951,"return":-0.23201} {"coid":"BEL","period":"FY2016","coname":"Belmond Ltd.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1524.07,"sales":549.82,"equity":686.45,"debt_ta":0.38781,"eq_ta":0.45041,"gw_ta":0.07437,"oint_ta":0.00911,"ppe_ta":0.70514,"ca_ta":0.15051,"cash_ta":0.10067,"roe":0.02701,"roa":0.01344,"nioa":0.01197,"cfoa":0.02029,"accoa":-0.00831,"cogs_sales":0.43669,"ebit_sales":0.07413,"ni_sales":0.06606,"return":0.40526} {"coid":"BELFB","period":"FY2013","coname":"Bel Fuse Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":308.14,"sales":349.19,"equity":228.7,"debt_ta":0.03894,"eq_ta":0.7422,"gw_ta":0.06001,"oint_ta":0.09564,"ppe_ta":0.13273,"ca_ta":0.66256,"cash_ta":0.2016,"cogs_sales":0.82176,"ebit_sales":0.04341,"ni_sales":0.04556} {"coid":"BELFB","period":"FY2014","coname":"Bel Fuse Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":635.42,"sales":487.08,"equity":224.27,"debt_ta":0.36609,"eq_ta":0.35295,"gw_ta":0.18629,"oint_ta":0.15029,"ppe_ta":0.109,"ca_ta":0.4889,"cash_ta":0.1214,"roe":0.01899,"roa":0.01035,"nioa":0.00911,"cfoa":0.0238,"accoa":-0.01469,"cogs_sales":0.82065,"ebit_sales":0.02006,"ni_sales":0.01766,"return":0.29891} {"coid":"BELFB","period":"FY2015","coname":"Bel Fuse Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":578.5,"sales":567.08,"equity":233.12,"debt_ta":0.31729,"eq_ta":0.40297,"gw_ta":0.21025,"oint_ta":0.15182,"ppe_ta":0.0996,"ca_ta":0.48482,"cash_ta":0.147,"roe":0.04198,"roa":0.0212,"nioa":0.01582,"cfoa":0.0542,"accoa":-0.03838,"cogs_sales":0.80809,"ebit_sales":0.04537,"ni_sales":0.03386,"return":-0.35914} {"coid":"BELFB","period":"FY2016","coname":"Bel Fuse Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":426.74,"sales":500.15,"equity":158.43,"debt_ta":0.331,"eq_ta":0.37126,"gw_ta":0.04206,"oint_ta":0.17535,"ppe_ta":0.11424,"ca_ta":0.59858,"cash_ta":0.17203,"roe":-0.16557,"roa":-0.08212,"nioa":-0.06449,"cfoa":0.0384,"accoa":-0.10289,"cogs_sales":0.80026,"ebit_sales":-0.16505,"ni_sales":-0.12962,"return":0.81588} {"coid":"BEN","period":"FY2013","coname":"Franklin Resources, Inc.","sector":"Finance","industry":"Investment Managers","toas":15390.3,"sales":7985,"equity":10073.1,"debt_ta":0.14968,"eq_ta":0.65451,"oint_ta":0.15329,"cash_ta":0.41085,"ebit_sales":0.37904,"ni_sales":0.26928} {"coid":"BEN","period":"FY2014","coname":"Franklin Resources, Inc.","sector":"Finance","industry":"Investment Managers","toas":16357.1,"sales":8491.4,"equity":11584.1,"debt_ta":0.13138,"eq_ta":0.7082,"oint_ta":0.1422,"cash_ta":0.46439,"roe":0.11009,"roa":0.1074,"nioa":0.0751,"cfoa":0.06734,"accoa":0.00776,"ebit_sales":0.40154,"ni_sales":0.28079,"return":0.08969} {"coid":"BEN","period":"FY2015","coname":"Franklin Resources, Inc.","sector":"Finance","industry":"Investment Managers","toas":16335.7,"sales":7948.7,"equity":11841,"debt_ta":0.13194,"eq_ta":0.72485,"gw_ta":0.10169,"oint_ta":0.03647,"ppe_ta":0.03123,"cash_ta":0.51226,"roe":0.08689,"roa":0.09263,"nioa":0.06226,"cfoa":0.06888,"accoa":-0.00663,"ebit_sales":0.38099,"ni_sales":0.25605,"return":-0.30298} {"coid":"BEN","period":"FY2016","coname":"Franklin Resources, Inc.","sector":"Finance","industry":"Investment Managers","toas":16098.8,"sales":6618,"equity":11935.8,"debt_ta":0.12941,"eq_ta":0.74141,"gw_ta":0.10319,"oint_ta":0.03417,"ppe_ta":0.0325,"cash_ta":0.52695,"roe":0.07262,"roa":0.07707,"nioa":0.05324,"cfoa":0.05327,"accoa":-0.00003,"ebit_sales":0.37773,"ni_sales":0.26091,"return":-0.02545} {"coid":"BERY","period":"FY2013","coname":"BPC Acquisition Corp","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":5135,"sales":4647,"equity":-199,"debt_ta":0.76845,"eq_ta":-0.03875,"gw_ta":0.31821,"oint_ta":0.1667,"ppe_ta":0.24654,"ca_ta":0.26037,"cash_ta":0.02765,"cogs_sales":0.82526,"ebit_sales":0.01829,"ni_sales":0.01227} {"coid":"BERY","period":"FY2014","coname":"BPC Acquisition Corp","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":5252,"sales":4958,"equity":-117,"debt_ta":0.74296,"eq_ta":-0.02228,"gw_ta":0.31588,"oint_ta":0.1508,"ppe_ta":0.25971,"ca_ta":0.27266,"cash_ta":0.02456,"roe":-0.1962,"roa":0.00645,"nioa":0.00597,"cfoa":0.05103,"accoa":-0.04506,"cogs_sales":0.8451,"ebit_sales":0.01351,"ni_sales":0.01251,"return":0.2639} {"coid":"BERY","period":"FY2015","coname":"BPC Acquisition Corp","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":5028,"sales":4881,"equity":-68,"debt_ta":0.7329,"eq_ta":-0.01352,"gw_ta":0.32856,"oint_ta":0.13783,"ppe_ta":0.25736,"ca_ta":0.27506,"cash_ta":0.04535,"roe":-0.46486,"roa":0.01187,"nioa":0.00837,"cfoa":0.06196,"accoa":-0.0536,"cogs_sales":0.82196,"ebit_sales":0.02499,"ni_sales":0.01762,"return":0.19136} {"coid":"BERY","period":"FY2016","coname":"BPC Acquisition Corp","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":7653,"sales":6489,"equity":218,"debt_ta":0.75199,"eq_ta":0.02849,"gw_ta":0.31439,"oint_ta":0.1568,"ppe_ta":0.2906,"ca_ta":0.23416,"cash_ta":0.04221,"roe":1.57333,"roa":0.02429,"nioa":0.01861,"cfoa":0.06758,"accoa":-0.04897,"cogs_sales":0.80166,"ebit_sales":0.04746,"ni_sales":0.03637,"return":0.45494} {"coid":"BETR","period":"FY2013","coname":"Amplify Snack Brands, inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":11.05,"sales":55.71,"equity":7.07,"debt_ta":0,"eq_ta":0.63982,"gw_ta":0,"oint_ta":0,"ppe_ta":0.04253,"ca_ta":0.95837,"cash_ta":0.31855,"cogs_sales":0.41375,"ebit_sales":0.44444,"ni_sales":0.44444} {"coid":"BETR","period":"FY2014","coname":"Amplify Snack Brands, inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":338.89,"sales":132.36,"equity":121.17,"debt_ta":0.59016,"eq_ta":0.35755,"gw_ta":0.13482,"oint_ta":0.77721,"ppe_ta":0.00221,"ca_ta":0.06657,"cash_ta":0.01658,"roe":0.27542,"roa":0.11088,"nioa":0.10093,"cfoa":0.11162,"accoa":-0.01069,"cogs_sales":0.43933,"ebit_sales":0.29314,"ni_sales":0.26685} {"coid":"BETR","period":"FY2015","coname":"Amplify Snack Brands, inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":357.93,"sales":183.91,"equity":15.42,"debt_ta":0.55377,"eq_ta":0.04308,"gw_ta":0.13248,"oint_ta":0.75286,"ppe_ta":0.00601,"ca_ta":0.10854,"cash_ta":0.05238,"roe":0.07233,"roa":0.03474,"nioa":0.01418,"cfoa":0.06745,"accoa":-0.05327,"cogs_sales":0.44027,"ebit_sales":0.13164,"ni_sales":0.05372} {"coid":"BETR","period":"FY2016","coname":"Amplify Snack Brands, inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":838.24,"sales":270.81,"equity":51.73,"debt_ta":0.70671,"eq_ta":0.06171,"gw_ta":0.18127,"oint_ta":0.66807,"ppe_ta":0.05473,"ca_ta":0.09452,"cash_ta":0.01231,"roe":0.4064,"roa":0.03566,"nioa":0.02281,"cfoa":-0.00067,"accoa":0.02348,"cogs_sales":0.51955,"ebit_sales":0.15749,"ni_sales":0.10077,"return":-0.23524} {"coid":"BFAM","period":"FY2013","coname":"Bright Horizons Family Solutions Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":2102.67,"sales":1218.78,"equity":889.14,"debt_ta":0.36345,"eq_ta":0.42286,"gw_ta":0.52138,"oint_ta":0.20691,"ppe_ta":0.1859,"ca_ta":0.07855,"cash_ta":0.01407,"cogs_sales":0.76949,"ebit_sales":0.00395,"ni_sales":0.01035} {"coid":"BFAM","period":"FY2014","coname":"Bright Horizons Family Solutions Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":2141.08,"sales":1353,"equity":750.96,"debt_ta":0.43024,"eq_ta":0.35074,"gw_ta":0.51177,"oint_ta":0.18974,"ppe_ta":0.18633,"ca_ta":0.10423,"cash_ta":0.04105,"roe":0.04392,"roa":0.02646,"nioa":0.01697,"cfoa":0.04107,"accoa":-0.0241,"cogs_sales":0.76822,"ebit_sales":0.08301,"ni_sales":0.05324,"return":0.27953} {"coid":"BFAM","period":"FY2015","coname":"Bright Horizons Family Solutions Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":2150.54,"sales":1458.44,"equity":727.61,"debt_ta":0.43673,"eq_ta":0.33834,"gw_ta":0.53373,"oint_ta":0.18104,"ppe_ta":0.19982,"ca_ta":0.07101,"cash_ta":0.00537,"roe":0.06353,"roa":0.03266,"nioa":0.02189,"cfoa":0.03963,"accoa":-0.01774,"cogs_sales":0.7547,"ebit_sales":0.0961,"ni_sales":0.0644,"return":0.42097} {"coid":"BFAM","period":"FY2016","coname":"Bright Horizons Family Solutions Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":2359.02,"sales":1569.84,"equity":687.87,"debt_ta":0.48357,"eq_ta":0.29159,"gw_ta":0.53738,"oint_ta":0.15878,"ppe_ta":0.22443,"ca_ta":0.06545,"cash_ta":0.0062,"roe":0.06695,"roa":0.03175,"nioa":0.02101,"cfoa":0.0473,"accoa":-0.02629,"cogs_sales":0.75103,"ebit_sales":0.09122,"ni_sales":0.06036,"return":0.0482} {"coid":"BFS","period":"FY2013","coname":"Saul Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1198.67,"sales":197.9,"equity":276.68,"debt_ta":0.68415,"eq_ta":0.23082,"oint_ta":0.02173,"ppe_ta":0.91333,"cash_ta":0.01443,"cogs_sales":0.2571,"ebit_sales":0.17605,"ni_sales":0.15599} {"coid":"BFS","period":"FY2014","coname":"Saul Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1266.99,"sales":207.09,"equity":292.54,"debt_ta":0.67246,"eq_ta":0.23089,"oint_ta":0.02126,"ppe_ta":0.91835,"cash_ta":0.00957,"roe":0.08246,"roa":0.02352,"nioa":0.01904,"cfoa":0.03511,"accoa":-0.01607,"cogs_sales":0.23825,"ebit_sales":0.28002,"ni_sales":0.22666,"return":0.23764} {"coid":"BFS","period":"FY2015","coname":"Saul Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1295.41,"sales":209.08,"equity":303.33,"debt_ta":0.63521,"eq_ta":0.23416,"oint_ta":0.02078,"ppe_ta":0.92429,"cash_ta":0.00772,"roe":0.07127,"roa":0.02066,"nioa":0.01657,"cfoa":0.03469,"accoa":-0.01812,"cogs_sales":0.24086,"ebit_sales":0.25316,"ni_sales":0.20313,"return":-0.0749} {"coid":"BFS","period":"FY2016","coname":"Saul Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1343.03,"sales":217.07,"equity":318.5,"debt_ta":0.61921,"eq_ta":0.23715,"oint_ta":0.01934,"ppe_ta":0.92517,"cash_ta":0.00619,"roe":0.07282,"roa":0.0215,"nioa":0.01716,"cfoa":0.03377,"accoa":-0.0166,"cogs_sales":0.24052,"ebit_sales":0.2613,"ni_sales":0.2086,"return":0.34212} {"coid":"BG","period":"FY2013","coname":"Bunge Limited","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":26781,"sales":61347,"equity":9857,"debt_ta":0.34032,"eq_ta":0.36806,"gw_ta":0.01464,"oint_ta":0.01217,"ca_ta":0.6636,"cash_ta":0.02771,"cogs_sales":0.95501,"ebit_sales":0.01653,"ni_sales":0.00499} {"coid":"BG","period":"FY2014","coname":"Bunge Limited","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":21432,"sales":57161,"equity":8446,"debt_ta":0.24263,"eq_ta":0.39408,"gw_ta":0.01628,"oint_ta":0.01194,"ppe_ta":0.2625,"ca_ta":0.61035,"cash_ta":0.01689,"roe":0.02814,"roa":0.01522,"nioa":0.01068,"cfoa":0.02902,"accoa":-0.01834,"cogs_sales":0.95415,"ebit_sales":0.01284,"ni_sales":0.00901,"return":0.12484} {"coid":"BG","period":"FY2015","coname":"Bunge Limited","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":17914,"sales":43455,"equity":6441,"debt_ta":0.26616,"eq_ta":0.35955,"gw_ta":0.02333,"oint_ta":0.0182,"ppe_ta":0.26437,"ca_ta":0.60936,"cash_ta":0.02294,"roe":0.05313,"roa":0.02671,"nioa":0.0201,"cfoa":0.0155,"accoa":0.0046,"cogs_sales":0.93803,"ebit_sales":0.02419,"ni_sales":0.0182,"return":-0.23536} {"coid":"BG","period":"FY2016","coname":"Bunge Limited","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":19188,"sales":42679,"equity":7144,"debt_ta":0.24974,"eq_ta":0.37232,"gw_ta":0.01944,"oint_ta":0.01751,"ppe_ta":0.26574,"ca_ta":0.57807,"cash_ta":0.04868,"roe":0.05484,"roa":0.02684,"nioa":0.02008,"cfoa":0.05132,"accoa":-0.03124,"cogs_sales":0.94353,"ebit_sales":0.02334,"ni_sales":0.01746,"return":0.08691} {"coid":"BGC","period":"FY2013","coname":"General Cable Corporation","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":4578.9,"sales":5781.3,"equity":1280.2,"debt_ta":0.30289,"eq_ta":0.27959,"gw_ta":0.04032,"oint_ta":0.03994,"ppe_ta":0.23849,"ca_ta":0.6566,"cash_ta":0.09146,"cogs_sales":0.89535,"ebit_sales":-0.00119,"ni_sales":-0.00308} {"coid":"BGC","period":"FY2014","coname":"General Cable Corporation","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":3366.7,"sales":5979.8,"equity":452.1,"debt_ta":0.39371,"eq_ta":0.13429,"gw_ta":0.00677,"oint_ta":0.015,"ppe_ta":0.19922,"ca_ta":0.71171,"cash_ta":0.0406,"roe":-0.36229,"roa":-0.08006,"nioa":-0.07899,"cfoa":0.0166,"accoa":-0.09559,"cogs_sales":0.93425,"ebit_sales":-0.10637,"ni_sales":-0.10495,"return":-0.47253} {"coid":"BGC","period":"FY2015","coname":"General Cable Corporation","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":2454.6,"sales":4514.5,"equity":228,"debt_ta":0.43987,"eq_ta":0.09289,"gw_ta":0.00904,"oint_ta":0.01491,"ppe_ta":0.22945,"ca_ta":0.70904,"cash_ta":0.04579,"roe":-0.17924,"roa":-0.02596,"nioa":-0.02094,"cfoa":0.03417,"accoa":-0.05511,"cogs_sales":0.90422,"ebit_sales":-0.03347,"ni_sales":-0.027,"return":-0.06873} {"coid":"BGC","period":"FY2016","coname":"General Cable Corporation","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":2241.6,"sales":3858.4,"equity":153.1,"debt_ta":0.41872,"eq_ta":0.0683,"gw_ta":0.00535,"oint_ta":0.01262,"ppe_ta":0.23613,"ca_ta":0.71342,"cash_ta":0.0451,"roe":-0.24613,"roa":-0.02089,"nioa":-0.01997,"cfoa":0.03292,"accoa":-0.05289,"cogs_sales":0.89449,"ebit_sales":-0.02543,"ni_sales":-0.02431,"return":0.49732} {"coid":"BGCP","period":"FY2013","coname":"BGC Partners, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2079.36,"sales":1784.45,"equity":464.37,"debt_ta":0.19639,"eq_ta":0.22332,"gw_ta":0.07855,"oint_ta":0.00874,"ppe_ta":0.06137,"cash_ta":0.34478,"cogs_sales":0.00529,"ebit_sales":0.14902,"ni_sales":0.03974} {"coid":"BGCP","period":"FY2014","coname":"BGC Partners, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2751.13,"sales":1789.58,"equity":401.52,"debt_ta":0.25688,"eq_ta":0.14595,"gw_ta":0.14269,"oint_ta":0.01017,"ppe_ta":0.04072,"cash_ta":0.23564,"roe":-0.00352,"roa":-0.00285,"nioa":-0.00063,"cfoa":0.03454,"accoa":-0.03517,"cogs_sales":0.00705,"ebit_sales":-0.00769,"ni_sales":-0.0017,"return":0.61033} {"coid":"BGCP","period":"FY2015","coname":"BGC Partners, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":3982.64,"sales":2580.44,"equity":634.41,"debt_ta":0.24074,"eq_ta":0.15929,"gw_ta":0.20383,"oint_ta":0.05875,"ppe_ta":0.03704,"cash_ta":0.11604,"roe":0.11711,"roa":0.05652,"nioa":0.01802,"cfoa":0.03372,"accoa":-0.01571,"cogs_sales":0.00727,"ebit_sales":0.1475,"ni_sales":0.04702,"return":0.13725} {"coid":"BGCP","period":"FY2016","coname":"BGC Partners, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":3508.4,"sales":2612.62,"equity":841.86,"debt_ta":0.27527,"eq_ta":0.23996,"gw_ta":0.24618,"oint_ta":0.07061,"ppe_ta":0.04728,"cash_ta":0.14309,"roe":0.06942,"roa":0.02513,"nioa":0.01368,"cfoa":-0.0032,"accoa":0.01688,"cogs_sales":0.00913,"ebit_sales":0.07206,"ni_sales":0.03922,"return":0.11633} {"coid":"BGFV","period":"FY2013","coname":"Big 5 Sporting Goods Corporation","sector":"Consumer Services","industry":"Other Specialty Stores","toas":441.89,"sales":993.32,"equity":190.77,"debt_ta":0.10451,"eq_ta":0.43171,"gw_ta":0.01003,"oint_ta":0.0074,"ppe_ta":0.17111,"ca_ta":0.78076,"cash_ta":0.02127,"cogs_sales":0.66905,"ebit_sales":0.04599,"ni_sales":0.02814} {"coid":"BGFV","period":"FY2014","coname":"Big 5 Sporting Goods Corporation","sector":"Consumer Services","industry":"Other Specialty Stores","toas":455.58,"sales":977.86,"equity":195,"debt_ta":0.15071,"eq_ta":0.42803,"gw_ta":0.00972,"oint_ta":0.00496,"ppe_ta":0.17218,"ca_ta":0.78504,"cash_ta":0.02524,"roe":0.03857,"roa":0.0262,"nioa":0.01658,"cfoa":0.0318,"accoa":-0.01522,"cogs_sales":0.67945,"ebit_sales":0.02404,"ni_sales":0.01522,"return":-0.23735} {"coid":"BGFV","period":"FY2016","coname":"Big 5 Sporting Goods Corporation","sector":"Consumer Services","industry":"Other Specialty Stores","toas":445.03,"sales":1029.1,"equity":198.83,"debt_ta":0.13183,"eq_ta":0.44678,"gw_ta":0.00995,"oint_ta":0.00501,"ca_ta":0.74811,"cash_ta":0.016,"cogs_sales":0.68422,"ebit_sales":0.02405,"ni_sales":0.01487} {"coid":"BGG","period":"FY2013","coname":"Briggs & Stratton Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":1447.55,"sales":1862.5,"equity":667.94,"debt_ta":0.15564,"eq_ta":0.46143,"gw_ta":0.10179,"oint_ta":0.06078,"ppe_ta":0.1984,"ca_ta":0.5934,"cash_ta":0.13018,"cogs_sales":0.81321,"ebit_sales":-0.02799,"ni_sales":-0.01807} {"coid":"BGG","period":"FY2014","coname":"Briggs & Stratton Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":1449.71,"sales":1859.06,"equity":672.43,"debt_ta":0.1552,"eq_ta":0.46384,"gw_ta":0.09969,"oint_ta":0.0554,"ppe_ta":0.20488,"ca_ta":0.60035,"cash_ta":0.13428,"roe":0.02115,"roa":0.01282,"nioa":0.00979,"cfoa":0.04386,"accoa":-0.03408,"cogs_sales":0.81032,"ebit_sales":0.01997,"ni_sales":0.01525,"return":0.05756} {"coid":"BGG","period":"FY2015","coname":"Briggs & Stratton Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":1456.65,"sales":1894.75,"equity":574.25,"debt_ta":0.15288,"eq_ta":0.39423,"gw_ta":0.11363,"oint_ta":0.07639,"ppe_ta":0.21614,"ca_ta":0.54594,"cash_ta":0.08128,"roe":0.03665,"roa":0.0196,"nioa":0.01572,"cfoa":0.05096,"accoa":-0.03524,"cogs_sales":0.79766,"ebit_sales":0.03006,"ni_sales":0.02411,"return":-0.03428} {"coid":"BGG","period":"FY2016","coname":"Briggs & Stratton Corporation","sector":"Energy","industry":"Industrial Machinery/Components","toas":1456.67,"sales":1808.78,"equity":493.63,"debt_ta":0.15071,"eq_ta":0.33888,"gw_ta":0.11092,"oint_ta":0.07151,"ppe_ta":0.22398,"ca_ta":0.50852,"cash_ta":0.06167,"roe":0.02487,"roa":0.01214,"nioa":0.00912,"cfoa":0.03838,"accoa":-0.02927,"cogs_sales":0.7951,"ebit_sales":0.01955,"ni_sales":0.01468,"return":0.21218} {"coid":"BGS","period":"FY2013","coname":"B&G Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":1484.34,"sales":724.97,"equity":378.36,"debt_ta":0.58671,"eq_ta":0.2549,"gw_ta":0.21511,"oint_ta":0.5687,"ppe_ta":0.07436,"ca_ta":0.12244,"cash_ta":0.00277,"cogs_sales":0.66492,"ebit_sales":0.11158,"ni_sales":0.0722} {"coid":"BGS","period":"FY2015","coname":"B&G Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":1649.35,"sales":848.02,"equity":338,"debt_ta":0.62198,"eq_ta":0.20493,"gw_ta":0.22459,"oint_ta":0.57471,"ppe_ta":0.07045,"ca_ta":0.11915,"cash_ta":0.0009,"cogs_sales":0.70783,"ebit_sales":0.07521,"ni_sales":0.0483} {"coid":"BGS","period":"FY2016","coname":"B&G Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2543.62,"sales":966.36,"equity":457.69,"debt_ta":0.68073,"eq_ta":0.17994,"gw_ta":0.18601,"oint_ta":0.56704,"ppe_ta":0.06433,"ca_ta":0.18209,"cash_ta":0.00206,"roe":0.08683,"roa":0.02892,"nioa":0.01648,"cfoa":0.03064,"accoa":-0.01416,"cogs_sales":0.70035,"ebit_sales":0.12546,"ni_sales":0.0715,"return":0.27342} {"coid":"BH","period":"FY2013","coname":"Biglari Holdings Inc.","sector":"Consumer Services","industry":"Restaurants","toas":988.54,"sales":755.82,"equity":564.59,"debt_ta":0.23544,"eq_ta":0.57114,"gw_ta":0.02858,"oint_ta":0.00781,"ppe_ta":0.35016,"ca_ta":0.19978,"cash_ta":0.09573,"cogs_sales":0.74998,"ebit_sales":0.25984,"ni_sales":0.18559} {"coid":"BH","period":"FY2014","coname":"Biglari Holdings Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1314.79,"sales":1018.26,"equity":725.55,"debt_ta":0.24484,"eq_ta":0.55184,"gw_ta":0.03054,"oint_ta":0.01731,"ppe_ta":0.26915,"ca_ta":0.14181,"cash_ta":0.09862,"roe":0.0929,"roa":0.08015,"nioa":0.05203,"cfoa":0.01442,"accoa":0.03761,"cogs_sales":0.79174,"ebit_sales":0.18131,"ni_sales":0.1177,"return":0.04265} {"coid":"BH","period":"FY2015","coname":"Biglari Holdings Inc.","sector":"Consumer Services","industry":"Restaurants","toas":987.08,"sales":861.45,"equity":451.37,"debt_ta":0.30783,"eq_ta":0.45728,"gw_ta":0.04054,"oint_ta":0.02195,"ppe_ta":0.33667,"ca_ta":0.11432,"cash_ta":0.05726,"roe":-0.01346,"roa":-0.01626,"nioa":-0.00688,"cfoa":0.02281,"accoa":-0.02969,"cogs_sales":0.78735,"ebit_sales":-0.04345,"ni_sales":-0.01839,"return":-0.18445} {"coid":"BH","period":"FY2016","coname":"Biglari Holdings Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1096.97,"sales":850.08,"equity":531.94,"debt_ta":0.26316,"eq_ta":0.48492,"gw_ta":0.03646,"oint_ta":0.02375,"ppe_ta":0.28466,"ca_ta":0.11649,"cash_ta":0.06911,"roe":0.10114,"roa":0.07018,"nioa":0.04772,"cfoa":0.0304,"accoa":0.01732,"cogs_sales":0.78614,"ebit_sales":0.17205,"ni_sales":0.11699,"return":0.45234} {"coid":"BHE","period":"FY2013","coname":"Benchmark Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":1657.37,"sales":2506.47,"equity":1227.03,"debt_ta":0.00609,"eq_ta":0.74035,"gw_ta":0.02696,"oint_ta":0.01415,"ppe_ta":0.11182,"ca_ta":0.81022,"cash_ta":0.2085,"cogs_sales":0.9256,"ebit_sales":0.04635,"ni_sales":0.04435} {"coid":"BHE","period":"FY2014","coname":"Benchmark Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":1675.35,"sales":2797.06,"equity":1289.62,"debt_ta":0.00568,"eq_ta":0.76976,"gw_ta":0.02744,"oint_ta":0.01333,"ppe_ta":0.11352,"ca_ta":0.82288,"cash_ta":0.2551,"roe":0.03228,"roa":0.02959,"nioa":0.02438,"cfoa":0.04064,"accoa":-0.01626,"cogs_sales":0.92123,"ebit_sales":0.03526,"ni_sales":0.02904,"return":0.10225} {"coid":"BHE","period":"FY2015","coname":"Benchmark Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":1893.88,"sales":2540.87,"equity":1321.9,"debt_ta":0.12418,"eq_ta":0.69799,"gw_ta":0.10523,"oint_ta":0.05671,"ppe_ta":0.09408,"ca_ta":0.73322,"cash_ta":0.24606,"roe":0.03653,"roa":0.02523,"nioa":0.02673,"cfoa":0.04113,"accoa":-0.0144,"cogs_sales":0.91371,"ebit_sales":0.03544,"ni_sales":0.03755,"return":-0.1875} {"coid":"BHE","period":"FY2016","coname":"Benchmark Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":1998.67,"sales":2310.41,"equity":1365.46,"debt_ta":0.1119,"eq_ta":0.68318,"gw_ta":0.09587,"oint_ta":0.04818,"ppe_ta":0.08313,"ca_ta":0.76634,"cash_ta":0.34094,"roe":0.02383,"roa":0.01752,"nioa":0.01645,"cfoa":0.07001,"accoa":-0.05356,"cogs_sales":0.90761,"ebit_sales":0.02951,"ni_sales":0.02772,"return":0.47557} {"coid":"BHI","period":"FY2013","coname":"Baker Hughes Incorporated","sector":"Energy","industry":"Metal Fabrications","toas":27934,"sales":22364,"equity":17713,"debt_ta":0.15683,"eq_ta":0.6341,"gw_ta":0.21357,"oint_ta":0.03161,"ppe_ta":0.32491,"ca_ta":0.40435,"cash_ta":0.05008,"cogs_sales":0.82959,"ebit_sales":0.07669,"ni_sales":0.04901} {"coid":"BHI","period":"FY2014","coname":"Baker Hughes Incorporated","sector":"Energy","industry":"Metal Fabrications","toas":28827,"sales":24551,"equity":18625,"debt_ta":0.14337,"eq_ta":0.6461,"gw_ta":0.21095,"oint_ta":0.02817,"ppe_ta":0.31439,"ca_ta":0.41784,"cash_ta":0.06036,"roe":0.04731,"roa":0.04628,"nioa":0.03028,"cfoa":0.05203,"accoa":-0.02174,"cogs_sales":0.80428,"ebit_sales":0.107,"ni_sales":0.07002,"return":0.02534} {"coid":"BHI","period":"FY2015","coname":"Baker Hughes Incorporated","sector":"Energy","industry":"Metal Fabrications","toas":24080,"sales":15742,"equity":16298,"debt_ta":0.16782,"eq_ta":0.67683,"gw_ta":0.25208,"oint_ta":0.02421,"ppe_ta":0.27795,"ca_ta":0.38488,"cash_ta":0.09651,"roe":-0.05632,"roa":-0.04939,"nioa":-0.03718,"cfoa":0.03395,"accoa":-0.07112,"cogs_sales":0.92123,"ebit_sales":-0.16599,"ni_sales":-0.12495,"return":-0.1673} {"coid":"BHI","period":"FY2016","coname":"Baker Hughes Incorporated","sector":"Energy","industry":"Metal Fabrications","toas":19034,"sales":9841,"equity":12656,"debt_ta":0.15856,"eq_ta":0.66492,"gw_ta":0.21456,"oint_ta":0.01671,"ppe_ta":0.22439,"ca_ta":0.48161,"cash_ta":0.2402,"roe":-0.09456,"roa":-0.04732,"nioa":-0.06351,"cfoa":0.09809,"accoa":-0.16159,"cogs_sales":1.01341,"ebit_sales":-0.2073,"ni_sales":-0.27822,"return":0.42811} {"coid":"BID","period":"FY2013","coname":"Sotheby's","sector":"Miscellaneous","industry":"Business Services","toas":2893.55,"sales":853.68,"equity":1139.32,"debt_ta":0.17929,"eq_ta":0.39374,"oint_ta":0.00513,"ppe_ta":0.13112,"ca_ta":0.68161,"cash_ta":0.24929,"cogs_sales":0.13459,"ebit_sales":0.21752,"ni_sales":0.15229} {"coid":"BID","period":"FY2014","coname":"Sotheby's","sector":"Miscellaneous","industry":"Business Services","toas":3134.82,"sales":938.05,"equity":877.7,"debt_ta":0.30743,"eq_ta":0.27998,"oint_ta":0.00457,"ppe_ta":0.11624,"ca_ta":0.6506,"cash_ta":0.22133,"roe":0.0584,"roa":0.03202,"nioa":0.01954,"cfoa":0.00734,"accoa":0.0122,"cogs_sales":0.17408,"ebit_sales":0.20577,"ni_sales":0.12558,"return":-0.10312} {"coid":"BID","period":"FY2015","coname":"Sotheby's","sector":"Miscellaneous","industry":"Business Services","toas":3263.31,"sales":961.49,"equity":806.43,"debt_ta":0.35325,"eq_ta":0.24712,"gw_ta":0.00417,"oint_ta":0.0001,"ppe_ta":0.10863,"ca_ta":0.6465,"cash_ta":0.26007,"roe":0.02597,"roa":0.02646,"nioa":0.00683,"cfoa":0.02424,"accoa":-0.0174,"cogs_sales":0.22755,"ebit_sales":0.17608,"ni_sales":0.04548,"return":-0.39689} {"coid":"BID","period":"FY2016","coname":"Sotheby's","sector":"Miscellaneous","industry":"Business Services","toas":2504.43,"sales":805.38,"equity":505.42,"debt_ta":0.4674,"eq_ta":0.20181,"gw_ta":0.01998,"oint_ta":0.00535,"ppe_ta":0.13863,"ca_ta":0.50664,"cash_ta":0.19806,"roe":0.05649,"roa":0.01677,"nioa":0.01285,"cfoa":0.02746,"accoa":-0.01461,"cogs_sales":0.21461,"ebit_sales":0.1201,"ni_sales":0.09202,"return":0.54736} {"coid":"BIG","period":"FY2014","coname":"Big Lots, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":1739.6,"sales":5124.76,"equity":901.43,"debt_ta":0.04426,"eq_ta":0.51818,"gw_ta":0,"ppe_ta":0.32748,"ca_ta":0.64444,"cash_ta":0.03945,"cogs_sales":0.6083,"ebit_sales":0.04426,"ni_sales":0.02445} {"coid":"BIG","period":"FY2015","coname":"Big Lots, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":1635.89,"sales":5177.08,"equity":789.55,"debt_ta":0.03796,"eq_ta":0.48264,"ppe_ta":0.33655,"ca_ta":0.61084,"cash_ta":0.03195,"roe":0.06758,"roa":0.06574,"nioa":0.03386,"cfoa":0.09437,"accoa":-0.06052,"cogs_sales":0.60519,"ebit_sales":0.04286,"ni_sales":0.02207,"return":0.57183} {"coid":"BIG","period":"FY2016","coname":"Big Lots, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":1640.37,"sales":5190.58,"equity":720.47,"debt_ta":0.03798,"eq_ta":0.43921,"ppe_ta":0.34134,"ca_ta":0.60622,"cash_ta":0.033,"roe":0.09461,"roa":0.06924,"nioa":0.04361,"cfoa":0.10449,"accoa":-0.06089,"cogs_sales":0.60174,"ebit_sales":0.0437,"ni_sales":0.02752,"return":-0.14082} {"coid":"BIIB","period":"FY2013","coname":"Biogen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":11863.33,"sales":6932.2,"equity":8620.24,"debt_ta":0.05023,"eq_ta":0.72663,"gw_ta":0.10393,"oint_ta":0.37718,"ppe_ta":0.14757,"ca_ta":0.26847,"cash_ta":0.05079,"cogs_sales":0.12373,"ebit_sales":0.35783,"ni_sales":0.26865} {"coid":"BIIB","period":"FY2014","coname":"Biogen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":14314.7,"sales":9703.32,"equity":10809,"debt_ta":0.04076,"eq_ta":0.7551,"gw_ta":0.12296,"oint_ta":0.28142,"ppe_ta":0.12335,"ca_ta":0.31681,"cash_ta":0.08417,"roe":0.15105,"roa":0.15076,"nioa":0.11211,"cfoa":0.11239,"accoa":-0.00028,"cogs_sales":0.12068,"ebit_sales":0.40673,"ni_sales":0.30245,"return":0.21419} {"coid":"BIIB","period":"FY2015","coname":"Biogen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":19504.8,"sales":10763.8,"equity":9372.8,"debt_ta":0.3346,"eq_ta":0.48054,"gw_ta":0.13657,"oint_ta":0.20944,"ppe_ta":0.11216,"ca_ta":0.34352,"cash_ta":0.06706,"roe":0.17575,"roa":0.14096,"nioa":0.10488,"cfoa":0.10988,"accoa":-0.005,"cogs_sales":0.11524,"ebit_sales":0.4429,"ni_sales":0.32953,"return":-0.09751} {"coid":"BIIB","period":"FY2016","coname":"Biogen Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":22876.8,"sales":11448.8,"equity":12140.1,"debt_ta":0.28489,"eq_ta":0.53067,"gw_ta":0.16039,"oint_ta":0.16647,"ppe_ta":0.10936,"ca_ta":0.38171,"cash_ta":0.1017,"roe":0.17212,"roa":0.11639,"nioa":0.08737,"cfoa":0.10671,"accoa":-0.01934,"cogs_sales":0.12916,"ebit_sales":0.43087,"ni_sales":0.32342,"return":-0.07433} {"coid":"BIO","period":"FY2013","coname":"Bio-Rad Laboratories, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3388.79,"sales":2132.69,"equity":2186.72,"debt_ta":0.12907,"eq_ta":0.64528,"gw_ta":0.15279,"oint_ta":0.07855,"ppe_ta":0.12229,"ca_ta":0.51862,"cash_ta":0.09784,"cogs_sales":0.44743,"ebit_sales":0.0527,"ni_sales":0.03648} {"coid":"BIO","period":"FY2014","coname":"Bio-Rad Laboratories, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3341.28,"sales":2175.04,"equity":2185.16,"debt_ta":0.13048,"eq_ta":0.65399,"gw_ta":0.14977,"oint_ta":0.07609,"ppe_ta":0.12835,"ca_ta":0.51369,"cash_ta":0.12368,"roe":0.02032,"roa":0.01955,"nioa":0.0132,"cfoa":0.04061,"accoa":-0.02741,"cogs_sales":0.45817,"ebit_sales":0.06049,"ni_sales":0.04085,"return":-0.02467} {"coid":"BIO","period":"FY2015","coname":"Bio-Rad Laboratories, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3709.72,"sales":2019.44,"equity":2490.5,"debt_ta":0.11704,"eq_ta":0.67134,"gw_ta":0.13369,"oint_ta":0.05769,"ppe_ta":0.11798,"ca_ta":0.47917,"cash_ta":0.12334,"roe":0.02419,"roa":0.02069,"nioa":0.01604,"cfoa":0.02641,"accoa":-0.01037,"cogs_sales":0.44456,"ebit_sales":0.07222,"ni_sales":0.056,"return":0.15013} {"coid":"BIO","period":"FY2016","coname":"Bio-Rad Laboratories, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3850.5,"sales":2068.17,"equity":2586.76,"debt_ta":0.11285,"eq_ta":0.6718,"gw_ta":0.12391,"oint_ta":0.04197,"ppe_ta":0.1269,"ca_ta":0.47903,"cash_ta":0.11849,"roe":0.00554,"roa":0.0055,"nioa":0.00372,"cfoa":0.02863,"accoa":-0.02491,"cogs_sales":0.4487,"ebit_sales":0.0201,"ni_sales":0.0136,"return":0.31458} {"coid":"BIOS","period":"FY2013","coname":"BioScrip, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":936.86,"sales":696.47,"equity":354.58,"debt_ta":0.46494,"eq_ta":0.37848,"gw_ta":0.60985,"oint_ta":0.01795,"ppe_ta":0.04396,"ca_ta":0.25293,"cash_ta":0.00107,"cogs_sales":0.70329,"ebit_sales":-0.10105,"ni_sales":-0.1} {"coid":"BIOS","period":"FY2014","coname":"BioScrip, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":824.71,"sales":922.65,"equity":216.81,"debt_ta":0.51388,"eq_ta":0.26289,"gw_ta":0.67973,"oint_ta":0.01245,"ppe_ta":0.04628,"ca_ta":0.22823,"cash_ta":0.0009,"roe":-0.25809,"roa":-0.07875,"nioa":-0.08372,"cfoa":-0.01784,"accoa":-0.06588,"cogs_sales":0.72823,"ebit_sales":-0.15036,"ni_sales":-0.15983,"return":-0.05541} {"coid":"BIOS","period":"FY2015","coname":"BioScrip, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":530.64,"sales":982.22,"equity":-17.96,"debt_ta":0.78795,"eq_ta":-0.03385,"gw_ta":0.58181,"oint_ta":0.00967,"ppe_ta":0.06019,"ca_ta":0.34617,"cash_ta":0.02936,"roe":-1.50722,"roa":-0.23976,"nioa":-0.22113,"cfoa":-0.04777,"accoa":-0.17336,"cogs_sales":0.73437,"ebit_sales":-0.33084,"ni_sales":-0.30514,"return":-0.74964} {"coid":"BIOS","period":"FY2016","coname":"BioScrip, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":607.74,"sales":935.59,"equity":40.44,"debt_ta":0.74362,"eq_ta":0.06654,"gw_ta":0.60215,"oint_ta":0.05107,"ppe_ta":0.05354,"ca_ta":0.28968,"cash_ta":0.01575,"roe":-1.84653,"roa":-0.02842,"nioa":-0.03646,"cfoa":-0.03757,"accoa":0.00111,"cogs_sales":0.71608,"ebit_sales":-0.03458,"ni_sales":-0.04437,"return":-0.40571} {"coid":"BJRI","period":"FY2013","coname":"BJ's Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":610.88,"sales":775.12,"equity":401.44,"debt_ta":0,"eq_ta":0.65715,"gw_ta":0.00764,"ppe_ta":0.53444,"ca_ta":0.11596,"cash_ta":0.03765,"cogs_sales":0.60036,"ebit_sales":0.03227,"ni_sales":0.02712} {"coid":"BJRI","period":"FY2014","coname":"BJ's Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":647.08,"sales":845.57,"equity":348.69,"debt_ta":0.08963,"eq_ta":0.53887,"gw_ta":0.00722,"ppe_ta":0.52363,"ca_ta":0.12567,"cash_ta":0.04741,"roe":0.03653,"roa":0.02887,"nioa":0.02178,"cfoa":0.07953,"accoa":-0.05774,"cogs_sales":0.60513,"ebit_sales":0.04295,"ni_sales":0.0324,"return":0.61655} {"coid":"BJRI","period":"FY2015","coname":"BJ's Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":681.66,"sales":919.6,"equity":316.48,"debt_ta":0.14743,"eq_ta":0.46428,"gw_ta":0.00685,"ppe_ta":0.49831,"ca_ta":0.13643,"cash_ta":0.05076,"roe":0.06815,"roa":0.04674,"nioa":0.03412,"cfoa":0.09574,"accoa":-0.06163,"cogs_sales":0.59155,"ebit_sales":0.06754,"ni_sales":0.04929,"return":-0.13424} {"coid":"BKD","period":"FY2013","coname":"Brookdale Senior Living Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":4737.76,"sales":2891.97,"equity":1020.94,"debt_ta":0.5565,"eq_ta":0.21549,"gw_ta":0.02312,"oint_ta":0.03351,"ppe_ta":0.82222,"ca_ta":0.06224,"cash_ta":0.01235,"cogs_sales":0.69771,"ebit_sales":-0.00063,"ni_sales":-0.00124} {"coid":"BKD","period":"FY2014","coname":"Brookdale Senior Living Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":10417.46,"sales":3831.71,"equity":2881.72,"debt_ta":0.59959,"eq_ta":0.27662,"gw_ta":0.07073,"oint_ta":0.01486,"ppe_ta":0.80533,"ca_ta":0.05093,"cash_ta":0.00999,"roe":-0.03818,"roa":-0.02182,"nioa":-0.00983,"cfoa":0.01601,"accoa":-0.02584,"cogs_sales":0.70427,"ebit_sales":-0.08631,"ni_sales":-0.03888,"return":0.34915} {"coid":"BKD","period":"FY2015","coname":"Brookdale Senior Living Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":10048.56,"sales":4960.61,"equity":2458.89,"debt_ta":0.64013,"eq_ta":0.2447,"gw_ta":0.07222,"oint_ta":0.01286,"ppe_ta":0.79926,"ca_ta":0.04955,"cash_ta":0.00876,"roe":-0.08566,"roa":-0.02689,"nioa":-0.02235,"cfoa":0.01429,"accoa":-0.03664,"cogs_sales":0.70801,"ebit_sales":-0.11095,"ni_sales":-0.09222,"return":-0.49659} {"coid":"BKD","period":"FY2016","coname":"Brookdale Senior Living Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":9217.69,"sales":4976.98,"equity":2077.98,"debt_ta":0.65582,"eq_ta":0.22543,"gw_ta":0.07654,"oint_ta":0.00901,"ppe_ta":0.80056,"ca_ta":0.06721,"cash_ta":0.02348,"roe":-0.08914,"roa":-0.02072,"nioa":-0.02099,"cfoa":0.01898,"accoa":-0.03997,"cogs_sales":0.71067,"ebit_sales":-0.08022,"ni_sales":-0.08125,"return":-0.32719} {"coid":"BKE","period":"FY2014","coname":"Buckle, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":546.29,"sales":1128,"equity":361.93,"debt_ta":0,"eq_ta":0.66252,"ppe_ta":0.29027,"ca_ta":0.6263,"cash_ta":0.3018,"cogs_sales":0.5575,"ebit_sales":0.2309,"ni_sales":0.14413} {"coid":"BKE","period":"FY2015","coname":"Buckle, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":542.99,"sales":1153.14,"equity":355.28,"debt_ta":0,"eq_ta":0.6543,"ppe_ta":0.318,"ca_ta":0.59778,"cash_ta":0.24625,"roe":0.22666,"roa":0.23841,"nioa":0.14924,"cfoa":0.17972,"accoa":-0.03049,"cogs_sales":0.56004,"ebit_sales":0.22521,"ni_sales":0.14097,"return":0.20007} {"coid":"BKE","period":"FY2016","coname":"Buckle, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":572.77,"sales":1119.62,"equity":412.64,"debt_ta":0,"eq_ta":0.72043,"ppe_ta":0.30166,"ca_ta":0.63359,"cash_ta":0.28142,"roe":0.19179,"roa":0.21046,"nioa":0.132,"cfoa":0.14279,"accoa":-0.01079,"cogs_sales":0.57003,"ebit_sales":0.20973,"ni_sales":0.13154,"return":-0.40521} {"coid":"BKFS","period":"FY2014","coname":"Black Knight Financial Services, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":3598.3,"sales":852.1,"equity":1287.7,"debt_ta":0.59336,"eq_ta":0.35786,"gw_ta":0.61804,"oint_ta":0.25134,"ppe_ta":0.03957,"ca_ta":0.06417,"ebit_sales":-0.13097,"ni_sales":0} {"coid":"BKFS","period":"FY2015","coname":"Black Knight Financial Services, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":3703.7,"sales":930.7,"equity":818.7,"debt_ta":0.44861,"eq_ta":0.22105,"gw_ta":0.60045,"oint_ta":0.21511,"ppe_ta":0.04104,"ca_ta":0.09631,"roe":0.00949,"roa":0.01312,"nioa":0.00274,"cfoa":0.03399,"accoa":-0.03125,"ebit_sales":0.10293,"ni_sales":0.02149} {"coid":"BKFS","period":"FY2016","coname":"Black Knight Financial Services, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":3762,"sales":1026,"equity":875.7,"debt_ta":0.41738,"eq_ta":0.23278,"gw_ta":0.61239,"oint_ta":0.19923,"ppe_ta":0.04599,"ca_ta":0.09016,"roe":0.02703,"roa":0.02127,"nioa":0.00613,"cfoa":0.04363,"accoa":-0.03749,"ebit_sales":0.15478,"ni_sales":0.04464,"return":0.14338} {"coid":"BKH","period":"FY2013","coname":"Black Hills Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":3837.94,"sales":1191.13,"equity":1283.5,"debt_ta":0.38548,"eq_ta":0.33442,"gw_ta":0.09208,"oint_ta":0.00089,"ca_ta":0.08997,"cash_ta":0.00204,"ebit_sales":0.15225,"ni_sales":0.09858} {"coid":"BKH","period":"FY2014","coname":"Black Hills Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":4245.9,"sales":1300.97,"equity":1353.88,"debt_ta":0.38098,"eq_ta":0.31887,"gw_ta":0.08323,"oint_ta":0.00075,"ca_ta":0.10694,"cash_ta":0.005,"roe":0.04963,"roa":0.02443,"nioa":0.01619,"cfoa":0.03901,"accoa":-0.02281,"ebit_sales":0.15182,"ni_sales":0.10061,"return":0.03939} {"coid":"BKH","period":"FY2015","coname":"Black Hills Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":4626.64,"sales":1219.53,"equity":1465.87,"debt_ta":0.41725,"eq_ta":0.31683,"gw_ta":0.07776,"oint_ta":0.00073,"ca_ta":0.17431,"cash_ta":0.09529,"roe":-0.01139,"roa":-0.00612,"nioa":-0.00362,"cfoa":0.04782,"accoa":-0.05144,"ebit_sales":-0.0445,"ni_sales":-0.02633,"return":-0.09311} {"coid":"BKS","period":"FY2013","coname":"Barnes & Noble, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3732.54,"sales":6839.01,"equity":1288.9,"debt_ta":0.05472,"eq_ta":0.34531,"gw_ta":0.13275,"oint_ta":0.1468,"ppe_ta":0.15671,"ca_ta":0.54845,"cash_ta":0.04299,"cogs_sales":0.75398,"ebit_sales":-0.03734,"ni_sales":-0.02307} {"coid":"BKS","period":"FY2014","coname":"Barnes & Noble, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3537.45,"sales":4633.35,"equity":1236.89,"debt_ta":0.03597,"eq_ta":0.34966,"gw_ta":0.13942,"oint_ta":0.14942,"ppe_ta":0.13872,"ca_ta":0.55985,"cash_ta":0.09616,"roe":-0.01871,"roa":-0.0091,"nioa":-0.0065,"cfoa":0.04456,"accoa":-0.05106,"cogs_sales":0.69375,"ebit_sales":-0.01427,"ni_sales":-0.0102,"return":0.00055} {"coid":"BKS","period":"FY2015","coname":"Barnes & Noble, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3112.43,"sales":4297.11,"equity":1385.42,"debt_ta":0,"eq_ta":0.44512,"gw_ta":0.06914,"oint_ta":0.10142,"ppe_ta":0.1098,"ca_ta":0.518,"cash_ta":0.00471,"roe":0.01396,"roa":0.01091,"nioa":0.0055,"cfoa":0.00856,"accoa":-0.00306,"cogs_sales":0.66817,"ebit_sales":0.01688,"ni_sales":0.00852,"return":0.29658} {"coid":"BKS","period":"FY2016","coname":"Barnes & Noble, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":2012.78,"sales":4163.84,"equity":603.51,"debt_ta":0.02345,"eq_ta":0.29984,"gw_ta":0.10497,"oint_ta":0.15446,"ppe_ta":0.14834,"ca_ta":0.58545,"cash_ta":0.00688,"roe":-0.01229,"roa":0.00115,"nioa":-0.00477,"cfoa":0.02225,"accoa":-0.02702,"cogs_sales":0.68123,"ebit_sales":0.00141,"ni_sales":-0.00587,"return":-0.1992} {"coid":"BLCM","period":"FY2013","coname":"Bellicum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":14.94,"sales":1.94,"equity":11.77,"debt_ta":0.05355,"eq_ta":0.78782,"ppe_ta":0.15328,"ca_ta":0.81459,"cash_ta":0.74766,"ebit_sales":-4.10825,"ni_sales":-4.10825} {"coid":"BLCM","period":"FY2014","coname":"Bellicum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":195.79,"sales":1.78,"equity":191.64,"debt_ta":0,"eq_ta":0.9788,"ppe_ta":0.01241,"ca_ta":0.98687,"cash_ta":0.9786,"roe":-0.41276,"roa":-0.39842,"nioa":-0.39842,"cfoa":-0.27196,"accoa":-0.12647,"ebit_sales":-47.16854,"ni_sales":-47.16854} {"coid":"BLCM","period":"FY2015","coname":"Bellicum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":160.41,"sales":0.28,"equity":152.02,"debt_ta":0.00081,"eq_ta":0.9477,"ppe_ta":0.04289,"ca_ta":0.60401,"cash_ta":0.43788,"roe":-0.14127,"roa":-0.1363,"nioa":-0.1363,"cfoa":-0.10031,"accoa":-0.03599,"ebit_sales":-173.39286,"ni_sales":-173.39286,"return":-0.12023} {"coid":"BLCM","period":"FY2016","coname":"Bellicum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":132.04,"sales":0.39,"equity":96.57,"debt_ta":0.15442,"eq_ta":0.73137,"ppe_ta":0.12496,"ca_ta":0.79983,"cash_ta":0.25098,"roe":-0.27853,"roa":-0.23676,"nioa":-0.23676,"cfoa":-0.17247,"accoa":-0.06428,"ebit_sales":-177.53846,"ni_sales":-177.53846,"return":-0.32807} {"coid":"BLD","period":"FY2013","coname":"TopBuild Corp.","sector":"Basic Industries","industry":"Engineering & Construction","toas":1466.95,"sales":1411.52,"equity":1002.69,"debt_ta":0,"eq_ta":0.68352,"gw_ta":0.71171,"oint_ta":0.00282,"ppe_ta":0.0725,"ca_ta":0.2117,"cash_ta":0.00206,"cogs_sales":0.78557,"ebit_sales":0.00763,"ni_sales":-0.00903} {"coid":"BLD","period":"FY2014","coname":"TopBuild Corp.","sector":"Basic Industries","industry":"Engineering & Construction","toas":1476.42,"sales":1512.08,"equity":952.29,"debt_ta":0,"eq_ta":0.645,"gw_ta":0.70714,"oint_ta":0.002,"ppe_ta":0.06309,"ca_ta":0.22706,"cash_ta":0.002,"roe":0.00481,"roa":0.00963,"nioa":0.00319,"cfoa":0.02441,"accoa":-0.02122,"cogs_sales":0.78065,"ebit_sales":0.01874,"ni_sales":0.00622} {"coid":"BLD","period":"FY2015","coname":"TopBuild Corp.","sector":"Basic Industries","industry":"Engineering & Construction","toas":1642.25,"sales":1616.58,"equity":915.73,"debt_ta":0.1178,"eq_ta":0.55761,"gw_ta":0.63574,"oint_ta":0.00121,"ppe_ta":0.05667,"ca_ta":0.2925,"cash_ta":0.06872,"roe":0.04227,"roa":0.02376,"nioa":0.02532,"cfoa":0.01796,"accoa":0.00736,"cogs_sales":0.77853,"ebit_sales":0.04584,"ni_sales":0.04885} {"coid":"BLD","period":"FY2016","coname":"TopBuild Corp.","sector":"Basic Industries","industry":"Engineering & Construction","toas":1690.12,"sales":1742.85,"equity":972.55,"debt_ta":0.10579,"eq_ta":0.57543,"gw_ta":0.61833,"oint_ta":0.00157,"ppe_ta":0.05488,"ca_ta":0.31155,"cash_ta":0.07951,"roe":0.03845,"roa":0.03489,"nioa":0.02179,"cfoa":0.02304,"accoa":-0.00125,"cogs_sales":0.7703,"ebit_sales":0.06671,"ni_sales":0.04166,"return":0.15697} {"coid":"BLDR","period":"FY2013","coname":"Builders FirstSource, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":515.84,"sales":1489.89,"equity":15.37,"debt_ta":0.6862,"eq_ta":0.0298,"gw_ta":0.21555,"oint_ta":0.00161,"ppe_ta":0.09575,"ca_ta":0.64198,"cash_ta":0.10604,"cogs_sales":0.78527,"ebit_sales":-0.02792,"ni_sales":-0.02865} {"coid":"BLDR","period":"FY2014","coname":"Builders FirstSource, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":574.07,"sales":1604.1,"equity":40.2,"debt_ta":0.65306,"eq_ta":0.07003,"gw_ta":0.24347,"oint_ta":0.03001,"ppe_ta":0.13183,"ca_ta":0.57753,"cash_ta":0.03095,"roe":0.32662,"roa":0.01767,"nioa":0.01665,"cfoa":0.02522,"accoa":-0.00857,"cogs_sales":0.77745,"ebit_sales":0.01201,"ni_sales":0.01131,"return":-0.03647} {"coid":"BLDR","period":"FY2015","coname":"Builders FirstSource, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2882.04,"sales":3564.43,"equity":149.19,"debt_ta":0.69343,"eq_ta":0.05177,"gw_ta":0.25663,"oint_ta":0.06579,"ppe_ta":0.2548,"ca_ta":0.4144,"cash_ta":0.02257,"roe":-0.12054,"roa":-0.00534,"nioa":-0.00661,"cfoa":0.05122,"accoa":-0.05783,"cogs_sales":0.7471,"ebit_sales":-0.00517,"ni_sales":-0.0064,"return":0.61281} {"coid":"BLDR","period":"FY2016","coname":"Builders FirstSource, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2909.89,"sales":6367.28,"equity":309.62,"debt_ta":0.63152,"eq_ta":0.1064,"gw_ta":0.25445,"oint_ta":0.05477,"ppe_ta":0.22547,"ca_ta":0.41788,"cash_ta":0.00497,"roe":0.3146,"roa":0.00374,"nioa":0.02492,"cfoa":0.02732,"accoa":-0.0024,"cogs_sales":0.74923,"ebit_sales":0.0034,"ni_sales":0.02267,"return":-0.00993} {"coid":"BLK","period":"FY2013","coname":"BlackRock, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":219873,"sales":10180,"equity":26460,"debt_ta":0.03324,"eq_ta":0.12034,"gw_ta":0.05903,"oint_ta":0.0796,"ppe_ta":0.00239,"cash_ta":0.0207,"cogs_sales":0.10432,"ebit_sales":0.39028,"ni_sales":0.28802} {"coid":"BLK","period":"FY2014","coname":"BlackRock, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":239792,"sales":11081,"equity":27366,"debt_ta":0.03466,"eq_ta":0.11412,"gw_ta":0.05405,"oint_ta":0.07233,"ppe_ta":0.00195,"cash_ta":0.02503,"roe":0.0612,"roa":0.00956,"nioa":0.00717,"cfoa":0.0067,"accoa":0.00046,"cogs_sales":0.10541,"ebit_sales":0.39662,"ni_sales":0.29727,"return":0.15696} {"coid":"BLK","period":"FY2015","coname":"BlackRock, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":225261,"sales":11401,"equity":28503,"debt_ta":0.02189,"eq_ta":0.12653,"gw_ta":0.05826,"oint_ta":0.07712,"ppe_ta":0.00258,"cash_ta":0.02766,"roe":0.05987,"roa":0.0099,"nioa":0.00719,"cfoa":0.00646,"accoa":0.00073,"cogs_sales":0.10736,"ebit_sales":0.40365,"ni_sales":0.2934,"return":-0.02354} {"coid":"BLK","period":"FY2016","coname":"BlackRock, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":220177,"sales":11155,"equity":29098,"debt_ta":0.02232,"eq_ta":0.13216,"gw_ta":0.05958,"oint_ta":0.07886,"ppe_ta":0.00254,"cash_ta":0.02805,"roe":0.05507,"roa":0.01001,"nioa":0.00712,"cfoa":0.00484,"accoa":0.00229,"cogs_sales":0.11017,"ebit_sales":0.39982,"ni_sales":0.28436,"return":0.14638} {"coid":"BLKB","period":"FY2013","coname":"Blackbaud, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":706.61,"sales":503.82,"equity":161.54,"debt_ta":0.2164,"eq_ta":0.22861,"gw_ta":0.37446,"oint_ta":0.203,"ppe_ta":0.07012,"ca_ta":0.32517,"cash_ta":0.01683,"cogs_sales":0.46179,"ebit_sales":0.08997,"ni_sales":0.06048} {"coid":"BLKB","period":"FY2014","coname":"Blackbaud, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":943.18,"sales":564.42,"equity":185.92,"debt_ta":0.29747,"eq_ta":0.19712,"gw_ta":0.37004,"oint_ta":0.24312,"ppe_ta":0.05344,"ca_ta":0.30512,"cash_ta":0.01562,"roe":0.08142,"roa":0.02378,"nioa":0.01715,"cfoa":0.07085,"accoa":-0.0537,"cogs_sales":0.48446,"ebit_sales":0.0695,"ni_sales":0.05012,"return":0.16443} {"coid":"BLKB","period":"FY2015","coname":"Blackbaud, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1223.34,"sales":637.94,"equity":210.59,"debt_ta":0.33359,"eq_ta":0.17214,"gw_ta":0.35677,"oint_ta":0.25685,"ca_ta":0.32625,"cash_ta":0.01256,"roe":0.06469,"roa":0.01706,"nioa":0.01184,"cfoa":0.05965,"accoa":-0.04781,"cogs_sales":0.47752,"ebit_sales":0.05792,"ni_sales":0.04021,"return":0.53615} {"coid":"BLKB","period":"FY2016","coname":"Blackbaud, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1310.21,"sales":730.82,"equity":247.54,"debt_ta":0.26132,"eq_ta":0.18893,"gw_ta":0.33448,"oint_ta":0.2223,"ppe_ta":0.03837,"ca_ta":0.38766,"cash_ta":0.0129,"roe":0.09063,"roa":0.0201,"nioa":0.01639,"cfoa":0.06064,"accoa":-0.04425,"cogs_sales":0.46416,"ebit_sales":0.06969,"ni_sales":0.05681,"return":-0.02073} {"coid":"BLL","period":"FY2013","coname":"Ball Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":7820.4,"sales":8468.1,"equity":1224.6,"debt_ta":0.46099,"eq_ta":0.15659,"gw_ta":0.30685,"oint_ta":0.02955,"ppe_ta":0.30335,"ca_ta":0.31596,"cash_ta":0.05319,"cogs_sales":0.81192,"ebit_sales":0.06892,"ni_sales":0.04804} {"coid":"BLL","period":"FY2014","coname":"Ball Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":7571,"sales":8570,"equity":1033.1,"debt_ta":0.41856,"eq_ta":0.13645,"gw_ta":0.29778,"oint_ta":0.02638,"ppe_ta":0.32105,"ca_ta":0.30557,"cash_ta":0.02528,"roe":0.20818,"roa":0.04195,"nioa":0.03054,"cfoa":0.06578,"accoa":-0.03525,"cogs_sales":0.80606,"ebit_sales":0.07533,"ni_sales":0.05484,"return":0.33093} {"coid":"BLL","period":"FY2015","coname":"Ball Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":9697,"sales":7997,"equity":1251,"debt_ta":0.52088,"eq_ta":0.12901,"gw_ta":0.2245,"oint_ta":0.02011,"ppe_ta":0.27699,"ca_ta":0.22522,"cash_ta":0.0231,"roe":0.12298,"roa":0.02001,"nioa":0.01627,"cfoa":0.0583,"accoa":-0.04203,"cogs_sales":0.80784,"ebit_sales":0.0432,"ni_sales":0.03513,"return":0.07489} {"coid":"BLL","period":"FY2016","coname":"Ball Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":16173,"sales":9061,"equity":3435,"debt_ta":0.46571,"eq_ta":0.21239,"gw_ta":0.31503,"oint_ta":0.11958,"ppe_ta":0.27125,"ca_ta":0.22587,"cash_ta":0.03691,"roe":0.05612,"roa":0.00483,"nioa":0.01017,"cfoa":0.0075,"accoa":0.00267,"cogs_sales":0.80477,"ebit_sales":0.0138,"ni_sales":0.02903,"return":0.03952} {"coid":"BLMN","period":"FY2013","coname":"Bloomin' Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":3278.48,"sales":4129.23,"equity":478.38,"debt_ta":0.483,"eq_ta":0.14592,"gw_ta":0.1074,"oint_ta":0.18824,"ppe_ta":0.49818,"ca_ta":0.14745,"cash_ta":0.06401,"cogs_sales":0.32302,"ebit_sales":0.04174,"ni_sales":0.05046} {"coid":"BLMN","period":"FY2014","coname":"Bloomin' Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":3338.24,"sales":4442.71,"equity":551.35,"debt_ta":0.45522,"eq_ta":0.16516,"gw_ta":0.10231,"oint_ta":0.17537,"ppe_ta":0.48807,"ca_ta":0.17935,"cash_ta":0.04965,"roe":0.08846,"roa":0.01813,"nioa":0.01377,"cfoa":0.0532,"accoa":-0.03943,"cogs_sales":0.32308,"ebit_sales":0.027,"ni_sales":0.0205,"return":0.03124} {"coid":"BLMN","period":"FY2015","coname":"Bloomin' Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":3032.57,"sales":4377.68,"equity":408.33,"debt_ta":0.49355,"eq_ta":0.13465,"gw_ta":0.09921,"oint_ta":0.18032,"ppe_ta":0.52578,"ca_ta":0.13805,"cash_ta":0.04364,"roe":0.13268,"roa":0.02682,"nioa":0.01999,"cfoa":0.06238,"accoa":-0.0424,"cogs_sales":0.3243,"ebit_sales":0.03903,"ni_sales":0.02909,"return":-0.30995} {"coid":"BLMN","period":"FY2016","coname":"Bloomin' Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":2642.28,"sales":4252.31,"equity":182.7,"debt_ta":0.46703,"eq_ta":0.06914,"gw_ta":0.11735,"oint_ta":0.20267,"ppe_ta":0.46821,"ca_ta":0.1478,"cash_ta":0.04813,"roe":0.07064,"roa":0.00995,"nioa":0.00736,"cfoa":0.06002,"accoa":-0.05266,"cogs_sales":0.31862,"ebit_sales":0.01328,"ni_sales":0.00982,"return":0.08451} {"coid":"BLUE","period":"FY2013","coname":"bluebird bio, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":224.39,"sales":20.18,"equity":151.67,"debt_ta":0,"eq_ta":0.67592,"ppe_ta":0.04867,"ca_ta":0.94474,"cash_ta":0.91929,"ebit_sales":-1.25471,"ni_sales":-1.25471} {"coid":"BLUE","period":"FY2014","coname":"bluebird bio, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":556.74,"sales":25.42,"equity":491.26,"debt_ta":0,"eq_ta":0.88239,"gw_ta":0.02358,"oint_ta":0.05069,"ppe_ta":0.02827,"ca_ta":0.86214,"cash_ta":0.6248,"roe":-0.07576,"roa":-0.07746,"nioa":-0.06236,"cfoa":-0.07641,"accoa":0.01406,"ebit_sales":-2.38041,"ni_sales":-1.91621,"return":3.37178} {"coid":"BLUE","period":"FY2015","coname":"bluebird bio, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1002.34,"sales":14.08,"equity":850.5,"debt_ta":0.06176,"eq_ta":0.84851,"gw_ta":0.0131,"oint_ta":0.0244,"ppe_ta":0.08243,"ca_ta":0.52275,"cash_ta":0.16389,"roe":-0.1243,"roa":-0.10693,"nioa":-0.10697,"cfoa":-0.06313,"accoa":-0.04384,"ebit_sales":-11.84091,"ni_sales":-11.84517,"return":-0.29983} {"coid":"BLUE","period":"FY2016","coname":"bluebird bio, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1118.12,"sales":6.16,"equity":869.44,"debt_ta":0.10745,"eq_ta":0.77759,"gw_ta":0.01174,"oint_ta":0.0185,"ppe_ta":0.14038,"ca_ta":0.6477,"cash_ta":0.24943,"roe":-0.15321,"roa":-0.12456,"nioa":-0.12427,"cfoa":-0.08944,"accoa":-0.03483,"ebit_sales":-42.87662,"ni_sales":-42.7776,"return":-0.03924} {"coid":"BMCH","period":"FY2013","coname":"BMC Stock Holdings, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":318.54,"sales":1210.16,"equity":127.68,"debt_ta":0.2082,"eq_ta":0.40083,"gw_ta":0.02257,"oint_ta":0.07782,"ppe_ta":0.17593,"ca_ta":0.71303,"cash_ta":0.00358,"cogs_sales":0.788,"ebit_sales":0.02308,"ni_sales":0.0179} {"coid":"BMCH","period":"FY2014","coname":"BMC Stock Holdings, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":588.51,"sales":1311.5,"equity":179.08,"debt_ta":0.45897,"eq_ta":0.30429,"gw_ta":0.00194,"oint_ta":0,"ppe_ta":0.23864,"ca_ta":0.60849,"cash_ta":0.10749,"roe":0.30653,"roa":0.03137,"nioa":0.10367,"cfoa":0.03388,"accoa":0.06979,"cogs_sales":0.77501,"ebit_sales":0.02169,"ni_sales":0.0717,"return":-0.15917} {"coid":"BMCH","period":"FY2015","coname":"BMC Stock Holdings, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1371.14,"sales":1576.75,"equity":628.93,"debt_ta":0.3113,"eq_ta":0.45869,"gw_ta":0.18573,"oint_ta":0.13707,"ppe_ta":0.21586,"ca_ta":0.44777,"cash_ta":0.00079,"roe":-0.00598,"roa":-0.00741,"nioa":-0.00246,"cfoa":0.00038,"accoa":-0.00284,"cogs_sales":0.77079,"ebit_sales":-0.00921,"ni_sales":-0.00306,"return":0.09334} {"coid":"BMCH","period":"FY2016","coname":"BMC Stock Holdings, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1395.01,"sales":3093.74,"equity":680.6,"debt_ta":0.26993,"eq_ta":0.48788,"gw_ta":0.18267,"oint_ta":0.11987,"ppe_ta":0.20555,"ca_ta":0.47809,"cash_ta":0.00639,"roe":0.02358,"roa":0.01632,"nioa":0.01116,"cfoa":0.03864,"accoa":-0.02748,"cogs_sales":0.76017,"ebit_sales":0.01459,"ni_sales":0.00998,"return":0.16418} {"coid":"BMI","period":"FY2013","coname":"Badger Meter, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":316.06,"sales":334.12,"equity":196.56,"debt_ta":0.22164,"eq_ta":0.62191,"gw_ta":0.14143,"oint_ta":0.18136,"ppe_ta":0.24179,"ca_ta":0.40233,"cogs_sales":0.64986,"ebit_sales":0.11376,"ni_sales":0.07369} {"coid":"BMI","period":"FY2014","coname":"Badger Meter, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":341.16,"sales":364.77,"equity":214.33,"debt_ta":0.22256,"eq_ta":0.62824,"gw_ta":0.13988,"oint_ta":0.18077,"ppe_ta":0.2398,"ca_ta":0.41359,"roe":0.07223,"roa":0.06833,"nioa":0.04516,"cfoa":0.05437,"accoa":-0.00921,"cogs_sales":0.64049,"ebit_sales":0.12312,"ni_sales":0.08137,"return":0.10427} {"coid":"BMI","period":"FY2015","coname":"Badger Meter, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":355.48,"sales":377.7,"equity":232.28,"debt_ta":0.20074,"eq_ta":0.65343,"gw_ta":0.13497,"oint_ta":0.16133,"ppe_ta":0.25577,"ca_ta":0.42008,"roe":0.05808,"roa":0.05907,"nioa":0.03724,"cfoa":0.05143,"accoa":-0.0142,"cogs_sales":0.64051,"ebit_sales":0.10895,"ni_sales":0.06868,"return":0.00003} {"coid":"BMI","period":"FY2016","coname":"Badger Meter, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":349.7,"sales":393.76,"equity":256.21,"debt_ta":0.10852,"eq_ta":0.73266,"gw_ta":0.14101,"oint_ta":0.14833,"ppe_ta":0.25794,"ca_ta":0.43183,"roe":0.06612,"roa":0.07068,"nioa":0.0458,"cfoa":0.07968,"accoa":-0.03388,"cogs_sales":0.61761,"ebit_sales":0.12657,"ni_sales":0.08203,"return":0.27705} {"coid":"BMRN","period":"FY2013","coname":"BioMarin Pharmaceutical Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2244.06,"sales":548.49,"equity":1341.04,"debt_ta":0.29214,"eq_ta":0.5976,"gw_ta":0.02418,"oint_ta":0.0727,"ppe_ta":0.1423,"ca_ta":0.50686,"cash_ta":0.25346,"cogs_sales":0.17455,"ebit_sales":-0.32179,"ni_sales":-0.32152} {"coid":"BMRN","period":"FY2014","coname":"BioMarin Pharmaceutical Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2475.38,"sales":749.28,"equity":1527.89,"debt_ta":0.25972,"eq_ta":0.61723,"gw_ta":0.02192,"oint_ta":0.06325,"ppe_ta":0.21149,"ca_ta":0.56462,"cash_ta":0.35368,"roe":-0.0467,"roa":-0.02646,"nioa":-0.02839,"cfoa":-0.01492,"accoa":-0.01347,"cogs_sales":0.16318,"ebit_sales":-0.16665,"ni_sales":-0.1788,"return":0.285} {"coid":"BMRN","period":"FY2015","coname":"BioMarin Pharmaceutical Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3729.37,"sales":889.89,"equity":2400.85,"debt_ta":0.17759,"eq_ta":0.64377,"gw_ta":0.05283,"oint_ta":0.18341,"ppe_ta":0.18883,"ca_ta":0.29218,"cash_ta":0.10646,"roe":-0.04373,"roa":-0.02494,"nioa":-0.02769,"cfoa":-0.03538,"accoa":0.00769,"cogs_sales":0.17082,"ebit_sales":-0.17386,"ni_sales":-0.19306,"return":0.15885} {"coid":"BMRN","period":"FY2016","coname":"BioMarin Pharmaceutical Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":4023.69,"sales":1116.85,"equity":2766.28,"debt_ta":0.1698,"eq_ta":0.6875,"gw_ta":0.04897,"oint_ta":0.13763,"ppe_ta":0.19852,"ca_ta":0.35335,"cash_ta":0.10148,"roe":-0.12197,"roa":-0.10719,"nioa":-0.08129,"cfoa":-0.02939,"accoa":-0.0519,"cogs_sales":0.18769,"ebit_sales":-0.7441,"ni_sales":-0.56427,"return":-0.20924} {"coid":"BMS","period":"FY2013","coname":"Bemis Company, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4110.2,"sales":4476.6,"equity":1684.8,"debt_ta":0.34945,"eq_ta":0.40991,"gw_ta":0.256,"oint_ta":0.04637,"ppe_ta":0.31247,"ca_ta":0.36604,"cash_ta":0.03448,"cogs_sales":0.80445,"ebit_sales":0.06471,"ni_sales":0.04749} {"coid":"BMS","period":"FY2014","coname":"Bemis Company, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3610.8,"sales":4343.5,"equity":1433,"debt_ta":0.37191,"eq_ta":0.39686,"gw_ta":0.26673,"oint_ta":0.04669,"ca_ta":0.35665,"cash_ta":0.01304,"roe":0.06129,"roa":0.04711,"nioa":0.02475,"cfoa":0.03213,"accoa":-0.00738,"cogs_sales":0.80221,"ebit_sales":0.08373,"ni_sales":0.044,"return":0.13423} {"coid":"BMS","period":"FY2015","coname":"Bemis Company, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3489.8,"sales":4071.4,"equity":1207.4,"debt_ta":0.3981,"eq_ta":0.34598,"gw_ta":0.27208,"oint_ta":0.04293,"ppe_ta":0.34566,"ca_ta":0.32065,"cash_ta":0.01696,"roe":0.09063,"roa":0.05125,"nioa":0.0337,"cfoa":0.0778,"accoa":-0.04409,"cogs_sales":0.78548,"ebit_sales":0.08938,"ni_sales":0.05878,"return":0.01288} {"coid":"BMS","period":"FY2016","coname":"Bemis Company, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3715.7,"sales":4004.4,"equity":1259.7,"debt_ta":0.41583,"eq_ta":0.33902,"gw_ta":0.27688,"oint_ta":0.04177,"ppe_ta":0.34551,"ca_ta":0.31367,"cash_ta":0.01997,"roe":0.09574,"roa":0.0487,"nioa":0.03278,"cfoa":0.0607,"accoa":-0.02792,"cogs_sales":0.78369,"ebit_sales":0.08763,"ni_sales":0.05899,"return":0.09577} {"coid":"BMY","period":"FY2013","coname":"Bristol-Myers Squibb Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":38592,"sales":16385,"equity":15154,"debt_ta":0.21611,"eq_ta":0.39267,"gw_ta":0.18387,"oint_ta":0.06006,"ppe_ta":0.11865,"ca_ta":0.49015,"cash_ta":0.09292,"cogs_sales":0.2819,"ebit_sales":0.17644,"ni_sales":0.15642} {"coid":"BMY","period":"FY2014","coname":"Bristol-Myers Squibb Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":33749,"sales":15879,"equity":14852,"debt_ta":0.23207,"eq_ta":0.44007,"gw_ta":0.20821,"oint_ta":0.05194,"ppe_ta":0.13088,"ca_ta":0.43284,"cash_ta":0.16507,"roe":0.06679,"roa":0.03291,"nioa":0.0277,"cfoa":0.04352,"accoa":-0.01581,"cogs_sales":0.23811,"ebit_sales":0.14995,"ni_sales":0.1262,"return":0.1418} {"coid":"BMY","period":"FY2015","coname":"Bristol-Myers Squibb Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":31748,"sales":16560,"equity":14266,"debt_ta":0.21069,"eq_ta":0.44935,"gw_ta":0.21674,"oint_ta":0.0447,"ppe_ta":0.13897,"ca_ta":0.32805,"cash_ta":0.07512,"roe":0.05375,"roa":0.03171,"nioa":0.02389,"cfoa":0.02797,"accoa":-0.00408,"cogs_sales":0.23098,"ebit_sales":0.12542,"ni_sales":0.0945,"return":0.19256} {"coid":"BMY","period":"FY2016","coname":"Bristol-Myers Squibb Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":33707,"sales":19427,"equity":16177,"debt_ta":0.19901,"eq_ta":0.47993,"gw_ta":0.20396,"oint_ta":0.04109,"ppe_ta":0.14774,"ca_ta":0.40656,"cash_ta":0.1257,"roe":0.1464,"roa":0.09037,"nioa":0.06809,"cfoa":0.04354,"accoa":0.02455,"cogs_sales":0.25351,"ebit_sales":0.30447,"ni_sales":0.22942,"return":-0.13491} {"coid":"BNED","period":"FY2013","coname":"Barnes & Noble Education, Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1026.46,"sales":1763.25,"equity":328.89,"debt_ta":0,"eq_ta":0.32041,"gw_ta":0.26701,"oint_ta":0.21303,"ppe_ta":0.09686,"ca_ta":0.39287,"cash_ta":0.05399,"cogs_sales":0.77053,"ebit_sales":0.02835,"ni_sales":0.01711} {"coid":"BNED","period":"FY2014","coname":"Barnes & Noble Education, Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1143.76,"sales":1747.92,"equity":424.54,"debt_ta":0,"eq_ta":0.37118,"gw_ta":0.23962,"oint_ta":0.18224,"ppe_ta":0.08709,"ca_ta":0.46469,"cash_ta":0.12614,"roe":0.0466,"roa":0.0267,"nioa":0.01618,"cfoa":0.03032,"accoa":-0.01414,"cogs_sales":0.75013,"ebit_sales":0.03315,"ni_sales":0.02009} {"coid":"BNED","period":"FY2015","coname":"Barnes & Noble Education, Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1090.67,"sales":1773,"equity":726.67,"debt_ta":0,"eq_ta":0.66626,"gw_ta":0.25129,"oint_ta":0.18171,"ppe_ta":0.09862,"ca_ta":0.43182,"cash_ta":0.04109,"roe":0.01662,"roa":0.01493,"nioa":0.00856,"cfoa":0.00793,"accoa":0.00063,"cogs_sales":0.74981,"ebit_sales":0.01881,"ni_sales":0.01079} {"coid":"BNED","period":"FY2016","coname":"Barnes & Noble Education, Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1071.68,"sales":1808.03,"equity":708.39,"debt_ta":0,"eq_ta":0.66101,"gw_ta":0.26212,"oint_ta":0.18631,"ppe_ta":0.10375,"ca_ta":0.41659,"cash_ta":0.02666,"roe":0.00006,"roa":0.00127,"nioa":0.00004,"cfoa":0.03828,"accoa":-0.03825,"cogs_sales":0.74926,"ebit_sales":0.00152,"ni_sales":0.00004} {"coid":"BNFT","period":"FY2013","coname":"Benefitfocus, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":139.61,"sales":104.75,"equity":11.43,"debt_ta":0.17413,"eq_ta":0.08187,"gw_ta":0.01168,"oint_ta":0.00903,"ppe_ta":0.19662,"ca_ta":0.76499,"cash_ta":0.47017,"cogs_sales":0.5958,"ebit_sales":-0.29012,"ni_sales":-0.28983} {"coid":"BNFT","period":"FY2014","coname":"Benefitfocus, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":140.02,"sales":137.42,"equity":-42.82,"debt_ta":0.3863,"eq_ta":-0.30581,"gw_ta":0.01164,"oint_ta":0.00678,"ppe_ta":0.3858,"ca_ta":0.58392,"cash_ta":0.36473,"roe":2.01274,"roa":-0.22583,"nioa":-0.22594,"cfoa":-0.06752,"accoa":-0.15842,"cogs_sales":0.63652,"ebit_sales":-0.45954,"ni_sales":-0.45976,"return":-0.43124} {"coid":"BNFT","period":"FY2015","coname":"Benefitfocus, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":182.12,"sales":185.14,"equity":-18.01,"debt_ta":0.35735,"eq_ta":-0.09889,"gw_ta":0.00895,"oint_ta":0.00368,"ppe_ta":0.30216,"ca_ta":0.68054,"cash_ta":0.26395,"roe":1.02055,"roa":-0.19265,"nioa":-0.19271,"cfoa":-0.09794,"accoa":-0.09477,"cogs_sales":0.55553,"ebit_sales":-0.33521,"ni_sales":-0.33531,"return":0.1081} {"coid":"BNFT","period":"FY2016","coname":"Benefitfocus, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":180.41,"sales":233.34,"equity":-33.31,"debt_ta":0.55862,"eq_ta":-0.18463,"gw_ta":0.00903,"oint_ta":0.00227,"ppe_ta":0.44626,"ca_ta":0.53367,"cash_ta":0.31512,"roe":0.78059,"roa":-0.11045,"nioa":-0.1105,"cfoa":-0.06297,"accoa":-0.04753,"cogs_sales":0.51719,"ebit_sales":-0.1716,"ni_sales":-0.17168,"return":-0.18384} {"coid":"BOBE","period":"FY2013","coname":"Bob Evans Farms, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1020.95,"sales":1330.23,"equity":594.77,"debt_ta":0.1981,"eq_ta":0.58257,"gw_ta":0.01923,"oint_ta":0.00336,"ppe_ta":0.7723,"ca_ta":0.14737,"cash_ta":0.00883,"cogs_sales":0.31915,"ebit_sales":0.05749,"ni_sales":-0.00062} {"coid":"BOBE","period":"FY2014","coname":"Bob Evans Farms, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1065.75,"sales":1328.55,"equity":389.22,"debt_ta":0.43137,"eq_ta":0.36521,"gw_ta":0.01842,"oint_ta":0.00307,"ppe_ta":0.80025,"ca_ta":0.10886,"cash_ta":0.00735,"roe":0.03424,"roa":0.01491,"nioa":0.01615,"cfoa":0.08043,"accoa":-0.06429,"cogs_sales":0.33943,"ebit_sales":0.02342,"ni_sales":0.02536,"return":0.10786} {"coid":"BOBE","period":"FY2015","coname":"Bob Evans Farms, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1018.98,"sales":1349.19,"equity":379.99,"debt_ta":0.44268,"eq_ta":0.37291,"gw_ta":0.01962,"ppe_ta":0.79021,"ca_ta":0.10607,"cash_ta":0.00624,"roe":0.02152,"roa":0.00434,"nioa":0.00794,"cfoa":0.04946,"accoa":-0.04152,"cogs_sales":0.33875,"ebit_sales":0.0067,"ni_sales":0.01227,"return":-0.05767} {"coid":"BOBE","period":"FY2016","coname":"Bob Evans Farms, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":800.37,"sales":1338.83,"equity":216.44,"debt_ta":0.42363,"eq_ta":0.27042,"gw_ta":0.02478,"ppe_ta":0.74669,"ca_ta":0.13461,"cash_ta":0.01612,"roe":0.04061,"roa":0.01397,"nioa":0.01331,"cfoa":0.06796,"accoa":-0.05465,"cogs_sales":0.31787,"ebit_sales":0.01899,"ni_sales":0.01809,"return":0.09105} {"coid":"BOJA","period":"FY2013","coname":"Bojangles', Inc.","sector":"Consumer Services","industry":"Restaurants","toas":541.34,"sales":375.16,"equity":160.6,"debt_ta":0.4098,"eq_ta":0.29667,"gw_ta":0.29671,"oint_ta":0.58629,"ppe_ta":0.07764,"ca_ta":0.02887,"cash_ta":0.01563,"cogs_sales":0.80528,"ebit_sales":0.09127,"ni_sales":0.06485} {"coid":"BOJA","period":"FY2014","coname":"Bojangles', Inc.","sector":"Consumer Services","industry":"Restaurants","toas":552.64,"sales":430.47,"equity":137.75,"debt_ta":0.45737,"eq_ta":0.24926,"gw_ta":0.29158,"oint_ta":0.57696,"ppe_ta":0.07687,"ca_ta":0.04276,"cash_ta":0.02389,"roe":0.08755,"roa":0.03813,"nioa":0.02388,"cfoa":0.03806,"accoa":-0.01419,"cogs_sales":0.79887,"ebit_sales":0.09689,"ni_sales":0.06068} {"coid":"BOJA","period":"FY2015","coname":"Bojangles', Inc.","sector":"Consumer Services","industry":"Restaurants","toas":558.31,"sales":488.2,"equity":167.12,"debt_ta":0.40334,"eq_ta":0.29933,"gw_ta":0.28862,"oint_ta":0.56821,"ppe_ta":0.08622,"ca_ta":0.05037,"cash_ta":0.02554,"roe":0.08702,"roa":0.03831,"nioa":0.02388,"cfoa":0.04098,"accoa":-0.0171,"cogs_sales":0.79744,"ebit_sales":0.08718,"ni_sales":0.05434} {"coid":"BOJA","period":"FY2016","coname":"Bojangles', Inc.","sector":"Consumer Services","industry":"Restaurants","toas":559.77,"sales":531.88,"equity":210.79,"debt_ta":0.33155,"eq_ta":0.37657,"gw_ta":0.28787,"oint_ta":0.56402,"ppe_ta":0.09338,"ca_ta":0.04655,"cash_ta":0.02483,"roe":0.09981,"roa":0.0512,"nioa":0.03374,"cfoa":0.04857,"accoa":-0.01483,"cogs_sales":0.79426,"ebit_sales":0.10764,"ni_sales":0.07092,"return":0.17517} {"coid":"BOOM","period":"FY2013","coname":"DMC Global Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":240.54,"sales":202.06,"equity":173.03,"debt_ta":0.12185,"eq_ta":0.71934,"gw_ta":0.15785,"oint_ta":0.15158,"ppe_ta":0.25031,"ca_ta":0.43074,"cash_ta":0.04407,"cogs_sales":0.71231,"ebit_sales":0.04855,"ni_sales":0.03197} {"coid":"BOOM","period":"FY2014","coname":"DMC Global Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":219.33,"sales":202.56,"equity":154.91,"debt_ta":0.10386,"eq_ta":0.70629,"gw_ta":0.14936,"oint_ta":0.12187,"ppe_ta":0.29102,"ca_ta":0.43359,"cash_ta":0.04286,"roe":0.00784,"roa":0.0127,"nioa":0.00559,"cfoa":0.05069,"accoa":-0.0451,"cogs_sales":0.69678,"ebit_sales":0.02883,"ni_sales":0.01269,"return":-0.25679} {"coid":"BOOM","period":"FY2015","coname":"DMC Global Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":182.19,"sales":166.92,"equity":118.42,"debt_ta":0.14726,"eq_ta":0.64998,"gw_ta":0.09435,"oint_ta":0.11208,"ppe_ta":0.31835,"ca_ta":0.4745,"cash_ta":0.03452,"roe":-0.0877,"roa":-0.06498,"nioa":-0.0597,"cfoa":0.00403,"accoa":-0.06373,"cogs_sales":0.78654,"ebit_sales":-0.1563,"ni_sales":-0.1436,"return":-0.55744} {"coid":"BOOM","period":"FY2016","coname":"DMC Global Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":162.56,"sales":158.57,"equity":112.41,"debt_ta":0.09676,"eq_ta":0.6915,"gw_ta":0.09904,"oint_ta":0.09738,"ppe_ta":0.3515,"ca_ta":0.45128,"cash_ta":0.03949,"roe":-0.02816,"roa":-0.01656,"nioa":-0.01885,"cfoa":0.05279,"accoa":-0.07165,"cogs_sales":0.75607,"ebit_sales":-0.03601,"ni_sales":-0.04099,"return":1.2864} {"coid":"BOOT","period":"FY2013","coname":"Boot Barn Holdings, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":224.28,"sales":233.2,"equity":73.82,"debt_ta":0.39437,"eq_ta":0.32914,"gw_ta":0.34791,"oint_ta":0.25869,"ppe_ta":0.04789,"ca_ta":0.33694,"cash_ta":0.00531,"cogs_sales":0.68851,"ebit_sales":0.00648,"ni_sales":0.00279} {"coid":"BOOT","period":"FY2014","coname":"Boot Barn Holdings, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":291.86,"sales":345.87,"equity":80.49,"debt_ta":0.43922,"eq_ta":0.27578,"gw_ta":0.31899,"oint_ta":0.20462,"ppe_ta":0.07349,"ca_ta":0.393,"cash_ta":0.00384,"roe":0.03486,"roa":0.0174,"nioa":0.01042,"cfoa":0.02476,"accoa":-0.01434,"cogs_sales":0.67268,"ebit_sales":0.02596,"ni_sales":0.01555} {"coid":"BOOT","period":"FY2015","coname":"Boot Barn Holdings, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":326.13,"sales":402.68,"equity":142.42,"debt_ta":0.27547,"eq_ta":0.4367,"gw_ta":0.28547,"oint_ta":0.17518,"ca_ta":0.44547,"cash_ta":0.00445,"roe":0.06159,"roa":0.03592,"nioa":0.02222,"cfoa":0.01862,"accoa":0.00359,"cogs_sales":0.66532,"ebit_sales":0.05513,"ni_sales":0.0341} {"coid":"BOOT","period":"FY2016","coname":"Boot Barn Holdings, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":539.33,"sales":569.02,"equity":161.49,"debt_ta":0.4729,"eq_ta":0.29943,"gw_ta":0.35802,"oint_ta":0.12026,"ppe_ta":0.14106,"ca_ta":0.3768,"cash_ta":0.01335,"roe":0.03248,"roa":0.02,"nioa":0.0114,"cfoa":0.03805,"accoa":-0.02664,"cogs_sales":0.69562,"ebit_sales":0.03042,"ni_sales":0.01735,"return":-0.60702} {"coid":"BOX","period":"FY2014","coname":"Box, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":235.43,"sales":124.19,"equity":60.7,"debt_ta":0.15015,"eq_ta":0.25783,"gw_ta":0.03432,"oint_ta":0.02791,"ppe_ta":0.17581,"ca_ta":0.707,"cash_ta":0.46235,"cogs_sales":0.20912,"ebit_sales":-1.37684,"ni_sales":-1.35728} {"coid":"BOX","period":"FY2015","coname":"Box, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":492.67,"sales":216.44,"equity":268.13,"debt_ta":0.08497,"eq_ta":0.54424,"gw_ta":0.02281,"oint_ta":0.01287,"ppe_ta":0.11862,"ca_ta":0.82455,"cash_ta":0.67071,"roe":-0.5116,"roa":-0.23184,"nioa":-0.23105,"cfoa":-0.1166,"accoa":-0.11445,"cogs_sales":0.2184,"ebit_sales":-0.77989,"ni_sales":-0.77726} {"coid":"BOX","period":"FY2016","coname":"Box, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":497.49,"sales":302.7,"equity":137.9,"debt_ta":0.10454,"eq_ta":0.27719,"gw_ta":0.02874,"oint_ta":0.00784,"ppe_ta":0.2422,"ca_ta":0.64321,"cash_ta":0.37335,"roe":-0.49984,"roa":-0.20427,"nioa":-0.20497,"cfoa":-0.06698,"accoa":-0.13799,"cogs_sales":0.28774,"ebit_sales":-0.66819,"ni_sales":-0.67047,"return":-0.42796} {"coid":"BPI","period":"FY2013","coname":"Bridgepoint Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":570.01,"sales":751.45,"equity":344.54,"debt_ta":0,"eq_ta":0.60445,"gw_ta":0.00451,"oint_ta":0.04265,"ppe_ta":0.16038,"ca_ta":0.66248,"cash_ta":0.37285,"cogs_sales":0.49335,"ebit_sales":0.09522,"ni_sales":0.06106} {"coid":"BPI","period":"FY2014","coname":"Bridgepoint Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":558.1,"sales":638.71,"equity":365.88,"debt_ta":0,"eq_ta":0.65558,"gw_ta":0.0046,"oint_ta":0.0398,"ppe_ta":0.14015,"ca_ta":0.55793,"cash_ta":0.3709,"roe":0.01361,"roa":0.01525,"nioa":0.00857,"cfoa":0.01257,"accoa":-0.004,"cogs_sales":0.50306,"ebit_sales":0.02693,"ni_sales":0.01514,"return":-0.36081} {"coid":"BPI","period":"FY2015","coname":"Bridgepoint Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":506.77,"sales":561.73,"equity":303.65,"debt_ta":0,"eq_ta":0.59919,"gw_ta":0.00507,"oint_ta":0.0369,"ppe_ta":0.0429,"ca_ta":0.79577,"cash_ta":0.55674,"roe":-0.10522,"roa":-0.03774,"nioa":-0.06616,"cfoa":0.01765,"accoa":-0.08381,"cogs_sales":0.50113,"ebit_sales":-0.07155,"ni_sales":-0.12542,"return":-0.32774} {"coid":"BPI","period":"FY2016","coname":"Bridgepoint Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":463.38,"sales":527.09,"equity":280.71,"debt_ta":0,"eq_ta":0.60579,"gw_ta":0.00555,"oint_ta":0.03205,"ppe_ta":0.02637,"ca_ta":0.93161,"cash_ta":0.66425,"roe":-0.05141,"roa":-0.03908,"nioa":-0.03096,"cfoa":0.01142,"accoa":-0.04239,"cogs_sales":0.50067,"ebit_sales":-0.07192,"ni_sales":-0.05699,"return":0.33114} {"coid":"BPMC","period":"FY2015","coname":"Blueprint Medicines Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":178.9,"sales":11.4,"equity":143.98,"debt_ta":0.04103,"eq_ta":0.80481,"ppe_ta":0.03723,"ca_ta":0.9526,"cash_ta":0.9095,"ebit_sales":-4.62895,"ni_sales":-4.62895} {"coid":"BPMC","period":"FY2016","coname":"Blueprint Medicines Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":282.8,"sales":27.77,"equity":213.08,"debt_ta":0.01439,"eq_ta":0.75347,"ppe_ta":0.02189,"ca_ta":0.77946,"cash_ta":0.18412,"roe":-0.20305,"roa":-0.15703,"nioa":-0.15703,"cfoa":-0.05309,"accoa":-0.10394,"ebit_sales":-2.61073,"ni_sales":-2.61073,"return":0.06492} {"coid":"BPTH","period":"FY2016","coname":"Bio-Path Holdings, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":12.2,"sales":0.01,"equity":8.24,"debt_ta":0,"eq_ta":0.67541,"oint_ta":0.07623,"ppe_ta":0.05082,"ca_ta":0.87295,"ebit_sales":-675,"ni_sales":-675} {"coid":"BR","period":"FY2013","coname":"Broadridge Financial Solutions, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2018.2,"sales":2430.8,"equity":816,"debt_ta":0.25989,"eq_ta":0.40432,"gw_ta":0.38569,"oint_ta":0.05976,"ppe_ta":0.04009,"ca_ta":0.39986,"cash_ta":0.1318,"cogs_sales":0.72725,"ebit_sales":0.13296,"ni_sales":0.08726} {"coid":"BR","period":"FY2014","coname":"Broadridge Financial Solutions, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2192.1,"sales":2558,"equity":961.7,"debt_ta":0.23909,"eq_ta":0.43871,"gw_ta":0.39054,"oint_ta":0.0593,"ppe_ta":0.04028,"ca_ta":0.40172,"cash_ta":0.15857,"roe":0.14794,"roa":0.09394,"nioa":0.06247,"cfoa":0.09208,"accoa":-0.02962,"cogs_sales":0.68858,"ebit_sales":0.15461,"ni_sales":0.10281,"return":0.6029} {"coid":"BR","period":"FY2015","coname":"Broadridge Financial Solutions, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2368.1,"sales":2694.2,"equity":927.8,"debt_ta":0.29112,"eq_ta":0.39179,"gw_ta":0.40982,"oint_ta":0.08264,"ppe_ta":0.04109,"ca_ta":0.36375,"cash_ta":0.13686,"roe":0.15194,"roa":0.09625,"nioa":0.06296,"cfoa":0.0946,"accoa":-0.03164,"cogs_sales":0.67857,"ebit_sales":0.16291,"ni_sales":0.10656,"return":0.2286} {"coid":"BR","period":"FY2016","coname":"Broadridge Financial Solutions, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2872.7,"sales":2897,"equity":1045.5,"debt_ta":0.3535,"eq_ta":0.36394,"gw_ta":0.34786,"oint_ta":0.07321,"ca_ta":0.44874,"cash_ta":0.25332,"roe":0.15583,"roa":0.08947,"nioa":0.05867,"cfoa":0.08352,"accoa":-0.02484,"cogs_sales":0.68205,"ebit_sales":0.16186,"ni_sales":0.10614,"return":0.33201} {"coid":"BRC","period":"FY2013","coname":"Brady Corporation","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":1438.68,"sales":1157.79,"equity":830.8,"debt_ta":0.14825,"eq_ta":0.57747,"gw_ta":0.42903,"oint_ta":0.10902,"ppe_ta":0.08491,"ca_ta":0.35622,"cash_ta":0.06329,"cogs_sales":0.4737,"ebit_sales":-0.08263,"ni_sales":-0.13347} {"coid":"BRC","period":"FY2014","coname":"Brady Corporation","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":1253.66,"sales":1225.03,"equity":733.08,"debt_ta":0.12988,"eq_ta":0.58475,"gw_ta":0.4108,"oint_ta":0.0726,"ppe_ta":0.10702,"ca_ta":0.36999,"cash_ta":0.06527,"roe":-0.02939,"roa":-0.01973,"nioa":-0.01707,"cfoa":0.0347,"accoa":-0.05177,"cogs_sales":0.50241,"ebit_sales":-0.04335,"ni_sales":-0.03753,"return":-0.19266} {"coid":"BRC","period":"FY2015","coname":"Brady Corporation","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":1062.9,"sales":1171.73,"equity":587.69,"debt_ta":0.12437,"eq_ta":0.55291,"gw_ta":0.40756,"oint_ta":0.06481,"ppe_ta":0.10464,"ca_ta":0.3844,"cash_ta":0.10771,"roe":0.00226,"roa":0.01079,"nioa":0.00129,"cfoa":0.0403,"accoa":-0.03901,"cogs_sales":0.52341,"ebit_sales":0.02134,"ni_sales":0.00255,"return":-0.07072} {"coid":"BRC","period":"FY2016","coname":"Brady Corporation","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":1043.96,"sales":1120.62,"equity":603.6,"debt_ta":0.09581,"eq_ta":0.57818,"gw_ta":0.41177,"oint_ta":0.05729,"ppe_ta":0.09814,"ca_ta":0.39026,"cash_ta":0.13528,"roe":0.06725,"roa":0.0519,"nioa":0.03802,"cfoa":0.06597,"accoa":-0.02794,"cogs_sales":0.50137,"ebit_sales":0.09757,"ni_sales":0.07149,"return":0.41269} {"coid":"BRCD","period":"FY2013","coname":"Brocade Communications Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":3621.39,"sales":2222.86,"equity":2346.81,"debt_ta":0.16464,"eq_ta":0.64804,"gw_ta":0.45437,"oint_ta":0.01112,"ppe_ta":0.1306,"ca_ta":0.39289,"cash_ta":0.27255,"cogs_sales":0.36619,"ebit_sales":0.14866,"ni_sales":0.09385} {"coid":"BRCD","period":"FY2014","coname":"Brocade Communications Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":3733.68,"sales":2211.27,"equity":2408.06,"debt_ta":0.15948,"eq_ta":0.64496,"gw_ta":0.41989,"oint_ta":0.00714,"ppe_ta":0.1193,"ca_ta":0.44407,"cash_ta":0.33613,"roe":0.05005,"roa":0.04808,"nioa":0.03235,"cfoa":0.07364,"accoa":-0.04128,"cogs_sales":0.33712,"ebit_sales":0.15992,"ni_sales":0.10762,"return":0.42047} {"coid":"BRCD","period":"FY2015","coname":"Brocade Communications Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":4036.15,"sales":2263.46,"equity":2533.53,"debt_ta":0.19667,"eq_ta":0.62771,"gw_ta":0.40067,"oint_ta":0.01874,"ppe_ta":0.10882,"ca_ta":0.4589,"cash_ta":0.35699,"roe":0.06888,"roa":0.05651,"nioa":0.04381,"cfoa":0.05759,"accoa":-0.01379,"cogs_sales":0.3249,"ebit_sales":0.19397,"ni_sales":0.15037,"return":-0.06571} {"coid":"BRCD","period":"FY2016","coname":"Brocade Communications Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":4939.81,"sales":2345.61,"equity":2542.91,"debt_ta":0.3196,"eq_ta":0.51478,"gw_ta":0.46463,"oint_ta":0.09105,"ppe_ta":0.09218,"ca_ta":0.33868,"cash_ta":0.25448,"roe":0.04212,"roa":0.02919,"nioa":0.02382,"cfoa":0.04567,"accoa":-0.02185,"cogs_sales":0.35354,"ebit_sales":0.11172,"ni_sales":0.09115,"return":0.03945} {"coid":"BREW","period":"FY2013","coname":"Craft Brew Alliance, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":170.29,"sales":179.18,"equity":111.23,"debt_ta":0.06906,"eq_ta":0.65318,"gw_ta":0.07587,"oint_ta":0.10388,"ppe_ta":0.61184,"ca_ta":0.20835,"cash_ta":0.01603,"cogs_sales":0.7195,"ebit_sales":0.01819,"ni_sales":0.01094} {"coid":"BREW","period":"FY2014","coname":"Craft Brew Alliance, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":178.6,"sales":200.02,"equity":115.42,"debt_ta":0.08331,"eq_ta":0.64625,"gw_ta":0.07234,"oint_ta":0.09832,"ppe_ta":0.61786,"ca_ta":0.21153,"cash_ta":0.00549,"roe":0.01359,"roa":0.01462,"nioa":0.00883,"cfoa":0.0284,"accoa":-0.01958,"cogs_sales":0.70648,"ebit_sales":0.0255,"ni_sales":0.0154,"return":-0.18758} {"coid":"BREW","period":"FY2015","coname":"Craft Brew Alliance, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":190.33,"sales":204.17,"equity":118.74,"debt_ta":0.10245,"eq_ta":0.62386,"gw_ta":0.06788,"oint_ta":0.09005,"ppe_ta":0.61404,"ca_ta":0.22319,"cash_ta":0.00478,"roe":0.00948,"roa":0.01008,"nioa":0.00602,"cfoa":0.03133,"accoa":-0.02532,"cogs_sales":0.69535,"ebit_sales":0.01822,"ni_sales":0.01087,"return":-0.37256} {"coid":"BREW","period":"FY2016","coname":"Craft Brew Alliance, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":202.55,"sales":202.51,"equity":119.66,"debt_ta":0.14446,"eq_ta":0.59077,"gw_ta":0.06379,"oint_ta":0.08546,"ppe_ta":0.60217,"ca_ta":0.23787,"cash_ta":0.00217,"roe":-0.00134,"roa":-0.00079,"nioa":-0.00081,"cfoa":0.01894,"accoa":-0.01975,"cogs_sales":0.70569,"ebit_sales":-0.00153,"ni_sales":-0.00158,"return":1.01912} {"coid":"BRG","period":"FY2013","coname":"Bluerock Residential Growth REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":172.53,"sales":12.07,"equity":12,"debt_ta":0.60343,"eq_ta":0.06955,"oint_ta":0,"ppe_ta":0.83249,"cash_ta":0.01727,"cogs_sales":0.46147,"ebit_sales":-0.34963,"ni_sales":-0.24606} {"coid":"BRG","period":"FY2014","coname":"Bluerock Residential Growth REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":346.09,"sales":30.36,"equity":92.39,"debt_ta":0.61498,"eq_ta":0.26695,"oint_ta":0.00214,"ppe_ta":0.79017,"cash_ta":0.06663,"roe":-0.04953,"roa":-0.01286,"nioa":-0.00997,"cfoa":0.00991,"accoa":-0.01988,"cogs_sales":0.43511,"ebit_sales":-0.2197,"ni_sales":-0.17029} {"coid":"BRG","period":"FY2015","coname":"Bluerock Residential Growth REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":699.23,"sales":44.26,"equity":276.35,"debt_ta":0.5436,"eq_ta":0.39522,"oint_ta":0.00342,"ppe_ta":0.76281,"cash_ta":0.09862,"roe":0.00485,"roa":0.00731,"nioa":0.00171,"cfoa":0.01599,"accoa":-0.01427,"cogs_sales":0.4033,"ebit_sales":0.17262,"ni_sales":0.04044,"return":0.0455} {"coid":"BRG","period":"FY2016","coname":"Bluerock Residential Growth REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1241.32,"sales":77.05,"equity":455.08,"debt_ta":0.57244,"eq_ta":0.36661,"oint_ta":0.0039,"ppe_ta":0.79518,"cash_ta":0.0661,"roe":-0.00592,"roa":-0.00153,"nioa":-0.00223,"cfoa":0.01775,"accoa":-0.01998,"cogs_sales":0.38767,"ebit_sales":-0.03855,"ni_sales":-0.0562,"return":0.28813} {"coid":"BRKR","period":"FY2013","coname":"Bruker Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1988.3,"sales":1839.4,"equity":846.1,"debt_ta":0.17854,"eq_ta":0.42554,"gw_ta":0.06407,"oint_ta":0.05311,"ppe_ta":0.15063,"ca_ta":0.72016,"cash_ta":0.22064,"cogs_sales":0.56225,"ebit_sales":0.06774,"ni_sales":0.04355} {"coid":"BRKR","period":"FY2014","coname":"Bruker Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1864.8,"sales":1808.9,"equity":765.9,"debt_ta":0.19037,"eq_ta":0.41071,"gw_ta":0.06853,"oint_ta":0.04494,"ppe_ta":0.13401,"ca_ta":0.73268,"cash_ta":0.17133,"roe":0.03517,"roa":0.02629,"nioa":0.01472,"cfoa":0.02966,"accoa":-0.01495,"cogs_sales":0.57803,"ebit_sales":0.056,"ni_sales":0.03135,"return":-0.00759} {"coid":"BRKR","period":"FY2015","coname":"Bruker Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1730,"sales":1623.8,"equity":726.1,"debt_ta":0.15364,"eq_ta":0.41971,"gw_ta":0.07549,"oint_ta":0.04318,"ppe_ta":0.13358,"ca_ta":0.71185,"cash_ta":0.15439,"roe":0.0681,"roa":0.03561,"nioa":0.02826,"cfoa":0.06376,"accoa":-0.0355,"cogs_sales":0.56362,"ebit_sales":0.07883,"ni_sales":0.06257,"return":0.237} {"coid":"BRKR","period":"FY2016","coname":"Bruker Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1808.4,"sales":1611.3,"equity":686.4,"debt_ta":0.22766,"eq_ta":0.37956,"gw_ta":0.07222,"oint_ta":0.03854,"ppe_ta":0.13222,"ca_ta":0.70554,"cash_ta":0.18934,"roe":0.10874,"roa":0.05019,"nioa":0.04341,"cfoa":0.03697,"accoa":0.00644,"cogs_sales":0.53919,"ebit_sales":0.11022,"ni_sales":0.09533,"return":-0.12158} {"coid":"BRKS","period":"FY2013","coname":"Brooks Automation, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":736.76,"sales":422.44,"equity":631.96,"debt_ta":0,"eq_ta":0.85776,"gw_ta":0.13291,"oint_ta":0.08156,"ppe_ta":0.06447,"ca_ta":0.48128,"cash_ta":0.11261,"cogs_sales":0.68227,"ebit_sales":-0.03442,"ni_sales":-0.00523} {"coid":"BRKS","period":"FY2014","coname":"Brooks Automation, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":778.04,"sales":482.85,"equity":642.89,"debt_ta":0.01067,"eq_ta":0.82629,"gw_ta":0.14074,"oint_ta":0.07654,"ppe_ta":0.06451,"ca_ta":0.48109,"cash_ta":0.12096,"roe":0.0246,"roa":-0.00112,"nioa":0.0207,"cfoa":0.0355,"accoa":-0.0148,"cogs_sales":0.6526,"ebit_sales":-0.00352,"ni_sales":0.06495,"return":0.16631} {"coid":"BRKS","period":"FY2015","coname":"Brooks Automation, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":758.7,"sales":552.71,"equity":632.04,"debt_ta":0,"eq_ta":0.83306,"gw_ta":0.16002,"oint_ta":0.07309,"ppe_ta":0.05517,"ca_ta":0.46905,"cash_ta":0.10639,"roe":0.01115,"roa":0.0116,"nioa":0.00925,"cfoa":0.02846,"accoa":-0.0192,"cogs_sales":0.65785,"ebit_sales":0.03224,"ni_sales":0.02573,"return":0.15435} {"coid":"BRKS","period":"FY2016","coname":"Brooks Automation, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":685.9,"sales":560.32,"equity":553.69,"debt_ta":0,"eq_ta":0.80725,"gw_ta":0.29471,"oint_ta":0.11932,"ppe_ta":0.08003,"ca_ta":0.4364,"cash_ta":0.12406,"roe":-0.0586,"roa":0.00273,"nioa":-0.0481,"cfoa":0.02738,"accoa":-0.07547,"cogs_sales":0.64649,"ebit_sales":0.00705,"ni_sales":-0.124,"return":0.20487} {"coid":"BRO","period":"FY2013","coname":"Brown & Brown, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":3649.51,"sales":1363.28,"equity":2007.14,"debt_ta":0.13152,"eq_ta":0.54998,"gw_ta":0.54971,"oint_ta":0.16958,"ca_ta":0.25429,"cash_ta":0.05561,"ebit_sales":0.26232,"ni_sales":0.15926} {"coid":"BRO","period":"FY2014","coname":"Brown & Brown, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":4956.46,"sales":1574.9,"equity":2113.74,"debt_ta":0.2418,"eq_ta":0.42646,"gw_ta":0.49645,"oint_ta":0.15831,"ppe_ta":0.01708,"ca_ta":0.31678,"cash_ta":0.09484,"roe":0.05021,"roa":0.03948,"nioa":0.02404,"cfoa":0.04474,"accoa":-0.0207,"ebit_sales":0.21573,"ni_sales":0.13137,"return":0.06246} {"coid":"BRO","period":"FY2015","coname":"Brown & Brown, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":5004.48,"sales":1660.51,"equity":2149.78,"debt_ta":0.22874,"eq_ta":0.42957,"gw_ta":0.51687,"oint_ta":0.1488,"ca_ta":0.3072,"cash_ta":0.0886,"roe":0.05707,"roa":0.04041,"nioa":0.02443,"cfoa":0.04135,"accoa":-0.01692,"ebit_sales":0.24243,"ni_sales":0.14653,"return":-0.01078} {"coid":"BRO","period":"FY2016","coname":"Brown & Brown, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":5287.34,"sales":1766.63,"equity":2360.21,"debt_ta":0.2031,"eq_ta":0.44639,"gw_ta":0.506,"oint_ta":0.1338,"ppe_ta":0.01434,"ca_ta":0.33301,"cash_ta":0.09753,"roe":0.05709,"roa":0.04115,"nioa":0.02502,"cfoa":0.03645,"accoa":-0.01143,"ebit_sales":0.23972,"ni_sales":0.14575,"return":0.41813} {"coid":"BRS","period":"FY2013","coname":"Bristow Group Inc","sector":"Transportation","industry":"Transportation Services","toas":2950.69,"sales":1508.47,"equity":1601.07,"debt_ta":0.26681,"eq_ta":0.54261,"gw_ta":0.00979,"oint_ta":0.001,"ppe_ta":0.65106,"ca_ta":0.22902,"cash_ta":0.07307,"cogs_sales":0.70123,"ebit_sales":0.1105,"ni_sales":0.08625} {"coid":"BRS","period":"FY2014","coname":"Bristow Group Inc","sector":"Transportation","industry":"Transportation Services","toas":3398.26,"sales":1669.58,"equity":1747.93,"debt_ta":0.28786,"eq_ta":0.51436,"gw_ta":0.01668,"oint_ta":0.00539,"ppe_ta":0.66762,"ca_ta":0.21235,"cash_ta":0.06013,"roe":0.05576,"roa":0.03859,"nioa":0.02941,"cfoa":0.03656,"accoa":-0.00714,"cogs_sales":0.71044,"ebit_sales":0.14674,"ni_sales":0.11185,"return":0.16148} {"coid":"BRS","period":"FY2015","coname":"Bristow Group Inc","sector":"Transportation","industry":"Transportation Services","toas":3230.72,"sales":1858.67,"equity":1611.53,"debt_ta":0.28488,"eq_ta":0.49881,"gw_ta":0.02341,"oint_ta":0.00564,"ppe_ta":0.66768,"ca_ta":0.19743,"cash_ta":0.03224,"roe":0.02509,"roa":0.01682,"nioa":0.01272,"cfoa":0.0382,"accoa":-0.02548,"cogs_sales":0.69919,"ebit_sales":0.05997,"ni_sales":0.04536,"return":-0.26565} {"coid":"BRS","period":"FY2016","coname":"Bristow Group Inc","sector":"Transportation","industry":"Transportation Services","toas":3262.95,"sales":1715.51,"equity":1499.21,"debt_ta":0.34692,"eq_ta":0.45946,"gw_ta":0.00919,"oint_ta":0.00229,"ppe_ta":0.69975,"ca_ta":0.18177,"cash_ta":0.03197,"roe":-0.02329,"roa":-0.0122,"nioa":-0.01116,"cfoa":0.01787,"accoa":-0.02902,"cogs_sales":0.76325,"ebit_sales":-0.04618,"ni_sales":-0.04223,"return":-0.64138} {"coid":"BRSS","period":"FY2013","coname":"Global Brass and Copper Holdings, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":548.7,"sales":1758.5,"equity":-7.4,"debt_ta":0.69346,"eq_ta":-0.01349,"gw_ta":0.00802,"oint_ta":0.00128,"ppe_ta":0.16038,"ca_ta":0.78768,"cogs_sales":0.89633,"ebit_sales":0.01786,"ni_sales":0.00591} {"coid":"BRSS","period":"FY2014","coname":"Global Brass and Copper Holdings, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":566.3,"sales":1711.4,"equity":21.6,"debt_ta":0.65584,"eq_ta":0.03814,"gw_ta":0.00777,"oint_ta":0.00106,"ppe_ta":0.18277,"ca_ta":0.74236,"roe":2.23239,"roa":0.04269,"nioa":0.02843,"cfoa":0.05785,"accoa":-0.02942,"cogs_sales":0.90382,"ebit_sales":0.02781,"ni_sales":0.01852,"return":-0.19684} {"coid":"BRSS","period":"FY2015","coname":"Global Brass and Copper Holdings, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":557.2,"sales":1506.2,"equity":56.4,"debt_ta":0.61576,"eq_ta":0.10122,"gw_ta":0.0079,"oint_ta":0.0009,"ppe_ta":0.19939,"ca_ta":0.71644,"roe":0.45641,"roa":0.04575,"nioa":0.03169,"cfoa":0.07904,"accoa":-0.04735,"cogs_sales":0.88693,"ebit_sales":0.03413,"ni_sales":0.02364,"return":0.63306} {"coid":"BRSS","period":"FY2016","coname":"Global Brass and Copper Holdings, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":582.6,"sales":1338.5,"equity":90.8,"debt_ta":0.5424,"eq_ta":0.15585,"gw_ta":0.00755,"oint_ta":0.00069,"ppe_ta":0.22382,"ca_ta":0.70306,"roe":0.21875,"roa":0.04334,"nioa":0.02825,"cfoa":0.08361,"accoa":-0.05536,"cogs_sales":0.86433,"ebit_sales":0.03691,"ni_sales":0.02406,"return":0.61989} {"coid":"BRX","period":"FY2013","coname":"Brixmor Property Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":10171.92,"sales":1146.4,"equity":2342.47,"debt_ta":0.58802,"eq_ta":0.23029,"ppe_ta":0.94845,"cash_ta":0.0112,"cogs_sales":0.2486,"ebit_sales":-0.07138,"ni_sales":-0.08159} {"coid":"BRX","period":"FY2014","coname":"Brixmor Property Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9681.91,"sales":1236.6,"equity":2903.71,"debt_ta":0.62204,"eq_ta":0.29991,"ppe_ta":0.9557,"cash_ta":0.00626,"roe":0.01696,"roa":0.00557,"nioa":0.00448,"cfoa":0.02414,"accoa":-0.01965,"cogs_sales":0.2496,"ebit_sales":0.08942,"ni_sales":0.07197,"return":0.26342} {"coid":"BRX","period":"FY2015","coname":"Brixmor Property Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9498.01,"sales":1265.98,"equity":2869.78,"debt_ta":0.629,"eq_ta":0.30215,"ppe_ta":0.95306,"cash_ta":0.00732,"roe":0.03355,"roa":0.01028,"nioa":0.0101,"cfoa":0.02784,"accoa":-0.01774,"cogs_sales":0.24518,"ebit_sales":0.15567,"ni_sales":0.15302,"return":0.07865} {"coid":"BRX","period":"FY2016","coname":"Brixmor Property Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9319.68,"sales":1275.77,"equity":2922.88,"debt_ta":0.62651,"eq_ta":0.31362,"ppe_ta":0.94875,"cash_ta":0.00552,"roe":0.04758,"roa":0.01476,"nioa":0.01465,"cfoa":0.03014,"accoa":-0.01549,"cogs_sales":0.24136,"ebit_sales":0.21765,"ni_sales":0.21605,"return":-0.01828} {"coid":"BSET","period":"FY2013","coname":"Bassett Furniture Industries, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":225.85,"sales":321.29,"equity":157.41,"debt_ta":0.01094,"eq_ta":0.69697,"ppe_ta":0.28457,"ca_ta":0.55953,"cash_ta":0.05636,"cogs_sales":0.48333,"ebit_sales":0.02549,"ni_sales":0.01587} {"coid":"BSET","period":"FY2014","coname":"Bassett Furniture Industries, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":240.75,"sales":340.74,"equity":156.83,"debt_ta":0.00922,"eq_ta":0.65142,"oint_ta":0.00719,"ppe_ta":0.31074,"ca_ta":0.54035,"cash_ta":0.11078,"roe":0.0296,"roa":0.03131,"nioa":0.01993,"cfoa":0.06421,"accoa":-0.04428,"cogs_sales":0.46464,"ebit_sales":0.04288,"ni_sales":0.02729,"return":0.28272} {"coid":"BSET","period":"FY2015","coname":"Bassett Furniture Industries, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":282.54,"sales":430.93,"equity":177.37,"debt_ta":0.04874,"eq_ta":0.62777,"gw_ta":0.04102,"oint_ta":0.02155,"ppe_ta":0.34016,"ca_ta":0.52127,"cash_ta":0.12837,"roe":0.06113,"roa":0.0609,"nioa":0.03904,"cfoa":0.06192,"accoa":-0.02287,"cogs_sales":0.41605,"ebit_sales":0.07396,"ni_sales":0.04741,"return":0.63645} {"coid":"BSET","period":"FY2016","coname":"Bassett Furniture Industries, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":278.27,"sales":432.04,"equity":180.71,"debt_ta":0.02555,"eq_ta":0.64941,"gw_ta":0.04165,"oint_ta":0.02074,"ppe_ta":0.37611,"ca_ta":0.50516,"cash_ta":0.12628,"roe":0.04421,"roa":0.04597,"nioa":0.02823,"cfoa":0.06965,"accoa":-0.04142,"cogs_sales":0.38774,"ebit_sales":0.05967,"ni_sales":0.03664,"return":-0.04449} {"coid":"BSFT","period":"FY2013","coname":"BroadSoft, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":391.5,"sales":178.49,"equity":200.51,"debt_ta":0.23384,"eq_ta":0.51216,"gw_ta":0.16651,"oint_ta":0.05208,"ppe_ta":0.02582,"ca_ta":0.63162,"cash_ta":0.17847,"cogs_sales":0.22209,"ebit_sales":-0.00017,"ni_sales":0.00213} {"coid":"BSFT","period":"FY2014","coname":"BroadSoft, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":436.15,"sales":216.86,"equity":212.96,"debt_ta":0.21926,"eq_ta":0.48827,"gw_ta":0.14972,"oint_ta":0.0357,"ppe_ta":0.03292,"ca_ta":0.60651,"cash_ta":0.23281,"roe":0.00073,"roa":-0.0023,"nioa":0.00036,"cfoa":0.06616,"accoa":-0.0658,"cogs_sales":0.26602,"ebit_sales":-0.00876,"ni_sales":0.00138,"return":0.06223} {"coid":"BSFT","period":"FY2015","coname":"BroadSoft, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":592.37,"sales":278.84,"equity":257.03,"debt_ta":0.31793,"eq_ta":0.4339,"gw_ta":0.12202,"oint_ta":0.0318,"ppe_ta":0.03288,"ca_ta":0.62404,"cash_ta":0.29688,"roe":0.00038,"roa":0.00014,"nioa":0.00018,"cfoa":0.04355,"accoa":-0.04337,"cogs_sales":0.27887,"ebit_sales":0.0005,"ni_sales":0.00065,"return":0.21847} {"coid":"BSFT","period":"FY2016","coname":"BroadSoft, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":651.2,"sales":340.96,"equity":301.23,"debt_ta":0.30868,"eq_ta":0.46258,"gw_ta":0.12709,"oint_ta":0.04275,"ppe_ta":0.03475,"ca_ta":0.55078,"cash_ta":0.12744,"roe":0.00147,"roa":0.00183,"nioa":0.00066,"cfoa":0.05396,"accoa":-0.0533,"cogs_sales":0.26742,"ebit_sales":0.00669,"ni_sales":0.0024,"return":0.16657} {"coid":"BSTC","period":"FY2013","coname":"BioSpecifics Technologies Corp","sector":"Health Care","industry":"Major Pharmaceuticals","toas":23.25,"sales":14.43,"equity":22.33,"debt_ta":0,"eq_ta":0.96043,"oint_ta":0.00946,"ppe_ta":0,"ca_ta":0.78581,"cash_ta":0.24172,"ebit_sales":0.55232,"ni_sales":0.3666} {"coid":"BSTC","period":"FY2014","coname":"BioSpecifics Technologies Corp","sector":"Health Care","industry":"Major Pharmaceuticals","toas":31.03,"sales":14.04,"equity":30.26,"debt_ta":0,"eq_ta":0.97519,"oint_ta":0.00967,"ca_ta":0.81051,"cash_ta":0.31615,"roe":0.08842,"roa":0.12951,"nioa":0.08567,"cfoa":0.11293,"accoa":-0.02727,"ebit_sales":0.50071,"ni_sales":0.3312,"return":0.78219} {"coid":"BSTC","period":"FY2015","coname":"BioSpecifics Technologies Corp","sector":"Health Care","industry":"Major Pharmaceuticals","toas":45.7,"sales":22.75,"equity":44.81,"debt_ta":0,"eq_ta":0.98053,"oint_ta":0.00613,"ca_ta":0.83917,"cash_ta":0.11247,"roe":0.12815,"roa":0.18963,"nioa":0.12537,"cfoa":0.13828,"accoa":-0.0129,"ebit_sales":0.63956,"ni_sales":0.42286,"return":0.11264} {"coid":"BSTC","period":"FY2016","coname":"BioSpecifics Technologies Corp","sector":"Health Care","industry":"Major Pharmaceuticals","toas":64.7,"sales":26.25,"equity":56.28,"debt_ta":0,"eq_ta":0.86986,"oint_ta":0.00402,"ca_ta":0.85626,"cash_ta":0.07357,"roe":0.11247,"roa":0.15743,"nioa":0.10299,"cfoa":0.1481,"accoa":-0.04511,"ebit_sales":0.6621,"ni_sales":0.43314,"return":0.29625} {"coid":"BSX","period":"FY2013","coname":"Boston Scientific Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":16571,"sales":7143,"equity":6539,"debt_ta":0.25587,"eq_ta":0.39461,"gw_ta":0.34355,"oint_ta":0.35906,"ppe_ta":0.0933,"ca_ta":0.1817,"cash_ta":0.0131,"cogs_sales":0.30435,"ebit_sales":-0.03122,"ni_sales":-0.01694} {"coid":"BSX","period":"FY2014","coname":"Boston Scientific Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":17024,"sales":7380,"equity":6457,"debt_ta":0.2493,"eq_ta":0.37929,"gw_ta":0.34645,"oint_ta":0.3293,"ppe_ta":0.08852,"ca_ta":0.21182,"cash_ta":0.03448,"roe":-0.00916,"roa":-0.01515,"nioa":-0.00354,"cfoa":0.03777,"accoa":-0.04132,"cogs_sales":0.29621,"ebit_sales":-0.06897,"ni_sales":-0.01612,"return":0.10233} {"coid":"BSX","period":"FY2015","coname":"Boston Scientific Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":18133,"sales":7477,"equity":6320,"debt_ta":0.31308,"eq_ta":0.34854,"gw_ta":0.35697,"oint_ta":0.34159,"ppe_ta":0.08217,"ca_ta":0.19142,"cash_ta":0.01759,"roe":-0.01871,"roa":-0.01849,"nioa":-0.0068,"cfoa":0.01707,"accoa":-0.02386,"cogs_sales":0.28648,"ebit_sales":-0.08693,"ni_sales":-0.03196,"return":0.3917} {"coid":"BSX","period":"FY2016","coname":"Boston Scientific Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":18096,"sales":8386,"equity":6733,"debt_ta":0.30305,"eq_ta":0.37207,"gw_ta":0.36903,"oint_ta":0.3251,"ppe_ta":0.09008,"ca_ta":0.17899,"cash_ta":0.01083,"roe":0.02658,"roa":0.00489,"nioa":0.00958,"cfoa":0.02683,"accoa":-0.01725,"cogs_sales":0.285,"ebit_sales":0.02111,"ni_sales":0.04138,"return":0.17299} {"coid":"BUFF","period":"FY2013","coname":"Blue Buffalo Pet Products, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":254.8,"sales":719.51,"equity":-191.09,"debt_ta":1.55031,"eq_ta":-0.74996,"ppe_ta":0.33685,"ca_ta":0.65416,"cash_ta":0.16825,"cogs_sales":0.58637,"ebit_sales":0.16982,"ni_sales":0.10874} {"coid":"BUFF","period":"FY2014","coname":"Blue Buffalo Pet Products, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":387.17,"sales":917.76,"equity":-87.3,"debt_ta":1.01005,"eq_ta":-0.22548,"ppe_ta":0.29408,"ca_ta":0.70271,"cash_ta":0.24741,"roe":-0.36614,"roa":0.25747,"nioa":0.15878,"cfoa":0.14041,"accoa":0.01837,"cogs_sales":0.60025,"ebit_sales":0.1801,"ni_sales":0.11106} {"coid":"BUFF","period":"FY2015","coname":"Blue Buffalo Pet Products, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":512.55,"sales":1027.45,"equity":9.28,"debt_ta":0.75524,"eq_ta":0.01811,"ppe_ta":0.22468,"ca_ta":0.76545,"cash_ta":0.43752,"roe":-1.14573,"roa":0.16152,"nioa":0.09935,"cfoa":0.15363,"accoa":-0.05427,"cogs_sales":0.59236,"ebit_sales":0.14144,"ni_sales":0.087} {"coid":"BUFF","period":"FY2016","coname":"Blue Buffalo Pet Products, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":650.35,"sales":1149.78,"equity":146.34,"debt_ta":0.58913,"eq_ta":0.22502,"ppe_ta":0.24945,"ca_ta":0.74601,"cash_ta":0.45,"roe":0.83691,"roa":0.17784,"nioa":0.112,"cfoa":0.10942,"accoa":0.00258,"cogs_sales":0.5515,"ebit_sales":0.17987,"ni_sales":0.11327,"return":0.28487} {"coid":"BURL","period":"FY2014","coname":"Burlington Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":2621.09,"sales":4461.99,"equity":-150.47,"debt_ta":0.54488,"eq_ta":-0.05741,"gw_ta":0.01795,"oint_ta":0.20242,"ppe_ta":0.34438,"ca_ta":0.38782,"cash_ta":0.05073,"cogs_sales":0.60421,"ebit_sales":0.00725,"ni_sales":0.00362} {"coid":"BURL","period":"FY2015","coname":"Burlington Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":2624.57,"sales":4849.63,"equity":-65.95,"debt_ta":0.47644,"eq_ta":-0.02513,"gw_ta":0.01793,"oint_ta":0.19218,"ppe_ta":0.36974,"ca_ta":0.37624,"cash_ta":0.00966,"roe":-0.30473,"roa":0.02002,"nioa":0.01257,"cfoa":0.05763,"accoa":-0.04506,"cogs_sales":0.59815,"ebit_sales":0.02166,"ni_sales":0.0136,"return":0.83083} {"coid":"BURL","period":"FY2016","coname":"Burlington Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":2571.81,"sales":5129.84,"equity":-99.02,"debt_ta":0.50415,"eq_ta":-0.0385,"gw_ta":0.0183,"oint_ta":0.18538,"ppe_ta":0.39605,"ca_ta":0.36277,"cash_ta":0.00813,"roe":-0.91217,"roa":0.04597,"nioa":0.02896,"cfoa":0.06302,"accoa":-0.03406,"cogs_sales":0.59644,"ebit_sales":0.04657,"ni_sales":0.02933,"return":0.07697} {"coid":"BV","period":"FY2013","coname":"Bazaarvoice, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":341.94,"sales":146.81,"equity":241.35,"debt_ta":0,"eq_ta":0.70583,"gw_ta":0.38846,"oint_ta":0.03144,"ppe_ta":0.04232,"ca_ta":0.53267,"cash_ta":0.00383,"cogs_sales":0.32253,"ebit_sales":-0.33152,"ni_sales":-0.43423} {"coid":"BV","period":"FY2014","coname":"Bazaarvoice, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":327.27,"sales":168.15,"equity":206.46,"debt_ta":0,"eq_ta":0.63086,"gw_ta":0.42521,"oint_ta":0.04091,"ppe_ta":0.05194,"ca_ta":0.47145,"cash_ta":0.0213,"roe":-0.14106,"roa":-0.07972,"nioa":-0.09439,"cfoa":-0.06591,"accoa":-0.02848,"cogs_sales":0.31466,"ebit_sales":-0.31728,"ni_sales":-0.37568,"return":-0.0731} {"coid":"BV","period":"FY2015","coname":"Bazaarvoice, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":342.96,"sales":191.18,"equity":191.38,"debt_ta":0.1662,"eq_ta":0.55802,"gw_ta":0.40576,"oint_ta":0.03353,"ppe_ta":0.05557,"ca_ta":0.49359,"cash_ta":0.01184,"roe":-0.08652,"roa":-0.0494,"nioa":-0.05136,"cfoa":-0.02472,"accoa":-0.02663,"cogs_sales":0.36568,"ebit_sales":-0.17319,"ni_sales":-0.18004,"return":-0.1994} {"coid":"BV","period":"FY2016","coname":"Bazaarvoice, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":328.28,"sales":199.77,"equity":184.53,"debt_ta":0.12794,"eq_ta":0.56211,"gw_ta":0.42391,"oint_ta":0.02927,"ppe_ta":0.09641,"ca_ta":0.43457,"cash_ta":0.0028,"roe":-0.06741,"roa":-0.03769,"nioa":-0.03775,"cfoa":0.02889,"accoa":-0.06664,"cogs_sales":0.38479,"ebit_sales":-0.12665,"ni_sales":-0.12685,"return":-0.37732} {"coid":"BW","period":"FY2013","coname":"Babcock","sector":"Capital Goods","industry":"Building Products","toas":1296.47,"sales":1767.65,"equity":530.96,"debt_ta":0.00378,"eq_ta":0.40954,"gw_ta":0.08846,"oint_ta":0.01505,"ppe_ta":0.12578,"ca_ta":0.5783,"cash_ta":0.15309,"cogs_sales":0.75307,"ebit_sales":0.12021,"ni_sales":0.09874} {"coid":"BW","period":"FY2014","coname":"Babcock","sector":"Capital Goods","industry":"Building Products","toas":1516.55,"sales":1486.03,"equity":686.41,"debt_ta":0.00212,"eq_ta":0.45261,"gw_ta":0.138,"oint_ta":0.0334,"ppe_ta":0.08917,"ca_ta":0.55967,"cash_ta":0.14418,"roe":-0.02179,"roa":-0.01302,"nioa":-0.00943,"cfoa":-0.00822,"accoa":-0.00121,"cogs_sales":0.85261,"ebit_sales":-0.02464,"ni_sales":-0.01785} {"coid":"BW","period":"FY2015","coname":"Babcock","sector":"Capital Goods","industry":"Building Products","toas":1663.05,"sales":1757.3,"equity":747.71,"debt_ta":0.0012,"eq_ta":0.4496,"gw_ta":0.1209,"oint_ta":0.02275,"ppe_ta":0.08762,"ca_ta":0.58818,"cash_ta":0.21959,"roe":0.01335,"roa":0.00635,"nioa":0.00602,"cfoa":0.04566,"accoa":-0.03964,"cogs_sales":0.82464,"ebit_sales":0.01149,"ni_sales":0.01089} {"coid":"BW","period":"FY2016","coname":"Babcock","sector":"Capital Goods","industry":"Building Products","toas":1529.14,"sales":1578.26,"equity":552.15,"debt_ta":0.00931,"eq_ta":0.36109,"gw_ta":0.17486,"oint_ta":0.04646,"ppe_ta":0.0874,"ca_ta":0.50848,"cash_ta":0.06271,"roe":-0.08897,"roa":-0.03388,"nioa":-0.03623,"cfoa":0.00071,"accoa":-0.03694,"cogs_sales":0.88651,"ebit_sales":-0.06852,"ni_sales":-0.07328,"return":-0.20508} {"coid":"BWA","period":"FY2013","coname":"BorgWarner Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":6917,"sales":7436.6,"equity":3560.6,"debt_ta":0.17675,"eq_ta":0.51476,"gw_ta":0.17305,"oint_ta":0.0245,"ppe_ta":0.2641,"ca_ta":0.40458,"cogs_sales":0.79056,"ebit_sales":0.11689,"ni_sales":0.08395} {"coid":"BWA","period":"FY2014","coname":"BorgWarner Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":7228,"sales":8305.1,"equity":3616.2,"debt_ta":0.18539,"eq_ta":0.5003,"gw_ta":0.16681,"oint_ta":0.0209,"ppe_ta":0.27215,"ca_ta":0.41101,"roe":0.09138,"roa":0.06929,"nioa":0.04636,"cfoa":0.05668,"accoa":-0.01032,"cogs_sales":0.78852,"ebit_sales":0.11801,"ni_sales":0.07896,"return":-0.00854} {"coid":"BWA","period":"FY2015","coname":"BorgWarner Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":8825.7,"sales":8023.2,"equity":3553.7,"debt_ta":0.28896,"eq_ta":0.40265,"gw_ta":0.19916,"oint_ta":0.06162,"ppe_ta":0.25958,"ca_ta":0.35524,"roe":0.08504,"roa":0.05773,"nioa":0.03798,"cfoa":0.05406,"accoa":-0.01608,"cogs_sales":0.78773,"ebit_sales":0.11552,"ni_sales":0.07599,"return":-0.2052} {"coid":"BWA","period":"FY2016","coname":"BorgWarner Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":8834.7,"sales":9071,"equity":3218.3,"debt_ta":0.25123,"eq_ta":0.36428,"gw_ta":0.19267,"oint_ta":0.05246,"ppe_ta":0.26683,"ca_ta":0.32956,"roe":0.0175,"roa":0.01079,"nioa":0.00671,"cfoa":0.05865,"accoa":-0.05194,"cogs_sales":0.78689,"ebit_sales":0.021,"ni_sales":0.01306,"return":-0.07324} {"coid":"BWLD","period":"FY2013","coname":"Buffalo Wild Wings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":705.73,"sales":1266.72,"equity":465.81,"debt_ta":0,"eq_ta":0.66004,"gw_ta":0.04609,"oint_ta":0.05419,"ppe_ta":0.62423,"ca_ta":0.25897,"cash_ta":0.08148,"cogs_sales":0.5716,"ebit_sales":0.08015,"ni_sales":0.05648} {"coid":"BWLD","period":"FY2014","coname":"Buffalo Wild Wings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":853.47,"sales":1516.22,"equity":573.71,"debt_ta":0,"eq_ta":0.67221,"gw_ta":0.04465,"oint_ta":0.05102,"ppe_ta":0.57928,"ca_ta":0.30924,"cash_ta":0.10935,"roe":0.09051,"roa":0.08685,"nioa":0.06035,"cfoa":0.13973,"accoa":-0.07939,"cogs_sales":0.56596,"ebit_sales":0.08931,"ni_sales":0.06206,"return":0.22541} {"coid":"BWLD","period":"FY2015","coname":"Buffalo Wild Wings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1072.38,"sales":1812.72,"equity":655.34,"debt_ta":0.06817,"eq_ta":0.61111,"gw_ta":0.1064,"oint_ta":0.12883,"ppe_ta":0.5639,"ca_ta":0.1844,"cash_ta":0.01046,"roe":0.07735,"roa":0.07069,"nioa":0.04937,"cfoa":0.1232,"accoa":-0.07383,"cogs_sales":0.5796,"ebit_sales":0.0751,"ni_sales":0.05245,"return":-0.11492} {"coid":"BWLD","period":"FY2016","coname":"Buffalo Wild Wings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1047.22,"sales":1986.79,"equity":518.04,"debt_ta":0.19963,"eq_ta":0.49468,"gw_ta":0.102,"oint_ta":0.12355,"ppe_ta":0.56607,"ca_ta":0.16863,"cash_ta":0.04705,"roe":0.08075,"roa":0.06322,"nioa":0.0447,"cfoa":0.13332,"accoa":-0.08862,"cogs_sales":0.58571,"ebit_sales":0.06745,"ni_sales":0.04769,"return":-0.03288} {"coid":"BWXT","period":"FY2013","coname":"BWX Technologies, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":2609.15,"sales":1546.66,"equity":1164.69,"debt_ta":0.00188,"eq_ta":0.44639,"gw_ta":0.10797,"oint_ta":0.03124,"ppe_ta":0.17135,"ca_ta":0.55092,"cash_ta":0.13266,"cogs_sales":0.65316,"ebit_sales":0.1846,"ni_sales":0.22376} {"coid":"BWXT","period":"FY2014","coname":"BWX Technologies, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":2856.94,"sales":1450.61,"equity":998.7,"debt_ta":0.10501,"eq_ta":0.34957,"gw_ta":0.05947,"oint_ta":0.02108,"ppe_ta":0.10774,"ca_ta":0.51587,"cash_ta":0.04327,"roe":0.01359,"roa":0.00588,"nioa":0.00538,"cfoa":0.01371,"accoa":-0.00833,"cogs_sales":0.79294,"ebit_sales":0.02215,"ni_sales":0.02026,"return":-0.10235} {"coid":"BWXT","period":"FY2015","coname":"BWX Technologies, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":1375.4,"sales":1415.53,"equity":265.72,"debt_ta":0.21322,"eq_ta":0.19319,"gw_ta":0.12246,"oint_ta":0.04241,"ppe_ta":0.19547,"ca_ta":0.47062,"cash_ta":0.1125,"roe":0.10398,"roa":0.05223,"nioa":0.03106,"cfoa":0.07801,"accoa":-0.04695,"cogs_sales":0.72141,"ebit_sales":0.15617,"ni_sales":0.09288,"return":0.47819} {"coid":"BWXT","period":"FY2016","coname":"BWX Technologies, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":1579.82,"sales":1550.57,"equity":150.02,"debt_ta":0.33237,"eq_ta":0.09496,"gw_ta":0.13343,"oint_ta":0.07263,"ppe_ta":0.18969,"ca_ta":0.43902,"cash_ta":0.07953,"roe":0.44032,"roa":0.08706,"nioa":0.06194,"cfoa":0.08116,"accoa":-0.01922,"cogs_sales":0.69275,"ebit_sales":0.16592,"ni_sales":0.11806,"return":0.2621} {"coid":"BXP","period":"FY2013","coname":"Boston Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20176.26,"sales":2135.54,"equity":5741.15,"debt_ta":0.57104,"eq_ta":0.28455,"ppe_ta":0.78395,"cash_ta":0.11722,"cogs_sales":0.36122,"ebit_sales":0.3295,"ni_sales":0.35111} {"coid":"BXP","period":"FY2014","coname":"Boston Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":19886.77,"sales":2397,"equity":5697.3,"debt_ta":0.50722,"eq_ta":0.28649,"ppe_ta":0.7889,"cash_ta":0.08866,"roe":0.03878,"roa":0.01313,"nioa":0.01107,"cfoa":0.01736,"accoa":-0.00629,"cogs_sales":0.36067,"ebit_sales":0.21947,"ni_sales":0.18507,"return":0.35581} {"coid":"BXP","period":"FY2015","coname":"Boston Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":18351.49,"sales":2490.82,"equity":5709.44,"debt_ta":0.5007,"eq_ta":0.31112,"ppe_ta":0.84765,"cash_ta":0.03944,"roe":0.05112,"roa":0.02092,"nioa":0.01525,"cfoa":0.02091,"accoa":-0.00566,"cogs_sales":0.36307,"ebit_sales":0.32115,"ni_sales":0.2341,"return":0.02154} {"coid":"BXP","period":"FY2016","coname":"Boston Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":18851.64,"sales":2550.82,"equity":5786.3,"debt_ta":0.51964,"eq_ta":0.30694,"ppe_ta":0.84476,"cash_ta":0.01893,"roe":0.04461,"roa":0.01532,"nioa":0.01378,"cfoa":0.02787,"accoa":-0.01409,"cogs_sales":0.36115,"ebit_sales":0.22345,"ni_sales":0.20103,"return":0.00727} {"coid":"BYD","period":"FY2013","coname":"Boyd Gaming Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":5741.73,"sales":2894.44,"equity":469.99,"debt_ta":0.76397,"eq_ta":0.08186,"gw_ta":0.11936,"oint_ta":0.18647,"ppe_ta":0.61055,"ca_ta":0.05829,"cash_ta":0.03097,"cogs_sales":0.54824,"ebit_sales":-0.04007,"ni_sales":-0.02773} {"coid":"BYD","period":"FY2014","coname":"Boyd Gaming Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4422.38,"sales":2142.26,"equity":438.04,"debt_ta":0.76991,"eq_ta":0.09905,"gw_ta":0.15496,"oint_ta":0.21126,"ppe_ta":0.51694,"ca_ta":0.05471,"cash_ta":0.03286,"roe":-0.05841,"roa":-0.00551,"nioa":-0.00522,"cfoa":0.03176,"accoa":-0.03698,"cogs_sales":0.55289,"ebit_sales":-0.02615,"ni_sales":-0.02476,"return":0.13499} {"coid":"BYD","period":"FY2015","coname":"Boyd Gaming Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4350.9,"sales":2199.43,"equity":507.96,"debt_ta":0.75147,"eq_ta":0.11675,"gw_ta":0.15751,"oint_ta":0.20457,"ppe_ta":0.51147,"ca_ta":0.05912,"cash_ta":0.0365,"roe":0.04993,"roa":0.00046,"nioa":0.00538,"cfoa":0.03874,"accoa":-0.03335,"cogs_sales":0.54142,"ebit_sales":0.00185,"ni_sales":0.02147,"return":0.55477} {"coid":"BYD","period":"FY2016","coname":"Boyd Gaming Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4670.75,"sales":2183.98,"equity":934.08,"debt_ta":0.69142,"eq_ta":0.19999,"gw_ta":0.17695,"oint_ta":0.18882,"ppe_ta":0.55776,"ca_ta":0.06593,"cash_ta":0.04151,"roe":0.28987,"roa":0.00089,"nioa":0.04633,"cfoa":0.03049,"accoa":0.01584,"cogs_sales":0.53651,"ebit_sales":0.00366,"ni_sales":0.19139,"return":0.0151} {"coid":"BZH","period":"FY2013","coname":"Beazer Homes USA, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":1986.79,"sales":1287.58,"equity":240.55,"debt_ta":0.76112,"eq_ta":0.12107,"ppe_ta":0.00856,"cash_ta":0.25391,"cogs_sales":0.8337,"ebit_sales":-0.02769,"ni_sales":-0.02631} {"coid":"BZH","period":"FY2014","coname":"Beazer Homes USA, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2066.22,"sales":1463.77,"equity":279.12,"debt_ta":0.74311,"eq_ta":0.13509,"ppe_ta":0.00904,"cash_ta":0.15688,"roe":0.06616,"roa":-0.0017,"nioa":0.00848,"cfoa":-0.03959,"accoa":0.04808,"cogs_sales":0.82001,"ebit_sales":-0.00469,"ni_sales":0.02349,"return":-0.06778} {"coid":"BZH","period":"FY2015","coname":"Beazer Homes USA, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2409.3,"sales":1627.41,"equity":630.42,"debt_ta":0.62938,"eq_ta":0.26166,"ppe_ta":0.00923,"cash_ta":0.10442,"roe":0.37831,"roa":0.00492,"nioa":0.07688,"cfoa":-0.01811,"accoa":0.09499,"cogs_sales":0.83259,"ebit_sales":0.01354,"ni_sales":0.21143,"return":-0.2056} {"coid":"BZH","period":"FY2016","coname":"Beazer Homes USA, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2213.16,"sales":1822.11,"equity":642.85,"debt_ta":0.6018,"eq_ta":0.29047,"ppe_ta":0.00865,"cash_ta":0.10341,"roe":0.00368,"roa":0.00469,"nioa":0.00101,"cfoa":0.03527,"accoa":-0.03425,"cogs_sales":0.83689,"ebit_sales":0.01191,"ni_sales":0.00257,"return":-0.12528} {"coid":"CA","period":"FY2013","coname":"CA Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":11815,"sales":4504,"equity":5450,"debt_ta":0.10918,"eq_ta":0.46128,"gw_ta":0.49632,"oint_ta":0.10512,"ppe_ta":0.02632,"ca_ta":0.34922,"cash_ta":0.1041,"cogs_sales":0.13965,"ebit_sales":0.27975,"ni_sales":0.21203} {"coid":"CA","period":"FY2014","coname":"CA Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":12016,"sales":4412,"equity":5570,"debt_ta":0.14697,"eq_ta":0.46355,"gw_ta":0.49284,"oint_ta":0.08847,"ca_ta":0.37941,"cash_ta":0.27064,"roe":0.08294,"roa":0.04263,"nioa":0.03835,"cfoa":0.04251,"accoa":-0.00415,"cogs_sales":0.1471,"ebit_sales":0.23028,"ni_sales":0.20716,"return":0.27114} {"coid":"CA","period":"FY2015","coname":"CA Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":10973,"sales":4262,"equity":5625,"debt_ta":0.11455,"eq_ta":0.51262,"gw_ta":0.52912,"oint_ta":0.06662,"ppe_ta":0.02297,"ca_ta":0.36326,"cash_ta":0.25554,"roe":0.07557,"roa":0.0485,"nioa":0.0368,"cfoa":0.04272,"accoa":-0.00592,"cogs_sales":0.14899,"ebit_sales":0.26161,"ni_sales":0.1985,"return":0.08845} {"coid":"CA","period":"FY2016","coname":"CA Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":11204,"sales":4025,"equity":5378,"debt_ta":0.17431,"eq_ta":0.48001,"gw_ta":0.5432,"oint_ta":0.07096,"ppe_ta":0.0216,"ca_ta":0.31783,"cash_ta":0.25098,"roe":0.07116,"roa":0.04888,"nioa":0.03531,"cfoa":0.04608,"accoa":-0.01078,"cogs_sales":0.14484,"ebit_sales":0.26932,"ni_sales":0.19453,"return":-0.02128} {"coid":"CAA","period":"FY2013","coname":"CalAtlantic Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":3662.11,"sales":1939.52,"equity":1468.96,"debt_ta":0.52987,"eq_ta":0.40112,"cash_ta":0.0992,"cogs_sales":0.74524,"ebit_sales":0.13287,"ni_sales":0.0973} {"coid":"CAA","period":"FY2014","coname":"CalAtlantic Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":4151.64,"sales":2435.3,"equity":1676.69,"debt_ta":0.53056,"eq_ta":0.40386,"gw_ta":0,"cash_ta":0.05116,"roe":0.06862,"roa":0.04479,"nioa":0.02763,"cfoa":-0.04638,"accoa":0.07401,"cogs_sales":0.73617,"ebit_sales":0.1437,"ni_sales":0.08864,"return":-0.19448} {"coid":"CAA","period":"FY2015","coname":"CalAtlantic Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":8429.4,"sales":3540.11,"equity":3861.44,"debt_ta":0.44975,"eq_ta":0.45809,"gw_ta":0.11073,"cash_ta":0.02214,"roe":0.03855,"roa":0.02722,"nioa":0.01697,"cfoa":-0.02157,"accoa":0.03854,"cogs_sales":0.76832,"ebit_sales":0.09675,"ni_sales":0.06031,"return":0.0414} {"coid":"CAA","period":"FY2016","coname":"CalAtlantic Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":8709.04,"sales":6476.73,"equity":4207.59,"debt_ta":0.42108,"eq_ta":0.48313,"gw_ta":0.1114,"cash_ta":0.0239,"roe":0.06007,"roa":0.04394,"nioa":0.02828,"cfoa":0.01881,"accoa":0.00948,"cogs_sales":0.77159,"ebit_sales":0.11628,"ni_sales":0.07484,"return":-0.09894} {"coid":"CAB","period":"FY2013","coname":"Cabela's Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":6396.86,"sales":3599.58,"equity":1606.33,"debt_ta":0.44292,"eq_ta":0.25111,"oint_ta":0.00065,"ppe_ta":0.20364,"ca_ta":0.77952,"cash_ta":0.03112,"cogs_sales":0.56419,"ebit_sales":0.09544,"ni_sales":0.06234} {"coid":"CAB","period":"FY2014","coname":"Cabela's Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":7675.32,"sales":3647.65,"equity":1817.51,"debt_ta":0.52466,"eq_ta":0.2368,"oint_ta":0.00046,"ppe_ta":0.21186,"ca_ta":0.77361,"cash_ta":0.0186,"roe":0.05892,"roa":0.02263,"nioa":0.01433,"cfoa":0.01833,"accoa":-0.004,"cogs_sales":0.56483,"ebit_sales":0.08731,"ni_sales":0.0553,"return":-0.20927} {"coid":"CAB","period":"FY2016","coname":"Cabela's Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":8463,"sales":3997.7,"equity":1828.64,"debt_ta":0.56071,"eq_ta":0.21607,"ca_ta":0.76627,"cash_ta":0.03723,"cogs_sales":0.57206,"ebit_sales":0.0737,"ni_sales":0.04736} {"coid":"CABO","period":"FY2013","coname":"Cable One, Inc.","sector":"Consumer Services","industry":"Television Services","toas":1248.34,"sales":825.71,"equity":835.26,"debt_ta":0.0027,"eq_ta":0.6691,"gw_ta":0.06848,"oint_ta":0.4159,"ppe_ta":0.47667,"ca_ta":0.03747,"cogs_sales":0.42531,"ebit_sales":0.19899,"ni_sales":0.12657} {"coid":"CABO","period":"FY2014","coname":"Cable One, Inc.","sector":"Consumer Services","industry":"Television Services","toas":1262.04,"sales":814.81,"equity":853.29,"debt_ta":0.00585,"eq_ta":0.67612,"gw_ta":0.06774,"oint_ta":0.39372,"ppe_ta":0.48828,"ca_ta":0.03971,"roe":0.08724,"roa":0.09481,"nioa":0.05868,"cfoa":0.08199,"accoa":-0.02331,"cogs_sales":0.40251,"ebit_sales":0.2921,"ni_sales":0.18079} {"coid":"CABO","period":"FY2015","coname":"Cable One, Inc.","sector":"Consumer Services","industry":"Television Services","toas":1398.81,"sales":807.27,"equity":435.35,"debt_ta":0.39173,"eq_ta":0.31123,"gw_ta":0.06112,"oint_ta":0.35514,"ppe_ta":0.45794,"ca_ta":0.11776,"roe":0.06909,"roa":0.05465,"nioa":0.03346,"cfoa":0.09261,"accoa":-0.05915,"cogs_sales":0.38516,"ebit_sales":0.18014,"ni_sales":0.11029} {"coid":"CABO","period":"FY2016","coname":"Cable One, Inc.","sector":"Consumer Services","industry":"Television Services","toas":1397.27,"sales":819.62,"equity":454.51,"debt_ta":0.39013,"eq_ta":0.32528,"gw_ta":0.06078,"oint_ta":0.35604,"ppe_ta":0.44345,"ca_ta":0.13307,"roe":0.11119,"roa":0.05834,"nioa":0.03539,"cfoa":0.09007,"accoa":-0.05468,"cogs_sales":0.37144,"ebit_sales":0.19901,"ni_sales":0.12071,"return":0.45113} {"coid":"CACC","period":"FY2013","coname":"Credit Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":2433.4,"sales":682.1,"equity":750.1,"debt_ta":0.5722,"eq_ta":0.30825,"ppe_ta":0.00888,"cash_ta":0.00173,"ebit_sales":0.58379,"ni_sales":0.37106} {"coid":"CACC","period":"FY2014","coname":"Credit Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":2785.4,"sales":723.5,"equity":702.2,"debt_ta":0.62917,"eq_ta":0.2521,"ppe_ta":0.00696,"cash_ta":0.0023,"roe":0.1833,"roa":0.08065,"nioa":0.05101,"cfoa":0.06998,"accoa":-0.01897,"ebit_sales":0.58176,"ni_sales":0.36793,"return":0.04939} {"coid":"CACC","period":"FY2015","coname":"Credit Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":3372.6,"sales":825.3,"equity":928.1,"debt_ta":0.61312,"eq_ta":0.27519,"cash_ta":0.00187,"roe":0.18383,"roa":0.07705,"nioa":0.04867,"cfoa":0.06564,"accoa":-0.01697,"ebit_sales":0.57494,"ni_sales":0.36314,"return":0.56895} {"coid":"CACC","period":"FY2016","coname":"Credit Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":4218,"sales":969.2,"equity":1173.7,"debt_ta":0.61728,"eq_ta":0.27826,"ppe_ta":0.00384,"cash_ta":0.00346,"roe":0.15834,"roa":0.06998,"nioa":0.04384,"cfoa":0.06682,"accoa":-0.02298,"ebit_sales":0.54808,"ni_sales":0.34338,"return":0.01631} {"coid":"CACI","period":"FY2013","coname":"CACI International, Inc.","sector":"Technology","industry":"EDP Services","toas":2497.07,"sales":3681.99,"equity":1204.9,"debt_ta":0.2388,"eq_ta":0.48253,"gw_ta":0.59148,"oint_ta":0.04172,"ppe_ta":0.02623,"ca_ta":0.28985,"cogs_sales":0.68865,"ebit_sales":0.06655,"ni_sales":0.0412} {"coid":"CACI","period":"FY2014","coname":"CACI International, Inc.","sector":"Technology","industry":"EDP Services","toas":3359.14,"sales":3564.56,"equity":1356.88,"debt_ta":0.38114,"eq_ta":0.40394,"gw_ta":0.65153,"oint_ta":0.06859,"ppe_ta":0.02039,"ca_ta":0.21906,"roe":0.05282,"roa":0.03744,"nioa":0.02311,"cfoa":0.03392,"accoa":-0.01081,"cogs_sales":0.68073,"ebit_sales":0.06151,"ni_sales":0.03796,"return":0.10584} {"coid":"CACI","period":"FY2015","coname":"CACI International, Inc.","sector":"Technology","industry":"EDP Services","toas":3242.03,"sales":3313.45,"equity":1480.14,"debt_ta":0.32805,"eq_ta":0.45655,"gw_ta":0.67545,"oint_ta":0.0602,"ca_ta":0.20546,"cash_ta":0.01091,"roe":0.04448,"roa":0.03054,"nioa":0.01912,"cfoa":0.03382,"accoa":-0.0147,"cogs_sales":0.66203,"ebit_sales":0.06085,"ni_sales":0.03808,"return":0.15212} {"coid":"CACI","period":"FY2016","coname":"CACI International, Inc.","sector":"Technology","industry":"EDP Services","toas":3987.34,"sales":3744.05,"equity":1607.18,"debt_ta":0.36517,"eq_ta":0.40307,"gw_ta":0.64839,"oint_ta":0.06906,"ppe_ta":0.0204,"ca_ta":0.23119,"roe":0.04625,"roa":0.03093,"nioa":0.01975,"cfoa":0.03355,"accoa":-0.0138,"cogs_sales":0.66442,"ebit_sales":0.05972,"ni_sales":0.03814,"return":0.11769} {"coid":"CACQ","period":"FY2013","coname":"Caesars Acquisition Company","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1155.3,"sales":512.8,"equity":1153.4,"debt_ta":0,"eq_ta":0.99836,"ca_ta":0.00666,"cash_ta":0,"cogs_sales":0.36876,"ebit_sales":0.2773,"ni_sales":0.18916} {"coid":"CAG","period":"FY2013","coname":"ConAgra Brands, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":20405.3,"sales":13469.3,"equity":5264.4,"debt_ta":0.46997,"eq_ta":0.25799,"gw_ta":0.41297,"oint_ta":0.1668,"ppe_ta":0.18415,"ca_ta":0.21464,"cash_ta":0.00901,"cogs_sales":0.75596,"ebit_sales":0.07594,"ni_sales":0.05746} {"coid":"CAG","period":"FY2014","coname":"ConAgra Brands, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":19319.5,"sales":11838.2,"equity":5258.5,"debt_ta":0.46308,"eq_ta":0.27219,"gw_ta":0.40521,"oint_ta":0.16589,"ppe_ta":0.1882,"ca_ta":0.21899,"cash_ta":0.00731,"roe":0.0288,"roa":0.01941,"nioa":0.00763,"cfoa":0.03949,"accoa":-0.03186,"cogs_sales":0.75447,"ebit_sales":0.06513,"ni_sales":0.0256,"return":-0.01169} {"coid":"CAG","period":"FY2015","coname":"ConAgra Brands, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":17437.8,"sales":11937,"equity":4526,"debt_ta":0.4533,"eq_ta":0.25955,"gw_ta":0.26062,"oint_ta":0.07297,"ppe_ta":0.15166,"ca_ta":0.20434,"cash_ta":0.00944,"roe":-0.02582,"roa":0.02721,"nioa":-0.00687,"cfoa":0.04028,"accoa":-0.04715,"cogs_sales":0.75247,"ebit_sales":0.0838,"ni_sales":-0.02116,"return":0.23046} {"coid":"CAG","period":"FY2016","coname":"ConAgra Brands, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":13390.6,"sales":11642.9,"equity":3713.6,"debt_ta":0.40735,"eq_ta":0.27733,"gw_ta":0.3283,"oint_ta":0.09239,"ppe_ta":0.12707,"ca_ta":0.26711,"cash_ta":0.0596,"roe":-0.08216,"roa":0.01893,"nioa":-0.02196,"cfoa":0.03917,"accoa":-0.06113,"cogs_sales":0.7293,"ebit_sales":0.05012,"ni_sales":-0.05815,"return":0.21228} {"coid":"CAH","period":"FY2013","coname":"Cardinal Health, Inc.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":25819,"sales":101093,"equity":5975,"debt_ta":0.14927,"eq_ta":0.23142,"gw_ta":0.1782,"oint_ta":0.03769,"ppe_ta":0.05767,"ca_ta":0.68825,"cash_ta":0.07363,"cogs_sales":0.95132,"ebit_sales":0.00878,"ni_sales":0.0033} {"coid":"CAH","period":"FY2014","coname":"Cardinal Health, Inc.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":26033,"sales":91084,"equity":6401,"debt_ta":0.15258,"eq_ta":0.24588,"gw_ta":0.18738,"oint_ta":0.03811,"ppe_ta":0.05604,"ca_ta":0.68909,"cash_ta":0.11005,"roe":0.09421,"roa":0.03468,"nioa":0.02249,"cfoa":0.04868,"accoa":-0.02619,"cogs_sales":0.94334,"ebit_sales":0.01974,"ni_sales":0.0128,"return":0.48143} {"coid":"CAH","period":"FY2015","coname":"Cardinal Health, Inc.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":30142,"sales":102531,"equity":6256,"debt_ta":0.1822,"eq_ta":0.20755,"gw_ta":0.1682,"oint_ta":0.03145,"ppe_ta":0.04996,"ca_ta":0.72165,"cash_ta":0.15314,"roe":0.09599,"roa":0.03502,"nioa":0.02163,"cfoa":0.04522,"accoa":-0.02359,"cogs_sales":0.94429,"ebit_sales":0.01918,"ni_sales":0.01185,"return":0.24114} {"coid":"CAH","period":"FY2016","coname":"Cardinal Health, Inc.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":34122,"sales":121546,"equity":6554,"debt_ta":0.16233,"eq_ta":0.19208,"gw_ta":0.21004,"oint_ta":0.0662,"ppe_ta":0.05263,"ca_ta":0.64346,"cash_ta":0.06905,"roe":0.1114,"roa":0.03542,"nioa":0.02221,"cfoa":0.04623,"accoa":-0.02403,"cogs_sales":0.94617,"ebit_sales":0.01873,"ni_sales":0.01174,"return":-0.04857} {"coid":"CAI","period":"FY2013","coname":"CAI International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":1675.59,"sales":212.41,"equity":414.53,"debt_ta":0.67916,"eq_ta":0.24739,"oint_ta":0.00041,"ppe_ta":0.8752,"ca_ta":0.07816,"cash_ta":0.00871,"ebit_sales":0.33699,"ni_sales":0.30097} {"coid":"CAI","period":"FY2014","coname":"CAI International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":1795.84,"sales":227.59,"equity":442.12,"debt_ta":0.70415,"eq_ta":0.24619,"gw_ta":0,"oint_ta":0.00015,"ppe_ta":0.87186,"ca_ta":0.08063,"cash_ta":0.01448,"roe":0.06991,"roa":0.01936,"nioa":0.01725,"cfoa":0.04024,"accoa":-0.02299,"cogs_sales":0,"ebit_sales":0.29522,"ni_sales":0.26315,"return":-0.0157} {"coid":"CAI","period":"FY2015","coname":"CAI International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":1973.59,"sales":249.67,"equity":459.18,"debt_ta":0.7194,"eq_ta":0.23266,"gw_ta":0.00147,"oint_ta":0.00062,"ppe_ta":0.88614,"ca_ta":0.06645,"cash_ta":0.01779,"roe":0.02951,"roa":0.00822,"nioa":0.00706,"cfoa":0.0391,"accoa":-0.03204,"cogs_sales":0.04073,"ebit_sales":0.12412,"ni_sales":0.10654,"return":-0.56552} {"coid":"CAI","period":"FY2016","coname":"CAI International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":2055.93,"sales":294.35,"equity":457.5,"debt_ta":0.71794,"eq_ta":0.22253,"gw_ta":0.00768,"oint_ta":0.00471,"ppe_ta":0.87919,"ca_ta":0.06574,"cash_ta":0.01481,"roe":0.00655,"roa":0.00245,"nioa":0.00149,"cfoa":0.03208,"accoa":-0.03059,"cogs_sales":0.17659,"ebit_sales":0.03357,"ni_sales":0.02038,"return":-0.13988} {"coid":"CAKE","period":"FY2013","coname":"The Cheesecake Factory Incorporated","sector":"Consumer Services","industry":"Restaurants","toas":1124.11,"sales":1877.91,"equity":577.35,"debt_ta":0,"eq_ta":0.51361,"oint_ta":0.01659,"ppe_ta":0.70756,"ca_ta":0.20096,"cash_ta":0.05493,"cogs_sales":0.24266,"ebit_sales":0.08331,"ni_sales":0.0609} {"coid":"CAKE","period":"FY2014","coname":"The Cheesecake Factory Incorporated","sector":"Consumer Services","industry":"Restaurants","toas":1161.38,"sales":1976.62,"equity":556.51,"debt_ta":0,"eq_ta":0.47918,"oint_ta":0.01789,"ppe_ta":0.7132,"ca_ta":0.19321,"cash_ta":0.04996,"roe":0.08932,"roa":0.06062,"nioa":0.04431,"cfoa":0.10486,"accoa":-0.06054,"cogs_sales":0.24805,"ebit_sales":0.07009,"ni_sales":0.05124,"return":0.05649} {"coid":"CAKE","period":"FY2015","coname":"The Cheesecake Factory Incorporated","sector":"Consumer Services","industry":"Restaurants","toas":1233.35,"sales":2100.61,"equity":588.54,"debt_ta":0,"eq_ta":0.47719,"oint_ta":0.01781,"ppe_ta":0.72339,"ca_ta":0.18275,"cash_ta":0.03555,"roe":0.10176,"roa":0.06654,"nioa":0.04866,"cfoa":0.09831,"accoa":-0.04965,"cogs_sales":0.23994,"ebit_sales":0.07586,"ni_sales":0.05547,"return":-0.07033} {"coid":"CAL","period":"FY2014","coname":"Caleres, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1149.4,"sales":2513.11,"equity":476.7,"debt_ta":0.17923,"eq_ta":0.41474,"gw_ta":0.01214,"oint_ta":0.15331,"ppe_ta":0.02354,"ca_ta":0.68953,"cash_ta":0.07182,"cogs_sales":0.5964,"ebit_sales":0.03093,"ni_sales":0.01515} {"coid":"CAL","period":"FY2015","coname":"Caleres, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1214.33,"sales":2571.71,"equity":540.91,"debt_ta":0.16199,"eq_ta":0.44544,"gw_ta":0.01149,"oint_ta":0.1959,"ppe_ta":0.02676,"ca_ta":0.65069,"cash_ta":0.0555,"roe":0.08142,"roa":0.04659,"nioa":0.03505,"cfoa":0.05026,"accoa":-0.01521,"cogs_sales":0.59556,"ebit_sales":0.04282,"ni_sales":0.03222,"return":0.16626} {"coid":"CAL","period":"FY2016","coname":"Caleres, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1303.32,"sales":2577.43,"equity":601.48,"debt_ta":0.1508,"eq_ta":0.4615,"gw_ta":0.0107,"oint_ta":0.18271,"ppe_ta":0.04436,"ca_ta":0.67142,"cash_ta":0.09065,"roe":0.07132,"roa":0.0432,"nioa":0.03236,"cfoa":0.05924,"accoa":-0.02688,"cogs_sales":0.59347,"ebit_sales":0.0422,"ni_sales":0.03161,"return":-0.04443} {"coid":"CALD","period":"FY2013","coname":"Callidus Software, Inc.","sector":"Technology","industry":"EDP Services","toas":134.19,"sales":112.34,"equity":42.05,"debt_ta":0.12289,"eq_ta":0.31336,"gw_ta":0.23258,"oint_ta":0.12669,"ppe_ta":0.08458,"ca_ta":0.53365,"cash_ta":0.21089,"cogs_sales":0.42541,"ebit_sales":-0.17233,"ni_sales":-0.19058} {"coid":"CALD","period":"FY2014","coname":"Callidus Software, Inc.","sector":"Technology","industry":"EDP Services","toas":176.3,"sales":136.62,"equity":58.47,"debt_ta":0.06512,"eq_ta":0.33165,"gw_ta":0.26642,"oint_ta":0.10074,"ppe_ta":0.10641,"ca_ta":0.50465,"cash_ta":0.19399,"roe":-0.115,"roa":-0.03398,"nioa":-0.03723,"cfoa":0.02947,"accoa":-0.0667,"cogs_sales":0.41019,"ebit_sales":-0.07722,"ni_sales":-0.08461,"return":0.18937} {"coid":"CALD","period":"FY2015","coname":"Callidus Software, Inc.","sector":"Technology","industry":"EDP Services","toas":241.64,"sales":173.09,"equity":128.8,"debt_ta":0,"eq_ta":0.53302,"gw_ta":0.20754,"oint_ta":0.06158,"ppe_ta":0.085,"ca_ta":0.62928,"cash_ta":0.31961,"roe":-0.07022,"roa":-0.02957,"nioa":-0.03146,"cfoa":0.06333,"accoa":-0.0948,"cogs_sales":0.3839,"ebit_sales":-0.07141,"ni_sales":-0.07597,"return":0.13717} {"coid":"CALD","period":"FY2016","coname":"Callidus Software, Inc.","sector":"Technology","industry":"EDP Services","toas":386.5,"sales":206.72,"equity":236.86,"debt_ta":0,"eq_ta":0.61283,"gw_ta":0.16549,"oint_ta":0.05604,"ppe_ta":0.09172,"ca_ta":0.67532,"cash_ta":0.38295,"roe":-0.05188,"roa":-0.0284,"nioa":-0.0302,"cfoa":0.04741,"accoa":-0.07761,"cogs_sales":0.37771,"ebit_sales":-0.0863,"ni_sales":-0.09177,"return":-0.09532} {"coid":"CALM","period":"FY2013","coname":"Cal-Maine Foods, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":745.63,"sales":1288.1,"equity":517.73,"debt_ta":0.0872,"eq_ta":0.69435,"gw_ta":0.03275,"oint_ta":0.01654,"ppe_ta":0.35675,"ca_ta":0.55642,"cash_ta":0.0335,"cogs_sales":0.83344,"ebit_sales":0.05867,"ni_sales":0.03914} {"coid":"CALM","period":"FY2014","coname":"Cal-Maine Foods, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":811.66,"sales":1440.91,"equity":593.83,"debt_ta":0.07527,"eq_ta":0.73162,"gw_ta":0.03598,"oint_ta":0.01284,"ppe_ta":0.38801,"ca_ta":0.54874,"cash_ta":0.01789,"roe":0.09825,"roa":0.10392,"nioa":0.07013,"cfoa":0.07957,"accoa":-0.00945,"cogs_sales":0.78988,"ebit_sales":0.11232,"ni_sales":0.07579,"return":0.52744} {"coid":"CALM","period":"FY2015","coname":"Cal-Maine Foods, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":928.65,"sales":1576.13,"equity":703.56,"debt_ta":0.05477,"eq_ta":0.75762,"gw_ta":0.03144,"oint_ta":0.00814,"ppe_ta":0.38636,"ca_ta":0.54806,"cash_ta":0.00934,"roe":0.12429,"roa":0.14167,"nioa":0.09266,"cfoa":0.11224,"accoa":-0.01958,"cogs_sales":0.74893,"ebit_sales":0.15643,"ni_sales":0.10231,"return":0.66782} {"coid":"CALM","period":"FY2016","coname":"Cal-Maine Foods, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":1111.77,"sales":1908.65,"equity":915.27,"debt_ta":0.023,"eq_ta":0.82325,"gw_ta":0.02626,"oint_ta":0.00446,"ppe_ta":0.35283,"ca_ta":0.56332,"cash_ta":0.02613,"roe":0.19523,"roa":0.2388,"nioa":0.15489,"cfoa":0.18714,"accoa":-0.03225,"cogs_sales":0.66046,"ebit_sales":0.25529,"ni_sales":0.16558,"return":-0.17764} {"coid":"CALX","period":"FY2013","coname":"Calix, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":383.6,"sales":382.62,"equity":273.92,"debt_ta":0,"eq_ta":0.71408,"gw_ta":0.30284,"oint_ta":0.11403,"ppe_ta":0.04554,"ca_ta":0.53303,"cash_ta":0.05172,"cogs_sales":0.55287,"ebit_sales":-0.04516,"ni_sales":-0.04514} {"coid":"CALX","period":"FY2014","coname":"Calix, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":370.22,"sales":401.23,"equity":272.59,"debt_ta":0,"eq_ta":0.73629,"gw_ta":0.31379,"oint_ta":0.06801,"ppe_ta":0.0544,"ca_ta":0.56045,"cash_ta":0.08363,"roe":-0.03808,"roa":-0.02684,"nioa":-0.02761,"cfoa":0.05052,"accoa":-0.07812,"cogs_sales":0.55689,"ebit_sales":-0.05042,"ni_sales":-0.05187,"return":0.03942} {"coid":"CALX","period":"FY2015","coname":"Calix, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":323.89,"sales":407.46,"equity":235.78,"debt_ta":0,"eq_ta":0.72796,"gw_ta":0.35867,"oint_ta":0.02044,"ppe_ta":0.05295,"ca_ta":0.56439,"cash_ta":0.03165,"roe":-0.05179,"roa":-0.03717,"nioa":-0.03793,"cfoa":-0.00769,"accoa":-0.03024,"cogs_sales":0.53264,"ebit_sales":-0.06332,"ni_sales":-0.06462,"return":-0.21457} {"coid":"CALX","period":"FY2016","coname":"Calix, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":355.48,"sales":458.79,"equity":212.96,"debt_ta":0,"eq_ta":0.59908,"gw_ta":0.3268,"oint_ta":0.00228,"ppe_ta":0.05058,"ca_ta":0.61697,"cash_ta":0.04507,"roe":-0.06106,"roa":-0.03982,"nioa":-0.04033,"cfoa":0.03595,"accoa":-0.07628,"cogs_sales":0.56141,"ebit_sales":-0.05896,"ni_sales":-0.05972,"return":-0.0216} {"coid":"CAMP","period":"FY2013","coname":"CalAmp Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":150.77,"sales":180.58,"equity":117.55,"debt_ta":0.03117,"eq_ta":0.77966,"gw_ta":0.00736,"oint_ta":0.03051,"ppe_ta":0.01844,"ca_ta":0.70816,"cash_ta":0.41852,"cogs_sales":0.68496,"ebit_sales":0.08556,"ni_sales":0.24715} {"coid":"CAMP","period":"FY2014","coname":"CalAmp Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":179.26,"sales":235.9,"equity":133.15,"debt_ta":0.01038,"eq_ta":0.74278,"gw_ta":0.08602,"oint_ta":0.1625,"ppe_ta":0.03286,"ca_ta":0.51456,"cash_ta":0.10727,"roe":0.04707,"roa":0.05427,"nioa":0.03575,"cfoa":0.06915,"accoa":-0.03339,"cogs_sales":0.66117,"ebit_sales":0.07592,"ni_sales":0.05002,"return":1.92603} {"coid":"CAMP","period":"FY2015","coname":"CalAmp Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":202.62,"sales":250.61,"equity":151.38,"debt_ta":0,"eq_ta":0.74711,"gw_ta":0.0764,"oint_ta":0.11154,"ppe_ta":0.04047,"ca_ta":0.57275,"cash_ta":0.16869,"roe":0.05803,"roa":0.06494,"nioa":0.04323,"cfoa":0.075,"accoa":-0.03176,"cogs_sales":0.65121,"ebit_sales":0.09896,"ni_sales":0.06588,"return":-0.40231} {"coid":"CAMP","period":"FY2016","coname":"CalAmp Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":384.36,"sales":280.72,"equity":189.45,"debt_ta":0.36372,"eq_ta":0.4929,"gw_ta":0.04295,"oint_ta":0.04426,"ppe_ta":0.02279,"ca_ta":0.77732,"cash_ta":0.36265,"roe":0.0497,"roa":0.03806,"nioa":0.02886,"cfoa":0.08075,"accoa":-0.05189,"cogs_sales":0.63323,"ebit_sales":0.07958,"ni_sales":0.06034,"return":-0.04543} {"coid":"CAR","period":"FY2013","coname":"Avis Budget Group, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":16284,"sales":7937,"equity":771,"debt_ta":0.65899,"eq_ta":0.04735,"gw_ta":0.04243,"oint_ta":0.05668,"ppe_ta":0.03771,"ca_ta":0.11938,"cash_ta":0.04256,"cogs_sales":0.51417,"ebit_sales":0.01222,"ni_sales":0.00202} {"coid":"CAR","period":"FY2014","coname":"Avis Budget Group, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":16842,"sales":8485,"equity":665,"debt_ta":0.67741,"eq_ta":0.03948,"gw_ta":0.04999,"oint_ta":0.05261,"ppe_ta":0.6444,"ca_ta":0.09969,"cash_ta":0.03705,"roe":0.17061,"roa":0.01183,"nioa":0.0074,"cfoa":0.07785,"accoa":-0.07046,"cogs_sales":0.50124,"ebit_sales":0.0462,"ni_sales":0.02887,"return":0.64102} {"coid":"CAR","period":"FY2015","coname":"Avis Budget Group, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":17634,"sales":8502,"equity":439,"debt_ta":0.69871,"eq_ta":0.0249,"gw_ta":0.05518,"oint_ta":0.052,"ppe_ta":0.64302,"ca_ta":0.09226,"cash_ta":0.02563,"roe":0.28351,"roa":0.01108,"nioa":0.00908,"cfoa":0.07495,"accoa":-0.06587,"cogs_sales":0.50576,"ebit_sales":0.04493,"ni_sales":0.03681,"return":-0.45289} {"coid":"CAR","period":"FY2016","coname":"Avis Budget Group, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":17643,"sales":8659,"equity":221,"debt_ta":0.70288,"eq_ta":0.01253,"gw_ta":0.05708,"oint_ta":0.04931,"ppe_ta":0.63192,"ca_ta":0.10299,"cash_ta":0.02777,"roe":0.24697,"roa":0.00791,"nioa":0.00462,"cfoa":0.07452,"accoa":-0.0699,"cogs_sales":0.50907,"ebit_sales":0.03222,"ni_sales":0.01882,"return":0.01075} {"coid":"CARA","period":"FY2013","coname":"Cara Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":18.08,"sales":11.96,"equity":11.51,"debt_ta":0.06305,"eq_ta":0.63662,"ppe_ta":0.15597,"ca_ta":0.80531,"cash_ta":0.68363,"ebit_sales":-0.33361,"ni_sales":-0.3311} {"coid":"CARA","period":"FY2014","coname":"Cara Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":55.93,"sales":3.18,"equity":51.66,"debt_ta":0.01556,"eq_ta":0.92365,"ppe_ta":0.03737,"ca_ta":0.9503,"cash_ta":0.94153,"roe":-0.28099,"roa":-0.24253,"nioa":-0.23983,"cfoa":-0.23835,"accoa":-0.00149,"ebit_sales":-5.64465,"ni_sales":-5.58176} {"coid":"CARA","period":"FY2015","coname":"Cara Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":110.9,"sales":3.8,"equity":105.04,"debt_ta":0.00523,"eq_ta":0.94716,"ppe_ta":0.01136,"ca_ta":0.98224,"cash_ta":0.13616,"roe":-0.15756,"roa":-0.15039,"nioa":-0.14799,"cfoa":-0.12875,"accoa":-0.01924,"ebit_sales":-6.60263,"ni_sales":-6.49737,"return":0.69107} {"coid":"CARA","period":"FY2016","coname":"Cara Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":63.83,"sales":0.09,"equity":50.73,"debt_ta":0.0246,"eq_ta":0.79477,"ppe_ta":0.02522,"ca_ta":0.96271,"cash_ta":0.18941,"roe":-0.36772,"roa":-0.33051,"nioa":-0.32782,"cfoa":-0.27116,"accoa":-0.05666,"cogs_sales":9.33333,"ebit_sales":-641.66667,"ni_sales":-636.44444,"return":-0.44899} {"coid":"CARB","period":"FY2013","coname":"Carbonite, Inc.","sector":"Technology","industry":"EDP Services","toas":109.16,"sales":107.19,"equity":12.82,"debt_ta":0,"eq_ta":0.11744,"gw_ta":0.10572,"oint_ta":0.03619,"ppe_ta":0.20255,"ca_ta":0.64474,"cash_ta":0.46162,"cogs_sales":0.3254,"ebit_sales":-0.09842,"ni_sales":-0.09898} {"coid":"CARB","period":"FY2014","coname":"Carbonite, Inc.","sector":"Technology","industry":"EDP Services","toas":131.75,"sales":122.62,"equity":14.54,"debt_ta":0,"eq_ta":0.11036,"gw_ta":0.18011,"oint_ta":0.07833,"ppe_ta":0.19696,"ca_ta":0.52812,"cash_ta":0.34975,"roe":-0.34174,"roa":-0.03728,"nioa":-0.03881,"cfoa":0.09414,"accoa":-0.13295,"cogs_sales":0.31455,"ebit_sales":-0.07323,"ni_sales":-0.07625,"return":0.20626} {"coid":"CARB","period":"FY2015","coname":"Carbonite, Inc.","sector":"Technology","industry":"EDP Services","toas":125.99,"sales":136.62,"equity":1.07,"debt_ta":0,"eq_ta":0.00849,"gw_ta":0.18343,"oint_ta":0.06858,"ppe_ta":0.17533,"ca_ta":0.57147,"cash_ta":0.5075,"roe":-1.38437,"roa":-0.08346,"nioa":-0.08384,"cfoa":0.0511,"accoa":-0.13494,"cogs_sales":0.28385,"ebit_sales":-0.15744,"ni_sales":-0.15818,"return":-0.31324} {"coid":"CARB","period":"FY2016","coname":"Carbonite, Inc.","sector":"Technology","industry":"EDP Services","toas":144.76,"sales":206.99,"equity":5.83,"debt_ta":0,"eq_ta":0.04027,"gw_ta":0.16393,"oint_ta":0.09498,"ppe_ta":0.16489,"ca_ta":0.57509,"cash_ta":0.40861,"roe":-0.5942,"roa":-0.01005,"nioa":-0.01514,"cfoa":0.04861,"accoa":-0.06375,"cogs_sales":0.29441,"ebit_sales":-0.01314,"ni_sales":-0.01981,"return":0.67347} {"coid":"CASS","period":"FY2013","coname":"Cass Information Systems, Inc","sector":"Miscellaneous","industry":"Business Services","toas":1326.02,"sales":118.15,"equity":190.43,"debt_ta":0.43928,"eq_ta":0.14361,"gw_ta":0.00874,"oint_ta":0.00243,"ppe_ta":0.00998,"cash_ta":0.00851,"cogs_sales":0.02395,"ebit_sales":0.26009,"ni_sales":0.1989} {"coid":"CASS","period":"FY2014","coname":"Cass Information Systems, Inc","sector":"Miscellaneous","industry":"Business Services","toas":1500.73,"sales":119.67,"equity":200.43,"debt_ta":0.30598,"eq_ta":0.13356,"gw_ta":0.00772,"oint_ta":0.00184,"ppe_ta":0.01127,"cash_ta":0.00754,"roe":0.06148,"roa":0.01125,"nioa":0.0085,"cfoa":0.01233,"accoa":-0.00382,"cogs_sales":0.02056,"ebit_sales":0.26565,"ni_sales":0.2008,"return":-0.19606} {"coid":"CASS","period":"FY2015","coname":"Cass Information Systems, Inc","sector":"Miscellaneous","industry":"Business Services","toas":1455.51,"sales":122.08,"equity":207.38,"debt_ta":0.31924,"eq_ta":0.14248,"gw_ta":0.00796,"oint_ta":0.00165,"ppe_ta":0.0135,"cash_ta":0.0062,"roe":0.05655,"roa":0.0105,"nioa":0.0078,"cfoa":0.01133,"accoa":-0.00353,"cogs_sales":0.01728,"ebit_sales":0.25418,"ni_sales":0.18889,"return":-0.01696} {"coid":"CASS","period":"FY2016","coname":"Cass Information Systems, Inc","sector":"Miscellaneous","industry":"Business Services","toas":1504.84,"sales":126.07,"equity":208.03,"debt_ta":0.27067,"eq_ta":0.13824,"gw_ta":0.0077,"oint_ta":0.00133,"ppe_ta":0.01401,"cash_ta":0.00785,"roe":0.05862,"roa":0.01083,"nioa":0.00823,"cfoa":0.01189,"accoa":-0.00366,"cogs_sales":0.0161,"ebit_sales":0.2543,"ni_sales":0.19315,"return":0.45282} {"coid":"CASY","period":"FY2013","coname":"Caseys General Stores, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1990.17,"sales":7250.84,"equity":593.39,"debt_ta":0.36579,"eq_ta":0.29816,"gw_ta":0.05768,"ppe_ta":0.79487,"ca_ta":0.14017,"cash_ta":0.02074,"cogs_sales":0.85228,"ebit_sales":0.02257,"ni_sales":0.01432} {"coid":"CASY","period":"FY2014","coname":"Caseys General Stores, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2304.88,"sales":7840.26,"equity":703.26,"debt_ta":0.3706,"eq_ta":0.30512,"gw_ta":0.05224,"ppe_ta":0.77182,"ca_ta":0.16902,"cash_ta":0.05277,"roe":0.09781,"roa":0.04508,"nioa":0.02953,"cfoa":0.07314,"accoa":-0.04362,"cogs_sales":0.84414,"ebit_sales":0.0247,"ni_sales":0.01618,"return":0.19803} {"coid":"CASY","period":"FY2015","coname":"Caseys General Stores, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2469.97,"sales":7767.22,"equity":875.23,"debt_ta":0.34561,"eq_ta":0.35435,"gw_ta":0.05144,"ppe_ta":0.81756,"ca_ta":0.12359,"cash_ta":0.01965,"roe":0.11443,"roa":0.05906,"nioa":0.03783,"cfoa":0.07156,"accoa":-0.03373,"cogs_sales":0.81463,"ebit_sales":0.03631,"ni_sales":0.02326,"return":0.20895} {"coid":"CASY","period":"FY2016","coname":"Caseys General Stores, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2725.91,"sales":7122.09,"equity":1083.46,"debt_ta":0.30742,"eq_ta":0.39747,"gw_ta":0.04717,"ppe_ta":0.82632,"ca_ta":0.11955,"cash_ta":0.0278,"roe":0.11537,"roa":0.06711,"nioa":0.04349,"cfoa":0.08944,"accoa":-0.04595,"cogs_sales":0.77343,"ebit_sales":0.04896,"ni_sales":0.03173,"return":0.37395} {"coid":"CAT","period":"FY2013","coname":"Caterpillar, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":84896,"sales":55656,"equity":20811,"debt_ta":0.44466,"eq_ta":0.24514,"gw_ta":0.08194,"oint_ta":0.04236,"ca_ta":0.45155,"cash_ta":0.07163,"cogs_sales":0.74484,"ebit_sales":0.09214,"ni_sales":0.06808} {"coid":"CAT","period":"FY2014","coname":"Caterpillar, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":84681,"sales":55184,"equity":16746,"debt_ta":0.46392,"eq_ta":0.19775,"gw_ta":0.07905,"oint_ta":0.03632,"ppe_ta":0.19576,"ca_ta":0.45898,"cash_ta":0.08669,"roe":0.06529,"roa":0.01859,"nioa":0.01446,"cfoa":0.04751,"accoa":-0.03305,"cogs_sales":0.73786,"ebit_sales":0.05712,"ni_sales":0.04443,"return":0.03477} {"coid":"CAT","period":"FY2015","coname":"Caterpillar, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":78342,"sales":47011,"equity":14809,"debt_ta":0.48522,"eq_ta":0.18903,"gw_ta":0.08444,"oint_ta":0.03601,"ppe_ta":0.20538,"ca_ta":0.42771,"cash_ta":0.08246,"roe":0.07961,"roa":0.0211,"nioa":0.01541,"cfoa":0.04095,"accoa":-0.02554,"cogs_sales":0.71358,"ebit_sales":0.07315,"ni_sales":0.05343,"return":-0.22974} {"coid":"CAT","period":"FY2016","coname":"Caterpillar, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":74704,"sales":38537,"equity":13137,"debt_ta":0.49238,"eq_ta":0.17585,"gw_ta":0.08058,"oint_ta":0.03144,"ppe_ta":0.2051,"ca_ta":0.42792,"cash_ta":0.09595,"roe":-0.0024,"roa":0.00091,"nioa":-0.00044,"cfoa":0.03664,"accoa":-0.03708,"cogs_sales":0.73459,"ebit_sales":0.00361,"ni_sales":-0.00174,"return":0.42106} {"coid":"CATM","period":"FY2013","coname":"Cardtronics plc","sector":"Miscellaneous","industry":"Business Services","toas":1056.2,"sales":876.49,"equity":248.91,"debt_ta":0.46441,"eq_ta":0.23567,"gw_ta":0.38297,"oint_ta":0.13795,"ca_ta":0.19577,"cash_ta":0.08231,"cogs_sales":0.67917,"ebit_sales":0.07149,"ni_sales":0.02718} {"coid":"CATM","period":"FY2014","coname":"Cardtronics plc","sector":"Miscellaneous","industry":"Business Services","toas":1255.79,"sales":1054.82,"equity":290.15,"debt_ta":0.4879,"eq_ta":0.23105,"gw_ta":0.40768,"oint_ta":0.13319,"ppe_ta":0.2674,"ca_ta":0.1572,"cash_ta":0.02539,"roe":0.0689,"roa":0.02741,"nioa":0.01606,"cfoa":0.08155,"accoa":-0.06549,"cogs_sales":0.66746,"ebit_sales":0.06008,"ni_sales":0.03521,"return":-0.11208} {"coid":"CATM","period":"FY2015","coname":"Cardtronics plc","sector":"Miscellaneous","industry":"Business Services","toas":1319.93,"sales":1200.3,"equity":369.77,"debt_ta":0.43058,"eq_ta":0.28014,"gw_ta":0.41589,"oint_ta":0.11314,"ppe_ta":0.28448,"ca_ta":0.16177,"cash_ta":0.01993,"roe":0.10165,"roa":0.04089,"nioa":0.02604,"cfoa":0.0996,"accoa":-0.07356,"cogs_sales":0.65229,"ebit_sales":0.08774,"ni_sales":0.05589,"return":-0.12779} {"coid":"CATM","period":"FY2016","coname":"Cardtronics plc","sector":"Miscellaneous","industry":"Business Services","toas":1364.7,"sales":1265.36,"equity":457.01,"debt_ta":0.36824,"eq_ta":0.33488,"gw_ta":0.39062,"oint_ta":0.08771,"ppe_ta":0.28778,"ca_ta":0.19751,"cash_ta":0.05388,"roe":0.10642,"roa":0.04266,"nioa":0.03278,"cfoa":0.10067,"accoa":-0.0679,"cogs_sales":0.64337,"ebit_sales":0.09051,"ni_sales":0.06954,"return":0.62169} {"coid":"CATO","period":"FY2014","coname":"Cato Corporation (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":596.92,"sales":920.03,"equity":391.11,"debt_ta":0,"eq_ta":0.65521,"ppe_ta":0.23643,"ca_ta":0.74843,"cash_ta":0.13307,"cogs_sales":0.6209,"ebit_sales":0.09162,"ni_sales":0.05904} {"coid":"CATO","period":"FY2015","coname":"Cato Corporation (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":608.28,"sales":986.91,"equity":380.2,"debt_ta":0,"eq_ta":0.62504,"ppe_ta":0.22223,"ca_ta":0.74711,"cash_ta":0.15445,"roe":0.07844,"roa":0.0759,"nioa":0.0502,"cfoa":0.09746,"accoa":-0.04726,"cogs_sales":0.60854,"ebit_sales":0.09268,"ni_sales":0.0613,"return":0.56773} {"coid":"CATO","period":"FY2016","coname":"Cato Corporation (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":642.34,"sales":1011.09,"equity":412.67,"debt_ta":0,"eq_ta":0.64245,"ppe_ta":0.21531,"ca_ta":0.73489,"cash_ta":0.1044,"roe":0.0843,"roa":0.07926,"nioa":0.05345,"cfoa":0.07504,"accoa":-0.0216,"cogs_sales":0.60972,"ebit_sales":0.09804,"ni_sales":0.06611,"return":-0.01838} {"coid":"CAVM","period":"FY2013","coname":"Cavium, Inc.","sector":"Technology","industry":"Semiconductors","toas":367.99,"sales":303.99,"equity":286.58,"debt_ta":0.12748,"eq_ta":0.77877,"gw_ta":0.19424,"oint_ta":0.1175,"ppe_ta":0.07742,"ca_ta":0.60779,"cash_ta":0.34718,"cogs_sales":0.37725,"ebit_sales":-0.03865,"ni_sales":-0.00974} {"coid":"CAVM","period":"FY2014","coname":"Cavium, Inc.","sector":"Technology","industry":"Semiconductors","toas":408.86,"sales":372.98,"equity":316.68,"debt_ta":0.11226,"eq_ta":0.77454,"gw_ta":0.17483,"oint_ta":0.09206,"ppe_ta":0.13934,"ca_ta":0.58937,"cash_ta":0.32216,"roe":-0.02535,"roa":-0.03113,"nioa":-0.01968,"cfoa":0.07802,"accoa":-0.0977,"cogs_sales":0.37096,"ebit_sales":-0.06483,"ni_sales":-0.04099,"return":0.79136} {"coid":"CAVM","period":"FY2015","coname":"Cavium, Inc.","sector":"Technology","industry":"Semiconductors","toas":433.99,"sales":412.74,"equity":353.9,"debt_ta":0.07021,"eq_ta":0.81546,"gw_ta":0.1647,"oint_ta":0.08178,"ppe_ta":0.14904,"ca_ta":0.60054,"cash_ta":0.31026,"roe":-0.02544,"roa":-0.01825,"nioa":-0.02024,"cfoa":0.06864,"accoa":-0.08888,"cogs_sales":0.34833,"ebit_sales":-0.03726,"ni_sales":-0.04133,"return":0.06292} {"coid":"CAVM","period":"FY2016","coname":"Cavium, Inc.","sector":"Technology","industry":"Semiconductors","toas":1650.53,"sales":603.31,"equity":741.84,"debt_ta":0.44391,"eq_ta":0.44946,"gw_ta":0.14606,"oint_ta":0.46341,"ppe_ta":0.0914,"ca_ta":0.29634,"cash_ta":0.13416,"roe":-0.13435,"roa":-0.07014,"nioa":-0.07062,"cfoa":0.03142,"accoa":-0.10204,"cogs_sales":0.52709,"ebit_sales":-0.24235,"ni_sales":-0.244,"return":-0.04976} {"coid":"CBB","period":"FY2013","coname":"Cincinnati Bell Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2107.3,"sales":1073.4,"equity":-676.7,"debt_ta":1.07493,"eq_ta":-0.32112,"gw_ta":0.00683,"oint_ta":0.04352,"ppe_ta":0.42842,"ca_ta":0.11916,"cash_ta":0.00218,"cogs_sales":0.52292,"ebit_sales":-0.06819,"ni_sales":-0.05096} {"coid":"CBB","period":"FY2014","coname":"Cincinnati Bell Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1820.7,"sales":1161.5,"equity":-648.5,"debt_ta":0.93426,"eq_ta":-0.35618,"gw_ta":0.00791,"oint_ta":0.00027,"ca_ta":0.18542,"cash_ta":0.0318,"roe":-0.05705,"roa":0.05069,"nioa":0.01925,"cfoa":0.0446,"accoa":-0.02536,"cogs_sales":0.55764,"ebit_sales":0.17142,"ni_sales":0.06509,"return":-0.10393} {"coid":"CBB","period":"FY2015","coname":"Cincinnati Bell Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1446.4,"sales":1167.8,"equity":-298.2,"debt_ta":0.85564,"eq_ta":-0.20617,"gw_ta":0.00989,"ca_ta":0.13855,"cash_ta":0.00512,"roe":-0.37361,"roa":0.13792,"nioa":0.10826,"cfoa":0.03394,"accoa":0.07432,"cogs_sales":0.57424,"ebit_sales":0.38585,"ni_sales":0.30288,"return":0.12853} {"coid":"CBB","period":"FY2016","coname":"Cincinnati Bell Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1541,"sales":1185.8,"equity":-121.7,"debt_ta":0.783,"eq_ta":-0.07897,"gw_ta":0.00928,"ppe_ta":0.70441,"ca_ta":0.14919,"cash_ta":0.00629,"roe":-0.24315,"roa":0.05453,"nioa":0.03418,"cfoa":0.05798,"accoa":-0.0238,"cogs_sales":0.57252,"ebit_sales":0.13738,"ni_sales":0.0861,"return":0.24167} {"coid":"CBG","period":"FY2013","coname":"CBRE Group, Inc.","sector":"Finance","industry":"Real Estate","toas":6998.41,"sales":7184.79,"equity":1895.79,"debt_ta":0.35555,"eq_ta":0.27089,"gw_ta":0.32728,"oint_ta":0.1202,"ppe_ta":0.06553,"ca_ta":0.41149,"cash_ta":0.07029,"cogs_sales":0.58309,"ebit_sales":0.07084,"ni_sales":0.04406} {"coid":"CBG","period":"FY2014","coname":"CBRE Group, Inc.","sector":"Finance","industry":"Real Estate","toas":7568.01,"sales":9049.92,"equity":2259.83,"debt_ta":0.31145,"eq_ta":0.2986,"gw_ta":0.30838,"oint_ta":0.10602,"ppe_ta":0.06579,"ca_ta":0.44553,"cash_ta":0.0979,"roe":0.11659,"roa":0.05336,"nioa":0.03326,"cfoa":0.04543,"accoa":-0.01217,"cogs_sales":0.62003,"ebit_sales":0.08589,"ni_sales":0.05354,"return":0.30228} {"coid":"CBG","period":"FY2015","coname":"CBRE Group, Inc.","sector":"Finance","industry":"Real Estate","toas":11017.94,"sales":10855.81,"equity":2712.65,"debt_ta":0.4021,"eq_ta":0.2462,"gw_ta":0.28009,"oint_ta":0.13165,"ppe_ta":0.04809,"ca_ta":0.48151,"cash_ta":0.04905,"roe":0.11003,"roa":0.04733,"nioa":0.02944,"cfoa":0.03507,"accoa":-0.00564,"cogs_sales":0.65246,"ebit_sales":0.08104,"ni_sales":0.0504,"return":0.00964} {"coid":"CBG","period":"FY2016","coname":"CBRE Group, Inc.","sector":"Finance","industry":"Real Estate","toas":10779.59,"sales":13071.59,"equity":3014.49,"debt_ta":0.35278,"eq_ta":0.27965,"gw_ta":0.27658,"oint_ta":0.1309,"ppe_ta":0.05202,"ca_ta":0.4752,"cash_ta":0.07074,"roe":0.09987,"roa":0.04041,"nioa":0.02624,"cfoa":0.02066,"accoa":0.00558,"cogs_sales":0.69798,"ebit_sales":0.06738,"ni_sales":0.04376,"return":-0.08936} {"coid":"CBI","period":"FY2013","coname":"Chicago Bridge & Iron Company N.V.","sector":"Basic Industries","industry":"Engineering & Construction","toas":9389.59,"sales":11094.53,"equity":2344.58,"debt_ta":0.19596,"eq_ta":0.2497,"gw_ta":0.45012,"oint_ta":0.06685,"ppe_ta":0.08401,"ca_ta":0.36099,"cash_ta":0.04478,"cogs_sales":0.89193,"ebit_sales":0.05443,"ni_sales":0.04093} {"coid":"CBI","period":"FY2014","coname":"Chicago Bridge & Iron Company N.V.","sector":"Basic Industries","industry":"Engineering & Construction","toas":9381.03,"sales":12974.93,"equity":2738.09,"debt_ta":0.1956,"eq_ta":0.29188,"gw_ta":0.4472,"oint_ta":0.05932,"ppe_ta":0.08226,"ca_ta":0.37634,"cash_ta":0.03745,"roe":0.10695,"roa":0.04835,"nioa":0.02896,"cfoa":0.01407,"accoa":0.01489,"cogs_sales":0.88698,"ebit_sales":0.06995,"ni_sales":0.0419,"return":-0.49262} {"coid":"CBI","period":"FY2015","coname":"Chicago Bridge & Iron Company N.V.","sector":"Basic Industries","industry":"Engineering & Construction","toas":9192.06,"sales":12929.5,"equity":2013.99,"debt_ta":0.28206,"eq_ta":0.2191,"gw_ta":0.40377,"oint_ta":0.04471,"ca_ta":0.36633,"cash_ta":0.05986,"roe":-0.10615,"roa":-0.02752,"nioa":-0.02716,"cfoa":-0.00303,"accoa":-0.02413,"cogs_sales":0.88303,"ebit_sales":-0.03954,"ni_sales":-0.03901,"return":-0.0654} {"coid":"CBI","period":"FY2016","coname":"Chicago Bridge & Iron Company N.V.","sector":"Basic Industries","industry":"Engineering & Construction","toas":7839.42,"sales":10679.56,"equity":1413.54,"debt_ta":0.28055,"eq_ta":0.18031,"gw_ta":0.38822,"oint_ta":0.04692,"ppe_ta":0.07216,"ca_ta":0.32423,"cash_ta":0.06444,"roe":-0.09137,"roa":-0.01393,"nioa":-0.01839,"cfoa":0.03843,"accoa":-0.05681,"cogs_sales":0.90392,"ebit_sales":-0.02222,"ni_sales":-0.02932,"return":-0.17877} {"coid":"CBL","period":"FY2013","coname":"CBL & Associates Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6785.97,"sales":1053.62,"equity":1404.91,"debt_ta":0.71582,"eq_ta":0.20703,"oint_ta":0.01468,"ppe_ta":0.89407,"cash_ta":0.00965,"cogs_sales":0.28114,"ebit_sales":0.11069,"ni_sales":0.08086} {"coid":"CBL","period":"FY2014","coname":"CBL & Associates Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6616.3,"sales":1060.74,"equity":1406.55,"debt_ta":0.71044,"eq_ta":0.21259,"oint_ta":0.0125,"ppe_ta":0.89887,"cash_ta":0.00573,"roe":0.07795,"roa":0.01921,"nioa":0.01635,"cfoa":0.03492,"accoa":-0.01857,"cogs_sales":0.27707,"ebit_sales":0.24274,"ni_sales":0.2066,"return":0.14263} {"coid":"CBL","period":"FY2015","coname":"CBL & Associates Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6479.99,"sales":1055.02,"equity":1284.97,"debt_ta":0.72695,"eq_ta":0.1983,"oint_ta":0.01244,"ppe_ta":0.90401,"cash_ta":0.00569,"roe":0.03841,"roa":0.00931,"nioa":0.00789,"cfoa":0.0378,"accoa":-0.0299,"cogs_sales":0.26857,"ebit_sales":0.1156,"ni_sales":0.09798,"return":-0.31751} {"coid":"CBL","period":"FY2016","coname":"CBL & Associates Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6104.64,"sales":1028.26,"equity":1228.71,"debt_ta":0.73146,"eq_ta":0.20127,"oint_ta":0.0106,"ppe_ta":0.90336,"cash_ta":0.0031,"roe":0.06878,"roa":0.01537,"nioa":0.01374,"cfoa":0.03723,"accoa":-0.0235,"cogs_sales":0.27372,"ebit_sales":0.18815,"ni_sales":0.16813,"return":0.02495} {"coid":"CBM","period":"FY2013","coname":"Cambrex Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":458.04,"sales":318.18,"equity":210.22,"debt_ta":0.17302,"eq_ta":0.45896,"gw_ta":0.08442,"oint_ta":0.00875,"ppe_ta":0.37543,"ca_ta":0.44223,"cash_ta":0.04967,"cogs_sales":0.67657,"ebit_sales":0.14146,"ni_sales":0.08143} {"coid":"CBM","period":"FY2014","coname":"Cambrex Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":487.07,"sales":374.61,"equity":251.23,"debt_ta":0.12319,"eq_ta":0.5158,"gw_ta":0.09015,"oint_ta":0.01827,"ppe_ta":0.33582,"ca_ta":0.46722,"cash_ta":0.09346,"roe":0.12417,"roa":0.04815,"nioa":0.06063,"cfoa":0.06874,"accoa":-0.00812,"cogs_sales":0.66952,"ebit_sales":0.12149,"ni_sales":0.15296,"return":0.21256} {"coid":"CBM","period":"FY2015","coname":"Cambrex Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":505.54,"sales":433.33,"equity":310.83,"debt_ta":0.05934,"eq_ta":0.61485,"gw_ta":0.06342,"oint_ta":0.01323,"ppe_ta":0.36889,"ca_ta":0.51288,"cash_ta":0.08698,"roe":0.1018,"roa":0.09023,"nioa":0.05765,"cfoa":0.08423,"accoa":-0.02659,"cogs_sales":0.5916,"ebit_sales":0.20668,"ni_sales":0.13205,"return":1.17808} {"coid":"CBM","period":"FY2016","coname":"Cambrex Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":611.87,"sales":490.64,"equity":405.43,"debt_ta":0,"eq_ta":0.66261,"gw_ta":0.0659,"oint_ta":0.02419,"ppe_ta":0.3548,"ca_ta":0.52732,"cash_ta":0.12117,"roe":0.11404,"roa":0.11414,"nioa":0.0731,"cfoa":0.11033,"accoa":-0.03723,"cogs_sales":0.58377,"ebit_sales":0.25995,"ni_sales":0.16648,"return":0.14568} {"coid":"CBMG","period":"FY2013","coname":"Cellular Biomedicine Group, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":17.6,"sales":0.2,"equity":15.4,"debt_ta":0,"eq_ta":0.875,"gw_ta":0.1875,"oint_ta":0.03409,"ppe_ta":0.05795,"ca_ta":0.43068,"cogs_sales":1.5,"ebit_sales":-56.8,"ni_sales":-69} {"coid":"CBMG","period":"FY2014","coname":"Cellular Biomedicine Group, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":43.69,"sales":0.56,"equity":39.16,"debt_ta":0,"eq_ta":0.89631,"gw_ta":0.17578,"oint_ta":0.25544,"ppe_ta":0.0293,"ca_ta":0.36851,"roe":-0.28354,"roa":-0.20166,"nioa":-0.25241,"cfoa":-0.16805,"accoa":-0.08435,"cogs_sales":0.375,"ebit_sales":-22.07143,"ni_sales":-27.625} {"coid":"CBMG","period":"FY2015","coname":"Cellular Biomedicine Group, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":49.46,"sales":2.51,"equity":46.36,"debt_ta":0,"eq_ta":0.93732,"gw_ta":0.15528,"oint_ta":0.32248,"ppe_ta":0.0558,"ca_ta":0.33744,"roe":-0.22743,"roa":-0.21664,"nioa":-0.2088,"cfoa":-0.12614,"accoa":-0.08266,"cogs_sales":0.749,"ebit_sales":-8.03984,"ni_sales":-7.749,"return":0.6646} {"coid":"CBMG","period":"FY2016","coname":"Cellular Biomedicine Group, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":68.63,"sales":0.63,"equity":65.89,"debt_ta":0,"eq_ta":0.96008,"gw_ta":0.1119,"oint_ta":0.2053,"ppe_ta":0.06003,"ca_ta":0.59289,"roe":-0.25131,"roa":-0.2388,"nioa":-0.23889,"cfoa":-0.13439,"accoa":-0.1045,"cogs_sales":1.36508,"ebit_sales":-44.7619,"ni_sales":-44.77778,"return":-0.39041} {"coid":"CBOE","period":"FY2013","coname":"CBOE Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":441.59,"sales":572.05,"equity":284.52,"debt_ta":0,"eq_ta":0.64431,"oint_ta":0.10403,"ppe_ta":0.16352,"ca_ta":0.69943,"cash_ta":0.50123,"ebit_sales":0.49587,"ni_sales":0.30767} {"coid":"CBOE","period":"FY2014","coname":"CBOE Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":383.9,"sales":617.23,"equity":250.07,"debt_ta":0,"eq_ta":0.65139,"oint_ta":0.14501,"ppe_ta":0.18695,"ca_ta":0.63587,"cash_ta":0.38533,"roe":0.35487,"roa":0.37517,"nioa":0.22982,"cfoa":0.31819,"accoa":-0.08837,"ebit_sales":0.50176,"ni_sales":0.30736,"return":0.23819} {"coid":"CBOE","period":"FY2015","coname":"CBOE Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":384.79,"sales":634.54,"equity":259.64,"debt_ta":0,"eq_ta":0.67476,"gw_ta":0.01991,"oint_ta":0.15414,"ppe_ta":0.16965,"ca_ta":0.53047,"cash_ta":0.26573,"roe":0.40223,"roa":0.42152,"nioa":0.26671,"cfoa":0.31909,"accoa":-0.05237,"ebit_sales":0.51064,"ni_sales":0.3231,"return":0.03764} {"coid":"CBOE","period":"FY2016","coname":"CBOE Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":476.62,"sales":656.95,"equity":317.95,"debt_ta":0,"eq_ta":0.66709,"gw_ta":0.05554,"oint_ta":0.15033,"ppe_ta":0.12767,"ca_ta":0.49314,"cash_ta":0.20415,"roe":0.32345,"roa":0.35593,"nioa":0.21688,"cfoa":0.26649,"accoa":-0.04962,"ebit_sales":0.4667,"ni_sales":0.28437,"return":0.15518} {"coid":"CBPX","period":"FY2013","coname":"Continental Building Products, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":740.38,"sales":402.31,"equity":136.85,"debt_ta":0.76187,"eq_ta":0.18484,"gw_ta":0.162,"oint_ta":0.17036,"ppe_ta":0.51815,"ca_ta":0.10661,"cogs_sales":0.78713,"ebit_sales":0.08831,"ni_sales":0.08523} {"coid":"CBPX","period":"FY2014","coname":"Continental Building Products, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":700.98,"sales":424.5,"equity":303.37,"debt_ta":0.49805,"eq_ta":0.43278,"gw_ta":0.1711,"oint_ta":0.15808,"ppe_ta":0.50451,"ca_ta":0.13814,"roe":0.0361,"roa":0.01799,"nioa":0.01102,"cfoa":0.05411,"accoa":-0.04308,"cogs_sales":0.77779,"ebit_sales":0.06108,"ni_sales":0.03743} {"coid":"CBPX","period":"FY2015","coname":"Continental Building Products, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":634.97,"sales":421.68,"equity":300.77,"debt_ta":0.45127,"eq_ta":0.47368,"gw_ta":0.18889,"oint_ta":0.14935,"ppe_ta":0.51406,"ca_ta":0.1324,"roe":0.02771,"roa":0.01951,"nioa":0.01253,"cfoa":0.06181,"accoa":-0.04928,"cogs_sales":0.74189,"ebit_sales":0.06182,"ni_sales":0.0397,"return":-0.01523} {"coid":"CBPX","period":"FY2016","coname":"Continental Building Products, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":634.75,"sales":461.38,"equity":309.01,"debt_ta":0.41963,"eq_ta":0.48682,"gw_ta":0.18896,"oint_ta":0.12849,"ppe_ta":0.48496,"ca_ta":0.1839,"roe":0.07219,"roa":0.05265,"nioa":0.03467,"cfoa":0.09157,"accoa":-0.0569,"cogs_sales":0.72894,"ebit_sales":0.14489,"ni_sales":0.09541,"return":0.32302} {"coid":"CBRL","period":"FY2013","coname":"Cracker Barrel Old Country Store, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1388.31,"sales":2644.63,"equity":484.03,"debt_ta":0.28812,"eq_ta":0.34865,"ppe_ta":0.73929,"ca_ta":0.21767,"cash_ta":0.08767,"cogs_sales":0.32318,"ebit_sales":0.06269,"ni_sales":0.04434} {"coid":"CBRL","period":"FY2014","coname":"Cracker Barrel Old Country Store, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1432.25,"sales":2683.68,"equity":528.64,"debt_ta":0.27928,"eq_ta":0.3691,"ppe_ta":0.72842,"ca_ta":0.23016,"cash_ta":0.08334,"roe":0.13048,"roa":0.06766,"nioa":0.04685,"cfoa":0.06297,"accoa":-0.01613,"cogs_sales":0.32521,"ebit_sales":0.07112,"ni_sales":0.04923,"return":0.05346} {"coid":"CBRL","period":"FY2015","coname":"Cracker Barrel Old Country Store, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1576.21,"sales":2842.28,"equity":538.27,"debt_ta":0.25377,"eq_ta":0.3415,"ppe_ta":0.66783,"ca_ta":0.28982,"cash_ta":0.16841,"roe":0.15362,"roa":0.07918,"nioa":0.05448,"cfoa":0.11104,"accoa":-0.05656,"cogs_sales":0.32515,"ebit_sales":0.08381,"ni_sales":0.05766,"return":0.58932} {"coid":"CBRL","period":"FY2016","coname":"Cracker Barrel Old Country Store, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1497.66,"sales":2912.35,"equity":526.44,"debt_ta":0.26708,"eq_ta":0.35151,"ppe_ta":0.72125,"ca_ta":0.23753,"cash_ta":0.1008,"roe":0.17779,"roa":0.08667,"nioa":0.06158,"cfoa":0.08829,"accoa":-0.0267,"cogs_sales":0.3187,"ebit_sales":0.09148,"ni_sales":0.065,"return":0.0908} {"coid":"CBS","period":"FY2013","coname":"CBS Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":26387,"sales":14005,"equity":9966,"debt_ta":0.24387,"eq_ta":0.37769,"gw_ta":0.24967,"oint_ta":0.22246,"ppe_ta":0.05537,"ca_ta":0.20351,"cash_ta":0.01395,"cogs_sales":0.58008,"ebit_sales":0.19029,"ni_sales":0.13417} {"coid":"CBS","period":"FY2014","coname":"CBS Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":23935,"sales":13806,"equity":6970,"debt_ta":0.29714,"eq_ta":0.29121,"gw_ta":0.27984,"oint_ta":0.25101,"ppe_ta":0.05987,"ca_ta":0.22916,"cash_ta":0.01788,"roe":0.17472,"roa":0.043,"nioa":0.0588,"cfoa":0.02534,"accoa":0.03346,"cogs_sales":0.5859,"ebit_sales":0.15674,"ni_sales":0.21433,"return":-0.12385} {"coid":"CBS","period":"FY2015","coname":"CBS Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":23765,"sales":12671,"equity":5563,"debt_ta":0.35548,"eq_ta":0.23408,"gw_ta":0.27271,"oint_ta":0.23202,"ppe_ta":0.05912,"ca_ta":0.24183,"cash_ta":0.01359,"roe":0.11274,"roa":0.04746,"nioa":0.02962,"cfoa":0.02922,"accoa":0.0004,"cogs_sales":0.62434,"ebit_sales":0.17868,"ni_sales":0.11151,"return":-0.13855} {"coid":"CBS","period":"FY2016","coname":"CBS Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":24238,"sales":13166,"equity":3689,"debt_ta":0.38679,"eq_ta":0.1522,"gw_ta":0.20068,"oint_ta":0.10863,"ppe_ta":0.0512,"ca_ta":0.25014,"cash_ta":0.02467,"roe":0.13629,"roa":0.04646,"nioa":0.02627,"cfoa":0.0351,"accoa":-0.00883,"cogs_sales":0.60428,"ebit_sales":0.16938,"ni_sales":0.09578,"return":0.36642} {"coid":"CBT","period":"FY2013","coname":"Cabot Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":4233,"sales":3456,"equity":1951,"debt_ta":0.30664,"eq_ta":0.4609,"gw_ta":0.11859,"oint_ta":0.07276,"ppe_ta":0.37798,"ca_ta":0.35318,"cash_ta":0.02244,"cogs_sales":0.80874,"ebit_sales":0.06076,"ni_sales":0.04427} {"coid":"CBT","period":"FY2014","coname":"Cabot Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":4084,"sales":3647,"equity":1942,"debt_ta":0.2691,"eq_ta":0.47551,"gw_ta":0.13124,"oint_ta":0.08497,"ppe_ta":0.38712,"ca_ta":0.33399,"cash_ta":0.01641,"roe":0.05112,"roa":0.03703,"nioa":0.02393,"cfoa":0.03787,"accoa":-0.01395,"cogs_sales":0.79901,"ebit_sales":0.08445,"ni_sales":0.05457,"return":0.20773} {"coid":"CBT","period":"FY2015","coname":"Cabot Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":3075,"sales":2871,"equity":1234,"debt_ta":0.33171,"eq_ta":0.4013,"gw_ta":0.05008,"oint_ta":0.04976,"ppe_ta":0.44976,"ca_ta":0.34081,"cash_ta":0.02504,"roe":-0.10516,"roa":-0.05266,"nioa":-0.04665,"cfoa":0.0697,"accoa":-0.11636,"cogs_sales":0.79276,"ebit_sales":-0.13131,"ni_sales":-0.11634,"return":-0.36486} {"coid":"CBT","period":"FY2016","coname":"Cabot Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":3035,"sales":2411,"equity":1274,"debt_ta":0.31236,"eq_ta":0.41977,"gw_ta":0.05008,"oint_ta":0.04613,"ca_ta":0.34498,"cash_ta":0.0659,"roe":0.05941,"roa":0.03175,"nioa":0.02439,"cfoa":0.06416,"accoa":-0.03977,"cogs_sales":0.74658,"ebit_sales":0.08046,"ni_sales":0.0618,"return":0.69931} {"coid":"CBZ","period":"FY2013","coname":"CBIZ, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":897.46,"sales":677.17,"equity":374.45,"debt_ta":0.1954,"eq_ta":0.41723,"gw_ta":0.42865,"oint_ta":0.09243,"ppe_ta":0.02112,"ca_ta":0.39235,"cash_ta":0.00086,"cogs_sales":0.87621,"ebit_sales":0.06196,"ni_sales":0.12679} {"coid":"CBZ","period":"FY2014","coname":"CBIZ, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":991.24,"sales":719.48,"equity":399.85,"debt_ta":0.20654,"eq_ta":0.40338,"gw_ta":0.43908,"oint_ta":0.09204,"ppe_ta":0.01864,"ca_ta":0.38268,"cash_ta":0.00099,"roe":0.03843,"roa":0.02678,"nioa":0.01576,"cfoa":0.02325,"accoa":-0.0075,"cogs_sales":0.87535,"ebit_sales":0.07029,"ni_sales":0.04136,"return":-0.0614} {"coid":"CBZ","period":"FY2015","coname":"CBIZ, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":996.33,"sales":750.42,"equity":427.95,"debt_ta":0.20731,"eq_ta":0.42953,"gw_ta":0.44934,"oint_ta":0.08829,"ppe_ta":0.02023,"ca_ta":0.37385,"cash_ta":0.00085,"roe":0.04121,"roa":0.0291,"nioa":0.01716,"cfoa":0.02384,"accoa":-0.00668,"cogs_sales":0.86937,"ebit_sales":0.07706,"ni_sales":0.04545,"return":0.15187} {"coid":"CBZ","period":"FY2016","coname":"CBIZ, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1118.59,"sales":799.83,"equity":480.02,"debt_ta":0.17359,"eq_ta":0.42913,"gw_ta":0.4358,"oint_ta":0.08664,"ppe_ta":0.01739,"ca_ta":0.39477,"cash_ta":0.00312,"roe":0.04412,"roa":0.03168,"nioa":0.01894,"cfoa":0.03359,"accoa":-0.01465,"cogs_sales":0.87235,"ebit_sales":0.08378,"ni_sales":0.05009,"return":0.38945} {"coid":"CC","period":"FY2013","coname":"Chemours Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":5621,"sales":6859,"equity":3214,"debt_ta":0,"eq_ta":0.57178,"gw_ta":0.03523,"oint_ta":0.00302,"ppe_ta":0.52873,"ca_ta":0.35225,"cogs_sales":0.78656,"ebit_sales":0.08398,"ni_sales":0.06167} {"coid":"CC","period":"FY2014","coname":"Chemours Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":5959,"sales":6432,"equity":3669,"debt_ta":0,"eq_ta":0.61571,"gw_ta":0.03323,"oint_ta":0.00185,"ppe_ta":0.55513,"ca_ta":0.32573,"roe":0.05811,"roa":0.0475,"nioa":0.03454,"cfoa":0.04361,"accoa":-0.00907,"cogs_sales":0.78856,"ebit_sales":0.08551,"ni_sales":0.06219} {"coid":"CC","period":"FY2015","coname":"Chemours Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":6298,"sales":5717,"equity":126,"debt_ta":0.62782,"eq_ta":0.02001,"gw_ta":0.02636,"oint_ta":0.00159,"ppe_ta":0.50445,"ca_ta":0.36535,"roe":-0.02372,"roa":-0.01534,"nioa":-0.00734,"cfoa":0.01485,"accoa":-0.02219,"cogs_sales":0.83295,"ebit_sales":-0.03288,"ni_sales":-0.01574} {"coid":"CC","period":"FY2016","coname":"Chemours Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":6060,"sales":5400,"equity":100,"debt_ta":0.58482,"eq_ta":0.0165,"gw_ta":0.02525,"oint_ta":0.00281,"ppe_ta":0.45941,"ca_ta":0.42129,"roe":0.03097,"roa":-0.00089,"nioa":0.00057,"cfoa":0.04807,"accoa":-0.0475,"cogs_sales":0.79444,"ebit_sales":-0.00204,"ni_sales":0.0013,"return":3.1712} {"coid":"CCC","period":"FY2013","coname":"Calgon Carbon Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":590.08,"sales":547.94,"equity":416.5,"debt_ta":0.05811,"eq_ta":0.70584,"gw_ta":0.04499,"oint_ta":0.00949,"ppe_ta":0.45223,"ca_ta":0.47697,"cash_ta":0.05582,"cogs_sales":0.66971,"ebit_sales":0.12264,"ni_sales":0.08342} {"coid":"CCC","period":"FY2014","coname":"Calgon Carbon Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":621.66,"sales":555.1,"equity":405.47,"debt_ta":0.11466,"eq_ta":0.65224,"gw_ta":0.04215,"oint_ta":0.0101,"ppe_ta":0.46744,"ca_ta":0.47125,"cash_ta":0.08546,"roe":0.06006,"roa":0.05984,"nioa":0.04074,"cfoa":0.06961,"accoa":-0.02887,"cogs_sales":0.65269,"ebit_sales":0.13063,"ni_sales":0.08894,"return":0.01021} {"coid":"CCC","period":"FY2015","coname":"Calgon Carbon Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":656.52,"sales":535,"equity":393.99,"debt_ta":0.16974,"eq_ta":0.60012,"gw_ta":0.03927,"oint_ta":0.00908,"ppe_ta":0.47374,"ca_ta":0.46873,"cash_ta":0.08169,"roe":0.05436,"roa":0.04959,"nioa":0.034,"cfoa":0.05467,"accoa":-0.02067,"cogs_sales":0.63998,"ebit_sales":0.11849,"ni_sales":0.08123,"return":-0.16074} {"coid":"CCC","period":"FY2016","coname":"Calgon Carbon Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":775.22,"sales":514.25,"equity":381.14,"debt_ta":0.29024,"eq_ta":0.49165,"gw_ta":0.08555,"oint_ta":0.05229,"ppe_ta":0.4727,"ca_ta":0.37614,"cash_ta":0.04899,"roe":0.0178,"roa":0.01402,"nioa":0.00964,"cfoa":0.04817,"accoa":-0.03853,"cogs_sales":0.67386,"ebit_sales":0.03903,"ni_sales":0.02684,"return":-0.00145} {"coid":"CCK","period":"FY2013","coname":"Crown Holdings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":8030,"sales":8656,"equity":4,"debt_ta":0.47846,"eq_ta":0.0005,"gw_ta":0.25106,"ppe_ta":0.268,"ca_ta":0.39601,"cash_ta":0.0858,"cogs_sales":0.84496,"ebit_sales":0.06654,"ni_sales":0.03743} {"coid":"CCK","period":"FY2014","coname":"Crown Holdings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":9643,"sales":9097,"equity":119,"debt_ta":0.53863,"eq_ta":0.01234,"gw_ta":0.27699,"oint_ta":0.02644,"ppe_ta":0.25272,"ca_ta":0.3753,"cash_ta":0.10007,"roe":3.14634,"roa":0.0292,"nioa":0.0219,"cfoa":0.0516,"accoa":-0.02971,"cogs_sales":0.84808,"ebit_sales":0.05672,"ni_sales":0.04254,"return":0.14202} {"coid":"CCK","period":"FY2015","coname":"Crown Holdings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":10050,"sales":8762,"equity":94,"debt_ta":0.54905,"eq_ta":0.00935,"gw_ta":0.29881,"oint_ta":0.05741,"ppe_ta":0.26856,"ca_ta":0.30338,"cash_ta":0.07134,"roe":1.84507,"roa":0.03245,"nioa":0.01996,"cfoa":0.04855,"accoa":-0.02859,"cogs_sales":0.83919,"ebit_sales":0.07293,"ni_sales":0.04485,"return":-0.00393} {"coid":"CCK","period":"FY2016","coname":"Crown Holdings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":9599,"sales":8284,"equity":366,"debt_ta":0.51162,"eq_ta":0.03813,"gw_ta":0.29076,"oint_ta":0.04917,"ppe_ta":0.29378,"ca_ta":0.29597,"cash_ta":0.05824,"roe":1.07826,"roa":0.03914,"nioa":0.02524,"cfoa":0.04733,"accoa":-0.02209,"cogs_sales":0.79466,"ebit_sales":0.09283,"ni_sales":0.05987,"return":0.03688} {"coid":"CCL","period":"FY2013","coname":"Carnival Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":40104,"sales":15456,"equity":24556,"debt_ta":0.23838,"eq_ta":0.61231,"gw_ta":0.08004,"oint_ta":0.03222,"ppe_ta":0.82049,"ca_ta":0.0483,"cash_ta":0.01152,"cogs_sales":0.68873,"ebit_sales":0.06787,"ni_sales":0.06826} {"coid":"CCL","period":"FY2014","coname":"Carnival Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":39448,"sales":15884,"equity":24204,"debt_ta":0.23038,"eq_ta":0.61357,"gw_ta":0.07927,"oint_ta":0.03219,"ca_ta":0.03772,"cash_ta":0.00839,"roe":0.02494,"roa":0.0154,"nioa":0.01529,"cfoa":0.04312,"accoa":-0.02783,"cogs_sales":0.65607,"ebit_sales":0.07712,"ni_sales":0.07656,"return":0.25424} {"coid":"CCL","period":"FY2015","coname":"Carnival Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":39237,"sales":15714,"equity":23771,"debt_ta":0.22395,"eq_ta":0.60583,"gw_ta":0.07671,"oint_ta":0.03155,"ppe_ta":0.8127,"ca_ta":0.06247,"cash_ta":0.03555,"roe":0.03662,"roa":0.02286,"nioa":0.02233,"cfoa":0.05776,"accoa":-0.03543,"cogs_sales":0.60118,"ebit_sales":0.11448,"ni_sales":0.11181,"return":0.17048} {"coid":"CCL","period":"FY2016","coname":"Carnival Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":38881,"sales":16389,"equity":22597,"debt_ta":0.24174,"eq_ta":0.58118,"gw_ta":0.07484,"oint_ta":0.03279,"ca_ta":0.04344,"cash_ta":0.01551,"roe":0.05993,"roa":0.0362,"nioa":0.03557,"cfoa":0.06572,"accoa":-0.03015,"cogs_sales":0.57252,"ebit_sales":0.17255,"ni_sales":0.16956,"return":0.04609} {"coid":"CCMP","period":"FY2013","coname":"Cabot Microelectronics Corporation","sector":"Technology","industry":"Semiconductors","toas":551.59,"sales":433.13,"equity":323.44,"debt_ta":0.29348,"eq_ta":0.58638,"gw_ta":0.08033,"oint_ta":0.01775,"ca_ta":0.65773,"cash_ta":0.40978,"cogs_sales":0.51026,"ebit_sales":0.17136,"ni_sales":0.1214} {"coid":"CCMP","period":"FY2014","coname":"Cabot Microelectronics Corporation","sector":"Technology","industry":"Semiconductors","toas":601.17,"sales":424.67,"equity":372,"debt_ta":0.28746,"eq_ta":0.61879,"gw_ta":0.07193,"oint_ta":0.01191,"ca_ta":0.71193,"cash_ta":0.47266,"roe":0.07298,"roa":0.0595,"nioa":0.04402,"cfoa":0.05854,"accoa":-0.01451,"cogs_sales":0.52175,"ebit_sales":0.16151,"ni_sales":0.1195,"return":0.07634} {"coid":"CCMP","period":"FY2015","coname":"Cabot Microelectronics Corporation","sector":"Technology","industry":"Semiconductors","toas":660.47,"sales":414.1,"equity":428.96,"debt_ta":0.2484,"eq_ta":0.64948,"gw_ta":0.06123,"oint_ta":0.00692,"ca_ta":0.74872,"cash_ta":0.53627,"roe":0.0701,"roa":0.05643,"nioa":0.04451,"cfoa":0.07783,"accoa":-0.03332,"cogs_sales":0.48749,"ebit_sales":0.17194,"ni_sales":0.1356,"return":-0.06538} {"coid":"CCMP","period":"FY2016","coname":"Cabot Microelectronics Corporation","sector":"Technology","industry":"Semiconductors","toas":727.23,"sales":430.45,"equity":497.65,"debt_ta":0.21261,"eq_ta":0.68431,"gw_ta":0.13839,"oint_ta":0.06941,"ca_ta":0.60068,"cash_ta":0.39531,"roe":0.06459,"roa":0.05076,"nioa":0.04313,"cfoa":0.06861,"accoa":-0.02548,"cogs_sales":0.51167,"ebit_sales":0.16364,"ni_sales":0.13904,"return":0.38226} {"coid":"CCO","period":"FY2013","coname":"Clear Channel Outdoor Holdings, Inc.","sector":"Consumer Services","industry":"Advertising","toas":6759.39,"sales":2946.19,"equity":-41.94,"debt_ta":0.73015,"eq_ta":-0.0062,"gw_ta":0.12577,"oint_ta":0.23016,"ppe_ta":0.30788,"ca_ta":0.18322,"cash_ta":0.04654,"cogs_sales":0.54129,"ebit_sales":-0.00323,"ni_sales":-0.01645} {"coid":"CCO","period":"FY2014","coname":"Clear Channel Outdoor Holdings, Inc.","sector":"Consumer Services","industry":"Advertising","toas":6346.57,"sales":2961.26,"equity":-344.27,"debt_ta":0.77742,"eq_ta":-0.05425,"gw_ta":0.12875,"oint_ta":0.23301,"ppe_ta":0.30026,"ca_ta":0.16767,"cash_ta":0.02934,"roe":0.02483,"roa":0.00064,"nioa":-0.00073,"cfoa":0.02658,"accoa":-0.02732,"cogs_sales":0.53926,"ebit_sales":0.00281,"ni_sales":-0.00324,"return":0.11659} {"coid":"CCO","period":"FY2015","coname":"Clear Channel Outdoor Holdings, Inc.","sector":"Consumer Services","industry":"Advertising","toas":6306.79,"sales":2806.2,"equity":-757.44,"debt_ta":0.81037,"eq_ta":-0.1201,"gw_ta":0.12028,"oint_ta":0.20838,"ppe_ta":0.25813,"ca_ta":0.24857,"cash_ta":0.06544,"roe":0.0872,"roa":-0.00167,"nioa":-0.00759,"cfoa":0.02362,"accoa":-0.03122,"cogs_sales":0.53271,"ebit_sales":-0.00753,"ni_sales":-0.03423,"return":-0.47214} {"coid":"CCO","period":"FY2016","coname":"Clear Channel Outdoor Holdings, Inc.","sector":"Consumer Services","industry":"Advertising","toas":5718.83,"sales":2702.39,"equity":-1082.67,"debt_ta":0.89476,"eq_ta":-0.18932,"gw_ta":0.12175,"oint_ta":0.22043,"ppe_ta":0.24705,"ca_ta":0.23456,"cash_ta":0.09477,"roe":-0.07686,"roa":0.02005,"nioa":0.01176,"cfoa":0.0258,"accoa":-0.01404,"cogs_sales":0.53122,"ebit_sales":0.08922,"ni_sales":0.05234,"return":0.39304} {"coid":"CCOI","period":"FY2013","coname":"Cogent Communications Holdings, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":755.1,"sales":347.98,"equity":193.49,"debt_ta":0.65697,"eq_ta":0.25624,"ppe_ta":0.45185,"ca_ta":0.46917,"cash_ta":0.40375,"cogs_sales":0.43169,"ebit_sales":0.02009,"ni_sales":0.16291} {"coid":"CCP","period":"FY2013","coname":"Care Capital Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2405.76,"sales":287.79,"equity":2186.2,"debt_ta":0,"eq_ta":0.90874,"gw_ta":0.03699,"oint_ta":0.03674,"ppe_ta":0.90798,"cogs_sales":0.00476,"ebit_sales":0.60645,"ni_sales":0.60562} {"coid":"CCP","period":"FY2014","coname":"Care Capital Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2331.75,"sales":291.96,"equity":2118.22,"debt_ta":0,"eq_ta":0.90843,"gw_ta":0.03815,"oint_ta":0.03739,"ppe_ta":0.90234,"roe":0.03661,"roa":0.03332,"nioa":0.03326,"cfoa":0.05384,"accoa":-0.02058,"cogs_sales":0.04514,"ebit_sales":0.54062,"ni_sales":0.53977} {"coid":"CCP","period":"FY2015","coname":"Care Capital Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2954.97,"sales":324.03,"equity":1214.43,"debt_ta":0.51603,"eq_ta":0.41098,"gw_ta":0.0492,"oint_ta":0.03447,"ppe_ta":0.88017,"roe":0.04296,"roa":0.02729,"nioa":0.02708,"cfoa":0.05054,"accoa":-0.02345,"cogs_sales":0.00454,"ebit_sales":0.4453,"ni_sales":0.44184} {"coid":"CCP","period":"FY2016","coname":"Care Capital Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2812.37,"sales":339.36,"equity":1163.88,"debt_ta":0.50297,"eq_ta":0.41384,"gw_ta":0.04405,"oint_ta":0.03287,"ppe_ta":0.84993,"roe":0.05161,"roa":0.02142,"nioa":0.02128,"cfoa":0.04321,"accoa":-0.02193,"cogs_sales":0.01291,"ebit_sales":0.36398,"ni_sales":0.36168,"return":-0.10935} {"coid":"CCRN","period":"FY2013","coname":"Cross Country Healthcare, Inc.","sector":"Technology","industry":"Professional Services","toas":248.24,"sales":438.31,"equity":160.67,"debt_ta":0.03456,"eq_ta":0.64724,"gw_ta":0.31127,"oint_ta":0.27594,"ppe_ta":0.02485,"ca_ta":0.3381,"cash_ta":0.03243,"cogs_sales":0.74114,"ebit_sales":-0.02291,"ni_sales":-0.11857} {"coid":"CCRN","period":"FY2014","coname":"Cross Country Healthcare, Inc.","sector":"Technology","industry":"Professional Services","toas":325.13,"sales":617.83,"equity":129.88,"debt_ta":0.22782,"eq_ta":0.39947,"gw_ta":0.27881,"oint_ta":0.22151,"ppe_ta":0.03731,"ca_ta":0.40347,"cash_ta":0.01538,"roe":-0.10938,"roa":-0.05462,"nioa":-0.05543,"cfoa":-0.0071,"accoa":-0.04833,"cogs_sales":0.74457,"ebit_sales":-0.05069,"ni_sales":-0.05144,"return":0.2505} {"coid":"CCRN","period":"FY2015","coname":"Cross Country Healthcare, Inc.","sector":"Technology","industry":"Professional Services","toas":365.6,"sales":767.42,"equity":140.85,"debt_ta":0.24445,"eq_ta":0.38526,"gw_ta":0.26012,"oint_ta":0.22678,"ppe_ta":0.02864,"ca_ta":0.43422,"cash_ta":0.0067,"roe":0.01633,"roa":0.00602,"nioa":0.0064,"cfoa":0.02639,"accoa":-0.01999,"cogs_sales":0.74283,"ebit_sales":0.00542,"ni_sales":0.00576,"return":0.3133} {"coid":"CCRN","period":"FY2016","coname":"Cross Country Healthcare, Inc.","sector":"Technology","industry":"Professional Services","toas":388.38,"sales":833.54,"equity":151.24,"debt_ta":0.22406,"eq_ta":0.38941,"gw_ta":0.20508,"oint_ta":0.186,"ppe_ta":0.03301,"ca_ta":0.5294,"cash_ta":0.05312,"roe":0.02729,"roa":0.00602,"nioa":0.01057,"cfoa":0.03997,"accoa":-0.0294,"cogs_sales":0.73398,"ebit_sales":0.00545,"ni_sales":0.00956,"return":-0.04759} {"coid":"CCXI","period":"FY2013","coname":"ChemoCentryx, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":152.42,"sales":6.06,"equity":145.31,"debt_ta":0.00217,"eq_ta":0.95335,"ppe_ta":0.00919,"ca_ta":0.88112,"cash_ta":0.06731,"ebit_sales":-6.38119,"ni_sales":-6.38119} {"coid":"CCXI","period":"FY2016","coname":"ChemoCentryx, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":155.87,"sales":11.94,"equity":49.89,"debt_ta":0,"eq_ta":0.32007,"ppe_ta":0.00584,"ca_ta":0.95394,"cash_ta":0.07712,"ebit_sales":-3.34673,"ni_sales":-3.34673} {"coid":"CDE","period":"FY2013","coname":"Coeur Mining, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":2885.98,"sales":745.99,"equity":1730.57,"debt_ta":0.10694,"eq_ta":0.59965,"ppe_ta":0.7754,"ca_ta":0.18407,"cash_ta":0.07162,"cogs_sales":0.93371,"ebit_sales":-1.08404,"ni_sales":-0.87208} {"coid":"CDE","period":"FY2014","coname":"Coeur Mining, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":1436.57,"sales":635.74,"equity":554.33,"debt_ta":0.32616,"eq_ta":0.38587,"ppe_ta":0.50753,"ca_ta":0.38804,"cash_ta":0.18855,"roe":-0.51944,"roa":-0.37365,"nioa":-0.27458,"cfoa":0.01239,"accoa":-0.28696,"cogs_sales":0.75179,"ebit_sales":-2.54055,"ni_sales":-1.86691,"return":-0.52903} {"coid":"CDE","period":"FY2015","coname":"Coeur Mining, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":1332.49,"sales":646.09,"equity":421.48,"debt_ta":0.36804,"eq_ta":0.31631,"ppe_ta":0.58929,"ca_ta":0.33523,"cash_ta":0.15063,"roe":-0.37628,"roa":-0.14209,"nioa":-0.1326,"cfoa":0.041,"accoa":-0.1736,"cogs_sales":0.74239,"ebit_sales":-0.60897,"ni_sales":-0.56831,"return":-0.51468} {"coid":"CDE","period":"FY2016","coname":"Coeur Mining, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":1318.91,"sales":665.78,"equity":768.49,"debt_ta":0.1599,"eq_ta":0.58267,"ppe_ta":0.5878,"ca_ta":0.31146,"cash_ta":0.12297,"roe":0.04651,"roa":0.00042,"nioa":0.02088,"cfoa":0.04745,"accoa":-0.02658,"cogs_sales":0.61513,"ebit_sales":0.00167,"ni_sales":0.08314,"return":2.66532} {"coid":"CDNS","period":"FY2013","coname":"Cadence Design Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2428.6,"sales":1460.12,"equity":1156.11,"debt_ta":0.13375,"eq_ta":0.47604,"gw_ta":0.18813,"oint_ta":0.12834,"ppe_ta":0.0983,"ca_ta":0.5028,"cash_ta":0.22081,"cogs_sales":0.13711,"ebit_sales":0.1089,"ni_sales":0.11248} {"coid":"CDNS","period":"FY2015","coname":"Cadence Design Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":3209.56,"sales":1580.93,"equity":1333.57,"debt_ta":0.21535,"eq_ta":0.4155,"gw_ta":0.17254,"oint_ta":0.11245,"ppe_ta":0.0717,"ca_ta":0.57694,"cash_ta":0.29043,"cogs_sales":0.14151,"ebit_sales":0.11449,"ni_sales":0.10051} {"coid":"CDNS","period":"FY2016","coname":"Cadence Design Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2345.51,"sales":1702.09,"equity":1376.12,"debt_ta":0.14636,"eq_ta":0.5867,"gw_ta":0.23525,"oint_ta":0.1264,"ppe_ta":0.09746,"ca_ta":0.4111,"cash_ta":0.26292,"roe":0.09315,"roa":0.04817,"nioa":0.04544,"cfoa":0.06808,"accoa":-0.02264,"cogs_sales":0.14009,"ebit_sales":0.15722,"ni_sales":0.1483,"return":0.08727} {"coid":"CDR","period":"FY2013","coname":"Cedar Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1331.93,"sales":139.6,"equity":527.68,"debt_ta":0.55757,"eq_ta":0.39618,"oint_ta":0.0042,"ppe_ta":0.90046,"cash_ta":0.00298,"cogs_sales":0.30315,"ebit_sales":0.03238,"ni_sales":0.10351} {"coid":"CDR","period":"FY2014","coname":"Cedar Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1286.78,"sales":148.18,"equity":569.55,"debt_ta":0.5171,"eq_ta":0.44262,"oint_ta":0.00653,"ppe_ta":0.93952,"cash_ta":0.00272,"roe":0.02641,"roa":0.00672,"nioa":0.01107,"cfoa":0.01943,"accoa":-0.00836,"cogs_sales":0.30227,"ebit_sales":0.11884,"ni_sales":0.19557,"return":0.21046} {"coid":"CDR","period":"FY2015","coname":"Cedar Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1318.38,"sales":149.21,"equity":596.05,"debt_ta":0.5111,"eq_ta":0.45211,"oint_ta":0.00607,"ppe_ta":0.94753,"cash_ta":0.00158,"roe":0.019,"roa":0.0083,"nioa":0.0085,"cfoa":0.0227,"accoa":-0.0142,"cogs_sales":0.29884,"ebit_sales":0.1449,"ni_sales":0.14845,"return":-0.008} {"coid":"CDR","period":"FY2016","coname":"Cedar Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1233.52,"sales":151.09,"equity":580.74,"debt_ta":0.4927,"eq_ta":0.4708,"oint_ta":0.00673,"ppe_ta":0.95934,"cash_ta":0.00233,"roe":0.0076,"roa":0.00343,"nioa":0.0035,"cfoa":0.02254,"accoa":-0.01904,"cogs_sales":0.29466,"ebit_sales":0.05798,"ni_sales":0.05917,"return":-0.05056} {"coid":"CDW","period":"FY2013","coname":"CDW Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":5924.6,"sales":10768.6,"equity":711.7,"debt_ta":0.54876,"eq_ta":0.12013,"gw_ta":0.37476,"oint_ta":0.22415,"ppe_ta":0.02213,"ca_ta":0.37361,"cash_ta":0.03175,"cogs_sales":0.83653,"ebit_sales":0.01815,"ni_sales":0.01233} {"coid":"CDW","period":"FY2014","coname":"CDW Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":6075.9,"sales":12074.5,"equity":936.5,"debt_ta":0.52108,"eq_ta":0.15413,"gw_ta":0.36498,"oint_ta":0.19237,"ca_ta":0.40379,"cash_ta":0.0567,"roe":0.14859,"roa":0.03231,"nioa":0.02041,"cfoa":0.03625,"accoa":-0.01584,"cogs_sales":0.84088,"ebit_sales":0.03211,"ni_sales":0.02028,"return":0.51548} {"coid":"CDW","period":"FY2015","coname":"CDW Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":6755.3,"sales":12988.7,"equity":1095.9,"debt_ta":0.48254,"eq_ta":0.16223,"gw_ta":0.37014,"oint_ta":0.18895,"ppe_ta":0.02596,"ca_ta":0.41313,"cash_ta":0.00557,"roe":0.19834,"roa":0.05042,"nioa":0.03142,"cfoa":0.02163,"accoa":0.00979,"cogs_sales":0.8371,"ebit_sales":0.04981,"ni_sales":0.03103,"return":0.20471} {"coid":"CDW","period":"FY2016","coname":"CDW Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":6948.4,"sales":13981.9,"equity":1045.5,"debt_ta":0.46549,"eq_ta":0.15047,"gw_ta":0.35332,"oint_ta":0.15192,"ppe_ta":0.02356,"ca_ta":0.46602,"cash_ta":0.03795,"roe":0.19819,"roa":0.04907,"nioa":0.03097,"cfoa":0.04408,"accoa":-0.01311,"cogs_sales":0.83356,"ebit_sales":0.04809,"ni_sales":0.03035,"return":0.25252} {"coid":"CDXC","period":"FY2013","coname":"ChromaDex Corporation","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":8.99,"sales":10.16,"equity":5.67,"debt_ta":0.04672,"eq_ta":0.6307,"oint_ta":0.02225,"ppe_ta":0.11791,"ca_ta":0.64405,"cogs_sales":0.69193,"ebit_sales":-0.43504,"ni_sales":-0.43504} {"coid":"CDXC","period":"FY2015","coname":"ChromaDex Corporation","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":11.52,"sales":15.31,"equity":4,"debt_ta":0.24045,"eq_ta":0.34722,"oint_ta":0.02604,"ppe_ta":0.11024,"ca_ta":0.85938,"cogs_sales":0.65251,"ebit_sales":-0.35206,"ni_sales":-0.35206} {"coid":"CDXC","period":"FY2016","coname":"ChromaDex Corporation","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":18.75,"sales":22.01,"equity":5.27,"debt_ta":0.29547,"eq_ta":0.28107,"oint_ta":0.01867,"ppe_ta":0.09547,"ca_ta":0.88267,"roe":-0.29881,"roa":-0.09151,"nioa":-0.09151,"cfoa":-0.06971,"accoa":-0.0218,"cogs_sales":0.61472,"ebit_sales":-0.12585,"ni_sales":-0.12585,"return":0.38542} {"coid":"CDXS","period":"FY2013","coname":"Codexis, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":58.84,"sales":31.92,"equity":41.48,"debt_ta":0,"eq_ta":0.70496,"gw_ta":0.05506,"oint_ta":0.16247,"ppe_ta":0.14361,"ca_ta":0.60809,"cash_ta":0.3761,"cogs_sales":0.45583,"ebit_sales":-1.29668,"ni_sales":-1.29386} {"coid":"CDXS","period":"FY2014","coname":"Codexis, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":48.12,"sales":35.31,"equity":26.31,"debt_ta":0,"eq_ta":0.54676,"gw_ta":0.06733,"oint_ta":0.12864,"ppe_ta":0.08313,"ca_ta":0.68599,"cash_ta":0.5505,"roe":-0.28131,"roa":-0.18072,"nioa":-0.17829,"cfoa":0.00299,"accoa":-0.18128,"cogs_sales":0.27556,"ebit_sales":-0.54744,"ni_sales":-0.54007,"return":0.8} {"coid":"CDXS","period":"FY2015","coname":"Codexis, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":44.65,"sales":41.8,"equity":22.88,"debt_ta":0,"eq_ta":0.51243,"gw_ta":0.07256,"oint_ta":0.06293,"ppe_ta":0.06943,"ca_ta":0.7355,"cash_ta":0.52116,"roe":-0.1541,"roa":-0.08537,"nioa":-0.08171,"cfoa":-0.00464,"accoa":-0.07707,"cogs_sales":0.15766,"ebit_sales":-0.18947,"ni_sales":-0.18134,"return":0.67857} {"coid":"CDXS","period":"FY2016","coname":"Codexis, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":35.65,"sales":48.84,"equity":19.1,"debt_ta":0,"eq_ta":0.53576,"gw_ta":0.09088,"oint_ta":0,"ppe_ta":0.06059,"ca_ta":0.76381,"cash_ta":0.53969,"roe":-0.20391,"roa":-0.1071,"nioa":-0.1066,"cfoa":-0.03362,"accoa":-0.07298,"cogs_sales":0.19963,"ebit_sales":-0.17609,"ni_sales":-0.17527,"return":0.08747} {"coid":"CE","period":"FY2013","coname":"Celanese Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":9018,"sales":6510,"equity":2699,"debt_ta":0.33976,"eq_ta":0.29929,"gw_ta":0.08849,"oint_ta":0.01575,"ppe_ta":0.3798,"ca_ta":0.35285,"cash_ta":0.10912,"cogs_sales":0.79032,"ebit_sales":0.24716,"ni_sales":0.16912} {"coid":"CE","period":"FY2014","coname":"Celanese Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":8796,"sales":6802,"equity":2818,"debt_ta":0.30957,"eq_ta":0.32037,"gw_ta":0.08515,"oint_ta":0.01501,"ppe_ta":0.4244,"ca_ta":0.30673,"cash_ta":0.08868,"roe":0.1131,"roa":0.05282,"nioa":0.03503,"cfoa":0.054,"accoa":-0.01897,"cogs_sales":0.76242,"ebit_sales":0.13834,"ni_sales":0.09174,"return":0.10181} {"coid":"CE","period":"FY2015","coname":"Celanese Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":8586,"sales":5674,"equity":2378,"debt_ta":0.34719,"eq_ta":0.27696,"gw_ta":0.08211,"oint_ta":0.01456,"ppe_ta":0.42034,"ca_ta":0.3246,"cash_ta":0.11263,"roe":0.05851,"roa":0.02808,"nioa":0.01749,"cfoa":0.04959,"accoa":-0.0321,"cogs_sales":0.76771,"ebit_sales":0.08601,"ni_sales":0.05358,"return":0.14302} {"coid":"CE","period":"FY2016","coname":"Celanese Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":8357,"sales":5389,"equity":2588,"debt_ta":0.35994,"eq_ta":0.30968,"gw_ta":0.09525,"oint_ta":0.02321,"ppe_ta":0.42802,"ca_ta":0.2958,"cash_ta":0.07634,"roe":0.18123,"roa":0.06079,"nioa":0.05312,"cfoa":0.05271,"accoa":0.00041,"cogs_sales":0.73928,"ebit_sales":0.19113,"ni_sales":0.16701,"return":0.19419} {"coid":"CECE","period":"FY2013","coname":"CECO Environmental Corp.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":349.21,"sales":197.32,"equity":170.41,"debt_ta":0.26027,"eq_ta":0.48799,"gw_ta":0.3839,"oint_ta":0.18622,"ppe_ta":0.06022,"ca_ta":0.35635,"cash_ta":0.06489,"cogs_sales":0.68802,"ebit_sales":0.03274,"ni_sales":0.03325} {"coid":"CECE","period":"FY2014","coname":"CECO Environmental Corp.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":412.11,"sales":263.22,"equity":181.22,"debt_ta":0.27143,"eq_ta":0.43974,"gw_ta":0.40247,"oint_ta":0.18966,"ppe_ta":0.04603,"ca_ta":0.34692,"cash_ta":0.04407,"roe":0.0372,"roa":0.02129,"nioa":0.01718,"cfoa":0.0232,"accoa":-0.00602,"cogs_sales":0.67772,"ebit_sales":0.06158,"ni_sales":0.04969,"return":-0.02306} {"coid":"CECE","period":"FY2015","coname":"CECO Environmental Corp.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":598.82,"sales":367.42,"equity":239.15,"debt_ta":0.29613,"eq_ta":0.39937,"gw_ta":0.36766,"oint_ta":0.16915,"ppe_ta":0.07511,"ca_ta":0.38152,"cash_ta":0.0571,"roe":-0.01332,"roa":-0.00307,"nioa":-0.00554,"cfoa":0.0125,"accoa":-0.01804,"cogs_sales":0.70151,"ebit_sales":-0.00844,"ni_sales":-0.01524,"return":-0.49143} {"coid":"CECE","period":"FY2016","coname":"CECO Environmental Corp.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":498.63,"sales":417.01,"equity":190.08,"debt_ta":0.25769,"eq_ta":0.3812,"gw_ta":0.34123,"oint_ta":0.16599,"ppe_ta":0.05469,"ca_ta":0.42713,"cash_ta":0.09189,"roe":-0.08904,"roa":-0.03003,"nioa":-0.03483,"cfoa":0.06342,"accoa":-0.09825,"cogs_sales":0.67636,"ebit_sales":-0.07904,"ni_sales":-0.09165,"return":0.87102} {"coid":"CECO","period":"FY2013","coname":"Career Education Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":805.04,"sales":1017.23,"equity":455.38,"debt_ta":0,"eq_ta":0.56566,"gw_ta":0.10852,"oint_ta":0.01592,"ppe_ta":0.13924,"ca_ta":0.57143,"cash_ta":0.3956,"cogs_sales":0.35495,"ebit_sales":-0.16596,"ni_sales":-0.16148} {"coid":"CECO","period":"FY2014","coname":"Career Education Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":573.53,"sales":913.96,"equity":281.93,"debt_ta":0.01744,"eq_ta":0.49157,"gw_ta":0.15232,"oint_ta":0.0492,"ppe_ta":0.20156,"ca_ta":0.55465,"cash_ta":0.1636,"roe":-0.24164,"roa":-0.10071,"nioa":-0.12924,"cfoa":-0.08605,"accoa":-0.04319,"cogs_sales":0.35369,"ebit_sales":-0.1519,"ni_sales":-0.19493,"return":0.22105} {"coid":"CECO","period":"FY2015","coname":"Career Education Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":610.91,"sales":847.27,"equity":337.61,"debt_ta":0.0622,"eq_ta":0.55263,"gw_ta":0.143,"oint_ta":0.01522,"ppe_ta":0.09535,"ca_ta":0.473,"cash_ta":0.10954,"roe":0.08374,"roa":-0.07973,"nioa":0.0438,"cfoa":-0.01831,"accoa":0.06211,"cogs_sales":0.34202,"ebit_sales":-0.11146,"ni_sales":0.06123,"return":-0.47845} {"coid":"CECO","period":"FY2016","coname":"Career Education Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":559.6,"sales":704.39,"equity":321.5,"debt_ta":0,"eq_ta":0.57452,"gw_ta":0.15611,"oint_ta":0.01519,"ppe_ta":0.07239,"ca_ta":0.44351,"cash_ta":0.08847,"roe":-0.02839,"roa":-0.0268,"nioa":-0.01598,"cfoa":0.00505,"accoa":-0.02103,"cogs_sales":0.33376,"ebit_sales":-0.04453,"ni_sales":-0.02656,"return":1.77961} {"coid":"CELG","period":"FY2013","coname":"Celgene Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":13378.2,"sales":6493.9,"equity":5589.9,"debt_ta":0.3544,"eq_ta":0.41784,"gw_ta":0.15258,"oint_ta":0.21226,"ppe_ta":0.04436,"ca_ta":0.56439,"cash_ta":0.24177,"cogs_sales":0.05242,"ebit_sales":0.25646,"ni_sales":0.22327} {"coid":"CELG","period":"FY2014","coname":"Celgene Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":17340.1,"sales":7670.4,"equity":6524.8,"debt_ta":0.39628,"eq_ta":0.37628,"gw_ta":0.12637,"oint_ta":0.23458,"ppe_ta":0.03706,"ca_ta":0.56012,"cash_ta":0.23769,"roe":0.16508,"roa":0.07577,"nioa":0.0651,"cfoa":0.09136,"accoa":-0.02625,"cogs_sales":0.05031,"ebit_sales":0.30343,"ni_sales":0.26073,"return":0.32402} {"coid":"CELG","period":"FY2015","coname":"Celgene Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":26964.4,"sales":9256,"equity":5919,"debt_ta":0.52519,"eq_ta":0.21951,"gw_ta":0.18094,"oint_ta":0.40268,"ca_ta":0.34864,"cash_ta":0.18099,"roe":0.12874,"roa":0.04567,"nioa":0.03616,"cfoa":0.05606,"accoa":-0.01991,"cogs_sales":0.04539,"ebit_sales":0.21861,"ni_sales":0.17308,"return":0.07062} {"coid":"CELG","period":"FY2016","coname":"Celgene Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":28085.6,"sales":11229.2,"equity":6599.3,"debt_ta":0.50877,"eq_ta":0.23497,"gw_ta":0.17325,"oint_ta":0.37,"ppe_ta":0.03311,"ca_ta":0.38694,"cash_ta":0.21968,"roe":0.1597,"roa":0.0431,"nioa":0.03632,"cfoa":0.07223,"accoa":-0.03591,"cogs_sales":0.03901,"ebit_sales":0.21128,"ni_sales":0.17804,"return":-0.03348} {"coid":"CEMP","period":"FY2013","coname":"Cempra, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":99.01,"sales":7.81,"equity":69.98,"debt_ta":0.14887,"eq_ta":0.7068,"ppe_ta":0.00141,"ca_ta":0.99525,"cash_ta":0.97465,"ebit_sales":-5.76569,"ni_sales":-5.76569} {"coid":"CEMP","period":"FY2014","coname":"Cempra, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":105.31,"sales":15.22,"equity":61.02,"debt_ta":0.17539,"eq_ta":0.57943,"ppe_ta":0.00104,"ca_ta":0.99563,"cash_ta":0.94113,"roe":-0.47061,"roa":-0.30173,"nioa":-0.30173,"cfoa":-0.24026,"accoa":-0.06147,"ebit_sales":-4.05059,"ni_sales":-4.05059,"return":0.8975} {"coid":"CEMP","period":"FY2015","coname":"Cempra, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":162.14,"sales":27.31,"equity":117.66,"debt_ta":0.1215,"eq_ta":0.72567,"ppe_ta":0.00056,"ca_ta":0.99901,"cash_ta":0.94838,"roe":-0.50991,"roa":-0.34066,"nioa":-0.34066,"cfoa":-0.32847,"accoa":-0.01219,"ebit_sales":-3.33614,"ni_sales":-3.33614,"return":0.32412} {"coid":"CEMP","period":"FY2016","coname":"Cempra, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":238.51,"sales":18.02,"equity":183.35,"debt_ta":0.06427,"eq_ta":0.76873,"ca_ta":0.99908,"cash_ta":0.97082,"roe":-0.39188,"roa":-0.29442,"nioa":-0.29442,"cfoa":-0.21735,"accoa":-0.07707,"ebit_sales":-6.54606,"ni_sales":-6.54606,"return":-0.91005} {"coid":"CENT","period":"FY2013","coname":"Central Garden & Pet Company","sector":"Consumer Durables","industry":"Consumer Specialties","toas":1161.16,"sales":1653.63,"equity":468.68,"debt_ta":0.407,"eq_ta":0.40363,"gw_ta":0.1772,"oint_ta":0.06878,"ppe_ta":0.1627,"ca_ta":0.57929,"cash_ta":0.01306,"cogs_sales":0.71947,"ebit_sales":-0.00211,"ni_sales":-0.00117} {"coid":"CENT","period":"FY2014","coname":"Central Garden & Pet Company","sector":"Consumer Durables","industry":"Consumer Specialties","toas":1148.73,"sales":1604.36,"equity":484.72,"debt_ta":0.39195,"eq_ta":0.42196,"gw_ta":0.18127,"oint_ta":0.07661,"ppe_ta":0.14525,"ca_ta":0.5846,"cash_ta":0.06849,"roe":0.00923,"roa":0.006,"nioa":0.00381,"cfoa":0.05475,"accoa":-0.05094,"cogs_sales":0.717,"ebit_sales":0.00865,"ni_sales":0.00549,"return":0.10085} {"coid":"CENT","period":"FY2015","coname":"Central Garden & Pet Company","sector":"Consumer Durables","industry":"Consumer Specialties","toas":1131.6,"sales":1650.74,"equity":505.29,"debt_ta":0.35081,"eq_ta":0.44653,"gw_ta":0.18477,"oint_ta":0.06668,"ca_ta":0.57778,"cash_ta":0.04205,"roe":0.03229,"roa":0.02261,"nioa":0.01402,"cfoa":0.03835,"accoa":-0.02433,"cogs_sales":0.70434,"ebit_sales":0.03123,"ni_sales":0.01937,"return":0.99613} {"coid":"CENT","period":"FY2016","coname":"Central Garden & Pet Company","sector":"Consumer Durables","industry":"Consumer Specialties","toas":1212.19,"sales":1829.02,"equity":553.01,"debt_ta":0.32608,"eq_ta":0.45621,"gw_ta":0.19088,"oint_ta":0.07908,"ppe_ta":0.13052,"ca_ta":0.58968,"cash_ta":0.0767,"roe":0.04206,"roa":0.02971,"nioa":0.01899,"cfoa":0.06461,"accoa":-0.04562,"cogs_sales":0.69762,"ebit_sales":0.03808,"ni_sales":0.02434,"return":0.68067} {"coid":"CENX","period":"FY2013","coname":"Century Aluminum Company","sector":"Basic Industries","industry":"Aluminum","toas":1810.2,"sales":1454.31,"equity":1002.81,"debt_ta":0.14526,"eq_ta":0.55398,"ppe_ta":0.68924,"ca_ta":0.26023,"cash_ta":0.04645,"cogs_sales":0.97283,"ebit_sales":-0.02739,"ni_sales":-0.02772} {"coid":"CENX","period":"FY2014","coname":"Century Aluminum Company","sector":"Basic Industries","industry":"Aluminum","toas":2025.06,"sales":1931.04,"equity":1105.13,"debt_ta":0.12577,"eq_ta":0.54573,"ca_ta":0.29665,"cash_ta":0.08061,"roe":0.06,"roa":0.03741,"nioa":0.03298,"cfoa":0.05415,"accoa":-0.02117,"cogs_sales":0.8955,"ebit_sales":0.0743,"ni_sales":0.06549,"return":1.3327} {"coid":"CENX","period":"FY2015","coname":"Century Aluminum Company","sector":"Basic Industries","industry":"Aluminum","toas":1752.47,"sales":1949.86,"equity":1008.81,"debt_ta":0.14556,"eq_ta":0.57565,"ppe_ta":0.70315,"ca_ta":0.25567,"cash_ta":0.06584,"roe":-0.02806,"roa":-0.01089,"nioa":-0.0157,"cfoa":0.00844,"accoa":-0.02414,"cogs_sales":0.97881,"ebit_sales":-0.02109,"ni_sales":-0.03042,"return":-0.81885} {"coid":"CENX","period":"FY2016","coname":"Century Aluminum Company","sector":"Basic Industries","industry":"Aluminum","toas":1540.33,"sales":1319.09,"equity":756.65,"debt_ta":0.16588,"eq_ta":0.49123,"ppe_ta":0.66628,"ca_ta":0.28606,"cash_ta":0.08596,"roe":-0.14297,"roa":-0.07619,"nioa":-0.07666,"cfoa":0.01159,"accoa":-0.08825,"cogs_sales":1.00838,"ebit_sales":-0.19018,"ni_sales":-0.19135,"return":0.93665} {"coid":"CERN","period":"FY2013","coname":"Cerner Corporation","sector":"Technology","industry":"EDP Services","toas":4098.36,"sales":2910.75,"equity":3167.66,"debt_ta":0.04046,"eq_ta":0.77291,"gw_ta":0.07501,"oint_ta":0.11986,"ppe_ta":0.19344,"ca_ta":0.42986,"cash_ta":0.04938,"cogs_sales":0.17683,"ebit_sales":0.20203,"ni_sales":0.13685} {"coid":"CERN","period":"FY2015","coname":"Cerner Corporation","sector":"Technology","industry":"EDP Services","toas":4530.56,"sales":3402.7,"equity":3565.97,"debt_ta":0.02877,"eq_ta":0.78709,"gw_ta":0.07075,"oint_ta":0.1207,"ppe_ta":0.20401,"ca_ta":0.51843,"cash_ta":0.1402,"cogs_sales":0.17762,"ebit_sales":0.22752,"ni_sales":0.15442} {"coid":"CERN","period":"FY2016","coname":"Cerner Corporation","sector":"Technology","industry":"EDP Services","toas":5561.98,"sales":4425.27,"equity":3870.38,"debt_ta":0.1088,"eq_ta":0.69586,"gw_ta":0.14369,"oint_ta":0.22485,"ppe_ta":0.23539,"ca_ta":0.32863,"cash_ta":0.0723,"roe":0.07253,"roa":0.07742,"nioa":0.05344,"cfoa":0.09388,"accoa":-0.04044,"cogs_sales":0.16966,"ebit_sales":0.17657,"ni_sales":0.12188,"return":-0.1257} {"coid":"CERS","period":"FY2013","coname":"Cerus Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":83.38,"sales":39.66,"equity":42.8,"debt_ta":0.04042,"eq_ta":0.51331,"gw_ta":0.01583,"oint_ta":0.01607,"ppe_ta":0.02627,"ca_ta":0.93728,"cash_ta":0.35356,"cogs_sales":0.56984,"ebit_sales":-1.08724,"ni_sales":-1.09279} {"coid":"CERS","period":"FY2014","coname":"Cerus Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":81.78,"sales":36.42,"equity":41.52,"debt_ta":0.12069,"eq_ta":0.5077,"gw_ta":0.01614,"oint_ta":0.01394,"ppe_ta":0.04622,"ca_ta":0.91575,"cash_ta":0.27855,"roe":-0.45968,"roa":-0.23347,"nioa":-0.23468,"cfoa":-0.24104,"accoa":0.00636,"cogs_sales":0.58182,"ebit_sales":-1.05876,"ni_sales":-1.06425,"return":-0.03256} {"coid":"CERS","period":"FY2015","coname":"Cerus Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":139.4,"sales":34.22,"equity":94.77,"debt_ta":0.14204,"eq_ta":0.67984,"gw_ta":0.00947,"oint_ta":0.00674,"ca_ta":0.93551,"cash_ta":0.50947,"roe":-0.40993,"roa":-0.26919,"nioa":-0.2526,"cfoa":-0.23117,"accoa":-0.02143,"cogs_sales":0.68556,"ebit_sales":-1.73992,"ni_sales":-1.63267,"return":0.01282} {"coid":"CERS","period":"FY2016","coname":"Cerus Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":103.48,"sales":39.27,"equity":57.79,"debt_ta":0.18728,"eq_ta":0.55847,"gw_ta":0.01276,"oint_ta":0.00715,"ppe_ta":0.0288,"ca_ta":0.90945,"cash_ta":0.21801,"roe":-0.41236,"roa":-0.25828,"nioa":-0.25902,"cfoa":-0.2204,"accoa":-0.03862,"cogs_sales":0.51693,"ebit_sales":-1.5974,"ni_sales":-1.60199,"return":-0.31171} {"coid":"CETV","period":"FY2013","coname":"Central European Media Enterprises Ltd.","sector":"Consumer Services","industry":"Broadcasting","toas":1961.87,"sales":633.13,"equity":648,"debt_ta":0.4915,"eq_ta":0.3303,"gw_ta":0.39904,"oint_ta":0.25237,"ppe_ta":0.07284,"ca_ta":0.26876,"cash_ta":0.05215,"cogs_sales":0.91382,"ebit_sales":-0.46504,"ni_sales":-0.43854} {"coid":"CETV","period":"FY2014","coname":"Central European Media Enterprises Ltd.","sector":"Consumer Services","industry":"Broadcasting","toas":1619.36,"sales":680.79,"equity":503.72,"debt_ta":0.53978,"eq_ta":0.31106,"gw_ta":0.42078,"oint_ta":0.24123,"ppe_ta":0.0706,"ca_ta":0.23149,"cash_ta":0.02118,"roe":-0.19747,"roa":-0.04267,"nioa":-0.06351,"cfoa":-0.01861,"accoa":-0.0449,"cogs_sales":0.71834,"ebit_sales":-0.22447,"ni_sales":-0.33407,"return":-0.16406} {"coid":"CETV","period":"FY2015","coname":"Central European Media Enterprises Ltd.","sector":"Consumer Services","industry":"Broadcasting","toas":1440.42,"sales":605.84,"equity":318.46,"debt_ta":0.63154,"eq_ta":0.22109,"gw_ta":0.43199,"oint_ta":0.22232,"ppe_ta":0.07534,"ca_ta":0.24873,"cash_ta":0.04282,"roe":-0.13975,"roa":-0.0336,"nioa":-0.03755,"cfoa":0.02708,"accoa":-0.06463,"cogs_sales":0.66443,"ebit_sales":-0.16968,"ni_sales":-0.18965,"return":-0.16199} {"coid":"CETV","period":"FY2016","coname":"Central European Media Enterprises Ltd.","sector":"Consumer Services","industry":"Broadcasting","toas":1390.72,"sales":638.01,"equity":147.09,"debt_ta":0.72158,"eq_ta":0.10577,"gw_ta":0.43292,"oint_ta":0.22844,"ppe_ta":0.07844,"ca_ta":0.24478,"cash_ta":0.03125,"roe":-0.38726,"roa":-0.06121,"nioa":-0.06368,"cfoa":0.01198,"accoa":-0.07566,"cogs_sales":0.64863,"ebit_sales":-0.27159,"ni_sales":-0.28258,"return":-0.05204} {"coid":"CEVA","period":"FY2013","coname":"CEVA, Inc.","sector":"Technology","industry":"Semiconductors","toas":212.33,"sales":48.9,"equity":190.9,"debt_ta":0,"eq_ta":0.89907,"gw_ta":0.1719,"ppe_ta":0.00758,"ca_ta":0.68577,"cash_ta":0.1136,"cogs_sales":0.10552,"ebit_sales":0.15276,"ni_sales":0.13661} {"coid":"CEVA","period":"FY2014","coname":"CEVA, Inc.","sector":"Technology","industry":"Semiconductors","toas":207,"sales":50.81,"equity":179.05,"debt_ta":0,"eq_ta":0.86498,"gw_ta":0.22517,"oint_ta":0.02662,"ppe_ta":0.01256,"ca_ta":0.54961,"cash_ta":0.07812,"roe":-0.00222,"roa":0.00484,"nioa":-0.00196,"cfoa":0.02173,"accoa":-0.02368,"cogs_sales":0.09841,"ebit_sales":0.03995,"ni_sales":-0.01614,"return":0.19185} {"coid":"CEVA","period":"FY2015","coname":"CEVA, Inc.","sector":"Technology","industry":"Semiconductors","toas":212.65,"sales":59.5,"equity":186.09,"debt_ta":0,"eq_ta":0.8751,"gw_ta":0.21919,"oint_ta":0.0198,"ppe_ta":0.01754,"ca_ta":0.49861,"cash_ta":0.08893,"roe":0.01717,"roa":0.01759,"nioa":0.01494,"cfoa":0.04618,"accoa":-0.03124,"cogs_sales":0.09109,"ebit_sales":0.12403,"ni_sales":0.10538,"return":0.28776} {"coid":"CEVA","period":"FY2016","coname":"CEVA, Inc.","sector":"Technology","industry":"Semiconductors","toas":242.5,"sales":72.65,"equity":211.55,"debt_ta":0,"eq_ta":0.87237,"gw_ta":0.19221,"oint_ta":0.01229,"ppe_ta":0.01979,"ca_ta":0.59674,"cash_ta":0.07588,"roe":0.03294,"roa":0.0361,"nioa":0.02878,"cfoa":0.03177,"accoa":-0.00299,"cogs_sales":0.08383,"ebit_sales":0.22615,"ni_sales":0.18032,"return":0.43622} {"coid":"CF","period":"FY2013","coname":"CF Industries Holdings, Inc.","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":10678.1,"sales":5474.7,"equity":5076.1,"debt_ta":0.29014,"eq_ta":0.47537,"gw_ta":0.19627,"oint_ta":0.00429,"ppe_ta":0.38412,"ca_ta":0.24631,"cash_ta":0.13964,"cogs_sales":0.53966,"ebit_sales":0.40362,"ni_sales":0.26752} {"coid":"CF","period":"FY2014","coname":"CF Industries Holdings, Inc.","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":11338.2,"sales":4743.2,"equity":4209.7,"debt_ta":0.40505,"eq_ta":0.37128,"gw_ta":0.18458,"oint_ta":0.00737,"ppe_ta":0.48736,"ca_ta":0.23059,"cash_ta":0.16901,"roe":0.14972,"roa":0.09935,"nioa":0.06315,"cfoa":0.06398,"accoa":-0.00083,"cogs_sales":0.62504,"ebit_sales":0.46114,"ni_sales":0.29311,"return":0.19326} {"coid":"CF","period":"FY2015","coname":"CF Industries Holdings, Inc.","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":12683,"sales":4308.3,"equity":4035,"debt_ta":0.43657,"eq_ta":0.31814,"gw_ta":0.18844,"oint_ta":0.0123,"ppe_ta":0.67326,"ca_ta":0.08886,"cash_ta":0.01498,"roe":0.08489,"roa":0.04403,"nioa":0.02914,"cfoa":0.05011,"accoa":-0.02097,"cogs_sales":0.6409,"ebit_sales":0.24548,"ni_sales":0.16245,"return":-0.23498} {"coid":"CF","period":"FY2016","coname":"CF Industries Holdings, Inc.","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":15131,"sales":3685,"equity":3348,"debt_ta":0.38187,"eq_ta":0.22127,"gw_ta":0.15498,"oint_ta":0.00846,"ppe_ta":0.6379,"ca_ta":0.17547,"cash_ta":0.07105,"roe":-0.03752,"roa":-0.00813,"nioa":-0.00996,"cfoa":0.02218,"accoa":-0.03214,"cogs_sales":0.77205,"ebit_sales":-0.06133,"ni_sales":-0.07517,"return":-0.19241} {"coid":"CFI","period":"FY2013","coname":"Culp, Inc.","sector":"Basic Industries","industry":"Textiles","toas":144.71,"sales":268.81,"equity":95.58,"debt_ta":0.04948,"eq_ta":0.66049,"gw_ta":0.07919,"oint_ta":0.00111,"ppe_ta":0.21139,"ca_ta":0.69622,"cash_ta":0.1626,"cogs_sales":0.81574,"ebit_sales":0.07548,"ni_sales":0.06815} {"coid":"CFI","period":"FY2014","coname":"Culp, Inc.","sector":"Basic Industries","industry":"Textiles","toas":160.94,"sales":287.16,"equity":111.74,"debt_ta":0.03101,"eq_ta":0.6943,"gw_ta":0.07121,"oint_ta":0.0105,"ppe_ta":0.19498,"ca_ta":0.69827,"cash_ta":0.18206,"roe":0.08417,"roa":0.06229,"nioa":0.05709,"cfoa":0.06615,"accoa":-0.00906,"cogs_sales":0.82971,"ebit_sales":0.0663,"ni_sales":0.06077,"return":0.12203} {"coid":"CFI","period":"FY2015","coname":"Culp, Inc.","sector":"Basic Industries","industry":"Textiles","toas":171.3,"sales":310.17,"equity":119.43,"debt_ta":0.01284,"eq_ta":0.6972,"gw_ta":0.0669,"oint_ta":0.01022,"ca_ta":0.66334,"cash_ta":0.17356,"roe":0.06519,"roa":0.06911,"nioa":0.04536,"cfoa":0.07859,"accoa":-0.03323,"cogs_sales":0.82084,"ebit_sales":0.07402,"ni_sales":0.04859,"return":0.50918} {"coid":"CFI","period":"FY2016","coname":"Culp, Inc.","sector":"Basic Industries","industry":"Textiles","toas":175.14,"sales":312.86,"equity":128.81,"debt_ta":0,"eq_ta":0.73547,"gw_ta":0.06543,"oint_ta":0.00925,"ppe_ta":0.22822,"ca_ta":0.65542,"cash_ta":0.21577,"roe":0.0682,"roa":0.08053,"nioa":0.04887,"cfoa":0.07736,"accoa":-0.02849,"cogs_sales":0.79189,"ebit_sales":0.08918,"ni_sales":0.05411,"return":0.06753} {"coid":"CFMS","period":"FY2013","coname":"ConforMIS, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":83.89,"sales":34.6,"equity":68.96,"debt_ta":0.03707,"eq_ta":0.82203,"gw_ta":0.00894,"oint_ta":0.01776,"ppe_ta":0.09489,"ca_ta":0.80725,"cash_ta":0.64632,"cogs_sales":0.78844,"ebit_sales":-1.38324,"ni_sales":-1.3841} {"coid":"CFMS","period":"FY2014","coname":"ConforMIS, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":71.28,"sales":48.19,"equity":49.83,"debt_ta":0.14899,"eq_ta":0.69907,"gw_ta":0.01052,"oint_ta":0.0174,"ppe_ta":0.12191,"ca_ta":0.78381,"cash_ta":0.53171,"roe":-0.38488,"roa":-0.29439,"nioa":-0.29464,"cfoa":-0.2806,"accoa":-0.01405,"cogs_sales":0.67172,"ebit_sales":-0.94791,"ni_sales":-0.94874} {"coid":"CFMS","period":"FY2015","coname":"ConforMIS, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":159.37,"sales":66.89,"equity":141.21,"debt_ta":0.00301,"eq_ta":0.88605,"gw_ta":0.00471,"oint_ta":0.00621,"ppe_ta":0.06883,"ca_ta":0.91623,"cash_ta":0.73533,"roe":-0.29968,"roa":-0.24799,"nioa":-0.24821,"cfoa":-0.23607,"accoa":-0.01214,"cogs_sales":0.67424,"ebit_sales":-0.85514,"ni_sales":-0.85588} {"coid":"CFMS","period":"FY2016","coname":"ConforMIS, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":112.81,"sales":79.9,"equity":94.06,"debt_ta":0,"eq_ta":0.83379,"gw_ta":0.00665,"oint_ta":0.00665,"ppe_ta":0.13376,"ca_ta":0.84966,"cash_ta":0.33029,"roe":-0.24478,"roa":-0.21133,"nioa":-0.21159,"cfoa":-0.18051,"accoa":-0.03108,"cogs_sales":0.66571,"ebit_sales":-0.7199,"ni_sales":-0.72078,"return":-0.53152} {"coid":"CFX","period":"FY2013","coname":"Colfax Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":6601.18,"sales":4207.21,"equity":2513.9,"debt_ta":0.22528,"eq_ta":0.38083,"gw_ta":0.36504,"oint_ta":0.12612,"ppe_ta":0.11426,"ca_ta":0.323,"cash_ta":0.04716,"cogs_sales":0.68953,"ebit_sales":0.07197,"ni_sales":0.04246} {"coid":"CFX","period":"FY2014","coname":"Colfax Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":7211.52,"sales":4624.48,"equity":3146.83,"debt_ta":0.2131,"eq_ta":0.43636,"gw_ta":0.39839,"oint_ta":0.14471,"ppe_ta":0.10087,"ca_ta":0.28763,"cash_ta":0.04236,"roe":0.06927,"roa":0.02594,"nioa":0.02839,"cfoa":0.02793,"accoa":0.00046,"cogs_sales":0.68021,"ebit_sales":0.07747,"ni_sales":0.08479,"return":-0.1903} {"coid":"CFX","period":"FY2015","coname":"Colfax Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":6732.92,"sales":3967.05,"equity":3069.97,"debt_ta":0.21054,"eq_ta":0.45596,"gw_ta":0.41849,"oint_ta":0.14789,"ppe_ta":0.09573,"ca_ta":0.25708,"cash_ta":0.02933,"roe":0.02698,"roa":0.01699,"nioa":0.01203,"cfoa":0.02179,"accoa":-0.00976,"cogs_sales":0.68446,"ebit_sales":0.05972,"ni_sales":0.04228,"return":-0.54722} {"coid":"CFX","period":"FY2016","coname":"Colfax Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":6385.46,"sales":3647.05,"equity":2896.87,"debt_ta":0.20236,"eq_ta":0.45367,"gw_ta":0.40143,"oint_ta":0.14084,"ppe_ta":0.09462,"ca_ta":0.27964,"cash_ta":0.03472,"roe":0.02147,"roa":0.01586,"nioa":0.00977,"cfoa":0.01883,"accoa":-0.00906,"cogs_sales":0.68587,"ebit_sales":0.05703,"ni_sales":0.03513,"return":0.53876} {"coid":"CGI","period":"FY2013","coname":"Celadon Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":641.16,"sales":613.65,"equity":225.69,"debt_ta":0.45921,"eq_ta":0.352,"gw_ta":0.02765,"ppe_ta":0.77495,"ca_ta":0.18309,"cash_ta":0.00204,"cogs_sales":0.23435,"ebit_sales":0.07289,"ni_sales":0.04442} {"coid":"CGI","period":"FY2014","coname":"Celadon Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":690.82,"sales":759.31,"equity":259,"debt_ta":0.38213,"eq_ta":0.37492,"gw_ta":0.03243,"oint_ta":0.00059,"ppe_ta":0.7134,"ca_ta":0.24202,"cash_ta":0.02245,"roe":0.0633,"roa":0.03782,"nioa":0.02303,"cfoa":0.05279,"accoa":-0.02976,"cogs_sales":0.22611,"ebit_sales":0.06634,"ni_sales":0.04041,"return":0.17297} {"coid":"CGI","period":"FY2015","coname":"Celadon Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1168.61,"sales":900.76,"equity":366.34,"debt_ta":0.48227,"eq_ta":0.31348,"gw_ta":0.04737,"ppe_ta":0.67476,"ca_ta":0.26621,"cash_ta":0.02114,"roe":0.05952,"roa":0.03112,"nioa":0.02002,"cfoa":0.02396,"accoa":-0.00395,"cogs_sales":0.16063,"ebit_sales":0.06423,"ni_sales":0.04132,"return":-0.02651} {"coid":"CGI","period":"FY2016","coname":"Celadon Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1103.29,"sales":1065.36,"equity":381.01,"debt_ta":0.40861,"eq_ta":0.34534,"gw_ta":0.05036,"oint_ta":0.00624,"ppe_ta":0.66712,"ca_ta":0.23168,"cash_ta":0.00823,"roe":0.03324,"roa":0.01691,"nioa":0.01093,"cfoa":-0.00229,"accoa":0.01323,"cogs_sales":0.0967,"ebit_sales":0.03605,"ni_sales":0.02332,"return":-0.60242} {"coid":"CGNX","period":"FY2013","coname":"Cognex Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":709.7,"sales":307.65,"equity":643.91,"debt_ta":0,"eq_ta":0.9073,"gw_ta":0.1151,"oint_ta":0.02074,"ca_ta":0.46787,"cash_ta":0.00073,"cogs_sales":0.20442,"ebit_sales":0.25503,"ni_sales":0.23914} {"coid":"CGNX","period":"FY2014","coname":"Cognex Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":821.73,"sales":426.45,"equity":736.44,"debt_ta":0,"eq_ta":0.89621,"gw_ta":0.09418,"oint_ta":0.01177,"ppe_ta":0.05593,"ca_ta":0.3309,"cash_ta":0.00095,"roe":0.08801,"roa":0.08604,"nioa":0.07932,"cfoa":0.10698,"accoa":-0.02766,"cogs_sales":0.22059,"ebit_sales":0.30897,"ni_sales":0.28486,"return":0.0825} {"coid":"CGNX","period":"FY2015","coname":"Cognex Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":887.76,"sales":450.56,"equity":825.67,"debt_ta":0,"eq_ta":0.93006,"gw_ta":0.09175,"oint_ta":0.00712,"ca_ta":0.50069,"cash_ta":0.00678,"roe":0.11975,"roa":0.07427,"nioa":0.10943,"cfoa":0.07507,"accoa":0.03436,"cogs_sales":0.22765,"ebit_sales":0.28178,"ni_sales":0.41519,"return":-0.17853} {"coid":"CGNX","period":"FY2016","coname":"Cognex Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1038.6,"sales":520.75,"equity":962.6,"debt_ta":0,"eq_ta":0.92682,"gw_ta":0.09174,"oint_ta":0.008,"ppe_ta":0.05199,"ca_ta":0.50678,"cash_ta":0.00224,"roe":0.08364,"roa":0.08762,"nioa":0.07764,"cfoa":0.09452,"accoa":-0.01688,"cogs_sales":0.22197,"ebit_sales":0.32413,"ni_sales":0.28722,"return":0.89585} {"coid":"CHCT","period":"FY2015","coname":"Community Healthcare Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":142.8,"sales":8.63,"equity":122.27,"debt_ta":0.11905,"eq_ta":0.85623,"ppe_ta":0.89475,"cogs_sales":0.23291,"ebit_sales":-0.16918,"ni_sales":-0.16918} {"coid":"CHCT","period":"FY2016","coname":"Community Healthcare Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":251.53,"sales":25.2,"equity":194.01,"debt_ta":0.20276,"eq_ta":0.77132,"ppe_ta":0.93166,"roe":0.0086,"roa":0.0069,"nioa":0.0069,"cfoa":0.03786,"accoa":-0.03096,"cogs_sales":0.1881,"ebit_sales":0.10794,"ni_sales":0.10794,"return":0.34987} {"coid":"CHD","period":"FY2013","coname":"Church & Dwight Company, Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":4259.7,"sales":3194.3,"equity":2299.9,"debt_ta":0.18858,"eq_ta":0.53992,"gw_ta":0.28692,"oint_ta":0.28272,"ppe_ta":0.13947,"ca_ta":0.26194,"cash_ta":0.11665,"cogs_sales":0.54982,"ebit_sales":0.18715,"ni_sales":0.12347} {"coid":"CHD","period":"FY2014","coname":"Church & Dwight Company, Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":4359.2,"sales":3297.6,"equity":2101.9,"debt_ta":0.24927,"eq_ta":0.48218,"gw_ta":0.30395,"oint_ta":0.29189,"ppe_ta":0.14136,"ca_ta":0.23355,"cash_ta":0.09704,"roe":0.09403,"roa":0.0725,"nioa":0.04802,"cfoa":0.06269,"accoa":-0.01467,"cogs_sales":0.55941,"ebit_sales":0.1895,"ni_sales":0.12552,"return":0.21104} {"coid":"CHD","period":"FY2015","coname":"Church & Dwight Company, Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":4256.9,"sales":3394.8,"equity":2023.2,"debt_ta":0.24666,"eq_ta":0.47528,"gw_ta":0.31828,"oint_ta":0.29822,"ppe_ta":0.1432,"ca_ta":0.21283,"cash_ta":0.07752,"roe":0.09949,"roa":0.07375,"nioa":0.04763,"cfoa":0.07035,"accoa":-0.02271,"cogs_sales":0.55467,"ebit_sales":0.18717,"ni_sales":0.12089,"return":0.09427} {"coid":"CHD","period":"FY2016","coname":"Church & Dwight Company, Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":4354.1,"sales":3493.1,"equity":1977.9,"debt_ta":0.25727,"eq_ta":0.45426,"gw_ta":0.33166,"oint_ta":0.32884,"ppe_ta":0.13518,"ca_ta":0.17381,"cash_ta":0.04313,"roe":0.11472,"roa":0.08198,"nioa":0.0533,"cfoa":0.0761,"accoa":-0.0228,"cogs_sales":0.54465,"ebit_sales":0.20208,"ni_sales":0.1314,"return":0.05727} {"coid":"CHDN","period":"FY2013","coname":"Churchill Downs, Incorporated","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1352.26,"sales":779.03,"equity":704.79,"debt_ta":0.27373,"eq_ta":0.52119,"gw_ta":0.22231,"oint_ta":0.14653,"ppe_ta":0.43298,"ca_ta":0.11885,"cash_ta":0.03306,"cogs_sales":0.77771,"ebit_sales":0.10976,"ni_sales":0.07047} {"coid":"CHDN","period":"FY2014","coname":"Churchill Downs, Incorporated","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2356.25,"sales":812.22,"equity":700,"debt_ta":0.32429,"eq_ta":0.29708,"gw_ta":0.3569,"oint_ta":0.23341,"ppe_ta":0.25179,"ca_ta":0.10293,"cash_ta":0.02883,"roe":0.033,"roa":0.02063,"nioa":0.0125,"cfoa":0.03819,"accoa":-0.02569,"cogs_sales":0.78256,"ebit_sales":0.09421,"ni_sales":0.05708,"return":0.07399} {"coid":"CHDN","period":"FY2015","coname":"Churchill Downs, Incorporated","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2277.44,"sales":1212.3,"equity":617.2,"debt_ta":0.34327,"eq_ta":0.27101,"gw_ta":0.36959,"oint_ta":0.21785,"ppe_ta":0.25077,"ca_ta":0.09784,"cash_ta":0.03273,"roe":0.0495,"roa":0.02419,"nioa":0.01407,"cfoa":0.05709,"accoa":-0.04302,"cogs_sales":0.7727,"ebit_sales":0.09246,"ni_sales":0.05378,"return":0.49635} {"coid":"CHDN","period":"FY2016","coname":"Churchill Downs, Incorporated","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2254.4,"sales":1308.6,"equity":685,"debt_ta":0.40884,"eq_ta":0.30385,"gw_ta":0.36914,"oint_ta":0.2005,"ppe_ta":0.25386,"ca_ta":0.10912,"cash_ta":0.0216,"roe":0.08301,"roa":0.03709,"nioa":0.02385,"cfoa":0.05005,"accoa":-0.02619,"cogs_sales":0.76074,"ebit_sales":0.12846,"ni_sales":0.08261,"return":0.07241} {"coid":"CHE","period":"FY2013","coname":"Chemed Corp.","sector":"Health Care","industry":"Medical/Nursing Services","toas":893.7,"sales":1413.33,"equity":448.89,"debt_ta":0.20539,"eq_ta":0.50228,"gw_ta":0.5224,"oint_ta":0.06329,"ppe_ta":0.10401,"ca_ta":0.25138,"cash_ta":0.09446,"cogs_sales":0.71378,"ebit_sales":0.08762,"ni_sales":0.05464} {"coid":"CHE","period":"FY2014","coname":"Chemed Corp.","sector":"Health Care","industry":"Medical/Nursing Services","toas":859.93,"sales":1456.28,"equity":451.36,"debt_ta":0.17153,"eq_ta":0.52488,"gw_ta":0.54274,"oint_ta":0.06516,"ppe_ta":0.12249,"ca_ta":0.20299,"cash_ta":0.01643,"roe":0.11032,"roa":0.09281,"nioa":0.05664,"cfoa":0.06289,"accoa":-0.00625,"cogs_sales":0.71049,"ebit_sales":0.11176,"ni_sales":0.0682,"return":0.39131} {"coid":"CHE","period":"FY2015","coname":"Chemed Corp.","sector":"Health Care","industry":"Medical/Nursing Services","toas":852.33,"sales":1543.39,"equity":513.25,"debt_ta":0.10706,"eq_ta":0.60217,"gw_ta":0.55415,"oint_ta":0.06466,"ppe_ta":0.1377,"ca_ta":0.17694,"cash_ta":0.01728,"roe":0.11432,"roa":0.1052,"nioa":0.0644,"cfoa":0.10016,"accoa":-0.03576,"cogs_sales":0.70469,"ebit_sales":0.11671,"ni_sales":0.07145,"return":0.42745} {"coid":"CHE","period":"FY2016","coname":"Chemed Corp.","sector":"Health Care","industry":"Medical/Nursing Services","toas":880.06,"sales":1576.88,"equity":524.1,"debt_ta":0.12357,"eq_ta":0.59553,"gw_ta":0.53675,"oint_ta":0.06256,"ppe_ta":0.13783,"ca_ta":0.19306,"cash_ta":0.0174,"roe":0.10482,"roa":0.1022,"nioa":0.06277,"cfoa":0.07815,"accoa":-0.01538,"cogs_sales":0.70737,"ebit_sales":0.11228,"ni_sales":0.06896,"return":0.07888} {"coid":"CHEF","period":"FY2013","coname":"The Chefs' Warehouse, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":354.76,"sales":673.54,"equity":132.06,"debt_ta":0.41637,"eq_ta":0.37225,"gw_ta":0.21995,"oint_ta":0.16194,"ppe_ta":0.08414,"ca_ta":0.50764,"cash_ta":0.0564,"cogs_sales":0.7441,"ebit_sales":0.04276,"ni_sales":0.02522} {"coid":"CHEF","period":"FY2014","coname":"The Chefs' Warehouse, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":376.19,"sales":832.71,"equity":146.79,"debt_ta":0.38156,"eq_ta":0.3902,"gw_ta":0.2087,"oint_ta":0.13419,"ppe_ta":0.14166,"ca_ta":0.50243,"cash_ta":0.00885,"roe":0.05096,"roa":0.034,"nioa":0.01944,"cfoa":0.01341,"accoa":0.00603,"cogs_sales":0.75362,"ebit_sales":0.02984,"ni_sales":0.01706,"return":-0.20988} {"coid":"CHEF","period":"FY2015","coname":"The Chefs' Warehouse, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":583.68,"sales":1046.88,"equity":187.96,"debt_ta":0.46642,"eq_ta":0.32203,"gw_ta":0.26696,"oint_ta":0.22651,"ppe_ta":0.10074,"ca_ta":0.40051,"cash_ta":0.0042,"roe":0.04842,"roa":0.02887,"nioa":0.01689,"cfoa":0.03931,"accoa":-0.02242,"cogs_sales":0.74332,"ebit_sales":0.02647,"ni_sales":0.01548,"return":-0.27604} {"coid":"CHEF","period":"FY2016","coname":"The Chefs' Warehouse, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":633.54,"sales":1192.87,"equity":193.76,"debt_ta":0.52486,"eq_ta":0.30584,"gw_ta":0.25852,"oint_ta":0.20698,"ppe_ta":0.09815,"ca_ta":0.41748,"cash_ta":0.05187,"roe":0.00791,"roa":0.00467,"nioa":0.00248,"cfoa":0.03197,"accoa":-0.02949,"cogs_sales":0.74748,"ebit_sales":0.00476,"ni_sales":0.00253,"return":-0.05276} {"coid":"CHGG","period":"FY2013","coname":"Chegg, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":327.37,"sales":255.57,"equity":274.24,"debt_ta":0,"eq_ta":0.83771,"gw_ta":0.15136,"oint_ta":0.01011,"ppe_ta":0.37899,"ca_ta":0.37972,"cash_ta":0.23478,"cogs_sales":0.68498,"ebit_sales":-0.21603,"ni_sales":-0.21853} {"coid":"CHGG","period":"FY2014","coname":"Chegg, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":318.13,"sales":304.83,"equity":247.04,"debt_ta":0,"eq_ta":0.77654,"gw_ta":0.28699,"oint_ta":0.04284,"ppe_ta":0.3116,"ca_ta":0.34832,"cash_ta":0.17641,"roe":-0.12423,"roa":-0.10003,"nioa":-0.10033,"cfoa":0.10607,"accoa":-0.2064,"cogs_sales":0.69216,"ebit_sales":-0.21182,"ni_sales":-0.21245,"return":-0.18801} {"coid":"CHGG","period":"FY2015","coname":"Chegg, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":291.36,"sales":301.37,"equity":231.07,"debt_ta":0,"eq_ta":0.79307,"gw_ta":0.31336,"oint_ta":0.03044,"ppe_ta":0.17058,"ca_ta":0.45593,"cash_ta":0.23006,"roe":-0.12384,"roa":-0.09472,"nioa":-0.09715,"cfoa":-0.00013,"accoa":-0.09702,"cogs_sales":0.62996,"ebit_sales":-0.19156,"ni_sales":-0.19647,"return":-0.02605} {"coid":"CHGG","period":"FY2016","coname":"Chegg, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":290.65,"sales":254.09,"equity":221.94,"debt_ta":0,"eq_ta":0.7636,"gw_ta":0.39993,"oint_ta":0.07139,"ppe_ta":0.13033,"ca_ta":0.38318,"cash_ta":0.26606,"roe":-0.09324,"roa":-0.06966,"nioa":-0.07258,"cfoa":0.04285,"accoa":-0.11543,"cogs_sales":0.4707,"ebit_sales":-0.15955,"ni_sales":-0.16624,"return":0.09658} {"coid":"CHH","period":"FY2013","coname":"Choice Hotels International, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":556.42,"sales":724.65,"equity":-452.87,"debt_ta":1.42619,"eq_ta":-0.8139,"gw_ta":0.11827,"oint_ta":0.01788,"ca_ta":0.55169,"cash_ta":0.30155,"cogs_sales":0.56252,"ebit_sales":0.21896,"ni_sales":0.15692} {"coid":"CHH","period":"FY2014","coname":"Choice Hotels International, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":637.92,"sales":757.97,"equity":-428.8,"debt_ta":1.23069,"eq_ta":-0.67218,"gw_ta":0.10316,"oint_ta":0.01397,"ppe_ta":0.12119,"ca_ta":0.51014,"cash_ta":0.33684,"roe":-0.13969,"roa":0.14549,"nioa":0.10312,"cfoa":0.15708,"accoa":-0.05396,"cogs_sales":0.54438,"ebit_sales":0.22924,"ni_sales":0.16249,"return":0.15784} {"coid":"CHH","period":"FY2015","coname":"Choice Hotels International, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":717.01,"sales":859.88,"equity":-395.9,"debt_ta":1.13547,"eq_ta":-0.55215,"gw_ta":0.11064,"oint_ta":0.01667,"ppe_ta":0.12296,"ca_ta":0.43368,"cash_ta":0.26979,"roe":-0.15524,"roa":0.13579,"nioa":0.09449,"cfoa":0.12184,"accoa":-0.02734,"cogs_sales":0.5684,"ebit_sales":0.21397,"ni_sales":0.14889,"return":-0.08678} {"coid":"CHH","period":"FY2016","coname":"Choice Hotels International, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":852.47,"sales":924.64,"equity":-311.35,"debt_ta":0.98608,"eq_ta":-0.36523,"gw_ta":0.09257,"oint_ta":0.01846,"ppe_ta":0.09861,"ca_ta":0.40455,"cash_ta":0.2375,"roe":-0.19706,"roa":0.12742,"nioa":0.0888,"cfoa":0.09687,"accoa":-0.00807,"cogs_sales":0.56857,"ebit_sales":0.21628,"ni_sales":0.15073,"return":0.13072} {"coid":"CHK","period":"FY2013","coname":"Chesapeake Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":41782,"sales":19080,"equity":15995,"debt_ta":0.30884,"eq_ta":0.38282,"ppe_ta":0.87128,"ca_ta":0.0875,"cash_ta":0.02003,"cogs_sales":0.19492,"ebit_sales":0.07558,"ni_sales":0.03795} {"coid":"CHK","period":"FY2014","coname":"Chesapeake Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":40751,"sales":23125,"equity":16903,"debt_ta":0.28355,"eq_ta":0.41479,"ppe_ta":0.79561,"ca_ta":0.18326,"cash_ta":0.10081,"roe":0.05827,"roa":0.03877,"nioa":0.02323,"cfoa":0.05615,"accoa":-0.03292,"cogs_sales":0.1757,"ebit_sales":0.13838,"ni_sales":0.0829,"return":-0.22669} {"coid":"CHK","period":"FY2015","coname":"Chesapeake Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":17314,"sales":12764,"equity":2138,"debt_ta":0.61753,"eq_ta":0.12348,"ppe_ta":0.82032,"ca_ta":0.14324,"cash_ta":0.04765,"roe":-0.77123,"roa":-0.32891,"nioa":-0.25291,"cfoa":0.02125,"accoa":-0.27416,"cogs_sales":0.25713,"ebit_sales":-1.49624,"ni_sales":-1.1505,"return":-0.76755} {"coid":"CHK","period":"FY2016","coname":"Chesapeake Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":13028,"sales":7872,"equity":-1460,"debt_ta":0.80143,"eq_ta":-0.11207,"ppe_ta":0.8121,"ca_ta":0.16442,"cash_ta":0.0677,"roe":-6.49115,"roa":-0.15124,"nioa":-0.14505,"cfoa":-0.00672,"accoa":-0.13832,"cogs_sales":0.33524,"ebit_sales":-0.58295,"ni_sales":-0.55907,"return":0.56} {"coid":"CHMT","period":"FY2013","coname":"Chemtura Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":2704,"sales":2231,"equity":998,"debt_ta":0.3321,"eq_ta":0.36908,"gw_ta":0.0662,"oint_ta":0.04216,"ppe_ta":0.26516,"ca_ta":0.56398,"cash_ta":0.20303,"cogs_sales":0.7714,"ebit_sales":-0.00179,"ni_sales":-0.07934} {"coid":"CHMT","period":"FY2014","coname":"Chemtura Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":2667,"sales":2190,"equity":1053,"debt_ta":0.21522,"eq_ta":0.39483,"gw_ta":0.06449,"oint_ta":0.03712,"ppe_ta":0.26397,"ca_ta":0.45594,"cash_ta":0.14698,"roe":0.37201,"roa":0.1078,"nioa":0.14206,"cfoa":-0.01452,"accoa":0.15658,"cogs_sales":0.76804,"ebit_sales":0.26438,"ni_sales":0.3484,"return":-0.11426} {"coid":"CHMT","period":"FY2015","coname":"Chemtura Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":2360,"sales":1745,"equity":1001,"debt_ta":0.21653,"eq_ta":0.42415,"gw_ta":0.07034,"oint_ta":0.03729,"ppe_ta":0.28093,"ca_ta":0.41441,"cash_ta":0.13686,"roe":0.06621,"roa":0.03024,"nioa":0.02705,"cfoa":0.03163,"accoa":-0.00458,"cogs_sales":0.75186,"ebit_sales":0.08711,"ni_sales":0.07794,"return":0.10271} {"coid":"CHMT","period":"FY2016","coname":"Chemtura Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":2168,"sales":1654,"equity":978,"debt_ta":0.21956,"eq_ta":0.45111,"gw_ta":0.07288,"oint_ta":0.03552,"ppe_ta":0.30074,"ca_ta":0.39899,"cash_ta":0.10148,"roe":-0.00758,"roa":0.00309,"nioa":-0.00331,"cfoa":0.03026,"accoa":-0.03357,"cogs_sales":0.71403,"ebit_sales":0.00846,"ni_sales":-0.00907,"return":0.21746} {"coid":"CHRS","period":"FY2013","coname":"Coherus BioSciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":47.45,"sales":2.75,"equity":-42.38,"debt_ta":0.08851,"eq_ta":-0.89315,"ppe_ta":0.03688,"ca_ta":0.9627,"cash_ta":0.83351,"ebit_sales":-19.50182,"ni_sales":-19.50182} {"coid":"CHRS","period":"FY2014","coname":"Coherus BioSciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":187.22,"sales":31.11,"equity":66.8,"debt_ta":0,"eq_ta":0.3568,"gw_ta":0.00502,"oint_ta":0.01399,"ppe_ta":0.02388,"ca_ta":0.95684,"cash_ta":0.80328,"roe":-3.56798,"roa":-0.3715,"nioa":-0.37129,"cfoa":-0.10197,"accoa":-0.26931,"ebit_sales":-2.80231,"ni_sales":-2.80071} {"coid":"CHRS","period":"FY2015","coname":"Coherus BioSciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":212.38,"sales":30.04,"equity":-6.21,"debt_ta":0,"eq_ta":-0.02924,"gw_ta":0.00443,"oint_ta":0.01234,"ppe_ta":0.04944,"ca_ta":0.92942,"cash_ta":0.74503,"roe":-3.68477,"roa":-0.56041,"nioa":-0.55871,"cfoa":-0.27025,"accoa":-0.28846,"ebit_sales":-7.45473,"ni_sales":-7.43209,"return":0.40686} {"coid":"CHRS","period":"FY2016","coname":"Coherus BioSciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":178.49,"sales":190.11,"equity":20.53,"debt_ta":0.56171,"eq_ta":0.11502,"gw_ta":0.00527,"oint_ta":0.01468,"ppe_ta":0.06034,"ca_ta":0.90476,"cash_ta":0.70004,"roe":-8.89246,"roa":-0.32694,"nioa":-0.32579,"cfoa":-0.6461,"accoa":0.32031,"ebit_sales":-0.67219,"ni_sales":-0.66982,"return":0.22605} {"coid":"CHRW","period":"FY2013","coname":"C.H. Robinson Worldwide, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":2802.82,"sales":12752.08,"equity":939.72,"debt_ta":0.33685,"eq_ta":0.33528,"gw_ta":0.2958,"oint_ta":0.04191,"ppe_ta":0.05734,"ca_ta":0.59386,"cash_ta":0.05782,"cogs_sales":0.85602,"ebit_sales":0.0528,"ni_sales":0.03261} {"coid":"CHRW","period":"FY2014","coname":"C.H. Robinson Worldwide, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":3214.34,"sales":13470.07,"equity":1047.02,"debt_ta":0.36822,"eq_ta":0.32573,"gw_ta":0.25667,"oint_ta":0.03059,"ppe_ta":0.04743,"ca_ta":0.65502,"cash_ta":0.04011,"roe":0.22636,"roa":0.12023,"nioa":0.07474,"cfoa":0.08533,"accoa":-0.01059,"cogs_sales":0.85095,"ebit_sales":0.05371,"ni_sales":0.03339,"return":0.31338} {"coid":"CHRW","period":"FY2015","coname":"C.H. Robinson Worldwide, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":3184.36,"sales":13476.08,"equity":1150.45,"debt_ta":0.32543,"eq_ta":0.36128,"gw_ta":0.34806,"oint_ta":0.03776,"ppe_ta":0.05994,"ca_ta":0.5435,"cash_ta":0.05283,"roe":0.23195,"roa":0.12859,"nioa":0.07966,"cfoa":0.11226,"accoa":-0.03261,"cogs_sales":0.83167,"ebit_sales":0.06105,"ni_sales":0.03782,"return":-0.15158} {"coid":"CHRW","period":"FY2016","coname":"C.H. Robinson Worldwide, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":3687.76,"sales":13144.41,"equity":1257.85,"debt_ta":0.3585,"eq_ta":0.34109,"gw_ta":0.3343,"oint_ta":0.04543,"ppe_ta":0.06317,"ca_ta":0.54453,"cash_ta":0.06716,"roe":0.21317,"roa":0.11815,"nioa":0.0747,"cfoa":0.07704,"accoa":-0.00233,"cogs_sales":0.82673,"ebit_sales":0.06177,"ni_sales":0.03906,"return":0.20986} {"coid":"CHS","period":"FY2014","coname":"Chico's FAS, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1371.19,"sales":2586.04,"equity":909.1,"debt_ta":0,"eq_ta":0.663,"gw_ta":0.12502,"oint_ta":0.0862,"ppe_ta":0.46022,"ca_ta":0.32183,"cash_ta":0.02658,"cogs_sales":0.4522,"ebit_sales":0.05479,"ni_sales":0.02548} {"coid":"CHS","period":"FY2015","coname":"Chico's FAS, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1438.58,"sales":2693.93,"equity":943.62,"debt_ta":0,"eq_ta":0.65594,"gw_ta":0.10123,"oint_ta":0.07614,"ppe_ta":0.42135,"ca_ta":0.38812,"cash_ta":0.0927,"roe":0.03489,"roa":0.04144,"nioa":0.02301,"cfoa":0.10053,"accoa":-0.07753,"cogs_sales":0.61609,"ebit_sales":0.04322,"ni_sales":0.02399,"return":0.02815} {"coid":"CHS","period":"FY2016","coname":"Chico's FAS, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1166.05,"sales":2660.64,"equity":639.79,"debt_ta":0.07909,"eq_ta":0.54868,"gw_ta":0.08299,"oint_ta":0.03339,"ppe_ta":0.4725,"ca_ta":0.39906,"cash_ta":0.07714,"roe":0.00123,"roa":-0.00574,"nioa":0.00075,"cfoa":0.07563,"accoa":-0.07488,"cogs_sales":0.61405,"ebit_sales":-0.00562,"ni_sales":0.00073,"return":-0.36417} {"coid":"CHSP","period":"FY2013","coname":"Chesapeake Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1554.16,"sales":420.18,"equity":946.56,"debt_ta":0.34216,"eq_ta":0.60905,"oint_ta":0.02495,"ppe_ta":0.91524,"ca_ta":0.05562,"cash_ta":0.01847,"cogs_sales":0.67819,"ebit_sales":0.11179,"ni_sales":0.10786} {"coid":"CHSP","period":"FY2014","coname":"Chesapeake Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1719.93,"sales":477.98,"equity":1081.98,"debt_ta":0.32078,"eq_ta":0.62908,"oint_ta":0.02151,"ppe_ta":0.91889,"ca_ta":0.05608,"cash_ta":0.01705,"roe":0.03005,"roa":0.01878,"nioa":0.01862,"cfoa":0.03654,"accoa":-0.01792,"cogs_sales":0.67969,"ebit_sales":0.12865,"ni_sales":0.12752,"return":0.53162} {"coid":"CHSP","period":"FY2015","coname":"Chesapeake Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2087.77,"sales":582.62,"equity":1209.56,"debt_ta":0.36869,"eq_ta":0.57936,"oint_ta":0.01744,"ppe_ta":0.92297,"ca_ta":0.05959,"cash_ta":0.02421,"roe":0.02946,"roa":0.01841,"nioa":0.01773,"cfoa":0.03984,"accoa":-0.02211,"cogs_sales":0.67196,"ebit_sales":0.12032,"ni_sales":0.11587,"return":-0.28762} {"coid":"CHSP","period":"FY2016","coname":"Chesapeake Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2035.37,"sales":619.7,"equity":1188.67,"debt_ta":0.36225,"eq_ta":0.58401,"oint_ta":0.01761,"ppe_ta":0.92507,"ca_ta":0.05732,"cash_ta":0.02116,"roe":0.03199,"roa":0.01909,"nioa":0.0186,"cfoa":0.0387,"accoa":-0.0201,"cogs_sales":0.67032,"ebit_sales":0.127,"ni_sales":0.12379,"return":0.09903} {"coid":"CHUY","period":"FY2013","coname":"Chuy's Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":151.16,"sales":204.36,"equity":104.49,"debt_ta":0.03969,"eq_ta":0.69125,"gw_ta":0.15924,"oint_ta":0.14541,"ppe_ta":0.61425,"ca_ta":0.07343,"cash_ta":0.03519,"cogs_sales":0.27349,"ebit_sales":0.07472,"ni_sales":0.05417} {"coid":"CHUY","period":"FY2014","coname":"Chuy's Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":179.21,"sales":245.1,"equity":118.19,"debt_ta":0.04883,"eq_ta":0.65951,"gw_ta":0.13431,"oint_ta":0.12265,"ppe_ta":0.66291,"ca_ta":0.07204,"cash_ta":0.02126,"roe":0.0516,"roa":0.04792,"nioa":0.03478,"cfoa":0.0882,"accoa":-0.05342,"cogs_sales":0.28217,"ebit_sales":0.06459,"ni_sales":0.04688,"return":-0.45391} {"coid":"CHUY","period":"FY2015","coname":"Chuy's Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":201.45,"sales":287.06,"equity":133.06,"debt_ta":0,"eq_ta":0.66051,"gw_ta":0.11948,"oint_ta":0.10911,"ppe_ta":0.67754,"ca_ta":0.08548,"cash_ta":0.04234,"roe":0.05134,"roa":0.04897,"nioa":0.03389,"cfoa":0.11924,"accoa":-0.08535,"cogs_sales":0.26367,"ebit_sales":0.06493,"ni_sales":0.04494,"return":0.59329} {"coid":"CHUY","period":"FY2016","coname":"Chuy's Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":240.73,"sales":330.61,"equity":157.06,"debt_ta":0,"eq_ta":0.65243,"gw_ta":0.09999,"oint_ta":0.09131,"ppe_ta":0.68604,"ca_ta":0.11503,"cash_ta":0.05687,"roe":0.05942,"roa":0.05491,"nioa":0.03899,"cfoa":0.09643,"accoa":-0.05744,"cogs_sales":0.25873,"ebit_sales":0.07344,"ni_sales":0.05215,"return":0.03542} {"coid":"CIE","period":"FY2016","coname":"Cobalt International Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2230.48,"sales":16.8,"equity":-841.33,"debt_ta":1.11158,"eq_ta":-0.3772,"ppe_ta":0.00175,"ca_ta":0.51432,"cash_ta":0.27507,"cogs_sales":3.9131,"ebit_sales":-139.48274,"ni_sales":-139.48274} {"coid":"CIEN","period":"FY2013","coname":"Ciena Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1802.77,"sales":2082.55,"equity":-82.68,"debt_ta":0.67231,"eq_ta":-0.04586,"oint_ta":0.10308,"ppe_ta":0.06641,"ca_ta":0.77425,"cash_ta":0.1922,"cogs_sales":0.58456,"ebit_sales":-0.03851,"ni_sales":-0.04102} {"coid":"CIEN","period":"FY2014","coname":"Ciena Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2072.63,"sales":2288.29,"equity":-69.61,"debt_ta":0.71052,"eq_ta":-0.03359,"oint_ta":0.06209,"ppe_ta":0.0611,"ca_ta":0.81693,"cash_ta":0.28308,"roe":0.26686,"roa":-0.00688,"nioa":-0.01049,"cfoa":0.02318,"accoa":-0.03366,"cogs_sales":0.58556,"ebit_sales":-0.01165,"ni_sales":-0.01776,"return":-0.27976} {"coid":"CIEN","period":"FY2015","coname":"Ciena Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2695.05,"sales":2445.67,"equity":620.88,"debt_ta":0.4746,"eq_ta":0.23038,"gw_ta":0.09515,"oint_ta":0.0752,"ppe_ta":0.07123,"ca_ta":0.69172,"cash_ta":0.29349,"roe":0.02117,"roa":0.00498,"nioa":0.00245,"cfoa":0.05498,"accoa":-0.05253,"cogs_sales":0.56022,"ebit_sales":0.00972,"ni_sales":0.00477,"return":0.44033} {"coid":"CIEN","period":"FY2016","coname":"Ciena Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2882.44,"sales":2600.57,"equity":766.34,"debt_ta":0.46723,"eq_ta":0.26587,"gw_ta":0.09262,"oint_ta":0.0509,"ppe_ta":0.10006,"ca_ta":0.69843,"cash_ta":0.26978,"roe":0.05232,"roa":0.01555,"nioa":0.01301,"cfoa":0.05191,"accoa":-0.0389,"cogs_sales":0.55334,"ebit_sales":0.03335,"ni_sales":0.02791,"return":-0.19718} {"coid":"CIM","period":"FY2013","coname":"Chimera Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6936.08,"sales":511.78,"equity":3331.51,"debt_ta":0.47033,"eq_ta":0.48032,"cash_ta":0.01119,"cogs_sales":0.25001,"ebit_sales":0.70868,"ni_sales":0.70868} {"coid":"CIM","period":"FY2014","coname":"Chimera Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":19155.01,"sales":687.79,"equity":3607.69,"debt_ta":0.70742,"eq_ta":0.18834,"cash_ta":0.00859,"roe":0.08491,"roa":0.02258,"nioa":0.02258,"cfoa":0.00701,"accoa":0.01558,"cogs_sales":0.26214,"ebit_sales":0.85667,"ni_sales":0.85667,"return":0.2279} {"coid":"CIM","period":"FY2015","coname":"Chimera Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":15344.65,"sales":872.74,"equity":2946.19,"debt_ta":0.76178,"eq_ta":0.192,"cash_ta":0.00743,"roe":0.0382,"roa":0.00726,"nioa":0.00726,"cfoa":0.01149,"accoa":-0.00423,"cogs_sales":0.35431,"ebit_sales":0.28686,"ni_sales":0.28686,"return":-0.02195} {"coid":"CIM","period":"FY2016","coname":"Chimera Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":16684.91,"sales":934.07,"equity":3123.53,"debt_ta":0.77172,"eq_ta":0.18721,"cash_ta":0.01065,"roe":0.09093,"roa":0.01724,"nioa":0.01723,"cfoa":0.01726,"accoa":-0.00003,"cogs_sales":0.40579,"ebit_sales":0.59099,"ni_sales":0.5909,"return":0.46606} {"coid":"CIO","period":"FY2013","coname":"City Office REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":142.99,"sales":20.49,"equity":26.62,"debt_ta":0.76873,"eq_ta":0.18617,"oint_ta":0.09616,"ppe_ta":0.70019,"cash_ta":0.04986,"cogs_sales":0.41337,"ebit_sales":-0.204,"ni_sales":-0.20156} {"coid":"CIO","period":"FY2014","coname":"City Office REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":301.51,"sales":36.9,"equity":80.11,"debt_ta":0.62996,"eq_ta":0.2657,"oint_ta":0.09748,"ppe_ta":0.70256,"cash_ta":0.11562,"roe":-0.02848,"roa":-0.01105,"nioa":-0.00684,"cfoa":0.01753,"accoa":-0.02436,"cogs_sales":0.40678,"ebit_sales":-0.13306,"ni_sales":-0.08238} {"coid":"CIO","period":"FY2015","coname":"City Office REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":440.21,"sales":55.05,"equity":65.84,"debt_ta":0.77527,"eq_ta":0.14956,"oint_ta":0.09311,"ppe_ta":0.80616,"cash_ta":0.01849,"roe":-0.04515,"roa":-0.01034,"nioa":-0.00888,"cfoa":0.01909,"accoa":-0.02798,"cogs_sales":0.39455,"ebit_sales":-0.13933,"ni_sales":-0.11971,"return":0.00826} {"coid":"CIO","period":"FY2016","coname":"City Office REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":661.49,"sales":72.46,"equity":254.2,"debt_ta":0.55943,"eq_ta":0.38428,"oint_ta":0.08497,"ppe_ta":0.83196,"cash_ta":0.02071,"roe":-0.00262,"roa":0.00034,"nioa":-0.00076,"cfoa":0.01738,"accoa":-0.01814,"cogs_sales":0.39208,"ebit_sales":0.00524,"ni_sales":-0.01159,"return":0.16867} {"coid":"CIR","period":"FY2013","coname":"CIRCOR International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":726.65,"sales":857.81,"equity":476.89,"debt_ta":0.06831,"eq_ta":0.65629,"gw_ta":0.10442,"oint_ta":0.04907,"ppe_ta":0.14824,"ca_ta":0.66596,"cash_ta":0.14062,"cogs_sales":0.68804,"ebit_sales":0.07466,"ni_sales":0.05493} {"coid":"CIR","period":"FY2014","coname":"CIRCOR International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":724.72,"sales":841.45,"equity":494.09,"debt_ta":0.01888,"eq_ta":0.68177,"gw_ta":0.09994,"oint_ta":0.0371,"ppe_ta":0.13275,"ca_ta":0.69824,"cash_ta":0.16747,"roe":0.0519,"roa":0.04359,"nioa":0.03472,"cfoa":0.0488,"accoa":-0.01408,"cogs_sales":0.69455,"ebit_sales":0.07518,"ni_sales":0.05988,"return":-0.25226} {"coid":"CIR","period":"FY2015","coname":"CIRCOR International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":669.91,"sales":656.27,"equity":400.78,"debt_ta":0.13509,"eq_ta":0.59826,"gw_ta":0.17234,"oint_ta":0.07311,"ppe_ta":0.12991,"ca_ta":0.55896,"cash_ta":0.08141,"roe":0.01102,"roa":0.01608,"nioa":0.00707,"cfoa":0.01946,"accoa":-0.01239,"cogs_sales":0.69627,"ebit_sales":0.03418,"ni_sales":0.01502,"return":-0.29855} {"coid":"CIR","period":"FY2016","coname":"CIRCOR International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":820.76,"sales":590.26,"equity":404.41,"debt_ta":0.30606,"eq_ta":0.49273,"gw_ta":0.25179,"oint_ta":0.16543,"ppe_ta":0.1215,"ca_ta":0.45137,"cash_ta":0.07101,"roe":0.01254,"roa":0.00649,"nioa":0.00678,"cfoa":0.03985,"accoa":-0.03307,"cogs_sales":0.68976,"ebit_sales":0.0164,"ni_sales":0.01711,"return":0.54387} {"coid":"CIVI","period":"FY2013","coname":"Civitas Solutions, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":1021.27,"sales":1182.51,"equity":-46.52,"debt_ta":0.77556,"eq_ta":-0.04555,"gw_ta":0.23062,"oint_ta":0.32919,"ppe_ta":0.15043,"ca_ta":0.19806,"cash_ta":0.01904,"cogs_sales":0.77938,"ebit_sales":-0.0222,"ni_sales":-0.01548} {"coid":"CIVI","period":"FY2014","coname":"Civitas Solutions, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":1207.95,"sales":1255.84,"equity":115.54,"debt_ta":0.67031,"eq_ta":0.09565,"gw_ta":0.21328,"oint_ta":0.27131,"ppe_ta":0.13203,"ca_ta":0.30949,"cash_ta":0.16238,"roe":-0.33063,"roa":-0.01476,"nioa":-0.01024,"cfoa":0.03765,"accoa":-0.04788,"cogs_sales":0.78277,"ebit_sales":-0.0262,"ni_sales":-0.01817} {"coid":"CIVI","period":"FY2015","coname":"Civitas Solutions, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":1063.18,"sales":1366.95,"equity":121.28,"debt_ta":0.61155,"eq_ta":0.11407,"gw_ta":0.25821,"oint_ta":0.28768,"ppe_ta":0.15822,"ca_ta":0.20837,"cash_ta":0.03921,"roe":0.01296,"roa":0.00298,"nioa":0.00135,"cfoa":0.03984,"accoa":-0.03849,"cogs_sales":0.77498,"ebit_sales":0.00495,"ni_sales":0.00225,"return":0.46735} {"coid":"CIVI","period":"FY2016","coname":"Civitas Solutions, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":1086.16,"sales":1407.59,"equity":145.59,"debt_ta":0.58695,"eq_ta":0.13404,"gw_ta":0.25195,"oint_ta":0.27826,"ca_ta":0.22681,"cash_ta":0.04666,"roe":0.03444,"roa":0.01058,"nioa":0.00428,"cfoa":0.04984,"accoa":-0.04556,"cogs_sales":0.77592,"ebit_sales":0.01616,"ni_sales":0.00653,"return":-0.20332} {"coid":"CIX","period":"FY2013","coname":"CompX International Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3093.97,"sales":1616.65,"equity":1819.33,"debt_ta":0.16124,"eq_ta":0.58802,"gw_ta":0.36759,"oint_ta":0.34064,"ca_ta":0.13105,"cash_ta":0.0384,"ebit_sales":0.36031,"ni_sales":0.26375} {"coid":"CIX","period":"FY2014","coname":"CompX International Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3015.97,"sales":1875.92,"equity":1902.7,"debt_ta":0.10192,"eq_ta":0.63087,"gw_ta":0.3771,"oint_ta":0.34874,"ca_ta":0.12086,"cash_ta":0.01699,"roe":0.14106,"roa":0.1175,"nioa":0.08593,"cfoa":0.11499,"accoa":-0.02906,"ebit_sales":0.38269,"ni_sales":0.27988,"return":-0.12595} {"coid":"CIX","period":"FY2015","coname":"CompX International Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3297.37,"sales":1997.65,"equity":1894.1,"debt_ta":0.16964,"eq_ta":0.57443,"gw_ta":0.35274,"oint_ta":0.34356,"ppe_ta":0.01006,"ca_ta":0.12636,"cash_ta":0.01717,"roe":0.14578,"roa":0.12,"nioa":0.08767,"cfoa":0.10255,"accoa":-0.01488,"ebit_sales":0.37923,"ni_sales":0.27707,"return":-0.03992} {"coid":"CIX","period":"FY2016","coname":"CompX International Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3458.7,"sales":1948.3,"equity":1745.4,"debt_ta":0.21935,"eq_ta":0.50464,"gw_ta":0.34419,"oint_ta":0.35201,"ppe_ta":0.01004,"ca_ta":0.15513,"cash_ta":0.03409,"roe":0.13821,"roa":0.10213,"nioa":0.07445,"cfoa":0.09691,"accoa":-0.02246,"ebit_sales":0.35417,"ni_sales":0.25817,"return":0.43682} {"coid":"CKH","period":"FY2013","coname":"SEACOR Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":3116.23,"sales":1247.27,"equity":1400.85,"debt_ta":0.28221,"eq_ta":0.44953,"gw_ta":0.00577,"oint_ta":0.00399,"ppe_ta":0.47376,"ca_ta":0.27671,"cash_ta":0.16925,"cogs_sales":0.72869,"ebit_sales":0.05422,"ni_sales":0.02964} {"coid":"CKH","period":"FY2014","coname":"SEACOR Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":3234.37,"sales":1319.39,"equity":1399.49,"debt_ta":0.26967,"eq_ta":0.43269,"gw_ta":0.0194,"oint_ta":0.01012,"ppe_ta":0.4646,"ca_ta":0.25767,"cash_ta":0.13424,"roe":0.03576,"roa":0.0257,"nioa":0.01577,"cfoa":0.03014,"accoa":-0.01437,"cogs_sales":0.68924,"ebit_sales":0.12372,"ni_sales":0.07589,"return":-0.19068} {"coid":"CKH","period":"FY2015","coname":"SEACOR Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":3185.42,"sales":1054.74,"equity":1270.82,"debt_ta":0.33779,"eq_ta":0.39895,"gw_ta":0.01643,"oint_ta":0.00828,"ppe_ta":0.49715,"ca_ta":0.27874,"cash_ta":0.16639,"roe":-0.02576,"roa":-0.0048,"nioa":-0.01071,"cfoa":0.02666,"accoa":-0.03738,"cogs_sales":0.70976,"ebit_sales":-0.0292,"ni_sales":-0.06521,"return":-0.2879} {"coid":"CKH","period":"FY2016","coname":"SEACOR Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2862.32,"sales":830.99,"equity":1060.89,"debt_ta":0.36747,"eq_ta":0.37064,"gw_ta":0.01145,"oint_ta":0.00702,"ppe_ta":0.5435,"ca_ta":0.2665,"cash_ta":0.13962,"roe":-0.09259,"roa":-0.04336,"nioa":-0.0357,"cfoa":0.00846,"accoa":-0.04416,"cogs_sales":0.71939,"ebit_sales":-0.31559,"ni_sales":-0.25981,"return":0.35616} {"coid":"CL","period":"FY2013","coname":"Colgate-Palmolive Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":13985,"sales":17420,"equity":2305,"debt_ta":0.4045,"eq_ta":0.16482,"gw_ta":0.1769,"oint_ta":0.10697,"ppe_ta":0.29196,"ca_ta":0.35259,"cash_ta":0.06879,"cogs_sales":0.41257,"ebit_sales":0.20465,"ni_sales":0.12865} {"coid":"CL","period":"FY2014","coname":"Colgate-Palmolive Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":13459,"sales":17277,"equity":1145,"debt_ta":0.45679,"eq_ta":0.08507,"gw_ta":0.17141,"oint_ta":0.10499,"ppe_ta":0.30314,"ca_ta":0.36132,"cash_ta":0.08091,"roe":0.63188,"roa":0.12873,"nioa":0.07943,"cfoa":0.12017,"accoa":-0.04074,"cogs_sales":0.41321,"ebit_sales":0.20449,"ni_sales":0.12618,"return":0.08401} {"coid":"CL","period":"FY2015","coname":"Colgate-Palmolive Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":11935,"sales":16034,"equity":-299,"debt_ta":0.54864,"eq_ta":-0.02505,"gw_ta":0.1762,"oint_ta":0.11278,"ppe_ta":0.31806,"ca_ta":0.36732,"cash_ta":0.08127,"roe":1.63593,"roa":0.10881,"nioa":0.0545,"cfoa":0.11613,"accoa":-0.06163,"cogs_sales":0.41256,"ebit_sales":0.17232,"ni_sales":0.08632,"return":-0.01562} {"coid":"CL","period":"FY2016","coname":"Colgate-Palmolive Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":12123,"sales":15195,"equity":-243,"debt_ta":0.53889,"eq_ta":-0.02004,"gw_ta":0.1738,"oint_ta":0.10831,"ppe_ta":0.31675,"ca_ta":0.35783,"cash_ta":0.10847,"roe":-4.50369,"roa":0.15537,"nioa":0.10146,"cfoa":0.13056,"accoa":-0.0291,"cogs_sales":0.39658,"ebit_sales":0.246,"ni_sales":0.16064,"return":0.0044} {"coid":"CLCT","period":"FY2013","coname":"Collectors Universe, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":33.02,"sales":49.09,"equity":20.56,"debt_ta":0,"eq_ta":0.62265,"gw_ta":0.06299,"oint_ta":0.04482,"ppe_ta":0.06511,"ca_ta":0.74894,"cash_ta":0.56663,"cogs_sales":0.38847,"ebit_sales":0.19536,"ni_sales":0.11672} {"coid":"CLCT","period":"FY2014","coname":"Collectors Universe, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":35.59,"sales":60.57,"equity":20.64,"debt_ta":0,"eq_ta":0.57994,"gw_ta":0.05844,"oint_ta":0.03568,"ppe_ta":0.0694,"ca_ta":0.75864,"cash_ta":0.55943,"roe":0.17864,"roa":0.18248,"nioa":0.10727,"cfoa":0.17665,"accoa":-0.06938,"cogs_sales":0.37411,"ebit_sales":0.2067,"ni_sales":0.12151,"return":0.58565} {"coid":"CLCT","period":"FY2015","coname":"Collectors Universe, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":32.2,"sales":61.68,"equity":18.47,"debt_ta":0,"eq_ta":0.5736,"gw_ta":0.0646,"oint_ta":0.04845,"ppe_ta":0.07205,"ca_ta":0.69161,"cash_ta":0.53571,"roe":0.18921,"roa":0.17805,"nioa":0.10916,"cfoa":0.15637,"accoa":-0.0472,"cogs_sales":0.3737,"ebit_sales":0.19569,"ni_sales":0.11997,"return":0.08261} {"coid":"CLCT","period":"FY2016","coname":"Collectors Universe, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":28.19,"sales":60.95,"equity":14.99,"debt_ta":0,"eq_ta":0.53175,"gw_ta":0.07379,"oint_ta":0.06243,"ppe_ta":0.10074,"ca_ta":0.67258,"cash_ta":0.42462,"roe":0.22833,"roa":0.20401,"nioa":0.12651,"cfoa":0.14456,"accoa":-0.01805,"cogs_sales":0.37572,"ebit_sales":0.20213,"ni_sales":0.12535,"return":0.07387} {"coid":"CLDT","period":"FY2013","coname":"Chatham Lodging Trust (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":673.92,"sales":126.23,"equity":383.37,"debt_ta":0.4037,"eq_ta":0.56887,"cash_ta":0.00626,"cogs_sales":0.22411,"ebit_sales":0.02464,"ni_sales":0.02361} {"coid":"CLDT","period":"FY2014","coname":"Chatham Lodging Trust (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1165.1,"sales":197.22,"equity":588.54,"debt_ta":0.47225,"eq_ta":0.50514,"ppe_ta":0.94105,"cash_ta":0.01294,"roe":0.0688,"roa":0.03654,"nioa":0.03636,"cfoa":0.02681,"accoa":0.00955,"cogs_sales":0.21027,"ebit_sales":0.34069,"ni_sales":0.33906,"return":0.47562} {"coid":"CLDT","period":"FY2015","coname":"Chatham Lodging Trust (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1337.23,"sales":276.95,"equity":692.87,"debt_ta":0.45258,"eq_ta":0.51814,"cash_ta":0.01573,"roe":0.02573,"roa":0.01336,"nioa":0.01318,"cfoa":0.03271,"accoa":-0.01953,"cogs_sales":0.20953,"ebit_sales":0.12074,"ni_sales":0.11905,"return":-0.25888} {"coid":"CLDT","period":"FY2016","coname":"Chatham Lodging Trust (REIT)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1302.95,"sales":293.82,"equity":676.74,"debt_ta":0.44731,"eq_ta":0.51939,"cash_ta":0.0093,"roe":0.02298,"roa":0.01189,"nioa":0.01192,"cfoa":0.03321,"accoa":-0.02128,"cogs_sales":0.22558,"ebit_sales":0.10683,"ni_sales":0.10714,"return":0.07372} {"coid":"CLDX","period":"FY2013","coname":"Celldex Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":347.1,"sales":4.11,"equity":319.8,"debt_ta":0,"eq_ta":0.92135,"gw_ta":0.02581,"oint_ta":0.06574,"ppe_ta":0.02872,"ca_ta":0.87926,"cash_ta":0.48804,"cogs_sales":0.56691,"ebit_sales":-19.84185,"ni_sales":-19.84185} {"coid":"CLDX","period":"FY2014","coname":"Celldex Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":248.01,"sales":3.59,"equity":211.66,"debt_ta":0,"eq_ta":0.85343,"gw_ta":0.03613,"oint_ta":0.08794,"ppe_ta":0.04246,"ca_ta":0.82654,"cash_ta":0.11298,"roe":-0.22218,"roa":-0.19842,"nioa":-0.19842,"cfoa":-0.17062,"accoa":-0.02779,"cogs_sales":0,"ebit_sales":-32.89136,"ni_sales":-32.89136,"return":-0.24618} {"coid":"CLDX","period":"FY2015","coname":"Celldex Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":337.58,"sales":5.48,"equity":290.11,"debt_ta":0,"eq_ta":0.85938,"gw_ta":0.02654,"oint_ta":0.06159,"ppe_ta":0.03395,"ca_ta":0.87369,"cash_ta":0.21361,"roe":-0.2535,"roa":-0.21722,"nioa":-0.21722,"cfoa":-0.16887,"accoa":-0.04834,"ebit_sales":-23.21168,"ni_sales":-23.21168,"return":-0.14082} {"coid":"CLDX","period":"FY2016","coname":"Celldex Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":383.36,"sales":6.79,"equity":265.43,"debt_ta":0,"eq_ta":0.69238,"gw_ta":0.23732,"oint_ta":0.21257,"ppe_ta":0.03441,"ca_ta":0.51015,"cash_ta":0.11076,"roe":-0.23136,"roa":-0.17828,"nioa":-0.17828,"cfoa":-0.1568,"accoa":-0.02149,"ebit_sales":-18.92931,"ni_sales":-18.92931,"return":-0.77423} {"coid":"CLF","period":"FY2013","coname":"Cliffs Natural Resources Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":13121.9,"sales":3890.8,"equity":6069.5,"debt_ta":0.23194,"eq_ta":0.46255,"gw_ta":0.00568,"oint_ta":0.60319,"ppe_ta":0.25406,"ca_ta":0.11889,"cash_ta":0.02557,"cogs_sales":0.61848,"ebit_sales":0.30608,"ni_sales":0.10628} {"coid":"CLF","period":"FY2014","coname":"Cliffs Natural Resources Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":3147.2,"sales":3373.2,"equity":-1431.3,"debt_ta":0.8981,"eq_ta":-0.45479,"gw_ta":0.02335,"oint_ta":0.17895,"ppe_ta":0.18111,"ca_ta":0.45288,"cash_ta":0.0862,"roe":-1.55754,"roa":-0.00121,"nioa":-0.44404,"cfoa":0.02206,"accoa":-0.4661,"cogs_sales":0.73743,"ebit_sales":-0.00584,"ni_sales":-2.14165,"return":-0.71689} {"coid":"CLF","period":"FY2015","coname":"Cliffs Natural Resources Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":2135.5,"sales":2013.3,"equity":-1981.4,"debt_ta":1.26406,"eq_ta":-0.92784,"gw_ta":0.03442,"oint_ta":0.26162,"ppe_ta":0.26153,"ca_ta":0.46017,"cash_ta":0.13355,"roe":0.21956,"roa":0.05927,"nioa":-0.14184,"cfoa":0.00717,"accoa":-0.14901,"cogs_sales":0.88253,"ebit_sales":0.15552,"ni_sales":-0.37218,"return":-0.77871} {"coid":"CLF","period":"FY2016","coname":"Cliffs Natural Resources Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":1923.9,"sales":2109,"equity":-1464.3,"debt_ta":1.13057,"eq_ta":-0.76111,"oint_ta":0.31608,"ppe_ta":0.25152,"ca_ta":0.42861,"cash_ta":0.1681,"roe":-0.05053,"roa":0.05099,"nioa":0.04289,"cfoa":0.07464,"accoa":-0.03175,"cogs_sales":0.81541,"ebit_sales":0.09815,"ni_sales":0.08255,"return":4.32278} {"coid":"CLFD","period":"FY2013","coname":"Clearfield, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":46.41,"sales":53.35,"equity":40.08,"debt_ta":0,"eq_ta":0.86361,"gw_ta":0.05538,"ppe_ta":0.03878,"ca_ta":0.73691,"cash_ta":0.21138,"cogs_sales":0.58782,"ebit_sales":0.14133,"ni_sales":0.08866} {"coid":"CLFD","period":"FY2014","coname":"Clearfield, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":51.85,"sales":58.05,"equity":46.75,"debt_ta":0,"eq_ta":0.90164,"gw_ta":0.04957,"ppe_ta":0.04764,"ca_ta":0.73346,"cash_ta":0.35082,"roe":0.06254,"roa":0.08762,"nioa":0.05526,"cfoa":0.11734,"accoa":-0.06208,"cogs_sales":0.57623,"ebit_sales":0.14832,"ni_sales":0.09354,"return":-0.05212} {"coid":"CLFD","period":"FY2015","coname":"Clearfield, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":57.63,"sales":60.32,"equity":51.28,"debt_ta":0,"eq_ta":0.88981,"gw_ta":0.04459,"ppe_ta":0.09873,"ca_ta":0.7071,"cash_ta":0.31355,"roe":0.04774,"roa":0.0654,"nioa":0.04275,"cfoa":0.06257,"accoa":-0.01982,"cogs_sales":0.58786,"ebit_sales":0.1187,"ni_sales":0.07759,"return":0.05499} {"coid":"CLFD","period":"FY2016","coname":"Clearfield, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":70.6,"sales":75.29,"equity":62.59,"debt_ta":0,"eq_ta":0.88654,"gw_ta":0.0364,"ppe_ta":0.08187,"ca_ta":0.72394,"cash_ta":0.39674,"roe":0.07034,"roa":0.08493,"nioa":0.06247,"cfoa":0.09007,"accoa":-0.02761,"cogs_sales":0.56342,"ebit_sales":0.14464,"ni_sales":0.10639,"return":0.39985} {"coid":"CLGX","period":"FY2013","coname":"CoreLogic, Inc.","sector":"Technology","industry":"EDP Services","toas":3003.13,"sales":1404.4,"equity":1044.37,"debt_ta":0.27968,"eq_ta":0.34776,"gw_ta":0.48892,"oint_ta":0.16849,"ppe_ta":0.06578,"ca_ta":0.18694,"cash_ta":0.04476,"cogs_sales":0.51069,"ebit_sales":0.07588,"ni_sales":0.07671} {"coid":"CLGX","period":"FY2014","coname":"CoreLogic, Inc.","sector":"Technology","industry":"EDP Services","toas":3516.36,"sales":1405.04,"equity":1014.17,"debt_ta":0.37839,"eq_ta":0.28841,"gw_ta":0.50642,"oint_ta":0.17391,"ppe_ta":0.10483,"ca_ta":0.14237,"cash_ta":0.02977,"roe":0.03556,"roa":0.01636,"nioa":0.01123,"cfoa":0.04937,"accoa":-0.03814,"cogs_sales":0.52689,"ebit_sales":0.07591,"ni_sales":0.0521,"return":-0.11089} {"coid":"CLGX","period":"FY2015","coname":"CoreLogic, Inc.","sector":"Technology","industry":"EDP Services","toas":3673.72,"sales":1528.11,"equity":1049.49,"debt_ta":0.36385,"eq_ta":0.28568,"gw_ta":0.51216,"oint_ta":0.1851,"ppe_ta":0.10225,"ca_ta":0.14761,"cash_ta":0.02697,"roe":0.06195,"roa":0.02409,"nioa":0.01778,"cfoa":0.04562,"accoa":-0.02784,"cogs_sales":0.50815,"ebit_sales":0.11336,"ni_sales":0.08366,"return":0.07186} {"coid":"CLGX","period":"FY2016","coname":"CoreLogic, Inc.","sector":"Technology","industry":"EDP Services","toas":3907.53,"sales":1952.56,"equity":1002.98,"debt_ta":0.40999,"eq_ta":0.25668,"gw_ta":0.53928,"oint_ta":0.20648,"ppe_ta":0.11496,"ca_ta":0.10029,"cash_ta":0.01843,"roe":0.05191,"roa":0.02163,"nioa":0.01405,"cfoa":0.05455,"accoa":-0.0405,"cogs_sales":0.53465,"ebit_sales":0.08398,"ni_sales":0.05457,"return":0.08771} {"coid":"CLH","period":"FY2013","coname":"Clean Harbors, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":3953.68,"sales":3509.66,"equity":1475.64,"debt_ta":0.3548,"eq_ta":0.37323,"gw_ta":0.14441,"oint_ta":0.14416,"ppe_ta":0.40524,"ca_ta":0.29623,"cash_ta":0.07843,"cogs_sales":0.72447,"ebit_sales":0.041,"ni_sales":0.02723} {"coid":"CLH","period":"FY2014","coname":"Clean Harbors, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":3704.28,"sales":3401.64,"equity":1262.87,"debt_ta":0.37674,"eq_ta":0.34092,"gw_ta":0.1222,"oint_ta":0.1431,"ppe_ta":0.42082,"ca_ta":0.30409,"cash_ta":0.06665,"roe":-0.01035,"roa":0.00503,"nioa":-0.0037,"cfoa":0.03883,"accoa":-0.04253,"cogs_sales":0.71783,"ebit_sales":0.01132,"ni_sales":-0.00833,"return":-0.19863} {"coid":"CLH","period":"FY2015","coname":"Clean Harbors, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":3431.43,"sales":3275.14,"equity":1096.28,"debt_ta":0.4029,"eq_ta":0.31948,"gw_ta":0.13205,"oint_ta":0.1477,"ppe_ta":0.4466,"ca_ta":0.26846,"cash_ta":0.05383,"roe":0.01869,"roa":0.01537,"nioa":0.00618,"cfoa":0.05555,"accoa":-0.04937,"cogs_sales":0.71961,"ebit_sales":0.03348,"ni_sales":0.01347,"return":-0.13319} {"coid":"CLH","period":"FY2016","coname":"Clean Harbors, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":3681.92,"sales":2755.23,"equity":1084.24,"debt_ta":0.44359,"eq_ta":0.29448,"gw_ta":0.12633,"oint_ta":0.13545,"ppe_ta":0.43777,"ca_ta":0.29682,"cash_ta":0.08338,"roe":-0.01828,"roa":0.00123,"nioa":-0.0056,"cfoa":0.0365,"accoa":-0.0421,"cogs_sales":0.70152,"ebit_sales":0.00316,"ni_sales":-0.01447,"return":0.33613} {"coid":"CLI","period":"FY2013","coname":"Mack-Cali Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4515.33,"sales":667.03,"equity":1642.36,"debt_ta":0.52328,"eq_ta":0.36373,"gw_ta":0.00065,"oint_ta":0.00303,"ppe_ta":0.82584,"cash_ta":0.0491,"cogs_sales":0.43796,"ebit_sales":-0.13446,"ni_sales":-0.02235} {"coid":"CLI","period":"FY2014","coname":"Mack-Cali Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4192.25,"sales":636.8,"equity":1624.78,"debt_ta":0.49822,"eq_ta":0.38757,"gw_ta":0.0007,"oint_ta":0.00157,"ppe_ta":0.84534,"cash_ta":0.00705,"roe":0.00874,"roa":0.0036,"nioa":0.00328,"cfoa":0.01829,"accoa":-0.01501,"cogs_sales":0.47476,"ebit_sales":0.04929,"ni_sales":0.04486,"return":-0.07322} {"coid":"CLI","period":"FY2015","coname":"Mack-Cali Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4053.96,"sales":594.88,"equity":1455.68,"debt_ta":0.52921,"eq_ta":0.35908,"gw_ta":0.00073,"oint_ta":0.0027,"ppe_ta":0.82468,"cash_ta":0.00915,"roe":-0.04082,"roa":-0.01723,"nioa":-0.01525,"cfoa":0.02055,"accoa":-0.0358,"cogs_sales":0.45755,"ebit_sales":-0.23879,"ni_sales":-0.21139,"return":0.26474} {"coid":"CLI","period":"FY2016","coname":"Mack-Cali Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4296.77,"sales":613.4,"equity":1527.17,"debt_ta":0.5446,"eq_ta":0.35542,"gw_ta":0.00068,"oint_ta":0.01677,"ppe_ta":0.80824,"cash_ta":0.00736,"roe":0.0393,"roa":0.0156,"nioa":0.01404,"cfoa":0.01199,"accoa":0.00205,"cogs_sales":0.43564,"ebit_sales":0.21241,"ni_sales":0.1911,"return":0.27295} {"coid":"CLNE","period":"FY2013","coname":"Clean Energy Fuels Corp.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":1250.96,"sales":352.48,"equity":514.57,"debt_ta":0.49596,"eq_ta":0.41134,"gw_ta":0.07079,"oint_ta":0.06377,"ppe_ta":0.38999,"ca_ta":0.41656,"cash_ta":0.19188,"cogs_sales":0.63765,"ebit_sales":-0.1793,"ni_sales":-0.19} {"coid":"CLNE","period":"FY2014","coname":"Clean Energy Fuels Corp.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":1160.41,"sales":428.94,"equity":437.43,"debt_ta":0.49178,"eq_ta":0.37696,"gw_ta":0.08508,"oint_ta":0.04771,"ppe_ta":0.44318,"ca_ta":0.35646,"cash_ta":0.07961,"roe":-0.09418,"roa":-0.03723,"nioa":-0.03718,"cfoa":-0.03152,"accoa":-0.00566,"cogs_sales":0.71989,"ebit_sales":-0.20931,"ni_sales":-0.20903,"return":-0.6118} {"coid":"CLNE","period":"FY2015","coname":"Clean Energy Fuels Corp.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":1000.53,"sales":384.32,"equity":302.55,"debt_ta":0.56685,"eq_ta":0.30239,"gw_ta":0.09192,"oint_ta":0.04262,"ppe_ta":0.51605,"ca_ta":0.329,"cash_ta":0.0437,"roe":-0.18141,"roa":-0.06194,"nioa":-0.06212,"cfoa":-0.0056,"accoa":-0.05652,"cogs_sales":0.67259,"ebit_sales":-0.34825,"ni_sales":-0.34929,"return":-0.28} {"coid":"CLNE","period":"FY2016","coname":"Clean Energy Fuels Corp.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":897.26,"sales":402.66,"equity":468.87,"debt_ta":0.34815,"eq_ta":0.52256,"gw_ta":0.10367,"oint_ta":0.04313,"ppe_ta":0.53934,"ca_ta":0.29173,"cash_ta":0.04026,"roe":-0.01575,"roa":-0.00652,"nioa":-0.0064,"cfoa":0.02427,"accoa":-0.03067,"cogs_sales":0.63465,"ebit_sales":-0.03075,"ni_sales":-0.03017,"return":-0.20556} {"coid":"CLR","period":"FY2013","coname":"Continental Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":11941.18,"sales":3613.56,"equity":3953.12,"debt_ta":0.39492,"eq_ta":0.33105,"ppe_ta":0.89784,"ca_ta":0.09608,"cash_ta":0.00239,"cogs_sales":0.09089,"ebit_sales":0.33569,"ni_sales":0.21149} {"coid":"CLR","period":"FY2014","coname":"Continental Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":15076.03,"sales":4241.86,"equity":4967.84,"debt_ta":0.39327,"eq_ta":0.32952,"ppe_ta":0.90447,"ca_ta":0.09217,"cash_ta":0.00162,"roe":0.10956,"roa":0.05782,"nioa":0.03617,"cfoa":0.12421,"accoa":-0.08803,"cogs_sales":0.08761,"ebit_sales":0.36824,"ni_sales":0.2304,"return":-0.31817} {"coid":"CLR","period":"FY2015","coname":"Continental Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":14919.81,"sales":2589.08,"equity":4668.9,"debt_ta":0.47707,"eq_ta":0.31293,"ppe_ta":0.94259,"ca_ta":0.05512,"cash_ta":0.00077,"roe":-0.0367,"roa":-0.01784,"nioa":-0.01179,"cfoa":0.06191,"accoa":-0.0737,"cogs_sales":0.08419,"ebit_sales":-0.20667,"ni_sales":-0.1366,"return":-0.40094} {"coid":"CLR","period":"FY2016","coname":"Continental Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":13811.78,"sales":2052.13,"equity":4302,"debt_ta":0.4764,"eq_ta":0.31147,"ppe_ta":0.93263,"ca_ta":0.06612,"cash_ta":0.0012,"roe":-0.04455,"roa":-0.02201,"nioa":-0.01391,"cfoa":0.03919,"accoa":-0.0531,"cogs_sales":0.07493,"ebit_sales":-0.30819,"ni_sales":-0.19476,"return":1.24282} {"coid":"CLVS","period":"FY2014","coname":"Clovis Oncology, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":777.39,"sales":13.62,"equity":331.63,"debt_ta":0.35848,"eq_ta":0.42659,"gw_ta":0.08498,"oint_ta":0.27387,"ppe_ta":0.0035,"ca_ta":0.63182,"cash_ta":0.6209,"ebit_sales":-11.58003,"ni_sales":-11.74963} {"coid":"CLVS","period":"FY2016","coname":"Clovis Oncology, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":364.56,"sales":0.08,"equity":-3.63,"debt_ta":0.77115,"eq_ta":-0.00996,"gw_ta":0.15687,"oint_ta":0.05774,"ppe_ta":0.01218,"ca_ta":0.76643,"cash_ta":0.59302,"cogs_sales":0.875,"ebit_sales":-4764.625,"ni_sales":-4364.25} {"coid":"CLW","period":"FY2013","coname":"Clearwater Paper Corporation","sector":"Basic Industries","industry":"Paper","toas":1744.83,"sales":1889.83,"equity":605.09,"debt_ta":0.38675,"eq_ta":0.34679,"gw_ta":0.13155,"oint_ta":0.02337,"ppe_ta":0.50704,"ca_ta":0.32977,"cogs_sales":0.8844,"ebit_sales":0.02023,"ni_sales":0.05659} {"coid":"CLW","period":"FY2014","coname":"Clearwater Paper Corporation","sector":"Basic Industries","industry":"Paper","toas":1579.15,"sales":1967.14,"equity":497.54,"debt_ta":0.37554,"eq_ta":0.31507,"gw_ta":0.13241,"oint_ta":0.01581,"ppe_ta":0.51356,"ca_ta":0.33297,"roe":-0.00209,"roa":0.00489,"nioa":-0.00069,"cfoa":0.04185,"accoa":-0.04254,"cogs_sales":0.86869,"ebit_sales":0.00826,"ni_sales":-0.00117,"return":0.30571} {"coid":"CLW","period":"FY2015","coname":"Clearwater Paper Corporation","sector":"Basic Industries","industry":"Paper","toas":1527.37,"sales":1752.4,"equity":474.87,"debt_ta":0.38828,"eq_ta":0.31091,"gw_ta":0.1369,"oint_ta":0.01309,"ppe_ta":0.56733,"ca_ta":0.27953,"roe":0.05757,"roa":0.02977,"nioa":0.01802,"cfoa":0.0514,"accoa":-0.03338,"cogs_sales":0.8633,"ebit_sales":0.05278,"ni_sales":0.03194,"return":-0.33581} {"coid":"CLW","period":"FY2016","coname":"Clearwater Paper Corporation","sector":"Basic Industries","industry":"Paper","toas":1684.34,"sales":1734.76,"equity":469.87,"debt_ta":0.43216,"eq_ta":0.27896,"gw_ta":0.14503,"oint_ta":0.02403,"ppe_ta":0.56124,"ca_ta":0.26509,"roe":0.05245,"roa":0.02512,"nioa":0.01543,"cfoa":0.05379,"accoa":-0.03836,"cogs_sales":0.86215,"ebit_sales":0.0465,"ni_sales":0.02856,"return":0.43971} {"coid":"CLX","period":"FY2013","coname":"Clorox Company (The)","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":4311,"sales":5533,"equity":146,"debt_ta":0.55022,"eq_ta":0.03387,"gw_ta":0.25632,"oint_ta":0.14544,"ppe_ta":0.23684,"ca_ta":0.32939,"cash_ta":0.06936,"cogs_sales":0.56787,"ebit_sales":0.15399,"ni_sales":0.10338} {"coid":"CLX","period":"FY2014","coname":"Clorox Company (The)","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":4258,"sales":5514,"equity":154,"debt_ta":0.54321,"eq_ta":0.03617,"gw_ta":0.25857,"oint_ta":0.14349,"ppe_ta":0.22945,"ca_ta":0.32762,"cash_ta":0.07727,"roe":1.86,"roa":0.10316,"nioa":0.06512,"cfoa":0.08951,"accoa":-0.02439,"cogs_sales":0.57272,"ebit_sales":0.16032,"ni_sales":0.1012,"return":0.13517} {"coid":"CLX","period":"FY2015","coname":"Clorox Company (The)","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":4164,"sales":5655,"equity":118,"debt_ta":0.52618,"eq_ta":0.02834,"gw_ta":0.25624,"oint_ta":0.14049,"ppe_ta":0.22046,"ca_ta":0.34318,"cash_ta":0.09174,"roe":2.13235,"roa":0.10936,"nioa":0.06887,"cfoa":0.10378,"accoa":-0.03491,"cogs_sales":0.5641,"ebit_sales":0.16286,"ni_sales":0.10256,"return":0.17176} {"coid":"CLX","period":"FY2016","coname":"Clorox Company (The)","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":4510,"sales":5761,"equity":297,"debt_ta":0.51264,"eq_ta":0.06585,"gw_ta":0.26541,"oint_ta":0.16297,"ppe_ta":0.20089,"ca_ta":0.32927,"cash_ta":0.08891,"roe":1.56145,"roa":0.11333,"nioa":0.07471,"cfoa":0.08969,"accoa":-0.01499,"cogs_sales":0.54904,"ebit_sales":0.17063,"ni_sales":0.11248,"return":0.36468} {"coid":"CMC","period":"FY2013","coname":"Commercial Metals Company","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":3494.8,"sales":6601.07,"equity":1270,"debt_ta":0.36913,"eq_ta":0.3634,"gw_ta":0.01991,"oint_ta":0.0057,"ppe_ta":0.26904,"ca_ta":0.67706,"cash_ta":0.10838,"cogs_sales":0.90203,"ebit_sales":0.02465,"ni_sales":0.01171} {"coid":"CMC","period":"FY2014","coname":"Commercial Metals Company","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":3688.52,"sales":6795.18,"equity":1348.48,"debt_ta":0.35281,"eq_ta":0.36559,"gw_ta":0.02015,"oint_ta":0.00657,"ppe_ta":0.2508,"ca_ta":0.69236,"cash_ta":0.11791,"roe":0.04325,"roa":0.02296,"nioa":0.01576,"cfoa":0.01906,"accoa":-0.0033,"cogs_sales":0.89766,"ebit_sales":0.02428,"ni_sales":0.01666,"return":0.19127} {"coid":"CMC","period":"FY2015","coname":"Commercial Metals Company","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":3439.95,"sales":5985.59,"equity":1381.22,"debt_ta":0.37862,"eq_ta":0.40152,"gw_ta":0.0193,"oint_ta":0.00475,"ppe_ta":0.25688,"ca_ta":0.69198,"cash_ta":0.14108,"roe":0.0291,"roa":0.02048,"nioa":0.01114,"cfoa":0.04397,"accoa":-0.03283,"cogs_sales":0.88955,"ebit_sales":0.02439,"ni_sales":0.01327,"return":-0.06259} {"coid":"CMC","period":"FY2016","coname":"Commercial Metals Company","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":3130.87,"sales":4610.53,"equity":1367.27,"debt_ta":0.34221,"eq_ta":0.43671,"gw_ta":0.0212,"oint_ta":0.00402,"ppe_ta":0.28588,"ca_ta":0.65417,"cash_ta":0.1653,"roe":0.01992,"roa":0.01296,"nioa":0.00833,"cfoa":0.08931,"accoa":-0.08098,"cogs_sales":0.86264,"ebit_sales":0.01848,"ni_sales":0.01188,"return":0.02018} {"coid":"CMCO","period":"FY2013","coname":"Columbus McKinnon Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":566.87,"sales":597.26,"equity":239.99,"debt_ta":0.26828,"eq_ta":0.42336,"gw_ta":0.18585,"oint_ta":0.02362,"ppe_ta":0.11588,"ca_ta":0.55388,"cash_ta":0.21462,"cogs_sales":0.70828,"ebit_sales":0.07136,"ni_sales":0.1311} {"coid":"CMCO","period":"FY2014","coname":"Columbus McKinnon Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":598.67,"sales":583.29,"equity":291.29,"debt_ta":0.25438,"eq_ta":0.48656,"gw_ta":0.19928,"oint_ta":0.03481,"ppe_ta":0.13144,"ca_ta":0.54546,"cash_ta":0.1876,"roe":0.05726,"roa":0.03665,"nioa":0.0261,"cfoa":0.02532,"accoa":0.00078,"cogs_sales":0.68961,"ebit_sales":0.07324,"ni_sales":0.05215,"return":0.39169} {"coid":"CMCO","period":"FY2015","coname":"Columbus McKinnon Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":566.32,"sales":579.64,"equity":268.72,"debt_ta":0.22374,"eq_ta":0.4745,"gw_ta":0.21447,"oint_ta":0.03373,"ppe_ta":0.16092,"ca_ta":0.48388,"cash_ta":0.11135,"roe":0.04855,"roa":0.03092,"nioa":0.02334,"cfoa":0.03283,"accoa":-0.00949,"cogs_sales":0.6867,"ebit_sales":0.06214,"ni_sales":0.04691,"return":0.01179} {"coid":"CMCO","period":"FY2016","coname":"Columbus McKinnon Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":772.85,"sales":597.1,"equity":286.31,"debt_ta":0.34629,"eq_ta":0.37046,"gw_ta":0.2209,"oint_ta":0.15803,"ca_ta":0.35289,"cash_ta":0.06677,"roe":0.03528,"roa":0.02361,"nioa":0.01462,"cfoa":0.03932,"accoa":-0.02469,"cogs_sales":0.68638,"ebit_sales":0.05296,"ni_sales":0.03279,"return":-0.40998} {"coid":"CMCSA","period":"FY2013","coname":"Comcast Corporation","sector":"Consumer Services","industry":"Television Services","toas":158813,"sales":64657,"equity":50694,"debt_ta":0.30128,"eq_ta":0.31921,"gw_ta":0.17063,"oint_ta":0.51436,"ppe_ta":0.18789,"ca_ta":0.08863,"cash_ta":0.01082,"cogs_sales":0.30422,"ebit_sales":0.17191,"ni_sales":0.10542} {"coid":"CMCSA","period":"FY2014","coname":"Comcast Corporation","sector":"Consumer Services","industry":"Television Services","toas":159186,"sales":68775,"equity":52711,"debt_ta":0.30204,"eq_ta":0.33113,"gw_ta":0.1716,"oint_ta":0.51557,"ppe_ta":0.19445,"ca_ta":0.085,"cash_ta":0.02456,"roe":0.08104,"roa":0.0392,"nioa":0.02635,"cfoa":0.05329,"accoa":-0.02693,"cogs_sales":0.30406,"ebit_sales":0.18124,"ni_sales":0.12185,"return":0.13068} {"coid":"CMCSA","period":"FY2015","coname":"Comcast Corporation","sector":"Consumer Services","industry":"Television Services","toas":166574,"sales":74510,"equity":52269,"debt_ta":0.3159,"eq_ta":0.31379,"gw_ta":0.19778,"oint_ta":0.49326,"ppe_ta":0.2021,"ca_ta":0.07386,"cash_ta":0.01378,"roe":0.07776,"roa":0.04105,"nioa":0.02506,"cfoa":0.05764,"accoa":-0.03259,"cogs_sales":0.30264,"ebit_sales":0.17947,"ni_sales":0.10956,"return":-0.01079} {"coid":"CMCSA","period":"FY2016","coname":"Comcast Corporation","sector":"Consumer Services","industry":"Television Services","toas":180500,"sales":80403,"equity":53943,"debt_ta":0.3382,"eq_ta":0.29885,"gw_ta":0.19934,"oint_ta":0.46476,"ppe_ta":0.20085,"ca_ta":0.09064,"cash_ta":0.01829,"roe":0.08186,"roa":0.04135,"nioa":0.02505,"cfoa":0.05543,"accoa":-0.03038,"cogs_sales":0.30425,"ebit_sales":0.17851,"ni_sales":0.10814,"return":0.24987} {"coid":"CME","period":"FY2013","coname":"CME Group Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":54277.8,"sales":2936.3,"equity":21154.8,"debt_ta":0.05264,"eq_ta":0.38975,"gw_ta":0.13945,"oint_ta":0.36694,"ppe_ta":0.00946,"ca_ta":0.44964,"cash_ta":0.0455,"ebit_sales":0.54524,"ni_sales":0.33266} {"coid":"CME","period":"FY2014","coname":"CME Group Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":72241.5,"sales":3112.5,"equity":20923.5,"debt_ta":0.02918,"eq_ta":0.28963,"gw_ta":0.10477,"oint_ta":0.27426,"ppe_ta":0.00704,"ca_ta":0.58893,"cash_ta":0.01891,"roe":0.02679,"roa":0.014,"nioa":0.00891,"cfoa":0.01021,"accoa":-0.0013,"ebit_sales":0.56912,"ni_sales":0.36212,"return":0.18334} {"coid":"CME","period":"FY2015","coname":"CME Group Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":67359.4,"sales":3326.8,"equity":20551.8,"debt_ta":0.0331,"eq_ta":0.30511,"gw_ta":0.11237,"oint_ta":0.29266,"ppe_ta":0.0073,"ca_ta":0.56272,"cash_ta":0.02513,"roe":0.03007,"roa":0.01402,"nioa":0.00893,"cfoa":0.01085,"accoa":-0.00192,"ebit_sales":0.58819,"ni_sales":0.37483,"return":0.07651} {"coid":"CME","period":"FY2016","coname":"CME Group Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":69369.4,"sales":3595.2,"equity":20340.7,"debt_ta":0.03216,"eq_ta":0.29322,"gw_ta":0.10911,"oint_ta":0.28279,"ppe_ta":0.00613,"ca_ta":0.57708,"cash_ta":0.02694,"roe":0.03752,"roa":0.01673,"nioa":0.01122,"cfoa":0.01255,"accoa":-0.00133,"ebit_sales":0.63629,"ni_sales":0.42671,"return":0.33931} {"coid":"CMG","period":"FY2013","coname":"Chipotle Mexican Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":2009.28,"sales":3214.59,"equity":1538.29,"debt_ta":0,"eq_ta":0.76559,"gw_ta":0.01092,"ppe_ta":0.47939,"ca_ta":0.33162,"cash_ta":0.16085,"cogs_sales":0.65835,"ebit_sales":0.16626,"ni_sales":0.10186} {"coid":"CMG","period":"FY2014","coname":"Chipotle Mexican Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":2527.32,"sales":4108.27,"equity":2012.37,"debt_ta":0,"eq_ta":0.79625,"gw_ta":0.00868,"ppe_ta":0.43801,"ca_ta":0.34009,"cash_ta":0.16597,"roe":0.12543,"roa":0.15745,"nioa":0.09817,"cfoa":0.15035,"accoa":-0.05218,"cogs_sales":0.67173,"ebit_sales":0.17387,"ni_sales":0.10841,"return":0.28479} {"coid":"CMG","period":"FY2015","coname":"Chipotle Mexican Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":2725.07,"sales":4501.22,"equity":2127.97,"debt_ta":0,"eq_ta":0.78089,"gw_ta":0.00805,"ppe_ta":0.44667,"ca_ta":0.29895,"cash_ta":0.09101,"roe":0.11487,"roa":0.14658,"nioa":0.09055,"cfoa":0.1301,"accoa":-0.03955,"cogs_sales":0.68082,"ebit_sales":0.17104,"ni_sales":0.10566,"return":-0.29899} {"coid":"CMG","period":"FY2016","coname":"Chipotle Mexican Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":2026.1,"sales":3904.38,"equity":1402.49,"debt_ta":0,"eq_ta":0.69221,"gw_ta":0.01083,"ppe_ta":0.64338,"ca_ta":0.25782,"cash_ta":0.04337,"roe":0.0065,"roa":0.00815,"nioa":0.00483,"cfoa":0.07351,"accoa":-0.06868,"cogs_sales":0.79719,"ebit_sales":0.00992,"ni_sales":0.00588,"return":-0.21367} {"coid":"CMI","period":"FY2013","coname":"Cummins Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":14728,"sales":17301,"equity":7510,"debt_ta":0.11814,"eq_ta":0.50991,"gw_ta":0.0313,"oint_ta":0.02424,"ppe_ta":0.21429,"ca_ta":0.58657,"cash_ta":0.19344,"cogs_sales":0.75262,"ebit_sales":0.12248,"ni_sales":0.08572} {"coid":"CMI","period":"FY2014","coname":"Cummins Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":15764,"sales":19221,"equity":7749,"debt_ta":0.10695,"eq_ta":0.49156,"gw_ta":0.03039,"oint_ta":0.02176,"ppe_ta":0.23382,"ca_ta":0.57441,"cash_ta":0.15187,"roe":0.1082,"roa":0.07982,"nioa":0.05415,"cfoa":0.07431,"accoa":-0.02017,"cogs_sales":0.7471,"ebit_sales":0.12663,"ni_sales":0.0859,"return":0.04278} {"coid":"CMI","period":"FY2015","coname":"Cummins Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":15134,"sales":19110,"equity":7406,"debt_ta":0.1083,"eq_ta":0.48936,"gw_ta":0.03185,"oint_ta":0.02167,"ppe_ta":0.24746,"ca_ta":0.52511,"cash_ta":0.11966,"roe":0.09231,"roa":0.06554,"nioa":0.04528,"cfoa":0.06664,"accoa":-0.02136,"cogs_sales":0.74113,"ebit_sales":0.10597,"ni_sales":0.07321,"return":-0.37168} {"coid":"CMI","period":"FY2016","coname":"Cummins Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":15011,"sales":17509,"equity":6875,"debt_ta":0.12364,"eq_ta":0.458,"gw_ta":0.03198,"oint_ta":0.02212,"ppe_ta":0.25315,"ca_ta":0.51342,"cash_ta":0.09193,"roe":0.09761,"roa":0.06402,"nioa":0.04624,"cfoa":0.06419,"accoa":-0.01795,"cogs_sales":0.74573,"ebit_sales":0.11023,"ni_sales":0.07962,"return":0.60676} {"coid":"CMO","period":"FY2013","coname":"Capstead Mortgage Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14015.97,"sales":215.46,"equity":1365.78,"debt_ta":0.89775,"eq_ta":0.09744,"cash_ta":0.02949,"cogs_sales":0.34856,"ebit_sales":0.58707,"ni_sales":0.58707} {"coid":"CMO","period":"FY2014","coname":"Capstead Mortgage Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14386.95,"sales":227.06,"equity":1390.77,"debt_ta":0.89697,"eq_ta":0.09667,"cash_ta":0.02138,"roe":0.05109,"roa":0.00496,"nioa":0.00496,"cfoa":0.00876,"accoa":-0.0038,"cogs_sales":0.32432,"ebit_sales":0.62019,"ni_sales":0.62019,"return":0.13043} {"coid":"CMO","period":"FY2015","coname":"Capstead Mortgage Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14446.37,"sales":216.33,"equity":1298.32,"debt_ta":0.90378,"eq_ta":0.08987,"cash_ta":0.00375,"roe":0.04029,"roa":0.00376,"nioa":0.00376,"cfoa":0.00847,"accoa":-0.00471,"cogs_sales":0.43438,"ebit_sales":0.50076,"ni_sales":0.50076,"return":-0.2089} {"coid":"CMO","period":"FY2016","coname":"Capstead Mortgage Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":13576.88,"sales":213.33,"equity":1247.69,"debt_ta":0.90179,"eq_ta":0.0919,"cash_ta":0.00418,"roe":0.03255,"roa":0.00296,"nioa":0.00296,"cfoa":0.00768,"accoa":-0.00472,"cogs_sales":0.54137,"ebit_sales":0.38846,"ni_sales":0.38846,"return":0.28529} {"coid":"CMP","period":"FY2013","coname":"Compass Minerals International, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1404.8,"sales":1129.6,"equity":554.2,"debt_ta":0.34069,"eq_ta":0.3945,"gw_ta":0.01459,"oint_ta":0.05161,"ppe_ta":0.48213,"ca_ta":0.41102,"cash_ta":0.11361,"cogs_sales":0.74681,"ebit_sales":0.15413,"ni_sales":0.11579} {"coid":"CMP","period":"FY2014","coname":"Compass Minerals International, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1637.2,"sales":1282.5,"equity":653.6,"debt_ta":0.3826,"eq_ta":0.39922,"gw_ta":0.04184,"oint_ta":0.06487,"ppe_ta":0.42811,"ca_ta":0.42921,"cash_ta":0.16296,"roe":0.18041,"roa":0.09592,"nioa":0.07163,"cfoa":0.07985,"accoa":-0.00822,"cogs_sales":0.67142,"ebit_sales":0.22752,"ni_sales":0.1699,"return":0.11447} {"coid":"CMP","period":"FY2015","coname":"Compass Minerals International, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1624.8,"sales":1098.7,"equity":639.7,"debt_ta":0.44492,"eq_ta":0.39371,"gw_ta":0.03576,"oint_ta":0.0525,"ppe_ta":0.4928,"ca_ta":0.3153,"cash_ta":0.03594,"roe":0.1231,"roa":0.06576,"nioa":0.0488,"cfoa":0.04227,"accoa":0.00653,"cogs_sales":0.69955,"ebit_sales":0.19523,"ni_sales":0.1449,"return":-0.10602} {"coid":"CMP","period":"FY2016","coname":"Compass Minerals International, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":2466.5,"sales":1138,"equity":717.1,"debt_ta":0.5372,"eq_ta":0.29074,"gw_ta":0.16712,"oint_ta":0.0639,"ppe_ta":0.44285,"ca_ta":0.28988,"cash_ta":0.03138,"roe":0.11991,"roa":0.04822,"nioa":0.03977,"cfoa":0.04089,"accoa":-0.00112,"cogs_sales":0.73682,"ebit_sales":0.17337,"ni_sales":0.14297,"return":0.08069} {"coid":"CMPR","period":"FY2013","coname":"Cimpress N.V","sector":"Miscellaneous","industry":"Publishing","toas":601.57,"sales":1167.48,"equity":189.56,"debt_ta":0.39688,"eq_ta":0.31511,"gw_ta":0.2342,"oint_ta":0.06551,"ppe_ta":0.46548,"ca_ta":0.16661,"cash_ta":0.08322,"cogs_sales":0.34287,"ebit_sales":0.03489,"ni_sales":0.02521} {"coid":"CMPR","period":"FY2014","coname":"Cimpress N.V","sector":"Miscellaneous","industry":"Publishing","toas":988.99,"sales":1270.24,"equity":232.46,"debt_ta":0.47137,"eq_ta":0.23505,"gw_ta":0.32072,"oint_ta":0.12561,"ppe_ta":0.35615,"ca_ta":0.1597,"cash_ta":0.06321,"roe":0.10355,"roa":0.03559,"nioa":0.02747,"cfoa":0.09666,"accoa":-0.06918,"cogs_sales":0.35512,"ebit_sales":0.04457,"ni_sales":0.0344,"return":-0.18047} {"coid":"CMPR","period":"FY2015","coname":"Cimpress N.V","sector":"Miscellaneous","industry":"Publishing","toas":1299.8,"sales":1494.21,"equity":248.91,"debt_ta":0.49562,"eq_ta":0.1915,"gw_ta":0.30822,"oint_ta":0.13323,"ca_ta":0.16626,"cash_ta":0.07969,"roe":0.19156,"roa":0.04358,"nioa":0.04029,"cfoa":0.10574,"accoa":-0.06545,"cogs_sales":0.38054,"ebit_sales":0.06676,"ni_sales":0.06171,"return":1.08008} {"coid":"CMPR","period":"FY2016","coname":"Cimpress N.V","sector":"Miscellaneous","industry":"Publishing","toas":1463.87,"sales":1788.04,"equity":165.72,"debt_ta":0.56743,"eq_ta":0.11321,"gw_ta":0.31833,"oint_ta":0.17227,"ppe_ta":0.33689,"ca_ta":0.13715,"cash_ta":0.05289,"roe":0.13108,"roa":0.02391,"nioa":0.01967,"cfoa":0.0895,"accoa":-0.06984,"cogs_sales":0.43344,"ebit_sales":0.03696,"ni_sales":0.0304,"return":0.09886} {"coid":"CMRE","period":"FY2013","coname":"Costamare Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2685.84,"sales":414.25,"equity":656.95,"debt_ta":0.69534,"eq_ta":0.2446,"ppe_ta":0.81442,"ca_ta":0.05084,"cash_ta":0.03477,"cogs_sales":0.296,"ebit_sales":0.24886,"ni_sales":0.24886} {"coid":"CMRE","period":"FY2014","coname":"Costamare Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2714.74,"sales":484,"equity":802.64,"debt_ta":0.65092,"eq_ta":0.29566,"ppe_ta":0.77312,"ca_ta":0.05819,"cash_ta":0.04166,"roe":0.07885,"roa":0.02131,"nioa":0.02131,"cfoa":0.04505,"accoa":-0.02373,"cogs_sales":0.26457,"ebit_sales":0.23779,"ni_sales":0.23779,"return":0.01751} {"coid":"CMRE","period":"FY2015","coname":"Costamare Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2632.55,"sales":490.38,"equity":963.51,"debt_ta":0.58905,"eq_ta":0.366,"ppe_ta":0.76149,"ca_ta":0.0551,"cash_ta":0.03803,"roe":0.0814,"roa":0.02688,"nioa":0.02688,"cfoa":0.04575,"accoa":-0.01887,"cogs_sales":0.25225,"ebit_sales":0.29316,"ni_sales":0.29316,"return":-0.36727} {"coid":"CMRE","period":"FY2016","coname":"Costamare Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2558.42,"sales":468.19,"equity":1074.42,"debt_ta":0.55302,"eq_ta":0.41995,"ppe_ta":0.6599,"ca_ta":0.08202,"cash_ta":0.06445,"roe":0.04009,"roa":0.01574,"nioa":0.01574,"cfoa":0.04365,"accoa":-0.02791,"cogs_sales":0.23747,"ebit_sales":0.1745,"ni_sales":0.1745,"return":-0.39676} {"coid":"CMRX","period":"FY2013","coname":"Chimerix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":113.39,"sales":4.37,"equity":98.54,"debt_ta":0.08704,"eq_ta":0.86904,"ppe_ta":0.003,"ca_ta":0.99665,"cash_ta":0.96993,"ebit_sales":-8.34096,"ni_sales":-8.34096} {"coid":"CMRX","period":"FY2014","coname":"Chimerix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":291.88,"sales":4.04,"equity":274.64,"debt_ta":0.01473,"eq_ta":0.94093,"ppe_ta":0.00449,"ca_ta":0.81355,"cash_ta":0.44011,"roe":-0.15893,"roa":-0.14635,"nioa":-0.14635,"cfoa":-0.11617,"accoa":-0.03018,"ebit_sales":-14.68069,"ni_sales":-14.68069,"return":1.66446} {"coid":"CMRX","period":"FY2015","coname":"Chimerix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":355.99,"sales":10.76,"equity":335.46,"debt_ta":0,"eq_ta":0.94233,"ppe_ta":0.00857,"ca_ta":0.64283,"cash_ta":0.05789,"roe":-0.19238,"roa":-0.18116,"nioa":-0.18116,"cfoa":-0.1539,"accoa":-0.02726,"ebit_sales":-10.90799,"ni_sales":-10.90799,"return":-0.77769} {"coid":"CMRX","period":"FY2016","coname":"Chimerix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":286.77,"sales":5.7,"equity":276.22,"debt_ta":0,"eq_ta":0.96321,"ppe_ta":0.00994,"ca_ta":0.8246,"cash_ta":0.17945,"roe":-0.12489,"roa":-0.11885,"nioa":-0.11885,"cfoa":-0.09928,"accoa":-0.01957,"ebit_sales":-13.40175,"ni_sales":-13.40175,"return":-0.48603} {"coid":"CMS","period":"FY2013","coname":"CMS Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":17416,"sales":6321,"equity":3454,"debt_ta":0.45768,"eq_ta":0.19832,"oint_ta":0.03612,"ca_ta":0.14504,"cash_ta":0.00988,"cogs_sales":0.42794,"ebit_sales":0.1196,"ni_sales":0.07151} {"coid":"CMS","period":"FY2014","coname":"CMS Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":19185,"sales":6799,"equity":3670,"debt_ta":0.45551,"eq_ta":0.1913,"oint_ta":0.03508,"ca_ta":0.13537,"cash_ta":0.01079,"roe":0.06696,"roa":0.01992,"nioa":0.01303,"cfoa":0.03953,"accoa":-0.0265,"cogs_sales":0.46845,"ebit_sales":0.10722,"ni_sales":0.07016,"return":0.34595} {"coid":"CMS","period":"FY2015","coname":"CMS Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":20299,"sales":6165,"equity":3938,"debt_ta":0.46667,"eq_ta":0.194,"ca_ta":0.11429,"cash_ta":0.0131,"roe":0.06874,"roa":0.02016,"nioa":0.01325,"cfoa":0.04154,"accoa":-0.02829,"cogs_sales":0.3974,"ebit_sales":0.12912,"ni_sales":0.08483,"return":0.07309} {"coid":"CMS","period":"FY2016","coname":"CMS Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":21622,"sales":6064,"equity":4253,"debt_ta":0.46406,"eq_ta":0.1967,"oint_ta":0.02812,"ca_ta":0.10545,"cash_ta":0.01087,"roe":0.06727,"roa":0.0197,"nioa":0.01314,"cfoa":0.03886,"accoa":-0.02572,"cogs_sales":0.37995,"ebit_sales":0.13621,"ni_sales":0.09086,"return":0.18854} {"coid":"CMTL","period":"FY2013","coname":"Comtech Telecommunications Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":681.82,"sales":319.8,"equity":404.06,"debt_ta":0.29333,"eq_ta":0.59262,"gw_ta":0.20145,"oint_ta":0.04768,"ppe_ta":0.02982,"ca_ta":0.71815,"cash_ta":0.52307,"cogs_sales":0.55963,"ebit_sales":0.08596,"ni_sales":0.05569} {"coid":"CMTL","period":"FY2014","coname":"Comtech Telecommunications Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":473.85,"sales":347.15,"equity":396.93,"debt_ta":0,"eq_ta":0.83767,"gw_ta":0.28986,"oint_ta":0.05533,"ppe_ta":0.03913,"ca_ta":0.61378,"cash_ta":0.32605,"roe":0.0314,"roa":0.03332,"nioa":0.02176,"cfoa":0.02993,"accoa":-0.00817,"cogs_sales":0.56376,"ebit_sales":0.11093,"ni_sales":0.07245,"return":0.29577} {"coid":"CMTL","period":"FY2015","coname":"Comtech Telecommunications Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":473.88,"sales":307.29,"equity":401.41,"debt_ta":0,"eq_ta":0.84707,"gw_ta":0.28984,"oint_ta":0.04223,"ppe_ta":0.03243,"ca_ta":0.63468,"cash_ta":0.31854,"roe":0.02912,"roa":0.03588,"nioa":0.02453,"cfoa":0.02293,"accoa":0.0016,"cogs_sales":0.54805,"ebit_sales":0.11064,"ni_sales":0.07566,"return":-0.11563} {"coid":"CMTL","period":"FY2016","coname":"Comtech Telecommunications Corp.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":921.2,"sales":411,"equity":470.4,"debt_ta":0.28078,"eq_ta":0.51064,"gw_ta":0.31222,"oint_ta":0.30904,"ppe_ta":0.04198,"ca_ta":0.32961,"cash_ta":0.07252,"roe":-0.00888,"roa":-0.00587,"nioa":-0.00555,"cfoa":0.01073,"accoa":-0.01628,"cogs_sales":0.58338,"ebit_sales":-0.01993,"ni_sales":-0.01883,"return":-0.51594} {"coid":"CNCE","period":"FY2013","coname":"Concert Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":39.77,"sales":25.41,"equity":0.14,"debt_ta":0.38974,"eq_ta":0.00352,"ppe_ta":0.06211,"ca_ta":0.85617,"cash_ta":0.24239,"ebit_sales":-0.23849,"ni_sales":-0.23849} {"coid":"CNCE","period":"FY2014","coname":"Concert Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":84.45,"sales":8.58,"equity":54.83,"debt_ta":0.08407,"eq_ta":0.64926,"ppe_ta":0.027,"ca_ta":0.96767,"cash_ta":0.14091,"roe":-0.57668,"roa":-0.25519,"nioa":-0.25519,"cfoa":-0.23957,"accoa":-0.01562,"ebit_sales":-3.69464,"ni_sales":-3.69464} {"coid":"CNCE","period":"FY2015","coname":"Concert Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":146.93,"sales":16.57,"equity":130.63,"debt_ta":0,"eq_ta":0.88906,"ppe_ta":0.01599,"ca_ta":0.98081,"cash_ta":0.35541,"roe":0.13032,"roa":0.10632,"nioa":0.10446,"cfoa":0.09966,"accoa":0.0048,"ebit_sales":1.48461,"ni_sales":1.45866,"return":0.42417} {"coid":"CNCE","period":"FY2016","coname":"Concert Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":100.39,"sales":0.17,"equity":85.59,"debt_ta":0,"eq_ta":0.85257,"ppe_ta":0.02181,"ca_ta":0.9735,"cash_ta":0.26158,"roe":-0.23458,"roa":-0.20508,"nioa":-0.20508,"cfoa":-0.18333,"accoa":-0.02175,"ebit_sales":-298.35294,"ni_sales":-298.35294,"return":-0.45756} {"coid":"CNK","period":"FY2013","coname":"Cinemark Holdings Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":4144.16,"sales":2682.89,"equity":1093.42,"debt_ta":0.49447,"eq_ta":0.26385,"gw_ta":0.31082,"oint_ta":0.08594,"ppe_ta":0.34439,"ca_ta":0.17605,"cash_ta":0.14477,"cogs_sales":0.50726,"ebit_sales":0.09835,"ni_sales":0.05534} {"coid":"CNK","period":"FY2014","coname":"Cinemark Holdings Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":4120.56,"sales":2626.99,"equity":1112.8,"debt_ta":0.48781,"eq_ta":0.27006,"gw_ta":0.31,"oint_ta":0.08446,"ppe_ta":0.35209,"ca_ta":0.17983,"cash_ta":0.15504,"roe":0.0873,"roa":0.0351,"nioa":0.02331,"cfoa":0.05501,"accoa":-0.0317,"cogs_sales":0.5038,"ebit_sales":0.11042,"ni_sales":0.07332,"return":0.10041} {"coid":"CNK","period":"FY2015","coname":"Cinemark Holdings Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":4126.5,"sales":2852.61,"equity":1099.71,"debt_ta":0.48687,"eq_ta":0.2665,"gw_ta":0.30233,"oint_ta":0.08231,"ppe_ta":0.36473,"ca_ta":0.17331,"cash_ta":0.14262,"roe":0.09802,"roa":0.04216,"nioa":0.0263,"cfoa":0.05528,"accoa":-0.02898,"cogs_sales":0.5068,"ebit_sales":0.12188,"ni_sales":0.07603,"return":-0.03508} {"coid":"CNK","period":"FY2016","coname":"Cinemark Holdings Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":4306.63,"sales":2918.76,"equity":1261.82,"debt_ta":0.47451,"eq_ta":0.29299,"gw_ta":0.29326,"oint_ta":0.07776,"ppe_ta":0.39579,"ca_ta":0.15704,"cash_ta":0.13032,"roe":0.10802,"roa":0.04277,"nioa":0.03025,"cfoa":0.05358,"accoa":-0.02333,"cogs_sales":0.50468,"ebit_sales":0.12356,"ni_sales":0.0874,"return":0.182} {"coid":"CNMD","period":"FY2013","coname":"CONMED Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":1090.51,"sales":762.7,"equity":606.32,"debt_ta":0.19768,"eq_ta":0.556,"gw_ta":0.22781,"oint_ta":0.29293,"ppe_ta":0.12744,"ca_ta":0.34124,"cash_ta":0.04992,"cogs_sales":0.45473,"ebit_sales":0.06638,"ni_sales":0.04712} {"coid":"CNMD","period":"FY2014","coname":"CONMED Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":1098.19,"sales":740.05,"equity":581.3,"debt_ta":0.21985,"eq_ta":0.52933,"gw_ta":0.23332,"oint_ta":0.28815,"ppe_ta":0.1215,"ca_ta":0.34707,"cash_ta":0.0604,"roe":0.0271,"roa":0.02132,"nioa":0.01471,"cfoa":0.02978,"accoa":-0.01507,"cogs_sales":0.44644,"ebit_sales":0.06306,"ni_sales":0.0435,"return":0.07764} {"coid":"CNMD","period":"FY2015","coname":"CONMED Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":1101.7,"sales":719.17,"equity":585.07,"debt_ta":0.24581,"eq_ta":0.53106,"gw_ta":0.23659,"oint_ta":0.27972,"ppe_ta":0.11387,"ca_ta":0.32659,"cash_ta":0.06581,"roe":0.02615,"roa":0.02052,"nioa":0.01386,"cfoa":0.02185,"accoa":-0.00799,"cogs_sales":0.4581,"ebit_sales":0.06277,"ni_sales":0.04241,"return":-0.00416} {"coid":"CNMD","period":"FY2016","coname":"CONMED Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":1328.98,"sales":763.52,"equity":580.58,"debt_ta":0.37509,"eq_ta":0.43686,"gw_ta":0.29922,"oint_ta":0.31569,"ppe_ta":0.09182,"ca_ta":0.24869,"cash_ta":0.02064,"roe":0.01258,"roa":0.00797,"nioa":0.00603,"cfoa":0.01572,"accoa":-0.00969,"cogs_sales":0.45523,"ebit_sales":0.02538,"ni_sales":0.0192,"return":0.02186} {"coid":"CNP","period":"FY2013","coname":"CenterPoint Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":21870,"sales":8095,"equity":4329,"debt_ta":0.40293,"eq_ta":0.19794,"gw_ta":0.03841,"ppe_ta":0.01532,"ca_ta":0.12154,"cash_ta":0.00951,"ebit_sales":0.09648,"ni_sales":0.03842} {"coid":"CNP","period":"FY2014","coname":"CenterPoint Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":23200,"sales":9261,"equity":4548,"debt_ta":0.40509,"eq_ta":0.19603,"gw_ta":0.03621,"ppe_ta":0.01569,"ca_ta":0.14086,"cash_ta":0.01284,"roe":0.06883,"roa":0.01964,"nioa":0.01356,"cfoa":0.031,"accoa":-0.01744,"ebit_sales":0.09556,"ni_sales":0.06598,"return":0.05153} {"coid":"CNP","period":"FY2015","coname":"CenterPoint Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":21290,"sales":7252,"equity":3461,"debt_ta":0.43269,"eq_ta":0.16256,"gw_ta":0.03946,"ppe_ta":0.5419,"ca_ta":0.1263,"cash_ta":0.0124,"roe":-0.0864,"roa":-0.0254,"nioa":-0.01555,"cfoa":0.04192,"accoa":-0.05747,"ebit_sales":-0.15582,"ni_sales":-0.09542,"return":-0.17574} {"coid":"CNS","period":"FY2013","coname":"Cohen & Steers Inc","sector":"Finance","industry":"Investment Managers","toas":274.93,"sales":297.71,"equity":223.56,"debt_ta":0,"eq_ta":0.81315,"gw_ta":0.07518,"oint_ta":0.00618,"ppe_ta":0.03572,"cash_ta":0.46659,"cogs_sales":0.13856,"ebit_sales":0.35054,"ni_sales":0.22881} {"coid":"CNS","period":"FY2014","coname":"Cohen & Steers Inc","sector":"Finance","industry":"Investment Managers","toas":280.72,"sales":313.93,"equity":227.98,"debt_ta":0,"eq_ta":0.81213,"gw_ta":0.06811,"oint_ta":0.00574,"cash_ta":0.44507,"roe":0.16723,"roa":0.21958,"nioa":0.13589,"cfoa":0.09823,"accoa":0.03767,"cogs_sales":0.11299,"ebit_sales":0.38865,"ni_sales":0.24053,"return":0.09757} {"coid":"CNS","period":"FY2015","coname":"Cohen & Steers Inc","sector":"Finance","industry":"Investment Managers","toas":305.32,"sales":328.65,"equity":231.78,"debt_ta":0,"eq_ta":0.75914,"gw_ta":0.05889,"oint_ta":0.00498,"ppe_ta":0.03203,"cash_ta":0.46748,"roe":0.1404,"roa":0.19238,"nioa":0.11015,"cfoa":0.15323,"accoa":-0.04309,"cogs_sales":0.11054,"ebit_sales":0.34304,"ni_sales":0.19641,"return":-0.24166} {"coid":"CNS","period":"FY2016","coname":"Cohen & Steers Inc","sector":"Finance","industry":"Investment Managers","toas":333.73,"sales":349.88,"equity":265.81,"debt_ta":0,"eq_ta":0.79648,"gw_ta":0.05298,"oint_ta":0.00428,"ppe_ta":0.04782,"cash_ta":0.54904,"roe":0.18678,"roa":0.2244,"nioa":0.14543,"cfoa":0.17989,"accoa":-0.03446,"cogs_sales":0.11315,"ebit_sales":0.40985,"ni_sales":0.26563,"return":0.15005} {"coid":"CNSL","period":"FY2013","coname":"Consolidated Communications Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1747.38,"sales":601.58,"equity":147.83,"debt_ta":0.69926,"eq_ta":0.0846,"gw_ta":0.34535,"oint_ta":0.02294,"ca_ta":0.0502,"cash_ta":0.00318,"cogs_sales":0.36978,"ebit_sales":0.07893,"ni_sales":0.05122} {"coid":"CNSL","period":"FY2014","coname":"Consolidated Communications Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2211.84,"sales":635.74,"equity":326,"debt_ta":0.61089,"eq_ta":0.14739,"gw_ta":0.3457,"oint_ta":0.02546,"ppe_ta":0.51427,"ca_ta":0.06065,"cash_ta":0.00302,"roe":0.0318,"roa":0.00718,"nioa":0.00381,"cfoa":0.04743,"accoa":-0.04362,"cogs_sales":0.3817,"ebit_sales":0.04469,"ni_sales":0.0237,"return":0.52295} {"coid":"CNSL","period":"FY2015","coname":"Consolidated Communications Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2138.53,"sales":775.74,"equity":245.66,"debt_ta":0.64943,"eq_ta":0.11487,"gw_ta":0.35755,"oint_ta":0.02034,"ppe_ta":0.51123,"ca_ta":0.05911,"cash_ta":0.00743,"roe":-0.00154,"roa":0.00048,"nioa":-0.0002,"cfoa":0.05038,"accoa":-0.05058,"cogs_sales":0.42334,"ebit_sales":0.00271,"ni_sales":-0.00113,"return":-0.19048} {"coid":"CNSL","period":"FY2016","coname":"Consolidated Communications Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2092.76,"sales":743.18,"equity":170.95,"debt_ta":0.665,"eq_ta":0.08169,"gw_ta":0.36167,"oint_ta":0.0151,"ppe_ta":0.50421,"ca_ta":0.06365,"cash_ta":0.01294,"roe":0.03584,"roa":0.00902,"nioa":0.00353,"cfoa":0.05158,"accoa":-0.04805,"cogs_sales":0.43434,"ebit_sales":0.05135,"ni_sales":0.02009,"return":0.36761} {"coid":"CNTY","period":"FY2013","coname":"Century Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":190.62,"sales":104.59,"equity":121.81,"debt_ta":0.17868,"eq_ta":0.63902,"gw_ta":0.06967,"oint_ta":0.03866,"ppe_ta":0.69583,"ca_ta":0.16976,"cash_ta":0.14348,"cogs_sales":0.56698,"ebit_sales":0.07047,"ni_sales":0.05909} {"coid":"CNTY","period":"FY2014","coname":"Century Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":187.11,"sales":120.05,"equity":118.43,"debt_ta":0.2025,"eq_ta":0.63294,"gw_ta":0.06216,"oint_ta":0.03132,"ppe_ta":0.71947,"ca_ta":0.16119,"cash_ta":0.13222,"roe":0.00512,"roa":0.00111,"nioa":0.00326,"cfoa":0.01938,"accoa":-0.01612,"cogs_sales":0.58825,"ebit_sales":0.0035,"ni_sales":0.01025,"return":-0.03071} {"coid":"CNTY","period":"FY2015","coname":"Century Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":186.42,"sales":133.73,"equity":122.05,"debt_ta":0.1959,"eq_ta":0.6547,"gw_ta":0.05455,"oint_ta":0.0251,"ppe_ta":0.70583,"ca_ta":0.18174,"cash_ta":0.15755,"roe":0.0479,"roa":0.03919,"nioa":0.03084,"cfoa":0.05266,"accoa":-0.02182,"cogs_sales":0.50243,"ebit_sales":0.10947,"ni_sales":0.08614,"return":0.54059} {"coid":"CNTY","period":"FY2016","coname":"Century Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":217.84,"sales":139.23,"equity":132.2,"debt_ta":0.25528,"eq_ta":0.60687,"gw_ta":0.06147,"oint_ta":0.06289,"ppe_ta":0.64616,"ca_ta":0.21093,"cash_ta":0.1783,"roe":0.03622,"roa":0.03859,"nioa":0.02278,"cfoa":0.05506,"accoa":-0.03228,"cogs_sales":0.50571,"ebit_sales":0.11204,"ni_sales":0.06615,"return":0.05784} {"coid":"CNX","period":"FY2013","coname":"CONSOL Energy Inc.","sector":"Energy","industry":"Coal Mining","toas":11393.67,"sales":3120.72,"equity":5006.29,"debt_ta":0.29252,"eq_ta":0.43939,"ppe_ta":0.82873,"ca_ta":0.12688,"cash_ta":0.02874,"cogs_sales":0.59843,"ebit_sales":0.01477,"ni_sales":0.21163} {"coid":"CNX","period":"FY2014","coname":"CONSOL Energy Inc.","sector":"Energy","industry":"Coal Mining","toas":11654.65,"sales":2930.17,"equity":5329.46,"debt_ta":0.29347,"eq_ta":0.45728,"ppe_ta":0.87197,"ca_ta":0.09387,"cash_ta":0.01519,"roe":0.01578,"roa":0.00782,"nioa":0.00708,"cfoa":0.04064,"accoa":-0.03357,"cogs_sales":0.48849,"ebit_sales":0.06148,"ni_sales":0.05566,"return":-0.10559} {"coid":"CNX","period":"FY2015","coname":"CONSOL Energy Inc.","sector":"Energy","industry":"Coal Mining","toas":10929.9,"sales":2081.87,"equity":4702.03,"debt_ta":0.35167,"eq_ta":0.4302,"ppe_ta":0.79897,"ca_ta":0.07363,"cash_ta":0.00664,"roe":-0.03737,"roa":-0.02106,"nioa":-0.0166,"cfoa":0.0224,"accoa":-0.039,"cogs_sales":0.57314,"ebit_sales":-0.2285,"ni_sales":-0.18007,"return":-0.76498} {"coid":"CNX","period":"FY2016","coname":"CONSOL Energy Inc.","sector":"Energy","industry":"Coal Mining","toas":9183.98,"sales":1980.59,"equity":3798.39,"debt_ta":0.34036,"eq_ta":0.41359,"ppe_ta":0.88637,"ca_ta":0.06818,"cash_ta":0.00659,"roe":-0.09977,"roa":-0.02615,"nioa":-0.04216,"cfoa":0.02333,"accoa":-0.0655,"cogs_sales":0.66865,"ebit_sales":-0.26556,"ni_sales":-0.42821,"return":1.3108} {"coid":"COG","period":"FY2013","coname":"Cabot Oil & Gas Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":4981.08,"sales":1746.28,"equity":2204.6,"debt_ta":0.23027,"eq_ta":0.44259,"ppe_ta":0.9127,"ca_ta":0.07607,"cash_ta":0.0047,"cogs_sales":0.22922,"ebit_sales":0.27804,"ni_sales":0.16021} {"coid":"COG","period":"FY2014","coname":"Cabot Oil & Gas Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":5437.72,"sales":2173.01,"equity":2142.73,"debt_ta":0.32219,"eq_ta":0.39405,"ppe_ta":0.90584,"ca_ta":0.07603,"cash_ta":0.00385,"roe":0.02403,"roa":0.00311,"nioa":0.01003,"cfoa":0.11867,"accoa":-0.10865,"cogs_sales":0.24155,"ebit_sales":0.01491,"ni_sales":0.04808,"return":-0.23432} {"coid":"COG","period":"FY2015","coname":"Cabot Oil & Gas Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":5253.04,"sales":1357.15,"equity":2009.19,"debt_ta":0.3838,"eq_ta":0.38248,"ppe_ta":0.94743,"ca_ta":0.02756,"cash_ta":0.0001,"roe":-0.02743,"roa":-0.01752,"nioa":-0.01065,"cfoa":0.06929,"accoa":-0.07994,"cogs_sales":0.4281,"ebit_sales":-0.13799,"ni_sales":-0.08392,"return":-0.40079} {"coid":"COG","period":"FY2016","coname":"Cabot Oil & Gas Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":5122.57,"sales":1155.68,"equity":2567.67,"debt_ta":0.29683,"eq_ta":0.50125,"ppe_ta":0.82969,"ca_ta":0.13975,"cash_ta":0.09732,"roe":-0.09114,"roa":-0.06357,"nioa":-0.0402,"cfoa":0.03782,"accoa":-0.07802,"cogs_sales":0.4742,"ebit_sales":-0.57075,"ni_sales":-0.36093,"return":0.32533} {"coid":"COH","period":"FY2013","coname":"Coach, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":3531.9,"sales":5075.39,"equity":2409.16,"debt_ta":0.00028,"eq_ta":0.68211,"gw_ta":0.09769,"oint_ta":0.00277,"ppe_ta":0.19671,"ca_ta":0.58636,"cash_ta":0.30091,"cogs_sales":0.27136,"ebit_sales":0.29959,"ni_sales":0.20381} {"coid":"COH","period":"FY2014","coname":"Coach, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":3663.13,"sales":4806.23,"equity":2420.65,"debt_ta":0.03835,"eq_ta":0.66081,"gw_ta":0.09866,"oint_ta":0.00267,"ppe_ta":0.19489,"ca_ta":0.50646,"cash_ta":0.16159,"roe":0.16177,"roa":0.15598,"nioa":0.10859,"cfoa":0.13696,"accoa":-0.02836,"cogs_sales":0.29692,"ebit_sales":0.2335,"ni_sales":0.16257,"return":-0.38427} {"coid":"COH","period":"FY2015","coname":"Coach, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":4666.9,"sales":4191.6,"equity":2489.9,"debt_ta":0.19079,"eq_ta":0.53352,"gw_ta":0.09304,"oint_ta":0.07712,"ppe_ta":0.15698,"ca_ta":0.53708,"cash_ta":0.2768,"roe":0.08195,"roa":0.07342,"nioa":0.04831,"cfoa":0.11253,"accoa":-0.06423,"cogs_sales":0.30377,"ebit_sales":0.14591,"ni_sales":0.096,"return":0.04959} {"coid":"COH","period":"FY2016","coname":"Coach, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":4892.7,"sales":4491.8,"equity":2682.9,"debt_ta":0.17908,"eq_ta":0.54835,"gw_ta":0.10268,"oint_ta":0.07088,"ppe_ta":0.18793,"ca_ta":0.44411,"cash_ta":0.17557,"roe":0.08902,"roa":0.06555,"nioa":0.04817,"cfoa":0.07935,"accoa":-0.03118,"cogs_sales":0.32045,"ebit_sales":0.1395,"ni_sales":0.10252,"return":0.29567} {"coid":"COHR","period":"FY2013","coname":"Coherent, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":966.48,"sales":810.13,"equity":758.52,"debt_ta":0,"eq_ta":0.78483,"gw_ta":0.11734,"oint_ta":0.04446,"ca_ta":0.65105,"cash_ta":0.11427,"cogs_sales":0.6022,"ebit_sales":0.10307,"ni_sales":0.08191} {"coid":"COHR","period":"FY2014","coname":"Coherent, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":999.38,"sales":794.64,"equity":819.65,"debt_ta":0,"eq_ta":0.82016,"gw_ta":0.10958,"oint_ta":0.03169,"ppe_ta":0.10749,"ca_ta":0.68147,"cash_ta":0.09128,"roe":0.03745,"roa":0.0403,"nioa":0.03007,"cfoa":0.04648,"accoa":-0.01642,"cogs_sales":0.60562,"ebit_sales":0.09969,"ni_sales":0.07439,"return":0.00016} {"coid":"COHR","period":"FY2015","coname":"Coherent, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":968.95,"sales":802.46,"equity":796.42,"debt_ta":0,"eq_ta":0.82194,"gw_ta":0.10508,"oint_ta":0.02351,"ca_ta":0.6736,"cash_ta":0.1348,"roe":0.04728,"roa":0.05059,"nioa":0.03882,"cfoa":0.06323,"accoa":-0.02441,"cogs_sales":0.58204,"ebit_sales":0.12408,"ni_sales":0.09522,"return":-0.11683} {"coid":"COHR","period":"FY2016","coname":"Coherent, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1161.15,"sales":857.38,"equity":910.83,"debt_ta":0.01722,"eq_ta":0.78442,"gw_ta":0.08738,"oint_ta":0.01195,"ppe_ta":0.10975,"ca_ta":0.70244,"cash_ta":0.30517,"roe":0.05125,"roa":0.0577,"nioa":0.04108,"cfoa":0.04943,"accoa":-0.00836,"cogs_sales":0.55517,"ebit_sales":0.14334,"ni_sales":0.10206,"return":0.92103} {"coid":"COHU","period":"FY2013","coname":"Cohu, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":345.42,"sales":231.57,"equity":253.16,"debt_ta":0,"eq_ta":0.7329,"gw_ta":0.20644,"oint_ta":0.13117,"ppe_ta":0.10361,"ca_ta":0.54094,"cash_ta":0.14959,"cogs_sales":0.7263,"ebit_sales":-0.16004,"ni_sales":-0.14432} {"coid":"COHU","period":"FY2014","coname":"Cohu, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":348.82,"sales":316.63,"equity":247.07,"debt_ta":0,"eq_ta":0.7083,"gw_ta":0.10255,"oint_ta":0.1733,"ppe_ta":0.09131,"ca_ta":0.61585,"cash_ta":0.20323,"roe":0.01741,"roa":0.02799,"nioa":0.01255,"cfoa":0.02835,"accoa":-0.0158,"cogs_sales":0.66532,"ebit_sales":0.06137,"ni_sales":0.02751,"return":0.15789} {"coid":"COHU","period":"FY2015","coname":"Cohu, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":345.35,"sales":269.65,"equity":238.14,"debt_ta":0,"eq_ta":0.68956,"gw_ta":0.10126,"oint_ta":0.14649,"ppe_ta":0.05502,"ca_ta":0.67891,"cash_ta":0.33407,"roe":0.00052,"roa":0.01152,"nioa":0.00036,"cfoa":0.03094,"accoa":-0.03058,"cogs_sales":0.66983,"ebit_sales":0.02967,"ni_sales":0.00093,"return":0.03631} {"coid":"COHU","period":"FY2016","coname":"Cohu, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":345.51,"sales":282.08,"equity":235.47,"debt_ta":0,"eq_ta":0.68151,"gw_ta":0.17033,"oint_ta":0.05163,"ppe_ta":0.05276,"ca_ta":0.70953,"cash_ta":0.27799,"roe":0.00642,"roa":0.0087,"nioa":0.0044,"cfoa":0.03554,"accoa":-0.03114,"cogs_sales":0.66385,"ebit_sales":0.02131,"ni_sales":0.01078,"return":0.17554} {"coid":"COKE","period":"FY2013","coname":"Coca-Cola Bottling Co. Consolidated","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":1276.16,"sales":1641.33,"equity":191.32,"debt_ta":0.36325,"eq_ta":0.14992,"gw_ta":0.07997,"oint_ta":0.41088,"ppe_ta":0.27581,"ca_ta":0.18745,"cash_ta":0.00922,"cogs_sales":0.59872,"ebit_sales":0.02695,"ni_sales":0.01686} {"coid":"COKE","period":"FY2014","coname":"Coca-Cola Bottling Co. Consolidated","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":1433.08,"sales":1746.37,"equity":183.61,"debt_ta":0.35156,"eq_ta":0.12812,"gw_ta":0.07412,"oint_ta":0.4032,"ppe_ta":0.27996,"ca_ta":0.20027,"cash_ta":0.00635,"roe":0.08362,"roa":0.02053,"nioa":0.01157,"cfoa":0.03392,"accoa":-0.02235,"cogs_sales":0.59617,"ebit_sales":0.03185,"ni_sales":0.01795,"return":0.21857} {"coid":"COKE","period":"FY2016","coname":"Coca-Cola Bottling Co. Consolidated","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":1846.57,"sales":2306.46,"equity":243.06,"debt_ta":0.36576,"eq_ta":0.13163,"gw_ta":0.06388,"oint_ta":0.35958,"ppe_ta":0.3065,"ca_ta":0.23553,"cash_ta":0.03006,"cogs_sales":0.60935,"ebit_sales":0.04297,"ni_sales":0.02558} {"coid":"COL","period":"FY2013","coname":"Rockwell Collins, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5400,"sales":4474,"equity":1618,"debt_ta":0.185,"eq_ta":0.29963,"gw_ta":0.14426,"oint_ta":0.05333,"ppe_ta":0.14315,"ca_ta":0.57296,"cash_ta":0.07241,"cogs_sales":0.69356,"ebit_sales":0.19334,"ni_sales":0.14126} {"coid":"COL","period":"FY2014","coname":"Rockwell Collins, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":7063,"sales":4979,"equity":1884,"debt_ta":0.30681,"eq_ta":0.26674,"gw_ta":0.26377,"oint_ta":0.09741,"ppe_ta":0.13011,"ca_ta":0.45363,"cash_ta":0.04573,"roe":0.17247,"roa":0.07077,"nioa":0.04846,"cfoa":0.05167,"accoa":-0.00321,"cogs_sales":0.69673,"ebit_sales":0.17714,"ni_sales":0.12131,"return":0.17562} {"coid":"COL","period":"FY2015","coname":"Rockwell Collins, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":7304,"sales":5244,"equity":1875,"debt_ta":0.29135,"eq_ta":0.25671,"gw_ta":0.26068,"oint_ta":0.09625,"ca_ta":0.4414,"cash_ta":0.0345,"roe":0.1825,"roa":0.06696,"nioa":0.04775,"cfoa":0.05116,"accoa":-0.00341,"cogs_sales":0.69222,"ebit_sales":0.18345,"ni_sales":0.13082,"return":0.05736} {"coid":"COL","period":"FY2016","coname":"Rockwell Collins, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":7699,"sales":5259,"equity":2078,"debt_ta":0.27458,"eq_ta":0.26991,"gw_ta":0.24925,"oint_ta":0.08663,"ca_ta":0.45331,"cash_ta":0.04416,"roe":0.18416,"roa":0.06232,"nioa":0.04852,"cfoa":0.04819,"accoa":0.00033,"cogs_sales":0.69253,"ebit_sales":0.17779,"ni_sales":0.13843,"return":0.04666} {"coid":"COLL","period":"FY2016","coname":"Collegium Pharmaceutical, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":162.02,"sales":1.71,"equity":134.91,"debt_ta":0.0258,"eq_ta":0.83267,"oint_ta":0.01296,"ppe_ta":0.00642,"ca_ta":0.97871,"cash_ta":0.94569,"cogs_sales":0.12281,"ebit_sales":-55.07602,"ni_sales":-55.07602} {"coid":"COLM","period":"FY2013","coname":"Columbia Sportswear Company","sector":"Consumer Non-Durables","industry":"Apparel","toas":1605.59,"sales":1685,"equity":1245.42,"debt_ta":0,"eq_ta":0.77568,"gw_ta":0.00899,"oint_ta":0.0226,"ppe_ta":0.174,"ca_ta":0.77882,"cash_ta":0.27248,"cogs_sales":0.55866,"ebit_sales":0.078,"ni_sales":0.05599} {"coid":"COLM","period":"FY2014","coname":"Columbia Sportswear Company","sector":"Consumer Non-Durables","industry":"Apparel","toas":1792.21,"sales":2100.59,"equity":1343.6,"debt_ta":0,"eq_ta":0.74969,"gw_ta":0.03827,"oint_ta":0.0802,"ppe_ta":0.16268,"ca_ta":0.70641,"cash_ta":0.23075,"roe":0.05298,"roa":0.05843,"nioa":0.04037,"cfoa":0.05468,"accoa":-0.01431,"cogs_sales":0.54539,"ebit_sales":0.09451,"ni_sales":0.0653,"return":0.14702} {"coid":"COLM","period":"FY2015","coname":"Columbia Sportswear Company","sector":"Consumer Non-Durables","industry":"Apparel","toas":1846.15,"sales":2326.18,"equity":1399.8,"debt_ta":0.00105,"eq_ta":0.75823,"gw_ta":0.03715,"oint_ta":0.07506,"ppe_ta":0.158,"ca_ta":0.67675,"cash_ta":0.20029,"roe":0.06355,"roa":0.06798,"nioa":0.04792,"cfoa":0.02614,"accoa":0.02178,"cogs_sales":0.53851,"ebit_sales":0.10632,"ni_sales":0.07495,"return":0.1068} {"coid":"COLM","period":"FY2016","coname":"Columbia Sportswear Company","sector":"Consumer Non-Durables","industry":"Apparel","toas":2013.89,"sales":2377.05,"equity":1560.82,"debt_ta":0,"eq_ta":0.77503,"gw_ta":0.03406,"oint_ta":0.06626,"ppe_ta":0.13886,"ca_ta":0.70114,"cash_ta":0.27379,"roe":0.06482,"roa":0.06655,"nioa":0.04971,"cfoa":0.07129,"accoa":-0.02157,"cogs_sales":0.53289,"ebit_sales":0.10808,"ni_sales":0.08073,"return":0.21013} {"coid":"COMM","period":"FY2013","coname":"CommScope Holding Company, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":4734.06,"sales":3480.12,"equity":1088.02,"debt_ta":0.53116,"eq_ta":0.22983,"gw_ta":0.3064,"oint_ta":0.30042,"ppe_ta":0.06551,"ca_ta":0.30701,"cash_ta":0.07315,"cogs_sales":0.65491,"ebit_sales":0.02189,"ni_sales":0.00557} {"coid":"COMM","period":"FY2014","coname":"CommScope Holding Company, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":4917.06,"sales":3829.61,"equity":1307.62,"debt_ta":0.54278,"eq_ta":0.26594,"gw_ta":0.29528,"oint_ta":0.25644,"ppe_ta":0.05885,"ca_ta":0.37169,"cash_ta":0.14832,"roe":0.09883,"roa":0.03285,"nioa":0.02453,"cfoa":0.02999,"accoa":-0.00546,"cogs_sales":0.63514,"ebit_sales":0.08279,"ni_sales":0.06183,"return":0.20602} {"coid":"COMM","period":"FY2015","coname":"CommScope Holding Company, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":7502.63,"sales":3807.83,"equity":1222.72,"debt_ta":0.69891,"eq_ta":0.16297,"gw_ta":0.35863,"oint_ta":0.28623,"ppe_ta":0.07047,"ca_ta":0.26719,"cash_ta":0.07502,"roe":-0.02801,"roa":-0.00499,"nioa":-0.00571,"cfoa":0.02432,"accoa":-0.03003,"cogs_sales":0.64657,"ebit_sales":-0.01628,"ni_sales":-0.01861,"return":0.13403} {"coid":"COMM","period":"FY2016","coname":"CommScope Holding Company, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":7141.99,"sales":4923.62,"equity":1394.08,"debt_ta":0.63876,"eq_ta":0.19519,"gw_ta":0.38761,"oint_ta":0.2519,"ppe_ta":0.06651,"ca_ta":0.27916,"cash_ta":0.05996,"roe":0.08516,"roa":0.01861,"nioa":0.01522,"cfoa":0.0414,"accoa":-0.02618,"cogs_sales":0.58697,"ebit_sales":0.05536,"ni_sales":0.04526,"return":0.43685} {"coid":"CONE","period":"FY2013","coname":"CyrusOne Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1506.8,"sales":263.5,"equity":322,"debt_ta":0.39687,"eq_ta":0.2137,"gw_ta":0.1833,"oint_ta":0.05701,"ppe_ta":0.58654,"cash_ta":0.09875,"cogs_sales":0.3537,"ebit_sales":-0.12638,"ni_sales":-0.09677} {"coid":"CONE","period":"FY2014","coname":"CyrusOne Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1571,"sales":330.9,"equity":460.8,"debt_ta":0.45264,"eq_ta":0.29332,"gw_ta":0.17581,"oint_ta":0.04386,"ppe_ta":0.66926,"cash_ta":0.02323,"roe":-0.00996,"roa":-0.00426,"nioa":-0.00253,"cfoa":0.0361,"accoa":-0.03863,"cogs_sales":0.37625,"ebit_sales":-0.03959,"ni_sales":-0.02357,"return":0.2774} {"coid":"CONE","period":"FY2015","coname":"CyrusOne Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2195.6,"sales":399.3,"equity":821.6,"debt_ta":0.52774,"eq_ta":0.3742,"gw_ta":0.2065,"oint_ta":0.07756,"ppe_ta":0.634,"cash_ta":0.00651,"roe":-0.01201,"roa":-0.00489,"nioa":-0.00409,"cfoa":0.03722,"accoa":-0.04131,"cogs_sales":0.3724,"ebit_sales":-0.04608,"ni_sales":-0.03857,"return":0.41261} {"coid":"CONE","period":"FY2016","coname":"CyrusOne Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2852.4,"sales":529.1,"equity":1162,"debt_ta":0.48612,"eq_ta":0.40738,"gw_ta":0.15955,"oint_ta":0.05266,"ppe_ta":0.70926,"cash_ta":0.00512,"roe":0.01003,"roa":0.0043,"nioa":0.00394,"cfoa":0.03578,"accoa":-0.03183,"cogs_sales":0.35438,"ebit_sales":0.04101,"ni_sales":0.03761,"return":0.23444} {"coid":"CONN","period":"FY2013","coname":"Conn's, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":909.86,"sales":865.03,"equity":474.45,"debt_ta":0.32429,"eq_ta":0.52145,"ppe_ta":0.05166,"ca_ta":0.58057,"cash_ta":0.00423,"cogs_sales":0.53252,"ebit_sales":0.09563,"ni_sales":0.06082} {"coid":"CONN","period":"FY2014","coname":"Conn's, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":1297.99,"sales":1193.77,"equity":589.29,"debt_ta":0.41298,"eq_ta":0.454,"ppe_ta":0.0669,"ca_ta":0.56672,"cash_ta":0.00441,"roe":0.08785,"roa":0.06636,"nioa":0.04233,"cfoa":-0.09523,"accoa":0.13756,"cogs_sales":0.49763,"ebit_sales":0.12274,"ni_sales":0.07828,"return":1.13467} {"coid":"CONN","period":"FY2015","coname":"Conn's, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":1645.8,"sales":1485.22,"equity":653.67,"debt_ta":0.46961,"eq_ta":0.39717,"ppe_ta":0.07304,"ca_ta":0.55029,"cash_ta":0.00742,"roe":0.04707,"roa":0.03074,"nioa":0.01988,"cfoa":-0.06451,"accoa":0.08438,"cogs_sales":0.48804,"ebit_sales":0.06093,"ni_sales":0.03939,"return":-0.74073} {"coid":"CONN","period":"FY2016","coname":"Conn's, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":2025.3,"sales":1613.18,"equity":538.28,"debt_ta":0.61703,"eq_ta":0.26578,"ca_ta":0.56712,"cash_ta":0.00605,"roe":0.02589,"roa":0.01341,"nioa":0.00841,"cfoa":-0.04743,"accoa":0.05584,"cogs_sales":0.51645,"ebit_sales":0.03052,"ni_sales":0.01913,"return":-0.21728} {"coid":"COO","period":"FY2013","coname":"Cooper Companies, Inc. (The)","sector":"Health Care","industry":"Ophthalmic Goods","toas":3137.26,"sales":1587.72,"equity":2404.53,"debt_ta":0.10986,"eq_ta":0.76644,"gw_ta":0.4423,"oint_ta":0.06336,"ppe_ta":0.23583,"ca_ta":0.23818,"cash_ta":0.02467,"cogs_sales":0.35329,"ebit_sales":0.19668,"ni_sales":0.18653} {"coid":"COO","period":"FY2014","coname":"Cooper Companies, Inc. (The)","sector":"Health Care","industry":"Ophthalmic Goods","toas":4458.34,"sales":1717.78,"equity":2569.88,"debt_ta":0.31006,"eq_ta":0.57642,"gw_ta":0.49815,"oint_ta":0.10174,"ppe_ta":0.21024,"ca_ta":0.17756,"cash_ta":0.00566,"roe":0.05425,"roa":0.03904,"nioa":0.03553,"cfoa":0.05988,"accoa":-0.02435,"cogs_sales":0.36455,"ebit_sales":0.17262,"ni_sales":0.1571,"return":0.26902} {"coid":"COO","period":"FY2015","coname":"Cooper Companies, Inc. (The)","sector":"Health Care","industry":"Ophthalmic Goods","toas":4459.86,"sales":1797.06,"equity":2667.51,"debt_ta":0.30252,"eq_ta":0.59812,"gw_ta":0.49263,"oint_ta":0.09218,"ppe_ta":0.21685,"ca_ta":0.18867,"cash_ta":0.00368,"roe":0.03886,"roa":0.02416,"nioa":0.02282,"cfoa":0.04384,"accoa":-0.02102,"cogs_sales":0.40444,"ebit_sales":0.11991,"ni_sales":0.11325,"return":-0.07007} {"coid":"COO","period":"FY2016","coname":"Cooper Companies, Inc. (The)","sector":"Health Care","industry":"Ophthalmic Goods","toas":4478.6,"sales":1966.81,"equity":2695.8,"debt_ta":0.29779,"eq_ta":0.60193,"gw_ta":0.48334,"oint_ta":0.09849,"ppe_ta":0.19598,"ca_ta":0.20924,"cash_ta":0.02251,"roe":0.05107,"roa":0.03307,"nioa":0.03065,"cfoa":0.05702,"accoa":-0.02637,"cogs_sales":0.40357,"ebit_sales":0.15031,"ni_sales":0.13927,"return":0.1559} {"coid":"COP","period":"FY2013","coname":"ConocoPhillips","sector":"Energy","industry":"Integrated oil Companies","toas":118057,"sales":54943,"equity":52090,"debt_ta":0.18349,"eq_ta":0.44123,"ppe_ta":0.61688,"ca_ta":0.16113,"cash_ta":0.05291,"cogs_sales":0.54638,"ebit_sales":0.26293,"ni_sales":0.16665} {"coid":"COP","period":"FY2014","coname":"ConocoPhillips","sector":"Energy","industry":"Integrated oil Companies","toas":116539,"sales":52366,"equity":51911,"debt_ta":0.19363,"eq_ta":0.44544,"ppe_ta":0.64737,"ca_ta":0.1293,"cash_ta":0.04344,"roe":0.06605,"roa":0.04003,"nioa":0.02928,"cfoa":0.07134,"accoa":-0.04206,"cogs_sales":0.58339,"ebit_sales":0.17931,"ni_sales":0.13117,"return":0.01511} {"coid":"COP","period":"FY2015","coname":"ConocoPhillips","sector":"Energy","industry":"Integrated oil Companies","toas":97484,"sales":29456,"equity":39762,"debt_ta":0.25522,"eq_ta":0.40788,"ppe_ta":0.68161,"ca_ta":0.09016,"cash_ta":0.02429,"roe":-0.0483,"roa":-0.03382,"nioa":-0.02069,"cfoa":0.03538,"accoa":-0.05607,"cogs_sales":0.65321,"ebit_sales":-0.24576,"ni_sales":-0.15033,"return":-0.29007} {"coid":"COP","period":"FY2016","coname":"ConocoPhillips","sector":"Energy","industry":"Integrated oil Companies","toas":89772,"sales":24147,"equity":34974,"debt_ta":0.30383,"eq_ta":0.38959,"ppe_ta":0.64977,"ca_ta":0.0959,"cash_ta":0.04021,"roe":-0.04837,"roa":-0.02953,"nioa":-0.01931,"cfoa":0.02351,"accoa":-0.04282,"cogs_sales":0.65524,"ebit_sales":-0.22901,"ni_sales":-0.14971,"return":0.10132} {"coid":"COR","period":"FY2013","coname":"CoreSite Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1016.49,"sales":234.83,"equity":332.41,"debt_ta":0.22873,"eq_ta":0.32702,"gw_ta":0.04052,"oint_ta":0.01085,"ppe_ta":0.72358,"cash_ta":0.00522,"cogs_sales":0.30967,"ebit_sales":0.13631,"ni_sales":0.08023} {"coid":"COR","period":"FY2014","coname":"CoreSite Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1074.6,"sales":272.42,"equity":322.59,"debt_ta":0.29563,"eq_ta":0.3002,"gw_ta":0.03833,"oint_ta":0.00662,"ppe_ta":0.69977,"cash_ta":0.00992,"roe":0.03476,"roa":0.01917,"nioa":0.01089,"cfoa":0.04759,"accoa":-0.0367,"cogs_sales":0.30358,"ebit_sales":0.14716,"ni_sales":0.08358,"return":0.26736} {"coid":"COR","period":"FY2015","coname":"CoreSite Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1162.54,"sales":333.29,"equity":416.12,"debt_ta":0.33634,"eq_ta":0.35794,"gw_ta":0.03543,"oint_ta":0.00405,"ppe_ta":0.712,"cash_ta":0.00589,"roe":0.04699,"roa":0.02549,"nioa":0.01552,"cfoa":0.06373,"accoa":-0.04821,"cogs_sales":0.30589,"ebit_sales":0.17108,"ni_sales":0.10414,"return":0.50491} {"coid":"COR","period":"FY2016","coname":"CoreSite Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1451.3,"sales":400.35,"equity":435.73,"debt_ta":0.47575,"eq_ta":0.30023,"gw_ta":0.02838,"oint_ta":0.00683,"ppe_ta":0.82928,"cash_ta":0.00305,"roe":0.06892,"roa":0.03139,"nioa":0.02246,"cfoa":0.06524,"accoa":-0.04278,"cogs_sales":0.30338,"ebit_sales":0.20492,"ni_sales":0.14665,"return":0.41025} {"coid":"CORE","period":"FY2013","coname":"Core-Mark Holding Company, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":956.8,"sales":9767.6,"equity":434,"debt_ta":0.08413,"eq_ta":0.4536,"gw_ta":0.02393,"oint_ta":0.02174,"ppe_ta":0.12009,"ca_ta":0.79964,"cash_ta":0.0115,"cogs_sales":0.94501,"ebit_sales":0.00676,"ni_sales":0.00426} {"coid":"CORE","period":"FY2014","coname":"Core-Mark Holding Company, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":1029.6,"sales":10280.1,"equity":461.3,"debt_ta":0.0945,"eq_ta":0.44804,"gw_ta":0.02224,"oint_ta":0.02195,"ppe_ta":0.14462,"ca_ta":0.78098,"cash_ta":0.01399,"roe":0.04769,"roa":0.03343,"nioa":0.0215,"cfoa":0.03348,"accoa":-0.01198,"cogs_sales":0.94419,"ebit_sales":0.00646,"ni_sales":0.00415,"return":0.64774} {"coid":"CORE","period":"FY2015","coname":"Core-Mark Holding Company, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":1077.3,"sales":11069.4,"equity":494,"debt_ta":0.08317,"eq_ta":0.45855,"gw_ta":0.02126,"oint_ta":0.02738,"ppe_ta":0.14806,"ca_ta":0.77722,"cash_ta":0.0116,"roe":0.05391,"roa":0.03935,"nioa":0.02444,"cfoa":0.03664,"accoa":-0.0122,"cogs_sales":0.94237,"ebit_sales":0.00749,"ni_sales":0.00465,"return":0.33438} {"coid":"CORE","period":"FY2016","coname":"Core-Mark Holding Company, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":1497,"sales":14529.4,"equity":529.8,"debt_ta":0.25758,"eq_ta":0.35391,"gw_ta":0.02405,"oint_ta":0.02772,"ppe_ta":0.13006,"ca_ta":0.8004,"cash_ta":0.01764,"roe":0.05294,"roa":0.03321,"nioa":0.02105,"cfoa":-0.03807,"accoa":0.05912,"cogs_sales":0.94928,"ebit_sales":0.00588,"ni_sales":0.00373,"return":0.06004} {"coid":"CORR","period":"FY2013","coname":"CorEnergy Infrastructure Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":283.88,"sales":31.29,"equity":177.19,"debt_ta":0.24686,"eq_ta":0.62417,"gw_ta":0,"oint_ta":0.00127,"ppe_ta":0.82972,"cash_ta":0.06327,"cogs_sales":0.29946,"ebit_sales":0.28508,"ni_sales":0.14382} {"coid":"CORR","period":"FY2014","coname":"CorEnergy Infrastructure Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":443.82,"sales":40.31,"equity":310.45,"debt_ta":0.22351,"eq_ta":0.6995,"gw_ta":0.00388,"oint_ta":0.00016,"ppe_ta":0.88178,"cash_ta":0.01708,"roe":0.01438,"roa":0.01146,"nioa":0.00963,"cfoa":0.02328,"accoa":-0.01365,"cogs_sales":0.26693,"ebit_sales":0.2069,"ni_sales":0.1739,"return":-0.02382} {"coid":"CORR","period":"FY2015","coname":"CorEnergy Infrastructure Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":677.98,"sales":71.29,"equity":418.03,"debt_ta":0.31986,"eq_ta":0.61658,"gw_ta":0.00254,"ppe_ta":0.92753,"cash_ta":0.02156,"roe":0.01691,"roa":0.01069,"nioa":0.01098,"cfoa":0.03797,"accoa":-0.02699,"cogs_sales":0.03956,"ebit_sales":0.16819,"ni_sales":0.17282,"return":-0.49735} {"coid":"CORR","period":"FY2016","coname":"CorEnergy Infrastructure Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":650.73,"sales":89.25,"equity":406.47,"debt_ta":0.30832,"eq_ta":0.62464,"gw_ta":0.00264,"ppe_ta":0.93075,"cash_ta":0.01214,"roe":0.03597,"roa":0.02298,"nioa":0.02232,"cfoa":0.03847,"accoa":-0.01614,"cogs_sales":0,"ebit_sales":0.34207,"ni_sales":0.33232,"return":1.70808} {"coid":"CORT","period":"FY2013","coname":"Corcept Therapeutics Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":63.08,"sales":10.36,"equity":21.02,"debt_ta":0.5558,"eq_ta":0.33323,"ppe_ta":0.00317,"ca_ta":0.92438,"cash_ta":0.83782,"cogs_sales":0.01351,"ebit_sales":-4.44112,"ni_sales":-4.44112} {"coid":"CORT","period":"FY2014","coname":"Corcept Therapeutics Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":34.63,"sales":26.55,"equity":-3.39,"debt_ta":0.97863,"eq_ta":-0.09789,"ppe_ta":0.00693,"ca_ta":0.87294,"cash_ta":0.70026,"roe":-1.77992,"roa":-0.32115,"nioa":-0.32115,"cfoa":-0.28022,"accoa":-0.04094,"cogs_sales":0.03315,"ebit_sales":-1.18192,"ni_sales":-1.18192,"return":-0.06542} {"coid":"CORT","period":"FY2015","coname":"Corcept Therapeutics Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":51.9,"sales":50.29,"equity":18.5,"debt_ta":0.52967,"eq_ta":0.35645,"ppe_ta":0.00193,"ca_ta":0.94374,"cash_ta":0.77919,"roe":-0.42422,"roa":-0.07408,"nioa":-0.07408,"cfoa":0.03617,"accoa":-0.11025,"cogs_sales":0.02704,"ebit_sales":-0.12746,"ni_sales":-0.12746,"return":0.66} {"coid":"CORT","period":"FY2016","coname":"Corcept Therapeutics Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":68.75,"sales":81.32,"equity":41.38,"debt_ta":0.21324,"eq_ta":0.60189,"ppe_ta":0.00305,"ca_ta":0.95549,"cash_ta":0.74967,"roe":0.13594,"roa":0.06747,"nioa":0.06747,"cfoa":0.15242,"accoa":-0.08496,"cogs_sales":0.02533,"ebit_sales":0.1001,"ni_sales":0.1001,"return":0.45783} {"coid":"COST","period":"FY2013","coname":"Costco Wholesale Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":30283,"sales":105156,"equity":10833,"debt_ta":0.17152,"eq_ta":0.35773,"ppe_ta":0.45838,"ca_ta":0.52307,"cash_ta":0.15335,"cogs_sales":0.8744,"ebit_sales":0.02901,"ni_sales":0.01939} {"coid":"COST","period":"FY2014","coname":"Costco Wholesale Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":33024,"sales":112640,"equity":12303,"debt_ta":0.15443,"eq_ta":0.37255,"ppe_ta":0.44907,"ca_ta":0.53258,"cash_ta":0.17375,"roe":0.08895,"roa":0.0505,"nioa":0.03251,"cfoa":0.06293,"accoa":-0.03042,"cogs_sales":0.87409,"ebit_sales":0.02838,"ni_sales":0.01827,"return":0.06328} {"coid":"COST","period":"FY2015","coname":"Costco Wholesale Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":33017,"sales":116199,"equity":10617,"debt_ta":0.19478,"eq_ta":0.32156,"ppe_ta":0.46646,"ca_ta":0.50819,"cash_ta":0.14541,"roe":0.10371,"roa":0.05457,"nioa":0.03599,"cfoa":0.06488,"accoa":-0.02889,"cogs_sales":0.86976,"ebit_sales":0.03102,"ni_sales":0.02046,"return":0.20757} {"coid":"COST","period":"FY2016","coname":"Costco Wholesale Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":33163,"sales":118719,"equity":12079,"debt_ta":0.1669,"eq_ta":0.36423,"ppe_ta":0.51392,"ca_ta":0.45888,"cash_ta":0.10189,"roe":0.10354,"roa":0.05468,"nioa":0.03551,"cfoa":0.04974,"accoa":-0.01423,"cogs_sales":0.86676,"ebit_sales":0.03048,"ni_sales":0.01979,"return":0.17009} {"coid":"COTV","period":"FY2013","coname":"Cotiviti Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":819.97,"sales":319.4,"equity":363.22,"debt_ta":0.43891,"eq_ta":0.44297,"gw_ta":0.45099,"oint_ta":0.32598,"ppe_ta":0.0221,"ca_ta":0.18417,"cash_ta":0.10861,"cogs_sales":0.5057,"ebit_sales":0.12702,"ni_sales":0.07401} {"coid":"COTV","period":"FY2014","coname":"Cotiviti Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2161.09,"sales":441.37,"equity":773.13,"debt_ta":0.47843,"eq_ta":0.35775,"gw_ta":0.55405,"oint_ta":0.31646,"ppe_ta":0.01616,"ca_ta":0.1127,"cash_ta":0.05488,"roe":-0.02272,"roa":-0.0143,"nioa":-0.00866,"cfoa":0.03211,"accoa":-0.04077,"cogs_sales":0.40576,"ebit_sales":-0.09659,"ni_sales":-0.0585} {"coid":"COTV","period":"FY2015","coname":"Cotiviti Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2114.09,"sales":541.34,"equity":787.6,"debt_ta":0.48913,"eq_ta":0.37255,"gw_ta":0.56622,"oint_ta":0.28117,"ppe_ta":0.02718,"ca_ta":0.12441,"cash_ta":0.07065,"roe":0.00888,"roa":0.00648,"nioa":0.00324,"cfoa":0.01477,"accoa":-0.01153,"cogs_sales":0.37799,"ebit_sales":0.05117,"ni_sales":0.0256} {"coid":"COTV","period":"FY2016","coname":"Cotiviti Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2002.26,"sales":625.16,"equity":939.34,"debt_ta":0.38966,"eq_ta":0.46914,"gw_ta":0.59734,"oint_ta":0.26635,"ppe_ta":0.03378,"ca_ta":0.1011,"cash_ta":0.05526,"roe":0.02829,"roa":0.01696,"nioa":0.01187,"cfoa":0.04596,"accoa":-0.03409,"cogs_sales":0.40273,"ebit_sales":0.11168,"ni_sales":0.07814} {"coid":"COTY","period":"FY2013","coname":"Coty Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":6470,"sales":4649.1,"equity":1494,"debt_ta":0.40652,"eq_ta":0.23091,"gw_ta":0.23852,"oint_ta":0.30241,"ppe_ta":0.07739,"ca_ta":0.37355,"cash_ta":0.14226,"cogs_sales":0.40014,"ebit_sales":0.06855,"ni_sales":0.03614} {"coid":"COTY","period":"FY2014","coname":"Coty Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":6592.5,"sales":4551.6,"equity":843.8,"debt_ta":0.49958,"eq_ta":0.12799,"gw_ta":0.20369,"oint_ta":0.27867,"ppe_ta":0.08196,"ca_ta":0.42242,"cash_ta":0.18779,"roe":-0.04166,"roa":-0.00338,"nioa":-0.00746,"cfoa":0.04107,"accoa":-0.04853,"cogs_sales":0.4099,"ebit_sales":-0.00969,"ni_sales":-0.0214,"return":0.00978} {"coid":"COTY","period":"FY2015","coname":"Coty Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":6018.9,"sales":4395.2,"equity":969.8,"debt_ta":0.43774,"eq_ta":0.16113,"gw_ta":0.25432,"oint_ta":0.31793,"ppe_ta":0.0831,"ca_ta":0.30843,"cash_ta":0.0567,"roe":0.1282,"roa":0.0185,"nioa":0.01844,"cfoa":0.04173,"accoa":-0.0233,"cogs_sales":0.39975,"ebit_sales":0.05308,"ni_sales":0.0529,"return":0.88838} {"coid":"COTY","period":"FY2016","coname":"Coty Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":7035.6,"sales":8754.1,"equity":360.2,"debt_ta":0.58249,"eq_ta":0.0512,"gw_ta":0.3145,"oint_ta":0.29139,"ppe_ta":0.09077,"ca_ta":0.27551,"cash_ta":0.05293,"roe":0.16158,"roa":0.02132,"nioa":0.01646,"cfoa":0.03841,"accoa":-0.02195,"cogs_sales":0.36707,"ebit_sales":0.03179,"ni_sales":0.02455,"return":-0.17909} {"coid":"COWN","period":"FY2013","coname":"Cowen Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1842,"sales":328.52,"equity":507.77,"debt_ta":0.57315,"eq_ta":0.27566,"gw_ta":0.02022,"oint_ta":0.00656,"ppe_ta":0.01463,"cash_ta":0.03082,"cogs_sales":0.15415,"ebit_sales":0.0557,"ni_sales":0.01415} {"coid":"COWN","period":"FY2014","coname":"Cowen Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2405.68,"sales":427.78,"equity":677.67,"debt_ta":0.44727,"eq_ta":0.2817,"gw_ta":0.01451,"oint_ta":0.00352,"ppe_ta":0.01097,"cash_ta":0.05404,"roe":0.14106,"roa":0.01362,"nioa":0.03937,"cfoa":-0.01571,"accoa":0.05507,"cogs_sales":0.15658,"ebit_sales":0.13521,"ni_sales":0.3909,"return":0.22762} {"coid":"COWN","period":"FY2015","coname":"Cowen Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1787.66,"sales":464.57,"equity":789.99,"debt_ta":0.25067,"eq_ta":0.44191,"gw_ta":0.03265,"oint_ta":0.01435,"ppe_ta":0.01523,"cash_ta":0.09645,"roe":0.0298,"roa":0.00274,"nioa":0.01043,"cfoa":-0.01606,"accoa":0.02649,"cogs_sales":0.11804,"ebit_sales":0.02471,"ni_sales":0.09413,"return":-0.20208} {"coid":"COWN","period":"FY2016","coname":"Cowen Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2018.52,"sales":471.56,"equity":772.65,"debt_ta":0.23484,"eq_ta":0.38278,"gw_ta":0.03006,"oint_ta":0.01277,"ppe_ta":0.02098,"cash_ta":0.06429,"roe":-0.01234,"roa":-0.00827,"nioa":-0.00507,"cfoa":-0.09321,"accoa":0.08814,"cogs_sales":0.14518,"ebit_sales":-0.06678,"ni_sales":-0.04089,"return":0.01175} {"coid":"CPA","period":"FY2013","coname":"Copa Holdings, S.A.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":3952.76,"sales":2608.33,"equity":1901.91,"debt_ta":0.27066,"eq_ta":0.48116,"gw_ta":0.0064,"oint_ta":0.00714,"ppe_ta":0.59414,"ca_ta":0.35447,"cogs_sales":0.30023,"ebit_sales":0.18731,"ni_sales":0.16389} {"coid":"CPA","period":"FY2014","coname":"Copa Holdings, S.A.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":4079.61,"sales":2705.07,"equity":2075.11,"debt_ta":0.27371,"eq_ta":0.50865,"gw_ta":0.005,"oint_ta":0.00905,"ppe_ta":0.61411,"ca_ta":0.24793,"roe":0.09094,"roa":0.04959,"nioa":0.04503,"cfoa":0.04792,"accoa":-0.00289,"cogs_sales":0.30339,"ebit_sales":0.14725,"ni_sales":0.1337,"return":-0.33259} {"coid":"CPA","period":"FY2015","coname":"Copa Holdings, S.A.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":3715.48,"sales":2250.06,"equity":1587.42,"debt_ta":0.35008,"eq_ta":0.42724,"gw_ta":0.00549,"oint_ta":0.0132,"ppe_ta":0.64799,"ca_ta":0.24427,"cash_ta":0.0551,"roe":-0.06142,"roa":-0.02466,"nioa":-0.02886,"cfoa":0.04065,"accoa":-0.06951,"cogs_sales":0.2679,"ebit_sales":-0.08543,"ni_sales":-0.09998,"return":-0.51077} {"coid":"CPA","period":"FY2016","coname":"Copa Holdings, S.A.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":3846.11,"sales":2221.85,"equity":1847.57,"debt_ta":0.30788,"eq_ta":0.48037,"gw_ta":0.0053,"oint_ta":0.01277,"ppe_ta":0.61712,"ca_ta":0.27804,"cash_ta":0.08624,"roe":0.09894,"roa":0.0493,"nioa":0.04494,"cfoa":0.07241,"accoa":-0.02746,"cogs_sales":0.2376,"ebit_sales":0.1678,"ni_sales":0.15296,"return":0.93922} {"coid":"CPB","period":"FY2013","coname":"Campbell Soup Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":8323,"sales":8052,"equity":1217,"debt_ta":0.53502,"eq_ta":0.14622,"gw_ta":0.27598,"oint_ta":0.12267,"ppe_ta":0.27154,"ca_ta":0.26685,"cash_ta":0.04001,"cogs_sales":0.63835,"ebit_sales":0.1186,"ni_sales":0.05688} {"coid":"CPB","period":"FY2014","coname":"Campbell Soup Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":8113,"sales":8268,"equity":1615,"debt_ta":0.49488,"eq_ta":0.19906,"gw_ta":0.29989,"oint_ta":0.14483,"ppe_ta":0.28571,"ca_ta":0.25884,"cash_ta":0.0286,"roe":0.30579,"roa":0.06985,"nioa":0.05269,"cfoa":0.05883,"accoa":-0.00615,"cogs_sales":0.64103,"ebit_sales":0.13885,"ni_sales":0.10474,"return":-0.01443} {"coid":"CPB","period":"FY2015","coname":"Campbell Soup Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":8077,"sales":8082,"equity":1381,"debt_ta":0.50539,"eq_ta":0.17098,"gw_ta":0.29021,"oint_ta":0.14919,"ppe_ta":0.29058,"ca_ta":0.25913,"cash_ta":0.03132,"roe":0.2223,"roa":0.05862,"nioa":0.04114,"cfoa":0.07301,"accoa":-0.03187,"cogs_sales":0.65417,"ebit_sales":0.11742,"ni_sales":0.08241,"return":0.10082} {"coid":"CPB","period":"FY2016","coname":"Campbell Soup Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":7837,"sales":7961,"equity":1525,"debt_ta":0.45081,"eq_ta":0.19459,"gw_ta":0.28876,"oint_ta":0.147,"ppe_ta":0.30713,"ca_ta":0.24346,"cash_ta":0.03777,"roe":0.19374,"roa":0.05335,"nioa":0.03538,"cfoa":0.09193,"accoa":-0.05655,"cogs_sales":0.65143,"ebit_sales":0.10664,"ni_sales":0.07072,"return":0.32591} {"coid":"CPE","period":"FY2013","coname":"Callon Petroleum Company","sector":"Energy","industry":"Oil & Gas Production","toas":423.95,"sales":102.57,"equity":279.09,"debt_ta":0.17868,"eq_ta":0.65831,"ppe_ta":0.63151,"ca_ta":0.06973,"cash_ta":0.0071,"cogs_sales":0.23311,"ebit_sales":0.07205,"ni_sales":0.04192} {"coid":"CPE","period":"FY2014","coname":"Callon Petroleum Company","sector":"Energy","industry":"Oil & Gas Production","toas":863.35,"sales":151.86,"equity":433.74,"debt_ta":0.37248,"eq_ta":0.50239,"ppe_ta":0.67832,"ca_ta":0.07003,"cash_ta":0.00112,"roe":0.05299,"roa":0.04731,"nioa":0.02934,"cfoa":0.07332,"accoa":-0.04398,"cogs_sales":0.20637,"ebit_sales":0.40103,"ni_sales":0.24872,"return":-0.16539} {"coid":"CPE","period":"FY2015","coname":"Callon Petroleum Company","sector":"Energy","industry":"Oil & Gas Production","toas":788.59,"sales":137.51,"equity":362.76,"debt_ta":0.41664,"eq_ta":0.46001,"ppe_ta":0.71581,"ca_ta":0.07894,"cash_ta":0.00155,"roe":-0.30149,"roa":-0.12207,"nioa":-0.14537,"cfoa":0.05257,"accoa":-0.19794,"cogs_sales":0.26784,"ebit_sales":-1.46651,"ni_sales":-1.74635,"return":0.53028} {"coid":"CPE","period":"FY2016","coname":"Callon Petroleum Company","sector":"Energy","industry":"Oil & Gas Production","toas":2267.59,"sales":200.85,"equity":1733.4,"debt_ta":0.17209,"eq_ta":0.76442,"ppe_ta":0.64393,"ca_ta":0.31978,"cash_ta":0.28797,"roe":-0.0438,"roa":-0.03005,"nioa":-0.03004,"cfoa":0.0388,"accoa":-0.06884,"cogs_sales":0.25004,"ebit_sales":-0.45721,"ni_sales":-0.45711,"return":0.84293} {"coid":"CPK","period":"FY2013","coname":"Chesapeake Utilities Corporation","sector":"Public Utilities","industry":"Oil & Gas Production","toas":837.52,"sales":431.36,"equity":278.77,"debt_ta":0.28012,"eq_ta":0.33285,"gw_ta":0.00519,"oint_ta":0.00356,"ca_ta":0.15093,"cash_ta":0.00401,"cogs_sales":0.5676,"ebit_sales":0.1272,"ni_sales":0.07602} {"coid":"CPK","period":"FY2014","coname":"Chesapeake Utilities Corporation","sector":"Public Utilities","industry":"Oil & Gas Production","toas":904.47,"sales":485.4,"equity":300.32,"debt_ta":0.28285,"eq_ta":0.33204,"gw_ta":0.00547,"oint_ta":0.00265,"ca_ta":0.13529,"cash_ta":0.00505,"roe":0.06232,"roa":0.03447,"nioa":0.02072,"cfoa":0.04551,"accoa":-0.02479,"cogs_sales":0.57297,"ebit_sales":0.12369,"ni_sales":0.07435,"return":0.2713} {"coid":"CPK","period":"FY2015","coname":"Chesapeake Utilities Corporation","sector":"Public Utilities","industry":"Oil & Gas Production","toas":1067.42,"sales":464.01,"equity":358.14,"debt_ta":0.31061,"eq_ta":0.33552,"gw_ta":0.01363,"oint_ta":0.00208,"ca_ta":0.10465,"cash_ta":0.00267,"roe":0.06248,"roa":0.03451,"nioa":0.02086,"cfoa":0.05332,"accoa":-0.03246,"cogs_sales":0.47421,"ebit_sales":0.14666,"ni_sales":0.08866,"return":0.16871} {"coid":"CPK","period":"FY2016","coname":"Chesapeake Utilities Corporation","sector":"Public Utilities","industry":"Oil & Gas Production","toas":1229.22,"sales":509.47,"equity":446.09,"debt_ta":0.29199,"eq_ta":0.3629,"gw_ta":0.01226,"oint_ta":0.0015,"ca_ta":0.11483,"cash_ta":0.0034,"roe":0.05554,"roa":0.03179,"nioa":0.01945,"cfoa":0.04501,"accoa":-0.02556,"cogs_sales":0.46723,"ebit_sales":0.14333,"ni_sales":0.08768,"return":0.20289} {"coid":"CPLA","period":"FY2013","coname":"Capella Education Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":250.25,"sales":415.62,"equity":182.02,"debt_ta":0,"eq_ta":0.72735,"gw_ta":0.06781,"oint_ta":0.01115,"ppe_ta":0.1598,"ca_ta":0.69031,"cash_ta":0.56919,"cogs_sales":0.44213,"ebit_sales":0.14364,"ni_sales":0.08469} {"coid":"CPLA","period":"FY2014","coname":"Capella Education Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":251.55,"sales":408.24,"equity":195.03,"debt_ta":0,"eq_ta":0.77531,"gw_ta":0.06742,"oint_ta":0.00767,"ppe_ta":0.14808,"ca_ta":0.59841,"cash_ta":0.49143,"roe":0.10062,"roa":0.13416,"nioa":0.07561,"cfoa":0.12991,"accoa":-0.0543,"cogs_sales":0.43685,"ebit_sales":0.1649,"ni_sales":0.09294,"return":0.18482} {"coid":"CPLA","period":"FY2015","coname":"Capella Education Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":250.35,"sales":416.55,"equity":197.88,"debt_ta":0,"eq_ta":0.79041,"gw_ta":0,"oint_ta":0,"ca_ta":0.59625,"cash_ta":0.45388,"roe":0.10229,"roa":0.13987,"nioa":0.08008,"cfoa":0.1202,"accoa":-0.04013,"cogs_sales":0.43903,"ebit_sales":0.16853,"ni_sales":0.09648,"return":-0.38196} {"coid":"CPLA","period":"FY2016","coname":"Capella Education Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":277.31,"sales":429.39,"equity":208.29,"debt_ta":0,"eq_ta":0.75111,"gw_ta":0.08406,"oint_ta":0.03325,"ppe_ta":0.12304,"ca_ta":0.64047,"cash_ta":0.50135,"roe":0.10579,"roa":0.12959,"nioa":0.08144,"cfoa":0.15591,"accoa":-0.07448,"cogs_sales":0.43317,"ebit_sales":0.15925,"ni_sales":0.10007,"return":0.94998} {"coid":"CPN","period":"FY2013","coname":"Calpine Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":16559,"sales":6374,"equity":3514,"debt_ta":0.67106,"eq_ta":0.21221,"ppe_ta":0.78477,"ca_ta":0.17247,"cash_ta":0.05683,"cogs_sales":0.58613,"ebit_sales":0.00314,"ni_sales":0.0022} {"coid":"CPN","period":"FY2014","coname":"Calpine Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":18378,"sales":7595,"equity":3378,"debt_ta":0.61389,"eq_ta":0.18381,"ppe_ta":0.71771,"ca_ta":0.22962,"cash_ta":0.03901,"roe":0.13726,"roa":0.02814,"nioa":0.02708,"cfoa":0.0249,"accoa":0.00218,"cogs_sales":0.64411,"ebit_sales":0.12943,"ni_sales":0.12456,"return":0.13429} {"coid":"CPN","period":"FY2015","coname":"Calpine Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":18681,"sales":6389,"equity":3109,"debt_ta":0.63899,"eq_ta":0.16643,"ppe_ta":0.69654,"ca_ta":0.21921,"cash_ta":0.0485,"roe":0.03623,"roa":0.00467,"nioa":0.00634,"cfoa":0.02364,"accoa":-0.0173,"cogs_sales":0.58961,"ebit_sales":0.02708,"ni_sales":0.03678,"return":-0.34614} {"coid":"CPN","period":"FY2016","coname":"Calpine Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":19317,"sales":6943,"equity":3268,"debt_ta":0.63048,"eq_ta":0.16918,"gw_ta":0.00968,"oint_ta":0.0513,"ppe_ta":0.67366,"ca_ta":0.22944,"cash_ta":0.02164,"roe":0.01443,"roa":0.00418,"nioa":0.00242,"cfoa":0.02711,"accoa":-0.02469,"cogs_sales":0.60305,"ebit_sales":0.0229,"ni_sales":0.01325,"return":-0.21009} {"coid":"CPRT","period":"FY2013","coname":"Copart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1334.48,"sales":1046.39,"equity":762.4,"debt_ta":0.29131,"eq_ta":0.57131,"gw_ta":0.20042,"oint_ta":0.01327,"ppe_ta":0.5077,"ca_ta":0.22964,"cash_ta":0.04768,"cogs_sales":0.59755,"ebit_sales":0.2646,"ni_sales":0.17205} {"coid":"CPRT","period":"FY2014","coname":"Copart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1506.8,"sales":1163.49,"equity":1003.5,"debt_ta":0.20102,"eq_ta":0.66598,"gw_ta":0.18833,"oint_ta":0.01675,"ppe_ta":0.45951,"ca_ta":0.27362,"cash_ta":0.1053,"roe":0.10119,"roa":0.09504,"nioa":0.06289,"cfoa":0.09242,"accoa":-0.02953,"cogs_sales":0.59729,"ebit_sales":0.23209,"ni_sales":0.15358,"return":0.02676} {"coid":"CPRT","period":"FY2015","coname":"Copart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1799.95,"sales":1146.08,"equity":964.46,"debt_ta":0.35879,"eq_ta":0.53583,"gw_ta":0.15103,"oint_ta":0.00992,"ppe_ta":0.38913,"ca_ta":0.40811,"cash_ta":0.25335,"roe":0.11168,"roa":0.10042,"nioa":0.06646,"cfoa":0.08016,"accoa":-0.0137,"cogs_sales":0.57821,"ebit_sales":0.28974,"ni_sales":0.19177,"return":0.07939} {"coid":"CPRT","period":"FY2016","coname":"Copart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1649.82,"sales":1268.45,"equity":774.46,"debt_ta":0.38822,"eq_ta":0.46942,"gw_ta":0.15771,"oint_ta":0.00713,"ppe_ta":0.49508,"ca_ta":0.30265,"cash_ta":0.09446,"roe":0.15548,"roa":0.11475,"nioa":0.07837,"cfoa":0.09638,"accoa":-0.01801,"cogs_sales":0.57066,"ebit_sales":0.31209,"ni_sales":0.21314,"return":0.39994} {"coid":"CPS","period":"FY2013","coname":"Cooper-Standard Holdings Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2102.75,"sales":3090.54,"equity":618.15,"debt_ta":0.32549,"eq_ta":0.29397,"gw_ta":0.06644,"oint_ta":0.04824,"ppe_ta":0.34855,"ca_ta":0.47335,"cash_ta":0.08768,"cogs_sales":0.84704,"ebit_sales":0.0294,"ni_sales":0.01551} {"coid":"CPS","period":"FY2014","coname":"Cooper-Standard Holdings Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2125.63,"sales":3243.99,"equity":548.97,"debt_ta":0.36636,"eq_ta":0.25826,"gw_ta":0.06359,"oint_ta":0.03872,"ppe_ta":0.33685,"ca_ta":0.49585,"cash_ta":0.12574,"roe":0.03665,"roa":0.02088,"nioa":0.01012,"cfoa":0.04045,"accoa":-0.03034,"cogs_sales":0.84296,"ebit_sales":0.02721,"ni_sales":0.01319,"return":0.17858} {"coid":"CPS","period":"FY2015","coname":"Cooper-Standard Holdings Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2304.29,"sales":3342.8,"equity":603.43,"debt_ta":0.33759,"eq_ta":0.26187,"gw_ta":0.06476,"oint_ta":0.03068,"ppe_ta":0.33215,"ca_ta":0.5162,"cash_ta":0.16415,"roe":0.09708,"roa":0.03454,"nioa":0.02526,"cfoa":0.06103,"accoa":-0.03578,"cogs_sales":0.82437,"ebit_sales":0.04577,"ni_sales":0.03347,"return":0.34053} {"coid":"CPS","period":"FY2016","coname":"Cooper-Standard Holdings Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2491.7,"sales":3472.89,"equity":697.36,"debt_ta":0.30618,"eq_ta":0.27987,"gw_ta":0.0672,"oint_ta":0.03265,"ppe_ta":0.33402,"ca_ta":0.5202,"cash_ta":0.19268,"roe":0.10685,"roa":0.04061,"nioa":0.02898,"cfoa":0.07583,"accoa":-0.04685,"cogs_sales":0.80856,"ebit_sales":0.05608,"ni_sales":0.04002,"return":0.33239} {"coid":"CPSI","period":"FY2013","coname":"Computer Programs and Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":92.53,"sales":200.86,"equity":69.08,"debt_ta":0,"eq_ta":0.74657,"ppe_ta":0.20782,"ca_ta":0.78623,"cash_ta":0.12677,"cogs_sales":0.53336,"ebit_sales":0.25246,"ni_sales":0.163} {"coid":"CPSI","period":"FY2014","coname":"Computer Programs and Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":99.32,"sales":204.74,"equity":80.78,"debt_ta":0,"eq_ta":0.81333,"ppe_ta":0.17157,"ca_ta":0.82078,"cash_ta":0.23953,"roe":0.21967,"roa":0.25927,"nioa":0.17159,"cfoa":0.20302,"accoa":-0.03143,"cogs_sales":0.44349,"ebit_sales":0.24294,"ni_sales":0.16079,"return":0.01858} {"coid":"CPSI","period":"FY2015","coname":"Computer Programs and Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":92.79,"sales":182.17,"equity":75.37,"debt_ta":0,"eq_ta":0.81226,"ppe_ta":0.15465,"ca_ta":0.80353,"cash_ta":0.26889,"roe":0.11745,"roa":0.13268,"nioa":0.09547,"cfoa":0.16074,"accoa":-0.06528,"cogs_sales":0.48153,"ebit_sales":0.13992,"ni_sales":0.10068,"return":-0.13574} {"coid":"CPSI","period":"FY2016","coname":"Computer Programs and Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":339.15,"sales":267.27,"equity":157.97,"debt_ta":0.45057,"eq_ta":0.46578,"gw_ta":0.49668,"oint_ta":0.31585,"ppe_ta":0.03963,"ca_ta":0.13136,"cash_ta":0.00655,"roe":0.01684,"roa":0.0185,"nioa":0.0091,"cfoa":0.00486,"accoa":0.00424,"cogs_sales":0.48363,"ebit_sales":0.02989,"ni_sales":0.0147,"return":-0.50283} {"coid":"CPT","period":"FY2013","coname":"Camden Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5632.14,"sales":788.85,"equity":2691.54,"debt_ta":0.44934,"eq_ta":0.47789,"ppe_ta":0.87993,"cash_ta":0.00316,"cogs_sales":0.39706,"ebit_sales":0.19958,"ni_sales":0.42639} {"coid":"CPT","period":"FY2014","coname":"Camden Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6043.98,"sales":790.26,"equity":2815.6,"debt_ta":0.45179,"eq_ta":0.46585,"ppe_ta":0.85292,"cash_ta":0.02547,"roe":0.05304,"roa":0.02441,"nioa":0.02502,"cfoa":0.03584,"accoa":-0.01083,"cogs_sales":0.39621,"ebit_sales":0.36067,"ni_sales":0.36961,"return":0.34869} {"coid":"CPT","period":"FY2015","coname":"Camden Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6037.61,"sales":835.62,"equity":2816.56,"debt_ta":0.45129,"eq_ta":0.4665,"ppe_ta":0.84802,"cash_ta":0.00176,"roe":0.04427,"roa":0.0199,"nioa":0.02064,"cfoa":0.03503,"accoa":-0.0144,"cogs_sales":0.39348,"ebit_sales":0.28767,"ni_sales":0.29835,"return":0.07932} {"coid":"CPT","period":"FY2016","coname":"Camden Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6028.15,"sales":876.45,"equity":3014.87,"debt_ta":0.4115,"eq_ta":0.50013,"ppe_ta":0.8367,"cash_ta":0.03938,"roe":0.14059,"roa":0.03788,"nioa":0.06795,"cfoa":0.03672,"accoa":0.03123,"cogs_sales":0.38831,"ebit_sales":0.52142,"ni_sales":0.93539,"return":0.19313} {"coid":"CR","period":"FY2013","coname":"Crane Company","sector":"Capital Goods","industry":"Metal Fabrications","toas":3559.61,"sales":2595.28,"equity":1204.32,"debt_ta":0.24581,"eq_ta":0.33833,"gw_ta":0.35097,"oint_ta":0.11488,"ppe_ta":0.0857,"ca_ta":0.32281,"cash_ta":0.07603,"cogs_sales":0.65957,"ebit_sales":0.12562,"ni_sales":0.08458} {"coid":"CR","period":"FY2014","coname":"Crane Company","sector":"Capital Goods","industry":"Metal Fabrications","toas":3450.78,"sales":2925,"equity":1059.75,"debt_ta":0.24633,"eq_ta":0.3071,"gw_ta":0.34523,"oint_ta":0.10243,"ppe_ta":0.08411,"ca_ta":0.34635,"cash_ta":0.10035,"roe":0.0851,"roa":0.04011,"nioa":0.02748,"cfoa":0.03765,"accoa":-0.01017,"cogs_sales":0.65254,"ebit_sales":0.09612,"ni_sales":0.06587,"return":-0.11076} {"coid":"CR","period":"FY2015","coname":"Crane Company","sector":"Capital Goods","industry":"Metal Fabrications","toas":3336.9,"sales":2740.5,"equity":1139.4,"debt_ta":0.23801,"eq_ta":0.34145,"gw_ta":0.35,"oint_ta":0.09503,"ppe_ta":0.08271,"ca_ta":0.36066,"cash_ta":0.10893,"roe":0.10409,"roa":0.04958,"nioa":0.03372,"cfoa":0.03378,"accoa":-0.00006,"cogs_sales":0.65174,"ebit_sales":0.12279,"ni_sales":0.08352,"return":-0.16603} {"coid":"CR","period":"FY2016","coname":"Crane Company","sector":"Capital Goods","industry":"Metal Fabrications","toas":3428,"sales":2748,"equity":1133.8,"debt_ta":0.21742,"eq_ta":0.33075,"gw_ta":0.33524,"oint_ta":0.08232,"ppe_ta":0.08136,"ca_ta":0.38381,"cash_ta":0.14869,"roe":0.05402,"roa":0.02426,"nioa":0.01815,"cfoa":0.04702,"accoa":-0.02887,"cogs_sales":0.63985,"ebit_sales":0.05972,"ni_sales":0.04469,"return":0.54121} {"coid":"CRAI","period":"FY2013","coname":"CRA International,Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":320.3,"sales":278.43,"equity":223.8,"debt_ta":0.00315,"eq_ta":0.69872,"gw_ta":0.25467,"oint_ta":0.01417,"ppe_ta":0.04889,"ca_ta":0.50877,"cash_ta":0.16001,"cogs_sales":0.67974,"ebit_sales":0.06436,"ni_sales":0.04084} {"coid":"CRAI","period":"FY2015","coname":"CRA International,Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":313.47,"sales":306.37,"equity":214.09,"debt_ta":0.00313,"eq_ta":0.68297,"gw_ta":0.26255,"oint_ta":0.01518,"ppe_ta":0.04689,"ca_ta":0.46106,"cash_ta":0.15376,"cogs_sales":0.67503,"ebit_sales":0.07612,"ni_sales":0.04452} {"coid":"CRAI","period":"FY2016","coname":"CRA International,Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":313.72,"sales":303.56,"equity":211.76,"debt_ta":0.00022,"eq_ta":0.675,"gw_ta":0.24535,"oint_ta":0.01144,"ppe_ta":0.0999,"ca_ta":0.44878,"cash_ta":0.12157,"roe":0.01799,"roa":0.01883,"nioa":0.01221,"cfoa":0.03256,"accoa":-0.02034,"cogs_sales":0.68405,"ebit_sales":0.0389,"ni_sales":0.02523,"return":-0.36912} {"coid":"CRAY","period":"FY2013","coname":"Cray Inc","sector":"Technology","industry":"Computer Manufacturing","toas":603.37,"sales":525.75,"equity":375.59,"debt_ta":0,"eq_ta":0.62249,"gw_ta":0.0235,"oint_ta":0.01054,"ppe_ta":0.0532,"ca_ta":0.83753,"cash_ta":0.31926,"cogs_sales":0.6494,"ebit_sales":0.04,"ni_sales":0.06128} {"coid":"CRAY","period":"FY2014","coname":"Cray Inc","sector":"Technology","industry":"Computer Manufacturing","toas":651.43,"sales":561.61,"equity":453.85,"debt_ta":0,"eq_ta":0.6967,"gw_ta":0.02177,"oint_ta":0.00599,"ppe_ta":0.05628,"ca_ta":0.78068,"cash_ta":0.1729,"roe":0.07514,"roa":0.00773,"nioa":0.04967,"cfoa":-0.04631,"accoa":0.09598,"cogs_sales":0.67162,"ebit_sales":0.01727,"ni_sales":0.11097,"return":0.25564} {"coid":"CRAY","period":"FY2015","coname":"Cray Inc","sector":"Technology","industry":"Computer Manufacturing","toas":694.17,"sales":724.69,"equity":492.51,"debt_ta":0,"eq_ta":0.70949,"gw_ta":0.02043,"oint_ta":0.00363,"ppe_ta":0.04921,"ca_ta":0.83739,"cash_ta":0.38414,"roe":0.0291,"roa":0.03179,"nioa":0.02047,"cfoa":0.10981,"accoa":-0.08934,"cogs_sales":0.68858,"ebit_sales":0.05903,"ni_sales":0.038,"return":-0.05887} {"coid":"CRAY","period":"FY2016","coname":"Cray Inc","sector":"Technology","industry":"Computer Manufacturing","toas":714.57,"sales":629.81,"equity":525.48,"debt_ta":0,"eq_ta":0.73538,"gw_ta":0.01984,"oint_ta":0.0023,"ppe_ta":0.04709,"ca_ta":0.76729,"cash_ta":0.31202,"roe":0.01043,"roa":0.00704,"nioa":0.00754,"cfoa":-0.03713,"accoa":0.04467,"cogs_sales":0.65034,"ebit_sales":0.01575,"ni_sales":0.01686,"return":-0.3621} {"coid":"CRC","period":"FY2013","coname":"California Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":14297,"sales":4284,"equity":9989,"debt_ta":0,"eq_ta":0.69868,"ppe_ta":0.97979,"ca_ta":0.01777,"cash_ta":0,"cogs_sales":0.22409,"ebit_sales":0.33777,"ni_sales":0.20285} {"coid":"CRC","period":"FY2014","coname":"California Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":12429,"sales":4173,"equity":2611,"debt_ta":0.51171,"eq_ta":0.21007,"ppe_ta":0.94014,"ca_ta":0.0564,"cash_ta":0.00113,"roe":-0.11381,"roa":-0.09059,"nioa":-0.05366,"cfoa":0.08872,"accoa":-0.14237,"cogs_sales":0.25329,"ebit_sales":-0.58016,"ni_sales":-0.34364} {"coid":"CRC","period":"FY2015","coname":"California Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":7053,"sales":2403,"equity":-916,"debt_ta":0.87098,"eq_ta":-0.12987,"ppe_ta":0.89494,"ca_ta":0.0621,"cash_ta":0.0017,"roe":-2.09676,"roa":-0.28108,"nioa":-0.18242,"cfoa":0.02069,"accoa":-0.20311,"cogs_sales":0.39576,"ebit_sales":-2.27882,"ni_sales":-1.47898,"return":-0.57478} {"coid":"CRC","period":"FY2016","coname":"California Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":6354,"sales":1547,"equity":-557,"debt_ta":0.82908,"eq_ta":-0.08766,"ppe_ta":0.92619,"ca_ta":0.06689,"cash_ta":0.00189,"roe":-0.18941,"roa":0.01499,"nioa":0.02081,"cfoa":0.0097,"accoa":0.01111,"cogs_sales":0.51713,"ebit_sales":0.12993,"ni_sales":0.18035,"return":-0.08627} {"coid":"CRCM","period":"FY2013","coname":"Care.com, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":113.83,"sales":81.49,"equity":83.94,"debt_ta":0,"eq_ta":0.73742,"gw_ta":0.55073,"oint_ta":0.10033,"ppe_ta":0.01362,"ca_ta":0.31644,"cash_ta":0.2632,"cogs_sales":0.23119,"ebit_sales":-0.34286,"ni_sales":-0.34728} {"coid":"CRCM","period":"FY2014","coname":"Care.com, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":173.1,"sales":110.71,"equity":118.05,"debt_ta":0,"eq_ta":0.68198,"gw_ta":0.35026,"oint_ta":0.04084,"ppe_ta":0.03634,"ca_ta":0.49717,"cash_ta":0.41525,"roe":-0.39749,"roa":-0.13352,"nioa":-0.27982,"cfoa":-0.08462,"accoa":-0.1952,"cogs_sales":0.2119,"ebit_sales":-0.34604,"ni_sales":-0.72523} {"coid":"CRCM","period":"FY2015","coname":"Care.com, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":142.48,"sales":138.68,"equity":88.25,"debt_ta":0,"eq_ta":0.61939,"gw_ta":0.4115,"oint_ta":0.02379,"ppe_ta":0.04471,"ca_ta":0.49818,"cash_ta":0.42981,"roe":-0.16961,"roa":-0.05279,"nioa":-0.11088,"cfoa":-0.01572,"accoa":-0.09516,"cogs_sales":0.18835,"ebit_sales":-0.12013,"ni_sales":-0.25231,"return":-0.13527} {"coid":"CRCM","period":"FY2016","coname":"Care.com, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":155.22,"sales":161.75,"equity":114.61,"debt_ta":0,"eq_ta":0.73837,"gw_ta":0.37308,"oint_ta":0.01102,"ppe_ta":0.03189,"ca_ta":0.56829,"cash_ta":0.39357,"roe":0.03475,"roa":0.00191,"nioa":0.02368,"cfoa":0.05076,"accoa":-0.02707,"cogs_sales":0.19679,"ebit_sales":0.00352,"ni_sales":0.04359,"return":0.19693} {"coid":"CREE","period":"FY2013","coname":"Cree, Inc.","sector":"Technology","industry":"Semiconductors","toas":3052.41,"sales":1385.98,"equity":2806.65,"debt_ta":0,"eq_ta":0.91949,"gw_ta":0.20192,"oint_ta":0.11713,"ppe_ta":0.17784,"ca_ta":0.49658,"cash_ta":0.06227,"cogs_sales":0.62246,"ebit_sales":0.07761,"ni_sales":0.06271} {"coid":"CREE","period":"FY2014","coname":"Cree, Inc.","sector":"Technology","industry":"Semiconductors","toas":3344.37,"sales":1647.64,"equity":2990.15,"debt_ta":0,"eq_ta":0.89408,"gw_ta":0.18429,"oint_ta":0.10059,"ppe_ta":0.18111,"ca_ta":0.53041,"cash_ta":0.08576,"roe":0.0213,"roa":0.02291,"nioa":0.01931,"cfoa":0.04992,"accoa":-0.03061,"cogs_sales":0.62506,"ebit_sales":0.08893,"ni_sales":0.07495,"return":-0.21745} {"coid":"CREE","period":"FY2015","coname":"Cree, Inc.","sector":"Technology","industry":"Semiconductors","toas":2948.03,"sales":1632.51,"equity":2461.95,"debt_ta":0.06784,"eq_ta":0.83512,"gw_ta":0.20907,"oint_ta":0.1054,"ppe_ta":0.21542,"ca_ta":0.44377,"cash_ta":0.04739,"roe":-0.01187,"roa":-0.01334,"nioa":-0.01028,"cfoa":0.0288,"accoa":-0.03909,"cogs_sales":0.7097,"ebit_sales":-0.05142,"ni_sales":-0.03963,"return":-0.47888} {"coid":"CREE","period":"FY2016","coname":"Cree, Inc.","sector":"Technology","industry":"Semiconductors","toas":2766.06,"sales":1616.63,"equity":2367.82,"debt_ta":0.05784,"eq_ta":0.85603,"gw_ta":0.18729,"oint_ta":0.09378,"ca_ta":0.41818,"cash_ta":0.06007,"roe":-0.00446,"roa":-0.00411,"nioa":-0.00377,"cfoa":0.03558,"accoa":-0.03935,"cogs_sales":0.69871,"ebit_sales":-0.01454,"ni_sales":-0.01332,"return":-0.06108} {"coid":"CRI","period":"FY2013","coname":"Carter's, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1812.48,"sales":2638.71,"equity":700.73,"debt_ta":0.32331,"eq_ta":0.38661,"gw_ta":0.10267,"oint_ta":0.18221,"ca_ta":0.53539,"cash_ta":0.1581,"cogs_sales":0.58488,"ebit_sales":0.09454,"ni_sales":0.06079} {"coid":"CRI","period":"FY2015","coname":"Carter's, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1893.1,"sales":2893.87,"equity":786.68,"debt_ta":0.30955,"eq_ta":0.41555,"gw_ta":0.09612,"oint_ta":0.16761,"ppe_ta":0.17595,"ca_ta":0.55013,"cash_ta":0.17994,"cogs_sales":0.59071,"ebit_sales":0.10467,"ni_sales":0.06727} {"coid":"CRI","period":"FY2016","coname":"Carter's, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":2003.65,"sales":3013.88,"equity":875.05,"debt_ta":0.28896,"eq_ta":0.43673,"gw_ta":0.08728,"oint_ta":0.15514,"ppe_ta":0.18551,"ca_ta":0.56428,"cash_ta":0.19026,"roe":0.14312,"roa":0.09449,"nioa":0.06103,"cfoa":0.07904,"accoa":-0.01801,"cogs_sales":0.58259,"ebit_sales":0.12216,"ni_sales":0.07891,"return":0.20437} {"coid":"CRIS","period":"FY2013","coname":"Curis, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":80.59,"sales":15,"equity":45.17,"debt_ta":0.3792,"eq_ta":0.56049,"gw_ta":0.11143,"ppe_ta":0.00558,"ca_ta":0.74662,"cash_ta":0.119,"cogs_sales":0.87467,"ebit_sales":-0.82133,"ni_sales":-0.82133} {"coid":"CRIS","period":"FY2014","coname":"Curis, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":62.61,"sales":9.84,"equity":29.78,"debt_ta":0.452,"eq_ta":0.47564,"gw_ta":0.14343,"ppe_ta":0.00655,"ca_ta":0.83389,"cash_ta":0.12378,"roe":-0.2499,"roa":-0.1308,"nioa":-0.1308,"cfoa":-0.11739,"accoa":-0.01341,"cogs_sales":1.49085,"ebit_sales":-1.90346,"ni_sales":-1.90346,"return":-0.46809} {"coid":"CRIS","period":"FY2015","coname":"Curis, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":94.97,"sales":7.88,"equity":64.51,"debt_ta":0.2544,"eq_ta":0.67927,"gw_ta":0.09456,"ppe_ta":0.00284,"ca_ta":0.90028,"cash_ta":0.34843,"roe":-0.62552,"roa":-0.37429,"nioa":-0.37429,"cfoa":-0.18968,"accoa":-0.1846,"cogs_sales":6.6599,"ebit_sales":-7.48477,"ni_sales":-7.48477,"return":0.94} {"coid":"CRIS","period":"FY2016","coname":"Curis, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":57.75,"sales":7.53,"equity":29.27,"debt_ta":0.3439,"eq_ta":0.50684,"gw_ta":0.1555,"ppe_ta":0.0071,"ca_ta":0.83463,"cash_ta":0.45091,"roe":-0.64417,"roa":-0.39556,"nioa":-0.39556,"cfoa":-0.23448,"accoa":-0.16108,"cogs_sales":6.73838,"ebit_sales":-8.02258,"ni_sales":-8.02258,"return":0.05842} {"coid":"CRL","period":"FY2013","coname":"Charles River Laboratories International, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1632.76,"sales":1165.53,"equity":640.98,"debt_ta":0.40654,"eq_ta":0.39257,"gw_ta":0.14129,"oint_ta":0.05178,"ppe_ta":0.41413,"ca_ta":0.33841,"cash_ta":0.0955,"cogs_sales":0.66118,"ebit_sales":0.11868,"ni_sales":0.08823} {"coid":"CRL","period":"FY2014","coname":"Charles River Laboratories International, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1870.58,"sales":1297.66,"equity":672.2,"debt_ta":0.41295,"eq_ta":0.35935,"gw_ta":0.17165,"oint_ta":0.09563,"ppe_ta":0.36181,"ca_ta":0.30966,"cash_ta":0.08555,"roe":0.09648,"roa":0.05069,"nioa":0.03617,"cfoa":0.07166,"accoa":-0.03549,"cogs_sales":0.63576,"ebit_sales":0.13685,"ni_sales":0.09764,"return":0.19985} {"coid":"CRL","period":"FY2015","coname":"Charles River Laboratories International, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":2068.5,"sales":1363.3,"equity":733.07,"debt_ta":0.41723,"eq_ta":0.3544,"gw_ta":0.21215,"oint_ta":0.13575,"ppe_ta":0.32775,"ca_ta":0.27036,"cash_ta":0.05702,"roe":0.10625,"roa":0.04961,"nioa":0.0379,"cfoa":0.0727,"accoa":-0.03479,"cogs_sales":0.61044,"ebit_sales":0.14335,"ni_sales":0.10952,"return":0.2632} {"coid":"CRL","period":"FY2016","coname":"Charles River Laboratories International, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":2711.8,"sales":1681.43,"equity":836.77,"debt_ta":0.45542,"eq_ta":0.30857,"gw_ta":0.2904,"oint_ta":0.14546,"ppe_ta":0.27872,"ca_ta":0.24221,"cash_ta":0.04338,"roe":0.09858,"roa":0.04663,"nioa":0.03237,"cfoa":0.06241,"accoa":-0.03003,"cogs_sales":0.61541,"ebit_sales":0.13258,"ni_sales":0.09204,"return":-0.05225} {"coid":"CRM","period":"FY2014","coname":"Salesforce.com Inc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":9152.93,"sales":4071,"equity":3038.51,"debt_ta":0.27407,"eq_ta":0.33197,"gw_ta":0.38248,"oint_ta":0.09942,"ppe_ta":0.13556,"ca_ta":0.29283,"cash_ta":0.0854,"cogs_sales":0.23789,"ebit_sales":-0.08792,"ni_sales":-0.05703} {"coid":"CRM","period":"FY2015","coname":"Salesforce.com Inc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":10665.13,"sales":5373.59,"equity":3975.18,"debt_ta":0.20605,"eq_ta":0.37273,"gw_ta":0.35468,"oint_ta":0.07307,"ppe_ta":0.10556,"ca_ta":0.32954,"cash_ta":0.08515,"roe":-0.03745,"roa":-0.01075,"nioa":-0.01326,"cfoa":0.05961,"accoa":-0.07287,"cogs_sales":0.23993,"ebit_sales":-0.03966,"ni_sales":-0.04889,"return":-0.0674} {"coid":"CRM","period":"FY2016","coname":"Salesforce.com Inc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":12762.92,"sales":6667.22,"equity":5002.87,"debt_ta":0.16051,"eq_ta":0.39198,"gw_ta":0.30165,"oint_ta":0.0512,"ppe_ta":0.13444,"ca_ta":0.44906,"cash_ta":0.09076,"roe":-0.00528,"roa":0.00274,"nioa":-0.00202,"cfoa":0.07137,"accoa":-0.0734,"cogs_sales":0.24816,"ebit_sales":0.00964,"ni_sales":-0.00711,"return":0.20567} {"coid":"CRMT","period":"FY2013","coname":"America's Car-Mart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":358.26,"sales":415.74,"equity":202.57,"debt_ta":0.2822,"eq_ta":0.56543,"gw_ta":0.00098,"ppe_ta":0.08424,"cash_ta":0.00075,"cogs_sales":0.5751,"ebit_sales":0.12186,"ni_sales":0.07736} {"coid":"CRMT","period":"FY2014","coname":"America's Car-Mart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":363.3,"sales":434.5,"equity":213.31,"debt_ta":0.27008,"eq_ta":0.58715,"gw_ta":0.00096,"ppe_ta":0.09337,"cash_ta":0.0008,"roe":0.05081,"roa":0.04666,"nioa":0.02928,"cfoa":0.03032,"accoa":-0.00104,"cogs_sales":0.57841,"ebit_sales":0.07749,"ni_sales":0.04863,"return":-0.21893} {"coid":"CRMT","period":"FY2015","coname":"America's Car-Mart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":399.9,"sales":472.57,"equity":229.43,"debt_ta":0.25959,"eq_ta":0.57372,"gw_ta":0.00088,"ppe_ta":0.08492,"cash_ta":0.00198,"roe":0.06661,"roa":0.06162,"nioa":0.03864,"cfoa":0.01623,"accoa":0.02241,"cogs_sales":0.57653,"ebit_sales":0.09952,"ni_sales":0.0624,"return":0.42059} {"coid":"CRMT","period":"FY2016","coname":"America's Car-Mart, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":406.3,"sales":506.52,"equity":229.12,"debt_ta":0.26557,"eq_ta":0.56392,"gw_ta":0.00086,"ppe_ta":0.08555,"cash_ta":0.00148,"roe":0.0253,"roa":0.02295,"nioa":0.01439,"cfoa":0.01773,"accoa":-0.00334,"cogs_sales":0.60193,"ebit_sales":0.03652,"ni_sales":0.0229,"return":-0.48247} {"coid":"CROX","period":"FY2013","coname":"Crocs, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":875.16,"sales":1192.68,"equity":624.74,"debt_ta":0.01925,"eq_ta":0.71386,"gw_ta":0.00287,"oint_ta":0.08262,"ppe_ta":0.09938,"ca_ta":0.73139,"cash_ta":0.31911,"cogs_sales":0.47748,"ebit_sales":0.05027,"ni_sales":0.00874} {"coid":"CROX","period":"FY2014","coname":"Crocs, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":806.93,"sales":1198.22,"equity":625.2,"debt_ta":0.01446,"eq_ta":0.77479,"gw_ta":0.00253,"oint_ta":0.12063,"ppe_ta":0.08463,"ca_ta":0.73787,"cash_ta":0.30262,"roe":-0.00394,"roa":-0.00508,"nioa":-0.00293,"cfoa":-0.00693,"accoa":0.004,"cogs_sales":0.50399,"ebit_sales":-0.00714,"ni_sales":-0.00411,"return":-0.21545} {"coid":"CROX","period":"FY2015","coname":"Crocs, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":608.02,"sales":1090.63,"equity":421.63,"debt_ta":0.01053,"eq_ta":0.69345,"gw_ta":0.00324,"oint_ta":0.13536,"ppe_ta":0.07876,"ca_ta":0.73345,"cash_ta":0.23575,"roe":-0.07948,"roa":-0.05282,"nioa":-0.0588,"cfoa":0.00686,"accoa":-0.06566,"cogs_sales":0.53165,"ebit_sales":-0.06853,"ni_sales":-0.07629,"return":-0.18014} {"coid":"CROX","period":"FY2016","coname":"Crocs, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":566.39,"sales":1036.27,"equity":399.28,"debt_ta":0.0042,"eq_ta":0.70496,"gw_ta":0.00261,"oint_ta":0.12836,"ppe_ta":0.07784,"ca_ta":0.75121,"cash_ta":0.26053,"roe":-0.02009,"roa":-0.00614,"nioa":-0.01404,"cfoa":0.03385,"accoa":-0.04789,"cogs_sales":0.51735,"ebit_sales":-0.00696,"ni_sales":-0.01591,"return":-0.33008} {"coid":"CRR","period":"FY2013","coname":"Carbo Ceramics, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":878.95,"sales":667.4,"equity":768.59,"debt_ta":0,"eq_ta":0.87444,"gw_ta":0.01383,"oint_ta":0.00683,"ppe_ta":0.54443,"ca_ta":0.42253,"cash_ta":0.10723,"cogs_sales":0.71082,"ebit_sales":0.18759,"ni_sales":0.1272} {"coid":"CRR","period":"FY2014","coname":"Carbo Ceramics, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":934.23,"sales":648.33,"equity":776.06,"debt_ta":0.02676,"eq_ta":0.83069,"gw_ta":0.01302,"oint_ta":0.00566,"ppe_ta":0.60875,"ca_ta":0.36138,"cash_ta":0.02601,"roe":0.03599,"roa":0.05122,"nioa":0.03066,"cfoa":0.05834,"accoa":-0.02768,"cogs_sales":0.72039,"ebit_sales":0.14324,"ni_sales":0.08574,"return":-0.65156} {"coid":"CRR","period":"FY2015","coname":"Carbo Ceramics, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":836.37,"sales":279.57,"equity":642.31,"debt_ta":0.10522,"eq_ta":0.76797,"gw_ta":0.00418,"oint_ta":0.00448,"ppe_ta":0.64293,"ca_ta":0.34109,"cash_ta":0.0943,"roe":-0.07723,"roa":-0.09248,"nioa":-0.06187,"cfoa":0.03986,"accoa":-0.10173,"cogs_sales":1.20077,"ebit_sales":-0.58572,"ni_sales":-0.39182,"return":-0.56125} {"coid":"CRR","period":"FY2016","coname":"Carbo Ceramics, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":723.46,"sales":103.05,"equity":616.57,"debt_ta":0.11189,"eq_ta":0.85225,"gw_ta":0.00484,"oint_ta":0.00431,"ppe_ta":0.68297,"ca_ta":0.30025,"cash_ta":0.12672,"roe":-0.06365,"roa":-0.08412,"nioa":-0.05137,"cfoa":-0.01149,"accoa":-0.03988,"cogs_sales":1.82494,"ebit_sales":-1.27327,"ni_sales":-0.77758,"return":-0.39186} {"coid":"CRS","period":"FY2013","coname":"Carpenter Technology Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":2882.9,"sales":2271.7,"equity":1303.1,"debt_ta":0.20958,"eq_ta":0.45201,"gw_ta":0.08939,"oint_ta":0.03295,"ppe_ta":0.40529,"ca_ta":0.44452,"cash_ta":0.08932,"cogs_sales":0.80917,"ebit_sales":0.09544,"ni_sales":0.06431} {"coid":"CRS","period":"FY2014","coname":"Carpenter Technology Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":3057.5,"sales":2173,"equity":1504.3,"debt_ta":0.19765,"eq_ta":0.492,"gw_ta":0.08428,"oint_ta":0.02636,"ppe_ta":0.46018,"ca_ta":0.39068,"cash_ta":0.03925,"roe":0.0473,"roa":0.03306,"nioa":0.02236,"cfoa":0.04033,"accoa":-0.01798,"cogs_sales":0.81643,"ebit_sales":0.09038,"ni_sales":0.06111,"return":0.42057} {"coid":"CRS","period":"FY2015","coname":"Carpenter Technology Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":2902.6,"sales":2226.7,"equity":1325.9,"debt_ta":0.20802,"eq_ta":0.4568,"gw_ta":0.08868,"oint_ta":0.02467,"ppe_ta":0.48129,"ca_ta":0.36877,"cash_ta":0.02412,"roe":0.02074,"roa":0.01495,"nioa":0.00985,"cfoa":0.04742,"accoa":-0.03757,"cogs_sales":0.85705,"ebit_sales":0.04001,"ni_sales":0.02636,"return":-0.3789} {"coid":"CRS","period":"FY2016","coname":"Carpenter Technology Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":2794.3,"sales":1813.4,"equity":1104.9,"debt_ta":0.21877,"eq_ta":0.39541,"gw_ta":0.08761,"oint_ta":0.02262,"ppe_ta":0.48363,"ca_ta":0.3617,"cash_ta":0.02935,"roe":0.00465,"roa":0.00377,"nioa":0.00198,"cfoa":0.04509,"accoa":-0.04311,"cogs_sales":0.84648,"ebit_sales":0.01186,"ni_sales":0.00623,"return":-0.13038} {"coid":"CRUS","period":"FY2013","coname":"Cirrus Logic, Inc.","sector":"Technology","industry":"Semiconductors","toas":651.35,"sales":809.79,"equity":548.17,"debt_ta":0,"eq_ta":0.84159,"gw_ta":0.00921,"oint_ta":0.01956,"ppe_ta":0.15448,"ca_ta":0.68247,"cash_ta":0.10194,"cogs_sales":0.51198,"ebit_sales":0.24845,"ni_sales":0.16869} {"coid":"CRUS","period":"FY2014","coname":"Cirrus Logic, Inc.","sector":"Technology","industry":"Semiconductors","toas":724.74,"sales":714.34,"equity":637.36,"debt_ta":0,"eq_ta":0.87943,"gw_ta":0.02259,"oint_ta":0.01656,"ca_ta":0.65586,"cash_ta":0.04395,"roe":0.09119,"roa":0.11318,"nioa":0.07856,"cfoa":0.16572,"accoa":-0.08715,"cogs_sales":0.50141,"ebit_sales":0.21802,"ni_sales":0.15134,"return":-0.12659} {"coid":"CRUS","period":"FY2015","coname":"Cirrus Logic, Inc.","sector":"Technology","industry":"Semiconductors","toas":1148.78,"sales":916.57,"equity":756.77,"debt_ta":0.15707,"eq_ta":0.65876,"gw_ta":0.22904,"oint_ta":0.15298,"ppe_ta":0.12566,"ca_ta":0.39338,"cash_ta":0.06651,"roe":0.03958,"roa":0.04887,"nioa":0.02945,"cfoa":0.08727,"accoa":-0.05782,"cogs_sales":0.5355,"ebit_sales":0.09988,"ni_sales":0.0602,"return":0.67388} {"coid":"CRUS","period":"FY2016","coname":"Cirrus Logic, Inc.","sector":"Technology","industry":"Semiconductors","toas":1181.88,"sales":1169.25,"equity":859.48,"debt_ta":0.13575,"eq_ta":0.72721,"gw_ta":0.24327,"oint_ta":0.13777,"ppe_ta":0.13762,"ca_ta":0.42824,"cash_ta":0.14281,"roe":0.07649,"roa":0.07551,"nioa":0.05305,"cfoa":0.06662,"accoa":-0.01358,"cogs_sales":0.52547,"ebit_sales":0.15052,"ni_sales":0.10573,"return":0.09471} {"coid":"CRVL","period":"FY2013","coname":"CorVel Corp.","sector":"Finance","industry":"Specialty Insurers","toas":182.38,"sales":429.31,"equity":111.4,"debt_ta":0,"eq_ta":0.61081,"gw_ta":0.20183,"oint_ta":0.03103,"ppe_ta":0.2554,"ca_ta":0.50938,"cash_ta":0.10867,"cogs_sales":0.78649,"ebit_sales":0.10226,"ni_sales":0.06226} {"coid":"CRVL","period":"FY2014","coname":"CorVel Corp.","sector":"Finance","industry":"Specialty Insurers","toas":214.48,"sales":478.82,"equity":126.52,"debt_ta":0,"eq_ta":0.58989,"gw_ta":0.17162,"oint_ta":0.0242,"ppe_ta":0.239,"ca_ta":0.56397,"cash_ta":0.16258,"roe":0.14454,"roa":0.14239,"nioa":0.08666,"cfoa":0.13808,"accoa":-0.05143,"cogs_sales":0.77342,"ebit_sales":0.11802,"ni_sales":0.07182,"return":1.01091} {"coid":"CRVL","period":"FY2015","coname":"CorVel Corp.","sector":"Finance","industry":"Specialty Insurers","toas":211.57,"sales":492.62,"equity":127.92,"debt_ta":0,"eq_ta":0.60462,"gw_ta":0.17398,"oint_ta":0.0224,"ppe_ta":0.26611,"ca_ta":0.52961,"cash_ta":0.12062,"roe":0.11236,"roa":0.10694,"nioa":0.0671,"cfoa":0.10403,"accoa":-0.03692,"cogs_sales":0.79708,"ebit_sales":0.09249,"ni_sales":0.05804,"return":-0.30848} {"coid":"CRVL","period":"FY2016","coname":"CorVel Corp.","sector":"Finance","industry":"Specialty Insurers","toas":220.27,"sales":503.58,"equity":131.95,"debt_ta":0,"eq_ta":0.59904,"gw_ta":0.16711,"oint_ta":0.01948,"ppe_ta":0.24179,"ca_ta":0.5589,"cash_ta":0.14882,"roe":0.10975,"roa":0.10666,"nioa":0.06604,"cfoa":0.11882,"accoa":-0.05277,"cogs_sales":0.79241,"ebit_sales":0.09147,"ni_sales":0.05663,"return":0.1456} {"coid":"CRY","period":"FY2013","coname":"CryoLife, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":174.68,"sales":140.76,"equity":144.75,"debt_ta":0,"eq_ta":0.82866,"gw_ta":0.06509,"oint_ta":0.12549,"ppe_ta":0.06967,"ca_ta":0.60871,"cash_ta":0.21548,"cogs_sales":0.35791,"ebit_sales":0.16546,"ni_sales":0.11488} {"coid":"CRY","period":"FY2014","coname":"CryoLife, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":176.16,"sales":144.64,"equity":148.69,"debt_ta":0,"eq_ta":0.84406,"gw_ta":0.06454,"oint_ta":0.1208,"ppe_ta":0.06812,"ca_ta":0.6019,"cash_ta":0.18949,"roe":0.02495,"roa":0.0248,"nioa":0.02086,"cfoa":0.02314,"accoa":-0.00228,"cogs_sales":0.36885,"ebit_sales":0.06015,"ni_sales":0.05061,"return":0.03393} {"coid":"CRY","period":"FY2015","coname":"CryoLife, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":181.18,"sales":145.9,"equity":155.25,"debt_ta":0,"eq_ta":0.85688,"gw_ta":0.06276,"oint_ta":0.10984,"ppe_ta":0.06336,"ca_ta":0.60525,"cash_ta":0.20747,"roe":0.01316,"roa":0.01643,"nioa":0.01119,"cfoa":0.03201,"accoa":-0.02082,"cogs_sales":0.3782,"ebit_sales":0.04023,"ni_sales":0.02742,"return":-0.03756} {"coid":"CRY","period":"FY2016","coname":"CryoLife, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":316.14,"sales":180.38,"equity":208.98,"debt_ta":0.22639,"eq_ta":0.66104,"gw_ta":0.24764,"oint_ta":0.21079,"ppe_ta":0.05855,"ca_ta":0.46571,"cash_ta":0.17916,"roe":0.0296,"roa":0.03702,"nioa":0.02168,"cfoa":0.03965,"accoa":-0.01798,"cogs_sales":0.34084,"ebit_sales":0.10206,"ni_sales":0.05976,"return":0.77644} {"coid":"CRZO","period":"FY2013","coname":"Carrizo Oil & Gas, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2110.76,"sales":520.18,"equity":841.6,"debt_ta":0.42651,"eq_ta":0.39872,"ppe_ta":0.67122,"ca_ta":0.13254,"cash_ta":0.07459,"cogs_sales":0.14483,"ebit_sales":0.06682,"ni_sales":0.08397} {"coid":"CRZO","period":"FY2014","coname":"Carrizo Oil & Gas, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2981.48,"sales":710.19,"equity":1103.44,"debt_ta":0.45325,"eq_ta":0.3701,"ppe_ta":0.70235,"ca_ta":0.09345,"cash_ta":0.00364,"roe":0.11637,"roa":0.06877,"nioa":0.04445,"cfoa":0.09851,"accoa":-0.05406,"cogs_sales":0.15792,"ebit_sales":0.49312,"ni_sales":0.3187,"return":-0.07081} {"coid":"CRZO","period":"FY2015","coname":"Carrizo Oil & Gas, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2007.25,"sales":429.2,"equity":444.05,"debt_ta":0.61578,"eq_ta":0.22122,"ppe_ta":0.68821,"ca_ta":0.11567,"cash_ta":0.02138,"roe":-0.74647,"roa":-0.26034,"nioa":-0.23155,"cfoa":0.07564,"accoa":-0.3072,"cogs_sales":0.27258,"ebit_sales":-3.026,"ni_sales":-2.6914,"return":-0.28894} {"coid":"CRZO","period":"FY2016","coname":"Carrizo Oil & Gas, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1626.33,"sales":443.59,"equity":23.46,"debt_ta":0.81498,"eq_ta":0.01443,"ppe_ta":0.8023,"ca_ta":0.04488,"cash_ta":0.00258,"roe":-1.44482,"roa":-0.1859,"nioa":-0.1859,"cfoa":0.07507,"accoa":-0.26097,"cogs_sales":0.278,"ebit_sales":-1.52273,"ni_sales":-1.52273,"return":0.26268} {"coid":"CSCO","period":"FY2013","coname":"Cisco Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":101191,"sales":48607,"equity":59120,"debt_ta":0.1602,"eq_ta":0.58424,"gw_ta":0.21661,"oint_ta":0.03363,"ppe_ta":0.03283,"ca_ta":0.6475,"cash_ta":0.07832,"cogs_sales":0.39433,"ebit_sales":0.23097,"ni_sales":0.20538} {"coid":"CSCO","period":"FY2014","coname":"Cisco Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":105070,"sales":47142,"equity":56654,"debt_ta":0.19839,"eq_ta":0.5392,"gw_ta":0.23069,"oint_ta":0.03122,"ppe_ta":0.03095,"ca_ta":0.63876,"cash_ta":0.06401,"roe":0.06783,"roa":0.0471,"nioa":0.03807,"cfoa":0.05979,"accoa":-0.02172,"cogs_sales":0.41095,"ebit_sales":0.20608,"ni_sales":0.16658,"return":0.01698} {"coid":"CSCO","period":"FY2015","coname":"Cisco Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":113373,"sales":49161,"equity":59698,"debt_ta":0.22363,"eq_ta":0.52656,"gw_ta":0.21583,"oint_ta":0.02096,"ppe_ta":0.02939,"ca_ta":0.64714,"cash_ta":0.06066,"roe":0.07719,"roa":0.05128,"nioa":0.04111,"cfoa":0.05746,"accoa":-0.01635,"cogs_sales":0.39625,"ebit_sales":0.22784,"ni_sales":0.18269,"return":0.16045} {"coid":"CSCO","period":"FY2016","coname":"Cisco Systems, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":121652,"sales":49247,"equity":63586,"debt_ta":0.23545,"eq_ta":0.52269,"gw_ta":0.21886,"oint_ta":0.02056,"ppe_ta":0.02882,"ca_ta":0.64708,"cash_ta":0.06273,"roe":0.08711,"roa":0.05497,"nioa":0.04569,"cfoa":0.05774,"accoa":-0.01205,"cogs_sales":0.37133,"ebit_sales":0.26235,"ni_sales":0.21806,"return":0.11136} {"coid":"CSGP","period":"FY2013","coname":"CoStar Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1256.98,"sales":440.94,"equity":927.86,"debt_ta":0.12182,"eq_ta":0.73817,"gw_ta":0.57168,"oint_ta":0.11493,"ppe_ta":0.04592,"ca_ta":0.24541,"cash_ta":0.20362,"cogs_sales":0.29299,"ebit_sales":0.10782,"ni_sales":0.06742} {"coid":"CSGP","period":"FY2014","coname":"CoStar Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2070.48,"sales":575.94,"equity":1513.55,"debt_ta":0.17957,"eq_ta":0.73101,"gw_ta":0.55002,"oint_ta":0.1167,"ppe_ta":0.03562,"ca_ta":0.28809,"cash_ta":0.25454,"roe":0.01838,"roa":0.02131,"nioa":0.01348,"cfoa":0.04325,"accoa":-0.02976,"cogs_sales":0.27256,"ebit_sales":0.12312,"ni_sales":0.07791,"return":-0.00515} {"coid":"CSGP","period":"FY2015","coname":"CoStar Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2079.57,"sales":711.76,"equity":1543.78,"debt_ta":0.17076,"eq_ta":0.74236,"gw_ta":0.6025,"oint_ta":0.1146,"ppe_ta":0.04247,"ca_ta":0.22732,"cash_ta":0.20284,"roe":-0.00113,"roa":0.00062,"nioa":-0.00083,"cfoa":0.03163,"accoa":-0.03246,"cogs_sales":0.26537,"ebit_sales":0.00362,"ni_sales":-0.00486,"return":0.12558} {"coid":"CSGP","period":"FY2016","coname":"CoStar Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2185.06,"sales":837.63,"equity":1654.21,"debt_ta":0.15484,"eq_ta":0.75705,"gw_ta":0.5743,"oint_ta":0.08969,"ppe_ta":0.04008,"ca_ta":0.28717,"cash_ta":0.25959,"roe":0.0266,"roa":0.03204,"nioa":0.01995,"cfoa":0.04595,"accoa":-0.026,"cogs_sales":0.2075,"ebit_sales":0.16315,"ni_sales":0.10156,"return":-0.08805} {"coid":"CSGS","period":"FY2013","coname":"CSG Systems International, Inc.","sector":"Technology","industry":"EDP Services","toas":868.98,"sales":747.47,"equity":366.1,"debt_ta":0.30501,"eq_ta":0.4213,"gw_ta":0.26882,"oint_ta":0.11365,"ppe_ta":0.04035,"ca_ta":0.54706,"cash_ta":0.09516,"cogs_sales":0.5046,"ebit_sales":0.0823,"ni_sales":0.06056} {"coid":"CSGS","period":"FY2014","coname":"CSG Systems International, Inc.","sector":"Technology","industry":"EDP Services","toas":854.63,"sales":751.29,"equity":358.63,"debt_ta":0.29935,"eq_ta":0.41963,"gw_ta":0.26359,"oint_ta":0.10723,"ppe_ta":0.04485,"ca_ta":0.55506,"cash_ta":0.09561,"roe":0.04927,"roa":0.03569,"nioa":0.02072,"cfoa":0.04853,"accoa":-0.02781,"cogs_sales":0.51823,"ebit_sales":0.08189,"ni_sales":0.04753,"return":-0.12716} {"coid":"CSGS","period":"FY2015","coname":"CSG Systems International, Inc.","sector":"Technology","industry":"EDP Services","toas":862.73,"sales":752.52,"equity":345.85,"debt_ta":0.32354,"eq_ta":0.40088,"gw_ta":0.25468,"oint_ta":0.08674,"ppe_ta":0.04172,"ca_ta":0.57966,"cash_ta":0.15373,"roe":0.08882,"roa":0.0561,"nioa":0.03643,"cfoa":0.07975,"accoa":-0.04332,"cogs_sales":0.50462,"ebit_sales":0.12802,"ni_sales":0.08315,"return":0.46701} {"coid":"CSGS","period":"FY2016","coname":"CSG Systems International, Inc.","sector":"Technology","industry":"EDP Services","toas":891.88,"sales":760.96,"equity":251.36,"debt_ta":0.46672,"eq_ta":0.28183,"gw_ta":0.22547,"oint_ta":0.07972,"ppe_ta":0.03712,"ca_ta":0.62782,"cash_ta":0.14167,"roe":0.10529,"roa":0.05699,"nioa":0.03584,"cfoa":0.04798,"accoa":-0.01215,"cogs_sales":0.493,"ebit_sales":0.13141,"ni_sales":0.08263,"return":0.36941} {"coid":"CSII","period":"FY2013","coname":"Cardiovascular Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":96.9,"sales":103.9,"equity":66.83,"debt_ta":0.12972,"eq_ta":0.68968,"oint_ta":0.03323,"ppe_ta":0.03096,"ca_ta":0.92704,"cash_ta":0.70072,"cogs_sales":0.23465,"ebit_sales":-0.23138,"ni_sales":-0.23138} {"coid":"CSII","period":"FY2014","coname":"Cardiovascular Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":181.9,"sales":136.61,"equity":152.06,"debt_ta":0.01319,"eq_ta":0.83595,"oint_ta":0.021,"ppe_ta":0.08406,"ca_ta":0.8945,"cash_ta":0.69593,"roe":-0.16122,"roa":-0.12658,"nioa":-0.12658,"cfoa":-0.09627,"accoa":-0.03031,"cogs_sales":0.22722,"ebit_sales":-0.25833,"ni_sales":-0.25833,"return":0.46981} {"coid":"CSII","period":"FY2015","coname":"Cardiovascular Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":171.33,"sales":181.54,"equity":139.44,"debt_ta":0,"eq_ta":0.81387,"oint_ta":0.02632,"ppe_ta":0.19191,"ca_ta":0.78147,"cash_ta":0.48935,"roe":-0.11259,"roa":-0.09291,"nioa":-0.09291,"cfoa":-0.0633,"accoa":-0.02961,"cogs_sales":0.21769,"ebit_sales":-0.18079,"ni_sales":-0.18079,"return":-0.15116} {"coid":"CSII","period":"FY2016","coname":"Cardiovascular Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":142.41,"sales":178.18,"equity":100.9,"debt_ta":0,"eq_ta":0.70852,"oint_ta":0.03518,"ppe_ta":0.228,"ca_ta":0.73647,"cash_ta":0.42581,"roe":-0.23309,"roa":-0.17856,"nioa":-0.17856,"cfoa":-0.07516,"accoa":-0.1034,"cogs_sales":0.19879,"ebit_sales":-0.3144,"ni_sales":-0.3144,"return":-0.3051} {"coid":"CSL","period":"FY2013","coname":"Carlisle Companies Incorporated","sector":"Basic Industries","industry":"Specialty Chemicals","toas":3493,"sales":2943,"equity":1986.1,"debt_ta":0.215,"eq_ta":0.56859,"gw_ta":0.24583,"oint_ta":0.16599,"ppe_ta":0.14234,"ca_ta":0.43945,"cash_ta":0.216,"cogs_sales":0.74631,"ebit_sales":0.11315,"ni_sales":0.07125} {"coid":"CSL","period":"FY2014","coname":"Carlisle Companies Incorporated","sector":"Basic Industries","industry":"Specialty Chemicals","toas":3758.7,"sales":3204,"equity":2205,"debt_ta":0.19948,"eq_ta":0.58664,"gw_ta":0.2566,"oint_ta":0.16274,"ppe_ta":0.14561,"ca_ta":0.42874,"cash_ta":0.19443,"roe":0.05996,"roa":0.05186,"nioa":0.03465,"cfoa":0.0408,"accoa":-0.00615,"cogs_sales":0.74423,"ebit_sales":0.11738,"ni_sales":0.07843,"return":0.14952} {"coid":"CSL","period":"FY2015","coname":"Carlisle Companies Incorporated","sector":"Basic Industries","industry":"Specialty Chemicals","toas":3950.9,"sales":3543.2,"equity":2347.4,"debt_ta":0.18867,"eq_ta":0.59414,"gw_ta":0.28712,"oint_ta":0.22471,"ppe_ta":0.14827,"ca_ta":0.33397,"cash_ta":0.10395,"roe":0.07023,"roa":0.06069,"nioa":0.04147,"cfoa":0.06864,"accoa":-0.02717,"cogs_sales":0.71588,"ebit_sales":0.13206,"ni_sales":0.09023,"return":-0.00568} {"coid":"CSL","period":"FY2016","coname":"Carlisle Companies Incorporated","sector":"Basic Industries","industry":"Specialty Chemicals","toas":3965.8,"sales":3675.4,"equity":2466.9,"debt_ta":0.15039,"eq_ta":0.62204,"gw_ta":0.27263,"oint_ta":0.21993,"ppe_ta":0.15941,"ca_ta":0.34172,"cash_ta":0.09716,"roe":0.05195,"roa":0.05185,"nioa":0.03159,"cfoa":0.0671,"accoa":-0.03551,"cogs_sales":0.68512,"ebit_sales":0.11169,"ni_sales":0.06805,"return":0.25968} {"coid":"CSLT","period":"FY2013","coname":"Castlight Health, inc.","sector":"Technology","industry":"EDP Services","toas":83.52,"sales":12.97,"equity":56.07,"debt_ta":0,"eq_ta":0.67134,"ppe_ta":0.03149,"ca_ta":0.92756,"cash_ta":0.30113,"cogs_sales":1.33385,"ebit_sales":-4.79414,"ni_sales":-4.79414} {"coid":"CSLT","period":"FY2014","coname":"Castlight Health, inc.","sector":"Technology","industry":"EDP Services","toas":223.27,"sales":45.6,"equity":176.19,"debt_ta":0,"eq_ta":0.78913,"ppe_ta":0.01626,"ca_ta":0.94383,"cash_ta":0.07807,"roe":-0.37002,"roa":-0.28013,"nioa":-0.28013,"cfoa":-0.1781,"accoa":-0.10202,"cogs_sales":0.60899,"ebit_sales":-1.88465,"ni_sales":-1.88465} {"coid":"CSLT","period":"FY2015","coname":"Castlight Health, inc.","sector":"Technology","industry":"EDP Services","toas":173.27,"sales":75.31,"equity":118.35,"debt_ta":0,"eq_ta":0.68304,"ppe_ta":0.03976,"ca_ta":0.82172,"cash_ta":0.11052,"roe":-0.27134,"roa":-0.20154,"nioa":-0.20154,"cfoa":-0.14342,"accoa":-0.05813,"cogs_sales":0.44841,"ebit_sales":-1.06121,"ni_sales":-1.06121,"return":-0.63504} {"coid":"CSLT","period":"FY2016","coname":"Castlight Health, inc.","sector":"Technology","industry":"EDP Services","toas":157.17,"sales":101.7,"equity":101.96,"debt_ta":0,"eq_ta":0.64872,"ppe_ta":0.03359,"ca_ta":0.89718,"cash_ta":0.30998,"roe":-0.26576,"roa":-0.17719,"nioa":-0.17719,"cfoa":-0.11188,"accoa":-0.06531,"cogs_sales":0.33982,"ebit_sales":-0.57571,"ni_sales":-0.57571,"return":0.15925} {"coid":"CSOD","period":"FY2013","coname":"Cornerstone OnDemand, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":451.36,"sales":185.13,"equity":52.9,"debt_ta":0.48742,"eq_ta":0.1172,"gw_ta":0.01815,"oint_ta":0.0339,"ppe_ta":0.03199,"ca_ta":0.90272,"cash_ta":0.24278,"cogs_sales":0.28926,"ebit_sales":-0.21904,"ni_sales":-0.21839} {"coid":"CSOD","period":"FY2014","coname":"Cornerstone OnDemand, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":505.65,"sales":263.57,"equity":35.5,"debt_ta":0.44632,"eq_ta":0.07021,"gw_ta":0.0512,"oint_ta":0.08504,"ppe_ta":0.04238,"ca_ta":0.80372,"cash_ta":0.3294,"roe":-0.73416,"roa":-0.06692,"nioa":-0.06782,"cfoa":0.03449,"accoa":-0.10231,"cogs_sales":0.29472,"ebit_sales":-0.24297,"ni_sales":-0.24623,"return":-0.33971} {"coid":"CSOD","period":"FY2015","coname":"Cornerstone OnDemand, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":558.27,"sales":339.65,"equity":7.82,"debt_ta":0.4108,"eq_ta":0.01401,"gw_ta":0.04638,"oint_ta":0.07129,"ca_ta":0.71727,"cash_ta":0.1929,"roe":-1.97415,"roa":-0.07926,"nioa":-0.08038,"cfoa":0.04117,"accoa":-0.12155,"cogs_sales":0.32345,"ebit_sales":-0.24828,"ni_sales":-0.25179,"return":-0.01903} {"coid":"CSOD","period":"FY2016","coname":"Cornerstone OnDemand, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":623.63,"sales":423.12,"equity":26.96,"debt_ta":0.38234,"eq_ta":0.04323,"gw_ta":0.04152,"oint_ta":0.06109,"ppe_ta":0.03842,"ca_ta":0.79135,"cash_ta":0.13357,"roe":-1.92179,"roa":-0.05553,"nioa":-0.05655,"cfoa":0.02982,"accoa":-0.08638,"cogs_sales":0.32083,"ebit_sales":-0.15511,"ni_sales":-0.15797,"return":0.22531} {"coid":"CSRA","period":"FY2014","coname":"CSRA Inc.","sector":"Technology","industry":"EDP Services","toas":2216.37,"sales":4102.64,"equity":1128.01,"debt_ta":0.07649,"eq_ta":0.50894,"gw_ta":0.34204,"oint_ta":0.03871,"ppe_ta":0.22183,"ca_ta":0.35951,"cash_ta":0.0018,"cogs_sales":0.8159,"ebit_sales":0.09757,"ni_sales":0.07224} {"coid":"CSRA","period":"FY2015","coname":"CSRA Inc.","sector":"Technology","industry":"EDP Services","toas":2161.28,"sales":4069.75,"equity":1067.09,"debt_ta":0.07,"eq_ta":0.49373,"gw_ta":0.37134,"oint_ta":0.03177,"ppe_ta":0.20207,"ca_ta":0.36755,"cash_ta":0.0023,"roe":0.11469,"roa":0.09793,"nioa":0.05751,"cfoa":0.11123,"accoa":-0.05372,"cogs_sales":0.80651,"ebit_sales":0.10534,"ni_sales":0.06186} {"coid":"CSRA","period":"FY2016","coname":"CSRA Inc.","sector":"Technology","industry":"EDP Services","toas":4846.3,"sales":4250.45,"equity":64.55,"debt_ta":0.60563,"eq_ta":0.01332,"gw_ta":0.48122,"oint_ta":0.18795,"ppe_ta":0.10938,"ca_ta":0.20728,"cash_ta":0.02683,"roe":0.077,"roa":0.02128,"nioa":0.01244,"cfoa":0.07899,"accoa":-0.06655,"cogs_sales":0.84124,"ebit_sales":0.03508,"ni_sales":0.0205} {"coid":"CSS","period":"FY2013","coname":"CSS Industries, Inc.","sector":"Consumer Services","industry":"Consumer: Greeting Cards","toas":289.18,"sales":364.19,"equity":248.98,"debt_ta":0,"eq_ta":0.86099,"gw_ta":0.05021,"oint_ta":0.09683,"ppe_ta":0.09669,"ca_ta":0.72768,"cash_ta":0.30123,"cogs_sales":0.70046,"ebit_sales":0.06217,"ni_sales":0.04182} {"coid":"CSS","period":"FY2014","coname":"CSS Industries, Inc.","sector":"Consumer Services","industry":"Consumer: Greeting Cards","toas":293.54,"sales":320.46,"equity":257.22,"debt_ta":0,"eq_ta":0.87627,"gw_ta":0.04947,"oint_ta":0.08963,"ppe_ta":0.09219,"ca_ta":0.74756,"cash_ta":0.23234,"roe":0.03708,"roa":0.04754,"nioa":0.03221,"cfoa":0.04776,"accoa":-0.01555,"cogs_sales":0.67809,"ebit_sales":0.08644,"ni_sales":0.05857,"return":0.06352} {"coid":"CSS","period":"FY2015","coname":"CSS Industries, Inc.","sector":"Consumer Services","industry":"Consumer: Greeting Cards","toas":309.47,"sales":313.04,"equity":270.25,"debt_ta":0,"eq_ta":0.87327,"gw_ta":0.05112,"oint_ta":0.1068,"ppe_ta":0.08237,"ca_ta":0.74136,"cash_ta":0.11772,"roe":0.03213,"roa":0.04418,"nioa":0.02811,"cfoa":0.05471,"accoa":-0.0266,"cogs_sales":0.67512,"ebit_sales":0.0851,"ni_sales":0.05415,"return":0.14347} {"coid":"CSS","period":"FY2016","coname":"CSS Industries, Inc.","sector":"Consumer Services","industry":"Consumer: Greeting Cards","toas":309.93,"sales":317.02,"equity":271.49,"debt_ta":0,"eq_ta":0.87597,"gw_ta":0.06443,"oint_ta":0.1361,"ppe_ta":0.08728,"ca_ta":0.6798,"cash_ta":0.0643,"roe":0.03182,"roa":0.04301,"nioa":0.02783,"cfoa":0.02441,"accoa":0.00342,"cogs_sales":0.6774,"ebit_sales":0.08403,"ni_sales":0.05438,"return":-0.04827} {"coid":"CST","period":"FY2013","coname":"CST Brands, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2303,"sales":12777,"equity":627,"debt_ta":0.45245,"eq_ta":0.27225,"gw_ta":0.00782,"oint_ta":0.01346,"ppe_ta":0.57577,"ca_ta":0.33261,"cogs_sales":0.91414,"ebit_sales":0.01683,"ni_sales":0.01088} {"coid":"CST","period":"FY2014","coname":"CST Brands, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3606,"sales":12754,"equity":813,"debt_ta":0.35524,"eq_ta":0.22546,"gw_ta":0.06711,"oint_ta":0.13478,"ppe_ta":0.54271,"ca_ta":0.21797,"roe":0.13889,"roa":0.04891,"nioa":0.03385,"cfoa":0.06008,"accoa":-0.02623,"cogs_sales":0.90019,"ebit_sales":0.02266,"ni_sales":0.01568,"return":0.19604} {"coid":"CST","period":"FY2015","coname":"CST Brands, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3840,"sales":11444,"equity":910,"debt_ta":0.37917,"eq_ta":0.23698,"gw_ta":0.10938,"oint_ta":0.09349,"ppe_ta":0.57917,"ca_ta":0.1875,"roe":0.08648,"roa":0.03049,"nioa":0.02001,"cfoa":0.04862,"accoa":-0.02861,"cogs_sales":0.87915,"ebit_sales":0.01984,"ni_sales":0.01302,"return":-0.09671} {"coid":"CST","period":"FY2016","coname":"CST Brands, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":4360,"sales":11106,"equity":1229,"debt_ta":0.34518,"eq_ta":0.28188,"gw_ta":0.14197,"oint_ta":0.08188,"ppe_ta":0.60596,"ca_ta":0.14381,"roe":0.15147,"roa":0.05854,"nioa":0.03951,"cfoa":0.035,"accoa":0.00451,"cogs_sales":0.87034,"ebit_sales":0.04322,"ni_sales":0.02917,"return":0.23411} {"coid":"CSTE","period":"FY2013","coname":"Caesarstone Ltd.","sector":"Capital Goods","industry":"Building Materials","toas":377.56,"sales":356.55,"equity":265.6,"debt_ta":0.04714,"eq_ta":0.70346,"gw_ta":0.10515,"oint_ta":0.03541,"ppe_ta":0.24801,"ca_ta":0.59665,"cash_ta":0.05893,"cogs_sales":0.54534,"ebit_sales":0.20948,"ni_sales":0.17765} {"coid":"CSTE","period":"FY2014","coname":"Caesarstone Ltd.","sector":"Capital Goods","industry":"Building Materials","toas":439,"sales":447.4,"equity":321.01,"debt_ta":0.02674,"eq_ta":0.73123,"gw_ta":0.08647,"oint_ta":0.02292,"ca_ta":0.48631,"cash_ta":0.12376,"roe":0.13372,"roa":0.11512,"nioa":0.09606,"cfoa":0.0931,"accoa":0.00296,"cogs_sales":0.57611,"ebit_sales":0.2101,"ni_sales":0.17532,"return":0.21562} {"coid":"CSTE","period":"FY2015","coname":"Caesarstone Ltd.","sector":"Capital Goods","industry":"Building Materials","toas":529.74,"sales":499.51,"equity":400.22,"debt_ta":0.02211,"eq_ta":0.7555,"gw_ta":0.06762,"oint_ta":0.01299,"ppe_ta":0.42557,"ca_ta":0.47136,"cash_ta":0.11845,"roe":0.10783,"roa":0.09631,"nioa":0.08028,"cfoa":0.08842,"accoa":-0.00814,"cogs_sales":0.59917,"ebit_sales":0.18678,"ni_sales":0.15569,"return":-0.27549} {"coid":"CSTE","period":"FY2016","coname":"Caesarstone Ltd.","sector":"Capital Goods","industry":"Building Materials","toas":584.7,"sales":538.54,"equity":437.65,"debt_ta":0.02841,"eq_ta":0.7485,"gw_ta":0.06099,"oint_ta":0.00778,"ppe_ta":0.38108,"ca_ta":0.5307,"cash_ta":0.18175,"roe":0.08904,"roa":0.0803,"nioa":0.06694,"cfoa":0.0911,"accoa":-0.02416,"cogs_sales":0.60545,"ebit_sales":0.16617,"ni_sales":0.13852,"return":-0.33895} {"coid":"CSU","period":"FY2013","coname":"Capital Senior Living Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":745.55,"sales":350.36,"equity":157.95,"debt_ta":0.69927,"eq_ta":0.21186,"oint_ta":0.0138,"ppe_ta":0.87417,"ca_ta":0.07083,"cash_ta":0.01825,"ebit_sales":-0.03065,"ni_sales":-0.04709} {"coid":"CSU","period":"FY2014","coname":"Capital Senior Living Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":891.37,"sales":383.93,"equity":141.17,"debt_ta":0.74771,"eq_ta":0.15837,"oint_ta":0.00835,"ppe_ta":0.83873,"ca_ta":0.12629,"cash_ta":0.04399,"roe":-0.08067,"roa":-0.0143,"nioa":-0.01474,"cfoa":0.02829,"accoa":-0.04303,"ebit_sales":-0.06097,"ni_sales":-0.06285,"return":0.03835} {"coid":"CSU","period":"FY2015","coname":"Capital Senior Living Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":1019.03,"sales":412.18,"equity":135.75,"debt_ta":0.79357,"eq_ta":0.13321,"oint_ta":0.00758,"ppe_ta":0.87394,"ca_ta":0.09545,"cash_ta":0.05504,"roe":-0.05157,"roa":-0.007,"nioa":-0.00747,"cfoa":0.0256,"accoa":-0.03307,"ebit_sales":-0.03246,"ni_sales":-0.03465,"return":-0.16259} {"coid":"CSU","period":"FY2016","coname":"Capital Senior Living Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":1145.78,"sales":447.45,"equity":116.92,"debt_ta":0.81968,"eq_ta":0.10204,"oint_ta":0.0055,"ppe_ta":0.90107,"ca_ta":0.07159,"cash_ta":0.0297,"roe":-0.1109,"roa":-0.01274,"nioa":-0.01294,"cfoa":0.02415,"accoa":-0.03709,"ebit_sales":-0.06164,"ni_sales":-0.06262,"return":-0.23058} {"coid":"CSV","period":"FY2013","coname":"Carriage Services, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":746.6,"sales":213.07,"equity":155.97,"debt_ta":0.33421,"eq_ta":0.20891,"gw_ta":0.29613,"oint_ta":0.01297,"ppe_ta":0.21523,"ca_ta":0.04838,"cash_ta":0.00185,"cogs_sales":0.69832,"ebit_sales":0.11433,"ni_sales":0.09058} {"coid":"CSV","period":"FY2014","coname":"Carriage Services, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":827.53,"sales":226.12,"equity":179.88,"debt_ta":0.3382,"eq_ta":0.21737,"gw_ta":0.31109,"oint_ta":0.01459,"ppe_ta":0.22502,"ca_ta":0.04435,"cash_ta":0.0005,"roe":0.04716,"roa":0.01442,"nioa":0.01006,"cfoa":0.02323,"accoa":-0.01316,"cogs_sales":0.69043,"ebit_sales":0.10039,"ni_sales":0.07005,"return":0.07862} {"coid":"CSV","period":"FY2015","coname":"Carriage Services, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":833.14,"sales":242.5,"equity":157.59,"debt_ta":0.39051,"eq_ta":0.18915,"gw_ta":0.31738,"oint_ta":0.01293,"ppe_ta":0.34866,"ca_ta":0.04052,"cash_ta":0.00065,"roe":0.06178,"roa":0.02083,"nioa":0.01256,"cfoa":0.03005,"accoa":-0.01749,"cogs_sales":0.68037,"ebit_sales":0.14264,"ni_sales":0.08598,"return":0.15531} {"coid":"CSV","period":"FY2016","coname":"Carriage Services, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":885.07,"sales":248.2,"equity":177.99,"debt_ta":0.38404,"eq_ta":0.2011,"gw_ta":0.31126,"oint_ta":0.01685,"ppe_ta":0.35166,"ca_ta":0.03725,"cash_ta":0.00372,"roe":0.05835,"roa":0.01876,"nioa":0.0114,"cfoa":0.02879,"accoa":-0.01739,"cogs_sales":0.67909,"ebit_sales":0.1299,"ni_sales":0.07889,"return":0.19609} {"coid":"CSWI","period":"FY2014","coname":"CSW Industrials, Inc.","sector":"Basic Industries","industry":"Home Furnishings","toas":277.82,"sales":231.71,"equity":196.19,"debt_ta":0.16234,"eq_ta":0.70618,"gw_ta":0.12713,"oint_ta":0.14869,"ppe_ta":0.21406,"ca_ta":0.46415,"cash_ta":0.05547,"cogs_sales":0.51629,"ebit_sales":0.16197,"ni_sales":0.10673} {"coid":"CSWI","period":"FY2015","coname":"CSW Industrials, Inc.","sector":"Basic Industries","industry":"Home Furnishings","toas":286.52,"sales":261.83,"equity":204.6,"debt_ta":0.09319,"eq_ta":0.71409,"gw_ta":0.14187,"oint_ta":0.1431,"ca_ta":0.47121,"cash_ta":0.07137,"roe":0.0741,"roa":0.07962,"nioa":0.05263,"cfoa":0.06285,"accoa":-0.01022,"cogs_sales":0.51717,"ebit_sales":0.1716,"ni_sales":0.11343} {"coid":"CSWI","period":"FY2016","coname":"CSW Industrials, Inc.","sector":"Basic Industries","industry":"Home Furnishings","toas":392.26,"sales":319.83,"equity":258.01,"debt_ta":0.22862,"eq_ta":0.65775,"gw_ta":0.17274,"oint_ta":0.2262,"ppe_ta":0.16407,"ca_ta":0.39647,"cash_ta":0.06626,"roe":0.05506,"roa":0.06516,"nioa":0.03752,"cfoa":0.06118,"accoa":-0.02366,"cogs_sales":0.53769,"ebit_sales":0.13829,"ni_sales":0.07964} {"coid":"CSX","period":"FY2013","coname":"CSX Corporation","sector":"Transportation","industry":"Railroads","toas":31782,"sales":12026,"equity":10483,"debt_ta":0.30064,"eq_ta":0.32984,"ppe_ta":0.85869,"ca_ta":0.08187,"cash_ta":0.01863,"cogs_sales":0.32688,"ebit_sales":0.24297,"ni_sales":0.155} {"coid":"CSX","period":"FY2014","coname":"CSX Corporation","sector":"Transportation","industry":"Railroads","toas":33053,"sales":12669,"equity":11152,"debt_ta":0.29474,"eq_ta":0.3374,"ppe_ta":0.86479,"ca_ta":0.07781,"cash_ta":0.02024,"roe":0.08907,"roa":0.04695,"nioa":0.02972,"cfoa":0.05156,"accoa":-0.02184,"cogs_sales":0.32362,"ebit_sales":0.24027,"ni_sales":0.1521,"return":0.28524} {"coid":"CSX","period":"FY2015","coname":"CSX Corporation","sector":"Transportation","industry":"Railroads","toas":34745,"sales":11811,"equity":11652,"debt_ta":0.30321,"eq_ta":0.33536,"ppe_ta":0.86844,"ca_ta":0.08174,"cash_ta":0.01807,"roe":0.0863,"roa":0.04628,"nioa":0.02903,"cfoa":0.04971,"accoa":-0.02068,"cogs_sales":0.27881,"ebit_sales":0.26568,"ni_sales":0.16662,"return":-0.26725} {"coid":"CSX","period":"FY2016","coname":"CSX Corporation","sector":"Transportation","industry":"Railroads","toas":35414,"sales":11069,"equity":11679,"debt_ta":0.31889,"eq_ta":0.32978,"ppe_ta":0.8796,"ca_ta":0.07023,"cash_ta":0.01703,"roe":0.07346,"roa":0.03907,"nioa":0.02443,"cfoa":0.04334,"accoa":-0.01891,"cogs_sales":0.25133,"ebit_sales":0.24763,"ni_sales":0.15485,"return":0.42092} {"coid":"CTAS","period":"FY2013","coname":"Cintas Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":4345.63,"sales":4316.47,"equity":2201.49,"debt_ta":0.30126,"eq_ta":0.5066,"gw_ta":0.34922,"oint_ta":0.02233,"ppe_ta":0.22706,"ca_ta":0.3739,"cash_ta":0.08106,"cogs_sales":0.58599,"ebit_sales":0.11581,"ni_sales":0.07308} {"coid":"CTAS","period":"FY2014","coname":"Cintas Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":4462.45,"sales":4469.56,"equity":2192.86,"debt_ta":0.29154,"eq_ta":0.4914,"gw_ta":0.28402,"oint_ta":0.01293,"ppe_ta":0.19176,"ca_ta":0.40464,"cash_ta":0.11502,"roe":0.08521,"roa":0.06883,"nioa":0.04251,"cfoa":0.0688,"accoa":-0.02629,"cogs_sales":0.5808,"ebit_sales":0.13565,"ni_sales":0.08378,"return":0.38043} {"coid":"CTAS","period":"FY2015","coname":"Cintas Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":4192.46,"sales":4476.89,"equity":1932.45,"debt_ta":0.31008,"eq_ta":0.46093,"gw_ta":0.28518,"oint_ta":0.01429,"ppe_ta":0.20785,"ca_ta":0.41403,"cash_ta":0.09948,"roe":0.10438,"roa":0.07542,"nioa":0.04975,"cfoa":0.06705,"accoa":-0.01729,"cogs_sales":0.57083,"ebit_sales":0.1458,"ni_sales":0.09619,"return":0.41966} {"coid":"CTAS","period":"FY2016","coname":"Cintas Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":4098.81,"sales":4905.46,"equity":1842.66,"debt_ta":0.3158,"eq_ta":0.44956,"gw_ta":0.31511,"oint_ta":0.02391,"ca_ta":0.38793,"cash_ta":0.034,"roe":0.18371,"roa":0.08661,"nioa":0.08364,"cfoa":0.05619,"accoa":0.02746,"cogs_sales":0.56582,"ebit_sales":0.14639,"ni_sales":0.14138,"return":0.11382} {"coid":"CTB","period":"FY2013","coname":"Cooper Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2738.15,"sales":3439.23,"equity":990.87,"debt_ta":0.13182,"eq_ta":0.36188,"gw_ta":0.00688,"oint_ta":0.05855,"ppe_ta":0.35581,"ca_ta":0.5313,"cash_ta":0.14526,"cogs_sales":0.84991,"ebit_sales":0.06192,"ni_sales":0.03228} {"coid":"CTB","period":"FY2014","coname":"Cooper Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2488.94,"sales":3424.81,"equity":843.79,"debt_ta":0.14649,"eq_ta":0.33902,"gw_ta":0.00757,"oint_ta":0.05536,"ppe_ta":0.2974,"ca_ta":0.55709,"cash_ta":0.22164,"roe":0.11641,"roa":0.06668,"nioa":0.04086,"cfoa":0.06104,"accoa":-0.02018,"cogs_sales":0.83276,"ebit_sales":0.10176,"ni_sales":0.06236,"return":0.46265} {"coid":"CTB","period":"FY2015","coname":"Cooper Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2436.18,"sales":2972.9,"equity":979.25,"debt_ta":0.12702,"eq_ta":0.40196,"gw_ta":0.00774,"oint_ta":0.05479,"ppe_ta":0.32641,"ca_ta":0.54784,"cash_ta":0.20736,"roe":0.11671,"roa":0.06782,"nioa":0.0432,"cfoa":0.06098,"accoa":-0.01777,"cogs_sales":0.79231,"ebit_sales":0.11236,"ni_sales":0.07157,"return":0.10421} {"coid":"CTB","period":"FY2016","coname":"Cooper Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2619.39,"sales":2924.87,"equity":1076.01,"debt_ta":0.12438,"eq_ta":0.41079,"gw_ta":0.02012,"oint_ta":0.05373,"ppe_ta":0.32994,"ca_ta":0.54231,"cash_ta":0.19257,"roe":0.12085,"roa":0.07261,"nioa":0.04913,"cfoa":0.06128,"accoa":-0.01215,"cogs_sales":0.77696,"ebit_sales":0.12551,"ni_sales":0.08492,"return":0.03853} {"coid":"CTL","period":"FY2013","coname":"CenturyLink, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":51787,"sales":18095,"equity":17191,"debt_ta":0.40485,"eq_ta":0.33196,"gw_ta":0.39921,"oint_ta":0.1494,"ppe_ta":0.36005,"ca_ta":0.07544,"cash_ta":0.00324,"cogs_sales":0.41404,"ebit_sales":0.01238,"ni_sales":-0.01321} {"coid":"CTL","period":"FY2014","coname":"CenturyLink, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":50147,"sales":18031,"equity":15023,"debt_ta":0.41221,"eq_ta":0.29958,"gw_ta":0.41388,"oint_ta":0.13042,"ppe_ta":0.36758,"ca_ta":0.07131,"cash_ta":0.00255,"roe":0.02396,"roa":0.01089,"nioa":0.00757,"cfoa":0.0509,"accoa":-0.04332,"cogs_sales":0.43431,"ebit_sales":0.06156,"ni_sales":0.04282,"return":0.31668} {"coid":"CTL","period":"FY2015","coname":"CenturyLink, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":47604,"sales":17900,"equity":14060,"debt_ta":0.42486,"eq_ta":0.29535,"gw_ta":0.43572,"oint_ta":0.11518,"ppe_ta":0.37957,"ca_ta":0.05567,"cash_ta":0.00265,"roe":0.03019,"roa":0.01346,"nioa":0.00898,"cfoa":0.05271,"accoa":-0.04372,"cogs_sales":0.43374,"ebit_sales":0.07352,"ni_sales":0.04905,"return":-0.31839} {"coid":"CTL","period":"FY2016","coname":"CenturyLink, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":47017,"sales":17470,"equity":13399,"debt_ta":0.41874,"eq_ta":0.28498,"gw_ta":0.41793,"oint_ta":0.09205,"ppe_ta":0.3624,"ca_ta":0.10979,"cash_ta":0.00472,"roe":0.0228,"roa":0.01078,"nioa":0.00662,"cfoa":0.0487,"accoa":-0.04208,"cogs_sales":0.44499,"ebit_sales":0.05839,"ni_sales":0.03583,"return":0.02211} {"coid":"CTLT","period":"FY2013","coname":"Catalent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2949.5,"sales":1800.3,"equity":-410.7,"debt_ta":0.91256,"eq_ta":-0.13924,"gw_ta":0.34697,"oint_ta":0.12619,"ppe_ta":0.27615,"ca_ta":0.23024,"cash_ta":0.03607,"cogs_sales":0.68416,"ebit_sales":-0.01328,"ni_sales":-0.02755} {"coid":"CTLT","period":"FY2014","coname":"Catalent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3090.2,"sales":1827.7,"equity":-371.2,"debt_ta":0.87716,"eq_ta":-0.12012,"gw_ta":0.35503,"oint_ta":0.11572,"ppe_ta":0.28251,"ca_ta":0.22248,"cash_ta":0.02408,"roe":-0.02072,"roa":0.01116,"nioa":0.00268,"cfoa":0.02952,"accoa":-0.02684,"cogs_sales":0.67248,"ebit_sales":0.03688,"ni_sales":0.00886} {"coid":"CTLT","period":"FY2015","coname":"Catalent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3138.3,"sales":1830.8,"equity":634,"debt_ta":0.59931,"eq_ta":0.20202,"gw_ta":0.33824,"oint_ta":0.11748,"ppe_ta":0.28206,"ca_ta":0.235,"cash_ta":0.04821,"roe":0.80746,"roa":0.01806,"nioa":0.03407,"cfoa":0.02758,"accoa":0.00649,"cogs_sales":0.66392,"ebit_sales":0.06145,"ni_sales":0.11591} {"coid":"CTLT","period":"FY2016","coname":"Catalent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3091.1,"sales":1848.1,"equity":635.9,"debt_ta":0.60189,"eq_ta":0.20572,"gw_ta":0.32238,"oint_ta":0.09511,"ppe_ta":0.29303,"ca_ta":0.25564,"cash_ta":0.04257,"roe":0.0878,"roa":0.02326,"nioa":0.0179,"cfoa":0.02493,"accoa":-0.00703,"cogs_sales":0.68205,"ebit_sales":0.0784,"ni_sales":0.06033,"return":-0.21616} {"coid":"CTMX","period":"FY2013","coname":"CytomX Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":14.18,"sales":0.89,"equity":0.44,"debt_ta":0.29619,"eq_ta":0.03103,"gw_ta":0.067,"oint_ta":0.12341,"ppe_ta":0.14598,"ca_ta":0.65374,"cash_ta":0.61354,"ebit_sales":-17,"ni_sales":-17.01124} {"coid":"CTMX","period":"FY2014","coname":"CytomX Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":73.06,"sales":5.08,"equity":-1.83,"debt_ta":0.04093,"eq_ta":-0.02505,"gw_ta":0.013,"oint_ta":0.02395,"ppe_ta":0.04134,"ca_ta":0.915,"cash_ta":0.88147,"roe":21.80576,"roa":-0.34732,"nioa":-0.34743,"cfoa":0.36451,"accoa":-0.71194,"ebit_sales":-5.96457,"ni_sales":-5.96654} {"coid":"CTMX","period":"FY2015","coname":"CytomX Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":197.22,"sales":7.71,"equity":126.07,"debt_ta":0,"eq_ta":0.63924,"gw_ta":0.00482,"oint_ta":0.00887,"ppe_ta":0.01765,"ca_ta":0.96212,"cash_ta":0.30332,"roe":-0.28469,"roa":-0.13083,"nioa":-0.13086,"cfoa":-0.10141,"accoa":-0.02945,"ebit_sales":-4.58625,"ni_sales":-4.58755} {"coid":"CTMX","period":"FY2016","coname":"CytomX Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":199.13,"sales":15.04,"equity":78.48,"debt_ta":0,"eq_ta":0.39411,"gw_ta":0.00477,"oint_ta":0.00879,"ppe_ta":0.02205,"ca_ta":0.94486,"cash_ta":0.52549,"roe":-0.28795,"roa":-0.14866,"nioa":-0.14861,"cfoa":-0.00512,"accoa":-0.14348,"ebit_sales":-3.91755,"ni_sales":-3.91622,"return":-0.47341} {"coid":"CTO","period":"FY2013","coname":"Consolidated-Tomoka Land Co.","sector":"Finance","industry":"Real Estate","toas":226.18,"sales":26.07,"equity":120.17,"debt_ta":0.27956,"eq_ta":0.5313,"oint_ta":0.02812,"ppe_ta":0.82125,"cash_ta":0.0218,"cogs_sales":0.41657,"ebit_sales":0.17069,"ni_sales":0.14116} {"coid":"CTO","period":"FY2014","coname":"Consolidated-Tomoka Land Co.","sector":"Finance","industry":"Real Estate","toas":276.59,"sales":36.06,"equity":128.4,"debt_ta":0.37579,"eq_ta":0.46423,"oint_ta":0.03742,"ppe_ta":0.79128,"cash_ta":0.0068,"roe":0.02567,"roa":0.02031,"nioa":0.01269,"cfoa":0.02254,"accoa":-0.00985,"cogs_sales":0.34775,"ebit_sales":0.28314,"ni_sales":0.17693,"return":0.53994} {"coid":"CTO","period":"FY2015","coname":"Consolidated-Tomoka Land Co.","sector":"Finance","industry":"Real Estate","toas":404.35,"sales":43,"equity":134.78,"debt_ta":0.41251,"eq_ta":0.33333,"oint_ta":0.04968,"ppe_ta":0.76829,"cash_ta":0.01004,"roe":0.03173,"roa":0.01991,"nioa":0.01226,"cfoa":0.03699,"accoa":-0.02473,"cogs_sales":0.32023,"ebit_sales":0.31535,"ni_sales":0.19419,"return":-0.05395} {"coid":"CTO","period":"FY2016","coname":"Consolidated-Tomoka Land Co.","sector":"Finance","industry":"Real Estate","toas":408.62,"sales":71.07,"equity":148.28,"debt_ta":0.40686,"eq_ta":0.36288,"oint_ta":0.08499,"ppe_ta":0.78207,"cash_ta":0.01904,"roe":0.05741,"roa":0.03449,"nioa":0.01999,"cfoa":0.01758,"accoa":0.00241,"cogs_sales":0.36359,"ebit_sales":0.39454,"ni_sales":0.22865,"return":0.01593} {"coid":"CTRE","period":"FY2013","coname":"CareTrust REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":430.47,"sales":48.8,"equity":162.69,"debt_ta":0.33526,"eq_ta":0.37794,"ppe_ta":0.98729,"ca_ta":0.00418,"cash_ta":0.00209,"ebit_sales":-0.00553,"ni_sales":-0.0082} {"coid":"CTRE","period":"FY2014","coname":"CareTrust REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":475.14,"sales":58.84,"equity":113.46,"debt_ta":0.53281,"eq_ta":0.23879,"ppe_ta":0.91807,"ca_ta":0.05981,"cash_ta":0.05329,"roe":-0.02948,"roa":-0.00899,"nioa":-0.00899,"cfoa":0.02419,"accoa":-0.03318,"ebit_sales":-0.13834,"ni_sales":-0.13834} {"coid":"CTRE","period":"FY2015","coname":"CareTrust REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":673.17,"sales":73.99,"equity":262.29,"debt_ta":0.44451,"eq_ta":0.38963,"ppe_ta":0.95906,"ca_ta":0.0236,"cash_ta":0.01704,"roe":0.02669,"roa":0.00873,"nioa":0.00873,"cfoa":0.03505,"accoa":-0.02632,"ebit_sales":0.13556,"ni_sales":0.13556,"return":-0.06475} {"coid":"CTRE","period":"FY2016","coname":"CareTrust REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":925.36,"sales":103.94,"equity":452.43,"debt_ta":0.48599,"eq_ta":0.48892,"ppe_ta":0.96602,"ca_ta":0.01596,"cash_ta":0.0081,"roe":0.04107,"roa":0.01836,"nioa":0.01836,"cfoa":0.04031,"accoa":-0.02195,"ebit_sales":0.28237,"ni_sales":0.28237,"return":0.47002} {"coid":"CTRL","period":"FY2013","coname":"Control4 Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":122.69,"sales":128.51,"equity":98.47,"debt_ta":0.02421,"eq_ta":0.80259,"oint_ta":0.00758,"ppe_ta":0.03211,"ca_ta":0.9511,"cash_ta":0.68914,"cogs_sales":0.49685,"ebit_sales":0.02918,"ni_sales":0.02724} {"coid":"CTRL","period":"FY2014","coname":"Control4 Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":142.03,"sales":148.8,"equity":118.3,"debt_ta":0.01288,"eq_ta":0.83292,"gw_ta":0.00162,"oint_ta":0.00993,"ppe_ta":0.03584,"ca_ta":0.84109,"cash_ta":0.20552,"roe":0.03764,"roa":0.03237,"nioa":0.03083,"cfoa":0.0425,"accoa":-0.01167,"cogs_sales":0.48683,"ebit_sales":0.05759,"ni_sales":0.05484,"return":-0.13164} {"coid":"CTRL","period":"FY2015","coname":"Control4 Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":141.86,"sales":163.18,"equity":115.44,"debt_ta":0.00641,"eq_ta":0.81376,"gw_ta":0.01946,"oint_ta":0.03207,"ppe_ta":0.04638,"ca_ta":0.79381,"cash_ta":0.20816,"roe":-0.00706,"roa":-0.00486,"nioa":-0.00581,"cfoa":0.01553,"accoa":-0.02135,"cogs_sales":0.50031,"ebit_sales":-0.00846,"ni_sales":-0.01011,"return":-0.527} {"coid":"CTRL","period":"FY2016","coname":"Control4 Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":165.06,"sales":208.8,"equity":136.88,"debt_ta":0,"eq_ta":0.82927,"gw_ta":0.10184,"oint_ta":0.14007,"ppe_ta":0.03914,"ca_ta":0.68248,"cash_ta":0.21089,"roe":0.05132,"roa":0.01359,"nioa":0.04219,"cfoa":0.05822,"accoa":-0.01603,"cogs_sales":0.50345,"ebit_sales":0.01997,"ni_sales":0.06202,"return":0.40303} {"coid":"CTRN","period":"FY2014","coname":"Citi Trends, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":291.31,"sales":622.2,"equity":198.87,"debt_ta":0,"eq_ta":0.68267,"ppe_ta":0.19275,"ca_ta":0.71319,"cash_ta":0.20229,"cogs_sales":0.63394,"ebit_sales":-0.00047,"ni_sales":0.00074} {"coid":"CTRN","period":"FY2015","coname":"Citi Trends, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":318.37,"sales":670.84,"equity":210.62,"debt_ta":0,"eq_ta":0.66156,"ppe_ta":0.14954,"ca_ta":0.75811,"cash_ta":0.23404,"roe":0.02191,"roa":0.01822,"nioa":0.01471,"cfoa":0.06615,"accoa":-0.05144,"cogs_sales":0.62373,"ebit_sales":0.01656,"ni_sales":0.01337,"return":0.39573} {"coid":"CTRN","period":"FY2016","coname":"Citi Trends, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":314.51,"sales":683.79,"equity":212.23,"debt_ta":0,"eq_ta":0.6748,"ca_ta":0.70678,"cash_ta":0.12438,"roe":0.03673,"roa":0.03841,"nioa":0.02454,"cfoa":0.04344,"accoa":-0.0189,"cogs_sales":0.60951,"ebit_sales":0.03555,"ni_sales":0.02271,"return":-0.0927} {"coid":"CTS","period":"FY2013","coname":"CTS Corporation","sector":"Technology","industry":"Electrical Products","toas":480.26,"sales":409.46,"equity":296.73,"debt_ta":0.15617,"eq_ta":0.61785,"gw_ta":0.06673,"oint_ta":0.08491,"ppe_ta":0.15589,"ca_ta":0.49196,"cash_ta":0.25896,"cogs_sales":0.70363,"ebit_sales":0.04411,"ni_sales":-0.0096} {"coid":"CTS","period":"FY2014","coname":"CTS Corporation","sector":"Technology","industry":"Electrical Products","toas":456.93,"sales":404.02,"equity":289.79,"debt_ta":0.16414,"eq_ta":0.63421,"gw_ta":0.07014,"oint_ta":0.08008,"ppe_ta":0.15628,"ca_ta":0.52612,"cash_ta":0.29438,"roe":0.04522,"roa":0.04199,"nioa":0.0283,"cfoa":0.03459,"accoa":-0.0063,"cogs_sales":0.67833,"ebit_sales":0.0974,"ni_sales":0.06564,"return":-0.09658} {"coid":"CTS","period":"FY2015","coname":"CTS Corporation","sector":"Technology","industry":"Electrical Products","toas":483.37,"sales":382.31,"equity":281.65,"debt_ta":0.18764,"eq_ta":0.58268,"gw_ta":0.07007,"oint_ta":0.07191,"ppe_ta":0.14455,"ca_ta":0.50882,"cash_ta":0.32466,"roe":0.01216,"roa":0.01304,"nioa":0.00739,"cfoa":0.04164,"accoa":-0.03424,"cogs_sales":0.66587,"ebit_sales":0.03207,"ni_sales":0.01818,"return":-0.00203} {"coid":"CTS","period":"FY2016","coname":"CTS Corporation","sector":"Technology","industry":"Electrical Products","toas":517.7,"sales":396.68,"equity":317.88,"debt_ta":0.17406,"eq_ta":0.61402,"gw_ta":0.11926,"oint_ta":0.12434,"ppe_ta":0.15861,"ca_ta":0.41667,"cash_ta":0.21984,"roe":0.05734,"roa":0.05718,"nioa":0.03434,"cfoa":0.04715,"accoa":-0.01281,"cogs_sales":0.64599,"ebit_sales":0.1443,"ni_sales":0.08667,"return":0.28093} {"coid":"CTSH","period":"FY2013","coname":"Cognizant Technology Solutions Corporation","sector":"Technology","industry":"EDP Services","toas":8134.72,"sales":8843.19,"equity":6135.79,"debt_ta":0,"eq_ta":0.75427,"gw_ta":0.05461,"oint_ta":0.01614,"ppe_ta":0.10689,"ca_ta":0.75576,"cash_ta":0.27205,"cogs_sales":0.5704,"ebit_sales":0.19087,"ni_sales":0.13893} {"coid":"CTSH","period":"FY2014","coname":"Cognizant Technology Solutions Corporation","sector":"Technology","industry":"EDP Services","toas":11479,"sales":10262.68,"equity":7740.2,"debt_ta":0.14265,"eq_ta":0.67429,"gw_ta":0.21026,"oint_ta":0.08308,"ppe_ta":0.08713,"ca_ta":0.55933,"cash_ta":0.17511,"roe":0.10372,"roa":0.0981,"nioa":0.07338,"cfoa":0.0751,"accoa":-0.00172,"cogs_sales":0.58712,"ebit_sales":0.18748,"ni_sales":0.14024,"return":0.04298} {"coid":"CTSH","period":"FY2015","coname":"Cognizant Technology Solutions Corporation","sector":"Technology","industry":"EDP Services","toas":13061,"sales":12416,"equity":9278,"debt_ta":0.09823,"eq_ta":0.71036,"gw_ta":0.18414,"oint_ta":0.06615,"ppe_ta":0.07718,"ca_ta":0.60554,"cash_ta":0.1627,"roe":0.0954,"roa":0.08817,"nioa":0.06616,"cfoa":0.08775,"accoa":-0.02159,"cogs_sales":0.59787,"ebit_sales":0.17426,"ni_sales":0.13077,"return":0.13976} {"coid":"CTSH","period":"FY2016","coname":"Cognizant Technology Solutions Corporation","sector":"Technology","industry":"EDP Services","toas":14262,"sales":13487,"equity":10728,"debt_ta":0.06156,"eq_ta":0.75221,"gw_ta":0.17908,"oint_ta":0.06668,"ppe_ta":0.07327,"ca_ta":0.603,"cash_ta":0.14262,"roe":0.07763,"roa":0.08626,"nioa":0.05684,"cfoa":0.05933,"accoa":-0.00249,"cogs_sales":0.59502,"ebit_sales":0.17476,"ni_sales":0.11515,"return":-0.06648} {"coid":"CTT","period":"FY2013","coname":"CatchMark Timber Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":338.95,"sales":32.05,"equity":279.93,"debt_ta":0.15389,"eq_ta":0.82587,"oint_ta":0.00009,"cash_ta":0.0254,"cogs_sales":0.56568,"ebit_sales":-0.41186,"ni_sales":-0.41186} {"coid":"CTWS","period":"FY2013","coname":"Connecticut Water Service, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":630.81,"sales":91.48,"equity":198.53,"debt_ta":0.28402,"eq_ta":0.31472,"gw_ta":0.05022,"ca_ta":0.07435,"cash_ta":0.02912,"ebit_sales":0.26465,"ni_sales":0.19972} {"coid":"CTWS","period":"FY2014","coname":"Connecticut Water Service, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":671.19,"sales":94.02,"equity":210.22,"debt_ta":0.26974,"eq_ta":0.3132,"gw_ta":0.0472,"ca_ta":0.05389,"cash_ta":0.00369,"roe":0.05216,"roa":0.01913,"nioa":0.01637,"cfoa":0.0232,"accoa":-0.00682,"ebit_sales":0.26494,"ni_sales":0.22676,"return":0.05334} {"coid":"CTWS","period":"FY2015","coname":"Connecticut Water Service, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":710.72,"sales":96.04,"equity":224.75,"debt_ta":0.26845,"eq_ta":0.31623,"gw_ta":0.04282,"ca_ta":0.038,"cash_ta":0.00103,"roe":0.05233,"roa":0.01588,"nioa":0.01647,"cfoa":0.02978,"accoa":-0.01331,"ebit_sales":0.22845,"ni_sales":0.23698,"return":0.07867} {"coid":"CTWS","period":"FY2016","coname":"Connecticut Water Service, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":784.5,"sales":98.67,"equity":236.8,"debt_ta":0.29938,"eq_ta":0.30185,"gw_ta":0.03879,"ca_ta":0.03743,"cash_ta":0.00199,"roe":0.05068,"roa":0.01736,"nioa":0.01564,"cfoa":0.02228,"accoa":-0.00664,"ebit_sales":0.2631,"ni_sales":0.23705,"return":0.50348} {"coid":"CTXS","period":"FY2013","coname":"Citrix Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5212.25,"sales":2918.43,"equity":3319.81,"debt_ta":0,"eq_ta":0.63692,"gw_ta":0.33938,"oint_ta":0.09777,"ppe_ta":0.05975,"ca_ta":0.29989,"cash_ta":0.05386,"cogs_sales":0.17228,"ebit_sales":0.13291,"ni_sales":0.11634} {"coid":"CTXS","period":"FY2014","coname":"Citrix Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5512.01,"sales":3142.86,"equity":2173.64,"debt_ta":0.23457,"eq_ta":0.39435,"gw_ta":0.32599,"oint_ta":0.07089,"ppe_ta":0.06172,"ca_ta":0.3063,"cash_ta":0.0472,"roe":0.04582,"roa":0.02571,"nioa":0.02347,"cfoa":0.07888,"accoa":-0.05541,"cogs_sales":0.19734,"ebit_sales":0.08773,"ni_sales":0.08009,"return":0.0087} {"coid":"CTXS","period":"FY2015","coname":"Citrix Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5467.52,"sales":3275.59,"equity":1973.45,"debt_ta":0.23979,"eq_ta":0.36094,"gw_ta":0.35898,"oint_ta":0.05184,"ca_ta":0.30799,"cash_ta":0.0674,"roe":0.07701,"roa":0.02841,"nioa":0.02909,"cfoa":0.09423,"accoa":-0.06514,"cogs_sales":0.18756,"ebit_sales":0.09521,"ni_sales":0.0975,"return":0.18574} {"coid":"CTXS","period":"FY2016","coname":"Citrix Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":6390.23,"sales":3418.26,"equity":2608.73,"debt_ta":0.22341,"eq_ta":0.40824,"gw_ta":0.30778,"oint_ta":0.03568,"ppe_ta":0.04949,"ca_ta":0.40081,"cash_ta":0.14975,"roe":0.117,"roa":0.05201,"nioa":0.04521,"cfoa":0.0941,"accoa":-0.04889,"cogs_sales":0.16336,"ebit_sales":0.18043,"ni_sales":0.15684,"return":0.18057} {"coid":"CUB","period":"FY2013","coname":"Cubic Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1109.62,"sales":1361.41,"equity":716.95,"debt_ta":0.09275,"eq_ta":0.64612,"gw_ta":0.12265,"oint_ta":0.05186,"ca_ta":0.66924,"cash_ta":0.18375,"cogs_sales":0.77516,"ebit_sales":0.02921,"ni_sales":0.01843} {"coid":"CUB","period":"FY2014","coname":"Cubic Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1194.61,"sales":1398.35,"equity":782.28,"debt_ta":0.08571,"eq_ta":0.65484,"gw_ta":0.15414,"oint_ta":0.05804,"ppe_ta":0.04892,"ca_ta":0.6407,"cash_ta":0.18069,"roe":0.04635,"roa":0.0388,"nioa":0.03016,"cfoa":0.04983,"accoa":-0.01967,"cogs_sales":0.77416,"ebit_sales":0.06394,"ni_sales":0.04969,"return":-0.12372} {"coid":"CUB","period":"FY2015","coname":"Cubic Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1300.28,"sales":1431.05,"equity":756.29,"debt_ta":0.14359,"eq_ta":0.58164,"gw_ta":0.18296,"oint_ta":0.07273,"ppe_ta":0.04081,"ca_ta":0.59626,"cash_ta":0.16803,"roe":0.01488,"roa":0.02882,"nioa":0.00917,"cfoa":0.03595,"accoa":-0.02677,"cogs_sales":0.76261,"ebit_sales":0.05025,"ni_sales":0.016,"return":-0.09856} {"coid":"CUB","period":"FY2016","coname":"Cubic Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1504.41,"sales":1461.66,"equity":689.9,"debt_ta":0.29297,"eq_ta":0.45859,"gw_ta":0.2705,"oint_ta":0.08203,"ca_ta":0.52024,"cash_ta":0.13103,"roe":0.0012,"roa":-0.00267,"nioa":0.00062,"cfoa":0.0159,"accoa":-0.01528,"cogs_sales":0.76414,"ebit_sales":-0.00512,"ni_sales":0.00119,"return":0.12357} {"coid":"CUBE","period":"FY2013","coname":"CubeSmart","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2358.62,"sales":318.39,"equity":1092.28,"debt_ta":0.48283,"eq_ta":0.4631,"oint_ta":0.00401,"ppe_ta":0.91374,"cash_ta":0.00135,"cogs_sales":0.37131,"ebit_sales":0.0327,"ni_sales":0.13019} {"coid":"CUBE","period":"FY2014","coname":"CubeSmart","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2786.34,"sales":376.96,"equity":1448.03,"debt_ta":0.42129,"eq_ta":0.51969,"oint_ta":0.00807,"ppe_ta":0.94214,"cash_ta":0.00104,"roe":0.01038,"roa":0.00513,"nioa":0.00513,"cfoa":0.03227,"accoa":-0.02714,"cogs_sales":0.35203,"ebit_sales":0.06995,"ni_sales":0.06998,"return":0.42555} {"coid":"CUBE","period":"FY2015","coname":"CubeSmart","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3104.16,"sales":444.52,"equity":1643.33,"debt_ta":0.40318,"eq_ta":0.5294,"oint_ta":0.00413,"ppe_ta":0.92553,"cash_ta":0.02025,"roe":0.02514,"roa":0.01337,"nioa":0.01319,"cfoa":0.03662,"accoa":-0.02343,"cogs_sales":0.34457,"ebit_sales":0.17718,"ni_sales":0.17482,"return":0.4244} {"coid":"CUBE","period":"FY2016","coname":"CubeSmart","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3475.03,"sales":510.04,"equity":1655.38,"debt_ta":0.4592,"eq_ta":0.47636,"oint_ta":0.00238,"ppe_ta":0.95735,"cash_ta":0.00085,"roe":0.02665,"roa":0.01343,"nioa":0.01336,"cfoa":0.04006,"accoa":-0.02669,"cogs_sales":0.32517,"ebit_sales":0.17328,"ni_sales":0.17236,"return":-0.09804} {"coid":"CUDA","period":"FY2013","coname":"Barracuda Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":212.25,"sales":198.93,"equity":-89.58,"debt_ta":0.02398,"eq_ta":-0.42205,"gw_ta":0.15915,"oint_ta":0.0376,"ppe_ta":0.07995,"ca_ta":0.52514,"cash_ta":0.04372,"cogs_sales":0.22666,"ebit_sales":-0.06671,"ni_sales":-0.03715} {"coid":"CUDA","period":"FY2014","coname":"Barracuda Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":350.06,"sales":233.79,"equity":-5.66,"debt_ta":0.01391,"eq_ta":-0.01617,"gw_ta":0.10287,"oint_ta":0.02405,"ppe_ta":0.05873,"ca_ta":0.6574,"cash_ta":0.2701,"roe":0.03811,"roa":-0.01947,"nioa":-0.00646,"cfoa":0.07507,"accoa":-0.08152,"cogs_sales":0.22999,"ebit_sales":-0.04684,"ni_sales":-0.01553} {"coid":"CUDA","period":"FY2015","coname":"Barracuda Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":389.35,"sales":277.45,"equity":-39.08,"debt_ta":0.01189,"eq_ta":-0.10037,"gw_ta":0.10207,"oint_ta":0.02368,"ppe_ta":0.07148,"ca_ta":0.71984,"cash_ta":0.13918,"roe":1.50872,"roa":-0.00622,"nioa":-0.09129,"cfoa":0.07317,"accoa":-0.16446,"cogs_sales":0.21146,"ebit_sales":-0.01658,"ni_sales":-0.24329,"return":0.05953} {"coid":"CUDA","period":"FY2016","coname":"Barracuda Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":419.8,"sales":320.16,"equity":-32.1,"debt_ta":0.01043,"eq_ta":-0.07646,"gw_ta":0.16577,"oint_ta":0.09383,"ppe_ta":0.07601,"ca_ta":0.57554,"cash_ta":0.13911,"roe":0.0621,"roa":-0.00884,"nioa":-0.00546,"cfoa":0.06089,"accoa":-0.06635,"cogs_sales":0.21905,"ebit_sales":-0.02233,"ni_sales":-0.01381,"return":-0.66238} {"coid":"CUTR","period":"FY2013","coname":"Cutera, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":108.67,"sales":74.59,"equity":84.27,"debt_ta":0,"eq_ta":0.77547,"gw_ta":0.01233,"oint_ta":0.01859,"ppe_ta":0.01261,"ca_ta":0.95058,"cash_ta":0.14944,"cogs_sales":0.43853,"ebit_sales":-0.06435,"ni_sales":-0.06368} {"coid":"CUTR","period":"FY2014","coname":"Cutera, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":108.91,"sales":78.14,"equity":80.51,"debt_ta":0,"eq_ta":0.73923,"gw_ta":0.0123,"oint_ta":0.00542,"ppe_ta":0.0135,"ca_ta":0.96309,"cash_ta":0.08998,"roe":-0.06439,"roa":-0.04775,"nioa":-0.04876,"cfoa":-0.01972,"accoa":-0.02905,"cogs_sales":0.44497,"ebit_sales":-0.13297,"ni_sales":-0.13578,"return":0.04912} {"coid":"CUTR","period":"FY2015","coname":"Cutera, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":77.52,"sales":94.76,"equity":50.03,"debt_ta":0,"eq_ta":0.64538,"gw_ta":0.01729,"oint_ta":0.00181,"ppe_ta":0.01896,"ca_ta":0.9524,"cash_ta":0.14022,"roe":-0.03401,"roa":-0.02269,"nioa":-0.02382,"cfoa":-0.00729,"accoa":-0.01652,"cogs_sales":0.42718,"ebit_sales":-0.04464,"ni_sales":-0.04686,"return":0.19757} {"coid":"CUTR","period":"FY2016","coname":"Cutera, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":91.85,"sales":118.06,"equity":61.01,"debt_ta":0,"eq_ta":0.66424,"gw_ta":0.01459,"oint_ta":0,"ppe_ta":0.02079,"ca_ta":0.95645,"cash_ta":0.15003,"roe":0.02323,"roa":0.01606,"nioa":0.01523,"cfoa":0.01175,"accoa":0.00348,"cogs_sales":0.42284,"ebit_sales":0.02304,"ni_sales":0.02185,"return":0.35653} {"coid":"CUZ","period":"FY2013","coname":"Cousins Properties Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2273.21,"sales":210.74,"equity":1457.4,"debt_ta":0.27718,"eq_ta":0.64112,"oint_ta":0.07521,"cash_ta":0.00043,"cogs_sales":0.44695,"ebit_sales":0.21206,"ni_sales":0.57777} {"coid":"CUZ","period":"FY2014","coname":"Cousins Properties Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2667.33,"sales":177.56,"equity":1673.46,"debt_ta":0.29705,"eq_ta":0.62739,"gw_ta":0.00145,"oint_ta":0.05975,"ppe_ta":0.8219,"cash_ta":0,"roe":0.01661,"roa":0.00032,"nioa":0.01053,"cfoa":0.02882,"accoa":-0.0183,"cogs_sales":0.45444,"ebit_sales":0.00901,"ni_sales":0.29286,"return":0.13794} {"coid":"CUZ","period":"FY2015","coname":"Cousins Properties Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2595.32,"sales":204.37,"equity":1683.41,"debt_ta":0.27696,"eq_ta":0.64863,"gw_ta":0.00141,"oint_ta":0.04661,"ppe_ta":0.85088,"cash_ta":0.00077,"roe":0.03739,"roa":0.01635,"nioa":0.02385,"cfoa":0.02882,"accoa":-0.00497,"cogs_sales":0.4097,"ebit_sales":0.42095,"ni_sales":0.61418,"return":-0.14786} {"coid":"CUZ","period":"FY2016","coname":"Cousins Properties Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4171.61,"sales":259.21,"equity":2455.56,"debt_ta":0.33103,"eq_ta":0.58864,"gw_ta":0.0004,"oint_ta":0.05845,"ppe_ta":0.82661,"cash_ta":0.00856,"roe":0.01911,"roa":0.00745,"nioa":0.01169,"cfoa":0.01644,"accoa":-0.00475,"cogs_sales":0.39659,"ebit_sales":0.19436,"ni_sales":0.3052,"return":0.31059} {"coid":"CVA","period":"FY2013","coname":"Covanta Holding Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":4380,"sales":1630,"equity":902,"debt_ta":0.52991,"eq_ta":0.20594,"gw_ta":0.06119,"oint_ta":0.08721,"ca_ta":0.18037,"cash_ta":0.04452,"cogs_sales":0.60859,"ebit_sales":0.04847,"ni_sales":-0.00552} {"coid":"CVA","period":"FY2014","coname":"Covanta Holding Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":4206,"sales":1682,"equity":782,"debt_ta":0.52259,"eq_ta":0.18592,"gw_ta":0.06515,"oint_ta":0.0787,"ca_ta":0.17,"cash_ta":0.01997,"roe":-0.00119,"roa":0.00047,"nioa":-0.00023,"cfoa":0.03972,"accoa":-0.03995,"cogs_sales":0.62723,"ebit_sales":0.00238,"ni_sales":-0.00119,"return":0.29418} {"coid":"CVA","period":"FY2015","coname":"Covanta Holding Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":4234,"sales":1645,"equity":638,"debt_ta":0.58125,"eq_ta":0.15068,"gw_ta":0.07109,"oint_ta":0.07605,"ppe_ta":0.63533,"ca_ta":0.16462,"cash_ta":0.0222,"roe":0.04789,"roa":-0.00332,"nioa":0.00806,"cfoa":0.0295,"accoa":-0.02145,"cogs_sales":0.68632,"ebit_sales":-0.01702,"ni_sales":0.04134,"return":-0.25834} {"coid":"CVA","period":"FY2016","coname":"Covanta Holding Corporation","sector":"Basic Industries","industry":"Electric Utilities: Central","toas":4284,"sales":1699,"equity":469,"debt_ta":0.61508,"eq_ta":0.10948,"gw_ta":0.07049,"oint_ta":0.06933,"ppe_ta":0.70588,"ca_ta":0.12698,"cash_ta":0.01961,"roe":-0.00361,"roa":0.00164,"nioa":-0.00047,"cfoa":0.03311,"accoa":-0.03358,"cogs_sales":0.69276,"ebit_sales":0.00824,"ni_sales":-0.00235,"return":0.07263} {"coid":"CVCO","period":"FY2013","coname":"Cavco Industries, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":444.5,"sales":452.3,"equity":176.89,"debt_ta":0.18513,"eq_ta":0.39795,"gw_ta":0.15152,"oint_ta":0.0272,"ppe_ta":0.104,"ca_ta":0.4373,"cash_ta":0.10758,"cogs_sales":0.77811,"ebit_sales":0.03681,"ni_sales":0.01097} {"coid":"CVCO","period":"FY2014","coname":"Cavco Industries, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":469.24,"sales":533.34,"equity":290.43,"debt_ta":0.14928,"eq_ta":0.61894,"gw_ta":0.14353,"oint_ta":0.02282,"ppe_ta":0.10276,"ca_ta":0.48557,"cash_ta":0.15546,"roe":0.03475,"roa":0.03042,"nioa":0.01777,"cfoa":0.05117,"accoa":-0.0334,"cogs_sales":0.77598,"ebit_sales":0.05212,"ni_sales":0.03045,"return":0.64915} {"coid":"CVCO","period":"FY2015","coname":"Cavco Industries, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":502.58,"sales":566.66,"equity":320.15,"debt_ta":0.13323,"eq_ta":0.63701,"gw_ta":0.13401,"oint_ta":0.01856,"ppe_ta":0.08896,"ca_ta":0.52819,"cash_ta":0.19221,"roe":0.03901,"roa":0.03841,"nioa":0.02451,"cfoa":0.02645,"accoa":-0.00193,"cogs_sales":0.7774,"ebit_sales":0.06588,"ni_sales":0.04204,"return":-0.04321} {"coid":"CVCO","period":"FY2016","coname":"Cavco Industries, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":553.84,"sales":712.35,"equity":353.23,"debt_ta":0.11476,"eq_ta":0.63778,"gw_ta":0.12594,"oint_ta":0.01921,"ppe_ta":0.09943,"ca_ta":0.53936,"cash_ta":0.17653,"roe":0.04238,"roa":0.04168,"nioa":0.02702,"cfoa":0.04121,"accoa":-0.0142,"cogs_sales":0.79723,"ebit_sales":0.06181,"ni_sales":0.04006,"return":0.16827} {"coid":"CVG","period":"FY2013","coname":"Convergys Corporation","sector":"Technology","industry":"EDP Services","toas":1956.7,"sales":2046.1,"equity":1224.1,"debt_ta":0.0647,"eq_ta":0.62559,"gw_ta":0.30122,"oint_ta":0.01043,"ppe_ta":0.12593,"ca_ta":0.54193,"cash_ta":0.29683,"cogs_sales":0.65251,"ebit_sales":0.06402,"ni_sales":0.02976} {"coid":"CVG","period":"FY2014","coname":"Convergys Corporation","sector":"Technology","industry":"EDP Services","toas":2416.1,"sales":2855.5,"equity":1227.2,"debt_ta":0.18219,"eq_ta":0.50793,"gw_ta":0.3521,"oint_ta":0.14701,"ppe_ta":0.15223,"ca_ta":0.32437,"cash_ta":0.08232,"roe":0.04895,"roa":0.02957,"nioa":0.02744,"cfoa":0.05969,"accoa":-0.03224,"cogs_sales":0.63544,"ebit_sales":0.04528,"ni_sales":0.04202,"return":-0.01939} {"coid":"CVG","period":"FY2015","coname":"Convergys Corporation","sector":"Technology","industry":"EDP Services","toas":2356.6,"sales":2950.6,"equity":1276.2,"debt_ta":0.17067,"eq_ta":0.54154,"gw_ta":0.35233,"oint_ta":0.13498,"ppe_ta":0.00119,"ca_ta":0.34936,"cash_ta":0.08686,"roe":0.06751,"roa":0.03709,"nioa":0.03541,"cfoa":0.05223,"accoa":-0.01682,"cogs_sales":0.63631,"ebit_sales":0.05999,"ni_sales":0.05728,"return":0.2379} {"coid":"CVG","period":"FY2016","coname":"Convergys Corporation","sector":"Technology","industry":"EDP Services","toas":2371.8,"sales":2913.6,"equity":1315.9,"debt_ta":0.15183,"eq_ta":0.55481,"gw_ta":0.38658,"oint_ta":0.12969,"ppe_ta":0.12821,"ca_ta":0.33089,"cash_ta":0.05852,"roe":0.05517,"roa":0.03932,"nioa":0.03024,"cfoa":0.06459,"accoa":-0.03435,"cogs_sales":0.64041,"ebit_sales":0.0638,"ni_sales":0.04908,"return":-0.00018} {"coid":"CVGW","period":"FY2013","coname":"Calavo Growers, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":239.94,"sales":691.45,"equity":119.27,"debt_ta":0.19605,"eq_ta":0.49708,"gw_ta":0.0761,"oint_ta":0.0303,"ppe_ta":0.21943,"ca_ta":0.45732,"cash_ta":0.03343,"cogs_sales":0.91402,"ebit_sales":-0.0107,"ni_sales":-0.00259} {"coid":"CVGW","period":"FY2014","coname":"Calavo Growers, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":283.46,"sales":782.51,"equity":179.41,"debt_ta":0.15448,"eq_ta":0.63293,"gw_ta":0.06442,"oint_ta":0.02088,"ppe_ta":0.20232,"ca_ta":0.43406,"cash_ta":0.02378,"roe":0.00033,"roa":-0.00789,"nioa":0.00019,"cfoa":0.0469,"accoa":-0.04671,"cogs_sales":0.90897,"ebit_sales":-0.00528,"ni_sales":0.00013,"return":0.67349} {"coid":"CVGW","period":"FY2015","coname":"Calavo Growers, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":284.94,"sales":856.82,"equity":184.97,"debt_ta":0.13933,"eq_ta":0.64915,"gw_ta":0.06408,"oint_ta":0.01618,"ppe_ta":0.2437,"ca_ta":0.40998,"cash_ta":0.02516,"roe":0.07465,"roa":0.07616,"nioa":0.04785,"cfoa":0.06559,"accoa":-0.01773,"cogs_sales":0.90054,"ebit_sales":0.05052,"ni_sales":0.03175,"return":0.07587} {"coid":"CVGW","period":"FY2016","coname":"Calavo Growers, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":327.93,"sales":935.68,"equity":214.11,"debt_ta":0.05971,"eq_ta":0.65291,"gw_ta":0.05568,"oint_ta":0.01028,"ppe_ta":0.26783,"ca_ta":0.41152,"cash_ta":0.0422,"roe":0.09527,"roa":0.09844,"nioa":0.06204,"cfoa":0.10111,"accoa":-0.03908,"cogs_sales":0.88507,"ebit_sales":0.06448,"ni_sales":0.04063,"return":0.16873} {"coid":"CVI","period":"FY2013","coname":"CVR Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":3665.8,"sales":8985.8,"equity":1188.6,"debt_ta":0.18446,"eq_ta":0.32424,"gw_ta":0.01118,"oint_ta":0.00008,"ppe_ta":0.50859,"ca_ta":0.47239,"cash_ta":0.22972,"cogs_sales":0.89241,"ebit_sales":0.07854,"ni_sales":0.04125} {"coid":"CVI","period":"FY2014","coname":"CVR Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":3462.5,"sales":9109.5,"equity":988.1,"debt_ta":0.19492,"eq_ta":0.28537,"gw_ta":0.01184,"oint_ta":0.00006,"ppe_ta":0.55336,"ca_ta":0.42068,"cash_ta":0.21768,"roe":0.07989,"roa":0.05711,"nioa":0.0244,"cfoa":0.08983,"accoa":-0.06543,"cogs_sales":0.94199,"ebit_sales":0.04469,"ni_sales":0.01909,"return":-0.0096} {"coid":"CVI","period":"FY2015","coname":"CVR Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":3299.4,"sales":5432.5,"equity":984.1,"debt_ta":0.20219,"eq_ta":0.29827,"gw_ta":0.01243,"oint_ta":0.00006,"ppe_ta":0.5962,"ca_ta":0.38601,"cash_ta":0.23189,"roe":0.086,"roa":0.05654,"nioa":0.02508,"cfoa":0.07939,"accoa":-0.0543,"cogs_sales":0.87899,"ebit_sales":0.07037,"ni_sales":0.03122,"return":0.06688} {"coid":"CVI","period":"FY2016","coname":"CVR Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":4050.2,"sales":4782.4,"equity":858.1,"debt_ta":0.28754,"eq_ta":0.21187,"gw_ta":0.01012,"oint_ta":0.00005,"ppe_ta":0.65975,"ca_ta":0.3248,"cash_ta":0.18167,"roe":0.01341,"roa":-0.00148,"nioa":0.00336,"cfoa":0.0364,"accoa":-0.03304,"cogs_sales":0.9178,"ebit_sales":-0.00228,"ni_sales":0.00516,"return":-0.27369} {"coid":"CVLT","period":"FY2013","coname":"Commvault Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":604.85,"sales":495.85,"equity":354.02,"debt_ta":0,"eq_ta":0.5853,"ppe_ta":0.0349,"ca_ta":0.91841,"cash_ta":0.71747,"cogs_sales":0.13099,"ebit_sales":0.16527,"ni_sales":0.10731} {"coid":"CVLT","period":"FY2014","coname":"Commvault Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":755.38,"sales":586.34,"equity":462.58,"debt_ta":0,"eq_ta":0.61238,"ppe_ta":0.11769,"ca_ta":0.83472,"cash_ta":0.60596,"roe":0.07845,"roa":0.07448,"nioa":0.04709,"cfoa":0.08759,"accoa":-0.04049,"cogs_sales":0.12672,"ebit_sales":0.17278,"ni_sales":0.10925,"return":-0.20773} {"coid":"CVLT","period":"FY2015","coname":"Commvault Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":713.47,"sales":607.54,"equity":407.01,"debt_ta":0,"eq_ta":0.57047,"ppe_ta":0.19652,"ca_ta":0.73641,"cash_ta":0.47328,"roe":0.0295,"roa":0.02648,"nioa":0.01746,"cfoa":0.08432,"accoa":-0.06686,"cogs_sales":0.13509,"ebit_sales":0.06401,"ni_sales":0.04222,"return":-0.32717} {"coid":"CVLT","period":"FY2016","coname":"Commvault Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":714.57,"sales":595.13,"equity":396.27,"debt_ta":0,"eq_ta":0.55456,"ppe_ta":0.1902,"ca_ta":0.72404,"cash_ta":0.40319,"roe":0.00017,"roa":0.00129,"nioa":0.0001,"cfoa":0.05911,"accoa":-0.05901,"cogs_sales":0.13898,"ebit_sales":0.00309,"ni_sales":0.00024,"return":-0.01213} {"coid":"CVS","period":"FY2013","coname":"CVS Health Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":71526,"sales":126761,"equity":37938,"debt_ta":0.18737,"eq_ta":0.53041,"gw_ta":0.37108,"oint_ta":0.13322,"ppe_ta":0.12045,"ca_ta":0.35407,"cash_ta":0.05717,"cogs_sales":0.81238,"ebit_sales":0.05939,"ni_sales":0.03623} {"coid":"CVS","period":"FY2014","coname":"CVS Health Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":74187,"sales":139367,"equity":37958,"debt_ta":0.17375,"eq_ta":0.51165,"gw_ta":0.37934,"oint_ta":0.13175,"ca_ta":0.35024,"cash_ta":0.03344,"roe":0.06119,"roa":0.05269,"nioa":0.03187,"cfoa":0.05584,"accoa":-0.02397,"cogs_sales":0.81798,"ebit_sales":0.05509,"ni_sales":0.03332,"return":0.36564} {"coid":"CVS","period":"FY2015","coname":"CVS Health Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":92437,"sales":153290,"equity":37196,"debt_ta":0.29711,"eq_ta":0.40239,"gw_ta":0.41224,"oint_ta":0.15013,"ca_ta":0.31544,"cash_ta":0.0266,"roe":0.06968,"roa":0.05171,"nioa":0.03143,"cfoa":0.05048,"accoa":-0.01905,"cogs_sales":0.82694,"ebit_sales":0.05621,"ni_sales":0.03416,"return":0.02901} {"coid":"CVS","period":"FY2016","coname":"CVS Health Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":94462,"sales":177526,"equity":36830,"debt_ta":0.29145,"eq_ta":0.38989,"gw_ta":0.40491,"oint_ta":0.14303,"ppe_ta":0.10772,"ca_ta":0.32862,"cash_ta":0.03569,"roe":0.07183,"roa":0.04621,"nioa":0.02845,"cfoa":0.05387,"accoa":-0.02543,"cogs_sales":0.83745,"ebit_sales":0.04865,"ni_sales":0.02995,"return":-0.1783} {"coid":"CVTI","period":"FY2013","coname":"Covenant Transportation Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":466.42,"sales":684.55,"equity":100.36,"debt_ta":0.51113,"eq_ta":0.21517,"oint_ta":0.00071,"ppe_ta":0.70668,"ca_ta":0.26468,"cash_ta":0.01985,"cogs_sales":0.42212,"ebit_sales":0.01863,"ni_sales":0.00765} {"coid":"CVTI","period":"FY2014","coname":"Covenant Transportation Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":539.3,"sales":718.98,"equity":169.2,"debt_ta":0.37517,"eq_ta":0.31374,"oint_ta":0.00043,"ppe_ta":0.70925,"ca_ta":0.2634,"cash_ta":0.03955,"roe":0.06607,"roa":0.03239,"nioa":0.01771,"cfoa":0.07332,"accoa":-0.05561,"cogs_sales":0.39032,"ebit_sales":0.04531,"ni_sales":0.02477,"return":2.30207} {"coid":"CVTI","period":"FY2015","coname":"Covenant Transportation Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":646.72,"sales":724.24,"equity":202.16,"debt_ta":0.39388,"eq_ta":0.31259,"oint_ta":0.00026,"ppe_ta":0.70208,"ca_ta":0.26726,"cash_ta":0.00694,"roe":0.11334,"roa":0.05389,"nioa":0.03549,"cfoa":0.07207,"accoa":-0.03658,"cogs_sales":0.3324,"ebit_sales":0.08824,"ni_sales":0.05812,"return":-0.30321} {"coid":"CVTI","period":"FY2016","coname":"Covenant Transportation Group, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":620.54,"sales":670.65,"equity":236.41,"debt_ta":0.3481,"eq_ta":0.38097,"oint_ta":0,"ppe_ta":0.75012,"ca_ta":0.21749,"cash_ta":0.01249,"roe":0.0384,"roa":0.02148,"nioa":0.01329,"cfoa":0.08083,"accoa":-0.06754,"cogs_sales":0.3289,"ebit_sales":0.04059,"ni_sales":0.02511,"return":0.02382} {"coid":"CVX","period":"FY2013","coname":"Chevron Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":253753,"sales":220264,"equity":149113,"debt_ta":0.08052,"eq_ta":0.58763,"gw_ta":0.01828,"ppe_ta":0.64956,"ca_ta":0.19803,"cash_ta":0.06402,"cogs_sales":0.64972,"ebit_sales":0.16301,"ni_sales":0.09726} {"coid":"CVX","period":"FY2014","coname":"Chevron Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":266026,"sales":199941,"equity":155028,"debt_ta":0.10457,"eq_ta":0.58276,"gw_ta":0.01727,"ppe_ta":0.68855,"ca_ta":0.15875,"cash_ta":0.04806,"roe":0.06326,"roa":0.06003,"nioa":0.03702,"cfoa":0.06055,"accoa":-0.02354,"cogs_sales":0.63956,"ebit_sales":0.15606,"ni_sales":0.09623,"return":-0.06989} {"coid":"CVX","period":"FY2015","coname":"Chevron Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":264540,"sales":129648,"equity":152716,"debt_ta":0.14572,"eq_ta":0.57729,"gw_ta":0.01734,"ppe_ta":0.71216,"ca_ta":0.13015,"cash_ta":0.04166,"roe":0.01491,"roa":0.00913,"nioa":0.00865,"cfoa":0.03667,"accoa":-0.02802,"cogs_sales":0.59453,"ebit_sales":0.03735,"ni_sales":0.03538,"return":-0.16171} {"coid":"CVX","period":"FY2016","coname":"Chevron Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":260078,"sales":110484,"equity":145556,"debt_ta":0.17735,"eq_ta":0.55966,"gw_ta":0.01761,"ppe_ta":0.70051,"ca_ta":0.11389,"cash_ta":0.02687,"roe":-0.00167,"roa":-0.00412,"nioa":-0.00095,"cfoa":0.02449,"accoa":-0.02543,"cogs_sales":0.5997,"ebit_sales":-0.01955,"ni_sales":-0.0045,"return":0.36661} {"coid":"CW","period":"FY2013","coname":"Curtiss-Wright Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":3458.27,"sales":2118.08,"equity":1552.7,"debt_ta":0.27758,"eq_ta":0.44898,"gw_ta":0.32109,"oint_ta":0.13631,"ppe_ta":0.14912,"ca_ta":0.38669,"cash_ta":0.05069,"cogs_sales":0.65259,"ebit_sales":0.09492,"ni_sales":0.06514} {"coid":"CW","period":"FY2014","coname":"Curtiss-Wright Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":3399.51,"sales":2243.13,"equity":1478.43,"debt_ta":0.28073,"eq_ta":0.4349,"gw_ta":0.29372,"oint_ta":0.10273,"ppe_ta":0.135,"ca_ta":0.46215,"cash_ta":0.13241,"roe":0.03739,"roa":0.03601,"nioa":0.01653,"cfoa":0.04838,"accoa":-0.03185,"cogs_sales":0.65382,"ebit_sales":0.11009,"ni_sales":0.05053,"return":0.14325} {"coid":"CW","period":"FY2015","coname":"Curtiss-Wright Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":2989.61,"sales":2205.68,"equity":1255.42,"debt_ta":0.31884,"eq_ta":0.41993,"gw_ta":0.32533,"oint_ta":0.10395,"ppe_ta":0.13836,"ca_ta":0.42644,"cash_ta":0.09657,"roe":0.05321,"roa":0.04307,"nioa":0.02277,"cfoa":0.02543,"accoa":-0.00266,"cogs_sales":0.64489,"ebit_sales":0.12476,"ni_sales":0.06595,"return":-0.02229} {"coid":"CW","period":"FY2016","coname":"Curtiss-Wright Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":3037.78,"sales":2108.93,"equity":1291.19,"debt_ta":0.31809,"eq_ta":0.42504,"gw_ta":0.31308,"oint_ta":0.08936,"ppe_ta":0.12802,"ca_ta":0.46574,"cash_ta":0.18232,"roe":0.07356,"roa":0.04446,"nioa":0.03108,"cfoa":0.07021,"accoa":-0.03913,"cogs_sales":0.64414,"ebit_sales":0.12706,"ni_sales":0.08883,"return":0.44451} {"coid":"CWCO","period":"FY2013","coname":"Consolidated Water Co. Ltd.","sector":"Public Utilities","industry":"Water Supply","toas":165.36,"sales":62.98,"equity":138.9,"debt_ta":0.03151,"eq_ta":0.83999,"gw_ta":0.02117,"oint_ta":0.00665,"ppe_ta":0.36321,"ca_ta":0.40264,"cogs_sales":0.6402,"ebit_sales":0.14528,"ni_sales":0.13639} {"coid":"CWCO","period":"FY2014","coname":"Consolidated Water Co. Ltd.","sector":"Public Utilities","industry":"Water Supply","toas":160.46,"sales":63.31,"equity":141.15,"debt_ta":0.05609,"eq_ta":0.87966,"gw_ta":0.02181,"oint_ta":0.0058,"ppe_ta":0.36333,"ca_ta":0.36838,"roe":0.02239,"roa":0.02075,"nioa":0.01924,"cfoa":0.0558,"accoa":-0.03655,"cogs_sales":0.66482,"ebit_sales":0.10678,"ni_sales":0.09904,"return":-0.22271} {"coid":"CWCO","period":"FY2015","coname":"Consolidated Water Co. Ltd.","sector":"Public Utilities","industry":"Water Supply","toas":161.58,"sales":55.11,"equity":145.04,"debt_ta":0.04307,"eq_ta":0.89764,"gw_ta":0.02166,"oint_ta":0.00477,"ppe_ta":0.34454,"ca_ta":0.40494,"roe":0.02628,"roa":0.02462,"nioa":0.02335,"cfoa":0.05378,"accoa":-0.03043,"cogs_sales":0.6135,"ebit_sales":0.14389,"ni_sales":0.13645,"return":0.17591} {"coid":"CWCO","period":"FY2016","coname":"Consolidated Water Co. Ltd.","sector":"Public Utilities","industry":"Water Supply","toas":163.6,"sales":53.15,"equity":145.6,"debt_ta":0.003,"eq_ta":0.88998,"gw_ta":0.05978,"oint_ta":0.03178,"ppe_ta":0.32989,"ca_ta":0.37213,"roe":0.01363,"roa":0.00689,"nioa":0.01218,"cfoa":0.02405,"accoa":-0.01187,"cogs_sales":0.63255,"ebit_sales":0.04214,"ni_sales":0.07451,"return":-0.09084} {"coid":"CWEI","period":"FY2013","coname":"Clayton Williams Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1366.74,"sales":429.21,"equity":353.78,"debt_ta":0.468,"eq_ta":0.25885,"ppe_ta":0.87735,"ca_ta":0.1012,"cash_ta":0.01948,"cogs_sales":0.29475,"ebit_sales":-0.08688,"ni_sales":-0.05792} {"coid":"CWEI","period":"FY2014","coname":"Clayton Williams Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1510.88,"sales":468.46,"equity":397.79,"debt_ta":0.46642,"eq_ta":0.26328,"ppe_ta":0.89278,"ca_ta":0.08778,"cash_ta":0.01855,"roe":0.05838,"roa":0.02383,"nioa":0.01525,"cfoa":0.0897,"accoa":-0.07445,"cogs_sales":0.27055,"ebit_sales":0.14637,"ni_sales":0.09367,"return":-0.22148} {"coid":"CWEI","period":"FY2015","coname":"Clayton Williams Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1287.42,"sales":223.65,"equity":299.6,"debt_ta":0.57666,"eq_ta":0.23271,"ppe_ta":0.93309,"ca_ta":0.05345,"cash_ta":0.00604,"roe":-0.14081,"roa":-0.0548,"nioa":-0.03509,"cfoa":0.01864,"accoa":-0.05373,"cogs_sales":0.42245,"ebit_sales":-0.68562,"ni_sales":-0.43908,"return":-0.53652} {"coid":"CWEI","period":"FY2016","coname":"Clayton Williams Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1494.64,"sales":166.02,"equity":160.53,"debt_ta":0.56736,"eq_ta":0.1074,"ppe_ta":0.57281,"ca_ta":0.4223,"cash_ta":0.38338,"roe":-0.63493,"roa":-0.11591,"nioa":-0.10501,"cfoa":0.00386,"accoa":-0.10887,"cogs_sales":0.46398,"ebit_sales":-1.94242,"ni_sales":-1.75973,"return":3.03314} {"coid":"CWST","period":"FY2014","coname":"Casella Waste Systems, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":649.9,"sales":497.63,"equity":-8.41,"debt_ta":0.78169,"eq_ta":-0.01294,"gw_ta":0.18332,"oint_ta":0.02065,"ppe_ta":0.62076,"ca_ta":0.10896,"cash_ta":0.00379,"cogs_sales":0.71256,"ebit_sales":-0.05126,"ni_sales":-0.0464} {"coid":"CWST","period":"FY2015","coname":"Casella Waste Systems, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":633.67,"sales":546.5,"equity":-21.52,"debt_ta":0.80078,"eq_ta":-0.03396,"gw_ta":0.18776,"oint_ta":0.0146,"ppe_ta":0.63479,"ca_ta":0.12099,"cash_ta":0.00365,"roe":0.43334,"roa":-0.00813,"nioa":-0.0101,"cfoa":0.05493,"accoa":-0.06504,"cogs_sales":0.70013,"ebit_sales":-0.01909,"ni_sales":-0.02373,"return":0.17255} {"coid":"CWST","period":"FY2016","coname":"Casella Waste Systems, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":631.51,"sales":565.03,"equity":-24.53,"debt_ta":0.80545,"eq_ta":-0.03884,"gw_ta":0.18986,"oint_ta":0.01219,"ppe_ta":0.63098,"ca_ta":0.12445,"cash_ta":0.00402,"roe":0.14875,"roa":-0.00503,"nioa":-0.00541,"cfoa":0.06357,"accoa":-0.06899,"cogs_sales":0.67602,"ebit_sales":-0.01126,"ni_sales":-0.01212,"return":1.07525} {"coid":"CWT","period":"FY2013","coname":"California Water Service Group Holding","sector":"Public Utilities","industry":"Water Supply","toas":1959.86,"sales":584.1,"equity":598.76,"debt_ta":0.24536,"eq_ta":0.30551,"gw_ta":0.00134,"oint_ta":0.00624,"ca_ta":0.07117,"cash_ta":0.01404,"cogs_sales":0.05516,"ebit_sales":0.11594,"ni_sales":0.08089} {"coid":"CWT","period":"FY2014","coname":"California Water Service Group Holding","sector":"Public Utilities","industry":"Water Supply","toas":2187.35,"sales":597.5,"equity":626.63,"debt_ta":0.23085,"eq_ta":0.28648,"gw_ta":0.0012,"ca_ta":0.07046,"cash_ta":0.00896,"roe":0.0463,"roa":0.02043,"nioa":0.01368,"cfoa":0.0309,"accoa":-0.01721,"cogs_sales":0.0555,"ebit_sales":0.14177,"ni_sales":0.09496,"return":0.09738} {"coid":"CWT","period":"FY2015","coname":"California Water Service Group Holding","sector":"Public Utilities","industry":"Water Supply","toas":2241.25,"sales":588.37,"equity":642.15,"debt_ta":0.24435,"eq_ta":0.28651,"gw_ta":0.00117,"ca_ta":0.05692,"cash_ta":0.00394,"roe":0.03548,"roa":0.01588,"nioa":0.01017,"cfoa":0.03266,"accoa":-0.02249,"cogs_sales":0.0474,"ebit_sales":0.1195,"ni_sales":0.07652,"return":-0.0266} {"coid":"CWT","period":"FY2016","coname":"California Water Service Group Holding","sector":"Public Utilities","industry":"Water Supply","toas":2411.74,"sales":609.37,"equity":659.47,"debt_ta":0.27161,"eq_ta":0.27344,"gw_ta":0.00109,"oint_ta":0.0049,"ca_ta":0.05891,"cash_ta":0.01057,"roe":0.03739,"roa":0.01622,"nioa":0.01046,"cfoa":0.03432,"accoa":-0.02386,"cogs_sales":0.0446,"ebit_sales":0.12388,"ni_sales":0.07987,"return":0.49203} {"coid":"CXO","period":"FY2013","coname":"Concho Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":9591.16,"sales":2319.92,"equity":3757.95,"debt_ta":0.38235,"eq_ta":0.39181,"oint_ta":0.00298,"ppe_ta":0.92077,"ca_ta":0.05431,"cash_ta":2.08525e-06,"cogs_sales":0.19632,"ebit_sales":0.15395,"ni_sales":0.10819} {"coid":"CXO","period":"FY2014","coname":"Concho Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":11751.78,"sales":2660.15,"equity":5280.79,"debt_ta":0.30308,"eq_ta":0.44936,"oint_ta":0.00231,"ppe_ta":0.85748,"ca_ta":0.10113,"cash_ta":1.70187e-06,"roe":0.05954,"roa":0.04011,"nioa":0.02522,"cfoa":0.0818,"accoa":-0.05658,"cogs_sales":0.20238,"ebit_sales":0.32177,"ni_sales":0.20231,"return":-0.07639} {"coid":"CXO","period":"FY2015","coname":"Concho Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":12641.88,"sales":1803.57,"equity":6942.55,"debt_ta":0.26358,"eq_ta":0.54917,"oint_ta":0.00203,"ppe_ta":0.85418,"ca_ta":0.10398,"cash_ta":0.01808,"roe":0.00539,"roa":0.00399,"nioa":0.0027,"cfoa":0.06274,"accoa":-0.06004,"cogs_sales":0.30016,"ebit_sales":0.05393,"ni_sales":0.03654,"return":-0.06907} {"coid":"CXO","period":"FY2016","coname":"Concho Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":12119.33,"sales":1634.99,"equity":7622.69,"debt_ta":0.22613,"eq_ta":0.62897,"oint_ta":0.002,"ppe_ta":0.91477,"ca_ta":0.04509,"cash_ta":0.00439,"roe":-0.10041,"roa":-0.09444,"nioa":-0.05906,"cfoa":0.05591,"accoa":-0.11497,"cogs_sales":0.27603,"ebit_sales":-1.43031,"ni_sales":-0.89447,"return":0.42796} {"coid":"CXP","period":"FY2013","coname":"Columbia Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4592.48,"sales":526.58,"equity":2787.82,"debt_ta":0.35039,"eq_ta":0.60704,"ppe_ta":0.70931,"cash_ta":0.02174,"cogs_sales":0.34042,"ebit_sales":0.04998,"ni_sales":0.02985} {"coid":"CXP","period":"FY2014","coname":"Columbia Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4734.24,"sales":540.8,"equity":2733.48,"debt_ta":0.37924,"eq_ta":0.57739,"oint_ta":0.02229,"ppe_ta":0.69145,"cash_ta":0.03164,"roe":0.00314,"roa":0.00215,"nioa":0.00186,"cfoa":0.0254,"accoa":-0.02354,"cogs_sales":0.34166,"ebit_sales":0.03706,"ni_sales":0.0321,"return":0.06213} {"coid":"CXP","period":"FY2015","coname":"Columbia Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4678.12,"sales":566.07,"equity":2614.19,"debt_ta":0.39457,"eq_ta":0.55881,"oint_ta":0.0165,"ppe_ta":0.67475,"cash_ta":0.00698,"roe":0.00834,"roa":0.0049,"nioa":0.00474,"cfoa":0.0237,"accoa":-0.01896,"cogs_sales":0.37011,"ebit_sales":0.08151,"ni_sales":0.07882,"return":-0.02747} {"coid":"CXP","period":"FY2016","coname":"Columbia Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4299.79,"sales":473.54,"equity":2502.77,"debt_ta":0.35686,"eq_ta":0.58207,"oint_ta":0.01262,"ppe_ta":0.53828,"cash_ta":0.05026,"roe":0.01647,"roa":0.01028,"nioa":0.00939,"cfoa":0.02151,"accoa":-0.01212,"cogs_sales":0.3697,"ebit_sales":0.19489,"ni_sales":0.17798,"return":-0.027} {"coid":"CXW","period":"FY2013","coname":"CoreCivic, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3007.43,"sales":1694.3,"equity":1502.51,"debt_ta":0.40067,"eq_ta":0.4996,"gw_ta":0.00536,"oint_ta":0.0085,"ppe_ta":0.84678,"ca_ta":0.11729,"cash_ta":0.02591,"cogs_sales":0.72027,"ebit_sales":0.1001,"ni_sales":0.17755} {"coid":"CXW","period":"FY2014","coname":"CoreCivic, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3117.65,"sales":1646.87,"equity":1481.5,"debt_ta":0.38184,"eq_ta":0.4752,"gw_ta":0.00517,"oint_ta":0.00797,"ppe_ta":0.85277,"ca_ta":0.11315,"cash_ta":0.02386,"roe":0.06536,"roa":0.03297,"nioa":0.03184,"cfoa":0.06916,"accoa":-0.03732,"cogs_sales":0.70202,"ebit_sales":0.12264,"ni_sales":0.11842,"return":0.20266} {"coid":"CXW","period":"FY2015","coname":"CoreCivic, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3356.02,"sales":1793.09,"equity":1462.75,"debt_ta":0.43857,"eq_ta":0.43586,"gw_ta":0.0106,"oint_ta":0.0124,"ppe_ta":0.85907,"ca_ta":0.10192,"cash_ta":0.01945,"roe":0.07535,"roa":0.03556,"nioa":0.03427,"cfoa":0.06176,"accoa":-0.02749,"cogs_sales":0.70054,"ebit_sales":0.12839,"ni_sales":0.12372,"return":-0.22024} {"coid":"CXW","period":"FY2016","coname":"CoreCivic, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3271.6,"sales":1849.79,"equity":1458.96,"debt_ta":0.44533,"eq_ta":0.44595,"gw_ta":0.01173,"oint_ta":0.01254,"ppe_ta":0.86736,"ca_ta":0.09134,"cash_ta":0.01153,"roe":0.07527,"roa":0.03443,"nioa":0.03318,"cfoa":0.05664,"accoa":-0.02345,"cogs_sales":0.68959,"ebit_sales":0.12335,"ni_sales":0.11889,"return":0.00769} {"coid":"CY","period":"FY2013","coname":"Cypress Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":762.88,"sales":722.69,"equity":180.16,"debt_ta":0.32539,"eq_ta":0.23616,"gw_ta":0.08612,"oint_ta":0.05352,"ca_ta":0.41908,"cash_ta":0.11274,"cogs_sales":0.53151,"ebit_sales":-0.07745,"ni_sales":-0.06675} {"coid":"CY","period":"FY2014","coname":"Cypress Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":743.28,"sales":725.5,"equity":207.76,"debt_ta":0.34216,"eq_ta":0.27952,"gw_ta":0.08839,"oint_ta":0.04564,"ca_ta":0.42018,"cash_ta":0.13957,"roe":0.04625,"roa":0.01355,"nioa":0.01191,"cfoa":0.06861,"accoa":-0.0567,"cogs_sales":0.49872,"ebit_sales":0.02813,"ni_sales":0.02473,"return":0.41355} {"coid":"CY","period":"FY2016","coname":"Cypress Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":4004.26,"sales":1607.85,"equity":2720.85,"debt_ta":0.17188,"eq_ta":0.67949,"gw_ta":0.43426,"oint_ta":0.19709,"ppe_ta":0.10614,"ca_ta":0.21247,"cash_ta":0.05661,"cogs_sales":0.75122,"ebit_sales":-0.22205,"ni_sales":-0.23564} {"coid":"CYH","period":"FY2013","coname":"Community Health Systems, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":17117,"sales":12819,"equity":3068,"debt_ta":0.55226,"eq_ta":0.17924,"gw_ta":0.25846,"ppe_ta":0.41193,"ca_ta":0.21891,"cash_ta":0.02179,"cogs_sales":0.15407,"ebit_sales":0.02699,"ni_sales":0.011} {"coid":"CYH","period":"FY2014","coname":"Community Health Systems, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":27421,"sales":18639,"equity":4003,"debt_ta":0.6169,"eq_ta":0.14598,"gw_ta":0.32643,"ppe_ta":0.37085,"ca_ta":0.20298,"cash_ta":0.01856,"roe":0.01301,"roa":0.00768,"nioa":0.00207,"cfoa":0.03626,"accoa":-0.0342,"cogs_sales":0.15355,"ebit_sales":0.01835,"ni_sales":0.00494,"return":0.37306} {"coid":"CYH","period":"FY2015","coname":"Community Health Systems, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":26595,"sales":19437,"equity":4019,"debt_ta":0.63113,"eq_ta":0.15112,"gw_ta":0.33709,"ppe_ta":0.38022,"ca_ta":0.19425,"cash_ta":0.00692,"roe":0.0197,"roa":0.00761,"nioa":0.00293,"cfoa":0.01705,"accoa":-0.01413,"cogs_sales":0.15681,"ebit_sales":0.02115,"ni_sales":0.00813,"return":-0.50797} {"coid":"CYH","period":"FY2016","coname":"Community Health Systems, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":21944,"sales":18438,"equity":1615,"debt_ta":0.69468,"eq_ta":0.0736,"gw_ta":0.29717,"ppe_ta":0.37135,"ca_ta":0.21263,"cash_ta":0.01085,"roe":-0.30547,"roa":-0.03533,"nioa":-0.03546,"cfoa":0.02342,"accoa":-0.05888,"cogs_sales":0.1633,"ebit_sales":-0.09301,"ni_sales":-0.09334,"return":-0.74505} {"coid":"CYS","period":"FY2013","coname":"CYS Investments, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14633.06,"sales":331.91,"equity":1768.66,"debt_ta":0.76587,"eq_ta":0.12087,"cash_ta":0.00034,"cogs_sales":0.15896,"ebit_sales":-1.43346,"ni_sales":-1.43346} {"coid":"CYS","period":"FY2014","coname":"CYS Investments, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14895.86,"sales":317.08,"equity":1975.17,"debt_ta":0.7579,"eq_ta":0.1326,"cash_ta":0.00029,"roe":0.11368,"roa":0.01441,"nioa":0.01441,"cfoa":0.00738,"accoa":0.00703,"cogs_sales":0.10669,"ebit_sales":1.34228,"ni_sales":1.34228,"return":0.35507} {"coid":"CYS","period":"FY2015","coname":"CYS Investments, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14330.7,"sales":331.19,"equity":1694.61,"debt_ta":0.77362,"eq_ta":0.11825,"cash_ta":0.0007,"roe":-0.0013,"roa":-0.00016,"nioa":-0.00016,"cfoa":0.00881,"accoa":-0.00898,"cogs_sales":0.13005,"ebit_sales":-0.01437,"ni_sales":-0.01437,"return":-0.06398} {"coid":"CYS","period":"FY2016","coname":"CYS Investments, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":13245.27,"sales":294.54,"equity":1535.72,"debt_ta":0.7317,"eq_ta":0.11594,"cash_ta":0.0001,"roe":0.00507,"roa":0.00059,"nioa":0.00059,"cfoa":0.00609,"accoa":-0.00549,"cogs_sales":0.23844,"ebit_sales":0.05565,"ni_sales":0.05565,"return":0.22674} {"coid":"CYTK","period":"FY2013","coname":"Cytokinetics, Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":83.19,"sales":30.65,"equity":54.44,"debt_ta":0,"eq_ta":0.65441,"ppe_ta":0.01467,"ca_ta":0.95372,"cash_ta":0.24234,"ebit_sales":-1.10016,"ni_sales":-1.10016} {"coid":"CYTK","period":"FY2014","coname":"Cytokinetics, Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":132.97,"sales":46.94,"equity":92.06,"debt_ta":0,"eq_ta":0.69234,"ppe_ta":0.01226,"ca_ta":0.98616,"cash_ta":0.15199,"roe":-0.1,"roa":-0.06777,"nioa":-0.06777,"cfoa":-0.20744,"accoa":0.13967,"ebit_sales":-0.3121,"ni_sales":-0.3121,"return":0.23231} {"coid":"CYTK","period":"FY2015","coname":"Cytokinetics, Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":115.24,"sales":28.66,"equity":68.59,"debt_ta":0.12704,"eq_ta":0.59519,"ppe_ta":0.01519,"ca_ta":0.98152,"cash_ta":0.56473,"roe":-0.23343,"roa":-0.15108,"nioa":-0.15108,"cfoa":0.01966,"accoa":-0.17074,"ebit_sales":-1.30844,"ni_sales":-1.30844,"return":0.30587} {"coid":"CYTK","period":"FY2016","coname":"Cytokinetics, Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":170.14,"sales":106.41,"equity":94.36,"debt_ta":0.17562,"eq_ta":0.5546,"ppe_ta":0.16686,"ca_ta":0.93235,"cash_ta":0.39303,"roe":0.10095,"roa":0.05764,"nioa":0.05764,"cfoa":0.12958,"accoa":-0.07194,"ebit_sales":0.15459,"ni_sales":0.15459,"return":0.16157} {"coid":"CYTR","period":"FY2013","coname":"CytRx Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":41.5,"sales":0.3,"equity":10.66,"debt_ta":0,"eq_ta":0.25687,"gw_ta":0.00434,"ppe_ta":0.0041,"ca_ta":0.98843,"cash_ta":0.27663,"ebit_sales":-158.26667,"ni_sales":-158.3} {"coid":"CYTR","period":"FY2014","coname":"CytRx Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":85.69,"sales":0.1,"equity":67.91,"debt_ta":0,"eq_ta":0.79251,"gw_ta":0.0021,"ppe_ta":0.01132,"ca_ta":0.97106,"cash_ta":0.37601,"roe":-0.38335,"roa":-0.23681,"nioa":-0.23681,"cfoa":-0.31889,"accoa":0.08208,"ebit_sales":-301.2,"ni_sales":-301.2,"return":-0.563} {"coid":"CYTR","period":"FY2015","coname":"CytRx Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":67.02,"sales":0.1,"equity":44.08,"debt_ta":0,"eq_ta":0.65771,"gw_ta":0.00269,"ppe_ta":0.02178,"ca_ta":0.95927,"cash_ta":0.33214,"roe":-0.52317,"roa":-0.38367,"nioa":-0.38367,"cfoa":-0.31157,"accoa":-0.0721,"ebit_sales":-585.9,"ni_sales":-585.9,"return":-0.03285} {"coid":"CYTR","period":"FY2016","coname":"CytRx Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":62.77,"sales":0.2,"equity":24.78,"debt_ta":0.38187,"eq_ta":0.39477,"gw_ta":0.00287,"ppe_ta":0.03123,"ca_ta":0.96511,"cash_ta":0.90744,"roe":-0.73729,"roa":-0.39117,"nioa":-0.39117,"cfoa":-0.38408,"accoa":-0.00709,"ebit_sales":-253.85,"ni_sales":-253.85,"return":-0.86038} {"coid":"CZR","period":"FY2013","coname":"Caesars Entertainment Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":24689,"sales":8220,"equity":-3122,"debt_ta":0.85524,"eq_ta":-0.12645,"gw_ta":0.12406,"oint_ta":0.14128,"ppe_ta":0.53619,"ca_ta":0.1527,"cash_ta":0.11224,"cogs_sales":0.50377,"ebit_sales":-0.51703,"ni_sales":-0.35864} {"coid":"CZR","period":"FY2014","coname":"Caesars Entertainment Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":23328,"sales":7967,"equity":-4997,"debt_ta":0.98633,"eq_ta":-0.21421,"gw_ta":0.10142,"oint_ta":0.13503,"ppe_ta":0.57682,"ca_ta":0.15724,"cash_ta":0.12028,"roe":0.34278,"roa":-0.06912,"nioa":-0.05796,"cfoa":-0.01764,"accoa":-0.04032,"cogs_sales":0.53496,"ebit_sales":-0.41659,"ni_sales":-0.34932,"return":-0.27159} {"coid":"CZR","period":"FY2015","coname":"Caesars Entertainment Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":12206,"sales":3929,"equity":987,"debt_ta":0.57054,"eq_ta":0.08086,"gw_ta":0.13174,"oint_ta":0.0408,"ppe_ta":0.62133,"ca_ta":0.16049,"cash_ta":0.10052,"roe":-1.47631,"roa":0.1626,"nioa":0.1666,"cfoa":0.00265,"accoa":0.16396,"cogs_sales":0.46322,"ebit_sales":1.4706,"ni_sales":1.50674,"return":-0.49713} {"coid":"CZR","period":"FY2016","coname":"Caesars Entertainment Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":14894,"sales":3877,"equity":-3177,"debt_ta":0.45911,"eq_ta":-0.21331,"gw_ta":0.10796,"oint_ta":0.02907,"ppe_ta":0.49993,"ca_ta":0.3349,"cash_ta":0.10158,"roe":1.62968,"roa":-0.22509,"nioa":-0.1317,"cfoa":0.0217,"accoa":-0.15339,"cogs_sales":0.45396,"ebit_sales":-1.57338,"ni_sales":-0.92056,"return":0.07731} {"coid":"D","period":"FY2013","coname":"Dominion Resources, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":50096,"sales":12492,"equity":11642,"debt_ta":0.45978,"eq_ta":0.23239,"gw_ta":0.0616,"oint_ta":0.01118,"ca_ta":0.11857,"cash_ta":0.00631,"cogs_sales":0.13521,"ebit_sales":0.21646,"ni_sales":0.13585} {"coid":"D","period":"FY2014","coname":"Dominion Resources, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":54327,"sales":11927,"equity":11555,"debt_ta":0.47776,"eq_ta":0.21269,"gw_ta":0.05603,"oint_ta":0.01049,"ca_ta":0.10336,"cash_ta":0.00585,"roe":0.05647,"roa":0.01703,"nioa":0.01255,"cfoa":0.03293,"accoa":-0.02039,"cogs_sales":0.03027,"ebit_sales":0.14907,"ni_sales":0.10983,"return":0.22994} {"coid":"D","period":"FY2015","coname":"Dominion Resources, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":58648,"sales":11275,"equity":12664,"debt_ta":0.4911,"eq_ta":0.21593,"gw_ta":0.05617,"ca_ta":0.07143,"cash_ta":0.01035,"roe":0.07841,"roa":0.02503,"nioa":0.01681,"cfoa":0.03961,"accoa":-0.0228,"cogs_sales":0.02927,"ebit_sales":0.25082,"ni_sales":0.16843,"return":-0.08763} {"coid":"D","period":"FY2016","coname":"Dominion Resources, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":71610,"sales":11357,"equity":14605,"debt_ta":0.49009,"eq_ta":0.20395,"gw_ta":0.08936,"oint_ta":0.00863,"ca_ta":0.05932,"cash_ta":0.00364,"roe":0.07785,"roa":0.02201,"nioa":0.0163,"cfoa":0.03168,"accoa":-0.01538,"cogs_sales":0.00872,"ebit_sales":0.25244,"ni_sales":0.18693,"return":0.17666} {"coid":"DAKT","period":"FY2013","coname":"Daktronics, Inc.","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":319.42,"sales":518.32,"equity":188.25,"debt_ta":0.00376,"eq_ta":0.58935,"gw_ta":0.01036,"oint_ta":0.00369,"ppe_ta":0.19294,"ca_ta":0.75183,"cash_ta":0.1272,"cogs_sales":0.74168,"ebit_sales":0.05967,"ni_sales":0.04395} {"coid":"DAKT","period":"FY2014","coname":"Daktronics, Inc.","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":357.45,"sales":551.97,"equity":203.12,"debt_ta":0.0103,"eq_ta":0.56825,"gw_ta":0.01276,"oint_ta":0.0075,"ppe_ta":0.18263,"ca_ta":0.76721,"cash_ta":0.12603,"roe":0.05675,"roa":0.05502,"nioa":0.03281,"cfoa":0.05348,"accoa":-0.02067,"cogs_sales":0.74327,"ebit_sales":0.06747,"ni_sales":0.04024,"return":0.34616} {"coid":"DAKT","period":"FY2015","coname":"Daktronics, Inc.","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":379.48,"sales":615.94,"equity":212.04,"debt_ta":0.00996,"eq_ta":0.55876,"gw_ta":0.01389,"oint_ta":0.0048,"ppe_ta":0.19197,"ca_ta":0.76439,"cash_ta":0.15094,"roe":0.05029,"roa":0.04299,"nioa":0.02833,"cfoa":0.07215,"accoa":-0.04382,"cogs_sales":0.76527,"ebit_sales":0.05143,"ni_sales":0.0339,"return":-0.14343} {"coid":"DAKT","period":"FY2016","coname":"Daktronics, Inc.","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":349.95,"sales":570.17,"equity":201.07,"debt_ta":0.01326,"eq_ta":0.57457,"gw_ta":0.0232,"oint_ta":0.02206,"ppe_ta":0.20906,"ca_ta":0.70076,"cash_ta":0.08095,"roe":0.00499,"roa":0.00429,"nioa":0.00282,"cfoa":0.01821,"accoa":-0.01538,"cogs_sales":0.78775,"ebit_sales":0.00549,"ni_sales":0.00361,"return":-0.15566} {"coid":"DAL","period":"FY2013","coname":"Delta Air Lines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":52252,"sales":37773,"equity":11643,"debt_ta":0.21706,"eq_ta":0.22282,"gw_ta":0.18744,"oint_ta":0.08914,"ppe_ta":0.41824,"ca_ta":0.1847,"cash_ta":0.05443,"cogs_sales":0.555,"ebit_sales":0.0669,"ni_sales":0.27904} {"coid":"DAL","period":"FY2014","coname":"Delta Air Lines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":54005,"sales":40362,"equity":8813,"debt_ta":0.17889,"eq_ta":0.16319,"gw_ta":0.18135,"oint_ta":0.08523,"ppe_ta":0.40605,"ca_ta":0.16958,"cash_ta":0.03866,"roe":0.03222,"roa":0.01009,"nioa":0.0062,"cfoa":0.04656,"accoa":-0.04035,"cogs_sales":0.62715,"ebit_sales":0.02656,"ni_sales":0.01633,"return":0.80534} {"coid":"DAL","period":"FY2015","coname":"Delta Air Lines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":53134,"sales":40704,"equity":10850,"debt_ta":0.15675,"eq_ta":0.2042,"gw_ta":0.18433,"oint_ta":0.09149,"ppe_ta":0.4336,"ca_ta":0.17044,"cash_ta":0.03711,"roe":0.23018,"roa":0.0668,"nioa":0.04224,"cfoa":0.07399,"accoa":-0.03174,"cogs_sales":0.38805,"ebit_sales":0.17583,"ni_sales":0.11119,"return":0.04047} {"coid":"DAL","period":"FY2016","coname":"Delta Air Lines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":51261,"sales":39639,"equity":12287,"debt_ta":0.14303,"eq_ta":0.23969,"gw_ta":0.19106,"oint_ta":0.0945,"ppe_ta":0.47551,"ca_ta":0.14535,"cash_ta":0.05388,"roe":0.189,"roa":0.06357,"nioa":0.04189,"cfoa":0.06902,"accoa":-0.02713,"cogs_sales":0.39078,"ebit_sales":0.16741,"ni_sales":0.11032,"return":-0.01348} {"coid":"DAN","period":"FY2013","coname":"Dana Incorporated","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":5129,"sales":6769,"equity":1309,"debt_ta":0.31663,"eq_ta":0.25522,"gw_ta":0.02067,"oint_ta":0.04426,"ppe_ta":0.23884,"ca_ta":0.61708,"cash_ta":0.24488,"cogs_sales":0.86409,"ebit_sales":0.05437,"ni_sales":0.03605} {"coid":"DAN","period":"FY2014","coname":"Dana Incorporated","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4905,"sales":6617,"equity":1080,"debt_ta":0.337,"eq_ta":0.22018,"gw_ta":0.01835,"oint_ta":0.03445,"ppe_ta":0.23976,"ca_ta":0.60224,"cash_ta":0.22854,"roe":0.13353,"roa":0.02591,"nioa":0.03179,"cfoa":0.05083,"accoa":-0.01904,"cogs_sales":0.85719,"ebit_sales":0.03929,"ni_sales":0.04821,"return":0.11825} {"coid":"DAN","period":"FY2015","coname":"Dana Incorporated","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4301,"sales":6060,"equity":728,"debt_ta":0.36619,"eq_ta":0.16926,"gw_ta":0.0186,"oint_ta":0.02372,"ppe_ta":0.27133,"ca_ta":0.56522,"cash_ta":0.18391,"roe":0.08794,"roa":0.03172,"nioa":0.01727,"cfoa":0.0441,"accoa":-0.02683,"cogs_sales":0.8599,"ebit_sales":0.04818,"ni_sales":0.02624,"return":-0.3575} {"coid":"DAN","period":"FY2016","coname":"Dana Incorporated","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4860,"sales":5826,"equity":1157,"debt_ta":0.34239,"eq_ta":0.23807,"gw_ta":0.01852,"oint_ta":0.02243,"ppe_ta":0.29074,"ca_ta":0.46996,"cash_ta":0.14547,"roe":0.33952,"roa":0.02347,"nioa":0.06986,"cfoa":0.04192,"accoa":0.02794,"cogs_sales":0.85513,"ebit_sales":0.0369,"ni_sales":0.10985,"return":0.39986} {"coid":"DAR","period":"FY2013","coname":"Darling Ingredients Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3244.13,"sales":1723.55,"equity":2020.95,"debt_ta":0.27337,"eq_ta":0.62296,"gw_ta":0.21628,"oint_ta":0.18145,"ppe_ta":0.20547,"ca_ta":0.34755,"cash_ta":0.26844,"cogs_sales":0.73169,"ebit_sales":0.09497,"ni_sales":0.06322} {"coid":"DAR","period":"FY2015","coname":"Darling Ingredients Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5126.55,"sales":3956.44,"equity":1952.99,"debt_ta":0.41986,"eq_ta":0.38096,"gw_ta":0.25757,"oint_ta":0.18188,"ppe_ta":0.30705,"ca_ta":0.19674,"cash_ta":0.02122,"cogs_sales":0.78939,"ebit_sales":0.02059,"ni_sales":0.01623} {"coid":"DAR","period":"FY2016","coname":"Darling Ingredients Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4760.62,"sales":3397.45,"equity":1870.71,"debt_ta":0.40562,"eq_ta":0.39296,"gw_ta":0.25902,"oint_ta":0.16434,"ppe_ta":0.3168,"ca_ta":0.19573,"cash_ta":0.03295,"roe":0.02054,"roa":0.00999,"nioa":0.00794,"cfoa":0.04258,"accoa":-0.03463,"cogs_sales":0.78118,"ebit_sales":0.02907,"ni_sales":0.02311,"return":-0.47055} {"coid":"DATA","period":"FY2013","coname":"Tableau Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":354.93,"sales":232.44,"equity":244.66,"debt_ta":0,"eq_ta":0.68932,"ppe_ta":0.06012,"ca_ta":0.9359,"cash_ta":0.71189,"cogs_sales":0.07968,"ebit_sales":0.01235,"ni_sales":0.03046} {"coid":"DATA","period":"FY2014","coname":"Tableau Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":865.66,"sales":412.62,"equity":672.01,"debt_ta":0,"eq_ta":0.7763,"ppe_ta":0.0527,"ca_ta":0.936,"cash_ta":0.78623,"roe":0.0064,"roa":0.00588,"nioa":0.00481,"cfoa":0.07328,"accoa":-0.06848,"cogs_sales":0.08962,"ebit_sales":0.0174,"ni_sales":0.01423,"return":0.22965} {"coid":"DATA","period":"FY2015","coname":"Tableau Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1030.71,"sales":653.59,"equity":733.95,"debt_ta":0,"eq_ta":0.71208,"ppe_ta":0.07019,"ca_ta":0.91659,"cash_ta":0.77219,"roe":-0.05953,"roa":-0.02679,"nioa":-0.04414,"cfoa":0.07212,"accoa":-0.11626,"cogs_sales":0.11275,"ebit_sales":-0.07774,"ni_sales":-0.12806,"return":0.11161} {"coid":"DATA","period":"FY2016","coname":"Tableau Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1287.2,"sales":826.94,"equity":791.85,"debt_ta":0,"eq_ta":0.61517,"gw_ta":0.01206,"ppe_ta":0.08285,"ca_ta":0.89467,"cash_ta":0.70597,"roe":-0.09467,"roa":-0.05929,"nioa":-0.06232,"cfoa":0.07552,"accoa":-0.13784,"cogs_sales":0.11983,"ebit_sales":-0.16619,"ni_sales":-0.17468,"return":-0.55264} {"coid":"DBD","period":"FY2013","coname":"Diebold Nixdorf Incorporated","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":2183.49,"sales":2857.49,"equity":596.76,"debt_ta":0.24,"eq_ta":0.27331,"gw_ta":0.08236,"ppe_ta":0.07368,"ca_ta":0.71232,"cash_ta":0.10566,"cogs_sales":0.76598,"ebit_sales":-0.04193,"ni_sales":-0.06355} {"coid":"DBD","period":"FY2014","coname":"Diebold Nixdorf Incorporated","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":2342.1,"sales":2734.8,"equity":531.5,"debt_ta":0.21579,"eq_ta":0.22693,"gw_ta":0.05896,"ppe_ta":0.07075,"ca_ta":0.70684,"cash_ta":0.13923,"roe":0.1014,"roa":0.03418,"nioa":0.02528,"cfoa":0.04207,"accoa":-0.01679,"cogs_sales":0.73384,"ebit_sales":0.05657,"ni_sales":0.04183,"return":0.08273} {"coid":"DBD","period":"FY2015","coname":"Diebold Nixdorf Incorporated","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":2242.4,"sales":2419.3,"equity":412.4,"debt_ta":0.28461,"eq_ta":0.18391,"gw_ta":0.07202,"oint_ta":0.0301,"ppe_ta":0.07818,"ca_ta":0.73296,"cash_ta":0.13985,"roe":0.07808,"roa":0.00999,"nioa":0.01608,"cfoa":0.00744,"accoa":0.00864,"cogs_sales":0.72864,"ebit_sales":0.01893,"ni_sales":0.03046,"return":-0.10137} {"coid":"DBD","period":"FY2016","coname":"Diebold Nixdorf Incorporated","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":5270.3,"sales":3316.3,"equity":591.4,"debt_ta":0.34121,"eq_ta":0.11221,"gw_ta":0.18942,"oint_ta":0.14665,"ppe_ta":0.07343,"ca_ta":0.49705,"cash_ta":0.12384,"roe":-0.03288,"roa":-0.03172,"nioa":-0.00439,"cfoa":0.00358,"accoa":-0.00797,"cogs_sales":0.77469,"ebit_sales":-0.07186,"ni_sales":-0.00995,"return":-0.13063} {"coid":"DCI","period":"FY2013","coname":"Donaldson Company, Inc.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":1743.56,"sales":2436.95,"equity":1085.19,"debt_ta":0.1208,"eq_ta":0.6224,"gw_ta":0.09496,"oint_ta":0.02369,"ppe_ta":0.24047,"ca_ta":0.60546,"cash_ta":0.12855,"cogs_sales":0.65238,"ebit_sales":0.14288,"ni_sales":0.10151} {"coid":"DCI","period":"FY2014","coname":"Donaldson Company, Inc.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":1942.41,"sales":2473.47,"equity":1002.48,"debt_ta":0.22177,"eq_ta":0.5161,"gw_ta":0.08567,"oint_ta":0.01856,"ppe_ta":0.23253,"ca_ta":0.6308,"cash_ta":0.1526,"roe":0.12465,"roa":0.09786,"nioa":0.0706,"cfoa":0.08623,"accoa":-0.01563,"cogs_sales":0.6451,"ebit_sales":0.14583,"ni_sales":0.1052,"return":0.08539} {"coid":"DCI","period":"FY2015","coname":"Donaldson Company, Inc.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":1809.53,"sales":2371.21,"equity":774.77,"debt_ta":0.31964,"eq_ta":0.42816,"gw_ta":0.12364,"oint_ta":0.02093,"ppe_ta":0.26007,"ca_ta":0.56961,"cash_ta":0.10494,"roe":0.1171,"roa":0.07692,"nioa":0.05547,"cfoa":0.05673,"accoa":-0.00126,"cogs_sales":0.659,"ebit_sales":0.12171,"ni_sales":0.08777,"return":-0.11842} {"coid":"DCI","period":"FY2016","coname":"Donaldson Company, Inc.","sector":"Capital Goods","industry":"Pollution Control Equipment","toas":1787,"sales":2220.3,"equity":767.4,"debt_ta":0.31724,"eq_ta":0.42943,"gw_ta":0.12832,"oint_ta":0.02154,"ppe_ta":0.2629,"ca_ta":0.56503,"cash_ta":0.13609,"roe":0.12372,"roa":0.07157,"nioa":0.05305,"cfoa":0.07955,"accoa":-0.0265,"cogs_sales":0.66005,"ebit_sales":0.11593,"ni_sales":0.08593,"return":0.09859} {"coid":"DCO","period":"FY2013","coname":"Ducommun Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":762.64,"sales":736.65,"equity":234.27,"debt_ta":0.43625,"eq_ta":0.30718,"gw_ta":0.20661,"oint_ta":0.21697,"ppe_ta":0.126,"ca_ta":0.4374,"cash_ta":0.064,"cogs_sales":0.83147,"ebit_sales":0.01273,"ni_sales":0.01545} {"coid":"DCO","period":"FY2014","coname":"Ducommun Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":747.6,"sales":742.04,"equity":256.57,"debt_ta":0.38797,"eq_ta":0.34319,"gw_ta":0.21077,"oint_ta":0.20746,"ppe_ta":0.13252,"ca_ta":0.43973,"cash_ta":0.06104,"roe":0.04048,"roa":0.01737,"nioa":0.01316,"cfoa":0.03537,"accoa":-0.02222,"cogs_sales":0.81089,"ebit_sales":0.03536,"ni_sales":0.02678,"return":-0.15196} {"coid":"DCO","period":"FY2015","coname":"Ducommun Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":557.08,"sales":666.01,"equity":185.73,"debt_ta":0.43206,"eq_ta":0.3334,"gw_ta":0.1801,"oint_ta":0.19857,"ppe_ta":0.17331,"ca_ta":0.47257,"cash_ta":0.00978,"roe":-0.1693,"roa":-0.0817,"nioa":-0.05739,"cfoa":0.01815,"accoa":-0.07554,"cogs_sales":0.84867,"ebit_sales":-0.16004,"ni_sales":-0.11243,"return":-0.35839} {"coid":"DCO","period":"FY2016","coname":"Ducommun Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":515.43,"sales":550.64,"equity":212.1,"debt_ta":0.32381,"eq_ta":0.4115,"gw_ta":0.19465,"oint_ta":0.19706,"ppe_ta":0.1971,"ca_ta":0.43835,"cash_ta":0.01442,"roe":0.06349,"roa":0.03553,"nioa":0.02355,"cfoa":0.04034,"accoa":-0.01679,"cogs_sales":0.80715,"ebit_sales":0.06921,"ni_sales":0.04587,"return":0.57583} {"coid":"DCT","period":"FY2013","coname":"DCT Industrial Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3265.96,"sales":289,"equity":1543.81,"debt_ta":0.4447,"eq_ta":0.4727,"ppe_ta":0.92376,"cash_ta":0.00987,"cogs_sales":0.27692,"ebit_sales":-0.03176,"ni_sales":0.05491} {"coid":"DCT","period":"FY2014","coname":"DCT Industrial Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3445.72,"sales":336.53,"equity":1749.83,"debt_ta":0.40724,"eq_ta":0.50783,"ppe_ta":0.9451,"cash_ta":0.0057,"roe":0.01493,"roa":0.0069,"nioa":0.00732,"cfoa":0.02532,"accoa":-0.018,"cogs_sales":0.28024,"ebit_sales":0.13761,"ni_sales":0.14608,"return":0.29472} {"coid":"DCT","period":"FY2015","coname":"DCT Industrial Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3632.36,"sales":354.7,"equity":1751.98,"debt_ta":0.4285,"eq_ta":0.48233,"ppe_ta":0.93537,"cash_ta":0.00507,"roe":0.02686,"roa":0.01465,"nioa":0.01329,"cfoa":0.02815,"accoa":-0.01486,"cogs_sales":0.25997,"ebit_sales":0.29236,"ni_sales":0.26515,"return":0.08326} {"coid":"DCT","period":"FY2016","coname":"DCT Industrial Trust Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3808.14,"sales":392.78,"equity":1862.05,"debt_ta":0.42775,"eq_ta":0.48897,"ppe_ta":0.94264,"cash_ta":0.0027,"roe":0.02575,"roa":0.01326,"nioa":0.01251,"cfoa":0.02974,"accoa":-0.01724,"cogs_sales":0.2465,"ebit_sales":0.25111,"ni_sales":0.23693,"return":0.31532} {"coid":"DD","period":"FY2013","coname":"E.I. du Pont de Nemours and Company","sector":"Basic Industries","industry":"Major Chemicals","toas":51499,"sales":29161,"equity":16229,"debt_ta":0.24199,"eq_ta":0.31513,"gw_ta":0.09152,"oint_ta":0.09895,"ppe_ta":0.2523,"ca_ta":0.47348,"cash_ta":0.17362,"cogs_sales":0.60547,"ebit_sales":0.08799,"ni_sales":0.16625} {"coid":"DD","period":"FY2014","coname":"E.I. du Pont de Nemours and Company","sector":"Basic Industries","industry":"Major Chemicals","toas":50490,"sales":28562,"equity":13320,"debt_ta":0.21103,"eq_ta":0.26381,"gw_ta":0.0858,"oint_ta":0.09049,"ppe_ta":0.19822,"ca_ta":0.51658,"cash_ta":0.13686,"roe":0.12268,"roa":0.04229,"nioa":0.03554,"cfoa":0.0364,"accoa":-0.00085,"cogs_sales":0.59422,"ebit_sales":0.151,"ni_sales":0.12692,"return":0.1698} {"coid":"DD","period":"FY2015","coname":"E.I. du Pont de Nemours and Company","sector":"Basic Industries","industry":"Major Chemicals","toas":41166,"sales":25268,"equity":9993,"debt_ta":0.21394,"eq_ta":0.24275,"gw_ta":0.10319,"oint_ta":0.10067,"ppe_ta":0.23767,"ca_ta":0.42236,"cash_ta":0.08167,"roe":0.08377,"roa":0.02827,"nioa":0.02131,"cfoa":0.02527,"accoa":-0.00396,"cogs_sales":0.59712,"ebit_sales":0.10254,"ni_sales":0.07729,"return":-0.02691} {"coid":"DD","period":"FY2016","coname":"E.I. du Pont de Nemours and Company","sector":"Basic Industries","industry":"Major Chemicals","toas":39964,"sales":24764,"equity":9998,"debt_ta":0.21359,"eq_ta":0.25018,"gw_ta":0.10459,"oint_ta":0.09168,"ppe_ta":0.23098,"ca_ta":0.42831,"cash_ta":0.06789,"roe":0.12571,"roa":0.04024,"nioa":0.03097,"cfoa":0.04068,"accoa":-0.0097,"cogs_sales":0.5831,"ebit_sales":0.13184,"ni_sales":0.10148,"return":0.12803} {"coid":"DDD","period":"FY2013","coname":"3D Systems Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1097.86,"sales":513.4,"equity":932.65,"debt_ta":0.0172,"eq_ta":0.84952,"gw_ta":0.33708,"oint_ta":0.12908,"ppe_ta":0.04118,"ca_ta":0.4799,"cash_ta":0.27902,"cogs_sales":0.47879,"ebit_sales":0.12468,"ni_sales":0.08592} {"coid":"DDD","period":"FY2014","coname":"3D Systems Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1530.31,"sales":653.65,"equity":1292.92,"debt_ta":0.00627,"eq_ta":0.84487,"gw_ta":0.38524,"oint_ta":0.16438,"ppe_ta":0.05351,"ca_ta":0.37946,"cash_ta":0.18615,"roe":0.00523,"roa":0.00662,"nioa":0.00443,"cfoa":0.01945,"accoa":-0.01502,"cogs_sales":0.51437,"ebit_sales":0.0266,"ni_sales":0.01781,"return":-0.64629} {"coid":"DDD","period":"FY2015","coname":"3D Systems Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":891.96,"sales":666.16,"equity":655.91,"debt_ta":0.00978,"eq_ta":0.73536,"gw_ta":0.21064,"oint_ta":0.17654,"ppe_ta":0.09641,"ca_ta":0.48485,"cash_ta":0.17449,"roe":-0.33635,"roa":-0.27039,"nioa":-0.27061,"cfoa":-0.00129,"accoa":-0.26932,"cogs_sales":0.56195,"ebit_sales":-0.98317,"ni_sales":-0.98398,"return":-0.73563} {"coid":"DDD","period":"FY2016","coname":"3D Systems Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":849.15,"sales":632.97,"equity":629.87,"debt_ta":0.00961,"eq_ta":0.74177,"gw_ta":0.21343,"oint_ta":0.14308,"ppe_ta":0.09418,"ca_ta":0.50986,"cash_ta":0.21781,"roe":-0.02988,"roa":-0.02286,"nioa":-0.02207,"cfoa":0.03268,"accoa":-0.05475,"cogs_sales":0.51062,"ebit_sales":-0.06289,"ni_sales":-0.0607,"return":0.52934} {"coid":"DDR","period":"FY2013","coname":"DDR Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9693.07,"sales":829.93,"equity":3904.66,"debt_ta":0.54623,"eq_ta":0.40283,"oint_ta":0.04226,"ppe_ta":0.81867,"cash_ta":0.00894,"cogs_sales":0.28819,"ebit_sales":0.02904,"ni_sales":-0.01227} {"coid":"DDR","period":"FY2014","coname":"DDR Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9519.41,"sales":985.67,"equity":3770.25,"debt_ta":0.54754,"eq_ta":0.39606,"oint_ta":0.04089,"ppe_ta":0.84364,"cash_ta":0.0022,"roe":0.01528,"roa":0.0012,"nioa":0.0061,"cfoa":0.02188,"accoa":-0.01577,"cogs_sales":0.2852,"ebit_sales":0.02329,"ni_sales":0.11899,"return":0.23866} {"coid":"DDR","period":"FY2015","coname":"DDR Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9097.09,"sales":1028.07,"equity":3455.18,"debt_ta":0.56497,"eq_ta":0.37981,"oint_ta":0.03244,"ppe_ta":0.8607,"cash_ta":0.00246,"roe":-0.00999,"roa":-0.01244,"nioa":-0.00388,"cfoa":0.02334,"accoa":-0.02722,"cogs_sales":0.28567,"ebit_sales":-0.22527,"ni_sales":-0.0702,"return":-0.04373} {"coid":"DDR","period":"FY2016","coname":"DDR Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8197.52,"sales":1005.8,"equity":3237.51,"debt_ta":0.54821,"eq_ta":0.39494,"oint_ta":0.0279,"ppe_ta":0.87129,"cash_ta":0.00371,"roe":0.00897,"roa":-0.0006,"nioa":0.00347,"cfoa":0.02677,"accoa":-0.0233,"cogs_sales":0.27548,"ebit_sales":-0.01035,"ni_sales":0.05966,"return":-0.05151} {"coid":"DDS","period":"FY2014","coname":"Dillard's, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":4050.74,"sales":6691.78,"equity":1992.2,"debt_ta":0.20301,"eq_ta":0.49181,"ppe_ta":0.52687,"ca_ta":0.40984,"cash_ta":0.05854,"cogs_sales":0.63118,"ebit_sales":0.07415,"ni_sales":0.04837} {"coid":"DDS","period":"FY2015","coname":"Dillard's, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":4170.07,"sales":6780.13,"equity":2019.27,"debt_ta":0.19701,"eq_ta":0.48423,"ppe_ta":0.4866,"ca_ta":0.45286,"cash_ta":0.09682,"roe":0.08273,"roa":0.06213,"nioa":0.04037,"cfoa":0.0744,"accoa":-0.03403,"cogs_sales":0.63016,"ebit_sales":0.07533,"ni_sales":0.04894,"return":0.22977} {"coid":"DDS","period":"FY2016","coname":"Dillard's, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":3863.9,"sales":6754.55,"equity":1795.31,"debt_ta":0.21316,"eq_ta":0.46464,"ppe_ta":0.50204,"ca_ta":0.43192,"cash_ta":0.0525,"roe":0.07062,"roa":0.05088,"nioa":0.03353,"cfoa":0.05604,"accoa":-0.02251,"cogs_sales":0.64413,"ebit_sales":0.06052,"ni_sales":0.03988,"return":-0.37843} {"coid":"DE","period":"FY2013","coname":"Deere & Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":59521.3,"sales":37795.4,"equity":10265.8,"debt_ta":0.57922,"eq_ta":0.17247,"gw_ta":0.01419,"oint_ta":0.0013,"ppe_ta":0.14481,"cash_ta":0.05887,"cogs_sales":0.70082,"ebit_sales":0.14508,"ni_sales":0.09359} {"coid":"DE","period":"FY2014","coname":"Deere & Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":61336.4,"sales":36066.9,"equity":9062.6,"debt_ta":0.60255,"eq_ta":0.14775,"gw_ta":0.0129,"oint_ta":0.00112,"ppe_ta":0.15641,"cash_ta":0.06174,"roe":0.16358,"roa":0.03969,"nioa":0.02616,"cfoa":0.02917,"accoa":-0.00301,"cogs_sales":0.71725,"ebit_sales":0.13301,"ni_sales":0.08766,"return":0.07197} {"coid":"DE","period":"FY2015","coname":"Deere & Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":57947.6,"sales":28862.8,"equity":6743.4,"debt_ta":0.63591,"eq_ta":0.11637,"gw_ta":0.01253,"oint_ta":0.0011,"ppe_ta":0.17518,"cash_ta":0.07183,"roe":0.12274,"roa":0.02331,"nioa":0.01626,"cfoa":0.03136,"accoa":-0.01509,"cogs_sales":0.73455,"ebit_sales":0.09632,"ni_sales":0.06721,"return":-0.06238} {"coid":"DE","period":"FY2016","coname":"Deere & Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":57981.4,"sales":26644,"equity":6520,"debt_ta":0.61527,"eq_ta":0.11245,"gw_ta":0.01407,"oint_ta":0.0018,"ppe_ta":0.19097,"cash_ta":0.07478,"roe":0.1149,"roa":0.01918,"nioa":0.01315,"cfoa":0.03247,"accoa":-0.01933,"cogs_sales":0.73422,"ebit_sales":0.08347,"ni_sales":0.05719,"return":0.16648} {"coid":"DEA","period":"FY2013","coname":"Easterly Government Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":177.9,"sales":4.01,"equity":-1.84,"debt_ta":0,"eq_ta":-0.01034,"cash_ta":0.01889,"ebit_sales":6.50125,"ni_sales":-1.07481} {"coid":"DEA","period":"FY2014","coname":"Easterly Government Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":300.5,"sales":6.32,"equity":13.34,"debt_ta":0,"eq_ta":0.04439,"oint_ta":0,"cash_ta":0.10463,"roe":0.2087,"roa":0.14168,"nioa":0.00502,"cfoa":-0.04682,"accoa":0.05184,"ebit_sales":10.72468,"ni_sales":0.37975} {"coid":"DEA","period":"FY2015","coname":"Easterly Government Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":912.05,"sales":71.38,"equity":377.26,"debt_ta":0.26117,"eq_ta":0.41364,"oint_ta":0.12782,"ppe_ta":0.84646,"cash_ta":0.00897,"roe":-0.00433,"roa":-0.00498,"nioa":-0.00139,"cfoa":0.0247,"accoa":-0.02609,"cogs_sales":0.28467,"ebit_sales":-0.08462,"ni_sales":-0.02368} {"coid":"DEA","period":"FY2016","coname":"Easterly Government Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1045.46,"sales":104.62,"equity":559.3,"debt_ta":0.28023,"eq_ta":0.53498,"oint_ta":0.10885,"ppe_ta":0.85747,"cash_ta":0.00463,"roe":0.00365,"roa":0.00242,"nioa":0.00175,"cfoa":0.0242,"accoa":-0.02246,"cogs_sales":0.29602,"ebit_sales":0.04531,"ni_sales":0.03269,"return":0.22396} {"coid":"DECK","period":"FY2014","coname":"Deckers Outdoor Corporation","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1064.2,"sales":1851.33,"equity":888.85,"debt_ta":0.0063,"eq_ta":0.83523,"gw_ta":0.12021,"oint_ta":0.0859,"ppe_ta":0.17344,"ca_ta":0.58622,"cash_ta":0.13514,"cogs_sales":0.52427,"ebit_sales":0.11063,"ni_sales":0.07724} {"coid":"DECK","period":"FY2015","coname":"Deckers Outdoor Corporation","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1169.93,"sales":1817.06,"equity":937.01,"debt_ta":0.0046,"eq_ta":0.80091,"gw_ta":0.10935,"oint_ta":0.075,"ppe_ta":0.19858,"ca_ta":0.58686,"cash_ta":0.10932,"roe":0.0886,"roa":0.09898,"nioa":0.07241,"cfoa":0.07594,"accoa":-0.00352,"cogs_sales":0.51674,"ebit_sales":0.1217,"ni_sales":0.08903,"return":-0.08604} {"coid":"DECK","period":"FY2016","coname":"Deckers Outdoor Corporation","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1278.07,"sales":1875.2,"equity":967.47,"debt_ta":0.05279,"eq_ta":0.75698,"gw_ta":0.1001,"oint_ta":0.06497,"ppe_ta":0.18562,"ca_ta":0.6148,"cash_ta":0.15302,"roe":0.0642,"roa":0.06408,"nioa":0.04995,"cfoa":0.0513,"accoa":-0.00135,"cogs_sales":0.54742,"ebit_sales":0.08366,"ni_sales":0.0652,"return":-0.17785} {"coid":"DEI","period":"FY2013","coname":"Douglas Emmett, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5847.79,"sales":591.52,"equity":1970.4,"debt_ta":0.55425,"eq_ta":0.33695,"oint_ta":0.00064,"ppe_ta":0.94342,"cash_ta":0.00756,"cogs_sales":0.32942,"ebit_sales":0.08933,"ni_sales":0.0766} {"coid":"DEI","period":"FY2014","coname":"Douglas Emmett, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5938.97,"sales":599.52,"equity":1943.46,"debt_ta":0.5758,"eq_ta":0.32724,"oint_ta":0.00059,"ppe_ta":0.94738,"cash_ta":0.00317,"roe":0.0114,"roa":0.00448,"nioa":0.00379,"cfoa":0.02093,"accoa":-0.01715,"cogs_sales":0.33664,"ebit_sales":0.08815,"ni_sales":0.07443,"return":0.25603} {"coid":"DEI","period":"FY2015","coname":"Douglas Emmett, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6066.16,"sales":635.77,"equity":1926.21,"debt_ta":0.59532,"eq_ta":0.31753,"oint_ta":0.00074,"ppe_ta":0.91953,"cash_ta":0.01678,"roe":0.01509,"roa":0.00573,"nioa":0.00486,"cfoa":0.02261,"accoa":-0.01775,"cogs_sales":0.33097,"ebit_sales":0.10814,"ni_sales":0.09183,"return":0.13049} {"coid":"DEI","period":"FY2016","coname":"Douglas Emmett, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7613.7,"sales":742.55,"equity":1921.14,"debt_ta":0.5739,"eq_ta":0.25233,"oint_ta":0.00068,"ppe_ta":0.94677,"cash_ta":0.01483,"roe":0.0222,"roa":0.00702,"nioa":0.00624,"cfoa":0.02481,"accoa":-0.01857,"cogs_sales":0.32033,"ebit_sales":0.12941,"ni_sales":0.11501,"return":0.20387} {"coid":"DEL","period":"FY2013","coname":"Deltic Timber Corporation","sector":"Basic Industries","industry":"Forest Products","toas":411.34,"sales":199.7,"equity":266.27,"debt_ta":0.2188,"eq_ta":0.64732,"ppe_ta":0.78789,"ca_ta":0.06637,"cash_ta":0.01062,"cogs_sales":0.65473,"ebit_sales":0.19439,"ni_sales":0.13115} {"coid":"DEL","period":"FY2014","coname":"Deltic Timber Corporation","sector":"Basic Industries","industry":"Forest Products","toas":527.13,"sales":227.35,"equity":267.64,"debt_ta":0.38484,"eq_ta":0.50773,"ppe_ta":0.832,"ca_ta":0.05547,"cash_ta":0.00524,"roe":0.03682,"roa":0.03117,"nioa":0.02095,"cfoa":0.0336,"accoa":-0.01265,"cogs_sales":0.68674,"ebit_sales":0.12866,"ni_sales":0.08647,"return":0.01304} {"coid":"DEL","period":"FY2015","coname":"Deltic Timber Corporation","sector":"Basic Industries","industry":"Forest Products","toas":539.17,"sales":193.85,"equity":253.97,"debt_ta":0.41499,"eq_ta":0.47104,"ppe_ta":0.8297,"ca_ta":0.057,"cash_ta":0.01007,"roe":0.00508,"roa":0.00352,"nioa":0.00249,"cfoa":0.02782,"accoa":-0.02533,"cogs_sales":0.74537,"ebit_sales":0.01934,"ni_sales":0.01367,"return":-0.13393} {"coid":"DEL","period":"FY2016","coname":"Deltic Timber Corporation","sector":"Basic Industries","industry":"Forest Products","toas":554.69,"sales":219.36,"equity":251.19,"debt_ta":0.43419,"eq_ta":0.45285,"ppe_ta":0.83484,"ca_ta":0.05408,"cash_ta":0.0104,"roe":0.01829,"roa":0.01145,"nioa":0.00845,"cfoa":0.03985,"accoa":-0.0314,"cogs_sales":0.68531,"ebit_sales":0.05708,"ni_sales":0.04212,"return":0.31726} {"coid":"DENN","period":"FY2013","coname":"Denny's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":295.78,"sales":462.59,"equity":8.43,"debt_ta":0.58513,"eq_ta":0.0285,"gw_ta":0.10633,"oint_ta":0.16201,"ppe_ta":0.35709,"ca_ta":0.18199,"cash_ta":0.00994,"cogs_sales":0.52325,"ebit_sales":0.07804,"ni_sales":0.05311} {"coid":"DENN","period":"FY2014","coname":"Denny's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":289.86,"sales":472.3,"equity":1.58,"debt_ta":0.54789,"eq_ta":0.00545,"gw_ta":0.1085,"oint_ta":0.15966,"ppe_ta":0.37873,"ca_ta":0.19344,"cash_ta":0.01059,"roe":3.26973,"roa":0.08326,"nioa":0.05589,"cfoa":0.12733,"accoa":-0.07144,"cogs_sales":0.522,"ebit_sales":0.10324,"ni_sales":0.0693,"return":0.43394} {"coid":"DENN","period":"FY2015","coname":"Denny's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":297.04,"sales":491.29,"equity":-60.59,"debt_ta":0.72633,"eq_ta":-0.20398,"gw_ta":0.11261,"oint_ta":0.1551,"ppe_ta":0.42018,"ca_ta":0.12258,"cash_ta":0.00562,"roe":-0.60973,"roa":0.09155,"nioa":0.06131,"cfoa":0.1374,"accoa":-0.07609,"cogs_sales":0.51992,"ebit_sales":0.10937,"ni_sales":0.07324,"return":-0.04656} {"coid":"DENN","period":"FY2016","coname":"Denny's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":306.15,"sales":506.95,"equity":-71.11,"debt_ta":0.80219,"eq_ta":-0.23227,"gw_ta":0.11507,"oint_ta":0.17798,"ppe_ta":0.43475,"ca_ta":0.1173,"cash_ta":0.00846,"roe":-0.1473,"roa":0.05948,"nioa":0.03216,"cfoa":0.11797,"accoa":-0.08581,"cogs_sales":0.51946,"ebit_sales":0.07078,"ni_sales":0.03827,"return":0.30519} {"coid":"DEPO","period":"FY2013","coname":"Depomed, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":508.65,"sales":134.21,"equity":137.42,"debt_ta":0.02214,"eq_ta":0.27017,"oint_ta":0.16223,"ca_ta":0.66264,"cash_ta":0.48102,"cogs_sales":0.05283,"ebit_sales":0.03413,"ni_sales":0.3227} {"coid":"DEPO","period":"FY2014","coname":"Depomed, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":711.07,"sales":390.36,"equity":364.45,"debt_ta":0.34334,"eq_ta":0.51254,"oint_ta":0.10176,"ca_ta":0.86858,"cash_ta":0.68723,"roe":0.26254,"roa":0.17472,"nioa":0.10802,"cfoa":-0.04585,"accoa":0.15387,"cogs_sales":0.03881,"ebit_sales":0.54593,"ni_sales":0.33753,"return":0.52268} {"coid":"DEPO","period":"FY2015","coname":"Depomed, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1357.25,"sales":342.74,"equity":315.06,"debt_ta":0.59825,"eq_ta":0.23213,"oint_ta":0.74341,"ppe_ta":0.0109,"ca_ta":0.22764,"cash_ta":0.07447,"roe":-0.11146,"roa":-0.05958,"nioa":-0.03662,"cfoa":0.06957,"accoa":-0.10619,"cogs_sales":0.19811,"ebit_sales":-0.35957,"ni_sales":-0.22098,"return":0.12539} {"coid":"DEPO","period":"FY2016","coname":"Depomed, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1225.34,"sales":455.9,"equity":250.79,"debt_ta":0.59495,"eq_ta":0.20467,"oint_ta":0.73624,"ppe_ta":0.01267,"ca_ta":0.24989,"cash_ta":0.09606,"roe":-0.15679,"roa":-0.02497,"nioa":-0.03435,"cfoa":0.02536,"accoa":-0.05972,"cogs_sales":0.19173,"ebit_sales":-0.14148,"ni_sales":-0.1946,"return":-0.00607} {"coid":"DERM","period":"FY2014","coname":"Dermira, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":178.22,"sales":7.3,"equity":153.58,"debt_ta":0.01089,"eq_ta":0.86174,"gw_ta":0.00432,"oint_ta":0.01975,"ppe_ta":0.00107,"ca_ta":0.59174,"cash_ta":0.31063,"ebit_sales":-4.36164,"ni_sales":-4.36712} {"coid":"DERM","period":"FY2015","coname":"Dermira, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":221.93,"sales":7.3,"equity":185.47,"debt_ta":0,"eq_ta":0.83571,"gw_ta":0.00347,"oint_ta":0.00509,"ppe_ta":0.00176,"ca_ta":0.97882,"cash_ta":0.48322,"roe":-0.23123,"roa":-0.19748,"nioa":-0.19593,"cfoa":-0.12105,"accoa":-0.07487,"ebit_sales":-10.82466,"ni_sales":-10.73973,"return":0.9111} {"coid":"DERM","period":"FY2016","coname":"Dermira, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":312.6,"sales":22.59,"equity":247.37,"debt_ta":0,"eq_ta":0.79133,"gw_ta":0.00246,"oint_ta":0.00361,"ppe_ta":0.00358,"ca_ta":0.90848,"cash_ta":0.13369,"roe":-0.2058,"roa":-0.16665,"nioa":-0.16665,"cfoa":-0.13865,"accoa":-0.02801,"ebit_sales":-3.94334,"ni_sales":-3.94334,"return":-0.12366} {"coid":"DF","period":"FY2013","coname":"Dean Foods Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2802.05,"sales":9016.32,"equity":714.32,"debt_ta":0.32022,"eq_ta":0.25493,"gw_ta":0.03099,"oint_ta":0.08759,"ppe_ta":0.43399,"ca_ta":0.41066,"cash_ta":0.00598,"cogs_sales":0.79431,"ebit_sales":0.03139,"ni_sales":0.09019} {"coid":"DF","period":"FY2014","coname":"Dean Foods Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2769.64,"sales":9503.2,"equity":627.32,"debt_ta":0.33115,"eq_ta":0.2265,"gw_ta":0.03135,"oint_ta":0.08757,"ppe_ta":0.42337,"ca_ta":0.42607,"cash_ta":0.00591,"roe":-0.01513,"roa":-0.00938,"nioa":-0.00364,"cfoa":0.02745,"accoa":-0.03109,"cogs_sales":0.8239,"ebit_sales":-0.0055,"ni_sales":-0.00214,"return":0.14727} {"coid":"DF","period":"FY2015","coname":"Dean Foods Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2520.16,"sales":8121.66,"equity":545.5,"debt_ta":0.33116,"eq_ta":0.21645,"gw_ta":0.03446,"oint_ta":0.04403,"ca_ta":0.42758,"cash_ta":0.0241,"roe":-0.00726,"roa":-0.00252,"nioa":-0.00161,"cfoa":0.07716,"accoa":-0.07877,"cogs_sales":0.7569,"ebit_sales":-0.00164,"ni_sales":-0.00105,"return":-0.10073} {"coid":"DF","period":"FY2016","coname":"Dean Foods Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2606.23,"sales":7710.23,"equity":610.56,"debt_ta":0.33997,"eq_ta":0.23427,"gw_ta":0.05913,"oint_ta":0.06597,"ppe_ta":0.44656,"ca_ta":0.40619,"cash_ta":0.0069,"roe":0.10374,"roa":0.03953,"nioa":0.02339,"cfoa":0.05021,"accoa":-0.02682,"cogs_sales":0.74222,"ebit_sales":0.02628,"ni_sales":0.01555,"return":0.29516} {"coid":"DFRG","period":"FY2013","coname":"Del Frisco's Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":288.65,"sales":271.81,"equity":196.78,"debt_ta":0,"eq_ta":0.68173,"gw_ta":0.26108,"oint_ta":0.12593,"ppe_ta":0.4299,"ca_ta":0.14492,"cash_ta":0.04736,"cogs_sales":0.30245,"ebit_sales":0.06538,"ni_sales":0.04492} {"coid":"DFRG","period":"FY2014","coname":"Del Frisco's Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":319.67,"sales":301.81,"equity":210.98,"debt_ta":0,"eq_ta":0.65999,"gw_ta":0.23574,"oint_ta":0.11443,"ppe_ta":0.48488,"ca_ta":0.12397,"cash_ta":0.01101,"roe":0.04071,"roa":0.03998,"nioa":0.02729,"cfoa":0.07031,"accoa":-0.04302,"cogs_sales":0.30148,"ebit_sales":0.08058,"ni_sales":0.055,"return":0.00721} {"coid":"DFRG","period":"FY2015","coname":"Del Frisco's Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":346.65,"sales":331.61,"equity":227.7,"debt_ta":0.01298,"eq_ta":0.65686,"gw_ta":0.2174,"oint_ta":0.10636,"ppe_ta":0.52846,"ca_ta":0.10674,"cash_ta":0.01494,"roe":0.03647,"roa":0.03227,"nioa":0.02401,"cfoa":0.06884,"accoa":-0.04483,"cogs_sales":0.28938,"ebit_sales":0.06484,"ni_sales":0.04825,"return":-0.32519} {"coid":"DFRG","period":"FY2016","coname":"Del Frisco's Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":370.78,"sales":351.68,"equity":246.37,"debt_ta":0,"eq_ta":0.66446,"gw_ta":0.20325,"oint_ta":0.1009,"ppe_ta":0.52859,"ca_ta":0.1259,"cash_ta":0.03943,"roe":0.03748,"roa":0.03425,"nioa":0.02477,"cfoa":0.06943,"accoa":-0.04466,"cogs_sales":0.28202,"ebit_sales":0.06986,"ni_sales":0.05053,"return":0.06117} {"coid":"DFT","period":"FY2013","coname":"Dupont Fabros Technology, Inc.","sector":"Finance","industry":"Real Estate","toas":2680.59,"sales":375.11,"equity":1252.27,"debt_ta":0.32418,"eq_ta":0.46716,"oint_ta":0.00341,"ppe_ta":0.88996,"cash_ta":0.01445,"cogs_sales":0.31431,"ebit_sales":0.14289,"ni_sales":0.129} {"coid":"DFT","period":"FY2014","coname":"Dupont Fabros Technology, Inc.","sector":"Finance","industry":"Real Estate","toas":2822.73,"sales":417.59,"equity":1115.34,"debt_ta":0.3583,"eq_ta":0.39513,"oint_ta":0.00285,"ppe_ta":0.90743,"cash_ta":0.01049,"roe":0.04473,"roa":0.02264,"nioa":0.01924,"cfoa":0.04443,"accoa":-0.02518,"cogs_sales":0.31497,"ebit_sales":0.2984,"ni_sales":0.25362,"return":0.41912} {"coid":"DFT","period":"FY2015","coname":"Dupont Fabros Technology, Inc.","sector":"Finance","industry":"Real Estate","toas":2815.49,"sales":452.4,"equity":956.41,"debt_ta":0.42558,"eq_ta":0.3397,"oint_ta":0.00214,"ppe_ta":0.91325,"cash_ta":0.01109,"roe":0.00092,"roa":-0.00073,"nioa":0.00034,"cfoa":0.04523,"accoa":-0.04489,"cogs_sales":0.33464,"ebit_sales":-0.00904,"ni_sales":0.00422,"return":0.01353} {"coid":"DFT","period":"FY2016","coname":"Dupont Fabros Technology, Inc.","sector":"Finance","industry":"Real Estate","toas":3038.46,"sales":528.7,"equity":967,"debt_ta":0.41074,"eq_ta":0.31825,"oint_ta":0.00169,"ppe_ta":0.91923,"cash_ta":0.01271,"roe":0.08173,"roa":0.031,"nioa":0.02685,"cfoa":0.04953,"accoa":-0.02268,"cogs_sales":0.32956,"ebit_sales":0.3432,"ni_sales":0.29733,"return":0.44577} {"coid":"DG","period":"FY2014","coname":"Dollar General Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":10867.52,"sales":17504.17,"equity":5402.19,"debt_ta":0.25937,"eq_ta":0.4971,"gw_ta":0.39923,"oint_ta":0.11112,"ppe_ta":0.19142,"ca_ta":0.29497,"cash_ta":0.04652,"cogs_sales":0.68946,"ebit_sales":0.09303,"ni_sales":0.05856} {"coid":"DG","period":"FY2015","coname":"Dollar General Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":11208.64,"sales":18909.59,"equity":5710.04,"debt_ta":0.24313,"eq_ta":0.50943,"gw_ta":0.38708,"oint_ta":0.10723,"ppe_ta":0.18879,"ca_ta":0.31517,"cash_ta":0.05173,"roe":0.09587,"roa":0.07614,"nioa":0.04826,"cfoa":0.06011,"accoa":-0.01185,"cogs_sales":0.69314,"ebit_sales":0.08889,"ni_sales":0.05634,"return":0.1907} {"coid":"DG","period":"FY2016","coname":"Dollar General Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":11257.89,"sales":20368.56,"equity":5377.88,"debt_ta":0.26386,"eq_ta":0.4777,"gw_ta":0.38538,"oint_ta":0.10668,"ppe_ta":0.20111,"ca_ta":0.30489,"cash_ta":0.01403,"roe":0.10508,"roa":0.08248,"nioa":0.05186,"cfoa":0.06195,"accoa":-0.01009,"cogs_sales":0.6904,"ebit_sales":0.09097,"ni_sales":0.0572,"return":0.13276} {"coid":"DGAS","period":"FY2013","coname":"Delta Natural Gas Company, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":183.93,"sales":80.66,"equity":70.01,"debt_ta":0.30718,"eq_ta":0.38063,"ppe_ta":0.73463,"ca_ta":0.1686,"cash_ta":0.05633,"cogs_sales":0.54352,"ebit_sales":0.1422,"ni_sales":0.08926} {"coid":"DGAS","period":"FY2014","coname":"Delta Natural Gas Company, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":186.03,"sales":95.85,"equity":74.73,"debt_ta":0.29565,"eq_ta":0.40171,"ppe_ta":0.7301,"ca_ta":0.17347,"cash_ta":0.07354,"roe":0.05721,"roa":0.03549,"nioa":0.02238,"cfoa":0.04687,"accoa":-0.02449,"cogs_sales":0.58706,"ebit_sales":0.13698,"ni_sales":0.08638,"return":0.0723} {"coid":"DGAS","period":"FY2015","coname":"Delta Natural Gas Company, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":187.71,"sales":86.19,"equity":77.22,"debt_ta":0.28459,"eq_ta":0.41138,"ppe_ta":0.73539,"ca_ta":0.16627,"cash_ta":0.09014,"roe":0.04278,"roa":0.0278,"nioa":0.01739,"cfoa":0.05017,"accoa":-0.03278,"cogs_sales":0.57362,"ebit_sales":0.12055,"ni_sales":0.07541,"return":-0.04824} {"coid":"DGAS","period":"FY2016","coname":"Delta Natural Gas Company, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":188.88,"sales":64.13,"equity":77.73,"debt_ta":0.27488,"eq_ta":0.41153,"ppe_ta":0.72872,"ca_ta":0.16365,"cash_ta":0.09853,"roe":0.03569,"roa":0.02366,"nioa":0.01468,"cfoa":0.03914,"accoa":-0.02446,"cogs_sales":0.45735,"ebit_sales":0.13894,"ni_sales":0.08623,"return":0.39097} {"coid":"DGI","period":"FY2013","coname":"DigitalGlobe, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":3165.8,"sales":612.7,"equity":1383.3,"debt_ta":0.36092,"eq_ta":0.43695,"gw_ta":0.14508,"oint_ta":0.01548,"ppe_ta":0.68782,"ca_ta":0.12382,"cash_ta":0.07237,"cogs_sales":0.27599,"ebit_sales":-0.17268,"ni_sales":-0.11147} {"coid":"DGI","period":"FY2014","coname":"DigitalGlobe, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":3071.2,"sales":654.6,"equity":1351.7,"debt_ta":0.36259,"eq_ta":0.44012,"gw_ta":0.15776,"oint_ta":0.014,"ppe_ta":0.70809,"ca_ta":0.10077,"cash_ta":0.03836,"roe":0.00676,"roa":0.00407,"nioa":0.00297,"cfoa":0.03606,"accoa":-0.03309,"cogs_sales":0.24504,"ebit_sales":0.0388,"ni_sales":0.02826,"return":-0.24739} {"coid":"DGI","period":"FY2015","coname":"DigitalGlobe, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":2913.2,"sales":702.4,"equity":1248.1,"debt_ta":0.38099,"eq_ta":0.42843,"gw_ta":0.16617,"oint_ta":0.01129,"ppe_ta":0.71406,"ca_ta":0.0863,"cash_ta":0.04329,"roe":0.00896,"roa":0.00543,"nioa":0.00389,"cfoa":0.05509,"accoa":-0.0512,"cogs_sales":0.20629,"ebit_sales":0.04627,"ni_sales":0.03317,"return":-0.49435} {"coid":"DGI","period":"FY2016","coname":"DigitalGlobe, Inc","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":3009.9,"sales":725.4,"equity":1172.9,"debt_ta":0.42835,"eq_ta":0.38968,"gw_ta":0.19207,"oint_ta":0.0289,"ppe_ta":0.6653,"ca_ta":0.08651,"cash_ta":0.03631,"roe":0.01095,"roa":0.00822,"nioa":0.00447,"cfoa":0.05092,"accoa":-0.04645,"cogs_sales":0.22663,"ebit_sales":0.06714,"ni_sales":0.03653,"return":0.8295} {"coid":"DGII","period":"FY2013","coname":"Digi International Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":299.93,"sales":195.38,"equity":274.24,"debt_ta":0,"eq_ta":0.91435,"gw_ta":0.34531,"oint_ta":0.03244,"ppe_ta":0.04638,"ca_ta":0.49665,"cash_ta":0.13777,"cogs_sales":0.48756,"ebit_sales":0.04217,"ni_sales":0.02969} {"coid":"DGII","period":"FY2014","coname":"Digi International Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":290.46,"sales":183.17,"equity":265.3,"debt_ta":0,"eq_ta":0.91338,"gw_ta":0.35599,"oint_ta":0.02338,"ppe_ta":0.04555,"ca_ta":0.50843,"cash_ta":0.1635,"roe":0.00324,"roa":0.00857,"nioa":0.00296,"cfoa":0.00307,"accoa":-0.0001,"cogs_sales":0.50663,"ebit_sales":0.02762,"ni_sales":0.00955,"return":-0.24925} {"coid":"DGII","period":"FY2015","coname":"Digi International Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":300.36,"sales":203.85,"equity":274.94,"debt_ta":0,"eq_ta":0.91537,"gw_ta":0.33353,"oint_ta":0.00882,"ca_ta":0.53333,"cash_ta":0.14989,"roe":0.0122,"roa":0.02221,"nioa":0.01115,"cfoa":0.02381,"accoa":-0.01266,"cogs_sales":0.52357,"ebit_sales":0.06436,"ni_sales":0.03233,"return":0.572} {"coid":"DGII","period":"FY2016","coname":"Digi International Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":336.17,"sales":203,"equity":300.03,"debt_ta":0,"eq_ta":0.89249,"gw_ta":0.32558,"oint_ta":0.01202,"ppe_ta":0.04176,"ca_ta":0.582,"cash_ta":0.22527,"roe":0.02906,"roa":0.02622,"nioa":0.02625,"cfoa":0.04256,"accoa":-0.01631,"cogs_sales":0.50901,"ebit_sales":0.08222,"ni_sales":0.08232,"return":-0.03308} {"coid":"DGX","period":"FY2013","coname":"Quest Diagnostics Incorporated","sector":"Health Care","industry":"Medical Specialities","toas":8948,"sales":7146,"equity":3948,"debt_ta":0.37237,"eq_ta":0.44122,"gw_ta":0.63131,"oint_ta":0.10013,"ppe_ta":0.08996,"ca_ta":0.15456,"cash_ta":0.0209,"cogs_sales":0.6016,"ebit_sales":0.18864,"ni_sales":0.11881} {"coid":"DGX","period":"FY2014","coname":"Quest Diagnostics Incorporated","sector":"Health Care","industry":"Medical Specialities","toas":9857,"sales":7435,"equity":4301,"debt_ta":0.37963,"eq_ta":0.43634,"gw_ta":0.61195,"oint_ta":0.10865,"ca_ta":0.16263,"cash_ta":0.01948,"roe":0.0674,"roa":0.04515,"nioa":0.02957,"cfoa":0.04988,"accoa":-0.02031,"cogs_sales":0.62085,"ebit_sales":0.11419,"ni_sales":0.07478,"return":0.28053} {"coid":"DGX","period":"FY2015","coname":"Quest Diagnostics Incorporated","sector":"Health Care","industry":"Medical Specialities","toas":9962,"sales":7493,"equity":4684,"debt_ta":0.36649,"eq_ta":0.47019,"gw_ta":0.59275,"oint_ta":0.09878,"ppe_ta":0.09285,"ca_ta":0.15067,"cash_ta":0.01335,"roe":0.07891,"roa":0.05681,"nioa":0.03577,"cfoa":0.04142,"accoa":-0.00565,"cogs_sales":0.61724,"ebit_sales":0.15027,"ni_sales":0.09462,"return":0.0837} {"coid":"DGX","period":"FY2016","coname":"Quest Diagnostics Incorporated","sector":"Health Care","industry":"Medical Specialities","toas":10100,"sales":7515,"equity":4628,"debt_ta":0.3697,"eq_ta":0.45822,"gw_ta":0.59406,"oint_ta":0.09396,"ppe_ta":0.10188,"ca_ta":0.15158,"cash_ta":0.03554,"roe":0.06927,"roa":0.05608,"nioa":0.03215,"cfoa":0.05328,"accoa":-0.02113,"cogs_sales":0.60585,"ebit_sales":0.1497,"ni_sales":0.08583,"return":0.31903} {"coid":"DHI","period":"FY2013","coname":"D.R. Horton, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":8856.4,"sales":6259.3,"equity":4058.5,"debt_ta":0.39621,"eq_ta":0.45826,"gw_ta":0.00439,"ppe_ta":0.01236,"cash_ta":0.11036,"cogs_sales":0.77384,"ebit_sales":0.10509,"ni_sales":0.07392} {"coid":"DHI","period":"FY2014","coname":"D.R. Horton, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":10185.4,"sales":8024.9,"equity":5115.8,"debt_ta":0.3599,"eq_ta":0.50227,"gw_ta":0.00931,"ppe_ta":0.01902,"cash_ta":0.06498,"roe":0.05815,"roa":0.04276,"nioa":0.02802,"cfoa":-0.03473,"accoa":0.06275,"cogs_sales":0.7799,"ebit_sales":0.10146,"ni_sales":0.06648,"return":0.06292} {"coid":"DHI","period":"FY2015","coname":"D.R. Horton, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":11151,"sales":10824,"equity":5894.3,"debt_ta":0.34181,"eq_ta":0.52859,"gw_ta":0.00782,"ppe_ta":0.01317,"cash_ta":0.1241,"roe":0.06818,"roa":0.05265,"nioa":0.03518,"cfoa":0.03283,"accoa":0.00236,"cogs_sales":0.78717,"ebit_sales":0.10379,"ni_sales":0.06936,"return":0.44459} {"coid":"DHI","period":"FY2016","coname":"D.R. Horton, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":11558.9,"sales":12157.4,"equity":6792.5,"debt_ta":0.28301,"eq_ta":0.58764,"gw_ta":0.00692,"ppe_ta":0.0169,"cash_ta":0.11274,"roe":0.06986,"roa":0.0596,"nioa":0.03903,"cfoa":0.02721,"accoa":0.01181,"cogs_sales":0.78072,"ebit_sales":0.11133,"ni_sales":0.0729,"return":0.03966} {"coid":"DHIL","period":"FY2013","coname":"Diamond Hill Investment Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":75.35,"sales":81.43,"equity":44.94,"debt_ta":0,"eq_ta":0.59642,"cash_ta":0.43942,"ebit_sales":0.43755,"ni_sales":0.27201} {"coid":"DHIL","period":"FY2014","coname":"Diamond Hill Investment Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":107.71,"sales":104.56,"equity":74.32,"debt_ta":0,"eq_ta":0.69,"cash_ta":0.33219,"roe":0.2648,"roa":0.27516,"nioa":0.17251,"cfoa":0.23282,"accoa":-0.06031,"ebit_sales":0.48173,"ni_sales":0.30203,"return":0.20133} {"coid":"DHIL","period":"FY2015","coname":"Diamond Hill Investment Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":145.19,"sales":124.43,"equity":105.31,"debt_ta":0,"eq_ta":0.72533,"cash_ta":0.39583,"roe":0.20637,"roa":0.22926,"nioa":0.14658,"cfoa":0.20573,"accoa":-0.05915,"ebit_sales":0.46596,"ni_sales":0.29792,"return":0.39976} {"coid":"DHIL","period":"FY2016","coname":"Diamond Hill Investment Group, Inc.","sector":"Finance","industry":"Investment Managers","toas":199.72,"sales":136.1,"equity":139.22,"debt_ta":0,"eq_ta":0.69708,"cash_ta":0.28635,"roe":0.18832,"roa":0.2124,"nioa":0.13351,"cfoa":0.05819,"accoa":0.07532,"ebit_sales":0.53828,"ni_sales":0.33835,"return":0.14553} {"coid":"DHR","period":"FY2013","coname":"Danaher Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":34672.2,"sales":18283.1,"equity":22385.3,"debt_ta":0.10092,"eq_ta":0.64563,"gw_ta":0.46257,"oint_ta":0.18019,"ppe_ta":0.06378,"ca_ta":0.26285,"cash_ta":0.08985,"cogs_sales":0.48761,"ebit_sales":0.18686,"ni_sales":0.1474} {"coid":"DHR","period":"FY2014","coname":"Danaher Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":36991.7,"sales":12866.9,"equity":23378.1,"debt_ta":0.0939,"eq_ta":0.63198,"gw_ta":0.4237,"oint_ta":0.19084,"ppe_ta":0.05871,"ca_ta":0.25496,"cash_ta":0.08125,"roe":0.05678,"roa":0.02911,"nioa":0.03626,"cfoa":0.05244,"accoa":-0.01619,"cogs_sales":0.46517,"ebit_sales":0.16214,"ni_sales":0.20194,"return":0.11585} {"coid":"DHR","period":"FY2015","coname":"Danaher Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":48222.2,"sales":14433.7,"equity":23690.3,"debt_ta":0.2669,"eq_ta":0.49127,"gw_ta":0.43579,"oint_ta":0.21868,"ppe_ta":0.04775,"ca_ta":0.16251,"cash_ta":0.0164,"roe":0.07133,"roa":0.02393,"nioa":0.0394,"cfoa":0.04461,"accoa":-0.00522,"cogs_sales":0.45939,"ebit_sales":0.14129,"ni_sales":0.23261,"return":0.0904} {"coid":"DHR","period":"FY2016","coname":"Danaher Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":45295.3,"sales":16882.4,"equity":23002.8,"debt_ta":0.27087,"eq_ta":0.50784,"gw_ta":0.52603,"oint_ta":0.26091,"ppe_ta":0.05197,"ca_ta":0.14715,"cash_ta":0.02128,"roe":0.05469,"roa":0.02792,"nioa":0.02731,"cfoa":0.03766,"accoa":-0.01035,"cogs_sales":0.44558,"ebit_sales":0.15468,"ni_sales":0.15126,"return":0.11264} {"coid":"DHT","period":"FY2013","coname":"DHT Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":446.6,"sales":87.01,"equity":284.75,"debt_ta":0.34942,"eq_ta":0.6376,"ca_ta":0.32707,"cash_ta":0.28227,"cogs_sales":0.57786,"ebit_sales":-0.04505,"ni_sales":-0.04747} {"coid":"DHT","period":"FY2014","coname":"DHT Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1378.09,"sales":150.79,"equity":674.85,"debt_ta":0.47985,"eq_ta":0.4897,"ca_ta":0.15403,"cash_ta":0.12095,"roe":0.01343,"roa":0.00711,"nioa":0.00706,"cfoa":0.01678,"accoa":-0.00972,"cogs_sales":0.61072,"ebit_sales":0.08601,"ni_sales":0.08548,"return":0.07824} {"coid":"DHT","period":"FY2015","coname":"DHT Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1423.81,"sales":365.11,"equity":737.89,"debt_ta":0.46528,"eq_ta":0.51825,"ca_ta":0.15329,"cash_ta":0.08143,"roe":0.07454,"roa":0.03763,"nioa":0.03758,"cfoa":0.06479,"accoa":-0.02721,"cogs_sales":0.35239,"ebit_sales":0.28876,"ni_sales":0.28841,"return":0.18909} {"coid":"DHT","period":"FY2016","coname":"DHT Holdings, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1403.74,"sales":356.01,"equity":685.01,"debt_ta":0.49974,"eq_ta":0.48799,"ca_ta":0.12716,"cash_ta":0.043,"roe":0.00651,"roa":0.00331,"nioa":0.00327,"cfoa":0.06861,"accoa":-0.06534,"cogs_sales":0.35729,"ebit_sales":0.02626,"ni_sales":0.02601,"return":-0.41509} {"coid":"DHX","period":"FY2013","coname":"DHI Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":420.64,"sales":213.48,"equity":167.81,"debt_ta":0.2829,"eq_ta":0.39894,"gw_ta":0.54724,"oint_ta":0.20186,"ca_ta":0.20124,"cash_ta":0.09355,"cogs_sales":0.10975,"ebit_sales":0.12788,"ni_sales":0.07612} {"coid":"DHX","period":"FY2014","coname":"DHI Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":423.96,"sales":262.62,"equity":177.8,"debt_ta":0.26064,"eq_ta":0.41938,"gw_ta":0.56435,"oint_ta":0.19186,"ppe_ta":0.0379,"ca_ta":0.19945,"cash_ta":0.06317,"roe":0.07989,"roa":0.05073,"nioa":0.03269,"cfoa":0.06576,"accoa":-0.03307,"cogs_sales":0.14169,"ebit_sales":0.16316,"ni_sales":0.10513,"return":0.38069} {"coid":"DHX","period":"FY2015","coname":"DHI Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":368.94,"sales":259.77,"equity":138.61,"debt_ta":0.26953,"eq_ta":0.3757,"gw_ta":0.5383,"oint_ta":0.17697,"ca_ta":0.24036,"cash_ta":0.09229,"roe":-0.03467,"roa":0.00383,"nioa":-0.01384,"cfoa":0.07669,"accoa":-0.09053,"cogs_sales":0.15071,"ebit_sales":0.0117,"ni_sales":-0.04223,"return":-0.08392} {"coid":"DHX","period":"FY2016","coname":"DHI Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":310.1,"sales":226.97,"equity":103.88,"debt_ta":0.27333,"eq_ta":0.33499,"gw_ta":0.55385,"oint_ta":0.1584,"ppe_ta":0.05356,"ca_ta":0.22631,"cash_ta":0.07414,"roe":-0.02227,"roa":-0.00018,"nioa":-0.00795,"cfoa":0.06565,"accoa":-0.0736,"cogs_sales":0.14156,"ebit_sales":-0.00053,"ni_sales":-0.02379,"return":-0.31843} {"coid":"DIN","period":"FY2013","coname":"DineEquity, Inc","sector":"Consumer Services","industry":"Restaurants","toas":2404.64,"sales":640.47,"equity":315.18,"debt_ta":0.57432,"eq_ta":0.13107,"gw_ta":0.29005,"oint_ta":0.33022,"ppe_ta":0.11407,"ca_ta":0.13789,"cash_ta":0.04409,"cogs_sales":0.42277,"ebit_sales":0.17272,"ni_sales":0.11248} {"coid":"DIN","period":"FY2014","coname":"DineEquity, Inc","sector":"Consumer Services","industry":"Restaurants","toas":2393.74,"sales":654.99,"equity":279.07,"debt_ta":0.59822,"eq_ta":0.11658,"gw_ta":0.29137,"oint_ta":0.32683,"ppe_ta":0.10078,"ca_ta":0.15959,"cash_ta":0.04345,"roe":0.06134,"roa":0.01075,"nioa":0.0076,"cfoa":0.0247,"accoa":-0.0171,"cogs_sales":0.42729,"ebit_sales":0.07878,"ni_sales":0.05565,"return":0.28623} {"coid":"DIN","period":"FY2015","coname":"DineEquity, Inc","sector":"Consumer Services","industry":"Restaurants","toas":2331.85,"sales":681.1,"equity":267.22,"debt_ta":0.60937,"eq_ta":0.1146,"gw_ta":0.29911,"oint_ta":0.33148,"ppe_ta":0.09417,"ca_ta":0.15983,"cash_ta":0.06209,"roe":0.19206,"roa":0.03569,"nioa":0.0222,"cfoa":0.02868,"accoa":-0.00647,"cogs_sales":0.41417,"ebit_sales":0.24761,"ni_sales":0.15404,"return":-0.1519} {"coid":"DIN","period":"FY2016","coname":"DineEquity, Inc","sector":"Consumer Services","industry":"Restaurants","toas":2278.58,"sales":633.97,"equity":252.77,"debt_ta":0.61881,"eq_ta":0.11093,"gw_ta":0.3061,"oint_ta":0.33505,"ppe_ta":0.08999,"ca_ta":0.16069,"cash_ta":0.06167,"roe":0.18845,"roa":0.03321,"nioa":0.02125,"cfoa":0.02562,"accoa":-0.00436,"cogs_sales":0.40153,"ebit_sales":0.24153,"ni_sales":0.15457,"return":-0.04951} {"coid":"DIOD","period":"FY2013","coname":"Diodes Incorporated","sector":"Technology","industry":"Semiconductors","toas":1162.26,"sales":826.85,"equity":702.74,"debt_ta":0.16228,"eq_ta":0.60463,"gw_ta":0.07288,"oint_ta":0.04609,"ppe_ta":0.27706,"ca_ta":0.55933,"cash_ta":0.16918,"cogs_sales":0.71235,"ebit_sales":0.04667,"ni_sales":0.03209} {"coid":"DIOD","period":"FY2014","coname":"Diodes Incorporated","sector":"Technology","industry":"Semiconductors","toas":1179.16,"sales":890.65,"equity":768.27,"debt_ta":0.1203,"eq_ta":0.65154,"gw_ta":0.06889,"oint_ta":0.03819,"ppe_ta":0.26284,"ca_ta":0.58245,"cash_ta":0.20608,"roe":0.04329,"roa":0.03673,"nioa":0.0272,"cfoa":0.05735,"accoa":-0.03015,"cogs_sales":0.68868,"ebit_sales":0.09655,"ni_sales":0.0715,"return":0.1702} {"coid":"DIOD","period":"FY2015","coname":"Diodes Incorporated","sector":"Technology","industry":"Semiconductors","toas":1598.83,"sales":848.9,"equity":795.35,"debt_ta":0.29022,"eq_ta":0.49746,"gw_ta":0.08313,"oint_ta":0.12285,"ca_ta":0.46944,"cash_ta":0.13662,"roe":0.01552,"roa":0.01461,"nioa":0.00874,"cfoa":0.04252,"accoa":-0.03378,"cogs_sales":0.70717,"ebit_sales":0.04781,"ni_sales":0.02859,"return":-0.16649} {"coid":"DIOD","period":"FY2016","coname":"Diodes Incorporated","sector":"Technology","industry":"Semiconductors","toas":1528.55,"sales":942.16,"equity":776.02,"debt_ta":0.27966,"eq_ta":0.50768,"gw_ta":0.08466,"oint_ta":0.11441,"ppe_ta":0.26298,"ca_ta":0.4794,"cash_ta":0.16211,"roe":0.01014,"roa":0.00801,"nioa":0.0051,"cfoa":0.03989,"accoa":-0.03479,"cogs_sales":0.69547,"ebit_sales":0.02658,"ni_sales":0.01692,"return":0.11706} {"coid":"DIS","period":"FY2013","coname":"Walt Disney Company (The)","sector":"Consumer Services","industry":"Television Services","toas":81241,"sales":45041,"equity":45429,"debt_ta":0.17924,"eq_ta":0.55919,"gw_ta":0.33633,"oint_ta":0.14959,"ppe_ta":0.27548,"ca_ta":0.17367,"cash_ta":0.04839,"cogs_sales":0.5558,"ebit_sales":0.21358,"ni_sales":0.13623} {"coid":"DIS","period":"FY2014","coname":"Walt Disney Company (The)","sector":"Consumer Services","industry":"Television Services","toas":84186,"sales":48813,"equity":44958,"debt_ta":0.17628,"eq_ta":0.53403,"gw_ta":0.33118,"oint_ta":0.15156,"ppe_ta":0.27715,"ca_ta":0.18027,"cash_ta":0.04064,"roe":0.08299,"roa":0.07403,"nioa":0.04534,"cfoa":0.05912,"accoa":-0.01378,"cogs_sales":0.54125,"ebit_sales":0.25088,"ni_sales":0.15367,"return":0.39757} {"coid":"DIS","period":"FY2015","coname":"Walt Disney Company (The)","sector":"Consumer Services","industry":"Television Services","toas":88182,"sales":52465,"equity":44525,"debt_ta":0.19659,"eq_ta":0.50492,"gw_ta":0.31555,"oint_ta":0.15145,"ppe_ta":0.28553,"ca_ta":0.19004,"cash_ta":0.04841,"roe":0.09367,"roa":0.08046,"nioa":0.04863,"cfoa":0.06329,"accoa":-0.01466,"cogs_sales":0.54063,"ebit_sales":0.26433,"ni_sales":0.15976,"return":0.30131} {"coid":"DIS","period":"FY2016","coname":"Walt Disney Company (The)","sector":"Consumer Services","industry":"Television Services","toas":92033,"sales":55632,"equity":43265,"debt_ta":0.21916,"eq_ta":0.4701,"gw_ta":0.30217,"oint_ta":0.14438,"ppe_ta":0.29717,"ca_ta":0.18435,"cash_ta":0.05009,"roe":0.10697,"roa":0.0825,"nioa":0.05211,"cfoa":0.07332,"accoa":-0.02121,"cogs_sales":0.53913,"ebit_sales":0.26726,"ni_sales":0.16881,"return":-0.17389} {"coid":"DISCK","period":"FY2013","coname":"Discovery Communications, Inc.","sector":"Consumer Services","industry":"Television Services","toas":14979,"sales":5535,"equity":6196,"debt_ta":0.43387,"eq_ta":0.41365,"gw_ta":0.49009,"oint_ta":0.23019,"ppe_ta":0.03431,"ca_ta":0.16089,"cash_ta":0.02724,"cogs_sales":0.30515,"ebit_sales":0.31364,"ni_sales":0.19386} {"coid":"DISCK","period":"FY2014","coname":"Discovery Communications, Inc.","sector":"Consumer Services","industry":"Television Services","toas":15970,"sales":6265,"equity":5602,"debt_ta":0.44515,"eq_ta":0.35078,"gw_ta":0.51572,"oint_ta":0.24696,"ppe_ta":0.03469,"ca_ta":0.15598,"cash_ta":0.02298,"roe":0.09646,"roa":0.05645,"nioa":0.03677,"cfoa":0.04259,"accoa":-0.00582,"cogs_sales":0.33903,"ebit_sales":0.27885,"ni_sales":0.18164,"return":-0.1958} {"coid":"DISCK","period":"FY2015","coname":"Discovery Communications, Inc.","sector":"Consumer Services","industry":"Television Services","toas":15864,"sales":6394,"equity":5451,"debt_ta":0.48758,"eq_ta":0.34361,"gw_ta":0.51462,"oint_ta":0.23701,"ppe_ta":0.03076,"ca_ta":0.16364,"cash_ta":0.02458,"roe":0.09355,"roa":0.04897,"nioa":0.03248,"cfoa":0.04011,"accoa":-0.00763,"cogs_sales":0.36644,"ebit_sales":0.24382,"ni_sales":0.16171,"return":-0.25208} {"coid":"DISCK","period":"FY2016","coname":"Discovery Communications, Inc.","sector":"Consumer Services","industry":"Television Services","toas":15758,"sales":6497,"equity":5167,"debt_ta":0.50279,"eq_ta":0.3279,"gw_ta":0.51022,"oint_ta":0.22852,"ppe_ta":0.03059,"ca_ta":0.16493,"cash_ta":0.01904,"roe":0.11245,"roa":0.05284,"nioa":0.03776,"cfoa":0.04342,"accoa":-0.00566,"cogs_sales":0.37433,"ebit_sales":0.2572,"ni_sales":0.18378,"return":0.06186} {"coid":"DISH","period":"FY2013","coname":"DISH Network Corporation","sector":"Consumer Services","industry":"Television Services","toas":20356.43,"sales":13904.86,"equity":977.08,"debt_ta":0.66965,"eq_ta":0.048,"oint_ta":0.16371,"ppe_ta":0.2013,"ca_ta":0.60489,"cash_ta":0.23089,"cogs_sales":0.73991,"ebit_sales":0.08176,"ni_sales":0.05807} {"coid":"DISH","period":"FY2014","coname":"DISH Network Corporation","sector":"Consumer Services","industry":"Television Services","toas":22045.54,"sales":14643.39,"equity":2013.01,"debt_ta":0.65444,"eq_ta":0.09131,"oint_ta":0.22536,"ppe_ta":0.17117,"ca_ta":0.56937,"cash_ta":0.32226,"roe":0.31594,"roa":0.02844,"nioa":0.02228,"cfoa":0.05609,"accoa":-0.03381,"cogs_sales":0.70739,"ebit_sales":0.08234,"ni_sales":0.06451,"return":0.25846} {"coid":"DISH","period":"FY2015","coname":"DISH Network Corporation","sector":"Consumer Services","industry":"Television Services","toas":22886.71,"sales":15068.9,"equity":2748.79,"debt_ta":0.60104,"eq_ta":0.1201,"oint_ta":0.68457,"ppe_ta":0.12777,"ca_ta":0.15482,"cash_ta":0.04602,"roe":0.15689,"roa":0.02528,"nioa":0.01663,"cfoa":0.05422,"accoa":-0.03759,"cogs_sales":0.74699,"ebit_sales":0.07538,"ni_sales":0.04958,"return":-0.21553} {"coid":"DISH","period":"FY2016","coname":"DISH Network Corporation","sector":"Consumer Services","industry":"Television Services","toas":28091.85,"sales":15094.56,"equity":4637.12,"debt_ta":0.58661,"eq_ta":0.16507,"oint_ta":0.58731,"ppe_ta":0.09104,"ca_ta":0.29486,"cash_ta":0.18951,"roe":0.1963,"roa":0.04524,"nioa":0.02844,"cfoa":0.05497,"accoa":-0.02653,"cogs_sales":0.69852,"ebit_sales":0.1528,"ni_sales":0.09605,"return":0.01312} {"coid":"DJCO","period":"FY2013","coname":"Daily Journal Corp. (S.C.)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":203.06,"sales":37.68,"equity":113.35,"debt_ta":0.14523,"eq_ta":0.55821,"gw_ta":0.06599,"oint_ta":0.11135,"ppe_ta":0.04545,"ca_ta":0.77302,"cash_ta":0.05585,"cogs_sales":0.03477,"ebit_sales":0.12128,"ni_sales":0.10032} {"coid":"DJCO","period":"FY2014","coname":"Daily Journal Corp. (S.C.)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":243.88,"sales":43.42,"equity":136.37,"debt_ta":0.12092,"eq_ta":0.55917,"gw_ta":0.05495,"oint_ta":0.07274,"ppe_ta":0.03699,"ca_ta":0.82311,"cash_ta":0.06319,"roe":0.00252,"roa":0.00031,"nioa":0.00141,"cfoa":0.01009,"accoa":-0.00868,"cogs_sales":0.0281,"ebit_sales":0.00322,"ni_sales":0.01451,"return":0.22797} {"coid":"DJCO","period":"FY2015","coname":"Daily Journal Corp. (S.C.)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":228.2,"sales":43.98,"equity":128.6,"debt_ta":0.12923,"eq_ta":0.56354,"gw_ta":0.05872,"oint_ta":0.05692,"ppe_ta":0.03922,"ca_ta":0.82748,"cash_ta":0.06845,"roe":0.00306,"roa":-0.00066,"nioa":0.00172,"cfoa":0.01642,"accoa":-0.0147,"cogs_sales":0.02797,"ebit_sales":-0.00705,"ni_sales":0.01842,"return":0.03158} {"coid":"DJCO","period":"FY2016","coname":"Daily Journal Corp. (S.C.)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":225.45,"sales":41.61,"equity":125.34,"debt_ta":0.14047,"eq_ta":0.55595,"gw_ta":0.05944,"oint_ta":0.03526,"ppe_ta":0.05349,"ca_ta":0.81827,"cash_ta":0.05061,"roe":-0.0041,"roa":-0.00657,"nioa":-0.00229,"cfoa":0.00269,"accoa":-0.00498,"cogs_sales":0.02187,"ebit_sales":-0.07162,"ni_sales":-0.02499,"return":0.17615} {"coid":"DK","period":"FY2013","coname":"Delek US Holdings, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":2840.4,"sales":8706.8,"equity":935,"debt_ta":0.14445,"eq_ta":0.32918,"gw_ta":0.02602,"oint_ta":0.00613,"ppe_ta":0.44825,"ca_ta":0.49891,"cash_ta":0.14083,"cogs_sales":0.90555,"ebit_sales":0.02373,"ni_sales":0.01352} {"coid":"DK","period":"FY2014","coname":"Delek US Holdings, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":2888.7,"sales":8324.3,"equity":1001.7,"debt_ta":0.20331,"eq_ta":0.34676,"gw_ta":0.02558,"oint_ta":0.00741,"ppe_ta":0.49964,"ca_ta":0.43158,"cash_ta":0.15374,"roe":0.10255,"roa":0.05718,"nioa":0.03467,"cfoa":0.05757,"accoa":-0.0229,"cogs_sales":0.86568,"ebit_sales":0.03935,"ni_sales":0.02386,"return":-0.18151} {"coid":"DK","period":"FY2015","coname":"Delek US Holdings, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":3324.9,"sales":4782,"equity":1153.3,"debt_ta":0.24217,"eq_ta":0.34687,"gw_ta":0.00367,"oint_ta":0.00821,"ppe_ta":0.35412,"ca_ta":0.42031,"cash_ta":0.08638,"roe":0.009,"roa":0.00343,"nioa":0.00312,"cfoa":0.02897,"accoa":-0.02585,"cogs_sales":0.88814,"ebit_sales":0.00445,"ni_sales":0.00406,"return":-0.07833} {"coid":"DK","period":"FY2016","coname":"Delek US Holdings, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":2985.1,"sales":4197.9,"equity":991.9,"debt_ta":0.27902,"eq_ta":0.33228,"gw_ta":0.00409,"oint_ta":0.00894,"ppe_ta":0.3696,"ca_ta":0.46973,"cash_ta":0.23088,"roe":-0.07165,"roa":-0.062,"nioa":-0.02436,"cfoa":0.0425,"accoa":-0.06686,"cogs_sales":0.91934,"ebit_sales":-0.09319,"ni_sales":-0.03661,"return":0.01614} {"coid":"DKS","period":"FY2014","coname":"Dick's Sporting Goods Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3071.49,"sales":6213.17,"equity":1692.18,"debt_ta":0.0024,"eq_ta":0.55093,"gw_ta":0.06531,"oint_ta":0.03199,"ppe_ta":0.35309,"ca_ta":0.52745,"cash_ta":0.02925,"cogs_sales":0.68712,"ebit_sales":0.0879,"ni_sales":0.05434} {"coid":"DKS","period":"FY2015","coname":"Dick's Sporting Goods Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3391.7,"sales":6814.48,"equity":1832.22,"debt_ta":0.0019,"eq_ta":0.54021,"gw_ta":0.05914,"oint_ta":0.03248,"ppe_ta":0.3548,"ca_ta":0.53035,"cash_ta":0.03912,"roe":0.09766,"roa":0.08603,"nioa":0.05326,"cfoa":0.09376,"accoa":-0.0405,"cogs_sales":0.69379,"ebit_sales":0.08159,"ni_sales":0.05051,"return":-0.02751} {"coid":"DKS","period":"FY2016","coname":"Dick's Sporting Goods Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3559.34,"sales":7270.97,"equity":1789.19,"debt_ta":0.00166,"eq_ta":0.50267,"gw_ta":0.05636,"oint_ta":0.03075,"ppe_ta":0.37869,"ca_ta":0.50928,"cash_ta":0.02353,"roe":0.09123,"roa":0.07637,"nioa":0.04753,"cfoa":0.09258,"accoa":-0.04505,"cogs_sales":0.69978,"ebit_sales":0.07301,"ni_sales":0.04544,"return":-0.23475} {"coid":"DLA","period":"FY2013","coname":"Delta Apparel, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":311.91,"sales":490.52,"equity":141.07,"debt_ta":0.31512,"eq_ta":0.45228,"gw_ta":0.05389,"oint_ta":0.01985,"ppe_ta":0.12648,"ca_ta":0.78824,"cash_ta":0.00192,"cogs_sales":0.77675,"ebit_sales":0.0202,"ni_sales":0.01871} {"coid":"DLA","period":"FY2014","coname":"Delta Apparel, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":354.58,"sales":452.9,"equity":138.21,"debt_ta":0.36655,"eq_ta":0.38979,"gw_ta":0.10359,"oint_ta":0.06628,"ppe_ta":0.11566,"ca_ta":0.70407,"cash_ta":0.00172,"roe":-0.00344,"roa":-0.01118,"nioa":-0.00144,"cfoa":0.02096,"accoa":-0.0224,"cogs_sales":0.81069,"ebit_sales":-0.01645,"ni_sales":-0.00212,"return":-0.35532} {"coid":"DLA","period":"FY2015","coname":"Delta Apparel, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":324.9,"sales":449.14,"equity":144.5,"debt_ta":0.31459,"eq_ta":0.44475,"gw_ta":0.11305,"oint_ta":0.06821,"ppe_ta":0.12204,"ca_ta":0.65946,"cash_ta":0.00092,"roe":0.02862,"roa":0.01486,"nioa":0.01191,"cfoa":0.03283,"accoa":-0.02093,"cogs_sales":0.80336,"ebit_sales":0.02249,"ni_sales":0.01801,"return":0.80748} {"coid":"DLA","period":"FY2016","coname":"Delta Apparel, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":344.65,"sales":425.25,"equity":152.01,"debt_ta":0.33599,"eq_ta":0.44106,"gw_ta":0.10657,"oint_ta":0.0607,"ppe_ta":0.12622,"ca_ta":0.67454,"cash_ta":0.00116,"roe":0.03022,"roa":0.01649,"nioa":0.01338,"cfoa":0.00329,"accoa":0.0101,"cogs_sales":0.78013,"ebit_sales":0.02596,"ni_sales":0.02107,"return":0.00426} {"coid":"DLB","period":"FY2013","coname":"Dolby Laboratories","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":1737.94,"sales":909.67,"equity":1481.11,"debt_ta":0,"eq_ta":0.85222,"gw_ta":0.16095,"oint_ta":0.02377,"ppe_ta":0.13977,"ca_ta":0.47101,"cash_ta":0.26146,"cogs_sales":0.10632,"ebit_sales":0.27554,"ni_sales":0.20806} {"coid":"DLB","period":"FY2014","coname":"Dolby Laboratories","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":1984.01,"sales":960.18,"equity":1710.02,"debt_ta":0,"eq_ta":0.8619,"gw_ta":0.1399,"oint_ta":0.03211,"ppe_ta":0.14604,"ca_ta":0.50698,"cash_ta":0.28653,"roe":0.06459,"roa":0.07418,"nioa":0.05537,"cfoa":0.09714,"accoa":-0.04177,"cogs_sales":0.07309,"ebit_sales":0.28755,"ni_sales":0.21465,"return":0.21095} {"coid":"DLB","period":"FY2015","coname":"Dolby Laboratories","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":2133.29,"sales":970.64,"equity":1807.07,"debt_ta":0,"eq_ta":0.84708,"gw_ta":0.14424,"oint_ta":0.05977,"ppe_ta":0.18895,"ca_ta":0.38496,"cash_ta":0.24935,"roe":0.05157,"roa":0.05969,"nioa":0.04406,"cfoa":0.07514,"accoa":-0.03109,"cogs_sales":0.09769,"ebit_sales":0.25321,"ni_sales":0.18688,"return":-0.21187} {"coid":"DLB","period":"FY2016","coname":"Dolby Laboratories","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":2310.11,"sales":1025.74,"equity":1970.26,"debt_ta":0,"eq_ta":0.85289,"gw_ta":0.13403,"oint_ta":0.09322,"ppe_ta":0.19205,"ca_ta":0.32887,"cash_ta":0.22341,"roe":0.0492,"roa":0.05309,"nioa":0.04183,"cfoa":0.08031,"accoa":-0.03848,"cogs_sales":0.10625,"ebit_sales":0.22998,"ni_sales":0.1812,"return":0.68508} {"coid":"DLPH","period":"FY2013","coname":"Delphi Automotive plc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":11047,"sales":15051,"equity":2911,"debt_ta":0.21834,"eq_ta":0.26351,"gw_ta":0.0449,"oint_ta":0.06545,"ppe_ta":0.29112,"ca_ta":0.52068,"cash_ta":0.12574,"cogs_sales":0.81549,"ebit_sales":0.0974,"ni_sales":0.08053} {"coid":"DLPH","period":"FY2014","coname":"Delphi Automotive plc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":10746,"sales":15499,"equity":2510,"debt_ta":0.22808,"eq_ta":0.23358,"gw_ta":0.06105,"oint_ta":0.06775,"ppe_ta":0.28113,"ca_ta":0.48613,"cash_ta":0.07994,"roe":0.24922,"roa":0.07411,"nioa":0.06199,"cfoa":0.09797,"accoa":-0.03597,"cogs_sales":0.80463,"ebit_sales":0.1042,"ni_sales":0.08717,"return":0.2275} {"coid":"DLPH","period":"FY2015","coname":"Delphi Automotive plc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":11973,"sales":15165,"equity":2250,"debt_ta":0.33475,"eq_ta":0.18792,"gw_ta":0.12854,"oint_ta":0.11551,"ppe_ta":0.28205,"ca_ta":0.42771,"cash_ta":0.04468,"roe":0.30462,"roa":0.06638,"nioa":0.06382,"cfoa":0.07496,"accoa":-0.01114,"cogs_sales":0.80152,"ebit_sales":0.09944,"ni_sales":0.09561,"return":0.19351} {"coid":"DLPH","period":"FY2016","coname":"Delphi Automotive plc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":12292,"sales":16661,"equity":2401,"debt_ta":0.32306,"eq_ta":0.19533,"gw_ta":0.12268,"oint_ta":0.10088,"ppe_ta":0.28596,"ca_ta":0.44086,"cash_ta":0.06817,"roe":0.27026,"roa":0.05873,"nioa":0.0518,"cfoa":0.07999,"accoa":-0.02819,"cogs_sales":0.78669,"ebit_sales":0.08553,"ni_sales":0.07545,"return":-0.20027} {"coid":"DLR","period":"FY2013","coname":"Digital Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9626.83,"sales":1482.26,"equity":3610.52,"debt_ta":0.51542,"eq_ta":0.37505,"oint_ta":0.05627,"ppe_ta":0.86358,"cash_ta":0.0059,"cogs_sales":0.36949,"ebit_sales":0.21706,"ni_sales":0.21217} {"coid":"DLR","period":"FY2014","coname":"Digital Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9526.78,"sales":1616.44,"equity":3878.26,"debt_ta":0.49053,"eq_ta":0.40709,"oint_ta":0.05202,"ppe_ta":0.85113,"cash_ta":0.00434,"roe":0.02673,"roa":0.01089,"nioa":0.01045,"cfoa":0.03424,"accoa":-0.02379,"cogs_sales":0.36813,"ebit_sales":0.12908,"ni_sales":0.12384,"return":0.42574} {"coid":"DLR","period":"FY2015","coname":"Digital Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11416.06,"sales":1763.34,"equity":4500.13,"debt_ta":0.51673,"eq_ta":0.39419,"gw_ta":0.02896,"oint_ta":0.12477,"ppe_ta":0.75894,"cash_ta":0.005,"roe":0.03541,"roa":0.01471,"nioa":0.01417,"cfoa":0.03816,"accoa":-0.024,"cogs_sales":0.36435,"ebit_sales":0.17469,"ni_sales":0.16825,"return":0.20196} {"coid":"DLR","period":"FY2016","coname":"Digital Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12192.58,"sales":2142.21,"equity":5096.02,"debt_ta":0.47887,"eq_ta":0.41796,"gw_ta":0.06176,"oint_ta":0.12668,"ppe_ta":0.72913,"cash_ta":0.00086,"roe":0.04441,"roa":0.01873,"nioa":0.01805,"cfoa":0.03864,"accoa":-0.02059,"cogs_sales":0.35602,"ebit_sales":0.20644,"ni_sales":0.19895,"return":0.34888} {"coid":"DLTH","period":"FY2014","coname":"Duluth Holdings Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":55.46,"sales":163.09,"equity":30.24,"debt_ta":0.09196,"eq_ta":0.54526,"gw_ta":0.00721,"ppe_ta":0.23512,"ca_ta":0.75261,"cogs_sales":0.43589,"ebit_sales":0.09841,"ni_sales":0.09516} {"coid":"DLTH","period":"FY2015","coname":"Duluth Holdings Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":70.95,"sales":231.87,"equity":36.78,"debt_ta":0.08006,"eq_ta":0.51839,"gw_ta":0.00564,"ppe_ta":0.23791,"ca_ta":0.75194,"roe":0.35288,"roa":0.19073,"nioa":0.18709,"cfoa":0.17902,"accoa":0.00807,"cogs_sales":0.43507,"ebit_sales":0.10398,"ni_sales":0.102} {"coid":"DLTH","period":"FY2016","coname":"Duluth Holdings Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":120.62,"sales":304.16,"equity":88.81,"debt_ta":0.04162,"eq_ta":0.73628,"gw_ta":0.00332,"ppe_ta":0.17849,"ca_ta":0.8157,"roe":0.21849,"roa":0.15149,"nioa":0.14324,"cfoa":0.07418,"accoa":0.06906,"cogs_sales":0.42951,"ebit_sales":0.09541,"ni_sales":0.09022} {"coid":"DLTR","period":"FY2014","coname":"Dollar Tree, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":2771.9,"sales":7840.3,"equity":1170.7,"debt_ta":0.27772,"eq_ta":0.42235,"gw_ta":0.06108,"oint_ta":0.0009,"ppe_ta":0.39468,"ca_ta":0.49731,"cash_ta":0.09658,"cogs_sales":0.64417,"ebit_sales":0.12172,"ni_sales":0.07611} {"coid":"DLTR","period":"FY2015","coname":"Dollar Tree, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":3492.7,"sales":8602.2,"equity":1785,"debt_ta":0.19546,"eq_ta":0.51107,"gw_ta":0.04713,"ca_ta":0.57108,"cash_ta":0.2474,"roe":0.20273,"roa":0.15232,"nioa":0.09565,"cfoa":0.1505,"accoa":-0.05485,"cogs_sales":0.6473,"ebit_sales":0.11093,"ni_sales":0.06966,"return":0.29816} {"coid":"DLTR","period":"FY2016","coname":"Dollar Tree, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":15901.2,"sales":15498.4,"equity":4406.9,"debt_ta":0.47139,"eq_ta":0.27714,"gw_ta":0.31581,"oint_ta":0.19532,"ppe_ta":0.19656,"ca_ta":0.24752,"cash_ta":0.04629,"roe":0.04561,"roa":0.02311,"nioa":0.01456,"cfoa":0.04138,"accoa":-0.02682,"cogs_sales":0.69954,"ebit_sales":0.02892,"ni_sales":0.01822,"return":0.14374} {"coid":"DLX","period":"FY2013","coname":"Deluxe Corporation","sector":"Consumer Durables","industry":"Publishing","toas":1569.53,"sales":1584.82,"equity":550.46,"debt_ta":0.40821,"eq_ta":0.35072,"gw_ta":0.52422,"oint_ta":0.09785,"ppe_ta":0.06457,"ca_ta":0.20344,"cash_ta":0.07715,"cogs_sales":0.35406,"ebit_sales":0.17735,"ni_sales":0.11777} {"coid":"DLX","period":"FY2014","coname":"Deluxe Corporation","sector":"Consumer Durables","industry":"Publishing","toas":1688.39,"sales":1674.08,"equity":647.5,"debt_ta":0.32831,"eq_ta":0.3835,"gw_ta":0.51432,"oint_ta":0.12271,"ppe_ta":0.0519,"ca_ta":0.18887,"cash_ta":0.03645,"roe":0.16678,"roa":0.09122,"nioa":0.06132,"cfoa":0.08606,"accoa":-0.02474,"cogs_sales":0.36216,"ebit_sales":0.17752,"ni_sales":0.11934,"return":0.21814} {"coid":"DLX","period":"FY2015","coname":"Deluxe Corporation","sector":"Consumer Durables","industry":"Publishing","toas":1842.15,"sales":1772.82,"equity":745.07,"debt_ta":0.34146,"eq_ta":0.40446,"gw_ta":0.53004,"oint_ta":0.15488,"ppe_ta":0.04654,"ca_ta":0.17588,"cash_ta":0.03389,"roe":0.157,"roa":0.09289,"nioa":0.06193,"cfoa":0.08722,"accoa":-0.02529,"cogs_sales":0.36056,"ebit_sales":0.18499,"ni_sales":0.12332,"return":-0.10667} {"coid":"DLX","period":"FY2016","coname":"Deluxe Corporation","sector":"Consumer Durables","industry":"Publishing","toas":2184.34,"sales":1849.06,"equity":880.97,"debt_ta":0.34731,"eq_ta":0.40331,"gw_ta":0.50631,"oint_ta":0.1876,"ppe_ta":0.03978,"ca_ta":0.18231,"cash_ta":0.03505,"roe":0.14107,"roa":0.08454,"nioa":0.05697,"cfoa":0.0793,"accoa":-0.02233,"cogs_sales":0.36085,"ebit_sales":0.18409,"ni_sales":0.12405,"return":0.33872} {"coid":"DMRC","period":"FY2013","coname":"Digimarc Corporation","sector":"Technology","industry":"EDP Services","toas":57.2,"sales":34.96,"equity":50.92,"debt_ta":0,"eq_ta":0.89021,"gw_ta":0.01941,"oint_ta":0.11731,"ppe_ta":0.04196,"ca_ta":0.64965,"cash_ta":0.06661,"cogs_sales":0.23484,"ebit_sales":-0.06579,"ni_sales":-0.01459} {"coid":"DMRC","period":"FY2014","coname":"Digimarc Corporation","sector":"Technology","industry":"EDP Services","toas":57.42,"sales":25.66,"equity":52.17,"debt_ta":0,"eq_ta":0.90857,"gw_ta":0.01933,"oint_ta":0.11703,"ppe_ta":0.0519,"ca_ta":0.79206,"cash_ta":0.10658,"roe":-0.15346,"roa":-0.13235,"nioa":-0.13802,"cfoa":-0.05872,"accoa":-0.07931,"cogs_sales":0.32853,"ebit_sales":-0.59119,"ni_sales":-0.61652,"return":0.41952} {"coid":"DMRC","period":"FY2015","coname":"Digimarc Corporation","sector":"Technology","industry":"EDP Services","toas":56.36,"sales":22.19,"equity":51.46,"debt_ta":0,"eq_ta":0.91306,"gw_ta":0.01969,"oint_ta":0.11728,"ppe_ta":0.05341,"ca_ta":0.75035,"cash_ta":0.05607,"roe":-0.17302,"roa":-0.15706,"nioa":-0.15758,"cfoa":-0.0856,"accoa":-0.07198,"cogs_sales":0.40333,"ebit_sales":-0.80532,"ni_sales":-0.80802,"return":0.34475} {"coid":"DMRC","period":"FY2016","coname":"Digimarc Corporation","sector":"Technology","industry":"EDP Services","toas":78.74,"sales":21.79,"equity":73.33,"debt_ta":0,"eq_ta":0.93129,"gw_ta":0.0141,"oint_ta":0.08153,"ppe_ta":0.04534,"ca_ta":0.79896,"cash_ta":0.14783,"roe":-0.17365,"roa":-0.16033,"nioa":-0.1604,"cfoa":-0.10259,"accoa":-0.05781,"cogs_sales":0.39009,"ebit_sales":-0.99403,"ni_sales":-0.99449,"return":-0.17831} {"coid":"DMTX","period":"FY2014","coname":"Dimension Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":22.13,"sales":2.75,"equity":-4.54,"debt_ta":0.06869,"eq_ta":-0.20515,"ppe_ta":0.08043,"ca_ta":0.91685,"cash_ta":0.80931,"ebit_sales":-4.71636,"ni_sales":-4.71636} {"coid":"DMTX","period":"FY2015","coname":"Dimension Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":133.27,"sales":7.75,"equity":105.58,"debt_ta":0.00998,"eq_ta":0.79223,"ppe_ta":0.02506,"ca_ta":0.97494,"cash_ta":0.95333,"roe":-0.34699,"roa":-0.22561,"nioa":-0.22561,"cfoa":-0.20611,"accoa":-0.0195,"ebit_sales":-4.52387,"ni_sales":-4.52387} {"coid":"DMTX","period":"FY2016","coname":"Dimension Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":93.86,"sales":11.47,"equity":59.94,"debt_ta":0.06957,"eq_ta":0.63861,"ppe_ta":0.08949,"ca_ta":0.90901,"cash_ta":0.32208,"roe":-0.29604,"roa":-0.21574,"nioa":-0.21574,"cfoa":-0.20975,"accoa":-0.00599,"ebit_sales":-4.27201,"ni_sales":-4.27201,"return":-0.61436} {"coid":"DNB","period":"FY2013","coname":"Dun & Bradstreet Corporation (The)","sector":"Finance","industry":"Finance: Consumer Services","toas":1890.3,"sales":1558.4,"equity":-1048.4,"debt_ta":0.80204,"eq_ta":-0.55462,"gw_ta":0.31164,"oint_ta":0.09766,"ppe_ta":0.02095,"ca_ta":0.43506,"cash_ta":0.1248,"cogs_sales":0.3365,"ebit_sales":0.24788,"ni_sales":0.16588} {"coid":"DNB","period":"FY2014","coname":"Dun & Bradstreet Corporation (The)","sector":"Finance","industry":"Finance: Consumer Services","toas":1986.2,"sales":1584.5,"equity":-1203.3,"debt_ta":0.83239,"eq_ta":-0.60583,"gw_ta":0.21554,"oint_ta":0.06183,"ppe_ta":0.01108,"ca_ta":0.46954,"cash_ta":0.15925,"roe":-0.13075,"roa":0.08776,"nioa":0.07594,"cfoa":0.08139,"accoa":-0.00544,"cogs_sales":0.33455,"ebit_sales":0.2147,"ni_sales":0.1858,"return":0.0014} {"coid":"DNB","period":"FY2015","coname":"Dun & Bradstreet Corporation (The)","sector":"Finance","industry":"Finance: Consumer Services","toas":2266.5,"sales":1637.1,"equity":-1116.8,"debt_ta":0.80168,"eq_ta":-0.49274,"gw_ta":0.31061,"oint_ta":0.18919,"ppe_ta":0.012,"ca_ta":0.42338,"cash_ta":0.16135,"roe":-0.07276,"roa":0.06584,"nioa":0.03969,"cfoa":0.0807,"accoa":-0.04101,"cogs_sales":0.33272,"ebit_sales":0.17103,"ni_sales":0.10311,"return":-0.12721} {"coid":"DNB","period":"FY2016","coname":"Dun & Bradstreet Corporation (The)","sector":"Finance","industry":"Finance: Consumer Services","toas":2209.2,"sales":1703.7,"equity":-1002,"debt_ta":0.73194,"eq_ta":-0.45356,"gw_ta":0.29508,"oint_ta":0.18296,"ppe_ta":0.01783,"ca_ta":0.42749,"cash_ta":0.15961,"roe":-0.04597,"roa":0.04549,"nioa":0.02176,"cfoa":0.0721,"accoa":-0.05034,"cogs_sales":0.31848,"ebit_sales":0.1195,"ni_sales":0.05717,"return":0.18687} {"coid":"DNKN","period":"FY2013","coname":"Dunkin' Brands Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":3234.69,"sales":713.84,"equity":407.36,"debt_ta":0.56606,"eq_ta":0.12593,"gw_ta":0.27564,"oint_ta":0.44895,"ppe_ta":0.05653,"ca_ta":0.14275,"cash_ta":0.07943,"cogs_sales":0.18405,"ebit_sales":0.30552,"ni_sales":0.20579} {"coid":"DNKN","period":"FY2014","coname":"Dunkin' Brands Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":3124.4,"sales":748.71,"equity":367.96,"debt_ta":0.57853,"eq_ta":0.11777,"gw_ta":0.28529,"oint_ta":0.45634,"ppe_ta":0.05827,"ca_ta":0.12591,"cash_ta":0.0666,"roe":0.22747,"roa":0.04021,"nioa":0.02773,"cfoa":0.03134,"accoa":-0.00361,"cogs_sales":0.1807,"ebit_sales":0.34156,"ni_sales":0.23555,"return":-0.09749} {"coid":"DNKN","period":"FY2015","coname":"Dunkin' Brands Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":3197.12,"sales":810.93,"equity":-220.95,"debt_ta":0.76745,"eq_ta":-0.06911,"gw_ta":0.27825,"oint_ta":0.43827,"ppe_ta":0.05712,"ca_ta":0.17448,"cash_ta":0.08146,"roe":0.7158,"roa":0.03189,"nioa":0.01665,"cfoa":0.02936,"accoa":-0.01271,"cogs_sales":0.16215,"ebit_sales":0.24859,"ni_sales":0.12976,"return":0.02138} {"coid":"DNKN","period":"FY2016","coname":"Dunkin' Brands Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":3227.38,"sales":828.89,"equity":-163.26,"debt_ta":0.75453,"eq_ta":-0.05059,"gw_ta":0.27523,"oint_ta":0.42719,"ppe_ta":0.05474,"ca_ta":0.18788,"cash_ta":0.11199,"roe":-0.50904,"roa":0.04876,"nioa":0.03044,"cfoa":0.04299,"accoa":-0.01255,"cogs_sales":0.16289,"ebit_sales":0.37792,"ni_sales":0.23595,"return":0.2632} {"coid":"DNOW","period":"FY2013","coname":"NOW Inc.","sector":"Energy","industry":"Metal Fabrications","toas":2183,"sales":4296,"equity":1802,"debt_ta":0,"eq_ta":0.82547,"gw_ta":0.15254,"oint_ta":0.03115,"ppe_ta":0.04672,"ca_ta":0.76134,"cash_ta":0.04627,"cogs_sales":0.81448,"ebit_sales":0.05168,"ni_sales":0.03422} {"coid":"DNOW","period":"FY2014","coname":"NOW Inc.","sector":"Energy","industry":"Metal Fabrications","toas":2596,"sales":4105,"equity":1966,"debt_ta":0,"eq_ta":0.75732,"gw_ta":0.13328,"oint_ta":0.02812,"ca_ta":0.78852,"cash_ta":0.07512,"roe":0.03079,"roa":0.03725,"nioa":0.02427,"cfoa":0.0226,"accoa":0.00167,"cogs_sales":0.80049,"ebit_sales":0.04336,"ni_sales":0.02826} {"coid":"DNOW","period":"FY2015","coname":"NOW Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1832,"sales":3010,"equity":1403,"debt_ta":0.05895,"eq_ta":0.76583,"gw_ta":0.1119,"oint_ta":0.08788,"ppe_ta":0.09007,"ca_ta":0.70524,"cash_ta":0.04913,"roe":-0.14901,"roa":-0.11698,"nioa":-0.11337,"cfoa":0.07317,"accoa":-0.18654,"cogs_sales":0.83322,"ebit_sales":-0.17209,"ni_sales":-0.16678,"return":-0.38515} {"coid":"DNOW","period":"FY2016","coname":"NOW Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1603,"sales":2107,"equity":1183,"debt_ta":0.04055,"eq_ta":0.73799,"gw_ta":0.19401,"oint_ta":0.11478,"ppe_ta":0.08921,"ca_ta":0.59825,"cash_ta":0.06613,"roe":-0.09049,"roa":-0.06696,"nioa":-0.06812,"cfoa":0.06841,"accoa":-0.13654,"cogs_sales":0.83626,"ebit_sales":-0.10916,"ni_sales":-0.11106,"return":0.29393} {"coid":"DNR","period":"FY2013","coname":"Denbury Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":11788.74,"sales":2517.13,"equity":5301.41,"debt_ta":0.27965,"eq_ta":0.4497,"gw_ta":0.10888,"ppe_ta":0.83565,"ca_ta":0.03517,"cash_ta":0.00103,"cogs_sales":0.00672,"ebit_sales":0.2552,"ni_sales":0.16273} {"coid":"DNR","period":"FY2014","coname":"Denbury Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":12727.8,"sales":2435.2,"equity":5703.86,"debt_ta":0.28702,"eq_ta":0.44814,"gw_ta":0.10085,"ppe_ta":0.81336,"ca_ta":0.06385,"cash_ta":0.00182,"roe":0.05774,"roa":0.04171,"nioa":0.02592,"cfoa":0.04988,"accoa":-0.02396,"cogs_sales":0.01036,"ebit_sales":0.41991,"ni_sales":0.26096,"return":-0.49626} {"coid":"DNR","period":"FY2015","coname":"Denbury Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":5885.53,"sales":1257.56,"equity":1248.91,"debt_ta":0.55689,"eq_ta":0.2122,"ppe_ta":0.91339,"ca_ta":0.05831,"cash_ta":0.00048,"roe":-0.63075,"roa":-0.33986,"nioa":-0.23561,"cfoa":0.04643,"accoa":-0.28204,"cogs_sales":0.00363,"ebit_sales":-5.03036,"ni_sales":-3.48727,"return":-0.74321} {"coid":"DNR","period":"FY2016","coname":"Denbury Resources Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4274.58,"sales":975.6,"equity":468.45,"debt_ta":0.70021,"eq_ta":0.10959,"ppe_ta":0.93304,"ca_ta":0.04237,"cash_ta":0.00038,"roe":-0.56842,"roa":-0.14964,"nioa":-0.09608,"cfoa":0.02158,"accoa":-0.11766,"cogs_sales":0.00345,"ebit_sales":-1.55837,"ni_sales":-1.00059,"return":0.82178} {"coid":"DO","period":"FY2013","coname":"Diamond Offshore Drilling, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":8391.43,"sales":2920.42,"equity":4637.26,"debt_ta":0.29722,"eq_ta":0.55262,"ppe_ta":0.65152,"ca_ta":0.32391,"cash_ta":0.04135,"cogs_sales":0.56668,"ebit_sales":0.26511,"ni_sales":0.18788} {"coid":"DO","period":"FY2014","coname":"Diamond Offshore Drilling, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":8021.29,"sales":2814.67,"equity":4451.56,"debt_ta":0.27982,"eq_ta":0.55497,"ppe_ta":0.86594,"ca_ta":0.11208,"cash_ta":0.02912,"roe":0.04258,"roa":0.03139,"nioa":0.02358,"cfoa":0.06049,"accoa":-0.03691,"cogs_sales":0.56835,"ebit_sales":0.18304,"ni_sales":0.1375,"return":-0.30325} {"coid":"DO","period":"FY2015","coname":"Diamond Offshore Drilling, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":7149.89,"sales":2419.39,"equity":4112.77,"debt_ta":0.31698,"eq_ta":0.57522,"ppe_ta":0.89215,"ca_ta":0.09365,"cash_ta":0.01665,"roe":-0.03203,"roa":-0.02514,"nioa":-0.01808,"cfoa":0.04854,"accoa":-0.06662,"cogs_sales":0.52805,"ebit_sales":-0.15762,"ni_sales":-0.11337,"return":-0.41488} {"coid":"DO","period":"FY2016","coname":"Diamond Offshore Drilling, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":6371.88,"sales":1600.34,"equity":3750.13,"debt_ta":0.32723,"eq_ta":0.58854,"ppe_ta":0.89878,"ca_ta":0.07938,"cash_ta":0.02452,"roe":-0.04737,"roa":-0.03463,"nioa":-0.02755,"cfoa":0.04782,"accoa":-0.07536,"cogs_sales":0.51878,"ebit_sales":-0.29263,"ni_sales":-0.23276,"return":-0.16114} {"coid":"DOC","period":"FY2013","coname":"Physicians Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":292.86,"sales":17.05,"equity":204.9,"debt_ta":0.14621,"eq_ta":0.69965,"ppe_ta":0.77696,"cash_ta":0.19286,"cogs_sales":0.27273,"ebit_sales":-0.15484,"ni_sales":-0.09736} {"coid":"DOC","period":"FY2014","coname":"Physicians Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":811.57,"sales":53.33,"equity":534.73,"debt_ta":0.26627,"eq_ta":0.65888,"ppe_ta":0.93208,"cash_ta":0.01962,"roe":-0.00546,"roa":-0.004,"nioa":-0.00366,"cfoa":0.01203,"accoa":-0.01569,"cogs_sales":0.19032,"ebit_sales":-0.08288,"ni_sales":-0.07575,"return":0.39153} {"coid":"DOC","period":"FY2015","coname":"Physicians Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1638.89,"sales":129.44,"equity":1021.13,"debt_ta":0.29509,"eq_ta":0.62306,"ppe_ta":0.93893,"cash_ta":0.00192,"roe":0.00758,"roa":0.0052,"nioa":0.00481,"cfoa":0.02504,"accoa":-0.02022,"cogs_sales":0.23972,"ebit_sales":0.09842,"ni_sales":0.09108,"return":0.07287} {"coid":"DOC","period":"FY2016","coname":"Physicians Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2888.09,"sales":241.03,"equity":1738.45,"debt_ta":0.34319,"eq_ta":0.60194,"ppe_ta":0.94395,"cash_ta":0.00536,"roe":0.01086,"roa":0.00696,"nioa":0.00662,"cfoa":0.02756,"accoa":-0.02094,"cogs_sales":0.27382,"ebit_sales":0.13077,"ni_sales":0.12438,"return":0.17886} {"coid":"DOOR","period":"FY2013","coname":"Masonite International Corporation","sector":"Basic Industries","industry":"Forest Products","toas":1591.14,"sales":1731.14,"equity":796.72,"debt_ta":0.23748,"eq_ta":0.50072,"gw_ta":0.04927,"oint_ta":0.12803,"ppe_ta":0.39612,"ca_ta":0.39201,"cash_ta":0.06339,"cogs_sales":0.86974,"ebit_sales":-0.01718,"ni_sales":-0.00636} {"coid":"DOOR","period":"FY2014","coname":"Masonite International Corporation","sector":"Basic Industries","industry":"Forest Products","toas":1616.15,"sales":1837.7,"equity":709.43,"debt_ta":0.31675,"eq_ta":0.43896,"gw_ta":0.06138,"oint_ta":0.12584,"ppe_ta":0.35654,"ca_ta":0.42854,"cash_ta":0.11883,"roe":-0.02479,"roa":-0.00903,"nioa":-0.01164,"cfoa":0.02413,"accoa":-0.03577,"cogs_sales":0.85558,"ebit_sales":-0.01575,"ni_sales":-0.02032,"return":0.02433} {"coid":"DOOR","period":"FY2016","coname":"Masonite International Corporation","sector":"Basic Industries","industry":"Forest Products","toas":1499.15,"sales":1871.96,"equity":642.39,"debt_ta":0.31691,"eq_ta":0.4285,"gw_ta":0.0855,"oint_ta":0.15071,"ppe_ta":0.35636,"ca_ta":0.37284,"cash_ta":0.05949,"cogs_sales":0.81258,"ebit_sales":-0.01473,"ni_sales":-0.02517} {"coid":"DORM","period":"FY2013","coname":"Dorman Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":529.17,"sales":664.47,"equity":413.64,"debt_ta":0,"eq_ta":0.78168,"oint_ta":0.05686,"ppe_ta":0.12244,"ca_ta":0.80959,"cash_ta":0.1145,"cogs_sales":0.60725,"ebit_sales":0.19226,"ni_sales":0.12329} {"coid":"DORM","period":"FY2014","coname":"Dorman Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":557.72,"sales":751.48,"equity":462.06,"debt_ta":0,"eq_ta":0.82848,"oint_ta":0.05377,"ppe_ta":0.14749,"ca_ta":0.77164,"cash_ta":0.08546,"roe":0.10276,"roa":0.1293,"nioa":0.0828,"cfoa":0.05487,"accoa":0.02792,"cogs_sales":0.61781,"ebit_sales":0.187,"ni_sales":0.11975,"return":-0.13865} {"coid":"DORM","period":"FY2015","coname":"Dorman Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":621.87,"sales":802.96,"equity":518.04,"debt_ta":0,"eq_ta":0.83304,"oint_ta":0.04806,"ppe_ta":0.13998,"ca_ta":0.76966,"cash_ta":0.12649,"roe":0.0942,"roa":0.12372,"nioa":0.07827,"cfoa":0.07804,"accoa":0.00023,"cogs_sales":0.61636,"ebit_sales":0.18175,"ni_sales":0.11499,"return":-0.01657} {"coid":"DORM","period":"FY2016","coname":"Dorman Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":711.79,"sales":859.6,"equity":601.64,"debt_ta":0,"eq_ta":0.84525,"oint_ta":0.04185,"ppe_ta":0.12424,"ca_ta":0.77496,"cash_ta":0.2095,"roe":0.09471,"roa":0.12624,"nioa":0.07952,"cfoa":0.09113,"accoa":-0.01161,"cogs_sales":0.60671,"ebit_sales":0.19586,"ni_sales":0.12337,"return":0.53908} {"coid":"DOV","period":"FY2013","coname":"Dover Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":10855.18,"sales":7155.1,"equity":5377.4,"debt_ta":0.26057,"eq_ta":0.49538,"gw_ta":0.28637,"oint_ta":0.11597,"ppe_ta":0.07258,"ca_ta":0.25038,"cash_ta":0.07405,"cogs_sales":0.61092,"ebit_sales":0.14619,"ni_sales":0.1402} {"coid":"DOV","period":"FY2014","coname":"Dover Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":9030.29,"sales":7752.73,"equity":3700.72,"debt_ta":0.33565,"eq_ta":0.40981,"gw_ta":0.38665,"oint_ta":0.15166,"ppe_ta":0.0927,"ca_ta":0.31383,"cash_ta":0.07548,"roe":0.0854,"roa":0.05503,"nioa":0.03899,"cfoa":0.04908,"accoa":-0.01009,"cogs_sales":0.61382,"ebit_sales":0.14114,"ni_sales":0.1,"return":-0.08835} {"coid":"DOV","period":"FY2015","coname":"Dover Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":8606.08,"sales":6956.31,"equity":3644.57,"debt_ta":0.3201,"eq_ta":0.42349,"gw_ta":0.43427,"oint_ta":0.16421,"ppe_ta":0.09926,"ca_ta":0.28108,"cash_ta":0.04209,"roe":0.11842,"roa":0.0454,"nioa":0.04932,"cfoa":0.04735,"accoa":0.00197,"cogs_sales":0.62777,"ebit_sales":0.11509,"ni_sales":0.12504,"return":-0.12417} {"coid":"DOV","period":"FY2016","coname":"Dover Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":10115.99,"sales":6794.34,"equity":3799.75,"debt_ta":0.35797,"eq_ta":0.37562,"gw_ta":0.45104,"oint_ta":0.17822,"ppe_ta":0.09348,"ca_ta":0.25595,"cash_ta":0.03451,"roe":0.06836,"roa":0.03682,"nioa":0.02718,"cfoa":0.04604,"accoa":-0.01886,"cogs_sales":0.634,"ebit_sales":0.10146,"ni_sales":0.0749,"return":0.25369} {"coid":"DOW","period":"FY2013","coname":"Dow Chemical Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":69501,"sales":57080,"equity":26898,"debt_ta":0.25841,"eq_ta":0.38702,"gw_ta":0.18414,"oint_ta":0.06207,"ppe_ta":0.25113,"ca_ta":0.35938,"cash_ta":0.08547,"cogs_sales":0.82994,"ebit_sales":0.1192,"ni_sales":0.08386} {"coid":"DOW","period":"FY2014","coname":"Dow Chemical Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":68687,"sales":58167,"equity":22423,"debt_ta":0.28643,"eq_ta":0.32645,"gw_ta":0.18391,"oint_ta":0.05486,"ppe_ta":0.2628,"ca_ta":0.35312,"cash_ta":0.08232,"roe":0.07648,"roa":0.0381,"nioa":0.0273,"cfoa":0.04705,"accoa":-0.01976,"cogs_sales":0.8156,"ebit_sales":0.09052,"ni_sales":0.06485,"return":0.05921} {"coid":"DOW","period":"FY2015","coname":"Dow Chemical Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":67938,"sales":48778,"equity":25374,"debt_ta":0.25332,"eq_ta":0.37349,"gw_ta":0.1789,"oint_ta":0.05324,"ppe_ta":0.2628,"ca_ta":0.35239,"cash_ta":0.12625,"roe":0.16078,"roa":0.07268,"nioa":0.05625,"cfoa":0.05501,"accoa":0.00124,"cogs_sales":0.77381,"ebit_sales":0.20358,"ni_sales":0.15755,"return":0.16978} {"coid":"DOW","period":"FY2016","coname":"Dow Chemical Company (The)","sector":"Basic Industries","industry":"Major Chemicals","toas":79511,"sales":48158,"equity":25987,"debt_ta":0.26868,"eq_ta":0.32684,"gw_ta":0.19207,"oint_ta":0.07579,"ppe_ta":0.29538,"ca_ta":0.29756,"cash_ta":0.0831,"roe":0.08407,"roa":0.02993,"nioa":0.02928,"cfoa":0.03715,"accoa":-0.00787,"cogs_sales":0.78161,"ebit_sales":0.09164,"ni_sales":0.08966,"return":0.15093} {"coid":"DOX","period":"FY2013","coname":"Amdocs Limited","sector":"Technology","industry":"EDP Services","toas":4925.81,"sales":3345.85,"equity":3274.78,"debt_ta":0.0406,"eq_ta":0.66482,"gw_ta":0.36914,"oint_ta":0.03182,"ppe_ta":0.05594,"ca_ta":0.46329,"cash_ta":0.20589,"cogs_sales":0.64768,"ebit_sales":0.14211,"ni_sales":0.12327} {"coid":"DOX","period":"FY2014","coname":"Amdocs Limited","sector":"Technology","industry":"EDP Services","toas":5185.28,"sales":3563.64,"equity":3395.84,"debt_ta":0.0405,"eq_ta":0.6549,"gw_ta":0.40624,"ca_ta":0.46747,"cash_ta":0.27471,"roe":0.06328,"roa":0.04842,"nioa":0.04175,"cfoa":0.07015,"accoa":-0.0284,"cogs_sales":0.64734,"ebit_sales":0.13737,"ni_sales":0.11845,"return":0.26885} {"coid":"DOX","period":"FY2015","coname":"Amdocs Limited","sector":"Technology","industry":"EDP Services","toas":5324.65,"sales":3643.54,"equity":3406.84,"debt_ta":0.04132,"eq_ta":0.63982,"gw_ta":0.38483,"oint_ta":0.04742,"ppe_ta":0.05809,"ca_ta":0.44663,"cash_ta":0.19449,"roe":0.06559,"roa":0.04885,"nioa":0.04245,"cfoa":0.07351,"accoa":-0.03106,"cogs_sales":0.64484,"ebit_sales":0.14091,"ni_sales":0.12245,"return":0.25531} {"coid":"DOX","period":"FY2016","coname":"Amdocs Limited","sector":"Technology","industry":"EDP Services","toas":5331.35,"sales":3718.23,"equity":3453.56,"debt_ta":0.03751,"eq_ta":0.64778,"gw_ta":0.41484,"oint_ta":0.05281,"ppe_ta":0.06222,"ca_ta":0.39397,"cash_ta":0.14418,"roe":0.05967,"roa":0.04549,"nioa":0.03841,"cfoa":0.0582,"accoa":-0.01979,"cogs_sales":0.64763,"ebit_sales":0.13036,"ni_sales":0.11009,"return":0.03065} {"coid":"DPLO","period":"FY2013","coname":"Diplomat Pharmacy, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":211.78,"sales":1515.14,"equity":-77.78,"debt_ta":0.41628,"eq_ta":-0.36727,"gw_ta":0.00727,"oint_ta":0.0645,"ppe_ta":0.05846,"ca_ta":0.83946,"cash_ta":0.04302,"cogs_sales":0.94124,"ebit_sales":-0.01724,"ni_sales":-0.01724} {"coid":"DPLO","period":"FY2014","coname":"Diplomat Pharmacy, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":390.09,"sales":2214.96,"equity":164.15,"debt_ta":0,"eq_ta":0.4208,"gw_ta":0.05935,"oint_ta":0.14922,"ca_ta":0.74621,"cash_ta":0.04604,"roe":0.05534,"roa":0.0153,"nioa":0.00794,"cfoa":-0.0159,"accoa":0.02384,"cogs_sales":0.93673,"ebit_sales":0.00416,"ni_sales":0.00216} {"coid":"DPLO","period":"FY2015","coname":"Diplomat Pharmacy, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":1001.58,"sales":3366.63,"equity":511.97,"debt_ta":0.11253,"eq_ta":0.51116,"gw_ta":0.25592,"oint_ta":0.26148,"ca_ta":0.46024,"cash_ta":0.02756,"roe":0.03813,"roa":0.02947,"nioa":0.01852,"cfoa":0.02116,"accoa":-0.00264,"cogs_sales":0.92181,"ebit_sales":0.01218,"ni_sales":0.00766,"return":0.25027} {"coid":"DPLO","period":"FY2016","coname":"Diplomat Pharmacy, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":1107.95,"sales":4410.39,"equity":613.4,"debt_ta":0.13262,"eq_ta":0.55364,"gw_ta":0.28577,"oint_ta":0.22617,"ppe_ta":0.01795,"ca_ta":0.46916,"cash_ta":0.00718,"roe":0.02512,"roa":0.01717,"nioa":0.0134,"cfoa":0.01485,"accoa":-0.00145,"cogs_sales":0.92635,"ebit_sales":0.00821,"ni_sales":0.00641,"return":-0.63179} {"coid":"DPS","period":"FY2013","coname":"Dr Pepper Snapple Group, Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":8201,"sales":5997,"equity":2277,"debt_ta":0.31386,"eq_ta":0.27765,"gw_ta":0.36435,"oint_ta":0.3285,"ppe_ta":0.14303,"ca_ta":0.13645,"cash_ta":0.01866,"cogs_sales":0.41671,"ebit_sales":0.09038,"ni_sales":0.10405} {"coid":"DPS","period":"FY2014","coname":"Dr Pepper Snapple Group, Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":8265,"sales":6121,"equity":2294,"debt_ta":0.31252,"eq_ta":0.27756,"gw_ta":0.36177,"oint_ta":0.32474,"ppe_ta":0.13805,"ca_ta":0.14652,"cash_ta":0.02868,"roe":0.1538,"roa":0.06516,"nioa":0.04269,"cfoa":0.06207,"accoa":-0.01937,"cogs_sales":0.40696,"ebit_sales":0.1753,"ni_sales":0.11485,"return":0.51178} {"coid":"DPS","period":"FY2015","coname":"Dr Pepper Snapple Group, Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":8869,"sales":6282,"equity":2183,"debt_ta":0.38133,"eq_ta":0.24614,"gw_ta":0.3369,"oint_ta":0.30026,"ppe_ta":0.13034,"ca_ta":0.20487,"cash_ta":0.10272,"roe":0.17065,"roa":0.0691,"nioa":0.04459,"cfoa":0.05784,"accoa":-0.01325,"cogs_sales":0.40735,"ebit_sales":0.18848,"ni_sales":0.12162,"return":0.33233} {"coid":"DPS","period":"FY2016","coname":"Dr Pepper Snapple Group, Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":9791,"sales":6440,"equity":2134,"debt_ta":0.45736,"eq_ta":0.21796,"gw_ta":0.30569,"oint_ta":0.27127,"ppe_ta":0.11623,"ca_ta":0.27944,"cash_ta":0.18251,"roe":0.1962,"roa":0.06876,"nioa":0.04539,"cfoa":0.05032,"accoa":-0.00493,"cogs_sales":0.40093,"ebit_sales":0.19922,"ni_sales":0.13152,"return":-0.00421} {"coid":"DPZ","period":"FY2013","coname":"Domino's Pizza Inc","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":525.25,"sales":1802.22,"equity":-1290.2,"debt_ta":2.92516,"eq_ta":-2.45635,"gw_ta":0.0316,"oint_ta":0.02753,"ppe_ta":0.1858,"ca_ta":0.66928,"cash_ta":0.02738,"cogs_sales":0.69539,"ebit_sales":0.1249,"ni_sales":0.07934} {"coid":"DPZ","period":"FY2014","coname":"Domino's Pizza Inc","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":596.33,"sales":1993.83,"equity":-1219.46,"debt_ta":2.51733,"eq_ta":-2.04494,"gw_ta":0.02733,"oint_ta":0.03448,"ppe_ta":0.19125,"ca_ta":0.71833,"cash_ta":0.05175,"roe":-0.06479,"roa":0.23059,"nioa":0.14497,"cfoa":0.17149,"accoa":-0.02653,"cogs_sales":0.7017,"ebit_sales":0.12971,"ni_sales":0.08155,"return":0.36914} {"coid":"DPZ","period":"FY2016","coname":"Domino's Pizza Inc","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":799.85,"sales":2216.53,"equity":-1800.25,"debt_ta":2.80151,"eq_ta":-2.25073,"gw_ta":0.02013,"oint_ta":0.03563,"ppe_ta":0.16489,"ca_ta":0.75344,"cash_ta":0.16684,"cogs_sales":0.6918,"ebit_sales":0.13815,"ni_sales":0.08698} {"coid":"DRE","period":"FY2013","coname":"Duke Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7752.61,"sales":968.76,"equity":3013.24,"debt_ta":0.54877,"eq_ta":0.38867,"oint_ta":0.06024,"ppe_ta":0.87599,"cash_ta":0.00249,"cogs_sales":0.42975,"ebit_sales":0.05617,"ni_sales":0.19674} {"coid":"DRE","period":"FY2014","coname":"Duke Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7754.84,"sales":1046.85,"equity":2860.32,"debt_ta":0.57664,"eq_ta":0.36884,"oint_ta":0.04999,"ppe_ta":0.79996,"cash_ta":0.00231,"roe":0.04147,"roa":0.01385,"nioa":0.01571,"cfoa":0.02866,"accoa":-0.01296,"cogs_sales":0.43112,"ebit_sales":0.20514,"ni_sales":0.23269,"return":0.39556} {"coid":"DRE","period":"FY2015","coname":"Duke Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6895.52,"sales":949.43,"equity":3181.93,"debt_ta":0.48163,"eq_ta":0.46145,"oint_ta":0.05023,"ppe_ta":0.85747,"cash_ta":0.00327,"roe":0.10183,"roa":0.01265,"nioa":0.042,"cfoa":0.0259,"accoa":0.0161,"cogs_sales":0.37676,"ebit_sales":0.19515,"ni_sales":0.64808,"return":0.08809} {"coid":"DRE","period":"FY2016","coname":"Duke Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6772,"sales":902.24,"equity":3465.82,"debt_ta":0.42973,"eq_ta":0.51179,"oint_ta":0.05054,"ppe_ta":0.88319,"cash_ta":0.00187,"roe":0.04695,"roa":0.02288,"nioa":0.02284,"cfoa":0.03293,"accoa":-0.0101,"cogs_sales":0.33974,"ebit_sales":0.34656,"ni_sales":0.34596,"return":0.30432} {"coid":"DRH","period":"FY2013","coname":"Diamondrock Hospitality Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3047.77,"sales":799.69,"equity":1680.69,"debt_ta":0.35825,"eq_ta":0.55145,"oint_ta":0.0131,"ppe_ta":0.84243,"cash_ta":0.04744,"cogs_sales":0.74724,"ebit_sales":0.0284,"ni_sales":0.06135} {"coid":"DRH","period":"FY2014","coname":"Diamondrock Hospitality Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3158.35,"sales":872.86,"equity":1828.99,"debt_ta":0.32876,"eq_ta":0.5791,"oint_ta":0.01085,"ppe_ta":0.87526,"cash_ta":0.04571,"roe":0.04655,"roa":0.02723,"nioa":0.02633,"cfoa":0.02898,"accoa":-0.00265,"cogs_sales":0.71503,"ebit_sales":0.19363,"ni_sales":0.18718,"return":0.32877} {"coid":"DRH","period":"FY2015","coname":"Diamondrock Hospitality Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3312.51,"sales":930.99,"equity":1824.61,"debt_ta":0.35313,"eq_ta":0.55082,"oint_ta":0.00723,"ppe_ta":0.87009,"cash_ta":0.06448,"roe":0.02344,"roa":0.01502,"nioa":0.01323,"cfoa":0.03517,"accoa":-0.02193,"cogs_sales":0.69721,"ebit_sales":0.1044,"ni_sales":0.09198,"return":-0.32306} {"coid":"DRH","period":"FY2016","coname":"Diamondrock Hospitality Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3069.46,"sales":896.56,"equity":1836.79,"debt_ta":0.2999,"eq_ta":0.59841,"oint_ta":0.00587,"ppe_ta":0.86226,"cash_ta":0.0792,"roe":0.03135,"roa":0.01993,"nioa":0.01799,"cfoa":0.03378,"accoa":-0.01579,"cogs_sales":0.68931,"ebit_sales":0.14186,"ni_sales":0.12804,"return":0.25941} {"coid":"DRI","period":"FY2013","coname":"Darden Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":6936.9,"sales":5921,"equity":2059.5,"debt_ta":0.39113,"eq_ta":0.29689,"gw_ta":0.13094,"oint_ta":0.09569,"ppe_ta":0.63301,"ca_ta":0.11027,"cash_ta":0.01271,"cogs_sales":0.77913,"ebit_sales":0.04628,"ni_sales":0.06957} {"coid":"DRI","period":"FY2014","coname":"Darden Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":7082.7,"sales":6285.6,"equity":2156.9,"debt_ta":0.37923,"eq_ta":0.30453,"gw_ta":0.12319,"oint_ta":0.08984,"ppe_ta":0.47736,"ca_ta":0.27896,"cash_ta":0.01388,"roe":0.06788,"roa":0.01245,"nioa":0.02041,"cfoa":0.05493,"accoa":-0.03452,"cogs_sales":0.79375,"ebit_sales":0.02778,"ni_sales":0.04553,"return":0.0114} {"coid":"DRI","period":"FY2015","coname":"Darden Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":5994.7,"sales":6764,"equity":2333.5,"debt_ta":0.24477,"eq_ta":0.38926,"gw_ta":0.14553,"oint_ta":0.10713,"ppe_ta":0.53644,"ca_ta":0.17622,"cash_ta":0.0894,"roe":0.158,"roa":0.0134,"nioa":0.05425,"cfoa":0.03602,"accoa":0.01824,"cogs_sales":0.78884,"ebit_sales":0.02592,"ni_sales":0.10489,"return":0.36222} {"coid":"DRI","period":"FY2016","coname":"Darden Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":4582.6,"sales":6933.5,"equity":1952,"debt_ta":0.09602,"eq_ta":0.42596,"gw_ta":0.19035,"oint_ta":0.1421,"ppe_ta":0.44551,"ca_ta":0.179,"cash_ta":0.05997,"roe":0.0875,"roa":0.04252,"nioa":0.03545,"cfoa":0.07355,"accoa":-0.0381,"cogs_sales":0.77691,"ebit_sales":0.06486,"ni_sales":0.05409,"return":0.06792} {"coid":"DRQ","period":"FY2013","coname":"Dril-Quip, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1396.81,"sales":872.37,"equity":1242.02,"debt_ta":0,"eq_ta":0.88918,"ppe_ta":0.21821,"ca_ta":0.77391,"cash_ta":0.27517,"cogs_sales":0.5891,"ebit_sales":0.25689,"ni_sales":0.19468} {"coid":"DRQ","period":"FY2014","coname":"Dril-Quip, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1449.25,"sales":930.96,"equity":1245.19,"debt_ta":0,"eq_ta":0.8592,"ppe_ta":0.21358,"ca_ta":0.77774,"cash_ta":0.20611,"roe":0.08391,"roa":0.09816,"nioa":0.07333,"cfoa":0.05246,"accoa":0.02087,"cogs_sales":0.55161,"ebit_sales":0.3001,"ni_sales":0.22419,"return":-0.30201} {"coid":"DRQ","period":"FY2015","coname":"Dril-Quip, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1428.25,"sales":844.31,"equity":1324.46,"debt_ta":0,"eq_ta":0.92733,"ppe_ta":0.20602,"ca_ta":0.78719,"cash_ta":0.267,"roe":0.07472,"roa":0.0868,"nioa":0.06673,"cfoa":0.06609,"accoa":0.00064,"cogs_sales":0.54398,"ebit_sales":0.29583,"ni_sales":0.22742,"return":-0.22807} {"coid":"DRQ","period":"FY2016","coname":"Dril-Quip, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1461.4,"sales":538.73,"equity":1356.42,"debt_ta":0,"eq_ta":0.92816,"gw_ta":0.02352,"oint_ta":0.02025,"ppe_ta":0.22112,"ca_ta":0.72308,"cash_ta":0.28979,"roe":0.03477,"roa":0.0401,"nioa":0.03226,"cfoa":0.08531,"accoa":-0.05305,"cogs_sales":0.60958,"ebit_sales":0.21508,"ni_sales":0.17304,"return":0.01384} {"coid":"DRRX","period":"FY2013","coname":"DURECT Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":40.82,"sales":15.33,"equity":30.72,"debt_ta":0,"eq_ta":0.75257,"gw_ta":0.15679,"oint_ta":0.00049,"ppe_ta":0.04851,"ca_ta":0.69402,"cash_ta":0.19206,"cogs_sales":0.31572,"ebit_sales":-1.39922,"ni_sales":-1.39922} {"coid":"DRRX","period":"FY2014","coname":"DURECT Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":50.08,"sales":19.4,"equity":18.52,"debt_ta":0.39577,"eq_ta":0.36981,"gw_ta":0.1278,"oint_ta":0,"ppe_ta":0.03494,"ca_ta":0.78854,"cash_ta":0.05351,"roe":-0.44903,"roa":-0.24323,"nioa":-0.24323,"cfoa":-0.16018,"accoa":-0.08306,"cogs_sales":0.2933,"ebit_sales":-1.13969,"ni_sales":-1.13969,"return":-0.54335} {"coid":"DRRX","period":"FY2015","coname":"DURECT Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":46.77,"sales":19.12,"equity":14.88,"debt_ta":0.42078,"eq_ta":0.31815,"gw_ta":0.13684,"ppe_ta":0.03357,"ca_ta":0.81933,"cash_ta":0.07654,"roe":-0.67844,"roa":-0.23397,"nioa":-0.23397,"cfoa":-0.21507,"accoa":-0.0189,"cogs_sales":0.20397,"ebit_sales":-1.18515,"ni_sales":-1.18515,"return":1.79747} {"coid":"DRRX","period":"FY2016","coname":"DURECT Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":40.51,"sales":14.03,"equity":8.34,"debt_ta":0.49,"eq_ta":0.20588,"gw_ta":0.15799,"ppe_ta":0.03184,"ca_ta":0.80054,"cash_ta":0.1333,"roe":-1.48622,"roa":-0.39539,"nioa":-0.39539,"cfoa":-0.31267,"accoa":-0.08272,"cogs_sales":0.37705,"ebit_sales":-2.45973,"ni_sales":-2.45973,"return":-0.39367} {"coid":"DSPG","period":"FY2013","coname":"DSP Group, Inc.","sector":"Technology","industry":"Semiconductors","toas":192.26,"sales":151.06,"equity":147.41,"debt_ta":0,"eq_ta":0.76672,"gw_ta":0.02746,"oint_ta":0.0349,"ppe_ta":0.01477,"ca_ta":0.38391,"cash_ta":0.12265,"cogs_sales":0.604,"ebit_sales":0.01675,"ni_sales":0.01774} {"coid":"DSPG","period":"FY2014","coname":"DSP Group, Inc.","sector":"Technology","industry":"Semiconductors","toas":191.18,"sales":143.04,"equity":146.62,"debt_ta":0,"eq_ta":0.76692,"gw_ta":0.02762,"oint_ta":0.02683,"ppe_ta":0.01491,"ca_ta":0.36881,"cash_ta":0.10744,"roe":0.01224,"roa":0.00198,"nioa":0.00939,"cfoa":0.02707,"accoa":-0.01768,"cogs_sales":0.60116,"ebit_sales":0.00531,"ni_sales":0.02517,"return":0.11946} {"coid":"DSPG","period":"FY2015","coname":"DSP Group, Inc.","sector":"Technology","industry":"Semiconductors","toas":183.96,"sales":144.27,"equity":143.32,"debt_ta":0,"eq_ta":0.77908,"gw_ta":0.0287,"oint_ta":0.02093,"ppe_ta":0.02044,"ca_ta":0.35834,"cash_ta":0.07447,"roe":0.00538,"roa":0.00504,"nioa":0.00416,"cfoa":0.03257,"accoa":-0.02842,"cogs_sales":0.58508,"ebit_sales":0.0131,"ni_sales":0.01081,"return":-0.13155} {"coid":"DSPG","period":"FY2016","coname":"DSP Group, Inc.","sector":"Technology","industry":"Semiconductors","toas":185.94,"sales":137.87,"equity":145.55,"debt_ta":0,"eq_ta":0.78278,"gw_ta":0.03356,"oint_ta":0.02409,"ppe_ta":0.02221,"ca_ta":0.41949,"cash_ta":0.09546,"roe":0.01665,"roa":0.01463,"nioa":0.013,"cfoa":0.04466,"accoa":-0.03166,"cogs_sales":0.55864,"ebit_sales":0.03924,"ni_sales":0.03489,"return":0.38242} {"coid":"DST","period":"FY2013","coname":"DST Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":3090.5,"sales":2658.6,"equity":1183.8,"debt_ta":0.221,"eq_ta":0.38304,"gw_ta":0.1371,"oint_ta":0.04446,"ppe_ta":0.14405,"ca_ta":0.27258,"cash_ta":0.02022,"cogs_sales":0.82829,"ebit_sales":0.20496,"ni_sales":0.13263} {"coid":"DST","period":"FY2014","coname":"DST Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":2942.9,"sales":1504.8,"equity":1236.4,"debt_ta":0.18788,"eq_ta":0.42013,"gw_ta":0.14092,"oint_ta":0.04163,"ppe_ta":0.13714,"ca_ta":0.33025,"cash_ta":0.05155,"roe":0.24515,"roa":0.12343,"nioa":0.09834,"cfoa":0.0518,"accoa":0.04654,"cogs_sales":0.76362,"ebit_sales":0.49488,"ni_sales":0.39427,"return":0.05094} {"coid":"DST","period":"FY2015","coname":"DST Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":2813.2,"sales":1474,"equity":1046,"debt_ta":0.19981,"eq_ta":0.37182,"gw_ta":0.16291,"oint_ta":0.04827,"ca_ta":0.3752,"cash_ta":0.02826,"roe":0.15694,"roa":0.07971,"nioa":0.06223,"cfoa":0.03826,"accoa":0.02397,"cogs_sales":0.78033,"ebit_sales":0.31126,"ni_sales":0.24301,"return":0.22477} {"coid":"DST","period":"FY2016","coname":"DST Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":2771.8,"sales":1556.7,"equity":1115.2,"debt_ta":0.18335,"eq_ta":0.40234,"gw_ta":0.1863,"oint_ta":0.05145,"ppe_ta":0.08503,"ca_ta":0.40342,"cash_ta":0.07053,"roe":0.19771,"roa":0.04999,"nioa":0.07651,"cfoa":0.03386,"accoa":0.04265,"cogs_sales":0.77947,"ebit_sales":0.17935,"ni_sales":0.27449,"return":-0.04947} {"coid":"DSW","period":"FY2014","coname":"DSW Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1421.24,"sales":2368.67,"equity":998.54,"debt_ta":0,"eq_ta":0.70258,"gw_ta":0.01822,"ppe_ta":0.22418,"ca_ta":0.57187,"cash_ta":0.07882,"cogs_sales":0.68789,"ebit_sales":0.10302,"ni_sales":0.06388} {"coid":"DSW","period":"FY2015","coname":"DSW Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1438.24,"sales":2496.09,"equity":1011.12,"debt_ta":0,"eq_ta":0.70303,"gw_ta":0.01801,"ppe_ta":0.23494,"ca_ta":0.52058,"cash_ta":0.04114,"roe":0.07628,"roa":0.08589,"nioa":0.05361,"cfoa":0.06903,"accoa":-0.01542,"cogs_sales":0.69752,"ebit_sales":0.0984,"ni_sales":0.06142,"return":-0.05422} {"coid":"DSW","period":"FY2016","coname":"DSW Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1369.11,"sales":2620.25,"equity":904.92,"debt_ta":0,"eq_ta":0.66095,"gw_ta":0.01892,"ppe_ta":0.27335,"ca_ta":0.58116,"cash_ta":0.02373,"roe":0.071,"roa":0.07843,"nioa":0.04845,"cfoa":0.08643,"accoa":-0.03798,"cogs_sales":0.70676,"ebit_sales":0.08403,"ni_sales":0.05191,"return":-0.30668} {"coid":"DTE","period":"FY2013","coname":"DTE Energy Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":25935,"sales":9628,"equity":7921,"debt_ta":0.31783,"eq_ta":0.30542,"gw_ta":0.07781,"oint_ta":0.0047,"ppe_ta":-0.2711,"ca_ta":0.10819,"cash_ta":0.00201,"ebit_sales":0.09576,"ni_sales":0.06865} {"coid":"DTE","period":"FY2014","coname":"DTE Energy Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":27974,"sales":12217,"equity":8327,"debt_ta":0.32226,"eq_ta":0.29767,"gw_ta":0.07214,"oint_ta":0.00365,"ppe_ta":-0.25888,"ca_ta":0.11035,"cash_ta":0.00172,"roe":0.0557,"roa":0.02365,"nioa":0.01679,"cfoa":0.03422,"accoa":-0.01744,"ebit_sales":0.10436,"ni_sales":0.07408,"return":0.348} {"coid":"DUK","period":"FY2013","coname":"Duke Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":114779,"sales":22756,"equity":41330,"debt_ta":0.35804,"eq_ta":0.36008,"gw_ta":0.14236,"ppe_ta":0.60542,"ca_ta":0.09162,"cash_ta":0.01308,"cogs_sales":0.3222,"ebit_sales":0.16677,"ni_sales":0.11711} {"coid":"DUK","period":"FY2014","coname":"Duke Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":120557,"sales":22509,"equity":40875,"debt_ta":0.35155,"eq_ta":0.33905,"gw_ta":0.13538,"ppe_ta":-0.19565,"ca_ta":0.09601,"cash_ta":0.01689,"roe":0.02291,"roa":0.01599,"nioa":0.008,"cfoa":0.02566,"accoa":-0.01766,"cogs_sales":0.35173,"ebit_sales":0.16718,"ni_sales":0.08366,"return":0.26348} {"coid":"DUK","period":"FY2015","coname":"Duke Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":121156,"sales":22371,"equity":39727,"debt_ta":0.3508,"eq_ta":0.3279,"gw_ta":0.13266,"ppe_ta":-0.2073,"ca_ta":0.06869,"cash_ta":0.00316,"roe":0.03494,"roa":0.01618,"nioa":0.01165,"cfoa":0.03217,"accoa":-0.02052,"cogs_sales":0.33508,"ebit_sales":0.17478,"ni_sales":0.12588,"return":-0.10772} {"coid":"DUK","period":"FY2016","coname":"Duke Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":132761,"sales":22743,"equity":41033,"debt_ta":0.37949,"eq_ta":0.30907,"gw_ta":0.14632,"ppe_ta":-0.19278,"ca_ta":0.06055,"cash_ta":0.00295,"roe":0.02665,"roa":0.01471,"nioa":0.00848,"cfoa":0.02864,"accoa":-0.02016,"cogs_sales":0.30295,"ebit_sales":0.16418,"ni_sales":0.09462,"return":0.13436} {"coid":"DV","period":"FY2013","coname":"DeVry Education Group Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1857.02,"sales":1964.38,"equity":1397.16,"debt_ta":0,"eq_ta":0.75237,"gw_ta":0.27406,"oint_ta":0.15186,"ppe_ta":0.30783,"ca_ta":0.2381,"cash_ta":0.10586,"cogs_sales":0.48983,"ebit_sales":0.08398,"ni_sales":0.05436} {"coid":"DV","period":"FY2014","coname":"DeVry Education Group Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1997.64,"sales":1923.37,"equity":1533.39,"debt_ta":0,"eq_ta":0.7676,"gw_ta":0.26025,"oint_ta":0.14764,"ppe_ta":0.27825,"ca_ta":0.28889,"cash_ta":0.17931,"roe":0.04574,"roa":0.04653,"nioa":0.03477,"cfoa":0.06889,"accoa":-0.03412,"cogs_sales":0.51131,"ebit_sales":0.09326,"ni_sales":0.06968,"return":0.37719} {"coid":"DV","period":"FY2015","coname":"DeVry Education Group Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2039.83,"sales":1909.94,"equity":1584.81,"debt_ta":0,"eq_ta":0.77693,"gw_ta":0.27077,"oint_ta":0.1587,"ppe_ta":0.26761,"ca_ta":0.27434,"cash_ta":0.17306,"roe":0.04487,"roa":0.03806,"nioa":0.03465,"cfoa":0.05031,"accoa":-0.01566,"cogs_sales":0.5236,"ebit_sales":0.08045,"ni_sales":0.07325,"return":-0.28535} {"coid":"DV","period":"FY2016","coname":"DeVry Education Group Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2097,"sales":1843.54,"equity":1582.09,"debt_ta":0,"eq_ta":0.75445,"gw_ta":0.28041,"oint_ta":0.1635,"ppe_ta":0.24882,"ca_ta":0.24707,"cash_ta":0.14695,"roe":-0.001,"roa":-0.00418,"nioa":-0.00077,"cfoa":0.05598,"accoa":-0.05674,"cogs_sales":0.53526,"ebit_sales":-0.00938,"ni_sales":-0.00172,"return":-0.3944} {"coid":"DVA","period":"FY2013","coname":"DaVita Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":17098.88,"sales":11764.05,"equity":4432.48,"debt_ta":0.49219,"eq_ta":0.25923,"gw_ta":0.53881,"oint_ta":0.11839,"ppe_ta":0.12804,"ca_ta":0.20307,"cash_ta":0.05534,"cogs_sales":0.6969,"ebit_sales":0.09563,"ni_sales":0.05385} {"coid":"DVA","period":"FY2014","coname":"DaVita Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":17617.43,"sales":12795.11,"equity":5170.51,"debt_ta":0.47787,"eq_ta":0.29349,"gw_ta":0.53443,"oint_ta":0.10585,"ppe_ta":0.14015,"ca_ta":0.2064,"cash_ta":0.05479,"roe":0.0753,"roa":0.03772,"nioa":0.02083,"cfoa":0.04204,"accoa":-0.02121,"cogs_sales":0.71272,"ebit_sales":0.10236,"ni_sales":0.05651,"return":0.1952} {"coid":"DVA","period":"FY2015","coname":"DaVita Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":18514.88,"sales":13781.84,"equity":4870.78,"debt_ta":0.49314,"eq_ta":0.26307,"gw_ta":0.502,"oint_ta":0.09113,"ppe_ta":0.15062,"ca_ta":0.24322,"cash_ta":0.08097,"roe":0.02686,"roa":0.02001,"nioa":0.00747,"cfoa":0.0431,"accoa":-0.03563,"cogs_sales":0.71288,"ebit_sales":0.05247,"ni_sales":0.01957,"return":-0.07961} {"coid":"DVA","period":"FY2016","coname":"DaVita Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":18741.26,"sales":14745.1,"equity":4648.05,"debt_ta":0.48622,"eq_ta":0.24801,"gw_ta":0.50196,"oint_ta":0.08152,"ppe_ta":0.16943,"ca_ta":0.21238,"cash_ta":0.04873,"roe":0.09243,"roa":0.03996,"nioa":0.02362,"cfoa":0.0527,"accoa":-0.02908,"cogs_sales":0.72205,"ebit_sales":0.10098,"ni_sales":0.05967,"return":-0.07904} {"coid":"DVAX","period":"FY2013","coname":"Dynavax Technologies Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":204.62,"sales":11.25,"equity":186.29,"debt_ta":0,"eq_ta":0.91042,"gw_ta":0.01261,"ppe_ta":0.04252,"ca_ta":0.94018,"cash_ta":0.11299,"ebit_sales":-5.93067,"ni_sales":-5.93067} {"coid":"DVAX","period":"FY2014","coname":"Dynavax Technologies Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":138.29,"sales":11.03,"equity":100.48,"debt_ta":0.06913,"eq_ta":0.72659,"gw_ta":0.01649,"ppe_ta":0.05734,"ca_ta":0.92154,"cash_ta":0.35802,"roe":-0.31635,"roa":-0.26456,"nioa":-0.26456,"cfoa":-0.21504,"accoa":-0.04952,"ebit_sales":-8.22484,"ni_sales":-8.22484,"return":-0.1398} {"coid":"DVAX","period":"FY2015","coname":"Dynavax Technologies Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":216.63,"sales":4.05,"equity":187.08,"debt_ta":0,"eq_ta":0.86359,"gw_ta":0.00942,"ppe_ta":0.06375,"ca_ta":0.923,"cash_ta":0.20685,"roe":-0.37137,"roa":-0.30088,"nioa":-0.30088,"cfoa":-0.26079,"accoa":-0.04009,"ebit_sales":-26.3679,"ni_sales":-26.3679,"return":0.43298} {"coid":"DVAX","period":"FY2016","coname":"Dynavax Technologies Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":109.68,"sales":11.04,"equity":89.2,"debt_ta":0,"eq_ta":0.81327,"gw_ta":0.01796,"ppe_ta":0.15655,"ca_ta":0.81692,"cash_ta":0.22146,"roe":-0.40698,"roa":-0.34458,"nioa":-0.34458,"cfoa":-0.32806,"accoa":-0.01652,"ebit_sales":-10.18478,"ni_sales":-10.18478,"return":-0.83651} {"coid":"DVN","period":"FY2013","coname":"Devon Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":42877,"sales":10397,"equity":20499,"debt_ta":0.28038,"eq_ta":0.47809,"gw_ta":0.13662,"ppe_ta":0.66346,"ca_ta":0.1867,"cash_ta":0.14147,"cogs_sales":0.24459,"ebit_sales":0.01433,"ni_sales":-0.00192} {"coid":"DVN","period":"FY2014","coname":"Devon Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":50637,"sales":19566,"equity":21539,"debt_ta":0.22241,"eq_ta":0.42536,"gw_ta":0.12447,"ppe_ta":0.71679,"ca_ta":0.12833,"cash_ta":0.02923,"roe":0.03823,"roa":0.04341,"nioa":0.01718,"cfoa":0.06439,"accoa":-0.0472,"cogs_sales":0.13759,"ebit_sales":0.20745,"ni_sales":0.08213,"return":0.00356} {"coid":"DVN","period":"FY2015","coname":"Devon Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":29451,"sales":13145,"equity":7049,"debt_ta":0.4425,"eq_ta":0.23935,"gw_ta":0.17086,"ppe_ta":0.64745,"ca_ta":0.13653,"cash_ta":0.07844,"roe":-0.5056,"roa":-0.26556,"nioa":-0.18048,"cfoa":0.06709,"accoa":-0.24757,"cogs_sales":0.17512,"ebit_sales":-1.61795,"ni_sales":-1.09958,"return":-0.46623} {"coid":"DVN","period":"FY2016","coname":"Devon Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":25913,"sales":10304,"equity":5927,"debt_ta":0.39185,"eq_ta":0.22873,"gw_ta":0.15297,"ppe_ta":0.62478,"ca_ta":0.14556,"cash_ta":0.0756,"roe":-0.25447,"roa":-0.07003,"nioa":-0.05964,"cfoa":0.03154,"accoa":-0.09118,"cogs_sales":0.16722,"ebit_sales":-0.37626,"ni_sales":-0.32046,"return":0.44887} {"coid":"DWSN","period":"FY2013","coname":"Dawson Geophysical Company","sector":"Energy","industry":"Oil & Gas Production","toas":98.3,"sales":134.53,"equity":69.13,"debt_ta":0.17579,"eq_ta":0.70326,"gw_ta":0.00203,"ppe_ta":0.64201,"ca_ta":0.35504,"cash_ta":0.16409,"cogs_sales":0.80042,"ebit_sales":-0.06296,"ni_sales":-0.04698} {"coid":"DWSN","period":"FY2014","coname":"Dawson Geophysical Company","sector":"Energy","industry":"Oil & Gas Production","toas":246.84,"sales":118.85,"equity":194.22,"debt_ta":0.04144,"eq_ta":0.78683,"oint_ta":0,"ppe_ta":0.63928,"ca_ta":0.36076,"cash_ta":0.05931,"roe":-0.03619,"roa":-0.0412,"nioa":-0.02761,"cfoa":0.02683,"accoa":-0.05444,"cogs_sales":0.85469,"ebit_sales":-0.11965,"ni_sales":-0.08019,"return":-0.70411} {"coid":"DWSN","period":"FY2015","coname":"Dawson Geophysical Company","sector":"Energy","industry":"Oil & Gas Production","toas":247.79,"sales":234.69,"equity":209.72,"debt_ta":0.04314,"eq_ta":0.84636,"oint_ta":0.00145,"ppe_ta":0.59554,"ca_ta":0.403,"cash_ta":0.14936,"roe":-0.06506,"roa":-0.08093,"nioa":-0.05313,"cfoa":0.04167,"accoa":-0.0948,"ebit_sales":-0.17057,"ni_sales":-0.11198,"return":-0.46604} {"coid":"DWSN","period":"FY2016","coname":"Dawson Geophysical Company","sector":"Energy","industry":"Oil & Gas Production","toas":187.67,"sales":133.33,"equity":170.88,"debt_ta":0.01258,"eq_ta":0.91053,"oint_ta":0.00261,"ppe_ta":0.59104,"ca_ta":0.40353,"cash_ta":0.0779,"roe":-0.10455,"roa":-0.10619,"nioa":-0.09137,"cfoa":0.02007,"accoa":-0.11145,"ebit_sales":-0.34681,"ni_sales":-0.29843,"return":1.3237} {"coid":"DX","period":"FY2013","coname":"Dynex Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4217.14,"sales":127.13,"equity":585.88,"debt_ta":0.85216,"eq_ta":0.13893,"cash_ta":0.01644,"cogs_sales":0.30701,"ebit_sales":0.53544,"ni_sales":0.53544} {"coid":"DX","period":"FY2014","coname":"Dynex Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3688.31,"sales":105.64,"equity":607.3,"debt_ta":0.81986,"eq_ta":0.16466,"cash_ta":0.01191,"roe":0.02331,"roa":0.00352,"nioa":0.00352,"cfoa":0.02714,"accoa":-0.02362,"cogs_sales":0.24527,"ebit_sales":0.26325,"ni_sales":0.26325,"return":0.16044} {"coid":"DX","period":"FY2015","coname":"Dynex Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3670.05,"sales":100.24,"equity":492.02,"debt_ta":0.84954,"eq_ta":0.13406,"cash_ta":0.00925,"roe":0.01505,"roa":0.00225,"nioa":0.00225,"cfoa":0.02948,"accoa":-0.02724,"cogs_sales":0.22556,"ebit_sales":0.165,"ni_sales":0.165,"return":-0.12009} {"coid":"DX","period":"FY2016","coname":"Dynex Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3397.73,"sales":91.9,"equity":467.18,"debt_ta":0.8551,"eq_ta":0.1375,"cash_ta":0.02181,"roe":0.04493,"roa":0.0061,"nioa":0.0061,"cfoa":0.02978,"accoa":-0.02369,"cogs_sales":0.27454,"ebit_sales":0.46899,"ni_sales":0.46899,"return":0.21198} {"coid":"DXCM","period":"FY2013","coname":"DexCom, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":122.5,"sales":160,"equity":84.1,"debt_ta":0.05551,"eq_ta":0.68653,"gw_ta":0.02612,"oint_ta":0.02939,"ppe_ta":0.16898,"ca_ta":0.76,"cash_ta":0.35265,"cogs_sales":0.37438,"ebit_sales":-0.18625,"ni_sales":-0.18625} {"coid":"DXCM","period":"FY2014","coname":"DexCom, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":184.6,"sales":259.2,"equity":140.2,"debt_ta":0.02492,"eq_ta":0.75948,"gw_ta":0.01733,"oint_ta":0.01463,"ppe_ta":0.16901,"ca_ta":0.79036,"cash_ta":0.38895,"roe":-0.09987,"roa":-0.07261,"nioa":-0.07294,"cfoa":0.07685,"accoa":-0.14979,"cogs_sales":0.31983,"ebit_sales":-0.08603,"ni_sales":-0.08642,"return":0.55465} {"coid":"DXCM","period":"FY2015","coname":"DexCom, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":292,"sales":402,"equity":221.2,"debt_ta":0.00788,"eq_ta":0.75753,"gw_ta":0.01267,"oint_ta":0.00753,"ppe_ta":0.18733,"ca_ta":0.79212,"cash_ta":0.29486,"roe":-0.15938,"roa":-0.12065,"nioa":-0.12086,"cfoa":0.10281,"accoa":-0.22367,"cogs_sales":0.30746,"ebit_sales":-0.14303,"ni_sales":-0.14328,"return":0.48774} {"coid":"DXCM","period":"FY2016","coname":"DexCom, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":402.8,"sales":573.3,"equity":283.8,"debt_ta":0,"eq_ta":0.70457,"gw_ta":0.02805,"oint_ta":0.0005,"ppe_ta":0.2716,"ca_ta":0.69513,"cash_ta":0.23461,"roe":-0.1299,"roa":-0.09341,"nioa":-0.09442,"cfoa":0.08089,"accoa":-0.1753,"cogs_sales":0.33996,"ebit_sales":-0.1132,"ni_sales":-0.11443,"return":-0.27106} {"coid":"DXLG","period":"FY2014","coname":"Destination XL Group, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":237.38,"sales":386.5,"equity":104.97,"debt_ta":0.10839,"eq_ta":0.4422,"oint_ta":0.01849,"ppe_ta":0.43365,"ca_ta":0.53265,"cash_ta":0.01913,"cogs_sales":0.5437,"ebit_sales":-0.03775,"ni_sales":-0.1547} {"coid":"DXLG","period":"FY2015","coname":"Destination XL Group, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":259.88,"sales":414.02,"equity":92.39,"debt_ta":0.20132,"eq_ta":0.35551,"oint_ta":0.01274,"ppe_ta":0.46302,"ca_ta":0.50924,"cash_ta":0.01766,"roe":-0.06227,"roa":-0.02198,"nioa":-0.02472,"cfoa":0.02775,"accoa":-0.05247,"cogs_sales":0.54106,"ebit_sales":-0.0264,"ni_sales":-0.02968,"return":-0.10877} {"coid":"DXLG","period":"FY2016","coname":"Destination XL Group, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":274.35,"sales":442.22,"equity":88.4,"debt_ta":0.24837,"eq_ta":0.32222,"oint_ta":0.00973,"ppe_ta":0.45548,"ca_ta":0.52182,"cash_ta":0.01884,"roe":-0.04652,"roa":-0.01526,"nioa":-0.01574,"cfoa":0.03442,"accoa":-0.05017,"cogs_sales":0.53905,"ebit_sales":-0.01843,"ni_sales":-0.01902,"return":-0.15354} {"coid":"DXPE","period":"FY2013","coname":"DXP Enterprises, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":636.62,"sales":1241.51,"equity":296.25,"debt_ta":0.30566,"eq_ta":0.46535,"gw_ta":0.29548,"oint_ta":0.10952,"ppe_ta":0.0915,"ca_ta":0.494,"cogs_sales":0.70008,"ebit_sales":0.07629,"ni_sales":0.04852} {"coid":"DXPE","period":"FY2014","coname":"DXP Enterprises, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":841.63,"sales":1499.66,"equity":242.95,"debt_ta":0.48896,"eq_ta":0.28867,"gw_ta":0.30098,"oint_ta":0.15485,"ppe_ta":0.08314,"ca_ta":0.45897,"roe":-0.0839,"roa":-0.01729,"nioa":-0.0306,"cfoa":0.06675,"accoa":-0.09735,"cogs_sales":0.71137,"ebit_sales":-0.01704,"ni_sales":-0.03017,"return":-0.56137} {"coid":"DXPE","period":"FY2015","coname":"DXP Enterprises, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":683.98,"sales":1247.04,"equity":197.06,"debt_ta":0.51399,"eq_ta":0.28811,"gw_ta":0.28855,"oint_ta":0.16419,"ppe_ta":0.10015,"ca_ta":0.4444,"roe":-0.08759,"roa":-0.02551,"nioa":-0.02526,"cfoa":0.06423,"accoa":-0.08949,"cogs_sales":0.71775,"ebit_sales":-0.03121,"ni_sales":-0.03091,"return":-0.54878} {"coid":"DY","period":"FY2013","coname":"Dycom Industries, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":1154.21,"sales":1608.61,"equity":428.36,"debt_ta":0.39159,"eq_ta":0.37113,"gw_ta":0.23203,"oint_ta":0.10854,"ppe_ta":0.17562,"ca_ta":0.46883,"cash_ta":0.01612,"cogs_sales":0.80841,"ebit_sales":0.03618,"ni_sales":0.02188} {"coid":"DY","period":"FY2014","coname":"Dycom Industries, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":1212.35,"sales":1811.59,"equity":484.93,"debt_ta":0.37761,"eq_ta":0.39999,"gw_ta":0.22196,"oint_ta":0.09578,"ppe_ta":0.16943,"ca_ta":0.49964,"cash_ta":0.01705,"roe":0.04378,"roa":0.02802,"nioa":0.01689,"cfoa":0.03557,"accoa":-0.01868,"cogs_sales":0.81423,"ebit_sales":0.03661,"ni_sales":0.02207,"return":0.06193} {"coid":"DY","period":"FY2015","coname":"Dycom Industries, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":1353.92,"sales":2022.31,"equity":507.2,"debt_ta":0.38455,"eq_ta":0.37462,"gw_ta":0.20064,"oint_ta":0.08932,"ppe_ta":0.17104,"ca_ta":0.51453,"cash_ta":0.01572,"roe":0.08499,"roa":0.05283,"nioa":0.03286,"cfoa":0.05529,"accoa":-0.02244,"cogs_sales":0.78784,"ebit_sales":0.06704,"ni_sales":0.04169,"return":1.34922} {"coid":"DY","period":"FY2016","coname":"Dycom Industries, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":1719.72,"sales":2672.54,"equity":557.29,"debt_ta":0.41828,"eq_ta":0.32406,"gw_ta":0.18035,"oint_ta":0.11507,"ppe_ta":0.18996,"ca_ta":0.49498,"cash_ta":0.01965,"roe":0.12094,"roa":0.06713,"nioa":0.04189,"cfoa":0.08508,"accoa":-0.04319,"cogs_sales":0.77963,"ebit_sales":0.0772,"ni_sales":0.04817,"return":0.42371} {"coid":"EA","period":"FY2013","coname":"Electronic Arts Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5070,"sales":3797,"equity":2267,"debt_ta":0.11026,"eq_ta":0.44714,"gw_ta":0.33945,"oint_ta":0.0499,"ppe_ta":0.10809,"ca_ta":0.45858,"cash_ta":0.25483,"cogs_sales":0.36555,"ebit_sales":0.03661,"ni_sales":0.02581} {"coid":"EA","period":"FY2014","coname":"Electronic Arts Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5716,"sales":3575,"equity":2422,"debt_ta":0.10147,"eq_ta":0.42372,"gw_ta":0.30143,"oint_ta":0.03097,"ppe_ta":0.08922,"ca_ta":0.54899,"cash_ta":0.31176,"roe":0.00171,"roa":0.00065,"nioa":0.00074,"cfoa":0.06601,"accoa":-0.06527,"cogs_sales":0.37678,"ebit_sales":0.00196,"ni_sales":0.00224,"return":0.63898} {"coid":"EA","period":"FY2015","coname":"Electronic Arts Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":6147,"sales":4515,"equity":3036,"debt_ta":0.10298,"eq_ta":0.4939,"gw_ta":0.27867,"oint_ta":0.01806,"ppe_ta":0.07467,"ca_ta":0.60517,"cash_ta":0.33642,"roe":0.16032,"roa":0.07797,"nioa":0.07376,"cfoa":0.08994,"accoa":-0.01618,"cogs_sales":0.3165,"ebit_sales":0.20487,"ni_sales":0.1938,"return":1.02758} {"coid":"EA","period":"FY2016","coname":"Electronic Arts Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":7050,"sales":4396,"equity":3396,"debt_ta":0.1634,"eq_ta":0.4817,"gw_ta":0.24255,"oint_ta":0.00809,"ppe_ta":0.06227,"ca_ta":0.61759,"cash_ta":0.35362,"roe":0.17973,"roa":0.06645,"nioa":0.0876,"cfoa":0.09267,"accoa":-0.00508,"cogs_sales":0.30801,"ebit_sales":0.1995,"ni_sales":0.26297,"return":0.12394} {"coid":"EAT","period":"FY2013","coname":"Brinker International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1452.6,"sales":2849.72,"equity":149.36,"debt_ta":0.55605,"eq_ta":0.10282,"gw_ta":0.09782,"oint_ta":0.00737,"ppe_ta":0.71308,"ca_ta":0.13671,"cash_ta":0.04087,"cogs_sales":0.81047,"ebit_sales":0.08082,"ni_sales":0.05732} {"coid":"EAT","period":"FY2014","coname":"Brinker International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1490.6,"sales":2909.49,"equity":63.09,"debt_ta":0.57708,"eq_ta":0.04233,"gw_ta":0.08951,"oint_ta":0.01264,"ppe_ta":0.70875,"ca_ta":0.14145,"cash_ta":0.0387,"roe":0.72506,"roa":0.07349,"nioa":0.05234,"cfoa":0.12226,"accoa":-0.06992,"cogs_sales":0.80768,"ebit_sales":0.07434,"ni_sales":0.05294,"return":0.25921} {"coid":"EAT","period":"FY2015","coname":"Brinker International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1435.87,"sales":3002.28,"equity":-78.46,"debt_ta":0.67852,"eq_ta":-0.05464,"gw_ta":0.09219,"oint_ta":0.01159,"ppe_ta":0.71876,"ca_ta":0.13039,"cash_ta":0.03839,"roe":-12.79701,"roa":0.09714,"nioa":0.06721,"cfoa":0.12596,"accoa":-0.05875,"cogs_sales":0.80192,"ebit_sales":0.09469,"ni_sales":0.06551,"return":0.2094} {"coid":"EAT","period":"FY2016","coname":"Brinker International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1469.46,"sales":3257.49,"equity":-213.1,"debt_ta":0.75828,"eq_ta":-0.14502,"gw_ta":0.11161,"oint_ta":0.02057,"ppe_ta":0.70989,"ca_ta":0.1203,"cash_ta":0.0214,"roe":-0.68854,"roa":0.09857,"nioa":0.0691,"cfoa":0.13585,"accoa":-0.06676,"cogs_sales":0.81009,"ebit_sales":0.08792,"ni_sales":0.06163,"return":-0.18879} {"coid":"EBAY","period":"FY2013","coname":"eBay Inc.","sector":"Miscellaneous","industry":"Business Services","toas":41488,"sales":8257,"equity":23647,"debt_ta":0.09938,"eq_ta":0.56997,"gw_ta":0.22337,"oint_ta":0.02268,"ppe_ta":0.06653,"ca_ta":0.5612,"cash_ta":0.10832,"cogs_sales":0.1807,"ebit_sales":0.31137,"ni_sales":0.34589} {"coid":"EBAY","period":"FY2014","coname":"eBay Inc.","sector":"Miscellaneous","industry":"Business Services","toas":45132,"sales":8790,"equity":19906,"debt_ta":0.16899,"eq_ta":0.44106,"gw_ta":0.1035,"oint_ta":0.00295,"ppe_ta":0.03293,"ca_ta":0.58785,"cash_ta":0.09096,"roe":0.00106,"roa":0.02903,"nioa":0.00053,"cfoa":0.06554,"accoa":-0.06501,"cogs_sales":0.18919,"ebit_sales":0.28612,"ni_sales":0.00523,"return":0.02278} {"coid":"EBAY","period":"FY2015","coname":"eBay Inc.","sector":"Miscellaneous","industry":"Business Services","toas":17755,"sales":8592,"equity":6576,"debt_ta":0.38012,"eq_ta":0.37037,"gw_ta":0.25069,"oint_ta":0.00507,"ppe_ta":0.08752,"ca_ta":0.44517,"cash_ta":0.10318,"roe":0.06514,"roa":0.03826,"nioa":0.02743,"cfoa":0.06413,"accoa":-0.0367,"cogs_sales":0.20612,"ebit_sales":0.28003,"ni_sales":0.20077,"return":0.16344} {"coid":"EBAY","period":"FY2016","coname":"eBay Inc.","sector":"Miscellaneous","industry":"Business Services","toas":23847,"sales":8979,"equity":10539,"debt_ta":0.37573,"eq_ta":0.44194,"gw_ta":0.18874,"oint_ta":0.00428,"ppe_ta":0.06357,"ca_ta":0.37216,"cash_ta":0.07615,"roe":0.42454,"roa":0.08776,"nioa":0.17466,"cfoa":0.06793,"accoa":0.10673,"cogs_sales":0.22352,"ebit_sales":0.40662,"ni_sales":0.80922,"return":0.08042} {"coid":"EBF","period":"FY2013","coname":"Ennis, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":495.29,"sales":533.51,"equity":361.22,"debt_ta":0.11609,"eq_ta":0.72931,"gw_ta":0.24594,"oint_ta":0.1699,"ppe_ta":0.18557,"ca_ta":0.39052,"cogs_sales":0.76728,"ebit_sales":0.07239,"ni_sales":0.04632} {"coid":"EBF","period":"FY2014","coname":"Ennis, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":536.35,"sales":542.44,"equity":362.94,"debt_ta":0.1967,"eq_ta":0.67669,"gw_ta":0.2148,"oint_ta":0.20841,"ppe_ta":0.17073,"ca_ta":0.39925,"roe":0.01821,"roa":0.03082,"nioa":0.01279,"cfoa":0.03176,"accoa":-0.01897,"cogs_sales":0.73492,"ebit_sales":0.05861,"ni_sales":0.02432,"return":0.03872} {"coid":"EBF","period":"FY2015","coname":"Ennis, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":453.26,"sales":580.24,"equity":284.68,"debt_ta":0.23496,"eq_ta":0.62807,"gw_ta":0.14228,"oint_ta":0.16818,"ppe_ta":0.20492,"ca_ta":0.47774,"roe":-0.06876,"roa":-0.03954,"nioa":-0.045,"cfoa":0.06596,"accoa":-0.11095,"cogs_sales":0.74928,"ebit_sales":-0.06744,"ni_sales":-0.07674,"return":-0.07346} {"coid":"EBF","period":"FY2016","coname":"Ennis, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":393.18,"sales":568.97,"equity":298.55,"debt_ta":0.10173,"eq_ta":0.75932,"gw_ta":0.16415,"oint_ta":0.13292,"ppe_ta":0.12918,"ca_ta":0.45519,"roe":0.06128,"roa":0.06683,"nioa":0.04222,"cfoa":0.10297,"accoa":-0.06075,"cogs_sales":0.73155,"ebit_sales":0.09943,"ni_sales":0.06282,"return":0.47491} {"coid":"EBIX","period":"FY2013","coname":"Ebix, Inc.","sector":"Technology","industry":"EDP Services","toas":545.44,"sales":204.71,"equity":418.23,"debt_ta":0.10423,"eq_ta":0.76678,"gw_ta":0.61798,"oint_ta":0.14964,"ppe_ta":0.01564,"ca_ta":0.18765,"cash_ta":0.1039,"cogs_sales":0.19769,"ebit_sales":0.34268,"ni_sales":0.28953} {"coid":"EBIX","period":"FY2014","coname":"Ebix, Inc.","sector":"Technology","industry":"EDP Services","toas":634.31,"sales":214.32,"equity":432.22,"debt_ta":0.19232,"eq_ta":0.6814,"gw_ta":0.63411,"oint_ta":0.12653,"ppe_ta":0.03888,"ca_ta":0.16041,"cash_ta":0.08245,"roe":0.07474,"roa":0.06565,"nioa":0.05388,"cfoa":0.0496,"accoa":0.00428,"cogs_sales":0.22112,"ebit_sales":0.36138,"ni_sales":0.29657,"return":0.17751} {"coid":"EBIX","period":"FY2015","coname":"Ebix, Inc.","sector":"Technology","industry":"EDP Services","toas":675.99,"sales":265.48,"equity":408.97,"debt_ta":0.30638,"eq_ta":0.60499,"gw_ta":0.59507,"oint_ta":0.12755,"ppe_ta":0.05043,"ca_ta":0.17283,"cash_ta":0.08459,"roe":0.09454,"roa":0.06612,"nioa":0.0607,"cfoa":0.03716,"accoa":0.02354,"cogs_sales":0.27286,"ebit_sales":0.32635,"ni_sales":0.29957,"return":0.94855} {"coid":"EBIX","period":"FY2016","coname":"Ebix, Inc.","sector":"Technology","industry":"EDP Services","toas":803.75,"sales":298.29,"equity":426.9,"debt_ta":0.3387,"eq_ta":0.53114,"gw_ta":0.54918,"oint_ta":0.09727,"ppe_ta":0.04611,"ca_ta":0.26111,"cash_ta":0.14198,"roe":0.11228,"roa":0.06483,"nioa":0.06342,"cfoa":0.0566,"accoa":0.00683,"cogs_sales":0.28539,"ebit_sales":0.3216,"ni_sales":0.31463,"return":0.75103} {"coid":"EBS","period":"FY2013","coname":"Emergent Biosolutions, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":626.63,"sales":312.75,"equity":489.62,"debt_ta":0.09894,"eq_ta":0.78135,"gw_ta":0.02226,"oint_ta":0.11482,"ppe_ta":0.42168,"ca_ta":0.43586,"cash_ta":0.2862,"cogs_sales":0.19866,"ebit_sales":0.13867,"ni_sales":0.09957} {"coid":"EBS","period":"FY2014","coname":"Emergent Biosolutions, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":938.69,"sales":404.47,"equity":553.2,"debt_ta":0.26739,"eq_ta":0.58933,"gw_ta":0.05602,"oint_ta":0.12674,"ppe_ta":0.33449,"ca_ta":0.46041,"cash_ta":0.29882,"roe":0.03523,"roa":0.05378,"nioa":0.02347,"cfoa":0.07176,"accoa":-0.04828,"cogs_sales":0.25208,"ebit_sales":0.20815,"ni_sales":0.09083,"return":0.18443} {"coid":"EBS","period":"FY2015","coname":"Emergent Biosolutions, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1037.48,"sales":489.33,"equity":660.02,"debt_ta":0.23797,"eq_ta":0.63618,"gw_ta":0.03952,"oint_ta":0.03996,"ppe_ta":0.31596,"ca_ta":0.518,"cash_ta":0.29716,"roe":0.05182,"roa":0.06868,"nioa":0.03181,"cfoa":0.0225,"accoa":0.00932,"cogs_sales":0.21967,"ebit_sales":0.27736,"ni_sales":0.12848,"return":0.46934} {"coid":"EBS","period":"FY2016","coname":"Emergent Biosolutions, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":970.11,"sales":488.78,"equity":596.21,"debt_ta":0.27635,"eq_ta":0.61458,"gw_ta":0.04226,"oint_ta":0.03491,"ppe_ta":0.38804,"ca_ta":0.52594,"cash_ta":0.27988,"roe":0.04122,"roa":0.04942,"nioa":0.02579,"cfoa":0.02664,"accoa":-0.00085,"cogs_sales":0.26859,"ebit_sales":0.203,"ni_sales":0.10594,"return":-0.17921} {"coid":"ECHO","period":"FY2013","coname":"Echo Global Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":245.15,"sales":884.19,"equity":159.23,"debt_ta":0,"eq_ta":0.64952,"gw_ta":0.21069,"oint_ta":0.04344,"ppe_ta":0.06339,"ca_ta":0.68154,"cash_ta":0.2142,"cogs_sales":0.82396,"ebit_sales":0.02584,"ni_sales":0.01606} {"coid":"ECHO","period":"FY2014","coname":"Echo Global Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":316.04,"sales":1173.38,"equity":181.87,"debt_ta":0,"eq_ta":0.57547,"gw_ta":0.24652,"oint_ta":0.09768,"ppe_ta":0.06733,"ca_ta":0.58749,"cash_ta":0.10296,"roe":0.04922,"roa":0.04861,"nioa":0.02992,"cfoa":0.05766,"accoa":-0.02774,"cogs_sales":0.82256,"ebit_sales":0.02325,"ni_sales":0.01431,"return":0.3594} {"coid":"ECHO","period":"FY2015","coname":"Echo Global Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":746.51,"sales":1512.3,"equity":395.25,"debt_ta":0,"eq_ta":0.52946,"gw_ta":0.41324,"oint_ta":0.19763,"ppe_ta":0.03658,"ca_ta":0.34939,"cash_ta":0.07571,"roe":0.0136,"roa":0.01085,"nioa":0.00739,"cfoa":0.06667,"accoa":-0.05928,"cogs_sales":0.80807,"ebit_sales":0.00762,"ni_sales":0.00519,"return":-0.30171} {"coid":"ECHO","period":"FY2016","coname":"Echo Global Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":766.77,"sales":1716.15,"equity":358.15,"debt_ta":0,"eq_ta":0.46709,"gw_ta":0.40079,"oint_ta":0.1718,"ppe_ta":0.07492,"ca_ta":0.34991,"cash_ta":0.02171,"roe":0.00211,"roa":0.00091,"nioa":0.00105,"cfoa":0.03948,"accoa":-0.03843,"cogs_sales":0.81437,"ebit_sales":0.0008,"ni_sales":0.00093,"return":0.22854} {"coid":"ECL","period":"FY2013","coname":"Ecolab Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":19636.5,"sales":13253.4,"equity":7344.3,"debt_ta":0.35162,"eq_ta":0.37401,"gw_ta":0.3495,"oint_ta":0.24369,"ppe_ta":0.14677,"ca_ta":0.23927,"cash_ta":0.01727,"cogs_sales":0.53983,"ebit_sales":0.09796,"ni_sales":0.07302} {"coid":"ECL","period":"FY2014","coname":"Ecolab Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":19427.4,"sales":14280.5,"equity":7315.9,"debt_ta":0.33706,"eq_ta":0.37658,"gw_ta":0.34575,"oint_ta":0.22941,"ppe_ta":0.15703,"ca_ta":0.2498,"cash_ta":0.01079,"roe":0.08205,"roa":0.04348,"nioa":0.03079,"cfoa":0.04648,"accoa":-0.01569,"cogs_sales":0.53676,"ebit_sales":0.11893,"ni_sales":0.08423,"return":0.01309} {"coid":"ECL","period":"FY2015","coname":"Ecolab Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":18641.7,"sales":13545.1,"equity":6909.9,"debt_ta":0.34683,"eq_ta":0.37067,"gw_ta":0.34819,"oint_ta":0.22043,"ppe_ta":0.17318,"ca_ta":0.23858,"cash_ta":0.00498,"roe":0.07044,"roa":0.03461,"nioa":0.02632,"cfoa":0.05253,"accoa":-0.02621,"cogs_sales":0.52734,"ebit_sales":0.09728,"ni_sales":0.07398,"return":0.10722} {"coid":"ECL","period":"FY2016","coname":"Ecolab Inc.","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":18330.2,"sales":13152.8,"equity":6901.1,"debt_ta":0.36481,"eq_ta":0.37649,"gw_ta":0.34822,"oint_ta":0.20828,"ppe_ta":0.18358,"ca_ta":0.23346,"cash_ta":0.01786,"roe":0.08903,"roa":0.04464,"nioa":0.03326,"cfoa":0.05246,"accoa":-0.01921,"cogs_sales":0.5195,"ebit_sales":0.12548,"ni_sales":0.09349,"return":0.03748} {"coid":"ECOL","period":"FY2013","coname":"US Ecology, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":300.56,"sales":201.13,"equity":231.54,"debt_ta":0,"eq_ta":0.77036,"gw_ta":0.07217,"oint_ta":0.12254,"ppe_ta":0.38215,"ca_ta":0.40767,"cash_ta":0.24601,"cogs_sales":0.60727,"ebit_sales":0.24934,"ni_sales":0.15985} {"coid":"ECOL","period":"FY2014","coname":"US Ecology, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":910.05,"sales":447.41,"equity":251.34,"debt_ta":0.42237,"eq_ta":0.27618,"gw_ta":0.23912,"oint_ta":0.30621,"ppe_ta":0.25018,"ca_ta":0.19515,"cash_ta":0.02524,"roe":0.07919,"roa":0.05043,"nioa":0.03159,"cfoa":0.05895,"accoa":-0.02737,"cogs_sales":0.67415,"ebit_sales":0.13645,"ni_sales":0.08547,"return":0.0997} {"coid":"ECOL","period":"FY2015","coname":"US Ecology, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":771.99,"sales":563.07,"equity":256.13,"debt_ta":0.3805,"eq_ta":0.33178,"gw_ta":0.24847,"oint_ta":0.31033,"ppe_ta":0.27246,"ca_ta":0.15916,"cash_ta":0.00776,"roe":0.05047,"roa":0.02785,"nioa":0.01523,"cfoa":0.04254,"accoa":-0.02731,"cogs_sales":0.69558,"ebit_sales":0.0832,"ni_sales":0.04548,"return":-0.07735} {"coid":"ECOL","period":"FY2016","coname":"US Ecology, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":776.4,"sales":477.67,"equity":280.02,"debt_ta":0.36005,"eq_ta":0.36066,"gw_ta":0.24938,"oint_ta":0.30185,"ppe_ta":0.29138,"ca_ta":0.1486,"cash_ta":0.00903,"roe":0.06388,"roa":0.03571,"nioa":0.02212,"cfoa":0.0482,"accoa":-0.02608,"cogs_sales":0.691,"ebit_sales":0.11577,"ni_sales":0.0717,"return":0.37294} {"coid":"ECOM","period":"FY2013","coname":"ChannelAdvisor Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":148.79,"sales":68,"equity":117.78,"debt_ta":0.01048,"eq_ta":0.79159,"gw_ta":0.10827,"oint_ta":0.0045,"ppe_ta":0.06109,"ca_ta":0.81948,"cash_ta":0.70173,"cogs_sales":0.26603,"ebit_sales":-0.30044,"ni_sales":-0.30338} {"coid":"ECOM","period":"FY2014","coname":"ChannelAdvisor Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":127.05,"sales":84.9,"equity":93.65,"debt_ta":0.01582,"eq_ta":0.73711,"gw_ta":0.16938,"oint_ta":0.03211,"ppe_ta":0.09925,"ca_ta":0.69201,"cash_ta":0.53813,"roe":-0.16322,"roa":-0.12496,"nioa":-0.12511,"cfoa":-0.07809,"accoa":-0.04702,"cogs_sales":0.28528,"ebit_sales":-0.40601,"ni_sales":-0.40648,"return":-0.48262} {"coid":"ECOM","period":"FY2015","coname":"ChannelAdvisor Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":130.96,"sales":100.58,"equity":83.92,"debt_ta":0.0155,"eq_ta":0.64081,"gw_ta":0.16516,"oint_ta":0.02482,"ppe_ta":0.12752,"ca_ta":0.67792,"cash_ta":0.46174,"roe":-0.11798,"roa":-0.08193,"nioa":-0.0812,"cfoa":-0.00566,"accoa":-0.07554,"cogs_sales":0.25681,"ebit_sales":-0.21018,"ni_sales":-0.20829,"return":-0.3582} {"coid":"ECOM","period":"FY2016","coname":"ChannelAdvisor Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":139.16,"sales":113.2,"equity":87,"debt_ta":0.00905,"eq_ta":0.62518,"gw_ta":0.15543,"oint_ta":0.01911,"ppe_ta":0.09529,"ca_ta":0.6887,"cash_ta":0.47011,"roe":-0.04686,"roa":-0.05057,"nioa":-0.02965,"cfoa":0.04283,"accoa":-0.07249,"cogs_sales":0.24399,"ebit_sales":-0.12067,"ni_sales":-0.07076,"return":0.0361} {"coid":"ECPG","period":"FY2013","coname":"Encore Capital Group Inc","sector":"Finance","industry":"Finance Companies","toas":2685.27,"sales":773.36,"equity":571.9,"debt_ta":0.6891,"eq_ta":0.21298,"gw_ta":0.18777,"oint_ta":0.00877,"ppe_ta":0.02077,"cash_ta":0.047,"cogs_sales":0.28455,"ebit_sales":0.15629,"ni_sales":0.09737} {"coid":"ECPG","period":"FY2014","coname":"Encore Capital Group Inc","sector":"Finance","industry":"Finance Companies","toas":3750.14,"sales":1043.43,"equity":623,"debt_ta":0.74201,"eq_ta":0.16613,"gw_ta":0.23944,"oint_ta":0.00575,"ppe_ta":0.01786,"cash_ta":0.03311,"roe":0.08681,"roa":0.02201,"nioa":0.01612,"cfoa":0.01733,"accoa":-0.00121,"cogs_sales":0.22905,"ebit_sales":0.13574,"ni_sales":0.09941,"return":-0.11659} {"coid":"ECPG","period":"FY2015","coname":"Encore Capital Group Inc","sector":"Finance","industry":"Finance Companies","toas":4174.82,"sales":1129.97,"equity":596.45,"debt_ta":0.70666,"eq_ta":0.14287,"gw_ta":0.22153,"oint_ta":0.00376,"ppe_ta":0.01738,"cash_ta":0.0297,"roe":0.03701,"roa":0.01236,"nioa":0.00569,"cfoa":0.01444,"accoa":-0.00874,"cogs_sales":0.23691,"ebit_sales":0.08667,"ni_sales":0.03994,"return":-0.34505} {"coid":"ECPG","period":"FY2016","coname":"Encore Capital Group Inc","sector":"Finance","industry":"Finance Companies","toas":3670.5,"sales":1029.26,"equity":559.3,"debt_ta":0.76529,"eq_ta":0.15238,"gw_ta":0.21388,"oint_ta":0.00769,"ppe_ta":0.01969,"cash_ta":0.0408,"roe":0.06625,"roa":0.00731,"nioa":0.00976,"cfoa":0.01661,"accoa":-0.00685,"cogs_sales":0.23026,"ebit_sales":0.05575,"ni_sales":0.07439,"return":-0.01479} {"coid":"ECR","period":"FY2013","coname":"Eclipse Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1143.52,"sales":12.94,"equity":667.97,"debt_ta":0.3404,"eq_ta":0.58413,"ppe_ta":0.07981,"ca_ta":0.10387,"cash_ta":0.09577,"cogs_sales":0.20479,"ebit_sales":-3.36476,"ni_sales":-3.36476} {"coid":"ECR","period":"FY2014","coname":"Eclipse Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1879.68,"sales":137.82,"equity":1152.71,"debt_ta":0.21746,"eq_ta":0.61325,"ppe_ta":0.36089,"ca_ta":0.08208,"cash_ta":0.03592,"roe":-0.10061,"roa":-0.03684,"nioa":-0.06059,"cfoa":0.00281,"accoa":-0.06341,"cogs_sales":0.11319,"ebit_sales":-0.80816,"ni_sales":-1.32912} {"coid":"ECR","period":"FY2015","coname":"Eclipse Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1266.41,"sales":255.32,"equity":620.55,"debt_ta":0.41633,"eq_ta":0.49001,"ppe_ta":0.21621,"ca_ta":0.21271,"cash_ta":0.14562,"roe":-0.54781,"roa":-0.3318,"nioa":-0.30877,"cfoa":0.02552,"accoa":-0.33429,"cogs_sales":0.20249,"ebit_sales":-4.08844,"ni_sales":-3.80468,"return":-0.74111} {"coid":"ECR","period":"FY2016","coname":"Eclipse Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1197.86,"sales":235.03,"equity":546.72,"debt_ta":0.41097,"eq_ta":0.45641,"ppe_ta":0.35165,"ca_ta":0.2084,"cash_ta":0.16799,"roe":-0.1746,"roa":-0.08248,"nioa":-0.08271,"cfoa":0.0026,"accoa":-0.08531,"cogs_sales":0.11186,"ebit_sales":-0.86483,"ni_sales":-0.86717,"return":0.46703} {"coid":"ECYT","period":"FY2013","coname":"Endocyte, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":162.86,"sales":64.87,"equity":88.23,"debt_ta":0,"eq_ta":0.54175,"ppe_ta":0.02358,"ca_ta":0.81868,"cash_ta":0.32451,"ebit_sales":-0.27794,"ni_sales":-0.27794} {"coid":"ECYT","period":"FY2014","coname":"Endocyte, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":212.8,"sales":70.35,"equity":205,"debt_ta":0,"eq_ta":0.96335,"ppe_ta":0.01866,"ca_ta":0.59699,"cash_ta":0.21396,"roe":0.01862,"roa":0.01453,"nioa":0.01453,"cfoa":-0.11236,"accoa":0.1269,"ebit_sales":0.07761,"ni_sales":0.07761,"return":-0.41105} {"coid":"ECYT","period":"FY2015","coname":"Endocyte, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":178.39,"sales":0.07,"equity":171.35,"debt_ta":0,"eq_ta":0.96054,"ppe_ta":0.01906,"ca_ta":0.98032,"cash_ta":0.0865,"roe":-0.10966,"roa":-0.1055,"nioa":-0.1055,"cfoa":-0.08236,"accoa":-0.02313,"ebit_sales":-589.57143,"ni_sales":-589.57143,"return":-0.36248} {"coid":"ECYT","period":"FY2016","coname":"Endocyte, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":143.49,"sales":0.07,"equity":137.15,"debt_ta":0,"eq_ta":0.95582,"ppe_ta":0.02237,"ca_ta":0.97749,"cash_ta":0.21765,"roe":-0.14227,"roa":-0.13636,"nioa":-0.13636,"cfoa":-0.10765,"accoa":-0.02871,"ebit_sales":-627,"ni_sales":-627,"return":-0.36409} {"coid":"ED","period":"FY2013","coname":"Consolidated Edison Inc","sector":"Public Utilities","industry":"Power Generation","toas":40647,"sales":11260,"equity":12245,"debt_ta":0.30571,"eq_ta":0.30125,"gw_ta":0.01055,"oint_ta":0.0001,"ppe_ta":0.05004,"ca_ta":0.09573,"cash_ta":0.01658,"cogs_sales":0.33162,"ebit_sales":0.13659,"ni_sales":0.09432} {"coid":"ED","period":"FY2014","coname":"Consolidated Edison Inc","sector":"Public Utilities","industry":"Power Generation","toas":44071,"sales":11675,"equity":12576,"debt_ta":0.29285,"eq_ta":0.28536,"gw_ta":0.00973,"oint_ta":0.00007,"ppe_ta":0.03476,"ca_ta":0.08432,"cash_ta":0.01586,"roe":0.044,"roa":0.01959,"nioa":0.01289,"cfoa":0.03342,"accoa":-0.02053,"cogs_sales":0.36214,"ebit_sales":0.14218,"ni_sales":0.09353,"return":0.248} {"coid":"ED","period":"FY2015","coname":"Consolidated Edison Inc","sector":"Public Utilities","industry":"Power Generation","toas":45642,"sales":11170,"equity":13052,"debt_ta":0.31274,"eq_ta":0.28596,"gw_ta":0.0094,"oint_ta":0.00004,"ppe_ta":0.04555,"ca_ta":0.08405,"cash_ta":0.02068,"roe":0.04655,"roa":0.02004,"nioa":0.0133,"cfoa":0.03653,"accoa":-0.02323,"cogs_sales":0.31047,"ebit_sales":0.16097,"ni_sales":0.1068,"return":0.01423} {"coid":"ED","period":"FY2016","coname":"Consolidated Edison Inc","sector":"Public Utilities","industry":"Power Generation","toas":48255,"sales":10984,"equity":14298,"debt_ta":0.32801,"eq_ta":0.2963,"gw_ta":0.00887,"oint_ta":0.00257,"ppe_ta":0.06934,"ca_ta":0.07058,"cash_ta":0.01608,"roe":0.04552,"roa":0.02069,"nioa":0.01326,"cfoa":0.03684,"accoa":-0.02358,"cogs_sales":0.26548,"ebit_sales":0.17689,"ni_sales":0.11335,"return":0.18896} {"coid":"EDIT","period":"FY2015","coname":"Editas Medicine, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":149.36,"sales":1.63,"equity":116.8,"debt_ta":0,"eq_ta":0.782,"ppe_ta":0.01426,"ca_ta":0.97074,"cash_ta":0.95862,"ebit_sales":-44.72393,"ni_sales":-44.72393} {"coid":"EDIT","period":"FY2016","coname":"Editas Medicine, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":229.18,"sales":6.05,"equity":134.61,"debt_ta":0.19679,"eq_ta":0.58735,"ppe_ta":0.17615,"ca_ta":0.81674,"cash_ta":0.80862,"roe":-0.38654,"roa":-0.25672,"nioa":-0.25672,"cfoa":-0.1319,"accoa":-0.12482,"ebit_sales":-16.06281,"ni_sales":-16.06281} {"coid":"EDR","period":"FY2013","coname":"Education Realty Trust Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1610.57,"sales":184.38,"equity":725.72,"debt_ta":0.48404,"eq_ta":0.4506,"gw_ta":0.00237,"ppe_ta":0.93487,"cash_ta":0.0137,"cogs_sales":0.56552,"ebit_sales":0.02869,"ni_sales":0.02343} {"coid":"EDR","period":"FY2014","coname":"Education Realty Trust Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1806.33,"sales":225.79,"equity":988.79,"debt_ta":0.39075,"eq_ta":0.5474,"gw_ta":0.00194,"ppe_ta":0.94485,"cash_ta":0.01018,"roe":0.02744,"roa":0.0043,"nioa":0.01377,"cfoa":0.02611,"accoa":-0.01234,"cogs_sales":0.5316,"ebit_sales":0.06502,"ni_sales":0.20838,"return":0.44629} {"coid":"EDR","period":"FY2015","coname":"Education Realty Trust Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2001.83,"sales":255.16,"equity":1236.7,"debt_ta":0.31906,"eq_ta":0.61778,"gw_ta":0.00165,"ppe_ta":0.94523,"cash_ta":0.01685,"roe":0.00895,"roa":0.00464,"nioa":0.00523,"cfoa":0.02623,"accoa":-0.021,"cogs_sales":0.51979,"ebit_sales":0.06921,"ni_sales":0.07803,"return":0.0799} {"coid":"EDR","period":"FY2016","coname":"Education Realty Trust Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2506.18,"sales":288.97,"equity":1800.02,"debt_ta":0.20637,"eq_ta":0.71823,"gw_ta":0.00122,"oint_ta":0.00151,"ppe_ta":0.95709,"cash_ta":0.01376,"roe":0.01479,"roa":0.00475,"nioa":0.00996,"cfoa":0.02942,"accoa":-0.01946,"cogs_sales":0.49604,"ebit_sales":0.07416,"ni_sales":0.15545,"return":0.15707} {"coid":"EE","period":"FY2013","coname":"El Paso Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":2786.29,"sales":890.36,"equity":943.83,"debt_ta":0.36391,"eq_ta":0.33874,"oint_ta":0.01173,"ca_ta":0.06417,"cash_ta":0.00918,"cogs_sales":0.07004,"ebit_sales":0.14852,"ni_sales":0.09949} {"coid":"EE","period":"FY2014","coname":"El Paso Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":3059.3,"sales":917.52,"equity":984.25,"debt_ta":0.38038,"eq_ta":0.32172,"oint_ta":0.00986,"ca_ta":0.06341,"cash_ta":0.01324,"roe":0.04742,"roa":0.02267,"nioa":0.01564,"cfoa":0.04163,"accoa":-0.02599,"cogs_sales":0.07063,"ebit_sales":0.14443,"ni_sales":0.09965,"return":0.17577} {"coid":"EE","period":"FY2015","coname":"El Paso Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":3200.61,"sales":849.87,"equity":1016.54,"debt_ta":0.39505,"eq_ta":0.31761,"ca_ta":0.04157,"cash_ta":0.00255,"roe":0.04094,"roa":0.01866,"nioa":0.01309,"cfoa":0.0394,"accoa":-0.02632,"cogs_sales":0.06301,"ebit_sales":0.13744,"ni_sales":0.09639,"return":-0.00659} {"coid":"EE","period":"FY2016","coname":"El Paso Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":3376.28,"sales":886.94,"equity":1074.4,"debt_ta":0.40288,"eq_ta":0.31822,"oint_ta":0.00855,"ca_ta":0.04863,"cash_ta":0.00249,"roe":0.04628,"roa":0.02291,"nioa":0.01471,"cfoa":0.03515,"accoa":-0.02043,"cogs_sales":0.06734,"ebit_sales":0.1699,"ni_sales":0.10911,"return":0.241} {"coid":"EEFT","period":"FY2013","coname":"Euronet Worldwide, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1598.19,"sales":1413.17,"equity":636.12,"debt_ta":0.12805,"eq_ta":0.39803,"gw_ta":0.31188,"oint_ta":0.08952,"ppe_ta":0.07273,"ca_ta":0.52588,"cash_ta":0.13129,"cogs_sales":0.63186,"ebit_sales":0.08143,"ni_sales":0.06226} {"coid":"EEFT","period":"FY2014","coname":"Euronet Worldwide, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2038.45,"sales":1664.15,"equity":730.75,"debt_ta":0.2025,"eq_ta":0.35848,"gw_ta":0.29427,"oint_ta":0.10172,"ppe_ta":0.06147,"ca_ta":0.54253,"cash_ta":0.22959,"roe":0.07437,"roa":0.03891,"nioa":0.02795,"cfoa":0.06463,"accoa":-0.03668,"cogs_sales":0.62103,"ebit_sales":0.08503,"ni_sales":0.06108,"return":0.14734} {"coid":"EEFT","period":"FY2015","coname":"Euronet Worldwide, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2192.71,"sales":1772.26,"equity":824.56,"debt_ta":0.19322,"eq_ta":0.37605,"gw_ta":0.31248,"oint_ta":0.09995,"ppe_ta":0.07177,"ca_ta":0.5158,"cash_ta":0.20866,"roe":0.06353,"roa":0.03335,"nioa":0.02335,"cfoa":0.05083,"accoa":-0.02747,"cogs_sales":0.61044,"ebit_sales":0.07961,"ni_sales":0.05575,"return":0.31931} {"coid":"EEFT","period":"FY2016","coname":"Euronet Worldwide, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2712.87,"sales":1958.62,"equity":899.55,"debt_ta":0.22268,"eq_ta":0.33159,"gw_ta":0.25424,"oint_ta":0.087,"ppe_ta":0.07452,"ca_ta":0.58425,"cash_ta":0.27071,"roe":0.10116,"roa":0.04747,"nioa":0.03555,"cfoa":0.07505,"accoa":-0.0395,"cogs_sales":0.59968,"ebit_sales":0.11891,"ni_sales":0.08905,"return":0} {"coid":"EFII","period":"FY2013","coname":"Electronics for Imaging, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":1026.38,"sales":727.69,"equity":767.45,"debt_ta":0.0112,"eq_ta":0.74773,"gw_ta":0.22721,"oint_ta":0.06695,"ppe_ta":0.08265,"ca_ta":0.58512,"cash_ta":0.17253,"cogs_sales":0.45697,"ebit_sales":0.23793,"ni_sales":0.14994} {"coid":"EFII","period":"FY2014","coname":"Electronics for Imaging, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":1304.57,"sales":790.43,"equity":788.69,"debt_ta":0.22788,"eq_ta":0.60456,"gw_ta":0.18814,"oint_ta":0.04796,"ppe_ta":0.06607,"ca_ta":0.66041,"cash_ta":0.22853,"roe":0.02166,"roa":0.01806,"nioa":0.01446,"cfoa":0.03952,"accoa":-0.02506,"cogs_sales":0.45632,"ebit_sales":0.05325,"ni_sales":0.04265,"return":0.10586} {"coid":"EFII","period":"FY2015","coname":"Electronics for Imaging, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":1450.15,"sales":882.51,"equity":824.19,"debt_ta":0.20978,"eq_ta":0.56835,"gw_ta":0.23362,"oint_ta":0.09347,"ca_ta":0.57029,"cash_ta":0.11315,"roe":0.0208,"roa":0.01362,"nioa":0.01218,"cfoa":0.02363,"accoa":-0.01146,"cogs_sales":0.47946,"ebit_sales":0.04252,"ni_sales":0.03801,"return":0.09129} {"coid":"EFII","period":"FY2016","coname":"Electronics for Imaging, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":1481.5,"sales":992.07,"equity":827.83,"debt_ta":0.21508,"eq_ta":0.55878,"gw_ta":0.24289,"oint_ta":0.08302,"ppe_ta":0.06973,"ca_ta":0.55098,"cash_ta":0.11091,"roe":0.02757,"roa":0.01343,"nioa":0.01554,"cfoa":0.04127,"accoa":-0.02574,"cogs_sales":0.48724,"ebit_sales":0.03969,"ni_sales":0.04591,"return":-0.06162} {"coid":"EFX","period":"FY2013","coname":"Equifax, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":4539.9,"sales":2303.9,"equity":2300.7,"debt_ta":0.31763,"eq_ta":0.50677,"gw_ta":0.52757,"oint_ta":0.2354,"ppe_ta":0.06364,"ca_ta":0.14282,"cash_ta":0.05196,"cogs_sales":0.34172,"ebit_sales":0.23022,"ni_sales":0.1527} {"coid":"EFX","period":"FY2014","coname":"Equifax, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":4661,"sales":2436.4,"equity":2200.1,"debt_ta":0.32742,"eq_ta":0.47202,"gw_ta":0.55928,"oint_ta":0.22508,"ppe_ta":0.06449,"ca_ta":0.12669,"cash_ta":0.02753,"roe":0.08163,"roa":0.06241,"nioa":0.03993,"cfoa":0.06697,"accoa":-0.02704,"cogs_sales":0.3467,"ebit_sales":0.23568,"ni_sales":0.1508,"return":0.18652} {"coid":"EFX","period":"FY2015","coname":"Equifax, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":4501.5,"sales":2663.6,"equity":2310.9,"debt_ta":0.26385,"eq_ta":0.51336,"gw_ta":0.57114,"oint_ta":0.20495,"ppe_ta":0.08148,"ca_ta":0.12476,"cash_ta":0.02073,"roe":0.09512,"roa":0.06948,"nioa":0.04683,"cfoa":0.08099,"accoa":-0.03416,"cogs_sales":0.33316,"ebit_sales":0.239,"ni_sales":0.1611,"return":0.39293} {"coid":"EFX","period":"FY2016","coname":"Equifax, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":6664,"sales":3144.9,"equity":2662.7,"debt_ta":0.40099,"eq_ta":0.39956,"gw_ta":0.59638,"oint_ta":0.21288,"ppe_ta":0.07006,"ca_ta":0.10098,"cash_ta":0.0194,"roe":0.09828,"roa":0.06522,"nioa":0.04378,"cfoa":0.07127,"accoa":-0.0275,"cogs_sales":0.35403,"ebit_sales":0.23155,"ni_sales":0.15543,"return":0.07344} {"coid":"EGHT","period":"FY2013","coname":"8x8 Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":152.61,"sales":103.79,"equity":137.03,"debt_ta":0,"eq_ta":0.89791,"gw_ta":0.1648,"oint_ta":0.06677,"ppe_ta":0.04371,"ca_ta":0.41721,"cash_ta":0.3296,"cogs_sales":0.30571,"ebit_sales":0.22016,"ni_sales":0.13431} {"coid":"EGHT","period":"FY2014","coname":"8x8 Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":299.2,"sales":128.6,"equity":278.18,"debt_ta":0,"eq_ta":0.92975,"gw_ta":0.12854,"oint_ta":0.05047,"ppe_ta":0.02577,"ca_ta":0.39081,"cash_ta":0.19773,"roe":0.00605,"roa":0.00845,"nioa":0.00556,"cfoa":0.03302,"accoa":-0.02747,"cogs_sales":0.29253,"ebit_sales":0.0297,"ni_sales":0.01952,"return":0.5781} {"coid":"EGHT","period":"FY2015","coname":"8x8 Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":295.62,"sales":162.41,"equity":272.21,"debt_ta":0,"eq_ta":0.92081,"gw_ta":0.12479,"oint_ta":0.04147,"ppe_ta":0.03467,"ca_ta":0.64813,"cash_ta":0.17966,"roe":0.00351,"roa":0.00792,"nioa":0.00324,"cfoa":0.03571,"accoa":-0.03246,"cogs_sales":0.28052,"ebit_sales":0.029,"ni_sales":0.01188,"return":-0.22294} {"coid":"EGHT","period":"FY2016","coname":"8x8 Inc","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":313.45,"sales":209.34,"equity":275.31,"debt_ta":0,"eq_ta":0.87832,"gw_ta":0.15128,"oint_ta":0.06846,"ppe_ta":0.0395,"ca_ta":0.59308,"cash_ta":0.10713,"roe":-0.00935,"roa":-0.0098,"nioa":-0.00841,"cfoa":0.0387,"accoa":-0.0471,"cogs_sales":0.27348,"ebit_sales":-0.02852,"ni_sales":-0.02446,"return":0.19762} {"coid":"EGLT","period":"FY2014","coname":"Egalet Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":60.57,"sales":1.92,"equity":44.26,"debt_ta":0,"eq_ta":0.73072,"oint_ta":0.00297,"ppe_ta":0.07297,"ca_ta":0.91019,"ebit_sales":-22.48438,"ni_sales":-22.50521} {"coid":"EGLT","period":"FY2015","coname":"Egalet Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":172.42,"sales":22.83,"equity":89.22,"debt_ta":0.3234,"eq_ta":0.51746,"oint_ta":0.0602,"ppe_ta":0.04524,"ca_ta":0.87136,"roe":-0.434,"roa":-0.25173,"nioa":-0.24864,"cfoa":-0.167,"accoa":-0.08163,"cogs_sales":0.14323,"ebit_sales":-2.56899,"ni_sales":-2.53745,"return":0.93673} {"coid":"EGLT","period":"FY2016","coname":"Egalet Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":114.86,"sales":16.96,"equity":5.33,"debt_ta":0.73211,"eq_ta":0.0464,"oint_ta":0.0727,"ppe_ta":0.11066,"ca_ta":0.81116,"roe":-0.95854,"roa":-0.31917,"nioa":-0.31548,"cfoa":-0.25365,"accoa":-0.06182,"cogs_sales":0.2158,"ebit_sales":-5.40625,"ni_sales":-5.34375,"return":-0.30581} {"coid":"EGOV","period":"FY2013","coname":"NIC Inc.","sector":"Miscellaneous","industry":"Business Services","toas":179.97,"sales":249.28,"equity":91.94,"debt_ta":0,"eq_ta":0.51086,"oint_ta":0.01034,"ppe_ta":0.08429,"ca_ta":0.90376,"cogs_sales":0.60779,"ebit_sales":0.21085,"ni_sales":0.12853} {"coid":"EGOV","period":"FY2014","coname":"NIC Inc.","sector":"Miscellaneous","industry":"Business Services","toas":173.08,"sales":272.1,"equity":104.14,"debt_ta":0,"eq_ta":0.60169,"oint_ta":0.01381,"ca_ta":0.91281,"roe":0.1992,"roa":0.17847,"nioa":0.11064,"cfoa":0.14525,"accoa":-0.03461,"cogs_sales":0.59158,"ebit_sales":0.23157,"ni_sales":0.14355,"return":-0.2544} {"coid":"EGOV","period":"FY2015","coname":"NIC Inc.","sector":"Miscellaneous","industry":"Business Services","toas":241.24,"sales":292.38,"equity":115.81,"debt_ta":0,"eq_ta":0.48006,"oint_ta":0.00941,"ppe_ta":0.03872,"ca_ta":0.94425,"roe":0.19086,"roa":0.16241,"nioa":0.10132,"cfoa":0.12251,"accoa":-0.02119,"cogs_sales":0.59375,"ebit_sales":0.23015,"ni_sales":0.14358,"return":0.12515} {"coid":"EGOV","period":"FY2016","coname":"NIC Inc.","sector":"Miscellaneous","industry":"Business Services","toas":240.86,"sales":317.91,"equity":133.9,"debt_ta":0,"eq_ta":0.55592,"oint_ta":0.0149,"ppe_ta":0.0404,"ca_ta":0.93316,"roe":0.22358,"roa":0.1615,"nioa":0.11581,"cfoa":0.16268,"accoa":-0.04688,"cogs_sales":0.58583,"ebit_sales":0.24491,"ni_sales":0.17562,"return":0.24698} {"coid":"EGP","period":"FY2013","coname":"EastGroup Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1473.41,"sales":202.17,"equity":514,"debt_ta":0.60659,"eq_ta":0.34885,"gw_ta":0.00067,"oint_ta":0.02865,"ppe_ta":0.93472,"cogs_sales":0.28629,"ebit_sales":0.15996,"ni_sales":0.16135} {"coid":"EGP","period":"FY2014","coname":"EastGroup Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1575.82,"sales":219.83,"equity":571.13,"debt_ta":0.59219,"eq_ta":0.36243,"gw_ta":0.00063,"oint_ta":0.02911,"ppe_ta":0.93565,"roe":0.04418,"roa":0.0159,"nioa":0.01572,"cfoa":0.03852,"accoa":-0.0228,"cogs_sales":0.28568,"ebit_sales":0.22049,"ni_sales":0.21808,"return":0.13238} {"coid":"EGP","period":"FY2015","coname":"EastGroup Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1661.9,"sales":235.01,"equity":554.86,"debt_ta":0.61851,"eq_ta":0.33387,"gw_ta":0.0006,"oint_ta":0.02834,"ppe_ta":0.93989,"roe":0.04251,"roa":0.01495,"nioa":0.01479,"cfoa":0.04058,"accoa":-0.02579,"cogs_sales":0.2868,"ebit_sales":0.20595,"ni_sales":0.20369,"return":-0.08424} {"coid":"EGP","period":"FY2016","coname":"EastGroup Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1825.76,"sales":253.05,"equity":637.66,"debt_ta":0.61114,"eq_ta":0.34926,"gw_ta":0.00054,"oint_ta":0.02883,"ppe_ta":0.93809,"roe":0.08009,"roa":0.02755,"nioa":0.02739,"cfoa":0.03981,"accoa":-0.01243,"cogs_sales":0.29382,"ebit_sales":0.37973,"ni_sales":0.37744,"return":0.37746} {"coid":"EGRX","period":"FY2013","coname":"Eagle Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":18.1,"sales":13.68,"equity":2.05,"debt_ta":0,"eq_ta":0.11326,"ppe_ta":0.0221,"ca_ta":0.96575,"cash_ta":0.5779,"cogs_sales":0.53947,"ebit_sales":-0.50804,"ni_sales":-0.44225} {"coid":"EGRX","period":"FY2014","coname":"Eagle Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":53.41,"sales":19.1,"equity":33.1,"debt_ta":0,"eq_ta":0.61973,"ppe_ta":0.00637,"ca_ta":0.9927,"cash_ta":0.42539,"roe":-0.51152,"roa":-0.26947,"nioa":-0.25143,"cfoa":-0.19354,"accoa":-0.05789,"cogs_sales":0.61309,"ebit_sales":-1.0089,"ni_sales":-0.94136} {"coid":"EGRX","period":"FY2015","coname":"Eagle Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":124.61,"sales":66.23,"equity":90.34,"debt_ta":0,"eq_ta":0.72498,"ppe_ta":0.01774,"ca_ta":0.98114,"cash_ta":0.63462,"roe":0.02082,"roa":0.01444,"nioa":0.01444,"cfoa":-0.0546,"accoa":0.06904,"cogs_sales":0.2363,"ebit_sales":0.0388,"ni_sales":0.0388,"return":6.00949} {"coid":"EGRX","period":"FY2016","coname":"Eagle Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":214.32,"sales":189.48,"equity":151.23,"debt_ta":0,"eq_ta":0.70563,"gw_ta":0.18542,"oint_ta":0.1557,"ppe_ta":0.01544,"ca_ta":0.5091,"cash_ta":0.24645,"roe":0.33717,"roa":0.15764,"nioa":0.24032,"cfoa":0.15699,"accoa":0.08332,"cogs_sales":0.2919,"ebit_sales":0.28198,"ni_sales":0.42986,"return":-0.10522} {"coid":"EHTH","period":"FY2013","coname":"eHealth, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":166.43,"sales":179.18,"equity":133.02,"debt_ta":0,"eq_ta":0.79925,"gw_ta":0.08472,"oint_ta":0.04506,"ppe_ta":0.06183,"ca_ta":0.74782,"cash_ta":0.54149,"cogs_sales":0.03047,"ebit_sales":0.02031,"ni_sales":0.0096} {"coid":"EHTH","period":"FY2014","coname":"eHealth, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":106.66,"sales":179.68,"equity":73.48,"debt_ta":0,"eq_ta":0.68892,"gw_ta":0.1322,"oint_ta":0.10098,"ppe_ta":0.09047,"ca_ta":0.6232,"cash_ta":0.33396,"roe":-0.07845,"roa":-0.02512,"nioa":-0.05932,"cfoa":0.00652,"accoa":-0.06584,"cogs_sales":0.02499,"ebit_sales":-0.03818,"ni_sales":-0.09016,"return":-0.46397} {"coid":"EHTH","period":"FY2015","coname":"eHealth, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":113.32,"sales":189.54,"equity":76.42,"debt_ta":0,"eq_ta":0.67437,"gw_ta":0.12443,"oint_ta":0.08489,"ppe_ta":0.06495,"ca_ta":0.68426,"cash_ta":0.482,"roe":-0.03175,"roa":-0.0255,"nioa":-0.02164,"cfoa":0.06228,"accoa":-0.08392,"cogs_sales":0.02205,"ebit_sales":-0.0296,"ni_sales":-0.02511,"return":-0.59952} {"coid":"EHTH","period":"FY2016","coname":"eHealth, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":108.9,"sales":186.96,"equity":77.6,"debt_ta":0,"eq_ta":0.71258,"gw_ta":0.12948,"oint_ta":0.07879,"ppe_ta":0.05152,"ca_ta":0.69917,"cash_ta":0.53003,"roe":-0.03168,"roa":-0.02588,"nioa":-0.02196,"cfoa":0.01836,"accoa":-0.04032,"cogs_sales":0.01701,"ebit_sales":-0.03076,"ni_sales":-0.0261,"return":0.06713} {"coid":"EIGI","period":"FY2013","coname":"Endurance International Group Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1580.94,"sales":520.3,"equity":155.26,"debt_ta":0.6625,"eq_ta":0.09821,"gw_ta":0.62255,"oint_ta":0.2569,"ppe_ta":0.03144,"ca_ta":0.07515,"cash_ta":0.04226,"cogs_sales":0.67288,"ebit_sales":-0.31017,"ni_sales":-0.30596} {"coid":"EIGI","period":"FY2014","coname":"Endurance International Group Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1746.04,"sales":629.85,"equity":174.5,"debt_ta":0.62712,"eq_ta":0.09994,"gw_ta":0.63287,"oint_ta":0.23501,"ppe_ta":0.03255,"ca_ta":0.06909,"cash_ta":0.01854,"roe":-0.12991,"roa":-0.01341,"nioa":-0.01288,"cfoa":0.04295,"accoa":-0.05583,"cogs_sales":0.60486,"ebit_sales":-0.07081,"ni_sales":-0.06802,"return":0.29972} {"coid":"EIGI","period":"FY2015","coname":"Endurance International Group Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1802.5,"sales":741.32,"equity":179.67,"debt_ta":0.6133,"eq_ta":0.09968,"gw_ta":0.66977,"oint_ta":0.19961,"ppe_ta":0.04203,"ca_ta":0.06524,"cash_ta":0.01832,"roe":-0.07276,"roa":0.00006,"nioa":-0.00726,"cfoa":0.04994,"accoa":-0.05721,"cogs_sales":0.57264,"ebit_sales":0.00028,"ni_sales":-0.03476,"return":-0.40695} {"coid":"EIGI","period":"FY2016","coname":"Endurance International Group Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2756.27,"sales":1111.14,"equity":124.38,"debt_ta":0.72351,"eq_ta":0.04513,"gw_ta":0.67479,"oint_ta":0.22206,"ppe_ta":0.03456,"ca_ta":0.05591,"cash_ta":0.01945,"roe":-0.23953,"roa":-0.04163,"nioa":-0.01598,"cfoa":0.03399,"accoa":-0.04997,"cogs_sales":0.51749,"ebit_sales":-0.17081,"ni_sales":-0.06555,"return":-0.14913} {"coid":"EIX","period":"FY2013","coname":"Edison International","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":46646,"sales":12581,"equity":11691,"debt_ta":0.22799,"eq_ta":0.25063,"ppe_ta":0.00163,"ca_ta":0.071,"cash_ta":0.00313,"cogs_sales":0.38876,"ebit_sales":0.09705,"ni_sales":0.08068} {"coid":"EIX","period":"FY2014","coname":"Edison International","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":49734,"sales":13413,"equity":12982,"debt_ta":0.24187,"eq_ta":0.26103,"ppe_ta":0.00245,"ca_ta":0.07172,"cash_ta":0.00265,"roe":0.06987,"roa":0.02053,"nioa":0.01789,"cfoa":0.0337,"accoa":-0.01581,"cogs_sales":0.41698,"ebit_sales":0.14754,"ni_sales":0.12853,"return":0.45052} {"coid":"EIX","period":"FY2015","coname":"Edison International","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":50229,"sales":11524,"equity":13388,"debt_ta":0.23638,"eq_ta":0.26654,"ppe_ta":0.00279,"ca_ta":0.05284,"cash_ta":0.00321,"roe":0.04297,"roa":0.01569,"nioa":0.01133,"cfoa":0.04511,"accoa":-0.03377,"cogs_sales":0.37018,"ebit_sales":0.13606,"ni_sales":0.09832,"return":-0.06922} {"coid":"EIX","period":"FY2016","coname":"Edison International","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":51319,"sales":11869,"equity":14187,"debt_ta":0.24285,"eq_ta":0.27645,"ppe_ta":0.00378,"ca_ta":0.04137,"cash_ta":0.00187,"roe":0.052,"roa":0.01566,"nioa":0.01412,"cfoa":0.03206,"accoa":-0.01794,"cogs_sales":0.38141,"ebit_sales":0.13396,"ni_sales":0.12082,"return":0.24926} {"coid":"EL","period":"FY2013","coname":"Estee Lauder Companies, Inc. (The)","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":7145.2,"sales":10183.2,"equity":3286.9,"debt_ta":0.18814,"eq_ta":0.46002,"gw_ta":0.12337,"oint_ta":0.02374,"ppe_ta":0.18904,"ca_ta":0.60141,"cash_ta":0.20933,"cogs_sales":0.19883,"ebit_sales":0.14487,"ni_sales":0.10015} {"coid":"EL","period":"FY2014","coname":"Estee Lauder Companies, Inc. (The)","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":7868.8,"sales":10968.9,"equity":3854.9,"debt_ta":0.17069,"eq_ta":0.4899,"gw_ta":0.11351,"oint_ta":0.01999,"ppe_ta":0.19096,"ca_ta":0.61321,"cash_ta":0.20703,"roe":0.1686,"roa":0.11834,"nioa":0.0802,"cfoa":0.10225,"accoa":-0.02205,"cogs_sales":0.19675,"ebit_sales":0.16199,"ni_sales":0.10977,"return":0.14164} {"coid":"EL","period":"FY2015","coname":"Estee Lauder Companies, Inc. (The)","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":8226.9,"sales":10780.4,"equity":3643.2,"debt_ta":0.19751,"eq_ta":0.44284,"gw_ta":0.13915,"oint_ta":0.0397,"ppe_ta":0.18114,"ca_ta":0.50853,"cash_ta":0.12415,"roe":0.14522,"roa":0.09696,"nioa":0.06765,"cfoa":0.12073,"accoa":-0.05308,"cogs_sales":0.19485,"ebit_sales":0.14476,"ni_sales":0.10101,"return":0.18054} {"coid":"EL","period":"FY2016","coname":"Estee Lauder Companies, Inc. (The)","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":9223.3,"sales":11262.3,"equity":3571.9,"debt_ta":0.24303,"eq_ta":0.38727,"gw_ta":0.13312,"oint_ta":0.03735,"ppe_ta":0.17166,"ca_ta":0.45809,"cash_ta":0.09911,"roe":0.15448,"roa":0.08912,"nioa":0.06387,"cfoa":0.1025,"accoa":-0.03863,"cogs_sales":0.19366,"ebit_sales":0.13809,"ni_sales":0.09897,"return":0.06417} {"coid":"ELGX","period":"FY2013","coname":"Endologix, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":256.2,"sales":132.26,"equity":104.64,"debt_ta":0.2619,"eq_ta":0.40843,"gw_ta":0.11358,"oint_ta":0.16823,"ppe_ta":0.02865,"ca_ta":0.67771,"cash_ta":0.37139,"cogs_sales":0.24762,"ebit_sales":-0.12158,"ni_sales":-0.1215} {"coid":"ELGX","period":"FY2014","coname":"Endologix, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":248.21,"sales":147.59,"equity":124.15,"debt_ta":0.28367,"eq_ta":0.50018,"gw_ta":0.11631,"oint_ta":0.17513,"ppe_ta":0.1035,"ca_ta":0.59534,"cash_ta":0.10797,"roe":-0.1417,"roa":-0.06439,"nioa":-0.06427,"cfoa":-0.0522,"accoa":-0.01207,"cogs_sales":0.28322,"ebit_sales":-0.22007,"ni_sales":-0.21966,"return":-0.12328} {"coid":"ELGX","period":"FY2015","coname":"Endologix, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":331.05,"sales":153.61,"equity":103.31,"debt_ta":0.50672,"eq_ta":0.31207,"gw_ta":0.08663,"oint_ta":0.12723,"ppe_ta":0.07056,"ca_ta":0.71412,"cash_ta":0.37623,"roe":-0.22167,"roa":-0.10317,"nioa":-0.08704,"cfoa":-0.05367,"accoa":-0.03337,"cogs_sales":0.33735,"ebit_sales":-0.38904,"ni_sales":-0.32823,"return":-0.35252} {"coid":"ELGX","period":"FY2016","coname":"Endologix, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":359.68,"sales":192.93,"equity":112.79,"debt_ta":0.4926,"eq_ta":0.31358,"gw_ta":0.3356,"oint_ta":0.23496,"ppe_ta":0.06467,"ca_ta":0.36099,"cash_ta":0.07262,"roe":-0.71578,"roa":-0.22321,"nioa":-0.22394,"cfoa":-0.10831,"accoa":-0.11563,"cogs_sales":0.35832,"ebit_sales":-0.79915,"ni_sales":-0.80174,"return":-0.42222} {"coid":"ELLI","period":"FY2013","coname":"Ellie Mae, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":229.6,"sales":128.48,"equity":207.93,"debt_ta":0.00453,"eq_ta":0.90562,"gw_ta":0.22234,"oint_ta":0.02217,"ppe_ta":0.05605,"ca_ta":0.42679,"cash_ta":0.14573,"cogs_sales":0.25397,"ebit_sales":0.15123,"ni_sales":0.10367} {"coid":"ELLI","period":"FY2014","coname":"Ellie Mae, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":290.12,"sales":161.54,"equity":252.88,"debt_ta":0.00296,"eq_ta":0.87164,"gw_ta":0.22522,"oint_ta":0.07393,"ppe_ta":0.09889,"ca_ta":0.38787,"cash_ta":0.09224,"roe":0.03216,"roa":0.04158,"nioa":0.02852,"cfoa":0.07812,"accoa":-0.0496,"cogs_sales":0.28649,"ebit_sales":0.13377,"ni_sales":0.09174,"return":0.50056} {"coid":"ELLI","period":"FY2015","coname":"Ellie Mae, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":364.89,"sales":253.94,"equity":290.85,"debt_ta":0.01241,"eq_ta":0.79709,"gw_ta":0.20431,"oint_ta":0.06251,"ppe_ta":0.22297,"ca_ta":0.33383,"cash_ta":0.09427,"roe":0.04094,"roa":0.05264,"nioa":0.03398,"cfoa":0.13317,"accoa":-0.09919,"cogs_sales":0.33161,"ebit_sales":0.13578,"ni_sales":0.08766,"return":0.4938} {"coid":"ELLI","period":"FY2016","coname":"Ellie Mae, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":751.52,"sales":360.29,"equity":654.91,"debt_ta":0.00093,"eq_ta":0.87145,"gw_ta":0.0992,"oint_ta":0.02301,"ppe_ta":0.16806,"ca_ta":0.63513,"cash_ta":0.50685,"roe":0.03995,"roa":0.05071,"nioa":0.03384,"cfoa":0.09195,"accoa":-0.05811,"cogs_sales":0.33345,"ebit_sales":0.15712,"ni_sales":0.10486,"return":0.38934} {"coid":"ELS","period":"FY2013","coname":"Equity Lifestyle Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3392.31,"sales":721.53,"equity":893.33,"debt_ta":0.64628,"eq_ta":0.26334,"gw_ta":0.0023,"oint_ta":0.00127,"ppe_ta":0.93434,"cogs_sales":0.47557,"ebit_sales":0.10424,"ni_sales":0.16105} {"coid":"ELS","period":"FY2014","coname":"Equity Lifestyle Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3446.34,"sales":769.76,"equity":911.99,"debt_ta":0.64191,"eq_ta":0.26463,"gw_ta":0.00351,"oint_ta":0,"ppe_ta":0.93387,"roe":0.0709,"roa":0.01958,"nioa":0.01872,"cfoa":0.04178,"accoa":-0.02307,"cogs_sales":0.47995,"ebit_sales":0.17394,"ni_sales":0.16629,"return":0.46521} {"coid":"ELS","period":"FY2015","coname":"Equity Lifestyle Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3400.4,"sales":814.29,"equity":925.07,"debt_ta":0.62524,"eq_ta":0.27205,"gw_ta":0.00229,"oint_ta":0.00126,"ppe_ta":0.93965,"roe":0.07587,"roa":0.02139,"nioa":0.02036,"cfoa":0.05154,"accoa":-0.03118,"cogs_sales":0.47845,"ebit_sales":0.17981,"ni_sales":0.17116,"return":0.32735} {"coid":"ELS","period":"FY2016","coname":"Equity Lifestyle Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3478.99,"sales":863.12,"equity":1008.54,"debt_ta":0.60112,"eq_ta":0.28989,"gw_ta":0.00224,"oint_ta":0.00124,"ppe_ta":0.94447,"roe":0.0896,"roa":0.02682,"nioa":0.02519,"cfoa":0.05136,"accoa":-0.02618,"cogs_sales":0.47816,"ebit_sales":0.21379,"ni_sales":0.20074,"return":0.10678} {"coid":"ELY","period":"FY2013","coname":"Callaway Golf Company","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":663.86,"sales":842.8,"equity":284.62,"debt_ta":0.16243,"eq_ta":0.42873,"gw_ta":0.044,"oint_ta":0.13391,"ppe_ta":0.10748,"ca_ta":0.63507,"cash_ta":0.05542,"cogs_sales":0.6133,"ebit_sales":-0.0158,"ni_sales":-0.02245} {"coid":"ELY","period":"FY2014","coname":"Callaway Golf Company","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":624.81,"sales":886.95,"equity":291.53,"debt_ta":0.17376,"eq_ta":0.46659,"gw_ta":0.04453,"oint_ta":0.14217,"ppe_ta":0.09299,"ca_ta":0.61463,"cash_ta":0.06023,"roe":0.02779,"roa":0.01679,"nioa":0.01242,"cfoa":0.02862,"accoa":-0.01619,"cogs_sales":0.59645,"ebit_sales":0.0244,"ni_sales":0.01805,"return":-0.08193} {"coid":"ELY","period":"FY2015","coname":"Callaway Golf Company","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":631.22,"sales":843.79,"equity":412.94,"debt_ta":0.02372,"eq_ta":0.65419,"gw_ta":0.04198,"oint_ta":0.14065,"ppe_ta":0.08842,"ca_ta":0.62021,"cash_ta":0.07889,"roe":0.02068,"roa":0.01597,"nioa":0.0116,"cfoa":0.02435,"accoa":-0.01275,"cogs_sales":0.57616,"ebit_sales":0.02377,"ni_sales":0.01727,"return":0.22864} {"coid":"ELY","period":"FY2016","coname":"Callaway Golf Company","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":801.28,"sales":871.19,"equity":598.91,"debt_ta":0.01494,"eq_ta":0.74744,"gw_ta":0.03194,"oint_ta":0.11074,"ppe_ta":0.06798,"ca_ta":0.57462,"cash_ta":0.15721,"roe":0.18768,"roa":0.04076,"nioa":0.13257,"cfoa":0.05425,"accoa":0.07832,"cogs_sales":0.55806,"ebit_sales":0.06702,"ni_sales":0.21798,"return":0.16807} {"coid":"EME","period":"FY2013","coname":"EMCOR Group, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":3465.91,"sales":6333.53,"equity":1466.27,"debt_ta":0.10233,"eq_ta":0.42305,"gw_ta":0.24087,"oint_ta":0.15624,"ppe_ta":0.03561,"ca_ta":0.55688,"cash_ta":0.1269,"cogs_sales":0.87027,"ebit_sales":0.03674,"ni_sales":0.01955} {"coid":"EME","period":"FY2014","coname":"EMCOR Group, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":3388.97,"sales":6424.97,"equity":1416.01,"debt_ta":0.09898,"eq_ta":0.41783,"gw_ta":0.24612,"oint_ta":0.14815,"ppe_ta":0.03605,"ca_ta":0.55669,"cash_ta":0.12749,"roe":0.05852,"roa":0.04109,"nioa":0.0246,"cfoa":0.03598,"accoa":-0.01138,"cogs_sales":0.85879,"ebit_sales":0.04384,"ni_sales":0.02625,"return":0.056} {"coid":"EME","period":"FY2015","coname":"EMCOR Group, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":3542.66,"sales":6718.73,"equity":1476.71,"debt_ta":0.08894,"eq_ta":0.41684,"gw_ta":0.238,"oint_ta":0.13347,"ca_ta":0.58321,"cash_ta":0.13742,"roe":0.05956,"roa":0.04022,"nioa":0.02486,"cfoa":0.03847,"accoa":-0.01362,"cogs_sales":0.85943,"ebit_sales":0.0415,"ni_sales":0.02564,"return":0.08751} {"coid":"EME","period":"FY2016","coname":"EMCOR Group, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":3894.17,"sales":7551.52,"equity":1537.09,"debt_ta":0.10871,"eq_ta":0.39472,"gw_ta":0.25156,"oint_ta":0.12516,"ppe_ta":0.03286,"ca_ta":0.56773,"cash_ta":0.11931,"roe":0.06037,"roa":0.03987,"nioa":0.02446,"cfoa":0.03557,"accoa":-0.01111,"cogs_sales":0.86256,"ebit_sales":0.03926,"ni_sales":0.02409,"return":0.48242} {"coid":"EMKR","period":"FY2013","coname":"EMCORE Corporation","sector":"Technology","industry":"Semiconductors","toas":173.71,"sales":60.97,"equity":101.18,"debt_ta":0.12498,"eq_ta":0.58247,"gw_ta":0.11732,"oint_ta":0.01243,"ca_ta":0.5774,"cash_ta":0.09268,"cogs_sales":0.79875,"ebit_sales":-0.14679,"ni_sales":0.08184} {"coid":"EMKR","period":"FY2014","coname":"EMCORE Corporation","sector":"Technology","industry":"Semiconductors","toas":191.34,"sales":55.51,"equity":112.35,"debt_ta":0.1386,"eq_ta":0.58717,"oint_ta":0.00042,"ppe_ta":0,"ca_ta":0.54296,"cash_ta":0.10813,"roe":0.02271,"roa":-0.05607,"nioa":0.01329,"cfoa":0.00274,"accoa":0.01055,"cogs_sales":0.78184,"ebit_sales":-0.36876,"ni_sales":0.08737,"return":0.27009} {"coid":"EMKR","period":"FY2015","coname":"EMCORE Corporation","sector":"Technology","industry":"Semiconductors","toas":160.91,"sales":81.69,"equity":135.44,"debt_ta":0,"eq_ta":0.84171,"oint_ta":0,"ca_ta":0.9427,"cash_ta":0.69536,"roe":0.25465,"roa":-0.01266,"nioa":0.17913,"cfoa":-0.01113,"accoa":0.19026,"cogs_sales":0.64867,"ebit_sales":-0.0546,"ni_sales":0.77243,"return":0.19508} {"coid":"EMKR","period":"FY2016","coname":"EMCORE Corporation","sector":"Technology","industry":"Semiconductors","toas":127.21,"sales":92,"equity":107.32,"debt_ta":0,"eq_ta":0.84364,"ca_ta":0.8743,"cash_ta":0.5024,"roe":0.03407,"roa":0.00913,"nioa":0.0287,"cfoa":-0.01926,"accoa":0.04797,"cogs_sales":0.66348,"ebit_sales":0.02859,"ni_sales":0.08989,"return":0.09072} {"coid":"EMN","period":"FY2013","coname":"Eastman Chemical Company","sector":"Basic Industries","industry":"Major Chemicals","toas":11845,"sales":9350,"equity":3796,"debt_ta":0.35914,"eq_ta":0.32047,"gw_ta":0.22263,"oint_ta":0.15036,"ppe_ta":0.36218,"ca_ta":0.23976,"cash_ta":0.02001,"cogs_sales":0.7031,"ebit_sales":0.17957,"ni_sales":0.1246} {"coid":"EMN","period":"FY2014","coname":"Eastman Chemical Company","sector":"Basic Industries","industry":"Major Chemicals","toas":16072,"sales":9527,"equity":3510,"debt_ta":0.4697,"eq_ta":0.21839,"gw_ta":0.27912,"oint_ta":0.18075,"ppe_ta":0.31651,"ca_ta":0.19742,"cash_ta":0.01332,"roe":0.10279,"roa":0.03546,"nioa":0.0269,"cfoa":0.05133,"accoa":-0.02443,"cogs_sales":0.76687,"ebit_sales":0.10392,"ni_sales":0.07883,"return":-0.04344} {"coid":"EMN","period":"FY2015","coname":"Eastman Chemical Company","sector":"Basic Industries","industry":"Major Chemicals","toas":15580,"sales":9648,"equity":3941,"debt_ta":0.44981,"eq_ta":0.25295,"gw_ta":0.28999,"oint_ta":0.17009,"ppe_ta":0.32927,"ca_ta":0.18472,"cash_ta":0.01881,"roe":0.11381,"roa":0.03567,"nioa":0.02679,"cfoa":0.05131,"accoa":-0.02452,"cogs_sales":0.73259,"ebit_sales":0.11702,"ni_sales":0.08789,"return":-0.08936} {"coid":"EMN","period":"FY2016","coname":"Eastman Chemical Company","sector":"Basic Industries","industry":"Major Chemicals","toas":15457,"sales":9008,"equity":4532,"debt_ta":0.4266,"eq_ta":0.2932,"gw_ta":0.28861,"oint_ta":0.15973,"ppe_ta":0.34133,"ca_ta":0.18542,"cash_ta":0.01171,"roe":0.10079,"roa":0.0338,"nioa":0.02752,"cfoa":0.04462,"accoa":-0.01711,"cogs_sales":0.73912,"ebit_sales":0.11645,"ni_sales":0.0948,"return":0.14422} {"coid":"EMR","period":"FY2013","coname":"Emerson Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":24711,"sales":24669,"equity":10585,"debt_ta":0.22832,"eq_ta":0.42835,"gw_ta":0.30387,"oint_ta":0.06766,"ppe_ta":0.14589,"ca_ta":0.44511,"cash_ta":0.13253,"cogs_sales":0.59658,"ebit_sales":0.12956,"ni_sales":0.08124} {"coid":"EMR","period":"FY2014","coname":"Emerson Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":24177,"sales":17733,"equity":10119,"debt_ta":0.24916,"eq_ta":0.41854,"gw_ta":0.29706,"oint_ta":0.06986,"ppe_ta":0.15726,"ca_ta":0.44948,"cash_ta":0.13025,"roe":0.1037,"roa":0.06527,"nioa":0.04392,"cfoa":0.07552,"accoa":-0.0316,"cogs_sales":0.5624,"ebit_sales":0.17995,"ni_sales":0.12107,"return":-0.00694} {"coid":"EMR","period":"FY2015","coname":"Emerson Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":22088,"sales":16249,"equity":8081,"debt_ta":0.30976,"eq_ta":0.36585,"gw_ta":0.3012,"oint_ta":0.06909,"ppe_ta":0.16231,"ca_ta":0.45495,"cash_ta":0.13827,"roe":0.1489,"roa":0.08229,"nioa":0.05858,"cfoa":0.05466,"accoa":0.00391,"cogs_sales":0.57093,"ebit_sales":0.23429,"ni_sales":0.16678,"return":-0.27055} {"coid":"EMR","period":"FY2016","coname":"Emerson Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":21732,"sales":14522,"equity":7568,"debt_ta":0.30531,"eq_ta":0.34824,"gw_ta":0.17987,"oint_ta":0.04151,"ppe_ta":0.13487,"ca_ta":0.45831,"cash_ta":0.14642,"roe":0.10448,"roa":0.05285,"nioa":0.03731,"cfoa":0.06575,"accoa":-0.02843,"cogs_sales":0.57403,"ebit_sales":0.15948,"ni_sales":0.11259,"return":0.28158} {"coid":"ENOC","period":"FY2013","coname":"EnerNOC, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":415.95,"sales":383.46,"equity":269.5,"debt_ta":0,"eq_ta":0.64791,"gw_ta":0.18536,"oint_ta":0.04133,"ppe_ta":0.114,"ca_ta":0.65075,"cash_ta":0.35867,"cogs_sales":0.50146,"ebit_sales":0.06449,"ni_sales":0.05761} {"coid":"ENOC","period":"FY2014","coname":"EnerNOC, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":620.88,"sales":471.95,"equity":291.87,"debt_ta":0.21758,"eq_ta":0.47009,"gw_ta":0.18512,"oint_ta":0.05011,"ppe_ta":0.08126,"ca_ta":0.67586,"cash_ta":0.40966,"roe":0.02154,"roa":0.01724,"nioa":0.01166,"cfoa":0.05829,"accoa":-0.04663,"cogs_sales":0.54523,"ebit_sales":0.03786,"ni_sales":0.02562,"return":-0.10227} {"coid":"ENOC","period":"FY2015","coname":"EnerNOC, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":443.71,"sales":399.58,"equity":114.64,"debt_ta":0.25073,"eq_ta":0.25837,"gw_ta":0.08959,"oint_ta":0.12249,"ppe_ta":0.1119,"ca_ta":0.66172,"cash_ta":0.31128,"roe":-0.45527,"roa":-0.18329,"nioa":-0.17384,"cfoa":0.00327,"accoa":-0.17711,"cogs_sales":0.61327,"ebit_sales":-0.48834,"ni_sales":-0.46316,"return":-0.75081} {"coid":"ENOC","period":"FY2016","coname":"EnerNOC, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":312.3,"sales":403.96,"equity":79.68,"debt_ta":0.36894,"eq_ta":0.25514,"gw_ta":0.11739,"oint_ta":0.11454,"ppe_ta":0.12434,"ca_ta":0.63343,"cash_ta":0.31377,"roe":-0.25942,"roa":-0.06418,"nioa":-0.06668,"cfoa":-0.05922,"accoa":-0.00746,"cogs_sales":0.59776,"ebit_sales":-0.12011,"ni_sales":-0.12479,"return":0.55844} {"coid":"ENR","period":"FY2013","coname":"Energizer Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":1238.8,"sales":2012.2,"equity":737.7,"debt_ta":0,"eq_ta":0.5955,"gw_ta":0.03003,"oint_ta":0.06579,"ppe_ta":0.19422,"ca_ta":0.60785,"cash_ta":0.06296,"cogs_sales":0.55178,"ebit_sales":0.08051,"ni_sales":0.0571} {"coid":"ENR","period":"FY2014","coname":"Energizer Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":1194.7,"sales":1840.4,"equity":724.5,"debt_ta":0,"eq_ta":0.60643,"gw_ta":0.03105,"oint_ta":0.06705,"ppe_ta":0.17787,"ca_ta":0.62535,"cash_ta":0.075,"roe":0.10758,"roa":0.08843,"nioa":0.06464,"cfoa":0.09036,"accoa":-0.02572,"cogs_sales":0.53793,"ebit_sales":0.11693,"ni_sales":0.08547} {"coid":"ENR","period":"FY2015","coname":"Energizer Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":1618.6,"sales":1631.6,"equity":-60.1,"debt_ta":0.61318,"eq_ta":-0.03713,"gw_ta":0.02354,"oint_ta":0.04714,"ppe_ta":0.12702,"ca_ta":0.66533,"cash_ta":0.31021,"roe":-0.00602,"roa":-0.00025,"nioa":-0.00142,"cfoa":0.05751,"accoa":-0.05893,"cogs_sales":0.53653,"ebit_sales":-0.00043,"ni_sales":-0.00245} {"coid":"ENR","period":"FY2016","coname":"Energizer Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":1731.5,"sales":1634.2,"equity":-30,"debt_ta":0.60243,"eq_ta":-0.01733,"gw_ta":0.13266,"oint_ta":0.13555,"ppe_ta":0.11649,"ca_ta":0.51372,"cash_ta":0.16593,"roe":-1.41731,"roa":0.04946,"nioa":0.03812,"cfoa":0.05788,"accoa":-0.01976,"cogs_sales":0.56382,"ebit_sales":0.1014,"ni_sales":0.07814,"return":0.3225} {"coid":"ENS","period":"FY2013","coname":"Enersys","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":1987.87,"sales":2277.56,"equity":1169.4,"debt_ta":0.08979,"eq_ta":0.58827,"gw_ta":0.1738,"oint_ta":0.05217,"ppe_ta":0.17613,"ca_ta":0.58,"cash_ta":0.12544,"cogs_sales":0.75001,"ebit_sales":0.10109,"ni_sales":0.07311} {"coid":"ENS","period":"FY2014","coname":"Enersys","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":2321.86,"sales":2474.43,"equity":1246.4,"debt_ta":0.13881,"eq_ta":0.53681,"gw_ta":0.1835,"oint_ta":0.07428,"ppe_ta":0.15943,"ca_ta":0.5602,"cash_ta":0.10341,"roe":0.06223,"roa":0.038,"nioa":0.03488,"cfoa":0.04493,"accoa":-0.01004,"cogs_sales":0.74555,"ebit_sales":0.06618,"ni_sales":0.06075,"return":0.53281} {"coid":"ENS","period":"FY2015","coname":"Enersys","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":2136.55,"sales":2505.51,"equity":1038.9,"debt_ta":0.24021,"eq_ta":0.48625,"gw_ta":0.17305,"oint_ta":0.07403,"ppe_ta":0.16702,"ca_ta":0.56243,"cash_ta":0.12587,"roe":0.07928,"roa":0.05593,"nioa":0.04064,"cfoa":0.04362,"accoa":-0.00298,"cogs_sales":0.7442,"ebit_sales":0.09952,"ni_sales":0.07232,"return":-0.0628} {"coid":"ENS","period":"FY2016","coname":"Enersys","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":2214.49,"sales":2316.25,"equity":1013.13,"debt_ta":0.28387,"eq_ta":0.4575,"gw_ta":0.15965,"oint_ta":0.0721,"ppe_ta":0.1614,"ca_ta":0.58534,"cash_ta":0.17941,"roe":0.06635,"roa":0.04182,"nioa":0.03129,"cfoa":0.07069,"accoa":-0.0394,"cogs_sales":0.73587,"ebit_sales":0.07855,"ni_sales":0.05878,"return":-0.12207} {"coid":"ENSG","period":"FY2013","coname":"The Ensign Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":760.32,"sales":904.56,"equity":356.1,"debt_ta":0.34105,"eq_ta":0.46836,"gw_ta":0.03147,"oint_ta":0.0177,"ppe_ta":0.63101,"ca_ta":0.27751,"cash_ta":0.08648,"cogs_sales":0.81764,"ebit_sales":0.05048,"ni_sales":0.02658} {"coid":"ENSG","period":"FY2014","coname":"The Ensign Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":493.92,"sales":1027.41,"equity":258.85,"debt_ta":0.13846,"eq_ta":0.52407,"gw_ta":0.06129,"oint_ta":0.09704,"ppe_ta":0.30311,"ca_ta":0.43254,"cash_ta":0.10206,"roe":0.05846,"roa":0.04827,"nioa":0.02866,"cfoa":0.06767,"accoa":-0.03901,"cogs_sales":0.84792,"ebit_sales":0.05892,"ni_sales":0.03499,"return":0.852} {"coid":"ENSG","period":"FY2015","coname":"The Ensign Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":747.76,"sales":1341.83,"equity":427.32,"debt_ta":0.13329,"eq_ta":0.57147,"gw_ta":0.05468,"oint_ta":0.0857,"ppe_ta":0.40072,"ca_ta":0.37388,"cash_ta":0.05559,"roe":0.08078,"roa":0.07337,"nioa":0.04464,"cfoa":0.02687,"accoa":0.01777,"cogs_sales":0.86186,"ebit_sales":0.06789,"ni_sales":0.04131,"return":0.02619} {"coid":"ENSG","period":"FY2016","coname":"The Ensign Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":1001.02,"sales":1654.86,"equity":456.45,"debt_ta":0.28333,"eq_ta":0.45598,"gw_ta":0.06703,"oint_ta":0.0546,"ppe_ta":0.484,"ca_ta":0.33352,"cash_ta":0.05765,"roe":0.05656,"roa":0.04907,"nioa":0.02859,"cfoa":0.04225,"accoa":-0.01367,"cogs_sales":0.88611,"ebit_sales":0.05186,"ni_sales":0.03021,"return":-0.011} {"coid":"ENT","period":"FY2013","coname":"Global Eagle Entertainment Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":578.88,"sales":259.72,"equity":345.79,"debt_ta":0.01866,"eq_ta":0.59734,"gw_ta":0.09042,"oint_ta":0.24699,"ppe_ta":0.03593,"ca_ta":0.62058,"cash_ta":0.44707,"cogs_sales":0.76213,"ebit_sales":-0.4347,"ni_sales":-0.4429} {"coid":"ENT","period":"FY2014","coname":"Global Eagle Entertainment Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":533.6,"sales":387.74,"equity":312.63,"debt_ta":0.00566,"eq_ta":0.58589,"gw_ta":0.09934,"oint_ta":0.21158,"ppe_ta":0.04432,"ca_ta":0.61827,"cash_ta":0.37041,"roe":-0.08716,"roa":-0.04191,"nioa":-0.05159,"cfoa":-0.02103,"accoa":-0.03056,"cogs_sales":0.72696,"ebit_sales":-0.12024,"ni_sales":-0.14801,"return":-0.08473} {"coid":"ENT","period":"FY2015","coname":"Global Eagle Entertainment Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":637.86,"sales":426.03,"equity":353.76,"debt_ta":0.11062,"eq_ta":0.5546,"gw_ta":0.14705,"oint_ta":0.18449,"ppe_ta":0.06125,"ca_ta":0.56315,"cash_ta":0.35047,"roe":-0.0032,"roa":-0.00044,"nioa":-0.00182,"cfoa":0.01841,"accoa":-0.02023,"cogs_sales":0.65526,"ebit_sales":-0.0012,"ni_sales":-0.005,"return":-0.2748} {"coid":"ENTA","period":"FY2013","coname":"Enanta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":116.97,"sales":32.05,"equity":110.47,"debt_ta":0,"eq_ta":0.94443,"ppe_ta":0.00958,"ca_ta":0.89519,"cash_ta":0.07575,"ebit_sales":0.30047,"ni_sales":0.30047} {"coid":"ENTA","period":"FY2014","coname":"Enanta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":155.41,"sales":47.74,"equity":148.65,"debt_ta":0.00129,"eq_ta":0.9565,"ppe_ta":0.01165,"ca_ta":0.69474,"cash_ta":0.19754,"roe":0.13291,"roa":0.07075,"nioa":0.12644,"cfoa":0.07409,"accoa":0.05235,"ebit_sales":0.40364,"ni_sales":0.72141,"return":0.72644} {"coid":"ENTA","period":"FY2015","coname":"Enanta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":246.01,"sales":160.88,"equity":236.16,"debt_ta":0.00309,"eq_ta":0.95996,"ppe_ta":0.0239,"ca_ta":0.69363,"cash_ta":0.08833,"roe":0.20527,"roa":0.31252,"nioa":0.19678,"cfoa":0.191,"accoa":0.00578,"ebit_sales":0.77977,"ni_sales":0.49099,"return":-0.08668} {"coid":"ENTA","period":"FY2016","coname":"Enanta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":281.28,"sales":88.27,"equity":269.94,"debt_ta":0.00245,"eq_ta":0.95968,"ppe_ta":0.02844,"ca_ta":0.82537,"cash_ta":0.05894,"roe":0.04282,"roa":0.06175,"nioa":0.0411,"cfoa":0.06791,"accoa":-0.02682,"ebit_sales":0.36887,"ni_sales":0.2455,"return":-0.2637} {"coid":"ENTG","period":"FY2013","coname":"Entegris, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":875.29,"sales":693.46,"equity":756.84,"debt_ta":0,"eq_ta":0.86467,"gw_ta":0.01402,"oint_ta":0.04971,"ppe_ta":0.213,"ca_ta":0.69954,"cash_ta":0.4392,"cogs_sales":0.57574,"ebit_sales":0.13871,"ni_sales":0.10748} {"coid":"ENTG","period":"FY2014","coname":"Entegris, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1762.09,"sales":962.07,"equity":748.44,"debt_ta":0.43517,"eq_ta":0.42475,"gw_ta":0.19337,"oint_ta":0.1751,"ppe_ta":0.17795,"ca_ta":0.43451,"cash_ta":0.22116,"roe":0.00524,"roa":-0.00508,"nioa":0.00299,"cfoa":0.04793,"accoa":-0.04494,"cogs_sales":0.60847,"ebit_sales":-0.01392,"ni_sales":0.0082,"return":0.13978} {"coid":"ENTG","period":"FY2015","coname":"Entegris, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1646.7,"sales":1081.12,"equity":802.88,"debt_ta":0.3984,"eq_ta":0.48757,"gw_ta":0.20775,"oint_ta":0.15725,"ppe_ta":0.19512,"ca_ta":0.43043,"cash_ta":0.21244,"roe":0.05176,"roa":0.02704,"nioa":0.02356,"cfoa":0.03547,"accoa":-0.01192,"cogs_sales":0.56505,"ebit_sales":0.08527,"ni_sales":0.07427,"return":0.00454} {"coid":"ENTG","period":"FY2016","coname":"Entegris, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1699.53,"sales":1175.27,"equity":899.22,"debt_ta":0.34402,"eq_ta":0.5291,"gw_ta":0.20316,"oint_ta":0.12801,"ppe_ta":0.18921,"ca_ta":0.47079,"cash_ta":0.23912,"roe":0.05708,"roa":0.03586,"nioa":0.02903,"cfoa":0.06203,"accoa":-0.033,"cogs_sales":0.56717,"ebit_sales":0.1021,"ni_sales":0.08266,"return":0.34891} {"coid":"ENTL","period":"FY2013","coname":"Entellus Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":17.88,"sales":32.55,"equity":-2.67,"debt_ta":0.83893,"eq_ta":-0.14933,"ppe_ta":0.0755,"ca_ta":0.90716,"cash_ta":0.43121,"cogs_sales":0.23994,"ebit_sales":-0.41167,"ni_sales":-0.41167} {"coid":"ENTL","period":"FY2014","coname":"Entellus Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":19.24,"sales":48.82,"equity":-8.8,"debt_ta":1.0395,"eq_ta":-0.45738,"ppe_ta":0.08992,"ca_ta":0.80821,"cash_ta":0.18087,"roe":0.60418,"roa":-0.18669,"nioa":-0.18669,"cfoa":-0.23653,"accoa":0.04984,"cogs_sales":0.2202,"ebit_sales":-0.14195,"ni_sales":-0.14195} {"coid":"ENTL","period":"FY2015","coname":"Entellus Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":87.19,"sales":61.57,"equity":57.6,"debt_ta":0.22732,"eq_ta":0.66063,"gw_ta":0,"oint_ta":0,"ppe_ta":0.04725,"ca_ta":0.95229,"cash_ta":0.32745,"roe":-0.375,"roa":-0.17194,"nioa":-0.17194,"cfoa":-0.13305,"accoa":-0.0389,"cogs_sales":0.22836,"ebit_sales":-0.29722,"ni_sales":-0.29722} {"coid":"ENTL","period":"FY2016","coname":"Entellus Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":72.09,"sales":75.18,"equity":35.45,"debt_ta":0.27577,"eq_ta":0.49175,"gw_ta":0.00666,"oint_ta":0.1365,"ppe_ta":0.09003,"ca_ta":0.76169,"cash_ta":0.29713,"roe":-0.30876,"roa":-0.18031,"nioa":-0.18037,"cfoa":-0.126,"accoa":-0.05437,"cogs_sales":0.249,"ebit_sales":-0.38202,"ni_sales":-0.38215,"return":0.12515} {"coid":"ENV","period":"FY2013","coname":"Envestnet, Inc","sector":"Miscellaneous","industry":"Business Services","toas":221.24,"sales":242.53,"equity":147.77,"debt_ta":0,"eq_ta":0.66792,"gw_ta":0.33597,"oint_ta":0.18731,"ppe_ta":0.05767,"ca_ta":0.35893,"cash_ta":0.22573,"cogs_sales":0.40807,"ebit_sales":0.02354,"ni_sales":0.01509} {"coid":"ENV","period":"FY2014","coname":"Envestnet, Inc","sector":"Miscellaneous","industry":"Business Services","toas":439.36,"sales":348.75,"equity":202.94,"debt_ta":0.33048,"eq_ta":0.4619,"gw_ta":0.23894,"oint_ta":0.14949,"ppe_ta":0.03785,"ca_ta":0.54019,"cash_ta":0.4774,"roe":0.0404,"roa":0.03408,"nioa":0.02145,"cfoa":0.08477,"accoa":-0.06332,"cogs_sales":0.43031,"ebit_sales":0.06454,"ni_sales":0.04063,"return":0.21935} {"coid":"ENV","period":"FY2015","coname":"Envestnet, Inc","sector":"Miscellaneous","industry":"Business Services","toas":876.25,"sales":420.92,"equity":440.43,"debt_ta":0.17401,"eq_ta":0.50263,"gw_ta":0.48076,"oint_ta":0.3453,"ppe_ta":0.03273,"ca_ta":0.12749,"cash_ta":0.05902,"roe":0.0069,"roa":0.00683,"nioa":0.00337,"cfoa":0.01857,"accoa":-0.01519,"cogs_sales":0.38323,"ebit_sales":0.02136,"ni_sales":0.01055,"return":-0.39255} {"coid":"ENV","period":"FY2016","coname":"Envestnet, Inc","sector":"Miscellaneous","industry":"Business Services","toas":872.4,"sales":578.16,"equity":413.79,"debt_ta":0.21836,"eq_ta":0.47431,"gw_ta":0.49512,"oint_ta":0.32144,"ppe_ta":0.03783,"ca_ta":0.12962,"cash_ta":0.06028,"roe":-0.06505,"roa":-0.02316,"nioa":-0.03178,"cfoa":0.04393,"accoa":-0.0757,"cogs_sales":0.31235,"ebit_sales":-0.07003,"ni_sales":-0.09612,"return":0.1809} {"coid":"ENVA","period":"FY2013","coname":"Enova International, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":692.15,"sales":765.32,"equity":173.05,"debt_ta":0.61277,"eq_ta":0.25002,"gw_ta":0.36967,"oint_ta":0.00006,"ca_ta":0.56426,"cash_ta":0.0686,"cogs_sales":0.41166,"ebit_sales":0.15893,"ni_sales":0.10197} {"coid":"ENVA","period":"FY2014","coname":"Enova International, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":760.2,"sales":809.84,"equity":153.98,"debt_ta":0.65007,"eq_ta":0.20255,"gw_ta":0.33657,"oint_ta":0.00005,"ca_ta":0.57981,"cash_ta":0.0988,"roe":0.34147,"roa":0.12153,"nioa":0.07689,"cfoa":0.29603,"accoa":-0.21914,"cogs_sales":0.32944,"ebit_sales":0.21794,"ni_sales":0.13789} {"coid":"ENVA","period":"FY2015","coname":"Enova International, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":840.54,"sales":652.6,"equity":205.97,"debt_ta":0.64829,"eq_ta":0.24504,"gw_ta":0.31766,"oint_ta":0.00778,"ppe_ta":0.05718,"ca_ta":0.60631,"cash_ta":0.05005,"roe":0.12221,"roa":0.04405,"nioa":0.02748,"cfoa":0.17737,"accoa":-0.14989,"cogs_sales":0.3323,"ebit_sales":0.10806,"ni_sales":0.06741,"return":-0.70305} {"coid":"ENVA","period":"FY2016","coname":"Enova International, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":977.88,"sales":745.57,"equity":241.7,"debt_ta":0.66768,"eq_ta":0.24717,"gw_ta":0.27305,"oint_ta":0.00552,"ppe_ta":0.04817,"ca_ta":0.66195,"cash_ta":0.04083,"roe":0.07729,"roa":0.03159,"nioa":0.01903,"cfoa":0.21633,"accoa":-0.1973,"cogs_sales":0.43989,"ebit_sales":0.07704,"ni_sales":0.04641,"return":0.89864} {"coid":"ENZ","period":"FY2013","coname":"Enzo Biochem, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":58.96,"sales":93.71,"equity":34.13,"debt_ta":0.06649,"eq_ta":0.57887,"gw_ta":0.12636,"oint_ta":0.16859,"ppe_ta":0.14603,"ca_ta":0.55224,"cash_ta":0.15282,"cogs_sales":0.58521,"ebit_sales":-0.20222,"ni_sales":-0.19464} {"coid":"ENZ","period":"FY2014","coname":"Enzo Biochem, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":64.41,"sales":95.95,"equity":36.95,"debt_ta":0.05449,"eq_ta":0.57367,"gw_ta":0.11567,"oint_ta":0.12591,"ppe_ta":0.12001,"ca_ta":0.63251,"cash_ta":0.27092,"roe":-0.14041,"roa":-0.08025,"nioa":-0.08089,"cfoa":-0.01378,"accoa":-0.06712,"cogs_sales":0.56561,"ebit_sales":-0.10318,"ni_sales":-0.10401,"return":1.20183} {"coid":"ENZ","period":"FY2015","coname":"Enzo Biochem, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":68.39,"sales":97.6,"equity":42.61,"debt_ta":0.04708,"eq_ta":0.62304,"gw_ta":0.10893,"oint_ta":0.09007,"ppe_ta":0.11625,"ca_ta":0.67978,"cash_ta":0.2648,"roe":-0.02878,"roa":-0.01724,"nioa":-0.01724,"cfoa":-0.02786,"accoa":0.01062,"cogs_sales":0.56117,"ebit_sales":-0.02346,"ni_sales":-0.02346,"return":-0.375} {"coid":"ENZ","period":"FY2016","coname":"Enzo Biochem, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":111.82,"sales":102.77,"equity":89.55,"debt_ta":0.02102,"eq_ta":0.80084,"gw_ta":0.06662,"oint_ta":0.03953,"ppe_ta":0.07342,"ca_ta":0.81739,"cash_ta":0.60615,"roe":0.34269,"roa":0.25814,"nioa":0.25132,"cfoa":0.29482,"accoa":-0.0435,"cogs_sales":0.55649,"ebit_sales":0.45266,"ni_sales":0.44069,"return":1.32333} {"coid":"EOG","period":"FY2013","coname":"EOG Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":30574.24,"sales":14289.55,"equity":15418.46,"debt_ta":0.19341,"eq_ta":0.5043,"ppe_ta":0.85526,"ca_ta":0.13318,"cash_ta":0.04312,"cogs_sales":0.39999,"ebit_sales":0.24052,"ni_sales":0.15376} {"coid":"EOG","period":"FY2014","coname":"EOG Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":34762.69,"sales":17527.75,"equity":17712.58,"debt_ta":0.17001,"eq_ta":0.50953,"ppe_ta":0.83919,"ca_ta":0.1558,"cash_ta":0.06004,"roe":0.088,"roa":0.07645,"nioa":0.04462,"cfoa":0.13238,"accoa":-0.08776,"cogs_sales":0.37999,"ebit_sales":0.28499,"ni_sales":0.16634,"return":0.10313} {"coid":"EOG","period":"FY2015","coname":"EOG Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":26970.47,"sales":8766.23,"equity":12943.03,"debt_ta":0.24677,"eq_ta":0.4799,"ppe_ta":0.89768,"ca_ta":0.09611,"cash_ta":0.02664,"roe":-0.14759,"roa":-0.11212,"nioa":-0.07329,"cfoa":0.05824,"accoa":-0.13153,"cogs_sales":0.5206,"ebit_sales":-0.78957,"ni_sales":-0.51613,"return":-0.22519} {"coid":"EOG","period":"FY2016","coname":"EOG Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":29459.43,"sales":7444.8,"equity":13981.58,"debt_ta":0.23715,"eq_ta":0.4746,"ppe_ta":0.87263,"ca_ta":0.12066,"cash_ta":0.05431,"roe":-0.04073,"roa":-0.0276,"nioa":-0.01943,"cfoa":0.04181,"accoa":-0.06124,"cogs_sales":0.51339,"ebit_sales":-0.20921,"ni_sales":-0.14731,"return":0.44045} {"coid":"EPAM","period":"FY2013","coname":"EPAM Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":432.88,"sales":555.12,"equity":376.1,"debt_ta":0,"eq_ta":0.86883,"gw_ta":0.05145,"oint_ta":0.03172,"ppe_ta":0.12318,"ca_ta":0.76458,"cash_ta":0.39089,"cogs_sales":0.62626,"ebit_sales":0.13829,"ni_sales":0.11167} {"coid":"EPAM","period":"FY2014","coname":"EPAM Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":594.03,"sales":730.03,"equity":464.05,"debt_ta":0,"eq_ta":0.78119,"gw_ta":0.09666,"oint_ta":0.08028,"ppe_ta":0.09282,"ca_ta":0.69877,"cash_ta":0.37124,"roe":0.08289,"roa":0.08467,"nioa":0.06782,"cfoa":0.10212,"accoa":-0.03431,"cogs_sales":0.62536,"ebit_sales":0.1191,"ni_sales":0.09539,"return":0.36663} {"coid":"EPAM","period":"FY2015","coname":"EPAM Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":778.54,"sales":914.13,"equity":613.22,"debt_ta":0.04496,"eq_ta":0.78765,"gw_ta":0.14891,"oint_ta":0.06019,"ppe_ta":0.07771,"ca_ta":0.67939,"cash_ta":0.25618,"roe":0.0784,"roa":0.07728,"nioa":0.06153,"cfoa":0.05565,"accoa":0.00588,"cogs_sales":0.62016,"ebit_sales":0.11603,"ni_sales":0.09239,"return":0.64649} {"coid":"EPAM","period":"FY2016","coname":"EPAM Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":925.81,"sales":1160.13,"equity":781.41,"debt_ta":0.02706,"eq_ta":0.84403,"gw_ta":0.11805,"oint_ta":0.05537,"ppe_ta":0.07952,"ca_ta":0.69836,"cash_ta":0.39103,"roe":0.07118,"roa":0.0742,"nioa":0.05825,"cfoa":0.09671,"accoa":-0.03846,"cogs_sales":0.63544,"ebit_sales":0.10901,"ni_sales":0.08557,"return":-0.18201} {"coid":"EPAY","period":"FY2013","coname":"Bottomline Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":585.52,"sales":254.77,"equity":356.75,"debt_ta":0.23668,"eq_ta":0.60929,"gw_ta":0.1865,"oint_ta":0.14153,"ppe_ta":0.04036,"ca_ta":0.60246,"cash_ta":0.48427,"cogs_sales":0.46823,"ebit_sales":-0.07179,"ni_sales":-0.05648} {"coid":"EPAY","period":"FY2014","coname":"Bottomline Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":700.34,"sales":300.58,"equity":387.43,"debt_ta":0.21245,"eq_ta":0.5532,"gw_ta":0.29841,"oint_ta":0.23346,"ppe_ta":0.05126,"ca_ta":0.40092,"cash_ta":0.23941,"roe":-0.02567,"roa":-0.01324,"nioa":-0.01485,"cfoa":0.04061,"accoa":-0.05546,"cogs_sales":0.43473,"ebit_sales":-0.05662,"ni_sales":-0.06354,"return":0.18308} {"coid":"EPAY","period":"FY2015","coname":"Bottomline Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":688.48,"sales":330.89,"equity":348.54,"debt_ta":0.23205,"eq_ta":0.50625,"gw_ta":0.31281,"oint_ta":0.26913,"ppe_ta":0.06909,"ca_ta":0.33297,"cash_ta":0.17598,"roe":-0.04712,"roa":-0.01175,"nioa":-0.02497,"cfoa":0.04515,"accoa":-0.07012,"cogs_sales":0.42044,"ebit_sales":-0.04932,"ni_sales":-0.10481,"return":-0.07052} {"coid":"EPAY","period":"FY2016","coname":"Bottomline Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":651.21,"sales":343.27,"equity":294.79,"debt_ta":0.26084,"eq_ta":0.45268,"gw_ta":0.31024,"oint_ta":0.25327,"ca_ta":0.33252,"cash_ta":0.14921,"roe":-0.03054,"roa":-0.01408,"nioa":-0.01467,"cfoa":0.05013,"accoa":-0.0648,"cogs_sales":0.42815,"ebit_sales":-0.05494,"ni_sales":-0.05724,"return":-0.22582} {"coid":"EPC","period":"FY2013","coname":"Edgewell Personal Care Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":6717.4,"sales":2448.9,"equity":2453.6,"debt_ta":0.33313,"eq_ta":0.36526,"gw_ta":0.2197,"oint_ta":0.27325,"ppe_ta":0.11248,"ca_ta":0.38235,"cash_ta":0.14861,"cogs_sales":0.51023,"ebit_sales":0.08387,"ni_sales":0.1662} {"coid":"EPC","period":"FY2014","coname":"Edgewell Personal Care Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":6928.7,"sales":2612.2,"equity":2522.3,"debt_ta":0.33028,"eq_ta":0.36404,"gw_ta":0.21467,"oint_ta":0.26662,"ppe_ta":0.10849,"ca_ta":0.39396,"cash_ta":0.16295,"roe":0.07156,"roa":0.01068,"nioa":0.0261,"cfoa":0.04192,"accoa":-0.01582,"cogs_sales":0.5062,"ebit_sales":0.05582,"ni_sales":0.13632,"return":0.37693} {"coid":"EPC","period":"FY2015","coname":"Edgewell Personal Care Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":4991.7,"sales":2421.2,"equity":1864.1,"debt_ta":0.34487,"eq_ta":0.37344,"gw_ta":0.28483,"oint_ta":0.28217,"ppe_ta":0.09538,"ca_ta":0.32786,"cash_ta":0.14266,"roe":-0.06276,"roa":-0.03848,"nioa":-0.02309,"cfoa":0.01248,"accoa":-0.03558,"cogs_sales":0.50933,"ebit_sales":-0.18945,"ni_sales":-0.1137,"return":-0.09414} {"coid":"EPC","period":"FY2016","coname":"Edgewell Personal Care Company","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":4771.5,"sales":2362,"equity":1829,"debt_ta":0.38657,"eq_ta":0.38332,"gw_ta":0.29766,"oint_ta":0.29029,"ppe_ta":0.10188,"ca_ta":0.30431,"cash_ta":0.15486,"roe":0.04839,"roa":0.02252,"nioa":0.0183,"cfoa":0.01807,"accoa":0.00024,"cogs_sales":0.50885,"ebit_sales":0.0931,"ni_sales":0.07566,"return":-0.02549} {"coid":"EPE","period":"FY2013","coname":"EP Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":8366,"sales":1576,"equity":2937,"debt_ta":0.52845,"eq_ta":0.35106,"ppe_ta":0.88716,"ca_ta":0.08642,"cash_ta":0.0061,"cogs_sales":0.2132,"ebit_sales":0.00508,"ni_sales":0.28553} {"coid":"EPE","period":"FY2014","coname":"EP Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":10154,"sales":3084,"equity":4348,"debt_ta":0.44643,"eq_ta":0.42821,"ppe_ta":0.85956,"ca_ta":0.10853,"cash_ta":0.00217,"roe":0.10034,"roa":0.06258,"nioa":0.03947,"cfoa":0.06404,"accoa":-0.02457,"cogs_sales":0.14429,"ebit_sales":0.37581,"ni_sales":0.23703} {"coid":"EPE","period":"FY2015","coname":"EP Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":5833,"sales":1908,"equity":619,"debt_ta":0.82496,"eq_ta":0.10612,"ppe_ta":0.75896,"ca_ta":0.22236,"cash_ta":0.00446,"roe":-0.75458,"roa":-0.27059,"nioa":-0.23444,"cfoa":0.083,"accoa":-0.31745,"cogs_sales":0.21646,"ebit_sales":-2.2673,"ni_sales":-1.96436,"return":-0.58046} {"coid":"EPE","period":"FY2016","coname":"EP Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":4761,"sales":767,"equity":606,"debt_ta":0.79584,"eq_ta":0.12728,"ppe_ta":0.94476,"ca_ta":0.05209,"cash_ta":0.0042,"roe":-0.02204,"roa":-0.00245,"nioa":-0.00255,"cfoa":0.074,"accoa":-0.07655,"cogs_sales":0.42764,"ebit_sales":-0.0339,"ni_sales":-0.0352,"return":0.49543} {"coid":"EPR","period":"FY2013","coname":"EPR Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3272.28,"sales":343.06,"equity":1687.64,"debt_ta":0.45086,"eq_ta":0.51574,"gw_ta":0.00021,"oint_ta":0.00187,"ppe_ta":0.7319,"cash_ta":0.00243,"cogs_sales":0.07585,"ebit_sales":0.47065,"ni_sales":0.52536} {"coid":"EPR","period":"FY2014","coname":"EPR Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3702.05,"sales":385.05,"equity":1926.11,"debt_ta":0.44449,"eq_ta":0.52028,"gw_ta":0.00019,"oint_ta":0.00211,"ppe_ta":0.76696,"cash_ta":0.0009,"roe":0.04971,"roa":0.02581,"nioa":0.02576,"cfoa":0.03589,"accoa":-0.01013,"cogs_sales":0.06467,"ebit_sales":0.46742,"ni_sales":0.46651,"return":0.24856} {"coid":"EPR","period":"FY2015","coname":"EPR Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4217.27,"sales":421.02,"equity":2073.87,"debt_ta":0.46995,"eq_ta":0.49176,"gw_ta":0.00016,"oint_ta":0.00188,"ppe_ta":0.81278,"cash_ta":0.00101,"roe":0.04863,"roa":0.0246,"nioa":0.02456,"cfoa":0.03516,"accoa":-0.0106,"cogs_sales":0.05565,"ebit_sales":0.46271,"ni_sales":0.46204,"return":0.08058} {"coid":"EPR","period":"FY2016","coname":"EPR Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4865.02,"sales":493.24,"equity":2185.9,"debt_ta":0.51092,"eq_ta":0.44931,"gw_ta":0.00014,"oint_ta":0.0029,"ppe_ta":0.80481,"cash_ta":0.00398,"roe":0.05282,"roa":0.02483,"nioa":0.02477,"cfoa":0.03371,"accoa":-0.00894,"cogs_sales":0.04582,"ebit_sales":0.45724,"ni_sales":0.45613,"return":0.29689} {"coid":"EPZM","period":"FY2013","coname":"Epizyme, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":162.99,"sales":68.48,"equity":104.31,"debt_ta":0,"eq_ta":0.63998,"ppe_ta":0.01319,"ca_ta":0.97951,"cash_ta":0.75808,"ebit_sales":-0.04571,"ni_sales":-0.05082} {"coid":"EPZM","period":"FY2014","coname":"Epizyme, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":199.2,"sales":41.41,"equity":160.28,"debt_ta":0,"eq_ta":0.80462,"ppe_ta":0.01817,"ca_ta":0.97897,"cash_ta":0.95427,"roe":-0.20791,"roa":-0.15158,"nioa":-0.15188,"cfoa":-0.09763,"accoa":-0.05425,"ebit_sales":-1.32577,"ni_sales":-1.32842,"return":-0.09279} {"coid":"EPZM","period":"FY2015","coname":"Epizyme, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":217.9,"sales":2.56,"equity":169.53,"debt_ta":0.00592,"eq_ta":0.77802,"ppe_ta":0.01877,"ca_ta":0.97779,"cash_ta":0.95603,"roe":-0.40138,"roa":-0.31738,"nioa":-0.31738,"cfoa":-0.17483,"accoa":-0.14256,"ebit_sales":-51.71094,"ni_sales":-51.71094,"return":-0.15103} {"coid":"EPZM","period":"FY2016","coname":"Epizyme, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":252.44,"sales":8.01,"equity":201.7,"debt_ta":0.00289,"eq_ta":0.799,"ppe_ta":0.01236,"ca_ta":0.98507,"cash_ta":0.30855,"roe":-0.29688,"roa":-0.23432,"nioa":-0.23432,"cfoa":-0.20489,"accoa":-0.02943,"ebit_sales":-13.75905,"ni_sales":-13.75905,"return":-0.24469} {"coid":"EQC","period":"FY2013","coname":"Equity Commonwealth","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6646.43,"sales":953.03,"equity":3363.59,"debt_ta":0.45218,"eq_ta":0.50607,"ppe_ta":0.69844,"cash_ta":0.03347,"cogs_sales":0.43026,"ebit_sales":-0.06342,"ni_sales":-0.18579} {"coid":"EQC","period":"FY2014","coname":"Equity Commonwealth","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5761.64,"sales":861.86,"equity":3319.58,"debt_ta":0.38317,"eq_ta":0.57615,"ppe_ta":0.81539,"cash_ta":0.06327,"roe":0.00359,"roa":-4.83556e-06,"nioa":0.00194,"cfoa":0.01808,"accoa":-0.01615,"cogs_sales":0.45017,"ebit_sales":-0.00007,"ni_sales":0.02786,"return":0.11348} {"coid":"EQC","period":"FY2015","coname":"Equity Commonwealth","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5231.16,"sales":714.89,"equity":3368.49,"debt_ta":0.32443,"eq_ta":0.64393,"ppe_ta":0.57127,"cash_ta":0.34461,"roe":0.01493,"roa":0.0093,"nioa":0.00908,"cfoa":0.01651,"accoa":-0.00743,"cogs_sales":0.45455,"ebit_sales":0.14299,"ni_sales":0.13969,"return":0.08025} {"coid":"EQC","period":"FY2016","coname":"Equity Commonwealth","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4526.07,"sales":500.68,"equity":3260.45,"debt_ta":0.25224,"eq_ta":0.72037,"ppe_ta":0.46434,"cash_ta":0.4628,"roe":0.03513,"roa":0.02395,"nioa":0.02387,"cfoa":0.01671,"accoa":0.00716,"cogs_sales":0.40087,"ebit_sales":0.46665,"ni_sales":0.46515,"return":0.09052} {"coid":"EQR","period":"FY2013","coname":"Equity Residential","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":22834.54,"sales":2387.7,"equity":10507.2,"debt_ta":0.47149,"eq_ta":0.46015,"ppe_ta":0.96316,"cash_ta":0.00234,"cogs_sales":0.34939,"ebit_sales":-0.04559,"ni_sales":0.76668} {"coid":"EQR","period":"FY2014","coname":"Equity Residential","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":22950.61,"sales":2614.75,"equity":10368.46,"debt_ta":0.47253,"eq_ta":0.45177,"ppe_ta":0.96915,"cash_ta":0.00175,"roe":0.03024,"roa":0.01456,"nioa":0.01379,"cfoa":0.02892,"accoa":-0.01513,"cogs_sales":0.33791,"ebit_sales":0.25488,"ni_sales":0.24144,"return":0.42958} {"coid":"EQR","period":"FY2015","coname":"Equity Residential","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":23110.2,"sales":2744.97,"equity":10470.37,"debt_ta":0.47258,"eq_ta":0.45306,"ppe_ta":0.8774,"cash_ta":0.00183,"roe":0.04175,"roa":0.0194,"nioa":0.01889,"cfoa":0.02945,"accoa":-0.01056,"cogs_sales":0.32976,"ebit_sales":0.32551,"ni_sales":0.31699,"return":0.1694} {"coid":"EQR","period":"FY2016","coname":"Equity Residential","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20704.15,"sales":2425.8,"equity":10229.08,"debt_ta":0.43408,"eq_ta":0.49406,"ppe_ta":0.96725,"cash_ta":0.00373,"roe":0.20736,"roa":0.10217,"nioa":0.09796,"cfoa":0.02537,"accoa":0.07259,"cogs_sales":0.33236,"ebit_sales":1.84533,"ni_sales":1.76938,"return":-0.04547} {"coid":"EQT","period":"FY2013","coname":"EQT Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":9792.05,"sales":1793.35,"equity":4034.79,"debt_ta":0.25546,"eq_ta":0.41205,"ppe_ta":0.85108,"ca_ta":0.12821,"cash_ta":0.08636,"cogs_sales":0.1432,"ebit_sales":0.29061,"ni_sales":0.21779} {"coid":"EQT","period":"FY2014","coname":"EQT Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":12035.35,"sales":2363.35,"equity":4582.81,"debt_ta":0.24589,"eq_ta":0.38078,"ppe_ta":0.83727,"ca_ta":0.15823,"cash_ta":0.08952,"roe":0.0449,"roa":0.03316,"nioa":0.01773,"cfoa":0.06481,"accoa":-0.04709,"cogs_sales":0.14204,"ebit_sales":0.30622,"ni_sales":0.16373,"return":-0.15579} {"coid":"EQT","period":"FY2015","coname":"EQT Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":13976.17,"sales":1954,"equity":5077.79,"debt_ta":0.22126,"eq_ta":0.36332,"ppe_ta":0.82083,"ca_ta":0.16106,"cash_ta":0.11457,"roe":0.00882,"roa":0.0164,"nioa":0.00327,"cfoa":0.04678,"accoa":-0.04351,"cogs_sales":0.2042,"ebit_sales":0.2183,"ni_sales":0.04359,"return":-0.3103} {"coid":"EQT","period":"FY2016","coname":"EQT Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":15472.92,"sales":1857.34,"equity":5860.28,"debt_ta":0.21259,"eq_ta":0.37874,"ppe_ta":0.85066,"ca_ta":0.11816,"cash_ta":0.07132,"roe":-0.04141,"roa":-0.0134,"nioa":-0.01538,"cfoa":0.03614,"accoa":-0.05152,"cogs_sales":0.29108,"ebit_sales":-0.21242,"ni_sales":-0.24389,"return":0.25687} {"coid":"ERA","period":"FY2013","coname":"Era Group, Inc.","sector":"Transportation","industry":"Transportation Services","toas":958.58,"sales":298.96,"equity":436.25,"debt_ta":0.29437,"eq_ta":0.4551,"gw_ta":0.00037,"ppe_ta":0.83838,"ca_ta":0.10976,"cash_ta":0.03269,"cogs_sales":0.6242,"ebit_sales":0.0975,"ni_sales":0.06255} {"coid":"ERA","period":"FY2014","coname":"Era Group, Inc.","sector":"Transportation","industry":"Transportation Services","toas":1017.17,"sales":331.22,"equity":460.65,"debt_ta":0.30431,"eq_ta":0.45287,"gw_ta":0.00034,"ppe_ta":0.84856,"ca_ta":0.10602,"cash_ta":0.04018,"roe":0.01909,"roa":0.01145,"nioa":0.00867,"cfoa":0.03963,"accoa":-0.03096,"cogs_sales":0.61702,"ebit_sales":0.06832,"ni_sales":0.05169,"return":-0.31465} {"coid":"ERA","period":"FY2015","coname":"Era Group, Inc.","sector":"Transportation","industry":"Transportation Services","toas":1004.35,"sales":281.84,"equity":471.3,"debt_ta":0.26582,"eq_ta":0.46926,"oint_ta":0.00115,"ppe_ta":0.8555,"ca_ta":0.10211,"cash_ta":0.01431,"roe":0.00935,"roa":0.01185,"nioa":0.00431,"cfoa":0.02199,"accoa":-0.01768,"cogs_sales":0.60843,"ebit_sales":0.08501,"ni_sales":0.0309,"return":-0.47281} {"coid":"ERA","period":"FY2016","coname":"Era Group, Inc.","sector":"Transportation","industry":"Transportation Services","toas":955.17,"sales":247.23,"equity":468.42,"debt_ta":0.24318,"eq_ta":0.4904,"oint_ta":0.00119,"ppe_ta":0.86038,"ca_ta":0.10089,"cash_ta":0.02821,"roe":-0.00849,"roa":-0.00988,"nioa":-0.00407,"cfoa":0.02985,"accoa":-0.03393,"cogs_sales":0.68705,"ebit_sales":-0.07831,"ni_sales":-0.03228,"return":0.52197} {"coid":"ERI","period":"FY2013","coname":"Eldorado Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":270.18,"sales":247.19,"equity":75.58,"debt_ta":0.63202,"eq_ta":0.27974,"gw_ta":0,"oint_ta":0.07613,"ppe_ta":0.67085,"ca_ta":0.14594,"cash_ta":0.11033,"cogs_sales":0.59096,"ebit_sales":0.07646,"ni_sales":0.07646} {"coid":"ERI","period":"FY2014","coname":"Eldorado Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1171.56,"sales":361.82,"equity":151.52,"debt_ta":0.66159,"eq_ta":0.12933,"gw_ta":0.05704,"oint_ta":0.41988,"ca_ta":0.10029,"cash_ta":0.07477,"roe":-0.06354,"roa":-0.0087,"nioa":-0.01001,"cfoa":0.02192,"accoa":-0.03193,"cogs_sales":0.62324,"ebit_sales":-0.03469,"ni_sales":-0.03988} {"coid":"ERI","period":"FY2015","coname":"Eldorado Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1325.01,"sales":719.78,"equity":270.67,"debt_ta":0.65376,"eq_ta":0.20428,"gw_ta":0.05044,"oint_ta":0.37134,"ppe_ta":0.47269,"ca_ta":0.08768,"cash_ta":0.05908,"roe":0.27045,"roa":0.01786,"nioa":0.04573,"cfoa":0.02272,"accoa":0.02302,"cogs_sales":0.6436,"ebit_sales":0.06196,"ni_sales":0.15863,"return":1.71605} {"coid":"ERI","period":"FY2016","coname":"Eldorado Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1294.04,"sales":892.9,"equity":298.45,"debt_ta":0.61855,"eq_ta":0.23063,"gw_ta":0.05164,"oint_ta":0.37673,"ppe_ta":0.4739,"ca_ta":0.07863,"cash_ta":0.04716,"roe":0.04358,"roa":0.01453,"nioa":0.00947,"cfoa":0.03725,"accoa":-0.02778,"cogs_sales":0.62665,"ebit_sales":0.04261,"ni_sales":0.02777,"return":0.54091} {"coid":"ERIE","period":"FY2013","coname":"Erie Indemnity Company","sector":"Finance","industry":"Specialty Insurers","toas":16676,"sales":1297.33,"equity":734,"debt_ta":0,"eq_ta":0.04402,"ca_ta":0.1074,"cash_ta":0.0271,"ebit_sales":0.19009,"ni_sales":0.12534} {"coid":"ERIE","period":"FY2014","coname":"Erie Indemnity Company","sector":"Finance","industry":"Specialty Insurers","toas":1319.2,"sales":1407.12,"equity":703.13,"debt_ta":0,"eq_ta":0.533,"ca_ta":0.40422,"cash_ta":0.06955,"roe":0.11655,"roa":0.01396,"nioa":0.00931,"cfoa":0.01034,"accoa":-0.00103,"ebit_sales":0.17856,"ni_sales":0.11904,"return":0.28499} {"coid":"ERIE","period":"FY2015","coname":"Erie Indemnity Company","sector":"Finance","industry":"Specialty Insurers","toas":1407.3,"sales":1505.51,"equity":769.5,"debt_ta":0,"eq_ta":0.54679,"ca_ta":0.45133,"cash_ta":0.12996,"roe":0.11862,"roa":0.09765,"nioa":0.06407,"cfoa":0.07973,"accoa":-0.01566,"ebit_sales":0.17685,"ni_sales":0.11603,"return":0.09576} {"coid":"ERIE","period":"FY2016","coname":"Erie Indemnity Company","sector":"Finance","industry":"Specialty Insurers","toas":1548.95,"sales":1596.63,"equity":816.91,"debt_ta":0.01599,"eq_ta":0.5274,"ppe_ta":0.04464,"ca_ta":0.42966,"cash_ta":0.12206,"roe":0.13261,"roa":0.10828,"nioa":0.07116,"cfoa":0.08603,"accoa":-0.01487,"ebit_sales":0.20048,"ni_sales":0.13176,"return":0.20236} {"coid":"ERII","period":"FY2013","coname":"Energy Recovery, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":101.94,"sales":43.05,"equity":86.92,"debt_ta":0,"eq_ta":0.85266,"gw_ta":0.12547,"oint_ta":0.03934,"ppe_ta":0.13635,"ca_ta":0.50883,"cash_ta":0.14097,"cogs_sales":0.40232,"ebit_sales":-0.06458,"ni_sales":-0.07224} {"coid":"ERII","period":"FY2014","coname":"Energy Recovery, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":85.94,"sales":30.43,"equity":69.92,"debt_ta":0,"eq_ta":0.81359,"gw_ta":0.14882,"oint_ta":0.03689,"ppe_ta":0.15371,"ca_ta":0.6195,"cash_ta":0.18036,"roe":-0.11923,"roa":-0.09799,"nioa":-0.09953,"cfoa":-0.01975,"accoa":-0.07978,"cogs_sales":0.45054,"ebit_sales":-0.605,"ni_sales":-0.61453,"return":-0.05045} {"coid":"ERII","period":"FY2015","coname":"Energy Recovery, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":151.8,"sales":44.71,"equity":63.66,"debt_ta":0.00033,"eq_ta":0.41937,"gw_ta":0.08426,"oint_ta":0.01667,"ppe_ta":0.06996,"ca_ta":0.81377,"cash_ta":0.6583,"roe":-0.08714,"roa":-0.05035,"nioa":-0.04896,"cfoa":0.29049,"accoa":-0.33945,"cogs_sales":0.42742,"ebit_sales":-0.26773,"ni_sales":-0.26034,"return":0.34156} {"coid":"ERII","period":"FY2016","coname":"Energy Recovery, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":149.06,"sales":54.72,"equity":65.13,"debt_ta":0.00027,"eq_ta":0.43694,"gw_ta":0.0858,"oint_ta":0.01275,"ppe_ta":0.05796,"ca_ta":0.82094,"cash_ta":0.41165,"roe":0.008,"roa":0.00213,"nioa":0.00342,"cfoa":0.01649,"accoa":-0.01306,"cogs_sales":0.32621,"ebit_sales":0.0117,"ni_sales":0.01882,"return":0.46393} {"coid":"EROS","period":"FY2013","coname":"Eros International PLC","sector":"Consumer Services","industry":"Movies/Entertainment","toas":798.66,"sales":215.35,"equity":438.58,"debt_ta":0.30777,"eq_ta":0.54914,"gw_ta":0.00235,"oint_ta":0.69043,"ppe_ta":0.01462,"ca_ta":0.25383,"cogs_sales":0.62224,"ebit_sales":0.21166,"ni_sales":0.12589} {"coid":"EROS","period":"FY2014","coname":"Eros International PLC","sector":"Consumer Services","industry":"Movies/Entertainment","toas":906.01,"sales":235.47,"equity":527.69,"debt_ta":0.28491,"eq_ta":0.58243,"gw_ta":0.00208,"oint_ta":0.65476,"ppe_ta":0.01123,"ca_ta":0.28506,"roe":0.0309,"roa":0.02933,"nioa":0.01752,"cfoa":0.07775,"accoa":-0.06023,"cogs_sales":0.56453,"ebit_sales":0.2123,"ni_sales":0.12681} {"coid":"EROS","period":"FY2015","coname":"Eros International PLC","sector":"Consumer Services","industry":"Movies/Entertainment","toas":1149.53,"sales":284.18,"equity":697.33,"debt_ta":0.27374,"eq_ta":0.60662,"gw_ta":0.00164,"oint_ta":0.63976,"ppe_ta":0.00806,"ca_ta":0.3189,"roe":0.03293,"roa":0.03041,"nioa":0.01963,"cfoa":0.05738,"accoa":-0.03776,"cogs_sales":0.54817,"ebit_sales":0.21997,"ni_sales":0.14195,"return":0.08712} {"coid":"EROS","period":"FY2016","coname":"Eros International PLC","sector":"Consumer Services","industry":"Movies/Entertainment","toas":1247.88,"sales":274.43,"equity":740.41,"debt_ta":0.24994,"eq_ta":0.59333,"gw_ta":0.00409,"oint_ta":0.65332,"ca_ta":0.29929,"cash_ta":0.14646,"roe":0.00264,"roa":0.01085,"nioa":0.00159,"cfoa":0.09786,"accoa":-0.09627,"cogs_sales":0.62952,"ebit_sales":0.09474,"ni_sales":0.01385,"return":-0.34116} {"coid":"ES","period":"FY2013","coname":"Eversource Energy","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":27795.54,"sales":7301.2,"equity":9767.1,"debt_ta":0.3383,"eq_ta":0.35139,"gw_ta":0.12662,"ca_ta":0.07509,"cash_ta":0.00156,"ebit_sales":0.16718,"ni_sales":0.10765} {"coid":"ES","period":"FY2014","coname":"Eversource Energy","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":29740.39,"sales":7741.86,"equity":10132.38,"debt_ta":0.32854,"eq_ta":0.34069,"gw_ta":0.11834,"ca_ta":0.09053,"cash_ta":0.0013,"roe":0.04118,"roa":0.02251,"nioa":0.01424,"cfoa":0.02871,"accoa":-0.01447,"ebit_sales":0.16732,"ni_sales":0.10586,"return":0.30619} {"coid":"ES","period":"FY2015","coname":"Eversource Energy","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":30580.31,"sales":7954.83,"equity":10507.78,"debt_ta":0.3334,"eq_ta":0.34361,"gw_ta":0.11509,"ca_ta":0.08564,"cash_ta":0.00078,"roe":0.04256,"roa":0.02364,"nioa":0.01456,"cfoa":0.02377,"accoa":-0.00921,"ebit_sales":0.17926,"ni_sales":0.11043,"return":-0.01282} {"coid":"ES","period":"FY2016","coname":"Eversource Energy","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":32053.17,"sales":7639.13,"equity":10867.3,"debt_ta":0.33543,"eq_ta":0.33904,"gw_ta":0.1098,"ca_ta":0.0773,"cash_ta":0.00094,"roe":0.04408,"roa":0.02403,"nioa":0.01504,"cfoa":0.03473,"accoa":-0.01968,"ebit_sales":0.19699,"ni_sales":0.12335,"return":0.11763} {"coid":"ESCA","period":"FY2013","coname":"Escalade, Incorporated","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":141.97,"sales":132.99,"equity":87.95,"debt_ta":0.1987,"eq_ta":0.6195,"gw_ta":0.09234,"oint_ta":0.07748,"ppe_ta":0.07487,"ca_ta":0.57209,"cash_ta":0.00768,"cogs_sales":0.69923,"ebit_sales":0.14069,"ni_sales":0.07369} {"coid":"ESCA","period":"FY2014","coname":"Escalade, Incorporated","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":127.88,"sales":137.97,"equity":89.78,"debt_ta":0.16539,"eq_ta":0.70206,"gw_ta":0.11636,"oint_ta":0.10525,"ppe_ta":0.09063,"ca_ta":0.5384,"cash_ta":0.02526,"roe":0.06651,"roa":0.0733,"nioa":0.0438,"cfoa":0.07152,"accoa":-0.02772,"cogs_sales":0.7024,"ebit_sales":0.14336,"ni_sales":0.08567,"return":0.31812} {"coid":"ESCA","period":"FY2015","coname":"Escalade, Incorporated","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":143.74,"sales":155.54,"equity":96.48,"debt_ta":0.16238,"eq_ta":0.67121,"gw_ta":0.13949,"oint_ta":0.11736,"ppe_ta":0.0999,"ca_ta":0.50633,"cash_ta":0.01377,"roe":0.06233,"roa":0.05769,"nioa":0.04274,"cfoa":0.05692,"accoa":-0.01417,"cogs_sales":0.72052,"ebit_sales":0.10075,"ni_sales":0.07464,"return":-0.09639} {"coid":"ESCA","period":"FY2016","coname":"Escalade, Incorporated","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":150.76,"sales":167.65,"equity":101.71,"debt_ta":0.16875,"eq_ta":0.67465,"gw_ta":0.14235,"oint_ta":0.13837,"ppe_ta":0.09094,"ca_ta":0.50159,"cash_ta":0.0067,"roe":0.05797,"roa":0.05277,"nioa":0.03902,"cfoa":0.04132,"accoa":-0.00231,"cogs_sales":0.73594,"ebit_sales":0.09269,"ni_sales":0.06854,"return":0.03274} {"coid":"ESE","period":"FY2013","coname":"ESCO Technologies Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":1092.33,"sales":490.08,"equity":601.71,"debt_ta":0.15746,"eq_ta":0.55085,"gw_ta":0.25903,"oint_ta":0.16499,"ppe_ta":0.06915,"ca_ta":0.36062,"cash_ta":0.03923,"cogs_sales":0.6037,"ebit_sales":0.10119,"ni_sales":-0.05224} {"coid":"ESE","period":"FY2014","coname":"ESCO Technologies Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":845.91,"sales":531.12,"equity":580.17,"debt_ta":0.04729,"eq_ta":0.68585,"gw_ta":0.33377,"oint_ta":0.21522,"ppe_ta":0.0904,"ca_ta":0.34986,"cash_ta":0.04153,"roe":0.00035,"roa":0.0321,"nioa":0.00021,"cfoa":0.02241,"accoa":-0.0222,"cogs_sales":0.60992,"ebit_sales":0.11713,"ni_sales":0.00077,"return":0.05887} {"coid":"ESE","period":"FY2015","coname":"ESCO Technologies Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":864.21,"sales":537.29,"equity":584.18,"debt_ta":0.05786,"eq_ta":0.67597,"gw_ta":0.33691,"oint_ta":0.22072,"ppe_ta":0.08952,"ca_ta":0.34511,"cash_ta":0.0456,"roe":0.03651,"roa":0.03597,"nioa":0.02486,"cfoa":0.03845,"accoa":-0.01359,"cogs_sales":0.62322,"ebit_sales":0.1145,"ni_sales":0.07912,"return":0.04109} {"coid":"ESE","period":"FY2016","coname":"ESCO Technologies Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":978.37,"sales":571.46,"equity":615.11,"debt_ta":0.11243,"eq_ta":0.62871,"gw_ta":0.33077,"oint_ta":0.23688,"ppe_ta":0.09445,"ca_ta":0.33063,"cash_ta":0.05502,"roe":0.03826,"roa":0.03713,"nioa":0.0249,"cfoa":0.04009,"accoa":-0.01519,"cogs_sales":0.61388,"ebit_sales":0.11973,"ni_sales":0.08029,"return":0.30339} {"coid":"ESIO","period":"FY2013","coname":"Electro Scientific Industries, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":322.21,"sales":216.62,"equity":264.14,"debt_ta":0,"eq_ta":0.81978,"gw_ta":0.02449,"oint_ta":0.02821,"ppe_ta":0.08659,"ca_ta":0.765,"cash_ta":0.27594,"cogs_sales":0.71711,"ebit_sales":-0.06865,"ni_sales":-0.25261} {"coid":"ESIO","period":"FY2014","coname":"Electro Scientific Industries, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":270.21,"sales":181.17,"equity":222.88,"debt_ta":0,"eq_ta":0.82484,"gw_ta":0.0292,"oint_ta":0.02531,"ppe_ta":0.10336,"ca_ta":0.77906,"cash_ta":0.25336,"roe":-0.0787,"roa":-0.06487,"nioa":-0.0647,"cfoa":-0.03227,"accoa":-0.03243,"cogs_sales":0.66954,"ebit_sales":-0.21212,"ni_sales":-0.21157,"return":-0.08026} {"coid":"ESIO","period":"FY2015","coname":"Electro Scientific Industries, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":221.24,"sales":159.12,"equity":177.32,"debt_ta":0,"eq_ta":0.80148,"gw_ta":0.03489,"oint_ta":0.0405,"ppe_ta":0.11689,"ca_ta":0.74724,"cash_ta":0.23047,"roe":-0.10947,"roa":-0.08868,"nioa":-0.08914,"cfoa":-0.05594,"accoa":-0.03321,"cogs_sales":0.65636,"ebit_sales":-0.27388,"ni_sales":-0.27533,"return":-0.35171} {"coid":"ESIO","period":"FY2016","coname":"Electro Scientific Industries, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":220.1,"sales":184.39,"equity":170.03,"debt_ta":0,"eq_ta":0.77251,"gw_ta":0.03385,"oint_ta":0.03249,"ppe_ta":0.11149,"ca_ta":0.7607,"cash_ta":0.19269,"roe":-0.0353,"roa":-0.0278,"nioa":-0.02778,"cfoa":0.01065,"accoa":-0.03843,"cogs_sales":0.60573,"ebit_sales":-0.06654,"ni_sales":-0.06649,"return":0.14078} {"coid":"ESL","period":"FY2013","coname":"Esterline Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3262.11,"sales":1888.78,"equity":1873.61,"debt_ta":0.21126,"eq_ta":0.57436,"gw_ta":0.34609,"oint_ta":0.17809,"ppe_ta":0.11379,"ca_ta":0.33466,"cash_ta":0.05493,"cogs_sales":0.6269,"ebit_sales":0.10939,"ni_sales":0.08722} {"coid":"ESL","period":"FY2014","coname":"Esterline Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3193.47,"sales":2051.17,"equity":1887.82,"debt_ta":0.19493,"eq_ta":0.59115,"gw_ta":0.33562,"oint_ta":0.14761,"ppe_ta":0.1,"ca_ta":0.36622,"cash_ta":0.07457,"roe":0.02723,"roa":0.03266,"nioa":0.01587,"cfoa":0.03352,"accoa":-0.01765,"cogs_sales":0.64868,"ebit_sales":0.10279,"ni_sales":0.04993,"return":0.46095} {"coid":"ESL","period":"FY2015","coname":"Esterline Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3000.49,"sales":1774.45,"equity":1537.47,"debt_ta":0.29156,"eq_ta":0.51241,"gw_ta":0.34727,"oint_ta":0.15066,"ppe_ta":0.10312,"ca_ta":0.37621,"cash_ta":0.06377,"roe":0.0174,"roa":0.01873,"nioa":0.00962,"cfoa":0.0233,"accoa":-0.01367,"cogs_sales":0.66498,"ebit_sales":0.06538,"ni_sales":0.03359,"return":-0.34207} {"coid":"ESL","period":"FY2016","coname":"Esterline Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3032.03,"sales":1992.63,"equity":1600.56,"debt_ta":0.28712,"eq_ta":0.52788,"gw_ta":0.33795,"oint_ta":0.12963,"ppe_ta":0.11149,"ca_ta":0.38779,"cash_ta":0.08526,"roe":0.03241,"roa":0.02328,"nioa":0.01686,"cfoa":0.02771,"accoa":-0.01085,"cogs_sales":0.66623,"ebit_sales":0.07048,"ni_sales":0.05103,"return":-0.01311} {"coid":"ESND","period":"FY2013","coname":"Essendant Inc.","sector":"Consumer Services","industry":"Paper","toas":2116.19,"sales":5085.29,"equity":825.51,"debt_ta":0.2522,"eq_ta":0.39009,"gw_ta":0.16861,"oint_ta":0.03095,"ppe_ta":0.0676,"ca_ta":0.72076,"cash_ta":0.01055,"cogs_sales":0.84517,"ebit_sales":0.03846,"ni_sales":0.024} {"coid":"ESND","period":"FY2014","coname":"Essendant Inc.","sector":"Consumer Services","industry":"Paper","toas":2347.37,"sales":5327.2,"equity":843.67,"debt_ta":0.30279,"eq_ta":0.35941,"gw_ta":0.16957,"oint_ta":0.0477,"ppe_ta":0.05888,"ca_ta":0.70738,"cash_ta":0.00887,"roe":0.06716,"roa":0.04097,"nioa":0.02512,"cfoa":0.01728,"accoa":0.00784,"cogs_sales":0.84935,"ebit_sales":0.03433,"ni_sales":0.02104,"return":-0.06863} {"coid":"ESND","period":"FY2015","coname":"Essendant Inc.","sector":"Consumer Services","industry":"Paper","toas":2262.86,"sales":5363.05,"equity":723.73,"debt_ta":0.31656,"eq_ta":0.31983,"gw_ta":0.13229,"oint_ta":0.04261,"ppe_ta":0.05911,"ca_ta":0.74949,"cash_ta":0.01325,"roe":-0.02829,"roa":0.00221,"nioa":-0.00962,"cfoa":0.0353,"accoa":-0.04492,"cogs_sales":0.84403,"ebit_sales":0.0019,"ni_sales":-0.00827,"return":-0.21681} {"coid":"ESND","period":"FY2016","coname":"Essendant Inc.","sector":"Consumer Services","industry":"Paper","toas":2163.51,"sales":5369.02,"equity":781.11,"debt_ta":0.28147,"eq_ta":0.36104,"gw_ta":0.1377,"oint_ta":0.03868,"ppe_ta":0.05928,"ca_ta":0.74344,"cash_ta":0.00986,"roe":0.04243,"roa":0.02139,"nioa":0.01442,"cfoa":0.02958,"accoa":-0.01516,"cogs_sales":0.85847,"ebit_sales":0.01763,"ni_sales":0.01189,"return":-0.34218} {"coid":"ESRT","period":"FY2013","coname":"Empire State Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2476.06,"sales":333.65,"equity":385.16,"debt_ta":0.48792,"eq_ta":0.15555,"gw_ta":0.19849,"oint_ta":0.12613,"ppe_ta":0.54686,"cash_ta":0.02453,"cogs_sales":0.44433,"ebit_sales":0.46816,"ni_sales":0.22554} {"coid":"ESRT","period":"FY2014","coname":"Empire State Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3283.5,"sales":635.33,"equity":476.64,"debt_ta":0.48687,"eq_ta":0.14516,"gw_ta":0.14968,"oint_ta":0.11935,"ppe_ta":0.53672,"cash_ta":0.01393,"roe":0.03149,"roa":0.013,"nioa":0.00471,"cfoa":0.02406,"accoa":-0.01935,"cogs_sales":0.47349,"ebit_sales":0.11783,"ni_sales":0.04272,"return":0.17335} {"coid":"ESRT","period":"FY2015","coname":"Empire State Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3300.65,"sales":657.63,"equity":532.73,"debt_ta":0.49458,"eq_ta":0.1614,"gw_ta":0.1489,"oint_ta":0.11631,"ppe_ta":0.5486,"cash_ta":0.01415,"roe":0.03435,"roa":0.01274,"nioa":0.00527,"cfoa":0.03086,"accoa":-0.02559,"cogs_sales":0.43672,"ebit_sales":0.12755,"ni_sales":0.05272,"return":0.04813} {"coid":"ESRT","period":"FY2016","coname":"Empire State Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3890.95,"sales":678,"equity":1162.14,"debt_ta":0.41438,"eq_ta":0.29868,"gw_ta":0.12631,"oint_ta":0.09665,"ppe_ta":0.48885,"cash_ta":0.14248,"roe":0.03091,"roa":0.01577,"nioa":0.00728,"cfoa":0.03039,"accoa":-0.02311,"cogs_sales":0.4126,"ebit_sales":0.16726,"ni_sales":0.07727,"return":0.14078} {"coid":"ESS","period":"FY2013","coname":"Essex Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5186.84,"sales":610.59,"equity":1888.97,"debt_ta":0.58485,"eq_ta":0.36419,"ppe_ta":0.8076,"cash_ta":0.00356,"cogs_sales":0.3232,"ebit_sales":0.23073,"ni_sales":0.25595} {"coid":"ESS","period":"FY2014","coname":"Essex Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11526.73,"sales":970.94,"equity":6022.67,"debt_ta":0.44077,"eq_ta":0.5225,"ppe_ta":0.83978,"cash_ta":0.00222,"roe":0.01544,"roa":0.00804,"nioa":0.00731,"cfoa":0.03791,"accoa":-0.0306,"cogs_sales":0.3219,"ebit_sales":0.13846,"ni_sales":0.12581,"return":0.48013} {"coid":"ESS","period":"FY2015","coname":"Essex Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12008.38,"sales":1194.41,"equity":6237.73,"debt_ta":0.44292,"eq_ta":0.51945,"ppe_ta":0.86453,"cash_ta":0.00247,"roe":0.01893,"roa":0.01055,"nioa":0.00986,"cfoa":0.0264,"accoa":-0.01654,"cogs_sales":0.30434,"ebit_sales":0.20783,"ni_sales":0.19434,"return":0.18873} {"coid":"ESS","period":"FY2016","coname":"Essex Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12217.41,"sales":1294,"equity":6192.18,"debt_ta":0.45536,"eq_ta":0.50683,"ppe_ta":0.84836,"cash_ta":0.00531,"roe":0.03339,"roa":0.01828,"nioa":0.01713,"cfoa":0.02941,"accoa":-0.01228,"cogs_sales":0.30056,"ebit_sales":0.34221,"ni_sales":0.3207,"return":-0.00087} {"coid":"ESTE","period":"FY2014","coname":"Earthstone Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":45.62,"sales":17.51,"equity":24.39,"debt_ta":0.19728,"eq_ta":0.53463,"ppe_ta":0.79921,"ca_ta":0.18347,"cash_ta":0.05853,"cogs_sales":0.3221,"ebit_sales":0.28898,"ni_sales":0.22501} {"coid":"ESTE","period":"FY2015","coname":"Earthstone Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":264.94,"sales":47.46,"equity":199.87,"debt_ta":0.04224,"eq_ta":0.7544,"gw_ta":0.06617,"ppe_ta":0.75587,"ca_ta":0.17328,"cash_ta":0.08779,"roe":-0.5202,"roa":-0.46078,"nioa":-0.37564,"cfoa":-0.03362,"accoa":-0.34203,"cogs_sales":0.36094,"ebit_sales":-3.01517,"ni_sales":-2.45807,"return":-0.37365} {"coid":"ESTE","period":"FY2016","coname":"Earthstone Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":316.51,"sales":42.27,"equity":241.46,"debt_ta":0.04518,"eq_ta":0.76288,"gw_ta":0.05567,"ppe_ta":0.85583,"ca_ta":0.08638,"cash_ta":0.03223,"roe":-0.12358,"roa":-0.09289,"nioa":-0.0938,"cfoa":0.00294,"accoa":-0.09674,"cogs_sales":0.489,"ebit_sales":-1.27774,"ni_sales":-1.29028,"return":0.03231} {"coid":"ESV","period":"FY2013","coname":"ENSCO plc","sector":"Energy","industry":"Oil & Gas Production","toas":19472.9,"sales":4323.4,"equity":12791.6,"debt_ta":0.24477,"eq_ta":0.65689,"gw_ta":0.16813,"oint_ta":0.0043,"ppe_ta":0.73492,"ca_ta":0.07884,"cash_ta":0.0085,"cogs_sales":0.45036,"ebit_sales":0.37776,"ni_sales":0.32803} {"coid":"ESV","period":"FY2014","coname":"ENSCO plc","sector":"Energy","industry":"Oil & Gas Production","toas":16040.8,"sales":4564.5,"equity":8215,"debt_ta":0.36908,"eq_ta":0.51213,"gw_ta":0.01721,"oint_ta":0.00305,"ppe_ta":0.78143,"ca_ta":0.18023,"cash_ta":0.04144,"roe":-0.18578,"roa":-0.07177,"nioa":-0.10989,"cfoa":0.05784,"accoa":-0.16773,"cogs_sales":0.45501,"ebit_sales":-0.5584,"ni_sales":-0.85499,"return":-0.44012} {"coid":"ESV","period":"FY2015","coname":"ENSCO plc","sector":"Energy","industry":"Oil & Gas Production","toas":13610.5,"sales":4063.4,"equity":6512.9,"debt_ta":0.43118,"eq_ta":0.47852,"ppe_ta":0.81465,"ca_ta":0.16789,"cash_ta":0.00891,"roe":-0.10828,"roa":-0.04962,"nioa":-0.05379,"cfoa":0.05689,"accoa":-0.11068,"cogs_sales":0.46011,"ebit_sales":-0.36206,"ni_sales":-0.39248,"return":-0.47024} {"coid":"ESV","period":"FY2016","coname":"ENSCO plc","sector":"Energy","industry":"Oil & Gas Production","toas":14374.5,"sales":2776.4,"equity":8250.6,"debt_ta":0.36693,"eq_ta":0.57397,"ppe_ta":0.75963,"ca_ta":0.22813,"cash_ta":0.08068,"roe":0.0603,"roa":0.03564,"nioa":0.03181,"cfoa":0.03857,"accoa":-0.00676,"cogs_sales":0.46859,"ebit_sales":0.35928,"ni_sales":0.32063,"return":-0.36563} {"coid":"ETFC","period":"FY2013","coname":"E*TRADE Financial Corporation","sector":"Finance","industry":"Savings Institutions","toas":46279.86,"sales":1726.03,"equity":4855.93,"debt_ta":0.62702,"eq_ta":0.10493,"gw_ta":0.03872,"oint_ta":0.00467,"ppe_ta":0.00512,"cash_ta":0.06275,"cogs_sales":0.07184,"ebit_sales":0.11294,"ni_sales":0.04983} {"coid":"ETFC","period":"FY2014","coname":"E*TRADE Financial Corporation","sector":"Finance","industry":"Savings Institutions","toas":45530,"sales":1704,"equity":5375,"debt_ta":0.60521,"eq_ta":0.11805,"gw_ta":0.03936,"oint_ta":0.00426,"ppe_ta":0.00538,"cash_ta":0.05135,"roe":0.02864,"roa":0.00492,"nioa":0.00319,"cfoa":0.00764,"accoa":-0.00444,"cogs_sales":0.05516,"ebit_sales":0.26526,"ni_sales":0.17195,"return":0.23523} {"coid":"ETFC","period":"FY2015","coname":"E*TRADE Financial Corporation","sector":"Finance","industry":"Savings Institutions","toas":45427,"sales":1370,"equity":5799,"debt_ta":0.68094,"eq_ta":0.12766,"gw_ta":0.03945,"oint_ta":0.00383,"ppe_ta":0.0052,"cash_ta":0.07242,"roe":0.02398,"roa":0.001,"nioa":0.00295,"cfoa":0.00915,"accoa":-0.0062,"cogs_sales":0.06934,"ebit_sales":0.06642,"ni_sales":0.19562,"return":0.22176} {"coid":"ETFC","period":"FY2016","coname":"E*TRADE Financial Corporation","sector":"Finance","industry":"Savings Institutions","toas":48999,"sales":1941,"equity":6272,"debt_ta":0.67522,"eq_ta":0.128,"gw_ta":0.04837,"oint_ta":0.00653,"ppe_ta":0.00488,"cash_ta":0.06959,"roe":0.04573,"roa":0.00887,"nioa":0.00585,"cfoa":0.01721,"accoa":-0.01136,"cogs_sales":0.0541,"ebit_sales":0.43174,"ni_sales":0.28439,"return":0.16903} {"coid":"ETH","period":"FY2013","coname":"Ethan Allen Interiors Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":617.28,"sales":729.08,"equity":334.15,"debt_ta":0.21269,"eq_ta":0.54133,"oint_ta":0.07311,"ca_ta":0.42213,"cash_ta":0.11761,"cogs_sales":0.45363,"ebit_sales":0.06881,"ni_sales":0.04455} {"coid":"ETH","period":"FY2014","coname":"Ethan Allen Interiors Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":654.43,"sales":746.66,"equity":367.21,"debt_ta":0.20004,"eq_ta":0.56111,"oint_ta":0.06896,"ppe_ta":0.44032,"ca_ta":0.46702,"cash_ta":0.16683,"roe":0.06121,"roa":0.04907,"nioa":0.03376,"cfoa":0.04709,"accoa":-0.01334,"cogs_sales":0.45558,"ebit_sales":0.08357,"ni_sales":0.0575,"return":-0.12864} {"coid":"ETH","period":"FY2015","coname":"Ethan Allen Interiors Inc.","sector":"Consumer Durables","industry":"Home Furnishings","sales":754.6,"cogs_sales":0.45513,"ebit_sales":0.07511,"ni_sales":0.04922,"return":0.0834} {"coid":"ETH","period":"FY2016","coname":"Ethan Allen Interiors Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":577.41,"sales":794.2,"equity":392,"debt_ta":0.07246,"eq_ta":0.67889,"oint_ta":0.07816,"ppe_ta":0.47386,"ca_ta":0.42985,"cash_ta":0.0912,"cogs_sales":0.44318,"ebit_sales":0.11075,"ni_sales":0.07132,"return":0.28114} {"coid":"ETM","period":"FY2013","coname":"Entercom Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":912.69,"sales":377.62,"equity":298.39,"debt_ta":0.56659,"eq_ta":0.32693,"gw_ta":0.04257,"oint_ta":0.79109,"ppe_ta":0.04869,"ca_ta":0.1,"cash_ta":0.0134,"cogs_sales":0.66893,"ebit_sales":0.12844,"ni_sales":0.06891} {"coid":"ETM","period":"FY2014","coname":"Entercom Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":926.62,"sales":379.79,"equity":329.02,"debt_ta":0.51794,"eq_ta":0.35508,"gw_ta":0.04193,"oint_ta":0.77939,"ppe_ta":0.0482,"ca_ta":0.11871,"cash_ta":0.03404,"roe":0.04275,"roa":0.02541,"nioa":0.01458,"cfoa":0.0355,"accoa":-0.02092,"cogs_sales":0.68243,"ebit_sales":0.12304,"ni_sales":0.07062,"return":0.15699} {"coid":"ETM","period":"FY2015","coname":"Entercom Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":1015.64,"sales":411.38,"equity":389.07,"debt_ta":0.47316,"eq_ta":0.38308,"gw_ta":0.03213,"oint_ta":0.79495,"ca_ta":0.10443,"roe":0.04064,"roa":0.02452,"nioa":0.01502,"cfoa":0.03336,"accoa":-0.01833,"cogs_sales":0.69938,"ebit_sales":0.11576,"ni_sales":0.07093,"return":-0.07648} {"coid":"ETM","period":"FY2016","coname":"Entercom Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":1076.23,"sales":460.25,"equity":421.11,"debt_ta":0.439,"eq_ta":0.39128,"gw_ta":0.0304,"oint_ta":0.76751,"ppe_ta":0.05889,"ca_ta":0.1363,"roe":0.04698,"roa":0.02527,"nioa":0.01819,"cfoa":0.03443,"accoa":-0.01624,"cogs_sales":0.69254,"ebit_sales":0.11485,"ni_sales":0.08269,"return":0.38531} {"coid":"ETR","period":"FY2013","coname":"Entergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":43406.45,"sales":9096.71,"equity":9937.23,"debt_ta":0.31511,"eq_ta":0.22893,"gw_ta":0.00869,"ppe_ta":-0.39135,"ca_ta":0.09053,"cash_ta":0.01403,"cogs_sales":0.1991,"ebit_sales":0.10515,"ni_sales":0.08031} {"coid":"ETR","period":"FY2014","coname":"Entergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":46414.46,"sales":9773.7,"equity":10312.49,"debt_ta":0.29984,"eq_ta":0.22218,"gw_ta":0.00813,"ppe_ta":-0.38949,"ca_ta":0.09457,"roe":0.04742,"roa":0.01725,"nioa":0.01069,"cfoa":0.0433,"accoa":-0.03261,"cogs_sales":0.22336,"ebit_sales":0.15857,"ni_sales":0.09825,"return":0.44767} {"coid":"ETR","period":"FY2015","coname":"Entergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":44647.68,"sales":9451.42,"equity":9574.98,"debt_ta":0.31021,"eq_ta":0.21446,"gw_ta":0.00845,"ppe_ta":-0.41167,"ca_ta":0.0911,"roe":-0.00788,"roa":-0.00878,"nioa":-0.00172,"cfoa":0.03614,"accoa":-0.03786,"cogs_sales":0.17374,"ebit_sales":-0.08461,"ni_sales":-0.01658,"return":-0.18147} {"coid":"ETR","period":"FY2016","coname":"Entergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":45904.43,"sales":8996.01,"equity":8284.99,"debt_ta":0.33275,"eq_ta":0.18048,"gw_ta":0.00822,"ppe_ta":-0.40782,"ca_ta":0.08026,"roe":-0.03161,"roa":-0.01526,"nioa":-0.00623,"cfoa":0.03312,"accoa":-0.03935,"cogs_sales":0.15887,"ebit_sales":-0.1536,"ni_sales":-0.06275,"return":0.12545} {"coid":"ETSY","period":"FY2013","coname":"Etsy, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":106.16,"sales":125.02,"equity":84.22,"debt_ta":0.00772,"eq_ta":0.79333,"gw_ta":0.0504,"oint_ta":0.00462,"ppe_ta":0.21769,"ca_ta":0.72325,"cash_ta":0.34665,"cogs_sales":0.38218,"ebit_sales":0.00048,"ni_sales":-0.0064} {"coid":"ETSY","period":"FY2014","coname":"Etsy, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":246.2,"sales":195.59,"equity":147.3,"debt_ta":0.0199,"eq_ta":0.59829,"gw_ta":0.12522,"oint_ta":0.02197,"ppe_ta":0.30678,"ca_ta":0.51608,"cash_ta":0.28294,"roe":-0.06583,"roa":-0.02912,"nioa":-0.04325,"cfoa":0.03431,"accoa":-0.07756,"cogs_sales":0.37645,"ebit_sales":-0.05246,"ni_sales":-0.07792} {"coid":"ETSY","period":"FY2015","coname":"Etsy, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":553.06,"sales":273.5,"equity":330.5,"debt_ta":0.02383,"eq_ta":0.59758,"gw_ta":0.05018,"oint_ta":0.00519,"ppe_ta":0.18989,"ca_ta":0.64921,"cash_ta":0.49044,"roe":-0.11314,"roa":-0.03502,"nioa":-0.06764,"cfoa":0.03655,"accoa":-0.10418,"cogs_sales":0.35459,"ebit_sales":-0.10234,"ni_sales":-0.19766} {"coid":"ETSY","period":"FY2016","coname":"Etsy, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":581.19,"sales":364.97,"equity":344.76,"debt_ta":0.02085,"eq_ta":0.5932,"gw_ta":0.06136,"oint_ta":0.01292,"ppe_ta":0.2175,"ca_ta":0.6384,"cash_ta":0.31245,"roe":-0.04428,"roa":-0.00254,"nioa":-0.02636,"cfoa":0.04123,"accoa":-0.06759,"cogs_sales":0.33792,"ebit_sales":-0.00789,"ni_sales":-0.08192,"return":0.42615} {"coid":"EV","period":"FY2013","coname":"Eaton Vance Corporation","sector":"Finance","industry":"Investment Managers","toas":2407.25,"sales":1357.5,"equity":669.78,"debt_ta":0.48411,"eq_ta":0.27823,"gw_ta":0.09508,"oint_ta":0.03096,"ppe_ta":0.02025,"cash_ta":0.2071,"cogs_sales":0.18768,"ebit_sales":0.26479,"ni_sales":0.14279} {"coid":"EV","period":"FY2014","coname":"Eaton Vance Corporation","sector":"Finance","industry":"Investment Managers","toas":1860.09,"sales":1450.29,"equity":655.18,"debt_ta":0.39011,"eq_ta":0.35223,"gw_ta":0.12305,"oint_ta":0.03501,"ppe_ta":0.02454,"cash_ta":0.21191,"roe":0.22968,"roa":0.1151,"nioa":0.07131,"cfoa":0.02315,"accoa":0.04817,"cogs_sales":0.17801,"ebit_sales":0.33866,"ni_sales":0.20983,"return":-0.09714} {"coid":"EV","period":"FY2015","coname":"Eaton Vance Corporation","sector":"Finance","industry":"Investment Managers","toas":2116.47,"sales":1403.56,"equity":620.23,"debt_ta":0.45871,"eq_ta":0.29305,"gw_ta":0.11243,"oint_ta":0.02619,"ppe_ta":0.02124,"cash_ta":0.29684,"roe":0.18057,"roa":0.09289,"nioa":0.05791,"cfoa":0.05529,"accoa":0.00262,"cogs_sales":0.21718,"ebit_sales":0.26317,"ni_sales":0.16408,"return":0.00629} {"coid":"EV","period":"FY2016","coname":"Eaton Vance Corporation","sector":"Finance","industry":"Investment Managers","toas":1730.38,"sales":1342.86,"equity":703.79,"debt_ta":0.33043,"eq_ta":0.40673,"gw_ta":0.14337,"oint_ta":0.02705,"cash_ta":0.24513,"roe":0.18226,"roa":0.10607,"nioa":0.06273,"cfoa":0.08853,"accoa":-0.0258,"cogs_sales":0.16122,"ebit_sales":0.30387,"ni_sales":0.1797,"return":0.00192} {"coid":"EVC","period":"FY2013","coname":"Entravision Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":538.24,"sales":223.92,"equity":136.02,"debt_ta":0.67639,"eq_ta":0.25271,"gw_ta":0.06809,"oint_ta":0.44685,"ppe_ta":0.10919,"ca_ta":0.20632,"cash_ta":0.08141,"cogs_sales":0.45293,"ebit_sales":-0.00138,"ni_sales":0.59762} {"coid":"EVC","period":"FY2014","coname":"Entravision Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":527.77,"sales":242.04,"equity":145.56,"debt_ta":0.64481,"eq_ta":0.2758,"gw_ta":0.09489,"oint_ta":0.45643,"ppe_ta":0.10758,"ca_ta":0.19234,"cash_ta":0.05923,"roe":0.09631,"roa":0.04275,"nioa":0.02544,"cfoa":0.05104,"accoa":-0.0256,"cogs_sales":0.44567,"ebit_sales":0.18827,"ni_sales":0.11205,"return":0.08212} {"coid":"EVC","period":"FY2015","coname":"Entravision Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":524.96,"sales":254.13,"equity":167.27,"debt_ta":0.59688,"eq_ta":0.31863,"gw_ta":0.0954,"oint_ta":0.45215,"ppe_ta":0.11026,"ca_ta":0.22865,"cash_ta":0.09128,"roe":0.0819,"roa":0.03993,"nioa":0.02434,"cfoa":0.05916,"accoa":-0.03482,"cogs_sales":0.4626,"ebit_sales":0.16543,"ni_sales":0.10081,"return":0.20683} {"coid":"EVC","period":"FY2016","coname":"Entravision Communications Corporation","sector":"Consumer Services","industry":"Broadcasting","toas":517.92,"sales":258.51,"equity":183.46,"debt_ta":0.5608,"eq_ta":0.35422,"gw_ta":0.09669,"oint_ta":0.45146,"ppe_ta":0.10691,"ca_ta":0.25382,"cash_ta":0.11878,"roe":0.05819,"roa":0.03215,"nioa":0.01957,"cfoa":0.05494,"accoa":-0.03537,"cogs_sales":0.47569,"ebit_sales":0.1297,"ni_sales":0.07895,"return":-0.0764} {"coid":"EVH","period":"FY2013","coname":"Evolent Health, Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":101.97,"sales":25.67,"equity":69.3,"debt_ta":0,"eq_ta":0.67961,"oint_ta":0.0154,"ppe_ta":0.14014,"ca_ta":0.78739,"cash_ta":0.66578,"cogs_sales":1.16946,"ebit_sales":0.78029,"ni_sales":0.7799} {"coid":"EVH","period":"FY2015","coname":"Evolent Health, Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":1015.51,"sales":96.88,"equity":649.34,"debt_ta":0,"eq_ta":0.63942,"gw_ta":0.5996,"oint_ta":0.16066,"ppe_ta":0.0126,"ca_ta":0.18164,"cash_ta":0.1435,"cogs_sales":0.59249,"ebit_sales":3.54346,"ni_sales":3.43198} {"coid":"EVH","period":"FY2016","coname":"Evolent Health, Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":1199.84,"sales":254.19,"equity":702.53,"debt_ta":0.10025,"eq_ta":0.58552,"gw_ta":0.52221,"oint_ta":0.2158,"ppe_ta":0.02598,"ca_ta":0.22084,"cash_ta":0.11215,"roe":-0.11816,"roa":-0.10722,"nioa":-0.07211,"cfoa":-0.01603,"accoa":-0.05608,"cogs_sales":0.61049,"ebit_sales":-0.93446,"ni_sales":-0.62843,"return":0.22213} {"coid":"EVR","period":"FY2013","coname":"Evercore Partners Inc","sector":"Finance","industry":"Investment Managers","toas":1180.78,"sales":779.43,"equity":502.58,"debt_ta":0.15142,"eq_ta":0.42563,"gw_ta":0.16029,"oint_ta":0.02264,"ppe_ta":0.02357,"ca_ta":0.45551,"cash_ta":0.25276,"cogs_sales":0.01797,"ebit_sales":0.17769,"ni_sales":0.06833} {"coid":"EVR","period":"FY2014","coname":"Evercore Partners Inc","sector":"Finance","industry":"Investment Managers","toas":1446.56,"sales":931.4,"equity":551.28,"debt_ta":0.16196,"eq_ta":0.3811,"gw_ta":0.15086,"oint_ta":0.04807,"ppe_ta":0.0294,"ca_ta":0.47213,"cash_ta":0.24345,"roe":0.08243,"roa":0.06704,"nioa":0.03306,"cfoa":0.0822,"accoa":-0.04914,"cogs_sales":0.01668,"ebit_sales":0.1891,"ni_sales":0.09327,"return":-0.1069} {"coid":"EVR","period":"FY2015","coname":"Evercore Partners Inc","sector":"Finance","industry":"Investment Managers","toas":1479.17,"sales":1240.25,"equity":504.55,"debt_ta":0.12561,"eq_ta":0.3411,"gw_ta":0.11254,"oint_ta":0.02773,"ppe_ta":0.03244,"ca_ta":0.50668,"cash_ta":0.30339,"roe":0.04059,"roa":0.04605,"nioa":0.01465,"cfoa":0.12197,"accoa":-0.10732,"cogs_sales":0.01369,"ebit_sales":0.10862,"ni_sales":0.03456,"return":0.05567} {"coid":"EVR","period":"FY2016","coname":"Evercore Partners Inc","sector":"Finance","industry":"Investment Managers","toas":1662.35,"sales":1456.79,"equity":527.3,"debt_ta":0.12982,"eq_ta":0.3172,"gw_ta":0.09683,"oint_ta":0.01767,"ppe_ta":0.03107,"ca_ta":0.55682,"cash_ta":0.33598,"roe":0.10421,"roa":0.08525,"nioa":0.03423,"cfoa":0.13245,"accoa":-0.09822,"cogs_sales":0.01149,"ebit_sales":0.18384,"ni_sales":0.07381,"return":0.30168} {"coid":"EVTC","period":"FY2013","coname":"Evertec, Inc.","sector":"Technology","industry":"EDP Services","toas":921.31,"sales":358.4,"equity":111.33,"debt_ta":0.79873,"eq_ta":0.12084,"gw_ta":0.40499,"oint_ta":0.39919,"ppe_ta":0.03609,"ca_ta":0.12848,"cogs_sales":0.45474,"ebit_sales":-0.07165,"ni_sales":-0.07567} {"coid":"EVTC","period":"FY2014","coname":"Evertec, Inc.","sector":"Technology","industry":"EDP Services","toas":885.32,"sales":361.79,"equity":94.84,"debt_ta":0.7789,"eq_ta":0.10713,"gw_ta":0.41662,"oint_ta":0.37798,"ppe_ta":0.03336,"ca_ta":0.14588,"roe":0.3209,"roa":0.04155,"nioa":0.03662,"cfoa":0.07739,"accoa":-0.04077,"cogs_sales":0.43545,"ebit_sales":0.20747,"ni_sales":0.18287,"return":-0.08683} {"coid":"EVTC","period":"FY2015","coname":"Evertec, Inc.","sector":"Technology","industry":"EDP Services","toas":863.65,"sales":373.53,"equity":98.21,"debt_ta":0.7631,"eq_ta":0.11372,"gw_ta":0.42625,"oint_ta":0.36133,"ppe_ta":0.03952,"ca_ta":0.15599,"roe":0.44227,"roa":0.04691,"nioa":0.04882,"cfoa":0.09287,"accoa":-0.04405,"cogs_sales":0.44955,"ebit_sales":0.21963,"ni_sales":0.22858,"return":-0.22789} {"coid":"EVTC","period":"FY2016","coname":"Evertec, Inc.","sector":"Technology","industry":"EDP Services","toas":885.66,"sales":389.51,"equity":104.68,"debt_ta":0.73105,"eq_ta":0.11819,"gw_ta":0.41889,"oint_ta":0.33774,"ppe_ta":0.04396,"ca_ta":0.17869,"roe":0.36986,"roa":0.04768,"nioa":0.0429,"cfoa":0.09607,"accoa":-0.05317,"cogs_sales":0.45136,"ebit_sales":0.21412,"ni_sales":0.19265,"return":0.09131} {"coid":"EW","period":"FY2013","coname":"Edwards Lifesciences Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":2709.9,"sales":2045.5,"equity":1544.4,"debt_ta":0.21886,"eq_ta":0.56991,"gw_ta":0.14222,"oint_ta":0.01236,"ppe_ta":0.15558,"ca_ta":0.63685,"cash_ta":0.15513,"cogs_sales":0.25255,"ebit_sales":0.24991,"ni_sales":0.19022} {"coid":"EW","period":"FY2014","coname":"Edwards Lifesciences Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":3523,"sales":2322.9,"equity":2191.4,"debt_ta":0.16977,"eq_ta":0.62203,"gw_ta":0.10673,"oint_ta":0.00664,"ppe_ta":0.12572,"ca_ta":0.6333,"cash_ta":0.18558,"roe":0.21712,"roa":0.18354,"nioa":0.13013,"cfoa":0.16402,"accoa":-0.03388,"cogs_sales":0.26932,"ebit_sales":0.49249,"ni_sales":0.34918,"return":0.93704} {"coid":"EW","period":"FY2015","coname":"Edwards Lifesciences Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":4056.3,"sales":2493.7,"equity":2503.1,"debt_ta":0.14715,"eq_ta":0.61709,"gw_ta":0.15489,"oint_ta":0.05064,"ppe_ta":0.11895,"ca_ta":0.50487,"cash_ta":0.17711,"roe":0.10542,"roa":0.08212,"nioa":0.0653,"cfoa":0.07253,"accoa":-0.00723,"cogs_sales":0.2475,"ebit_sales":0.24959,"ni_sales":0.19846,"return":0.24007} {"coid":"EW","period":"FY2016","coname":"Edwards Lifesciences Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":4510,"sales":2963.7,"equity":2619,"debt_ta":0.18233,"eq_ta":0.58071,"gw_ta":0.13882,"oint_ta":0.04541,"ppe_ta":0.1286,"ca_ta":0.49667,"cash_ta":0.20623,"roe":0.11118,"roa":0.08614,"nioa":0.06648,"cfoa":0.08223,"accoa":-0.01575,"cogs_sales":0.26906,"ebit_sales":0.24898,"ni_sales":0.19216,"return":0.18638} {"coid":"EXA","period":"FY2014","coname":"Exa Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":84.85,"sales":54.51,"equity":35.53,"debt_ta":0.06034,"eq_ta":0.41874,"oint_ta":0.03241,"ppe_ta":0.08674,"ca_ta":0.7109,"cash_ta":0.33883,"cogs_sales":0.29279,"ebit_sales":-0.0299,"ni_sales":-0.01303} {"coid":"EXA","period":"FY2015","coname":"Exa Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":63.05,"sales":61.43,"equity":18.89,"debt_ta":0.06328,"eq_ta":0.2996,"oint_ta":0.03807,"ppe_ta":0.11039,"ca_ta":0.83013,"cash_ta":0.3456,"roe":-0.35208,"roa":-0.01643,"nioa":-0.12955,"cfoa":-0.02076,"accoa":-0.10879,"cogs_sales":0.30816,"ebit_sales":-0.03956,"ni_sales":-0.3119,"return":-0.27912} {"coid":"EXA","period":"FY2016","coname":"Exa Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":79.02,"sales":65.45,"equity":17.49,"debt_ta":0.06796,"eq_ta":0.22134,"oint_ta":0.02582,"ppe_ta":0.15224,"ca_ta":0.80271,"cash_ta":0.34991,"roe":-0.13222,"roa":-0.02302,"nioa":-0.03386,"cfoa":0.07011,"accoa":-0.10396,"cogs_sales":0.30741,"ebit_sales":-0.04996,"ni_sales":-0.07349,"return":0.06108} {"coid":"EXAC","period":"FY2013","coname":"Exactech, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":261.84,"sales":237.09,"equity":192.42,"debt_ta":0.14123,"eq_ta":0.73488,"gw_ta":0.0516,"oint_ta":0.04633,"ppe_ta":0.31187,"ca_ta":0.54445,"cash_ta":0.02295,"cogs_sales":0.30798,"ebit_sales":0.09452,"ni_sales":0.06483} {"coid":"EXAC","period":"FY2014","coname":"Exactech, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":261.04,"sales":248.37,"equity":211.37,"debt_ta":0.08907,"eq_ta":0.80972,"gw_ta":0.05015,"oint_ta":0.04038,"ppe_ta":0.30685,"ca_ta":0.5331,"cash_ta":0.0385,"roe":0.04084,"roa":0.04615,"nioa":0.03154,"cfoa":0.06114,"accoa":-0.02961,"cogs_sales":0.29891,"ebit_sales":0.09715,"ni_sales":0.06639,"return":-0.008} {"coid":"EXAC","period":"FY2015","coname":"Exactech, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":275.51,"sales":241.84,"equity":228.39,"debt_ta":0.05807,"eq_ta":0.82897,"gw_ta":0.06842,"oint_ta":0.04588,"ppe_ta":0.34318,"ca_ta":0.50677,"cash_ta":0.04613,"roe":0.03359,"roa":0.03789,"nioa":0.02753,"cfoa":0.05233,"accoa":-0.02481,"cogs_sales":0.3045,"ebit_sales":0.08406,"ni_sales":0.06107,"return":-0.22995} {"coid":"EXAC","period":"FY2016","coname":"Exactech, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":294.21,"sales":257.57,"equity":234.24,"debt_ta":0.06798,"eq_ta":0.79617,"gw_ta":0.04697,"oint_ta":0.03535,"ppe_ta":0.36474,"ca_ta":0.48625,"cash_ta":0.04436,"roe":0.00035,"roa":0.01185,"nioa":0.00028,"cfoa":0.05273,"accoa":-0.05245,"cogs_sales":0.31157,"ebit_sales":0.02621,"ni_sales":0.00062,"return":0.50413} {"coid":"EXAR","period":"FY2013","coname":"Exar Corporation","sector":"Technology","industry":"Semiconductors","toas":293.17,"sales":122.03,"equity":240.45,"debt_ta":0.01545,"eq_ta":0.82017,"gw_ta":0.03534,"oint_ta":0.0455,"ppe_ta":0.0822,"ca_ta":0.83194,"cogs_sales":0.54118,"ebit_sales":0.01385,"ni_sales":0.0236} {"coid":"EXAR","period":"FY2014","coname":"Exar Corporation","sector":"Technology","industry":"Semiconductors","toas":302.22,"sales":125.32,"equity":253.38,"debt_ta":0.00907,"eq_ta":0.8384,"gw_ta":0.10062,"oint_ta":0.10386,"ppe_ta":0.07041,"ca_ta":0.721,"roe":0.01174,"roa":-0.0045,"nioa":0.00974,"cfoa":0.00143,"accoa":0.00831,"cogs_sales":0.58123,"ebit_sales":-0.02139,"ni_sales":0.04628,"return":0.1381} {"coid":"EXAR","period":"FY2015","coname":"Exar Corporation","sector":"Technology","industry":"Semiconductors","toas":283.1,"sales":162.05,"equity":222.83,"debt_ta":0.03144,"eq_ta":0.78711,"gw_ta":0.1585,"oint_ta":0.30413,"ppe_ta":0.09209,"ca_ta":0.41756,"roe":-0.09443,"roa":-0.07538,"nioa":-0.07683,"cfoa":-0.0233,"accoa":-0.05353,"cogs_sales":0.5934,"ebit_sales":-0.27226,"ni_sales":-0.27751,"return":-0.159} {"coid":"EXAR","period":"FY2016","coname":"Exar Corporation","sector":"Technology","industry":"Semiconductors","toas":255.37,"sales":149.38,"equity":214.55,"debt_ta":0.01985,"eq_ta":0.84015,"gw_ta":0.12378,"oint_ta":0.04593,"ppe_ta":0.07949,"ca_ta":0.74829,"cash_ta":0.21565,"roe":-0.03665,"roa":-0.03103,"nioa":-0.02977,"cfoa":0.00728,"accoa":-0.03705,"cogs_sales":0.60564,"ebit_sales":-0.11186,"ni_sales":-0.10731,"return":-0.42786} {"coid":"EXAS","period":"FY2013","coname":"Exact Sciences Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":146.63,"sales":4.14,"equity":135.32,"debt_ta":0.02612,"eq_ta":0.92287,"ppe_ta":0.07618,"ca_ta":0.92382,"cash_ta":0.08764,"cogs_sales":0,"ebit_sales":-11.2343,"ni_sales":-11.2343} {"coid":"EXAS","period":"FY2014","coname":"Exact Sciences Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":312.82,"sales":1.8,"equity":288.98,"debt_ta":0.00949,"eq_ta":0.92379,"ppe_ta":0.06377,"ca_ta":0.93242,"cash_ta":0.18583,"roe":-0.2358,"roa":-0.21776,"nioa":-0.21776,"cfoa":-0.1773,"accoa":-0.04046,"cogs_sales":2.40556,"ebit_sales":-55.58333,"ni_sales":-55.58333,"return":1.33532} {"coid":"EXAS","period":"FY2015","coname":"Exact Sciences Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":364.03,"sales":39.44,"equity":326.86,"debt_ta":0.01654,"eq_ta":0.89789,"ppe_ta":0.09367,"ca_ta":0.89515,"cash_ta":0.11299,"roe":-0.25624,"roa":-0.23314,"nioa":-0.23314,"cfoa":-0.19801,"accoa":-0.03513,"cogs_sales":0.6212,"ebit_sales":-4.00101,"ni_sales":-4.00101,"return":-0.66363} {"coid":"EXAS","period":"FY2016","coname":"Exact Sciences Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":377.04,"sales":99.38,"equity":335.3,"debt_ta":0.01456,"eq_ta":0.8893,"ppe_ta":0.10116,"ca_ta":0.88471,"cash_ta":0.12975,"roe":-0.25252,"roa":-0.22563,"nioa":-0.22563,"cfoa":-0.17552,"accoa":-0.05012,"cogs_sales":0.45482,"ebit_sales":-1.68253,"ni_sales":-1.68253,"return":0.44745} {"coid":"EXC","period":"FY2013","coname":"Exelon Corporation","sector":"Public Utilities","industry":"Power Generation","toas":79924,"sales":24888,"equity":22925,"debt_ta":0.25175,"eq_ta":0.28683,"gw_ta":0.03284,"oint_ta":0.00888,"ca_ta":0.12683,"cash_ta":0.02013,"cogs_sales":0.43089,"ebit_sales":0.11142,"ni_sales":0.06907} {"coid":"EXC","period":"FY2014","coname":"Exelon Corporation","sector":"Public Utilities","industry":"Power Generation","toas":86416,"sales":27429,"equity":22801,"debt_ta":0.25591,"eq_ta":0.26385,"gw_ta":0.03092,"oint_ta":0.00635,"ca_ta":0.13716,"cash_ta":0.02173,"roe":0.03549,"roa":0.01495,"nioa":0.00976,"cfoa":0.02679,"accoa":-0.01704,"cogs_sales":0.47406,"ebit_sales":0.09063,"ni_sales":0.05917,"return":0.40534} {"coid":"EXC","period":"FY2015","coname":"Exelon Corporation","sector":"Public Utilities","industry":"Power Generation","toas":95384,"sales":29447,"equity":25986,"debt_ta":0.27593,"eq_ta":0.27244,"gw_ta":0.02801,"oint_ta":0.00507,"ca_ta":0.16076,"cash_ta":0.06817,"roe":0.04651,"roa":0.01832,"nioa":0.01248,"cfoa":0.04189,"accoa":-0.02941,"cogs_sales":0.44432,"ebit_sales":0.11308,"ni_sales":0.07705,"return":-0.22154} {"coid":"EXC","period":"FY2016","coname":"Exelon Corporation","sector":"Public Utilities","industry":"Power Generation","toas":114904,"sales":31360,"equity":25837,"debt_ta":0.31255,"eq_ta":0.22486,"gw_ta":0.05811,"oint_ta":0.00389,"ca_ta":0.10802,"cash_ta":0.00553,"roe":0.02188,"roa":0.00946,"nioa":0.00539,"cfoa":0.04016,"accoa":-0.03477,"cogs_sales":0.40306,"ebit_sales":0.06342,"ni_sales":0.03616,"return":0.32721} {"coid":"EXEL","period":"FY2013","coname":"Exelixis, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":503.29,"sales":31.34,"equity":66.24,"debt_ta":0.68994,"eq_ta":0.13161,"gw_ta":0.12653,"ppe_ta":0.00974,"ca_ta":0.52973,"cash_ta":0.2066,"cogs_sales":0.03574,"ebit_sales":-7.81302,"ni_sales":-7.80983} {"coid":"EXEL","period":"FY2014","coname":"Exelixis, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":323.27,"sales":25.11,"equity":-114.83,"debt_ta":1.10422,"eq_ta":-0.35521,"gw_ta":0.19699,"ppe_ta":0.00752,"ca_ta":0.51734,"cash_ta":0.24868,"roe":5.37765,"roa":-0.31635,"nioa":-0.31613,"cfoa":-0.28481,"accoa":-0.03132,"cogs_sales":0.08124,"ebit_sales":-10.41338,"ni_sales":-10.40621,"return":-0.76509} {"coid":"EXEL","period":"FY2015","coname":"Exelixis, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":332.34,"sales":37.17,"equity":-104.3,"debt_ta":1.14774,"eq_ta":-0.31384,"gw_ta":0.19161,"ppe_ta":0.0043,"ca_ta":0.53758,"cash_ta":0.42616,"roe":0.7381,"roa":-0.24663,"nioa":-0.2467,"cfoa":-0.21597,"accoa":-0.03073,"cogs_sales":0.10492,"ebit_sales":-4.35001,"ni_sales":-4.35136,"return":2.91667} {"coid":"EXEL","period":"FY2016","coname":"Exelixis, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":597.54,"sales":191.45,"equity":89.32,"debt_ta":0.3165,"eq_ta":0.14948,"gw_ta":0.10657,"ppe_ta":0.00346,"ca_ta":0.7879,"cash_ta":0.25386,"roe":4.68758,"roa":-0.07552,"nioa":-0.07552,"cfoa":0.22186,"accoa":-0.29737,"cogs_sales":0.03421,"ebit_sales":-0.36678,"ni_sales":-0.36678,"return":1.64362} {"coid":"EXLS","period":"FY2013","coname":"ExlService Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":463.43,"sales":478.45,"equity":366.17,"debt_ta":0.00537,"eq_ta":0.79013,"gw_ta":0.23177,"oint_ta":0.07362,"ppe_ta":0.07457,"ca_ta":0.54513,"cash_ta":0.31949,"cogs_sales":0.60809,"ebit_sales":0.13581,"ni_sales":0.10053} {"coid":"EXLS","period":"FY2014","coname":"ExlService Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":573.56,"sales":499.28,"equity":419.16,"debt_ta":0.08955,"eq_ta":0.7308,"gw_ta":0.24339,"oint_ta":0.08191,"ppe_ta":0.0791,"ca_ta":0.52722,"cash_ta":0.30773,"roe":0.04132,"roa":0.0363,"nioa":0.03129,"cfoa":0.06428,"accoa":-0.03299,"cogs_sales":0.66604,"ebit_sales":0.07539,"ni_sales":0.06499,"return":0.03946} {"coid":"EXLS","period":"FY2015","coname":"ExlService Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":650.78,"sales":628.49,"equity":465.59,"debt_ta":0.10858,"eq_ta":0.71543,"gw_ta":0.26358,"oint_ta":0.08103,"ppe_ta":0.07376,"ca_ta":0.52122,"cash_ta":0.3155,"roe":0.05828,"roa":0.06189,"nioa":0.04211,"cfoa":0.07897,"accoa":-0.03686,"cogs_sales":0.64109,"ebit_sales":0.12057,"ni_sales":0.08204,"return":0.56496} {"coid":"EXLS","period":"FY2016","coname":"ExlService Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":706.53,"sales":685.99,"equity":531.99,"debt_ta":0.06444,"eq_ta":0.75296,"gw_ta":0.26435,"oint_ta":0.0761,"ppe_ta":0.0694,"ca_ta":0.53617,"cash_ta":0.3017,"roe":0.06188,"roa":0.0618,"nioa":0.04548,"cfoa":0.07387,"accoa":-0.02839,"cogs_sales":0.65301,"ebit_sales":0.12228,"ni_sales":0.08999,"return":0.12264} {"coid":"EXP","period":"FY2013","coname":"Eagle Materials Inc","sector":"Capital Goods","industry":"Building Materials","toas":1476.23,"sales":642.56,"equity":696.17,"debt_ta":0.33143,"eq_ta":0.47159,"gw_ta":0.08976,"oint_ta":0.02025,"ppe_ta":0.66773,"ca_ta":0.17698,"cash_ta":0.00264,"cogs_sales":0.83933,"ebit_sales":0.13088,"ni_sales":0.08986} {"coid":"EXP","period":"FY2014","coname":"Eagle Materials Inc","sector":"Capital Goods","industry":"Building Materials","toas":1511.53,"sales":898.4,"equity":831.5,"debt_ta":0.25223,"eq_ta":0.5501,"oint_ta":0.10631,"ppe_ta":0.65103,"ca_ta":0.20308,"cash_ta":0.00429,"roe":0.08133,"roa":0.06085,"nioa":0.04158,"cfoa":0.05711,"accoa":-0.01553,"cogs_sales":0.79357,"ebit_sales":0.20236,"ni_sales":0.13829,"return":0.33828} {"coid":"EXP","period":"FY2015","coname":"Eagle Materials Inc","sector":"Capital Goods","industry":"Building Materials","toas":1880.33,"sales":1066.37,"equity":1010.59,"debt_ta":0.2727,"eq_ta":0.53745,"gw_ta":0.07047,"oint_ta":0.04183,"ppe_ta":0.64978,"ca_ta":0.19378,"cash_ta":0.00399,"roe":0.10143,"roa":0.07457,"nioa":0.05509,"cfoa":0.06902,"accoa":-0.01394,"cogs_sales":0.76169,"ebit_sales":0.23719,"ni_sales":0.17522,"return":-0.05323} {"coid":"EXP","period":"FY2016","coname":"Eagle Materials Inc","sector":"Capital Goods","industry":"Building Materials","toas":1883.63,"sales":1143.49,"equity":1040.53,"debt_ta":0.26954,"eq_ta":0.55241,"gw_ta":0.07108,"oint_ta":0.01696,"ppe_ta":0.66643,"ca_ta":0.20174,"cash_ta":0.00286,"roe":0.07439,"roa":0.05825,"nioa":0.04054,"cfoa":0.07061,"accoa":-0.03007,"cogs_sales":0.79745,"ebit_sales":0.19174,"ni_sales":0.13344,"return":-0.15623} {"coid":"EXPD","period":"FY2013","coname":"Expeditors International of Washington, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":3014.81,"sales":6080.26,"equity":2084.78,"debt_ta":0,"eq_ta":0.69151,"gw_ta":0.00263,"ppe_ta":0.18677,"ca_ta":0.80114,"cash_ta":0.41384,"cogs_sales":0.69033,"ebit_sales":0.09417,"ni_sales":0.05732} {"coid":"EXPD","period":"FY2014","coname":"Expeditors International of Washington, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":2890.91,"sales":6564.72,"equity":1868.41,"debt_ta":0,"eq_ta":0.64631,"gw_ta":0.00274,"ppe_ta":0.18624,"ca_ta":0.79188,"cash_ta":0.3207,"roe":0.09534,"roa":0.10344,"nioa":0.06382,"cfoa":0.06688,"accoa":-0.00306,"cogs_sales":0.69817,"ebit_sales":0.09306,"ni_sales":0.05741,"return":0.0224} {"coid":"EXPD","period":"FY2015","coname":"Expeditors International of Washington, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":2565.58,"sales":6616.63,"equity":1691.99,"debt_ta":0,"eq_ta":0.6595,"gw_ta":0.00309,"ppe_ta":0.20453,"ca_ta":0.77039,"cash_ta":0.31486,"roe":0.12842,"roa":0.13501,"nioa":0.08379,"cfoa":0.10349,"accoa":-0.0197,"cogs_sales":0.66935,"ebit_sales":0.11134,"ni_sales":0.0691,"return":0.02631} {"coid":"EXPD","period":"FY2016","coname":"Expeditors International of Washington, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":2790.87,"sales":6098.04,"equity":1844.64,"debt_ta":0,"eq_ta":0.66096,"gw_ta":0.00284,"ppe_ta":0.19226,"ca_ta":0.79494,"cash_ta":0.34915,"roe":0.12181,"roa":0.12823,"nioa":0.08043,"cfoa":0.09878,"accoa":-0.01835,"cogs_sales":0.64513,"ebit_sales":0.11264,"ni_sales":0.07065,"return":0.193} {"coid":"EXPE","period":"FY2013","coname":"Expedia, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":7739.48,"sales":4771.26,"equity":2145.46,"debt_ta":0.16143,"eq_ta":0.27721,"gw_ta":0.47337,"oint_ta":0.14355,"ppe_ta":0.06211,"ca_ta":0.28675,"cash_ta":0.13192,"cogs_sales":0.21756,"ebit_sales":0.06302,"ni_sales":0.0488} {"coid":"EXPE","period":"FY2014","coname":"Expedia, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":9020.54,"sales":5763.48,"equity":1784.27,"debt_ta":0.19365,"eq_ta":0.1978,"gw_ta":0.43854,"oint_ta":0.14302,"ca_ta":0.3242,"cash_ta":0.1555,"roe":0.1013,"roa":0.02772,"nioa":0.02375,"cfoa":0.08156,"accoa":-0.05781,"cogs_sales":0.20458,"ebit_sales":0.08062,"ni_sales":0.06907,"return":0.23542} {"coid":"EXPE","period":"FY2015","coname":"Expedia, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":15485.67,"sales":6672.32,"equity":4864.39,"debt_ta":0.20555,"eq_ta":0.31412,"gw_ta":0.51615,"oint_ta":0.18042,"ppe_ta":0.06873,"ca_ta":0.19219,"cash_ta":0.10825,"roe":0.11498,"roa":0.03778,"nioa":0.03119,"cfoa":0.05582,"accoa":-0.02463,"cogs_sales":0.19627,"ebit_sales":0.13878,"ni_sales":0.11457,"return":0.46751} {"coid":"EXPE","period":"FY2016","coname":"Expedia, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":15777.55,"sales":8773.56,"equity":4132.3,"debt_ta":0.20031,"eq_ta":0.26191,"gw_ta":0.50337,"oint_ta":0.15507,"ppe_ta":0.08841,"ca_ta":0.21868,"cash_ta":0.11388,"roe":0.03133,"roa":0.00885,"nioa":0.00902,"cfoa":0.05004,"accoa":-0.04102,"cogs_sales":0.18199,"ebit_sales":0.03153,"ni_sales":0.03212,"return":-0.08048} {"coid":"EXPO","period":"FY2014","coname":"Exponent, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":344.17,"sales":296.17,"equity":235.06,"debt_ta":0,"eq_ta":0.68298,"gw_ta":0.02502,"ppe_ta":0.08345,"ca_ta":0.73127,"cash_ta":0.1078,"cogs_sales":0.676,"ebit_sales":0.21592,"ni_sales":0.13047} {"coid":"EXPO","period":"FY2015","coname":"Exponent, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":365.3,"sales":304.7,"equity":244.29,"debt_ta":0,"eq_ta":0.66874,"gw_ta":0.02357,"ppe_ta":0.07739,"ca_ta":0.69943,"cash_ta":0.1245,"roe":0.08491,"roa":0.0958,"nioa":0.05737,"cfoa":0.06801,"accoa":-0.01064,"cogs_sales":0.6532,"ebit_sales":0.22307,"ni_sales":0.13357,"return":0.12468} {"coid":"EXPO","period":"FY2016","coname":"Exponent, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":387.51,"sales":312.83,"equity":262.8,"debt_ta":0,"eq_ta":0.67818,"gw_ta":0.02222,"ppe_ta":0.07352,"ca_ta":0.70396,"cash_ta":0.02717,"roe":0.08598,"roa":0.09449,"nioa":0.05792,"cfoa":0.08035,"accoa":-0.02244,"cogs_sales":0.64454,"ebit_sales":0.22738,"ni_sales":0.13937,"return":0.29784} {"coid":"EXPR","period":"FY2014","coname":"Express, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1182.67,"sales":2219.12,"equity":474.57,"debt_ta":0.16841,"eq_ta":0.40127,"oint_ta":0.16816,"ppe_ta":0.31803,"ca_ta":0.49334,"cash_ta":0.26371,"cogs_sales":0.67658,"ebit_sales":0.08705,"ni_sales":0.05252} {"coid":"EXPR","period":"FY2015","coname":"Express, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1278.15,"sales":2165.48,"equity":556.34,"debt_ta":0.15611,"eq_ta":0.43527,"oint_ta":0.15556,"ppe_ta":0.31891,"ca_ta":0.51186,"cash_ta":0.27083,"roe":0.06628,"roa":0.04533,"nioa":0.02777,"cfoa":0.06363,"accoa":-0.03586,"cogs_sales":0.69478,"ebit_sales":0.05152,"ni_sales":0.03155,"return":-0.28486} {"coid":"EXPR","period":"FY2016","coname":"Express, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1178.64,"sales":2350.13,"equity":617.95,"debt_ta":0,"eq_ta":0.52429,"oint_ta":0.16786,"ppe_ta":0.37704,"ca_ta":0.4356,"cash_ta":0.15857,"roe":0.09922,"roa":0.07761,"nioa":0.04742,"cfoa":0.09346,"accoa":-0.04603,"cogs_sales":0.6616,"ebit_sales":0.08114,"ni_sales":0.04958,"return":0.29664} {"coid":"EXR","period":"FY2013","coname":"Extra Space Storage Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3977.14,"sales":520.61,"equity":1758.47,"debt_ta":0.49288,"eq_ta":0.44214,"oint_ta":0.00162,"ppe_ta":0.91662,"cash_ta":0.03186,"cogs_sales":0.28626,"ebit_sales":0.3756,"ni_sales":0.33054} {"coid":"EXR","period":"FY2014","coname":"Extra Space Storage Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4381.99,"sales":647.15,"equity":1737.42,"debt_ta":0.5364,"eq_ta":0.39649,"oint_ta":0.02011,"ppe_ta":0.92753,"cash_ta":0.01088,"roe":0.05102,"roa":0.02434,"nioa":0.02134,"cfoa":0.04038,"accoa":-0.01905,"cogs_sales":0.28253,"ebit_sales":0.31441,"ni_sales":0.27559,"return":0.43974} {"coid":"EXR","period":"FY2015","coname":"Extra Space Storage Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6071.41,"sales":782.27,"equity":2089.08,"debt_ta":0.58234,"eq_ta":0.34408,"oint_ta":0.01761,"ppe_ta":0.92161,"cash_ta":0.01248,"roe":0.04952,"roa":0.02111,"nioa":0.01813,"cfoa":0.03514,"accoa":-0.01701,"cogs_sales":0.2774,"ebit_sales":0.2821,"ni_sales":0.24221,"return":0.55237} {"coid":"EXR","period":"FY2016","coname":"Extra Space Storage Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7091.45,"sales":991.88,"equity":2244.89,"debt_ta":0.60724,"eq_ta":0.31656,"oint_ta":0.01748,"ppe_ta":0.93725,"cash_ta":0.00618,"roe":0.08448,"roa":0.03137,"nioa":0.02782,"cfoa":0.04097,"accoa":-0.01315,"cogs_sales":0.25476,"ebit_sales":0.41632,"ni_sales":0.36913,"return":-0.09185} {"coid":"EXTN","period":"FY2013","coname":"Exterran Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":1999.21,"sales":2415.47,"equity":1373.9,"debt_ta":0.00077,"eq_ta":0.68722,"oint_ta":0.01493,"ppe_ta":0.48279,"ca_ta":0.44124,"cash_ta":0.0176,"cogs_sales":0.75843,"ebit_sales":0.0762,"ni_sales":0.06328} {"coid":"EXTN","period":"FY2014","coname":"Exterran Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":2032.82,"sales":2101.66,"equity":1451.82,"debt_ta":0.00055,"eq_ta":0.71419,"oint_ta":0.0117,"ppe_ta":0.4697,"ca_ta":0.44546,"cash_ta":0.01936,"roe":0.0408,"roa":0.03153,"nioa":0.02859,"cfoa":0.03744,"accoa":-0.00885,"cogs_sales":0.7346,"ebit_sales":0.0605,"ni_sales":0.05486} {"coid":"EXTN","period":"FY2015","coname":"Exterran Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":1788.4,"sales":1790.48,"equity":805.94,"debt_ta":0.29389,"eq_ta":0.45065,"oint_ta":0.00996,"ppe_ta":0.47986,"ca_ta":0.42176,"cash_ta":0.01623,"roe":0.0118,"roa":0.00299,"nioa":0.00697,"cfoa":0.03415,"accoa":-0.02718,"cogs_sales":0.73958,"ebit_sales":0.00638,"ni_sales":0.01488} {"coid":"EXTN","period":"FY2016","coname":"Exterran Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":1374.78,"sales":1029.25,"equity":556.77,"debt_ta":0.25384,"eq_ta":0.40499,"oint_ta":0.00942,"ppe_ta":0.58032,"ca_ta":0.37239,"cash_ta":0.02595,"roe":-0.16727,"roa":-0.02201,"nioa":-0.07206,"cfoa":0.0833,"accoa":-0.15536,"cogs_sales":0.70219,"ebit_sales":-0.06763,"ni_sales":-0.22146,"return":0.4891} {"coid":"EXTR","period":"FY2013","coname":"Extreme Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":311.42,"sales":299.34,"equity":189.15,"debt_ta":0,"eq_ta":0.60738,"oint_ta":0.01362,"ppe_ta":0.07594,"ca_ta":0.67041,"cash_ta":0.30762,"cogs_sales":0.45674,"ebit_sales":0.03792,"ni_sales":0.0323} {"coid":"EXTR","period":"FY2014","coname":"Extreme Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":526.43,"sales":519.55,"equity":156.71,"debt_ta":0.23091,"eq_ta":0.29768,"gw_ta":0.13464,"oint_ta":0.16614,"ppe_ta":0.08843,"ca_ta":0.57531,"cash_ta":0.13903,"roe":-0.1657,"roa":-0.0634,"nioa":-0.0684,"cfoa":-0.03203,"accoa":-0.03637,"cogs_sales":0.48546,"ebit_sales":-0.10224,"ni_sales":-0.11031,"return":0.2907} {"coid":"EXTR","period":"FY2015","coname":"Extreme Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":428.66,"sales":552.94,"equity":104.23,"debt_ta":0.15602,"eq_ta":0.24315,"gw_ta":0.16535,"oint_ta":0.12161,"ppe_ta":0.09299,"ca_ta":0.5552,"cash_ta":0.17781,"roe":-0.27455,"roa":-0.06998,"nioa":-0.07501,"cfoa":0.03918,"accoa":-0.11419,"cogs_sales":0.49409,"ebit_sales":-0.12088,"ni_sales":-0.12956,"return":-0.39414} {"coid":"EXTR","period":"FY2016","coname":"Extreme Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":374.42,"sales":528.39,"equity":90.2,"debt_ta":0.14708,"eq_ta":0.24091,"gw_ta":0.18931,"oint_ta":0.05277,"ppe_ta":0.079,"ca_ta":0.61153,"cash_ta":0.01143,"roe":-0.16397,"roa":-0.03431,"nioa":-0.0397,"cfoa":0.03782,"accoa":-0.07751,"cogs_sales":0.48752,"ebit_sales":-0.05214,"ni_sales":-0.06033,"return":0.26022} {"coid":"EYES","period":"FY2013","coname":"Second Sight Medical Products, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":12.67,"sales":1.56,"equity":-9.22,"debt_ta":1.51618,"eq_ta":-0.7277,"ppe_ta":0.05683,"ca_ta":0.93054,"cash_ta":0.67956,"cogs_sales":3.60897,"ebit_sales":-14.72436,"ni_sales":-14.72436} {"coid":"EYES","period":"FY2014","coname":"Second Sight Medical Products, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":43.07,"sales":3.4,"equity":34.62,"debt_ta":0,"eq_ta":0.80381,"ppe_ta":0.02322,"ca_ta":0.97469,"cash_ta":0.78941,"roe":-1.38583,"roa":-0.6315,"nioa":-0.6315,"cfoa":-0.3066,"accoa":-0.3249,"cogs_sales":1.04706,"ebit_sales":-10.35294,"ni_sales":-10.35294} {"coid":"EYES","period":"FY2015","coname":"Second Sight Medical Products, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":28.25,"sales":8.95,"equity":20.26,"debt_ta":0,"eq_ta":0.71717,"ppe_ta":0.05062,"ca_ta":0.94726,"cash_ta":0.55646,"roe":-0.3648,"roa":-0.28071,"nioa":-0.28071,"cfoa":-0.28814,"accoa":0.00743,"cogs_sales":0.59106,"ebit_sales":-2.23687,"ni_sales":-2.23687,"return":-0.42593} {"coid":"EYES","period":"FY2016","coname":"Second Sight Medical Products, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":16.81,"sales":3.98,"equity":11.15,"debt_ta":0,"eq_ta":0.6633,"ppe_ta":0.08864,"ca_ta":0.90898,"cash_ta":0.61511,"roe":-1.05635,"roa":-0.73635,"nioa":-0.73635,"cfoa":-0.55637,"accoa":-0.17998,"cogs_sales":2.53266,"ebit_sales":-8.33668,"ni_sales":-8.33668,"return":-0.66553} {"coid":"EZPW","period":"FY2013","coname":"EZCORP, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1332.97,"sales":970.17,"equity":895.88,"debt_ta":0.18553,"eq_ta":0.67209,"gw_ta":0.32506,"oint_ta":0.04528,"ppe_ta":0.08724,"ca_ta":0.39013,"cash_ta":0.02183,"cogs_sales":0.37853,"ebit_sales":0.08295,"ni_sales":0.023} {"coid":"EZPW","period":"FY2014","coname":"EZCORP, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1410.54,"sales":745.77,"equity":832.3,"debt_ta":0.30384,"eq_ta":0.59006,"gw_ta":0.24571,"oint_ta":0.03611,"ppe_ta":0.07508,"ca_ta":0.45008,"cash_ta":0.03923,"roe":-0.03919,"roa":0.00288,"nioa":-0.02468,"cfoa":0.02723,"accoa":-0.05191,"cogs_sales":0.43433,"ebit_sales":0.01058,"ni_sales":-0.09081,"return":-0.41257} {"coid":"EZPW","period":"FY2015","coname":"EZCORP, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1188.99,"sales":720,"equity":667.73,"debt_ta":0.15767,"eq_ta":0.56159,"gw_ta":0.21165,"oint_ta":0.02589,"ppe_ta":0.06219,"ca_ta":0.43003,"cash_ta":0.0473,"roe":-0.05946,"roa":-0.02547,"nioa":-0.03431,"cfoa":0.03054,"accoa":-0.06485,"cogs_sales":0.44025,"ebit_sales":-0.09196,"ni_sales":-0.12388,"return":-0.3774} {"coid":"EZPW","period":"FY2016","coname":"EZCORP, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":983.24,"sales":730.5,"equity":594.98,"debt_ta":0.25011,"eq_ta":0.60512,"gw_ta":0.25831,"oint_ta":0.0312,"ppe_ta":0.05946,"ca_ta":0.49036,"cash_ta":0.06686,"roe":-0.06394,"roa":0.00017,"nioa":-0.03717,"cfoa":0.02965,"accoa":-0.06682,"cogs_sales":0.41379,"ebit_sales":0.00049,"ni_sales":-0.11053,"return":0.79254} {"coid":"F","period":"FY2013","coname":"Ford Motor Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":202179,"sales":146917,"equity":26112,"debt_ta":0.58733,"eq_ta":0.12915,"oint_ta":0.00042,"ppe_ta":0.13659,"ca_ta":0.53278,"cash_ta":0.07156,"cogs_sales":0.83755,"ebit_sales":0.09782,"ni_sales":0.08136} {"coid":"F","period":"FY2014","coname":"Ford Motor Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":208615,"sales":144077,"equity":24438,"debt_ta":0.57125,"eq_ta":0.11714,"oint_ta":0.00064,"ppe_ta":0.14441,"ca_ta":0.6182,"cash_ta":0.05156,"roe":0.02435,"roa":0.003,"nioa":0.003,"cfoa":0.03531,"accoa":-0.03232,"cogs_sales":0.8865,"ebit_sales":0.00856,"ni_sales":0.00854,"return":0.03697} {"coid":"F","period":"FY2015","coname":"Ford Motor Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":224925,"sales":149558,"equity":28642,"debt_ta":0.59066,"eq_ta":0.12734,"oint_ta":0.00055,"ppe_ta":0.1341,"ca_ta":0.63676,"cash_ta":0.06345,"roe":0.1389,"roa":0.02365,"nioa":0.01701,"cfoa":0.0373,"accoa":-0.02029,"cogs_sales":0.84579,"ebit_sales":0.06855,"ni_sales":0.0493,"return":-0.05403} {"coid":"F","period":"FY2016","coname":"Ford Motor Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":237951,"sales":151800,"equity":29170,"debt_ta":0.60084,"eq_ta":0.12259,"gw_ta":0.00003,"oint_ta":0.00052,"ppe_ta":0.13478,"ca_ta":0.45581,"cash_ta":0.06684,"roe":0.0795,"roa":0.01468,"nioa":0.00993,"cfoa":0.04276,"accoa":-0.03283,"cogs_sales":0.84445,"ebit_sales":0.04477,"ni_sales":0.03028,"return":-0.07906} {"coid":"FANG","period":"FY2013","coname":"Diamondback Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1521.61,"sales":208,"equity":845.54,"debt_ta":0.30231,"eq_ta":0.55569,"ppe_ta":0.95053,"ca_ta":0.04073,"cash_ta":0.01022,"cogs_sales":0.16812,"ebit_sales":0.4151,"ni_sales":0.26245} {"coid":"FANG","period":"FY2014","coname":"Diamondback Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":3095.48,"sales":495.72,"equity":1751.01,"debt_ta":0.21758,"eq_ta":0.56567,"ppe_ta":0.9019,"ca_ta":0.08132,"cash_ta":0.00975,"roe":0.07462,"roa":0.06605,"nioa":0.04196,"cfoa":0.07719,"accoa":-0.03523,"cogs_sales":0.1842,"ebit_sales":0.61519,"ni_sales":0.39085,"return":0.13048} {"coid":"FANG","period":"FY2015","coname":"Diamondback Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2750.72,"sales":446.73,"equity":1875.97,"debt_ta":0.17734,"eq_ta":0.68199,"ppe_ta":0.94435,"ca_ta":0.03954,"cash_ta":0.00731,"roe":-0.15182,"roa":-0.12813,"nioa":-0.09419,"cfoa":0.07124,"accoa":-0.16543,"cogs_sales":0.27245,"ebit_sales":-1.67685,"ni_sales":-1.23258,"return":0.1191} {"coid":"FANG","period":"FY2016","coname":"Diamondback Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":5349.68,"sales":527.11,"equity":3697.46,"debt_ta":0.20672,"eq_ta":0.69116,"ppe_ta":0.63384,"ca_ta":0.33501,"cash_ta":0.31153,"roe":-0.02961,"roa":-0.02033,"nioa":-0.02037,"cfoa":0.041,"accoa":-0.06137,"cogs_sales":0.24376,"ebit_sales":-0.3125,"ni_sales":-0.31308,"return":0.51061} {"coid":"FARM","period":"FY2013","coname":"Farmer Brothers Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":244.14,"sales":513.87,"equity":81.84,"debt_ta":0.13034,"eq_ta":0.33522,"oint_ta":0.02572,"ppe_ta":0.37749,"ca_ta":0.57242,"cash_ta":0.01098,"cogs_sales":0.63964,"ebit_sales":-0.01808,"ni_sales":-0.01646} {"coid":"FARM","period":"FY2014","coname":"Farmer Brothers Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":266.18,"sales":528.38,"equity":114.86,"debt_ta":0.03674,"eq_ta":0.43151,"oint_ta":0.02115,"ppe_ta":0.35931,"ca_ta":0.59155,"cash_ta":0.04504,"roe":0.06167,"roa":0.02516,"nioa":0.02377,"cfoa":0.10366,"accoa":-0.07989,"cogs_sales":0.62923,"ebit_sales":0.0243,"ni_sales":0.02296,"return":0.53698} {"coid":"FARM","period":"FY2015","coname":"Farmer Brothers Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":240.94,"sales":545.88,"equity":90.01,"debt_ta":0.02461,"eq_ta":0.37358,"oint_ta":0.02777,"ppe_ta":0.37437,"ca_ta":0.56317,"cash_ta":0.06292,"roe":0.00317,"roa":0.00207,"nioa":0.00128,"cfoa":0.0531,"accoa":-0.05182,"cogs_sales":0.63906,"ebit_sales":0.00192,"ni_sales":0.00119,"return":0.08746} {"coid":"FARM","period":"FY2016","coname":"Farmer Brothers Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":368.99,"sales":544.38,"equity":182.59,"debt_ta":0.00669,"eq_ta":0.49484,"oint_ta":0.01759,"ppe_ta":0.32093,"ca_ta":0.41565,"cash_ta":0.05716,"roe":0.32986,"roa":0.01626,"nioa":0.14743,"cfoa":0.0453,"accoa":0.10213,"cogs_sales":0.61705,"ebit_sales":0.01822,"ni_sales":0.16518,"return":0.36426} {"coid":"FARO","period":"FY2013","coname":"FARO Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":391.5,"sales":291.78,"equity":315.95,"debt_ta":0.00005,"eq_ta":0.80702,"gw_ta":0.04945,"oint_ta":0.02072,"ppe_ta":0.04202,"ca_ta":0.82789,"cash_ta":0.31834,"cogs_sales":0.44516,"ebit_sales":0.09891,"ni_sales":0.07372} {"coid":"FARO","period":"FY2014","coname":"FARO Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":425.46,"sales":341.83,"equity":343.85,"debt_ta":0,"eq_ta":0.80818,"gw_ta":0.04513,"oint_ta":0.02141,"ppe_ta":0.06898,"ca_ta":0.76,"cash_ta":0.25687,"roe":0.051,"roa":0.04593,"nioa":0.04119,"cfoa":0.00693,"accoa":0.03426,"cogs_sales":0.44853,"ebit_sales":0.10976,"ni_sales":0.09844,"return":0.07513} {"coid":"FARO","period":"FY2015","coname":"FARO Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":409.19,"sales":317.55,"equity":327.64,"debt_ta":0,"eq_ta":0.8007,"gw_ta":0.06444,"oint_ta":0.03905,"ppe_ta":0.08786,"ca_ta":0.714,"cash_ta":0.26237,"roe":0.01908,"roa":0.01535,"nioa":0.01535,"cfoa":0.03358,"accoa":-0.01824,"cogs_sales":0.47334,"ebit_sales":0.04034,"ni_sales":0.04034,"return":-0.52904} {"coid":"FARO","period":"FY2016","coname":"FARO Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":423.71,"sales":325.58,"equity":339.66,"debt_ta":0,"eq_ta":0.80163,"gw_ta":0.11031,"oint_ta":0.05258,"ppe_ta":0.07477,"ca_ta":0.67553,"cash_ta":0.25057,"roe":0.01665,"roa":0.01516,"nioa":0.01334,"cfoa":0.04512,"accoa":-0.03178,"cogs_sales":0.45341,"ebit_sales":0.03879,"ni_sales":0.03412,"return":0.21951} {"coid":"FAST","period":"FY2013","coname":"Fastenal Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2075.78,"sales":3326.11,"equity":1772.7,"debt_ta":0,"eq_ta":0.85399,"ppe_ta":0.31547,"ca_ta":0.67852,"cash_ta":0.02819,"cogs_sales":0.48304,"ebit_sales":0.21451,"ni_sales":0.13488} {"coid":"FAST","period":"FY2014","coname":"Fastenal Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2359.1,"sales":3733.51,"equity":1915.22,"debt_ta":0.03815,"eq_ta":0.81184,"ppe_ta":0.3238,"ca_ta":0.67113,"cash_ta":0.04854,"roe":0.13399,"roa":0.17755,"nioa":0.11142,"cfoa":0.11261,"accoa":-0.00118,"cogs_sales":0.49179,"ebit_sales":0.21091,"ni_sales":0.13236,"return":0.02339} {"coid":"FAST","period":"FY2015","coname":"Fastenal Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2532.46,"sales":3869.19,"equity":1801.29,"debt_ta":0.14413,"eq_ta":0.71128,"ppe_ta":0.32336,"ca_ta":0.65738,"cash_ta":0.05095,"roe":0.13894,"roa":0.16887,"nioa":0.10556,"cfoa":0.11181,"accoa":-0.00625,"cogs_sales":0.49629,"ebit_sales":0.21349,"ni_sales":0.13345,"return":-0.11813} {"coid":"FAST","period":"FY2016","coname":"Fastenal Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2668.88,"sales":3962.04,"equity":1933.09,"debt_ta":0.14613,"eq_ta":0.72431,"ppe_ta":0.33711,"ca_ta":0.64475,"cash_ta":0.04224,"roe":0.13375,"roa":0.15183,"nioa":0.09603,"cfoa":0.09882,"accoa":-0.00279,"cogs_sales":0.5041,"ebit_sales":0.19932,"ni_sales":0.12607,"return":0.18534} {"coid":"FB","period":"FY2013","coname":"Facebook, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":17895,"sales":7872,"equity":15470,"debt_ta":0.0266,"eq_ta":0.86449,"gw_ta":0.04688,"oint_ta":0.04934,"ppe_ta":0.16105,"ca_ta":0.73037,"cash_ta":0.12735,"cogs_sales":0.23819,"ebit_sales":0.34985,"ni_sales":0.19055} {"coid":"FB","period":"FY2014","coname":"Facebook, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":39966,"sales":12466,"equity":36096,"debt_ta":0.00583,"eq_ta":0.90317,"gw_ta":0.44991,"oint_ta":0.09831,"ppe_ta":0.09926,"ca_ta":0.33503,"cash_ta":0.05387,"roe":0.05701,"roa":0.08486,"nioa":0.05081,"cfoa":0.12661,"accoa":-0.0758,"cogs_sales":0.17271,"ebit_sales":0.39387,"ni_sales":0.23584,"return":0.42763} {"coid":"FB","period":"FY2015","coname":"Facebook, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":49407,"sales":17928,"equity":44218,"debt_ta":0.00231,"eq_ta":0.89497,"gw_ta":0.36485,"oint_ta":0.0657,"ppe_ta":0.11511,"ca_ta":0.43824,"cash_ta":0.04876,"roe":0.04592,"roa":0.06931,"nioa":0.04127,"cfoa":0.11547,"accoa":-0.07421,"cogs_sales":0.15992,"ebit_sales":0.34549,"ni_sales":0.20571,"return":0.34145} {"coid":"FB","period":"FY2016","coname":"Facebook, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":64961,"sales":27638,"equity":59194,"debt_ta":0,"eq_ta":0.91122,"gw_ta":0.27897,"oint_ta":0.03902,"ppe_ta":0.13225,"ca_ta":0.52956,"cash_ta":0.08327,"roe":0.0988,"roa":0.10945,"nioa":0.08933,"cfoa":0.14084,"accoa":-0.05151,"cogs_sales":0.13709,"ebit_sales":0.45293,"ni_sales":0.36967,"return":0.09927} {"coid":"FBHS","period":"FY2013","coname":"Fortune Brands Home & Security, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":4178.1,"sales":3703.6,"equity":2649.4,"debt_ta":0.08521,"eq_ta":0.63412,"gw_ta":0.34317,"oint_ta":0.15052,"ppe_ta":0.11208,"ca_ta":0.3177,"cash_ta":0.05778,"cogs_sales":0.65064,"ebit_sales":0.08384,"ni_sales":0.06202} {"coid":"FBHS","period":"FY2014","coname":"Fortune Brands Home & Security, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":4052.9,"sales":4013.6,"equity":2259.5,"debt_ta":0.16531,"eq_ta":0.5575,"gw_ta":0.36216,"oint_ta":0.16198,"ppe_ta":0.13319,"ca_ta":0.32054,"cash_ta":0.04735,"roe":0.03221,"roa":0.04761,"nioa":0.01921,"cfoa":0.03234,"accoa":-0.01313,"cogs_sales":0.65953,"ebit_sales":0.09764,"ni_sales":0.03939,"return":0.00157} {"coid":"FBHS","period":"FY2015","coname":"Fortune Brands Home & Security, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":4875.7,"sales":4579.4,"equity":2450.9,"debt_ta":0.23986,"eq_ta":0.50268,"gw_ta":0.36001,"oint_ta":0.20442,"ppe_ta":0.12878,"ca_ta":0.29083,"cash_ta":0.04892,"roe":0.06687,"roa":0.05151,"nioa":0.03528,"cfoa":0.04807,"accoa":-0.01279,"cogs_sales":0.65415,"ebit_sales":0.10043,"ni_sales":0.06879,"return":0.24017} {"coid":"FBHS","period":"FY2016","coname":"Fortune Brands Home & Security, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":5128.5,"sales":4984.9,"equity":2361.5,"debt_ta":0.27905,"eq_ta":0.46047,"gw_ta":0.35757,"oint_ta":0.21585,"ppe_ta":0.12918,"ca_ta":0.2818,"cash_ta":0.04904,"roe":0.08586,"roa":0.05819,"nioa":0.0413,"cfoa":0.06502,"accoa":-0.02372,"cogs_sales":0.63638,"ebit_sales":0.11677,"ni_sales":0.08289,"return":-0.02597} {"coid":"FBIO","period":"FY2015","coname":"Fortress Biotech, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":118.61,"sales":0.86,"equity":56.85,"debt_ta":0.19535,"eq_ta":0.4793,"oint_ta":0.01054,"ppe_ta":0.00261,"ca_ta":0.84259,"cash_ta":0.82775,"ebit_sales":-62.65116,"ni_sales":-56.31395} {"coid":"FBIO","period":"FY2016","coname":"Fortress Biotech, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":170.73,"sales":16.48,"equity":38.49,"debt_ta":0.16523,"eq_ta":0.22544,"gw_ta":0.10918,"oint_ta":0.10197,"ca_ta":0.64212,"cash_ta":0.51713,"roe":-0.57783,"roa":-0.24639,"nioa":-0.1904,"cfoa":-0.15833,"accoa":-0.03207,"cogs_sales":0.04794,"ebit_sales":-4.32585,"ni_sales":-3.34284,"return":-0.03226} {"coid":"FBRC","period":"FY2013","coname":"FBR & Co","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":410.57,"sales":259.82,"equity":290.78,"debt_ta":0.10288,"eq_ta":0.70823,"ppe_ta":0.00801,"cash_ta":0.50654,"cogs_sales":0.01894,"ebit_sales":0.22042,"ni_sales":0.35759} {"coid":"FBRC","period":"FY2014","coname":"FBR & Co","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1035.1,"sales":203.31,"equity":260.41,"debt_ta":0.1172,"eq_ta":0.25158,"oint_ta":0.00475,"ppe_ta":0.01487,"cash_ta":0.10527,"roe":0.03088,"roa":0.01201,"nioa":0.01177,"cfoa":-0.0131,"accoa":0.02487,"cogs_sales":0.12759,"ebit_sales":0.08539,"ni_sales":0.08371,"return":-0.06785} {"coid":"FBRC","period":"FY2015","coname":"FBR & Co","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":933.42,"sales":155.43,"equity":210.77,"debt_ta":0.00207,"eq_ta":0.2258,"oint_ta":0.00672,"ppe_ta":0.01614,"cash_ta":0.07507,"roe":-0.01583,"roa":-0.00801,"nioa":-0.00379,"cfoa":-0.00997,"accoa":0.00618,"cogs_sales":0.25973,"ebit_sales":-0.1014,"ni_sales":-0.048,"return":-0.17561} {"coid":"FBRC","period":"FY2016","coname":"FBR & Co","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1037.94,"sales":119.7,"equity":117.42,"debt_ta":0,"eq_ta":0.11313,"oint_ta":0.00433,"ppe_ta":0.01216,"cash_ta":0.07228,"roe":-0.2011,"roa":-0.01408,"nioa":-0.03348,"cfoa":-0.01194,"accoa":-0.02154,"cogs_sales":0.22197,"ebit_sales":-0.23183,"ni_sales":-0.55138,"return":-0.31093} {"coid":"FC","period":"FY2013","coname":"Franklin Covey Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":189.41,"sales":190.92,"equity":106.51,"debt_ta":0.15057,"eq_ta":0.56233,"gw_ta":0.08521,"oint_ta":0.3202,"ppe_ta":0.0907,"ca_ta":0.42822,"cash_ta":0.06489,"cogs_sales":0.32443,"ebit_sales":0.10161,"ni_sales":0.07501} {"coid":"FC","period":"FY2014","coname":"Franklin Covey Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":205.19,"sales":205.16,"equity":126.71,"debt_ta":0.13344,"eq_ta":0.61753,"gw_ta":0.09572,"oint_ta":0.27867,"ppe_ta":0.08417,"ca_ta":0.45334,"cash_ta":0.05107,"roe":0.07748,"roa":0.05514,"nioa":0.04579,"cfoa":0.04592,"accoa":-0.00013,"cogs_sales":0.32609,"ebit_sales":0.10606,"ni_sales":0.08808,"return":0.21388} {"coid":"FC","period":"FY2015","coname":"Franklin Covey Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":200.65,"sales":209.94,"equity":125.51,"debt_ta":0.12998,"eq_ta":0.62552,"gw_ta":0.09918,"oint_ta":0.26638,"ppe_ta":0.07725,"ca_ta":0.47555,"cash_ta":0.08089,"roe":0.04409,"roa":0.0429,"nioa":0.0274,"cfoa":0.06453,"accoa":-0.03713,"cogs_sales":0.34224,"ebit_sales":0.08293,"ni_sales":0.05297,"return":-0.12271} {"coid":"FC","period":"FY2016","coname":"Franklin Covey Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":190.87,"sales":200.06,"equity":93.72,"debt_ta":0.2026,"eq_ta":0.49101,"gw_ta":0.10426,"oint_ta":0.26301,"ppe_ta":0.0843,"ca_ta":0.47016,"cash_ta":0.0548,"roe":0.03202,"roa":0.03042,"nioa":0.01793,"cfoa":0.08342,"accoa":-0.06549,"cogs_sales":0.3244,"ebit_sales":0.05953,"ni_sales":0.03509,"return":-0.02929} {"coid":"FCEL","period":"FY2013","coname":"FuelCell Energy, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":237.64,"sales":187.66,"equity":47.45,"debt_ta":0.31097,"eq_ta":0.19967,"gw_ta":0.01717,"oint_ta":0.04036,"ppe_ta":0.10196,"ca_ta":0.79671,"cash_ta":0.28488,"cogs_sales":0.96206,"ebit_sales":-0.18624,"ni_sales":-0.1831} {"coid":"FCEL","period":"FY2014","coname":"FuelCell Energy, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":280.64,"sales":180.29,"equity":159.84,"debt_ta":0.10319,"eq_ta":0.56956,"gw_ta":0.01454,"oint_ta":0.03417,"ppe_ta":0.092,"ca_ta":0.77334,"cash_ta":0.29828,"roe":-0.1839,"roa":-0.07409,"nioa":-0.07355,"cfoa":-0.11089,"accoa":0.03734,"cogs_sales":0.9239,"ebit_sales":-0.21299,"ni_sales":-0.21144,"return":0.50746} {"coid":"FCEL","period":"FY2015","coname":"FuelCell Energy, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":277.23,"sales":163.08,"equity":155.17,"debt_ta":0.12001,"eq_ta":0.55972,"gw_ta":0.01472,"oint_ta":0.03459,"ppe_ta":0.10461,"ca_ta":0.73549,"cash_ta":0.21228,"roe":-0.0932,"roa":-0.05272,"nioa":-0.05263,"cfoa":-0.07936,"accoa":0.02673,"cogs_sales":0.92163,"ebit_sales":-0.18034,"ni_sales":-0.18003,"return":-0.56436} {"coid":"FCEL","period":"FY2016","coname":"FuelCell Energy, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":342.14,"sales":108.25,"equity":174.25,"debt_ta":0.29438,"eq_ta":0.50929,"gw_ta":0.01192,"oint_ta":0.02803,"ppe_ta":0.10709,"ca_ta":0.59178,"cash_ta":0.24607,"roe":-0.1547,"roa":-0.08184,"nioa":-0.08228,"cfoa":-0.07522,"accoa":-0.00706,"cogs_sales":1.00333,"ebit_sales":-0.46827,"ni_sales":-0.47076,"return":-0.68277} {"coid":"FCFS","period":"FY2013","coname":"First Cash, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":658.97,"sales":660.85,"equity":414.36,"debt_ta":0.28886,"eq_ta":0.6288,"gw_ta":0.38126,"ppe_ta":0.1641,"ca_ta":0.44041,"cash_ta":0.1072,"cogs_sales":0.44075,"ebit_sales":0.18187,"ni_sales":0.12688} {"coid":"FCFS","period":"FY2014","coname":"First Cash, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":716.62,"sales":712.88,"equity":434.44,"debt_ta":0.31035,"eq_ta":0.60623,"gw_ta":0.38637,"ppe_ta":0.15873,"ca_ta":0.41968,"cash_ta":0.09488,"roe":0.10034,"roa":0.08504,"nioa":0.06192,"cfoa":0.07101,"accoa":-0.00909,"cogs_sales":0.43766,"ebit_sales":0.16409,"ni_sales":0.11947,"return":-0.09977} {"coid":"FCFS","period":"FY2015","coname":"First Cash, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":752.89,"sales":704.6,"equity":431.38,"debt_ta":0.33719,"eq_ta":0.57297,"gw_ta":0.39263,"oint_ta":0.00821,"ppe_ta":0.14936,"ca_ta":0.43224,"cash_ta":0.11549,"roe":0.07012,"roa":0.05967,"nioa":0.04131,"cfoa":0.06312,"accoa":-0.0218,"cogs_sales":0.44482,"ebit_sales":0.12444,"ni_sales":0.08616,"return":-0.32765} {"coid":"FCFS","period":"FY2016","coname":"First Cash, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":2145.2,"sales":1088.38,"equity":1449.99,"debt_ta":0.21282,"eq_ta":0.67592,"gw_ta":0.38745,"oint_ta":0.0487,"ppe_ta":0.11004,"ca_ta":0.41587,"cash_ta":0.04193,"roe":0.03196,"roa":0.03225,"nioa":0.02075,"cfoa":0.03342,"accoa":-0.01267,"cogs_sales":0.4443,"ebit_sales":0.08586,"ni_sales":0.05525,"return":0.27126} {"coid":"FCH","period":"FY2013","coname":"FelCor Lodging Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2144.28,"sales":893.44,"equity":290.93,"debt_ta":0.77566,"eq_ta":0.13568,"ppe_ta":0.77101,"cash_ta":0.02129,"cogs_sales":0.36609,"ebit_sales":-0.09306,"ni_sales":-0.06884} {"coid":"FCH","period":"FY2014","coname":"FelCor Lodging Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2104.66,"sales":921.59,"equity":344.43,"debt_ta":0.7535,"eq_ta":0.16365,"ppe_ta":0.76012,"cash_ta":0.0224,"roe":0.14688,"roa":0.0224,"nioa":0.02196,"cfoa":0.02539,"accoa":-0.00343,"cogs_sales":0.36012,"ebit_sales":0.10327,"ni_sales":0.10126,"return":0.33744} {"coid":"FCH","period":"FY2015","coname":"FelCor Lodging Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1865.91,"sales":886.25,"equity":303.34,"debt_ta":0.7556,"eq_ta":0.16257,"ppe_ta":0.92691,"cash_ta":0.03204,"roe":-0.01147,"roa":-0.00073,"nioa":-0.00187,"cfoa":0.03694,"accoa":-0.03881,"cogs_sales":0.35333,"ebit_sales":-0.00326,"ni_sales":-0.00838,"return":-0.31444} {"coid":"FCH","period":"FY2016","coname":"FelCor Lodging Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1707.09,"sales":866.95,"equity":225.08,"debt_ta":0.78398,"eq_ta":0.13185,"ppe_ta":0.91783,"cash_ta":0.02772,"roe":0.00939,"roa":0.00229,"nioa":0.00139,"cfoa":0.03776,"accoa":-0.03637,"cogs_sales":0.35302,"ebit_sales":0.00946,"ni_sales":0.00572,"return":0.13675} {"coid":"FCN","period":"FY2013","coname":"FTI Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":2364.95,"sales":1652.43,"equity":1042.26,"debt_ta":0.30318,"eq_ta":0.44071,"gw_ta":0.51533,"oint_ta":0.04108,"ppe_ta":0.0334,"ca_ta":0.33991,"cash_ta":0.08703,"cogs_sales":0.63062,"ebit_sales":0.01925,"ni_sales":-0.00641} {"coid":"FCN","period":"FY2014","coname":"FTI Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":2391.6,"sales":1756.21,"equity":1102.75,"debt_ta":0.29244,"eq_ta":0.46109,"gw_ta":0.50664,"oint_ta":0.03221,"ppe_ta":0.03435,"ca_ta":0.35827,"cash_ta":0.11862,"roe":0.02742,"roa":0.02132,"nioa":0.01236,"cfoa":0.02847,"accoa":-0.0161,"cogs_sales":0.65184,"ebit_sales":0.05774,"ni_sales":0.03349,"return":-0.06101} {"coid":"FCN","period":"FY2015","coname":"FTI Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":2229.02,"sales":1779.15,"equity":1147.6,"debt_ta":0.22197,"eq_ta":0.51485,"gw_ta":0.53759,"oint_ta":0.02869,"ppe_ta":0.03354,"ca_ta":0.33271,"cash_ta":0.06719,"roe":0.02935,"roa":0.02281,"nioa":0.01429,"cfoa":0.03028,"accoa":-0.01599,"cogs_sales":0.65843,"ebit_sales":0.05924,"ni_sales":0.03712,"return":-0.10277} {"coid":"FCN","period":"FY2016","coname":"FTI Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":2225.37,"sales":1810.39,"equity":1207.36,"debt_ta":0.16426,"eq_ta":0.54254,"gw_ta":0.53025,"oint_ta":0.02342,"ppe_ta":0.02779,"ca_ta":0.35193,"cash_ta":0.09713,"roe":0.03631,"roa":0.02869,"nioa":0.0192,"cfoa":0.05242,"accoa":-0.03322,"cogs_sales":0.66879,"ebit_sales":0.07059,"ni_sales":0.04724,"return":0.30063} {"coid":"FCPT","period":"FY2014","coname":"Four Corners Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11.95,"sales":17.7,"equity":9,"debt_ta":0,"eq_ta":0.75314,"ppe_ta":0.98075,"cash_ta":0.00084,"ebit_sales":-0.00621,"ni_sales":0.00169} {"coid":"FCPT","period":"FY2015","coname":"Four Corners Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":929.44,"sales":33.46,"equity":441.64,"debt_ta":0.42208,"eq_ta":0.47517,"ppe_ta":0.8916,"cash_ta":0.10552,"roe":0.01265,"roa":0.00918,"nioa":0.00605,"cfoa":0.02304,"accoa":-0.01699,"ebit_sales":0.25822,"ni_sales":0.17035} {"coid":"FCPT","period":"FY2016","coname":"Four Corners Property Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":937.15,"sales":124.02,"equity":465.02,"debt_ta":0.46832,"eq_ta":0.49621,"oint_ta":0.00189,"ppe_ta":0.95423,"cash_ta":0.02843,"roe":0.17295,"roa":0.04098,"nioa":0.08401,"cfoa":0.03801,"accoa":0.046,"ebit_sales":0.61684,"ni_sales":1.26439,"return":0.40091} {"coid":"FCX","period":"FY2013","coname":"Freeport-McMoran, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":63473,"sales":20921,"equity":20934,"debt_ta":0.32622,"eq_ta":0.32981,"gw_ta":0.03019,"oint_ta":0.00599,"ppe_ta":0.57527,"ca_ta":0.15711,"cash_ta":0.03127,"cogs_sales":0.69949,"ebit_sales":0.23484,"ni_sales":0.12705} {"coid":"FCX","period":"FY2014","coname":"Freeport-McMoran, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":58674,"sales":20001,"equity":18287,"debt_ta":0.32125,"eq_ta":0.31167,"oint_ta":0.00569,"ppe_ta":0.60345,"ca_ta":0.15416,"cash_ta":0.00791,"roe":-0.03335,"roa":-0.00655,"nioa":-0.01071,"cfoa":0.0461,"accoa":-0.05681,"cogs_sales":0.73801,"ebit_sales":-0.04,"ni_sales":-0.0654,"return":-0.35811} {"coid":"FCX","period":"FY2015","coname":"Freeport-McMoran, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":46577,"sales":14607,"equity":7828,"debt_ta":0.43635,"eq_ta":0.16807,"oint_ta":0.00678,"ppe_ta":0.56354,"ca_ta":0.16021,"cash_ta":0.0038,"roe":-0.46854,"roa":-0.13423,"nioa":-0.11626,"cfoa":0.03059,"accoa":-0.14685,"cogs_sales":0.97802,"ebit_sales":-0.96721,"ni_sales":-0.83768,"return":-0.70138} {"coid":"FCX","period":"FY2016","coname":"Freeport-McMoran, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":37317,"sales":14830,"equity":6051,"debt_ta":0.42948,"eq_ta":0.16215,"oint_ta":0.00817,"ppe_ta":0.62419,"ca_ta":0.27963,"cash_ta":0.11376,"roe":-0.2993,"roa":-0.04139,"nioa":-0.04951,"cfoa":0.04445,"accoa":-0.09396,"cogs_sales":0.894,"ebit_sales":-0.23412,"ni_sales":-0.28011,"return":0.9483} {"coid":"FDC","period":"FY2013","coname":"First Data Corporation","sector":"Miscellaneous","industry":"Business Services","toas":35239.8,"sales":10808.9,"equity":-1489.6,"debt_ta":0.64425,"eq_ta":-0.04227,"gw_ta":0.48944,"oint_ta":0.13853,"ppe_ta":0.0241,"ca_ta":0.28593,"cash_ta":0.01207,"cogs_sales":0.61525,"ebit_sales":-0.07345,"ni_sales":-0.08041} {"coid":"FDC","period":"FY2014","coname":"First Data Corporation","sector":"Miscellaneous","industry":"Business Services","toas":34034,"sales":11151.8,"equity":-570,"debt_ta":0.61286,"eq_ta":-0.01675,"gw_ta":0.5,"oint_ta":0.12778,"ppe_ta":0.02733,"ca_ta":0.28962,"cash_ta":0.01052,"roe":0.22228,"roa":-0.0058,"nioa":-0.00661,"cfoa":0.01494,"accoa":-0.02155,"cogs_sales":0.59919,"ebit_sales":-0.03605,"ni_sales":-0.04105} {"coid":"FDC","period":"FY2015","coname":"First Data Corporation","sector":"Miscellaneous","industry":"Business Services","toas":34362,"sales":11451,"equity":668,"debt_ta":0.57019,"eq_ta":0.01944,"gw_ta":0.49025,"oint_ta":0.11405,"ppe_ta":0.02768,"ca_ta":0.31389,"cash_ta":0.01248,"roe":-15.11224,"roa":-0.02056,"nioa":-0.02165,"cfoa":0.01162,"accoa":-0.03328,"cogs_sales":0.60379,"ebit_sales":-0.12278,"ni_sales":-0.12933} {"coid":"FDC","period":"FY2016","coname":"First Data Corporation","sector":"Miscellaneous","industry":"Business Services","toas":40292,"sales":11584,"equity":1220,"debt_ta":0.45888,"eq_ta":0.03028,"gw_ta":0.41438,"oint_ta":0.08783,"ppe_ta":0.02192,"ca_ta":0.43227,"cash_ta":0.00956,"roe":0.22246,"roa":0.00644,"nioa":0.00563,"cfoa":0.02828,"accoa":-0.02265,"cogs_sales":0.59884,"ebit_sales":0.04152,"ni_sales":0.03626,"return":-0.11423} {"coid":"FDP","period":"FY2013","coname":"Fresh Del Monte Produce, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":2589.2,"sales":3683.7,"equity":1713.1,"debt_ta":0.0971,"eq_ta":0.66163,"gw_ta":0.12799,"ppe_ta":0.42531,"ca_ta":0.39224,"cash_ta":0.01641,"cogs_sales":0.92117,"ebit_sales":-0.00453,"ni_sales":-0.00934} {"coid":"FDP","period":"FY2014","coname":"Fresh Del Monte Produce, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":2675.3,"sales":3927.5,"equity":1747.9,"debt_ta":0.09976,"eq_ta":0.65335,"gw_ta":0.12354,"ppe_ta":0.43741,"ca_ta":0.38908,"cash_ta":0.01275,"roe":0.04114,"roa":0.03018,"nioa":0.02705,"cfoa":0.04382,"accoa":-0.01677,"cogs_sales":0.90712,"ebit_sales":0.04046,"ni_sales":0.03626,"return":0.20568} {"coid":"FDP","period":"FY2016","coname":"Fresh Del Monte Produce, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":2596.1,"sales":4056.5,"equity":1708,"debt_ta":0.09792,"eq_ta":0.65791,"gw_ta":0.10158,"ppe_ta":0.46816,"ca_ta":0.37972,"cash_ta":0.00959,"cogs_sales":0.91562,"ebit_sales":0.01975,"ni_sales":0.01538} {"coid":"FDS","period":"FY2013","coname":"FactSet Research Systems Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":690.2,"sales":858.11,"equity":541.78,"debt_ta":0,"eq_ta":0.78496,"gw_ta":0.35435,"oint_ta":0.05248,"ppe_ta":0.09471,"ca_ta":0.46078,"cash_ta":0.28489,"cogs_sales":0.35704,"ebit_sales":0.31571,"ni_sales":0.23149} {"coid":"FDS","period":"FY2014","coname":"FactSet Research Systems Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":663.21,"sales":920.34,"equity":511.08,"debt_ta":0,"eq_ta":0.77062,"gw_ta":0.43065,"oint_ta":0.0631,"ppe_ta":0.08691,"ca_ta":0.37662,"cash_ta":0.17548,"roe":0.20092,"roa":0.22422,"nioa":0.1563,"cfoa":0.19582,"accoa":-0.03952,"cogs_sales":0.3843,"ebit_sales":0.32973,"ni_sales":0.22985,"return":0.26111} {"coid":"FDS","period":"FY2015","coname":"FactSet Research Systems Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":736.67,"sales":1006.77,"equity":531.58,"debt_ta":0.04751,"eq_ta":0.7216,"gw_ta":0.41849,"oint_ta":0.05437,"ppe_ta":0.08046,"ca_ta":0.4129,"cash_ta":0.21571,"roe":0.23119,"roa":0.23841,"nioa":0.17219,"cfoa":0.2189,"accoa":-0.04671,"cogs_sales":0.40261,"ebit_sales":0.33151,"ni_sales":0.23943,"return":0.253} {"coid":"FDS","period":"FY2016","coname":"FactSet Research Systems Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":1019.16,"sales":1127.09,"equity":517.38,"debt_ta":0.29436,"eq_ta":0.50765,"gw_ta":0.44441,"oint_ta":0.09141,"ppe_ta":0.08303,"ca_ta":0.36234,"cash_ta":0.22412,"roe":0.323,"roa":0.26255,"nioa":0.19296,"cfoa":0.18859,"accoa":0.00437,"cogs_sales":0.43245,"ebit_sales":0.40901,"ni_sales":0.30061,"return":0.1404} {"coid":"FDX","period":"FY2013","coname":"FedEx Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":33567,"sales":44287,"equity":17398,"debt_ta":0.08908,"eq_ta":0.51831,"gw_ta":0.08207,"ppe_ta":0.55066,"ca_ta":0.33587,"cash_ta":0.14648,"cogs_sales":0.31447,"ebit_sales":0.09795,"ni_sales":0.06133} {"coid":"FDX","period":"FY2014","coname":"FedEx Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":33070,"sales":45567,"equity":15277,"debt_ta":0.14324,"eq_ta":0.46196,"gw_ta":0.08437,"ppe_ta":0.59117,"ca_ta":0.2928,"cash_ta":0.08793,"roe":0.07112,"roa":0.05489,"nioa":0.03488,"cfoa":0.06399,"accoa":-0.02911,"cogs_sales":0.31668,"ebit_sales":0.08028,"ni_sales":0.051,"return":0.50399} {"coid":"FDX","period":"FY2015","coname":"FedEx Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":36531,"sales":47453,"equity":14993,"debt_ta":0.19895,"eq_ta":0.41042,"gw_ta":0.10429,"ppe_ta":0.57143,"ca_ta":0.28291,"cash_ta":0.10301,"roe":0.03469,"roa":0.02338,"nioa":0.01509,"cfoa":0.0771,"accoa":-0.06201,"cogs_sales":0.30139,"ebit_sales":0.03429,"ni_sales":0.02213,"return":0.20762} {"coid":"FDX","period":"FY2016","coname":"FedEx Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":45959,"sales":50365,"equity":13784,"debt_ta":0.29944,"eq_ta":0.29992,"gw_ta":0.1468,"ppe_ta":0.52838,"ca_ta":0.26086,"cash_ta":0.07689,"roe":0.06324,"roa":0.03322,"nioa":0.02206,"cfoa":0.0692,"accoa":-0.04713,"cogs_sales":0.28736,"ebit_sales":0.0544,"ni_sales":0.03614,"return":-0.0414} {"coid":"FE","period":"FY2013","coname":"FirstEnergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":50424,"sales":9451,"equity":12692,"debt_ta":0.40953,"eq_ta":0.25171,"gw_ta":0.12728,"ca_ta":0.07959,"cash_ta":0.00432,"cogs_sales":0.41932,"ebit_sales":0.06031,"ni_sales":0.04148} {"coid":"FE","period":"FY2014","coname":"FirstEnergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":51648,"sales":9871,"equity":12420,"debt_ta":0.42168,"eq_ta":0.24047,"gw_ta":0.12426,"ca_ta":0.06502,"cash_ta":0.00165,"roe":0.01191,"roa":0.00168,"nioa":0.00293,"cfoa":0.02658,"accoa":-0.02365,"cogs_sales":0.47776,"ebit_sales":0.01732,"ni_sales":0.03029,"return":0.23543} {"coid":"FE","period":"FY2015","coname":"FirstEnergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":52094,"sales":10636,"equity":12421,"debt_ta":0.4218,"eq_ta":0.23843,"gw_ta":0.1232,"ca_ta":0.05836,"cash_ta":0.00251,"roe":0.02327,"roa":0.00861,"nioa":0.00557,"cfoa":0.03323,"accoa":-0.02766,"cogs_sales":0.40598,"ebit_sales":0.08396,"ni_sales":0.05434,"return":-0.15197} {"coid":"FE","period":"FY2016","coname":"FirstEnergy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":43148,"sales":10780,"equity":6241,"debt_ta":0.52267,"eq_ta":0.14464,"gw_ta":0.1302,"oint_ta":0.00278,"ca_ta":0.06837,"cash_ta":0.00461,"roe":-0.33099,"roa":-0.09693,"nioa":-0.06486,"cfoa":0.03539,"accoa":-0.10025,"cogs_sales":0.35371,"ebit_sales":-0.8564,"ni_sales":-0.57301,"return":0.01942} {"coid":"FELE","period":"FY2013","coname":"Franklin Electric Co., Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":1051.87,"sales":965.46,"equity":595.71,"debt_ta":0.18018,"eq_ta":0.56633,"gw_ta":0.197,"oint_ta":0.14133,"ppe_ta":0.1983,"ca_ta":0.44906,"cash_ta":0.12792,"cogs_sales":0.65663,"ebit_sales":0.11554,"ni_sales":0.08489} {"coid":"FELE","period":"FY2015","coname":"Franklin Electric Co., Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":1075.89,"sales":1047.78,"equity":596.84,"debt_ta":0.16525,"eq_ta":0.55474,"gw_ta":0.1941,"oint_ta":0.149,"ppe_ta":0.19499,"ca_ta":0.43642,"cash_ta":0.05497,"cogs_sales":0.6713,"ebit_sales":0.08561,"ni_sales":0.06663} {"coid":"FELE","period":"FY2016","coname":"Franklin Electric Co., Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":996.11,"sales":924.92,"equity":557.7,"debt_ta":0.22161,"eq_ta":0.55988,"gw_ta":0.20063,"oint_ta":0.14191,"ppe_ta":0.19078,"ca_ta":0.43983,"cash_ta":0.08188,"roe":0.06318,"roa":0.04166,"nioa":0.0352,"cfoa":0.04807,"accoa":-0.01287,"cogs_sales":0.67824,"ebit_sales":0.09333,"ni_sales":0.07886,"return":-0.19333} {"coid":"FET","period":"FY2013","coname":"Forum Energy Technologies, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":2168.87,"sales":1524.81,"equity":1330.36,"debt_ta":0.23657,"eq_ta":0.61339,"gw_ta":0.36993,"oint_ta":0.13618,"ppe_ta":0.08313,"ca_ta":0.37322,"cash_ta":0.01825,"cogs_sales":0.68834,"ebit_sales":0.12203,"ni_sales":0.08495} {"coid":"FET","period":"FY2014","coname":"Forum Energy Technologies, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":2214.1,"sales":1739.72,"equity":1395.36,"debt_ta":0.19029,"eq_ta":0.63022,"gw_ta":0.36063,"oint_ta":0.12273,"ppe_ta":0.0858,"ca_ta":0.4043,"cash_ta":0.03459,"roe":0.06397,"roa":0.05533,"nioa":0.03978,"cfoa":0.0616,"accoa":-0.02181,"cogs_sales":0.67843,"ebit_sales":0.1394,"ni_sales":0.10023,"return":-0.26645} {"coid":"FET","period":"FY2015","coname":"Forum Energy Technologies, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1886.04,"sales":1073.65,"equity":1257.02,"debt_ta":0.21011,"eq_ta":0.66649,"gw_ta":0.35473,"oint_ta":0.13078,"ppe_ta":0.09897,"ca_ta":0.38059,"cash_ta":0.05793,"roe":-0.045,"roa":-0.03276,"nioa":-0.02911,"cfoa":0.03803,"accoa":-0.06713,"cogs_sales":0.75535,"ebit_sales":-0.12511,"ni_sales":-0.11116,"return":-0.39894} {"coid":"FET","period":"FY2016","coname":"Forum Energy Technologies, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1835.19,"sales":587.63,"equity":1235.2,"debt_ta":0.21626,"eq_ta":0.67306,"gw_ta":0.35568,"oint_ta":0.11793,"ppe_ta":0.08294,"ca_ta":0.40852,"cash_ta":0.12774,"roe":-0.03289,"roa":-0.03708,"nioa":-0.02203,"cfoa":0.0174,"accoa":-0.03943,"cogs_sales":0.83028,"ebit_sales":-0.23484,"ni_sales":-0.13951,"return":0.76565} {"coid":"FEYE","period":"FY2013","coname":"FireEye, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":1376.31,"sales":161.55,"equity":1048.1,"debt_ta":0,"eq_ta":0.76153,"gw_ta":0.51321,"oint_ta":0.20445,"ppe_ta":0.04705,"ca_ta":0.229,"cash_ta":0.12637,"cogs_sales":0.2957,"ebit_sales":-1.11377,"ni_sales":-0.74677} {"coid":"FEYE","period":"FY2014","coname":"FireEye, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":1758.88,"sales":425.66,"equity":1250.83,"debt_ta":0,"eq_ta":0.71115,"gw_ta":0.42657,"oint_ta":0.14874,"ppe_ta":0.04679,"ca_ta":0.37361,"cash_ta":0.08321,"roe":-0.19304,"roa":-0.15324,"nioa":-0.14155,"cfoa":-0.04187,"accoa":-0.09968,"cogs_sales":0.41134,"ebit_sales":-1.12869,"ni_sales":-1.04259,"return":-0.27585} {"coid":"FEYE","period":"FY2015","coname":"FireEye, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":2441.47,"sales":622.97,"equity":1044.37,"debt_ta":0.28925,"eq_ta":0.42776,"gw_ta":0.30731,"oint_ta":0.08788,"ppe_ta":0.0321,"ca_ta":0.56821,"cash_ta":0.1647,"roe":-0.23493,"roa":-0.1274,"nioa":-0.12838,"cfoa":0.00881,"accoa":-0.13719,"cogs_sales":0.37434,"ebit_sales":-0.85898,"ni_sales":-0.86556,"return":-0.34326} {"coid":"FEYE","period":"FY2016","coname":"FireEye, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":2382.97,"sales":714.11,"equity":841.11,"debt_ta":0.31137,"eq_ta":0.35297,"gw_ta":0.41052,"oint_ta":0.10241,"ppe_ta":0.02596,"ca_ta":0.45654,"cash_ta":0.09386,"roe":-0.25465,"roa":-0.10133,"nioa":-0.09952,"cfoa":-0.00302,"accoa":-0.0965,"cogs_sales":0.38071,"ebit_sales":-0.68456,"ni_sales":-0.67235,"return":-0.42623} {"coid":"FF","period":"FY2013","coname":"FutureFuel Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":414.45,"sales":444.92,"equity":328.59,"debt_ta":0,"eq_ta":0.79283,"oint_ta":0,"ppe_ta":0.31046,"ca_ta":0.68353,"cash_ta":0.20861,"cogs_sales":0.77486,"ebit_sales":0.2188,"ni_sales":0.16639} {"coid":"FF","period":"FY2014","coname":"FutureFuel Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":461.49,"sales":341.84,"equity":359.01,"debt_ta":0,"eq_ta":0.77794,"ppe_ta":0.276,"ca_ta":0.71824,"cash_ta":0.26887,"roe":0.07737,"roa":0.07688,"nioa":0.06073,"cfoa":0.05931,"accoa":0.00143,"cogs_sales":0.80701,"ebit_sales":0.19699,"ni_sales":0.15563,"return":-0.14857} {"coid":"FF","period":"FY2015","coname":"FutureFuel Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":489.11,"sales":299.61,"equity":394.31,"debt_ta":0,"eq_ta":0.80618,"oint_ta":0.00288,"ppe_ta":0.2542,"ca_ta":0.73566,"cash_ta":0.31496,"roe":0.06162,"roa":0.05457,"nioa":0.04883,"cfoa":0.04168,"accoa":0.00715,"cogs_sales":0.80959,"ebit_sales":0.17313,"ni_sales":0.15493,"return":0.05824} {"coid":"FF","period":"FY2016","coname":"FutureFuel Corp.","sector":"Basic Industries","industry":"Major Chemicals","toas":529.04,"sales":253.19,"equity":332.81,"debt_ta":0,"eq_ta":0.62908,"oint_ta":0.00267,"ppe_ta":0.22333,"ca_ta":0.76607,"cash_ta":0.37666,"roe":0.07748,"roa":0.04008,"nioa":0.05534,"cfoa":0.08935,"accoa":-0.03401,"cogs_sales":0.81496,"ebit_sales":0.16118,"ni_sales":0.22252,"return":0.22582} {"coid":"FFIV","period":"FY2013","coname":"F5 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":2230.55,"sales":1481.31,"equity":1538.71,"debt_ta":0,"eq_ta":0.68983,"gw_ta":0.2348,"oint_ta":0.03054,"ppe_ta":0.02848,"ca_ta":0.36599,"cash_ta":0.08504,"cogs_sales":0.17083,"ebit_sales":0.29574,"ni_sales":0.18721} {"coid":"FFIV","period":"FY2014","coname":"F5 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":2184.95,"sales":1732.05,"equity":1369.31,"debt_ta":0,"eq_ta":0.6267,"gw_ta":0.25491,"oint_ta":0.02987,"ppe_ta":0.03057,"ca_ta":0.45715,"cash_ta":0.12884,"roe":0.10701,"roa":0.11264,"nioa":0.07047,"cfoa":0.12433,"accoa":-0.05386,"cogs_sales":0.17896,"ebit_sales":0.28714,"ni_sales":0.17966,"return":0.38375} {"coid":"FFIV","period":"FY2015","coname":"F5 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":2312.29,"sales":1919.82,"equity":1316.73,"debt_ta":0,"eq_ta":0.56945,"gw_ta":0.24044,"oint_ta":0.02543,"ppe_ta":0.04148,"ca_ta":0.51384,"cash_ta":0.16886,"roe":0.13589,"roa":0.12482,"nioa":0.08116,"cfoa":0.15221,"accoa":-0.07105,"cogs_sales":0.17307,"ebit_sales":0.29239,"ni_sales":0.19013,"return":-0.02476} {"coid":"FFIV","period":"FY2016","coname":"F5 Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":2306.32,"sales":1995.03,"equity":1185.26,"debt_ta":0,"eq_ta":0.51392,"gw_ta":0.24106,"oint_ta":0.0219,"ca_ta":0.55881,"cash_ta":0.22311,"roe":0.14623,"roa":0.11906,"nioa":0.07921,"cfoa":0.15406,"accoa":-0.07484,"cogs_sales":0.16902,"ebit_sales":0.27563,"ni_sales":0.18339,"return":0.07634} {"coid":"FGEN","period":"FY2013","coname":"FibroGen, Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":296.95,"sales":102.17,"equity":79.73,"debt_ta":0.3905,"eq_ta":0.2685,"ppe_ta":0.43745,"ca_ta":0.48372,"cash_ta":0.16454,"ebit_sales":-0.14623,"ni_sales":-0.14623} {"coid":"FGEN","period":"FY2014","coname":"FibroGen, Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":483.53,"sales":137.6,"equity":221.41,"debt_ta":0.23428,"eq_ta":0.4579,"ca_ta":0.40998,"cash_ta":0.02854,"roe":-0.19758,"roa":-0.07624,"nioa":-0.07624,"cfoa":0.02871,"accoa":-0.10495,"ebit_sales":-0.43241,"ni_sales":-0.43241} {"coid":"FGEN","period":"FY2015","coname":"FibroGen, Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":470.57,"sales":180.83,"equity":177.55,"debt_ta":0.23829,"eq_ta":0.37731,"ppe_ta":0.27418,"ca_ta":0.42621,"cash_ta":0.16499,"roe":-0.21501,"roa":-0.08966,"nioa":-0.08991,"cfoa":-0.01946,"accoa":-0.07044,"ebit_sales":-0.47304,"ni_sales":-0.47437,"return":0.11448} {"coid":"FGEN","period":"FY2016","coname":"FibroGen, Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":469.55,"sales":179.58,"equity":155.84,"debt_ta":0.23897,"eq_ta":0.33189,"ppe_ta":0.26336,"ca_ta":0.56761,"cash_ta":0.20134,"roe":-0.18501,"roa":-0.06568,"nioa":-0.06561,"cfoa":0.00756,"accoa":-0.07317,"ebit_sales":-0.34386,"ni_sales":-0.34347,"return":-0.29767} {"coid":"FI","period":"FY2013","coname":"Frank's International N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1561.19,"sales":1077.72,"equity":1097.43,"debt_ta":0.00069,"eq_ta":0.70294,"oint_ta":0.00949,"ppe_ta":0.32744,"ca_ta":0.62209,"cash_ta":0.25939,"cogs_sales":0.40302,"ebit_sales":0.3219,"ni_sales":0.23704} {"coid":"FI","period":"FY2014","coname":"Frank's International N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1758.68,"sales":1152.63,"equity":1211.99,"debt_ta":0.00057,"eq_ta":0.68915,"gw_ta":0.00781,"oint_ta":0.00024,"ppe_ta":0.32987,"ca_ta":0.62969,"cash_ta":0.27825,"roe":0.06887,"roa":0.09179,"nioa":0.04791,"cfoa":0.11111,"accoa":-0.0632,"cogs_sales":0.41642,"ebit_sales":0.26437,"ni_sales":0.13798,"return":-0.37079} {"coid":"FI","period":"FY2015","coname":"Frank's International N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1726.84,"sales":974.6,"equity":1211.3,"debt_ta":0.00465,"eq_ta":0.70145,"oint_ta":0.0146,"ppe_ta":0.36191,"ca_ta":0.59284,"cash_ta":0.34882,"roe":0.03265,"roa":0.04115,"nioa":0.0227,"cfoa":0.12272,"accoa":-0.10003,"cogs_sales":0.42929,"ebit_sales":0.14717,"ni_sales":0.08117,"return":0.03936} {"coid":"FI","period":"FY2016","coname":"Frank's International N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1588.06,"sales":487.53,"equity":1311.32,"debt_ta":0.00018,"eq_ta":0.82574,"gw_ta":0.1329,"oint_ta":0.02839,"ppe_ta":0.35705,"ca_ta":0.40304,"cash_ta":0.20121,"roe":-0.05365,"roa":-0.05482,"nioa":-0.04083,"cfoa":-0.00327,"accoa":-0.03756,"cogs_sales":0.53402,"ebit_sales":-0.37274,"ni_sales":-0.2776,"return":-0.23811} {"coid":"FICO","period":"FY2013","coname":"Fair Isaac Corporation","sector":"Miscellaneous","industry":"Business Services","toas":1161.55,"sales":743.44,"equity":530.68,"debt_ta":0.40463,"eq_ta":0.45687,"gw_ta":0.66629,"oint_ta":0.04938,"ppe_ta":0.03887,"ca_ta":0.21453,"cash_ta":0.00059,"cogs_sales":0.30866,"ebit_sales":0.17753,"ni_sales":0.12118} {"coid":"FICO","period":"FY2014","coname":"Fair Isaac Corporation","sector":"Miscellaneous","industry":"Business Services","toas":1192.3,"sales":788.99,"equity":454.61,"debt_ta":0.45794,"eq_ta":0.38129,"gw_ta":0.65414,"oint_ta":0.04018,"ppe_ta":0.03076,"ca_ta":0.24199,"cash_ta":0.00866,"roe":0.0963,"roa":0.05656,"nioa":0.04031,"cfoa":0.07436,"accoa":-0.03405,"cogs_sales":0.31595,"ebit_sales":0.16873,"ni_sales":0.12026,"return":-0.00185} {"coid":"FICO","period":"FY2015","coname":"Fair Isaac Corporation","sector":"Miscellaneous","industry":"Business Services","toas":1230.16,"sales":838.78,"equity":437,"debt_ta":0.49424,"eq_ta":0.35524,"gw_ta":0.66231,"oint_ta":0.03847,"ppe_ta":0.03106,"ca_ta":0.23298,"cash_ta":0.00036,"roe":0.09702,"roa":0.04509,"nioa":0.03571,"cfoa":0.05489,"accoa":-0.01919,"cogs_sales":0.32254,"ebit_sales":0.13024,"ni_sales":0.10313,"return":0.53508} {"coid":"FICO","period":"FY2016","coname":"Fair Isaac Corporation","sector":"Miscellaneous","industry":"Business Services","toas":1220.68,"sales":881.36,"equity":446.83,"debt_ta":0.46746,"eq_ta":0.36605,"gw_ta":0.65407,"oint_ta":0.02754,"ppe_ta":0.03696,"ca_ta":0.21925,"cash_ta":0.0622,"roe":0.12384,"roa":0.05899,"nioa":0.04466,"cfoa":0.07558,"accoa":-0.03092,"cogs_sales":0.30915,"ebit_sales":0.16403,"ni_sales":0.12418,"return":0.47555} {"coid":"FII","period":"FY2013","coname":"Federated Investors, Inc.","sector":"Finance","industry":"Investment Managers","toas":1135.8,"sales":878.37,"equity":566.12,"debt_ta":0.24322,"eq_ta":0.49843,"gw_ta":0.57998,"oint_ta":0.06744,"ppe_ta":0.0353,"ca_ta":0.29875,"cash_ta":0.09195,"cogs_sales":0.04221,"ebit_sales":0.29488,"ni_sales":0.18464} {"coid":"FII","period":"FY2014","coname":"Federated Investors, Inc.","sector":"Finance","industry":"Investment Managers","toas":1140.52,"sales":859.25,"equity":609.49,"debt_ta":0.2124,"eq_ta":0.5344,"gw_ta":0.57767,"oint_ta":0.06577,"ppe_ta":0.03388,"ca_ta":0.29992,"cash_ta":0.10107,"roe":0.12695,"roa":0.10515,"nioa":0.06556,"cfoa":0.08456,"accoa":-0.019,"cogs_sales":0.03517,"ebit_sales":0.27856,"ni_sales":0.17369,"return":0.1843} {"coid":"FII","period":"FY2015","coname":"Federated Investors, Inc.","sector":"Finance","industry":"Investment Managers","toas":1187.2,"sales":926.61,"equity":647.82,"debt_ta":0.18257,"eq_ta":0.54567,"gw_ta":0.55536,"oint_ta":0.06333,"ppe_ta":0.03011,"ca_ta":0.33341,"cash_ta":0.14541,"roe":0.13506,"roa":0.1181,"nioa":0.07295,"cfoa":0.10018,"accoa":-0.02722,"cogs_sales":0.03139,"ebit_sales":0.29668,"ni_sales":0.18326,"return":-0.10314} {"coid":"FII","period":"FY2016","coname":"Federated Investors, Inc.","sector":"Finance","industry":"Investment Managers","toas":1155.11,"sales":1143.37,"equity":594.83,"debt_ta":0.16557,"eq_ta":0.51496,"gw_ta":0.57067,"oint_ta":0.06402,"ppe_ta":0.03401,"ca_ta":0.31145,"cash_ta":0.09076,"roe":0.16812,"roa":0.14555,"nioa":0.08919,"cfoa":0.10791,"accoa":-0.01872,"cogs_sales":0.02401,"ebit_sales":0.29818,"ni_sales":0.18272,"return":0.065} {"coid":"FINL","period":"FY2014","coname":"The Finish Line, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":824.95,"sales":1670.41,"equity":582.18,"debt_ta":0,"eq_ta":0.70572,"gw_ta":0.03104,"ppe_ta":0.27054,"ca_ta":0.68727,"cash_ta":0.27769,"cogs_sales":0.67227,"ebit_sales":0.07317,"ni_sales":0.04604} {"coid":"FINL","period":"FY2015","coname":"The Finish Line, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":849.86,"sales":1820.59,"equity":589.64,"debt_ta":0,"eq_ta":0.69381,"gw_ta":0.04085,"ppe_ta":0.32283,"ca_ta":0.62441,"cash_ta":0.17599,"roe":0.06997,"roa":0.0719,"nioa":0.04895,"cfoa":0.06078,"accoa":-0.01183,"cogs_sales":0.67933,"ebit_sales":0.06614,"ni_sales":0.04503,"return":-0.08544} {"coid":"FINL","period":"FY2016","coname":"The Finish Line, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":817.55,"sales":1888.89,"equity":527.64,"debt_ta":0,"eq_ta":0.64539,"ppe_ta":0.29241,"ca_ta":0.6377,"cash_ta":0.09724,"roe":0.01959,"roa":0.01833,"nioa":0.01313,"cfoa":0.05961,"accoa":-0.04648,"cogs_sales":0.69136,"ebit_sales":0.01618,"ni_sales":0.01159,"return":-0.24226} {"coid":"FIS","period":"FY2013","coname":"Fidelity National Information Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":13960.1,"sales":6063.4,"equity":6580.5,"debt_ta":0.3201,"eq_ta":0.47138,"gw_ta":0.60888,"oint_ta":0.15729,"ppe_ta":0.03145,"ca_ta":0.16847,"cash_ta":0.03922,"cogs_sales":0.67498,"ebit_sales":0.13581,"ni_sales":0.08132} {"coid":"FIS","period":"FY2014","coname":"Fidelity National Information Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":14520.5,"sales":6413,"equity":6556.7,"debt_ta":0.349,"eq_ta":0.45155,"gw_ta":0.61138,"oint_ta":0.14885,"ppe_ta":0.03328,"ca_ta":0.17032,"cash_ta":0.03394,"roe":0.05169,"roa":0.03697,"nioa":0.02384,"cfoa":0.0409,"accoa":-0.01706,"cogs_sales":0.67472,"ebit_sales":0.1642,"ni_sales":0.10588,"return":0.17851} {"coid":"FIS","period":"FY2015","coname":"Fidelity National Information Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":26200,"sales":6595.2,"equity":9321,"debt_ta":0.43679,"eq_ta":0.35576,"gw_ta":0.56279,"oint_ta":0.25737,"ppe_ta":0.02332,"ca_ta":0.13393,"cash_ta":0.02603,"roe":0.03977,"roa":0.02546,"nioa":0.01551,"cfoa":0.02777,"accoa":-0.01227,"cogs_sales":0.66612,"ebit_sales":0.15722,"ni_sales":0.09575,"return":-0.01002} {"coid":"FIS","period":"FY2016","coname":"Fidelity National Information Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":26031,"sales":9241,"equity":9741,"debt_ta":0.40252,"eq_ta":0.37421,"gw_ta":0.54466,"oint_ta":0.24094,"ppe_ta":0.02405,"ca_ta":0.1645,"cash_ta":0.02624,"roe":0.0298,"roa":0.01735,"nioa":0.01087,"cfoa":0.03686,"accoa":-0.02598,"cogs_sales":0.67449,"ebit_sales":0.09804,"ni_sales":0.06147,"return":0.26648} {"coid":"FISV","period":"FY2013","coname":"Fiserv, Inc.","sector":"Technology","industry":"EDP Services","toas":9513,"sales":4814,"equity":3585,"debt_ta":0.4045,"eq_ta":0.37685,"gw_ta":0.5483,"oint_ta":0.22517,"ppe_ta":0.02796,"ca_ta":0.16525,"cash_ta":0.04205,"cogs_sales":0.57665,"ebit_sales":0.18654,"ni_sales":0.13461} {"coid":"FISV","period":"FY2014","coname":"Fiserv, Inc.","sector":"Technology","industry":"EDP Services","toas":9308,"sales":5066,"equity":3295,"debt_ta":0.40718,"eq_ta":0.354,"gw_ta":0.55963,"oint_ta":0.21519,"ppe_ta":0.03406,"ca_ta":0.15514,"cash_ta":0.03159,"roe":0.10959,"roa":0.05563,"nioa":0.04006,"cfoa":0.06939,"accoa":-0.02933,"cogs_sales":0.56869,"ebit_sales":0.20667,"ni_sales":0.14884,"return":0.20186} {"coid":"FISV","period":"FY2015","coname":"Fiserv, Inc.","sector":"Technology","industry":"EDP Services","toas":9340,"sales":5254,"equity":2660,"debt_ta":0.45964,"eq_ta":0.2848,"gw_ta":0.55675,"oint_ta":0.20043,"ppe_ta":0.0424,"ca_ta":0.16124,"cash_ta":0.02944,"roe":0.11956,"roa":0.05668,"nioa":0.03818,"cfoa":0.07218,"accoa":-0.034,"cogs_sales":0.55367,"ebit_sales":0.20118,"ni_sales":0.13552,"return":0.28871} {"coid":"FISV","period":"FY2016","coname":"Fiserv, Inc.","sector":"Technology","industry":"EDP Services","toas":9743,"sales":5505,"equity":2541,"debt_ta":0.46823,"eq_ta":0.2608,"gw_ta":0.55147,"oint_ta":0.18814,"ppe_ta":0.04157,"ca_ta":0.17736,"cash_ta":0.03079,"roe":0.17881,"roa":0.06681,"nioa":0.04873,"cfoa":0.07499,"accoa":-0.02625,"cogs_sales":0.53751,"ebit_sales":0.23161,"ni_sales":0.16894,"return":0.16204} {"coid":"FIT","period":"FY2013","coname":"Fitbit, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":230.77,"sales":271.09,"equity":2.77,"debt_ta":0.06387,"eq_ta":0.012,"gw_ta":0,"oint_ta":0,"ppe_ta":0.02812,"ca_ta":0.97192,"cash_ta":0.35416,"cogs_sales":0.77775,"ebit_sales":-0.0505,"ni_sales":-0.19042} {"coid":"FIT","period":"FY2014","coname":"Fitbit, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":633.05,"sales":745.43,"equity":143.08,"debt_ta":0.2344,"eq_ta":0.22602,"gw_ta":0,"oint_ta":0,"ppe_ta":0.04177,"ca_ta":0.88961,"cash_ta":0.30903,"roe":0.90353,"roa":0.1618,"nioa":0.15255,"cfoa":0.02173,"accoa":0.13083,"cogs_sales":0.52021,"ebit_sales":0.1875,"ni_sales":0.17678} {"coid":"FIT","period":"FY2015","coname":"Fitbit, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":1519.07,"sales":1858,"equity":981.45,"debt_ta":0,"eq_ta":0.64609,"gw_ta":0.01459,"oint_ta":0.00804,"ppe_ta":0.02929,"ca_ta":0.89226,"cash_ta":0.35275,"roe":0.15623,"roa":0.1338,"nioa":0.08163,"cfoa":0.05072,"accoa":0.03091,"cogs_sales":0.51503,"ebit_sales":0.15498,"ni_sales":0.09455} {"coid":"FIT","period":"FY2016","coname":"Fitbit, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":1820.23,"sales":2169.46,"equity":998.53,"debt_ta":0,"eq_ta":0.54857,"gw_ta":0.02804,"oint_ta":0.01512,"ppe_ta":0.04206,"ca_ta":0.8134,"cash_ta":0.16554,"roe":-0.05191,"roa":-0.03273,"nioa":-0.03078,"cfoa":0.0328,"accoa":-0.06358,"cogs_sales":0.6101,"ebit_sales":-0.05038,"ni_sales":-0.04738,"return":-0.75262} {"coid":"FIVE","period":"FY2014","coname":"Five Below, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":232.05,"sales":535.4,"equity":116.87,"debt_ta":0.08403,"eq_ta":0.50364,"ppe_ta":0.3033,"ca_ta":0.69339,"cash_ta":0.21625,"cogs_sales":0.64884,"ebit_sales":0.09705,"ni_sales":0.06003} {"coid":"FIVE","period":"FY2015","coname":"Five Below, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":294.12,"sales":680.22,"equity":174.27,"debt_ta":0,"eq_ta":0.59251,"ppe_ta":0.2958,"ca_ta":0.67646,"cash_ta":0.21484,"roe":0.16494,"roa":0.14569,"nioa":0.09126,"cfoa":0.11675,"accoa":-0.02549,"cogs_sales":0.65042,"ebit_sales":0.1127,"ni_sales":0.07059,"return":-0.13544} {"coid":"FIVE","period":"FY2016","coname":"Five Below, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":393.29,"sales":831.95,"equity":244.48,"debt_ta":0,"eq_ta":0.62163,"ppe_ta":0.30458,"ca_ta":0.67317,"cash_ta":0.13496,"roe":0.13774,"roa":0.1348,"nioa":0.08391,"cfoa":0.12789,"accoa":-0.04398,"cogs_sales":0.6491,"ebit_sales":0.11138,"ni_sales":0.06933,"return":0.05732} {"coid":"FIVN","period":"FY2013","coname":"Five9, Inc.","sector":"Technology","industry":"EDP Services","toas":56.28,"sales":84.13,"equity":-2.97,"debt_ta":0.60892,"eq_ta":-0.05277,"gw_ta":0.20967,"oint_ta":0.05437,"ppe_ta":0.20629,"ca_ta":0.46855,"cash_ta":0.01315,"cogs_sales":0.58017,"ebit_sales":-0.37133,"ni_sales":-0.37216} {"coid":"FIVN","period":"FY2014","coname":"Five9, Inc.","sector":"Technology","industry":"EDP Services","toas":116.93,"sales":103.1,"equity":41.75,"debt_ta":0.40794,"eq_ta":0.35705,"gw_ta":0.10092,"oint_ta":0.02181,"ppe_ta":0.1075,"ca_ta":0.75755,"cash_ta":0,"roe":-0.97447,"roa":-0.21765,"nioa":-0.21817,"cfoa":-0.14018,"accoa":-0.078,"cogs_sales":0.53016,"ebit_sales":-0.36566,"ni_sales":-0.36654} {"coid":"FIVN","period":"FY2015","coname":"Five9, Inc.","sector":"Technology","industry":"EDP Services","toas":99.23,"sales":128.87,"equity":26.28,"debt_ta":0.46982,"eq_ta":0.26484,"gw_ta":0.11892,"oint_ta":0.02056,"ppe_ta":0.13323,"ca_ta":0.71783,"cash_ta":0.20165,"roe":-0.37983,"roa":-0.11926,"nioa":-0.11954,"cfoa":-0.05986,"accoa":-0.05968,"cogs_sales":0.46163,"ebit_sales":-0.20005,"ni_sales":-0.20051,"return":0.94196} {"coid":"FIVN","period":"FY2016","coname":"Five9, Inc.","sector":"Technology","industry":"EDP Services","toas":105.24,"sales":162.09,"equity":30.33,"debt_ta":0.4352,"eq_ta":0.2882,"gw_ta":0.11212,"oint_ta":0.01463,"ppe_ta":0.13959,"ca_ta":0.71275,"cash_ta":0.19071,"roe":-0.2095,"roa":-0.05776,"nioa":-0.058,"cfoa":0.03345,"accoa":-0.09146,"cogs_sales":0.41292,"ebit_sales":-0.07286,"ni_sales":-0.07317,"return":0.63103} {"coid":"FIX","period":"FY2013","coname":"Comfort Systems USA, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":601.82,"sales":1357.27,"equity":295.83,"debt_ta":0.00332,"eq_ta":0.49156,"gw_ta":0.19041,"oint_ta":0.06211,"ppe_ta":0.07788,"ca_ta":0.65967,"cash_ta":0.08649,"cogs_sales":0.82326,"ebit_sales":0.03447,"ni_sales":0.02009} {"coid":"FIX","period":"FY2014","coname":"Comfort Systems USA, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":655.94,"sales":1410.8,"equity":306.28,"debt_ta":0.06151,"eq_ta":0.46693,"gw_ta":0.21395,"oint_ta":0.06963,"ppe_ta":0.08501,"ca_ta":0.60031,"cash_ta":0.04888,"roe":0.0383,"roa":0.03199,"nioa":0.01833,"cfoa":0.03383,"accoa":-0.0155,"cogs_sales":0.82295,"ebit_sales":0.02852,"ni_sales":0.01635,"return":-0.10401} {"coid":"FIX","period":"FY2015","coname":"Comfort Systems USA, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":691.59,"sales":1580.52,"equity":346.72,"debt_ta":0.01664,"eq_ta":0.50134,"gw_ta":0.20803,"oint_ta":0.0594,"ppe_ta":0.08794,"ca_ta":0.61347,"cash_ta":0.08164,"roe":0.07559,"roa":0.06579,"nioa":0.03663,"cfoa":0.07263,"accoa":-0.036,"cogs_sales":0.79872,"ebit_sales":0.0561,"ni_sales":0.03123,"return":0.6772} {"coid":"FIX","period":"FY2016","coname":"Comfort Systems USA, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":708.9,"sales":1634.34,"equity":376.63,"debt_ta":0.00396,"eq_ta":0.53129,"gw_ta":0.21048,"oint_ta":0.05987,"ppe_ta":0.09619,"ca_ta":0.58677,"cash_ta":0.04524,"roe":0.08972,"roa":0.07216,"nioa":0.04634,"cfoa":0.06511,"accoa":-0.01877,"cogs_sales":0.78951,"ebit_sales":0.06184,"ni_sales":0.03971,"return":0.18259} {"coid":"FIZZ","period":"FY2013","coname":"National Beverage Corp.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":208.64,"sales":662.01,"equity":70.32,"debt_ta":0.23965,"eq_ta":0.33704,"gw_ta":0.06298,"oint_ta":0.00772,"ppe_ta":0.27464,"ca_ta":0.62759,"cash_ta":0.08757,"cogs_sales":0.67183,"ebit_sales":0.10642,"ni_sales":0.07088} {"coid":"FIZZ","period":"FY2014","coname":"National Beverage Corp.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":222.84,"sales":641.13,"equity":106.2,"debt_ta":0.13463,"eq_ta":0.47658,"gw_ta":0.05897,"oint_ta":0.00722,"ppe_ta":0.26696,"ca_ta":0.64234,"cash_ta":0.13431,"roe":0.24717,"roa":0.14626,"nioa":0.10112,"cfoa":0.1214,"accoa":-0.02028,"cogs_sales":0.66052,"ebit_sales":0.09844,"ni_sales":0.06805,"return":0.2573} {"coid":"FIZZ","period":"FY2015","coname":"National Beverage Corp.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":247.75,"sales":645.83,"equity":147.78,"debt_ta":0.04036,"eq_ta":0.59649,"gw_ta":0.05304,"oint_ta":0.0065,"ppe_ta":0.24291,"ca_ta":0.67701,"cash_ta":0.21175,"roe":0.19415,"roa":0.15876,"nioa":0.10478,"cfoa":0.12329,"accoa":-0.01851,"cogs_sales":0.66068,"ebit_sales":0.11568,"ni_sales":0.07635,"return":0.11771} {"coid":"FIZZ","period":"FY2016","coname":"National Beverage Corp.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":305.5,"sales":704.78,"equity":206.15,"debt_ta":0,"eq_ta":0.6748,"gw_ta":0.04301,"oint_ta":0.00527,"ppe_ta":0.20272,"ca_ta":0.73214,"cash_ta":0.3456,"roe":0.17292,"roa":0.16756,"nioa":0.11062,"cfoa":0.1427,"accoa":-0.03208,"cogs_sales":0.65744,"ebit_sales":0.13153,"ni_sales":0.08684,"return":1.25797} {"coid":"FL","period":"FY2014","coname":"Foot Locker, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":3487,"sales":6505,"equity":2496,"debt_ta":0.03986,"eq_ta":0.7158,"gw_ta":0.04675,"oint_ta":0.01921,"ppe_ta":0.1692,"ca_ta":0.67393,"cash_ta":0.24606,"cogs_sales":0.6721,"ebit_sales":0.10192,"ni_sales":0.06595} {"coid":"FL","period":"FY2015","coname":"Foot Locker, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":3577,"sales":7151,"equity":2496,"debt_ta":0.03746,"eq_ta":0.69779,"gw_ta":0.04389,"oint_ta":0.0137,"ppe_ta":0.17333,"ca_ta":0.68661,"cash_ta":0.27034,"roe":0.10417,"roa":0.11452,"nioa":0.07361,"cfoa":0.10079,"accoa":-0.02718,"cogs_sales":0.66802,"ebit_sales":0.11313,"ni_sales":0.07272,"return":0.29843} {"coid":"FL","period":"FY2016","coname":"Foot Locker, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":3775,"sales":7412,"equity":2553,"debt_ta":0.03444,"eq_ta":0.67629,"gw_ta":0.04132,"oint_ta":0.01192,"ppe_ta":0.1751,"ca_ta":0.69033,"cash_ta":0.27046,"roe":0.10715,"roa":0.11385,"nioa":0.07359,"cfoa":0.10133,"accoa":-0.02775,"cogs_sales":0.66203,"ebit_sales":0.11292,"ni_sales":0.07299,"return":0.28891} {"coid":"FLDM","period":"FY2013","coname":"Fluidigm Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":116.92,"sales":71.18,"equity":96.41,"debt_ta":0,"eq_ta":0.82458,"ppe_ta":0.05833,"ca_ta":0.89446,"cash_ta":0.1501,"cogs_sales":0.28379,"ebit_sales":-0.23026,"ni_sales":-0.23223} {"coid":"FLDM","period":"FY2014","coname":"Fluidigm Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":407.56,"sales":116.46,"equity":150.42,"debt_ta":0.47959,"eq_ta":0.36907,"gw_ta":0.25545,"oint_ta":0.25076,"ppe_ta":0.03408,"ca_ta":0.38252,"cash_ta":0.02508,"roe":-0.21403,"roa":-0.11001,"nioa":-0.10073,"cfoa":-0.04313,"accoa":-0.0576,"cogs_sales":0.36794,"ebit_sales":-0.49545,"ni_sales":-0.45363,"return":-0.11886} {"coid":"FLDM","period":"FY2015","coname":"Fluidigm Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":370.05,"sales":114.71,"equity":114.9,"debt_ta":0.52606,"eq_ta":0.3105,"gw_ta":0.28134,"oint_ta":0.24605,"ppe_ta":0.04124,"ca_ta":0.38938,"cash_ta":0.07869,"roe":-0.20093,"roa":-0.07046,"nioa":-0.06856,"cfoa":-0.04462,"accoa":-0.02393,"cogs_sales":0.4065,"ebit_sales":-0.47764,"ni_sales":-0.46474,"return":-0.67951} {"coid":"FLDM","period":"FY2016","coname":"Fluidigm Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":306.39,"sales":104.45,"equity":53.23,"debt_ta":0.63628,"eq_ta":0.17373,"gw_ta":0.3398,"oint_ta":0.26045,"ppe_ta":0.05395,"ca_ta":0.31551,"cash_ta":0.06874,"roe":-0.45191,"roa":-0.11853,"nioa":-0.11232,"cfoa":-0.0578,"accoa":-0.05452,"cogs_sales":0.4405,"ebit_sales":-0.76764,"ni_sales":-0.72743,"return":-0.32655} {"coid":"FLIR","period":"FY2013","coname":"FLIR Systems, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2343.36,"sales":1496.37,"equity":1613.38,"debt_ta":0.16537,"eq_ta":0.68849,"gw_ta":0.24567,"oint_ta":0.0658,"ppe_ta":0.09988,"ca_ta":0.55891,"cash_ta":0.2315,"cogs_sales":0.50634,"ebit_sales":0.15303,"ni_sales":0.11829} {"coid":"FLIR","period":"FY2014","coname":"FLIR Systems, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2349.31,"sales":1530.65,"equity":1609.77,"debt_ta":0.15877,"eq_ta":0.68521,"gw_ta":0.23553,"oint_ta":0.0567,"ppe_ta":0.10518,"ca_ta":0.55349,"cash_ta":0.22618,"roe":0.06213,"roa":0.05317,"nioa":0.04268,"cfoa":0.04821,"accoa":-0.00554,"cogs_sales":0.50938,"ebit_sales":0.16302,"ni_sales":0.13083,"return":0.08669} {"coid":"FLIR","period":"FY2015","coname":"FLIR Systems, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2406.4,"sales":1557.07,"equity":1649.52,"debt_ta":0.14895,"eq_ta":0.68547,"gw_ta":0.24781,"oint_ta":0.05872,"ppe_ta":0.11329,"ca_ta":0.53504,"cash_ta":0.19647,"roe":0.07415,"roa":0.06423,"nioa":0.05082,"cfoa":0.058,"accoa":-0.00717,"cogs_sales":0.51604,"ebit_sales":0.19617,"ni_sales":0.15522,"return":-0.11875} {"coid":"FLIR","period":"FY2016","coname":"FLIR Systems, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2619.71,"sales":1662.17,"equity":1678.33,"debt_ta":0.19732,"eq_ta":0.64065,"gw_ta":0.30592,"oint_ta":0.0643,"ppe_ta":0.10375,"ca_ta":0.44458,"cash_ta":0.13794,"roe":0.05007,"roa":0.05491,"nioa":0.03315,"cfoa":0.06213,"accoa":-0.02898,"cogs_sales":0.53848,"ebit_sales":0.16602,"ni_sales":0.10025,"return":0.30926} {"coid":"FLKS","period":"FY2016","coname":"Flex Pharma, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":63.21,"sales":1.01,"equity":59.32,"debt_ta":0,"eq_ta":0.93846,"ppe_ta":0.00886,"ca_ta":0.98829,"cogs_sales":0.65347,"ebit_sales":-39.09901,"ni_sales":-39.09901} {"coid":"FLO","period":"FY2013","coname":"Flowers Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2504.01,"sales":3732.62,"equity":1076.19,"debt_ta":0.36891,"eq_ta":0.42979,"gw_ta":0.11278,"oint_ta":0.26226,"ppe_ta":0.34625,"ca_ta":0.19465,"cash_ta":0.00341,"cogs_sales":0.52837,"ebit_sales":0.08637,"ni_sales":0.06186} {"coid":"FLO","period":"FY2015","coname":"Flowers Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2408.97,"sales":3748.97,"equity":1123.04,"debt_ta":0.32342,"eq_ta":0.46619,"gw_ta":0.11746,"oint_ta":0.26774,"ppe_ta":0.33519,"ca_ta":0.19119,"cash_ta":0.00312,"cogs_sales":0.52031,"ebit_sales":0.0715,"ni_sales":0.04688} {"coid":"FLO","period":"FY2016","coname":"Flowers Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2844.05,"sales":3778.51,"equity":1243.08,"debt_ta":0.35327,"eq_ta":0.43708,"gw_ta":0.16347,"oint_ta":0.30783,"ppe_ta":0.28303,"ca_ta":0.17591,"cash_ta":0.00506,"roe":0.07996,"roa":0.05578,"nioa":0.03602,"cfoa":0.06059,"accoa":-0.02458,"cogs_sales":0.51956,"ebit_sales":0.07755,"ni_sales":0.05007,"return":0.07714} {"coid":"FLR","period":"FY2013","coname":"Fluor Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":8323.85,"sales":27351.57,"equity":3756.99,"debt_ta":0.06324,"eq_ta":0.45135,"gw_ta":0.01371,"ppe_ta":0.11617,"ca_ta":0.72126,"cash_ta":0.27434,"cogs_sales":0.95009,"ebit_sales":0.04305,"ni_sales":0.02441} {"coid":"FLR","period":"FY2014","coname":"Fluor Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":8194.43,"sales":21531.58,"equity":3110.87,"debt_ta":0.12453,"eq_ta":0.37963,"gw_ta":0.01378,"ppe_ta":0.11963,"ca_ta":0.70268,"cash_ta":0.24323,"roe":0.07439,"roa":0.07294,"nioa":0.03093,"cfoa":0.0389,"accoa":-0.00797,"cogs_sales":0.93502,"ebit_sales":0.05596,"ni_sales":0.02373,"return":-0.23617} {"coid":"FLR","period":"FY2015","coname":"Fluor Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":7625.41,"sales":18114.05,"equity":2997.35,"debt_ta":0.12938,"eq_ta":0.39307,"ppe_ta":0.11702,"ca_ta":0.66952,"cash_ta":0.25571,"roe":0.06753,"roa":0.04593,"nioa":0.02608,"cfoa":0.05368,"accoa":-0.0276,"cogs_sales":0.93957,"ebit_sales":0.04011,"ni_sales":0.02277,"return":-0.20837} {"coid":"FLR","period":"FY2016","coname":"Fluor Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":9216.42,"sales":19036.53,"equity":3125.19,"debt_ta":0.17362,"eq_ta":0.33909,"gw_ta":0.05775,"ppe_ta":0.11037,"ca_ta":0.60873,"cash_ta":0.20078,"roe":0.04596,"roa":0.03245,"nioa":0.01671,"cfoa":0.04191,"accoa":-0.02521,"cogs_sales":0.95848,"ebit_sales":0.02871,"ni_sales":0.01478,"return":0.13072} {"coid":"FLS","period":"FY2013","coname":"Flowserve Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":5036.73,"sales":4954.62,"equity":1870.38,"debt_ta":0.23831,"eq_ta":0.37135,"gw_ta":0.21989,"oint_ta":0.03188,"ppe_ta":0.14221,"ca_ta":0.56532,"cash_ta":0.07223,"cogs_sales":0.65929,"ebit_sales":0.13987,"ni_sales":0.098} {"coid":"FLS","period":"FY2014","coname":"Flowserve Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":4968.02,"sales":4877.89,"equity":1931.56,"debt_ta":0.23247,"eq_ta":0.3888,"gw_ta":0.21483,"oint_ta":0.02946,"ppe_ta":0.13967,"ca_ta":0.56243,"cash_ta":0.09065,"roe":0.13646,"roa":0.07328,"nioa":0.05186,"cfoa":0.05707,"accoa":-0.00521,"cogs_sales":0.64849,"ebit_sales":0.15031,"ni_sales":0.10636,"return":-0.23407} {"coid":"FLS","period":"FY2015","coname":"Flowserve Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":4980.66,"sales":4561.03,"equity":1666.48,"debt_ta":0.32546,"eq_ta":0.33459,"gw_ta":0.24575,"oint_ta":0.04593,"ppe_ta":0.15227,"ca_ta":0.49708,"cash_ta":0.07357,"roe":0.07439,"roa":0.04244,"nioa":0.02691,"cfoa":0.04192,"accoa":-0.01502,"cogs_sales":0.6652,"ebit_sales":0.09257,"ni_sales":0.05869,"return":-0.28585} {"coid":"FLS","period":"FY2016","coname":"Flowserve Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":4742.76,"sales":3991.46,"equity":1648.23,"debt_ta":0.33116,"eq_ta":0.34753,"gw_ta":0.25408,"oint_ta":0.04523,"ppe_ta":0.15258,"ca_ta":0.49156,"cash_ta":0.07741,"roe":0.04376,"roa":0.02298,"nioa":0.01492,"cfoa":0.02341,"accoa":-0.00849,"cogs_sales":0.67902,"ebit_sales":0.05597,"ni_sales":0.03634,"return":0.16022} {"coid":"FLT","period":"FY2013","coname":"FleetCor Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":3932.24,"sales":895.17,"equity":1243.89,"debt_ta":0.28924,"eq_ta":0.31633,"gw_ta":0.39487,"oint_ta":0.22157,"ppe_ta":0.01372,"ca_ta":0.34421,"cash_ta":0.08598,"cogs_sales":0.07612,"ebit_sales":0.45083,"ni_sales":0.31782} {"coid":"FLT","period":"FY2014","coname":"FleetCor Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":8524.7,"sales":1199.39,"equity":2618.56,"debt_ta":0.42157,"eq_ta":0.30717,"gw_ta":0.43558,"oint_ta":0.27992,"ppe_ta":0.00863,"ca_ta":0.25072,"cash_ta":0.05596,"roe":0.09546,"roa":0.04118,"nioa":0.0296,"cfoa":0.04883,"accoa":-0.01924,"cogs_sales":0.08025,"ebit_sales":0.42767,"ni_sales":0.30741,"return":0.26918} {"coid":"FLT","period":"FY2015","coname":"FleetCor Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":7889.81,"sales":1702.87,"equity":2830.05,"debt_ta":0.372,"eq_ta":0.3587,"gw_ta":0.44944,"oint_ta":0.27676,"ppe_ta":0.01024,"ca_ta":0.24647,"cash_ta":0.05667,"roe":0.06652,"roa":0.03265,"nioa":0.02208,"cfoa":0.04597,"accoa":-0.02389,"cogs_sales":0.06358,"ebit_sales":0.31476,"ni_sales":0.21283,"return":-0.03887} {"coid":"FLT","period":"FY2016","coname":"FleetCor Technologies, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":9626.73,"sales":1831.55,"equity":3084.04,"debt_ta":0.40078,"eq_ta":0.32036,"gw_ta":0.43578,"oint_ta":0.27561,"ppe_ta":0.0148,"ca_ta":0.26257,"cash_ta":0.04934,"roe":0.07649,"roa":0.0367,"nioa":0.02583,"cfoa":0.0403,"accoa":-0.01447,"cogs_sales":0.05697,"ebit_sales":0.35103,"ni_sales":0.24699,"return":-0.00986} {"coid":"FLWS","period":"FY2013","coname":"1-800 FLOWERS.COM, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":250.07,"sales":735.5,"equity":169.27,"debt_ta":0,"eq_ta":0.67689,"gw_ta":0.19171,"oint_ta":0.17307,"ppe_ta":0.2117,"ca_ta":0.3705,"cash_ta":0.0006,"cogs_sales":0.58506,"ebit_sales":0.03372,"ni_sales":0.01675} {"coid":"FLWS","period":"FY2014","coname":"1-800 FLOWERS.COM, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":267.57,"sales":756.35,"equity":183.2,"debt_ta":0.00127,"eq_ta":0.68468,"gw_ta":0.22488,"oint_ta":0.16676,"ppe_ta":0.2248,"ca_ta":0.34316,"cash_ta":0.01943,"roe":0.04361,"roa":0.04318,"nioa":0.02969,"cfoa":0.08218,"accoa":-0.05249,"cogs_sales":0.58263,"ebit_sales":0.02955,"ni_sales":0.02032,"return":-0.063} {"coid":"FLWS","period":"FY2015","coname":"1-800 FLOWERS.COM, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":497.07,"sales":1121.51,"equity":208.45,"debt_ta":0.26578,"eq_ta":0.41936,"gw_ta":0.15511,"oint_ta":0.16521,"ppe_ta":0.34221,"ca_ta":0.31201,"cash_ta":0.05621,"roe":0.05181,"roa":0.03964,"nioa":0.02654,"cfoa":0.16443,"accoa":-0.13789,"cogs_sales":0.56559,"ebit_sales":0.02703,"ni_sales":0.01809,"return":0.80345} {"coid":"FLWS","period":"FY2016","coname":"1-800 FLOWERS.COM, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":502.94,"sales":1173.02,"equity":242.59,"debt_ta":0.05802,"eq_ta":0.48234,"gw_ta":0.15443,"oint_ta":0.15708,"ppe_ta":0.34072,"ca_ta":0.33137,"cash_ta":0.05533,"roe":0.08177,"roa":0.05145,"nioa":0.03688,"cfoa":0.05767,"accoa":-0.02079,"cogs_sales":0.55887,"ebit_sales":0.04386,"ni_sales":0.03144,"return":-0.12715} {"coid":"FLXS","period":"FY2013","coname":"Flexsteel Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":192.54,"sales":386.19,"equity":151.24,"debt_ta":0,"eq_ta":0.7855,"ppe_ta":0.16693,"ca_ta":0.7749,"cogs_sales":0.76574,"ebit_sales":0.05407,"ni_sales":0.03405} {"coid":"FLXS","period":"FY2014","coname":"Flexsteel Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":210.21,"sales":438.54,"equity":166.74,"debt_ta":0,"eq_ta":0.79321,"ppe_ta":0.15171,"ca_ta":0.78688,"roe":0.04714,"roa":0.05909,"nioa":0.03722,"cfoa":0.04032,"accoa":-0.0031,"cogs_sales":0.77138,"ebit_sales":0.05427,"ni_sales":0.03418,"return":0.39627} {"coid":"FLXS","period":"FY2015","coname":"Flexsteel Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":244.62,"sales":466.9,"equity":186.75,"debt_ta":0.04865,"eq_ta":0.76343,"ca_ta":0.68269,"roe":0.06309,"roa":0.07818,"nioa":0.04903,"cfoa":0.00719,"accoa":0.04184,"cogs_sales":0.7647,"ebit_sales":0.07616,"ni_sales":0.04776,"return":0.31936} {"coid":"FLXS","period":"FY2016","coname":"Flexsteel Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":246.9,"sales":500.11,"equity":209.65,"debt_ta":0,"eq_ta":0.84913,"ppe_ta":0.2597,"ca_ta":0.71462,"roe":0.06115,"roa":0.07717,"nioa":0.04932,"cfoa":0.11062,"accoa":-0.0613,"cogs_sales":0.77265,"ebit_sales":0.07584,"ni_sales":0.04847,"return":-0.06315} {"coid":"FMC","period":"FY2013","coname":"FMC Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":5235.2,"sales":3874.8,"equity":1519.8,"debt_ta":0.35374,"eq_ta":0.2903,"gw_ta":0.07438,"oint_ta":0.05801,"ppe_ta":0.23245,"ca_ta":0.56254,"cash_ta":0.02353,"cogs_sales":0.65407,"ebit_sales":0.15895,"ni_sales":0.07585} {"coid":"FMC","period":"FY2014","coname":"FMC Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":5326,"sales":3258.7,"equity":1530.5,"debt_ta":0.31245,"eq_ta":0.28736,"gw_ta":0.06618,"oint_ta":0.04636,"ppe_ta":0.17462,"ca_ta":0.55096,"cash_ta":0.02056,"roe":0.10081,"roa":0.03445,"nioa":0.02912,"cfoa":0.03538,"accoa":-0.00627,"cogs_sales":0.62841,"ebit_sales":0.11164,"ni_sales":0.09436,"return":-0.23719} {"coid":"FMC","period":"FY2015","coname":"FMC Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":6325.9,"sales":3276.5,"equity":1865.7,"debt_ta":0.3397,"eq_ta":0.29493,"gw_ta":0.12269,"oint_ta":0.13231,"ppe_ta":0.16067,"ca_ta":0.4698,"cash_ta":0.01243,"roe":0.14398,"roa":-0.0112,"nioa":0.04197,"cfoa":-0.0307,"accoa":0.07267,"cogs_sales":0.67178,"ebit_sales":-0.03983,"ni_sales":0.14924,"return":-0.30358} {"coid":"FMC","period":"FY2016","coname":"FMC Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":6139.3,"sales":3282.4,"equity":1957.7,"debt_ta":0.30834,"eq_ta":0.31888,"gw_ta":0.12664,"oint_ta":0.12923,"ppe_ta":0.16323,"ca_ta":0.46409,"cash_ta":0.01046,"roe":0.05469,"roa":0.02722,"nioa":0.01677,"cfoa":0.03994,"accoa":-0.02316,"cogs_sales":0.63447,"ebit_sales":0.10337,"ni_sales":0.0637,"return":0.46621} {"coid":"FMI","period":"FY2013","coname":"Foundation Medicine, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":157.27,"sales":28.99,"equity":131.71,"debt_ta":0.00954,"eq_ta":0.83748,"ppe_ta":0.14052,"ca_ta":0.84765,"cash_ta":0.7903,"cogs_sales":0.40221,"ebit_sales":-1.4812,"ni_sales":-1.4812} {"coid":"FMI","period":"FY2014","coname":"Foundation Medicine, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":111.94,"sales":61.08,"equity":86.17,"debt_ta":0,"eq_ta":0.76979,"ppe_ta":0.18778,"ca_ta":0.80088,"cash_ta":0.64392,"roe":-0.23967,"roa":-0.19397,"nioa":-0.19397,"cfoa":-0.15876,"accoa":-0.03521,"cogs_sales":0.44908,"ebit_sales":-0.85494,"ni_sales":-0.85494,"return":-0.06717} {"coid":"FMI","period":"FY2015","coname":"Foundation Medicine, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":297.99,"sales":93.2,"equity":257.69,"debt_ta":0,"eq_ta":0.86476,"ppe_ta":0.1387,"ca_ta":0.77063,"cash_ta":0.39518,"roe":-0.26066,"roa":-0.21865,"nioa":-0.21865,"cfoa":-0.15547,"accoa":-0.06318,"cogs_sales":0.42307,"ebit_sales":-0.9617,"ni_sales":-0.9617,"return":-0.05221} {"coid":"FMI","period":"FY2016","coname":"Foundation Medicine, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":214.03,"sales":116.86,"equity":164.85,"debt_ta":0,"eq_ta":0.77022,"ppe_ta":0.19385,"ca_ta":0.78924,"cash_ta":0.29725,"roe":-0.26788,"roa":-0.22107,"nioa":-0.22107,"cfoa":-0.13119,"accoa":-0.08988,"cogs_sales":0.48562,"ebit_sales":-0.96859,"ni_sales":-0.96859,"return":-0.15954} {"coid":"FMSA","period":"FY2013","coname":"Fairmount Santrol Holdings Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1283.43,"sales":988.39,"equity":-168.38,"debt_ta":0.98342,"eq_ta":-0.1312,"gw_ta":0.06814,"oint_ta":0.08278,"ppe_ta":0.58347,"ca_ta":0.23791,"cash_ta":0.01388,"cogs_sales":0.63521,"ebit_sales":0.15164,"ni_sales":0.10518} {"coid":"FMSA","period":"FY2014","coname":"Fairmount Santrol Holdings Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1514.02,"sales":1356.46,"equity":30.98,"debt_ta":0.82736,"eq_ta":0.02046,"gw_ta":0.05593,"oint_ta":0.06656,"ppe_ta":0.55566,"ca_ta":0.30419,"cash_ta":0.05081,"roe":-1.24054,"roa":0.08867,"nioa":0.06093,"cfoa":0.07338,"accoa":-0.01245,"cogs_sales":0.6277,"ebit_sales":0.18286,"ni_sales":0.12566} {"coid":"FMSA","period":"FY2015","coname":"Fairmount Santrol Holdings Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1354.25,"sales":828.71,"equity":-61.22,"debt_ta":0.90316,"eq_ta":-0.04521,"gw_ta":0.0113,"oint_ta":0.07124,"ppe_ta":0.64316,"ca_ta":0.26559,"cash_ta":0.12663,"roe":3.04696,"roa":-0.03273,"nioa":-0.03212,"cfoa":0.0818,"accoa":-0.11392,"cogs_sales":0.7347,"ebit_sales":-0.11327,"ni_sales":-0.11118,"return":-0.6604} {"coid":"FMSA","period":"FY2016","coname":"Fairmount Santrol Holdings Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1202.91,"sales":535.01,"equity":251.05,"debt_ta":0.70081,"eq_ta":0.2087,"gw_ta":0.01272,"oint_ta":0.07926,"ppe_ta":0.60497,"ca_ta":0.29412,"cash_ta":0.16133,"roe":-0.7385,"roa":-0.09369,"nioa":-0.05482,"cfoa":-0.00204,"accoa":-0.05278,"cogs_sales":0.85925,"ebit_sales":-0.44779,"ni_sales":-0.26203,"return":4.01702} {"coid":"FN","period":"FY2013","coname":"Fabrinet","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":463.58,"sales":641.54,"equity":325.32,"debt_ta":0.06236,"eq_ta":0.70176,"oint_ta":0.00035,"ppe_ta":0.20967,"ca_ta":0.78517,"cash_ta":0.18985,"cogs_sales":0.89179,"ebit_sales":0.11209,"ni_sales":0.10751} {"coid":"FN","period":"FY2014","coname":"Fabrinet","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":564.56,"sales":677.85,"equity":426.84,"debt_ta":0.02923,"eq_ta":0.75606,"oint_ta":0.00012,"ppe_ta":0.17224,"ca_ta":0.82273,"cash_ta":0.03399,"roe":0.12196,"roa":0.09062,"nioa":0.08922,"cfoa":0.06473,"accoa":0.02449,"cogs_sales":0.89049,"ebit_sales":0.13745,"ni_sales":0.13532,"return":0.47143} {"coid":"FN","period":"FY2015","coname":"Fabrinet","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":672.5,"sales":773.59,"equity":478.94,"debt_ta":0.06022,"eq_ta":0.71218,"oint_ta":0.00021,"ppe_ta":0.20914,"ca_ta":0.7837,"cash_ta":0.01105,"roe":0.04818,"roa":0.0385,"nioa":0.03528,"cfoa":0.04254,"accoa":-0.00727,"cogs_sales":0.88653,"ebit_sales":0.06157,"ni_sales":0.05641,"return":-0.09078} {"coid":"FN","period":"FY2016","coname":"Fabrinet","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":855.86,"sales":976.75,"equity":554.42,"debt_ta":0.07092,"eq_ta":0.64779,"oint_ta":0.00058,"ca_ta":0.78668,"cash_ta":0.16685,"roe":0.0599,"roa":0.04464,"nioa":0.0405,"cfoa":0.03081,"accoa":0.00969,"cogs_sales":0.87762,"ebit_sales":0.06985,"ni_sales":0.06337,"return":0.98185} {"coid":"FNGN","period":"FY2013","coname":"Financial Engines, Inc.","sector":"Finance","industry":"Investment Managers","toas":375.68,"sales":238.96,"equity":321.89,"debt_ta":0,"eq_ta":0.85682,"oint_ta":0.02271,"ppe_ta":0.04065,"ca_ta":0.88852,"cogs_sales":0.38496,"ebit_sales":0.18806,"ni_sales":0.12533} {"coid":"FNGN","period":"FY2014","coname":"Financial Engines, Inc.","sector":"Finance","industry":"Investment Managers","toas":435.05,"sales":281.92,"equity":380.21,"debt_ta":0,"eq_ta":0.87395,"oint_ta":0.01476,"ppe_ta":0.04763,"ca_ta":0.89551,"roe":0.05263,"roa":0.07515,"nioa":0.04558,"cfoa":0.0885,"accoa":-0.04292,"cogs_sales":0.40018,"ebit_sales":0.21613,"ni_sales":0.13107,"return":-0.4709} {"coid":"FNGN","period":"FY2015","coname":"Financial Engines, Inc.","sector":"Finance","industry":"Investment Managers","toas":482.58,"sales":310.72,"equity":415.15,"debt_ta":0,"eq_ta":0.86027,"oint_ta":0.01467,"ppe_ta":0.04225,"ca_ta":0.87859,"roe":0.03976,"roa":0.05392,"nioa":0.03446,"cfoa":0.07765,"accoa":-0.04319,"cogs_sales":0.42163,"ebit_sales":0.15924,"ni_sales":0.10176,"return":-0.07192} {"coid":"FNGN","period":"FY2016","coname":"Financial Engines, Inc.","sector":"Finance","industry":"Investment Managers","toas":840.14,"sales":423.94,"equity":747.33,"debt_ta":0,"eq_ta":0.88953,"gw_ta":0.37139,"oint_ta":0.2449,"ppe_ta":0.0292,"ca_ta":0.29559,"roe":0.02457,"roa":0.03725,"nioa":0.02159,"cfoa":0.05653,"accoa":-0.03494,"cogs_sales":0.43876,"ebit_sales":0.11622,"ni_sales":0.06737,"return":0.10161} {"coid":"FNSR","period":"FY2013","coname":"Finisar Corporation","sector":"Technology","industry":"Semiconductors","toas":1007.85,"sales":934.34,"equity":806.8,"debt_ta":0.03971,"eq_ta":0.80052,"gw_ta":0.09028,"oint_ta":0.03022,"ppe_ta":0.19987,"ca_ta":0.66905,"cash_ta":0.28683,"cogs_sales":0.71616,"ebit_sales":-0.00839,"ni_sales":-0.00583} {"coid":"FNSR","period":"FY2014","coname":"Finisar Corporation","sector":"Technology","industry":"Semiconductors","toas":1497.55,"sales":1156.83,"equity":1016.06,"debt_ta":0.16846,"eq_ta":0.67848,"gw_ta":0.07086,"oint_ta":0.0228,"ppe_ta":0.18251,"ca_ta":0.71087,"cash_ta":0.2024,"roe":0.06133,"roa":0.04567,"nioa":0.04462,"cfoa":0.03956,"accoa":0.00506,"cogs_sales":0.65682,"ebit_sales":0.09891,"ni_sales":0.09663,"return":1.0366} {"coid":"FNSR","period":"FY2015","coname":"Finisar Corporation","sector":"Technology","industry":"Semiconductors","toas":1551.88,"sales":1250.94,"equity":1103.79,"debt_ta":0.14267,"eq_ta":0.71126,"gw_ta":0.06878,"oint_ta":0.01752,"ppe_ta":0.20348,"ca_ta":0.68579,"cash_ta":0.12723,"roe":0.00561,"roa":0.00678,"nioa":0.0039,"cfoa":0.03725,"accoa":-0.03335,"cogs_sales":0.71491,"ebit_sales":0.01653,"ni_sales":0.0095,"return":-0.16252} {"coid":"FNSR","period":"FY2016","coname":"Finisar Corporation","sector":"Technology","industry":"Semiconductors","toas":1645.37,"sales":1263.17,"equity":1167.69,"debt_ta":0.13942,"eq_ta":0.70968,"gw_ta":0.06487,"oint_ta":0.01118,"ca_ta":0.69776,"cash_ta":0.18186,"roe":0.01549,"roa":0.01089,"nioa":0.01101,"cfoa":0.05742,"accoa":-0.04642,"cogs_sales":0.71839,"ebit_sales":0.02757,"ni_sales":0.02786,"return":-0.23196} {"coid":"FOE","period":"FY2013","coname":"Ferro Corporation","sector":"Basic Industries","industry":"Paints/Coatings","toas":1008.19,"sales":1188.58,"equity":261.52,"debt_ta":0.30966,"eq_ta":0.2594,"gw_ta":0.06295,"oint_ta":0.01292,"ppe_ta":0.22343,"ca_ta":0.55088,"cash_ta":0.0281,"cogs_sales":0.76639,"ebit_sales":0.06578,"ni_sales":0.06053} {"coid":"FOE","period":"FY2014","coname":"Ferro Corporation","sector":"Basic Industries","industry":"Paints/Coatings","toas":1091.55,"sales":1111.63,"equity":324.38,"debt_ta":0.28095,"eq_ta":0.29717,"gw_ta":0.08587,"oint_ta":0.0525,"ppe_ta":0.19481,"ca_ta":0.5623,"cash_ta":0.12872,"roe":0.1469,"roa":-0.0204,"nioa":0.04099,"cfoa":0.0288,"accoa":0.01219,"cogs_sales":0.74354,"ebit_sales":-0.03854,"ni_sales":0.07743,"return":0.01013} {"coid":"FOE","period":"FY2015","coname":"Ferro Corporation","sector":"Basic Industries","industry":"Paints/Coatings","toas":1225.35,"sales":1075.34,"equity":316.46,"debt_ta":0.38646,"eq_ta":0.25826,"gw_ta":0.11888,"oint_ta":0.08702,"ppe_ta":0.21254,"ca_ta":0.45154,"cash_ta":0.04764,"roe":0.10002,"roa":0.02364,"nioa":0.02767,"cfoa":0.0221,"accoa":0.00557,"cogs_sales":0.71946,"ebit_sales":0.05094,"ni_sales":0.05961,"return":-0.14198} {"coid":"FOE","period":"FY2016","coname":"Ferro Corporation","sector":"Basic Industries","industry":"Paints/Coatings","toas":1283.77,"sales":1145.29,"equity":247.11,"debt_ta":0.4475,"eq_ta":0.19249,"gw_ta":0.11552,"oint_ta":0.10738,"ppe_ta":0.2041,"ca_ta":0.45337,"cash_ta":0.0355,"roe":-0.03694,"roa":0.02489,"nioa":-0.0083,"cfoa":0.02496,"accoa":-0.03326,"cogs_sales":0.69334,"ebit_sales":0.05453,"ni_sales":-0.01818,"return":0.28867} {"coid":"FOGO","period":"FY2013","coname":"Fogo de Chao, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":481.9,"sales":219.24,"equity":150.32,"debt_ta":0.52351,"eq_ta":0.31193,"gw_ta":0.47244,"oint_ta":0.2165,"ppe_ta":0.22411,"ca_ta":0.07925,"cash_ta":0.03322,"cogs_sales":0.51934,"ebit_sales":0.00698,"ni_sales":-0.00429} {"coid":"FOGO","period":"FY2014","coname":"Fogo de Chao, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":477.17,"sales":262.28,"equity":154.08,"debt_ta":0.50934,"eq_ta":0.3229,"gw_ta":0.46172,"oint_ta":0.21057,"ppe_ta":0.23725,"ca_ta":0.08188,"cash_ta":0.04064,"roe":0.05765,"roa":0.0253,"nioa":0.0183,"cfoa":0.04391,"accoa":-0.02561,"cogs_sales":0.50709,"ebit_sales":0.0925,"ni_sales":0.06691} {"coid":"FOGO","period":"FY2016","coname":"Fogo de Chao, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":484.58,"sales":271.63,"equity":250.61,"debt_ta":0.3405,"eq_ta":0.51717,"gw_ta":0.42187,"oint_ta":0.1934,"ppe_ta":0.28206,"ca_ta":0.09443,"cash_ta":0.05143,"cogs_sales":0.51647,"ebit_sales":0.05091,"ni_sales":0.10257} {"coid":"FOLD","period":"FY2013","coname":"Amicus Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":127.56,"sales":0.36,"equity":45.75,"debt_ta":0.11344,"eq_ta":0.35865,"gw_ta":0.09102,"oint_ta":0.18031,"ppe_ta":0.0323,"ca_ta":0.69207,"cash_ta":0.34211,"ebit_sales":-175.41667,"ni_sales":-165.63889} {"coid":"FOLD","period":"FY2014","coname":"Amicus Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":209.97,"sales":1.22,"equity":122.18,"debt_ta":0.06834,"eq_ta":0.58189,"gw_ta":0.05529,"oint_ta":0.10954,"ppe_ta":0.01338,"ca_ta":0.7362,"cash_ta":0.11464,"roe":-0.41047,"roa":-0.20751,"nioa":-0.20422,"cfoa":-0.15308,"accoa":-0.05114,"ebit_sales":-57.40984,"ni_sales":-56.5,"return":2.54043} {"coid":"FOLD","period":"FY2016","coname":"Amicus Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1036.85,"sales":4.96,"equity":360.15,"debt_ta":0.14925,"eq_ta":0.34735,"gw_ta":0.19077,"oint_ta":0.4694,"ppe_ta":0.00947,"ca_ta":0.32797,"cash_ta":0.18038,"cogs_sales":0.16734,"ebit_sales":-41.08468,"ni_sales":-40.33065} {"coid":"FOR","period":"FY2013","coname":"Forestar Group Inc","sector":"Finance","industry":"Real Estate","toas":1172.15,"sales":331.05,"equity":709.85,"debt_ta":0.30492,"eq_ta":0.6056,"oint_ta":0.05686,"ppe_ta":0.44317,"cash_ta":0.16407,"cogs_sales":0.60683,"ebit_sales":0.12768,"ni_sales":0.08857} {"coid":"FOR","period":"FY2014","coname":"Forestar Group Inc","sector":"Finance","industry":"Real Estate","toas":1258.2,"sales":238.16,"equity":707.2,"debt_ta":0.34394,"eq_ta":0.56207,"gw_ta":0.05041,"oint_ta":0.0031,"ppe_ta":0.46684,"cash_ta":0.13504,"roe":0.0117,"roa":0.02368,"nioa":0.00682,"cfoa":0.04406,"accoa":-0.03724,"cogs_sales":0.5482,"ebit_sales":0.24164,"ni_sales":0.06962,"return":-0.27598} {"coid":"FOR","period":"FY2015","coname":"Forestar Group Inc","sector":"Finance","industry":"Real Estate","toas":972.25,"sales":218.58,"equity":501.6,"debt_ta":0.3924,"eq_ta":0.51592,"gw_ta":0.04296,"oint_ta":0.00173,"ppe_ta":0.6145,"cash_ta":0.09919,"roe":-0.17625,"roa":0.00399,"nioa":-0.09552,"cfoa":0.01575,"accoa":-0.11127,"cogs_sales":0.54886,"ebit_sales":0.04067,"ni_sales":-0.9747,"return":-0.28961} {"coid":"FOR","period":"FY2016","coname":"Forestar Group Inc","sector":"Finance","industry":"Real Estate","toas":733.21,"sales":197.31,"equity":560.65,"debt_ta":0.15052,"eq_ta":0.76465,"gw_ta":0.05169,"oint_ta":0,"ppe_ta":0.40387,"cash_ta":0.36213,"roe":0.05521,"roa":0.05415,"nioa":0.03439,"cfoa":0.03922,"accoa":-0.00483,"cogs_sales":0.85617,"ebit_sales":0.46805,"ni_sales":0.29725,"return":0.21572} {"coid":"FORM","period":"FY2013","coname":"FormFactor, Inc.","sector":"Technology","industry":"Semiconductors","toas":340.71,"sales":231.53,"equity":294.09,"debt_ta":0.00079,"eq_ta":0.86317,"gw_ta":0.09019,"oint_ta":0.16868,"ppe_ta":0.10328,"ca_ta":0.6212,"cash_ta":0.17375,"cogs_sales":0.81739,"ebit_sales":-0.24956,"ni_sales":-0.24913} {"coid":"FORM","period":"FY2014","coname":"FormFactor, Inc.","sector":"Technology","industry":"Semiconductors","toas":344.24,"sales":268.53,"equity":289.44,"debt_ta":0,"eq_ta":0.84081,"gw_ta":0.08927,"oint_ta":0.11239,"ppe_ta":0.07408,"ca_ta":0.70959,"cash_ta":0.33099,"roe":-0.03287,"roa":-0.02933,"nioa":-0.028,"cfoa":0.02578,"accoa":-0.05378,"cogs_sales":0.71162,"ebit_sales":-0.07481,"ni_sales":-0.07143,"return":0.43095} {"coid":"FORM","period":"FY2015","coname":"FormFactor, Inc.","sector":"Technology","industry":"Semiconductors","toas":342.72,"sales":282.36,"equity":294.68,"debt_ta":0,"eq_ta":0.85983,"gw_ta":0.08967,"oint_ta":0.07455,"ppe_ta":0.06962,"ca_ta":0.75286,"cash_ta":0.42676,"roe":-0.0026,"roa":-0.00185,"nioa":-0.00221,"cfoa":0.05258,"accoa":-0.05479,"cogs_sales":0.69635,"ebit_sales":-0.0045,"ni_sales":-0.00538,"return":0.04651} {"coid":"FORM","period":"FY2016","coname":"FormFactor, Inc.","sector":"Technology","industry":"Semiconductors","toas":618.98,"sales":383.88,"equity":401.06,"debt_ta":0.22324,"eq_ta":0.64794,"gw_ta":0.30374,"oint_ta":0.20455,"ppe_ta":0.06894,"ca_ta":0.4115,"cash_ta":0.16383,"roe":-0.00943,"roa":-0.0522,"nioa":-0.00682,"cfoa":0.01811,"accoa":-0.02494,"cogs_sales":0.73252,"ebit_sales":-0.13077,"ni_sales":-0.01709,"return":0.24444} {"coid":"FORR","period":"FY2013","coname":"Forrester Research, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":402.2,"sales":297.65,"equity":204.66,"debt_ta":0,"eq_ta":0.50885,"gw_ta":0.19891,"oint_ta":0.01437,"ppe_ta":0.09913,"ca_ta":0.66233,"cash_ta":0.18431,"cogs_sales":0.39328,"ebit_sales":0.06716,"ni_sales":0.04374} {"coid":"FORR","period":"FY2014","coname":"Forrester Research, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":332.71,"sales":312.06,"equity":141.6,"debt_ta":0,"eq_ta":0.4256,"gw_ta":0.23047,"oint_ta":0.01016,"ppe_ta":0.09672,"ca_ta":0.62517,"cash_ta":0.14923,"roe":0.03139,"roa":0.02502,"nioa":0.01479,"cfoa":0.03919,"accoa":-0.0244,"cogs_sales":0.40441,"ebit_sales":0.05893,"ni_sales":0.03483,"return":0.04626} {"coid":"FORR","period":"FY2015","coname":"Forrester Research, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":318.99,"sales":313.73,"equity":127.3,"debt_ta":0,"eq_ta":0.39907,"gw_ta":0.2322,"oint_ta":0.0073,"ppe_ta":0.08643,"ca_ta":0.61986,"cash_ta":0.16718,"roe":0.04463,"roa":0.02965,"nioa":0.01841,"cfoa":0.04982,"accoa":-0.03141,"cogs_sales":0.40245,"ebit_sales":0.06158,"ni_sales":0.03825,"return":-0.26192} {"coid":"FORR","period":"FY2016","coname":"Forrester Research, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":335.79,"sales":326.1,"equity":150.04,"debt_ta":0,"eq_ta":0.44683,"gw_ta":0.21796,"oint_ta":0.00435,"ppe_ta":0.07118,"ca_ta":0.66542,"cash_ta":0.22919,"roe":0.06364,"roa":0.0469,"nioa":0.02696,"cfoa":0.06393,"accoa":-0.03697,"cogs_sales":0.39307,"ebit_sales":0.09417,"ni_sales":0.05412,"return":0.53797} {"coid":"FOSL","period":"FY2013","coname":"Fossil Group, Inc.","sector":"Consumer Non-Durables","industry":"Consumer Specialties","toas":2230.41,"sales":3259.97,"equity":1068.68,"debt_ta":0.22783,"eq_ta":0.47914,"gw_ta":0.09279,"oint_ta":0.05235,"ppe_ta":0.15946,"ca_ta":0.66331,"cash_ta":0.14369,"cogs_sales":0.42893,"ebit_sales":0.17223,"ni_sales":0.116} {"coid":"FOSL","period":"FY2015","coname":"Fossil Group, Inc.","sector":"Consumer Non-Durables","industry":"Consumer Specialties","toas":2177.46,"sales":3509.69,"equity":977.86,"debt_ta":0.28763,"eq_ta":0.44908,"gw_ta":0.09081,"oint_ta":0.05073,"ppe_ta":0.15872,"ca_ta":0.66801,"cash_ta":0.12687,"cogs_sales":0.42982,"ebit_sales":0.15901,"ni_sales":0.10733} {"coid":"FOSL","period":"FY2016","coname":"Fossil Group, Inc.","sector":"Consumer Non-Durables","industry":"Consumer Specialties","toas":2355.66,"sales":3228.84,"equity":921.39,"debt_ta":0.34311,"eq_ta":0.39114,"gw_ta":0.15256,"oint_ta":0.06866,"ppe_ta":0.13855,"ca_ta":0.61243,"cash_ta":0.1228,"roe":0.11617,"roa":0.06875,"nioa":0.04867,"cfoa":0.07959,"accoa":-0.03091,"cogs_sales":0.45693,"ebit_sales":0.09652,"ni_sales":0.06833,"return":-0.66667} {"coid":"FOXA","period":"FY2013","coname":"Twenty-First Century Fox, Inc.","sector":"Consumer Services","industry":"Television Services","toas":50944,"sales":27675,"equity":16998,"debt_ta":0.32306,"eq_ta":0.33366,"gw_ta":0.33871,"oint_ta":0.0994,"ppe_ta":0.05553,"ca_ta":0.30557,"cash_ta":0.13071,"cogs_sales":0.6322,"ebit_sales":0.31566,"ni_sales":0.25644} {"coid":"FOXA","period":"FY2014","coname":"Twenty-First Century Fox, Inc.","sector":"Consumer Services","industry":"Television Services","toas":54793,"sales":31867,"equity":17418,"debt_ta":0.34782,"eq_ta":0.31789,"gw_ta":0.32946,"oint_ta":0.14732,"ppe_ta":0.05349,"ca_ta":0.28062,"cash_ta":0.09883,"roe":0.13116,"roa":0.04907,"nioa":0.04269,"cfoa":0.03343,"accoa":0.00926,"cogs_sales":0.66238,"ebit_sales":0.16283,"ni_sales":0.14165,"return":0.23061} {"coid":"FOXA","period":"FY2015","coname":"Twenty-First Century Fox, Inc.","sector":"Consumer Services","industry":"Television Services","toas":50039,"sales":28987,"equity":17220,"debt_ta":0.38048,"eq_ta":0.34413,"gw_ta":0.25006,"oint_ta":0.1263,"ppe_ta":0.03441,"ca_ta":0.34669,"cash_ta":0.16843,"roe":0.23979,"roa":0.09393,"nioa":0.07923,"cfoa":0.03404,"accoa":0.0452,"cogs_sales":0.64032,"ebit_sales":0.3397,"ni_sales":0.28654,"return":-0.0667} {"coid":"FOXA","period":"FY2016","coname":"Twenty-First Century Fox, Inc.","sector":"Consumer Services","industry":"Television Services","toas":48193,"sales":27326,"equity":13661,"debt_ta":0.40572,"eq_ta":0.28346,"gw_ta":0.26421,"oint_ta":0.14062,"ppe_ta":0.03511,"ca_ta":0.31019,"cash_ta":0.0918,"roe":0.08921,"roa":0.04229,"nioa":0.02805,"cfoa":0.03082,"accoa":-0.00278,"cogs_sales":0.62684,"ebit_sales":0.15202,"ni_sales":0.10082,"return":-0.15977} {"coid":"FOXF","period":"FY2013","coname":"Fox Factory Holding Corp.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":157.73,"sales":272.75,"equity":92.29,"debt_ta":0.05072,"eq_ta":0.58511,"gw_ta":0.20243,"oint_ta":0.17295,"ppe_ta":0.08508,"ca_ta":0.53503,"cash_ta":0.01065,"cogs_sales":0.70621,"ebit_sales":0.12711,"ni_sales":0.08836} {"coid":"FOXF","period":"FY2014","coname":"Fox Factory Holding Corp.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":258.44,"sales":306.73,"equity":128.81,"debt_ta":0.19347,"eq_ta":0.49841,"gw_ta":0.22729,"oint_ta":0.25221,"ppe_ta":0.07646,"ca_ta":0.4213,"cash_ta":0.01629,"roe":0.12524,"roa":0.08247,"nioa":0.06654,"cfoa":0.07908,"accoa":-0.01254,"cogs_sales":0.69217,"ebit_sales":0.11189,"ni_sales":0.09027,"return":-0.07889} {"coid":"FOXF","period":"FY2015","coname":"Fox Factory Holding Corp.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":277.72,"sales":366.8,"equity":152.26,"debt_ta":0.1724,"eq_ta":0.54825,"gw_ta":0.20758,"oint_ta":0.21911,"ppe_ta":0.09394,"ca_ta":0.47508,"cash_ta":0.02499,"roe":0.08877,"roa":0.06386,"nioa":0.04653,"cfoa":0.05599,"accoa":-0.00946,"cogs_sales":0.69455,"ebit_sales":0.09335,"ni_sales":0.06802,"return":0.01848} {"coid":"FOXF","period":"FY2016","coname":"Fox Factory Holding Corp.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":335.6,"sales":403.08,"equity":184.94,"debt_ta":0.19869,"eq_ta":0.55107,"gw_ta":0.17217,"oint_ta":0.17238,"ppe_ta":0.09613,"ca_ta":0.54502,"cash_ta":0.10513,"roe":0.10578,"roa":0.07026,"nioa":0.05816,"cfoa":0.06333,"accoa":-0.00517,"cogs_sales":0.68644,"ebit_sales":0.1069,"ni_sales":0.08849,"return":0.67877} {"coid":"FPI","period":"FY2013","coname":"Farmland Partners Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":39.67,"sales":2.35,"equity":-4.72,"debt_ta":1.08571,"eq_ta":-0.11898,"ppe_ta":0.96698,"cogs_sales":0.01702,"ebit_sales":0.01277,"ni_sales":0.01277} {"coid":"FPI","period":"FY2014","coname":"Farmland Partners Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":200.66,"sales":4.22,"equity":66.36,"debt_ta":0.56568,"eq_ta":0.33071,"ppe_ta":0.82582,"roe":-0.00925,"roa":-0.00279,"nioa":-0.00237,"cfoa":0.00741,"accoa":-0.00978,"cogs_sales":0.05924,"ebit_sales":-0.15877,"ni_sales":-0.13507} {"coid":"FPI","period":"FY2015","coname":"Farmland Partners Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":344.95,"sales":13.76,"equity":108.37,"debt_ta":0.54231,"eq_ta":0.31416,"ppe_ta":0.91677,"roe":0.00704,"roa":0.00312,"nioa":0.00225,"cfoa":0.01409,"accoa":-0.01184,"cogs_sales":0.07994,"ebit_sales":0.12355,"ni_sales":0.08939,"return":0.10278} {"coid":"FPI","period":"FY2016","coname":"Farmland Partners Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":655.53,"sales":31,"equity":161.9,"debt_ta":0.47104,"eq_ta":0.24698,"ppe_ta":0.90624,"roe":0.01591,"roa":0.00601,"nioa":0.0043,"cfoa":0.00504,"accoa":-0.00074,"cogs_sales":0.07677,"ebit_sales":0.19387,"ni_sales":0.13871,"return":0.06539} {"coid":"FPO","period":"FY2013","coname":"First Potomac Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1502.46,"sales":148.81,"equity":738.51,"debt_ta":0.44538,"eq_ta":0.49153,"gw_ta":0.00461,"oint_ta":0.02128,"ppe_ta":0.76172,"cash_ta":0.00582,"cogs_sales":0.36523,"ebit_sales":-0.07231,"ni_sales":0.07439} {"coid":"FPO","period":"FY2014","coname":"First Potomac Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1618.46,"sales":161.65,"equity":710.01,"debt_ta":0.50056,"eq_ta":0.43869,"gw_ta":0.00428,"oint_ta":0.02409,"ppe_ta":0.79636,"cash_ta":0.00823,"roe":0.01163,"roa":0.00499,"nioa":0.0054,"cfoa":0.02017,"accoa":-0.01477,"cogs_sales":0.37495,"ebit_sales":0.09626,"ni_sales":0.10418,"return":0.1139} {"coid":"FPO","period":"FY2015","coname":"First Potomac Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1442.41,"sales":172.85,"equity":624.53,"debt_ta":0.50197,"eq_ta":0.43298,"oint_ta":0.02285,"ppe_ta":0.7836,"cash_ta":0.00938,"roe":-0.02471,"roa":-0.01125,"nioa":-0.01077,"cfoa":0.01973,"accoa":-0.0305,"cogs_sales":0.36934,"ebit_sales":-0.19913,"ni_sales":-0.19074,"return":-0.02831} {"coid":"FPO","period":"FY2016","coname":"First Potomac Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1260.25,"sales":160.33,"equity":436.38,"debt_ta":0.58494,"eq_ta":0.34626,"gw_ta":0.0055,"oint_ta":0.01443,"ppe_ta":0.84052,"cash_ta":0.01122,"roe":-0.00101,"roa":-0.00058,"nioa":-0.0004,"cfoa":0.02316,"accoa":-0.02356,"cogs_sales":0.364,"ebit_sales":-0.00979,"ni_sales":-0.00667,"return":0.01143} {"coid":"FPRX","period":"FY2013","coname":"Five Prime Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":81.79,"sales":13.79,"equity":58.03,"debt_ta":0,"eq_ta":0.7095,"ppe_ta":0.04573,"ca_ta":0.9495,"cash_ta":0.09977,"ebit_sales":-2.09355,"ni_sales":-2.09355} {"coid":"FPRX","period":"FY2014","coname":"Five Prime Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":155.63,"sales":19.23,"equity":85.2,"debt_ta":0,"eq_ta":0.54745,"ppe_ta":0.02435,"ca_ta":0.97192,"cash_ta":0.09812,"roe":-0.26126,"roa":-0.15761,"nioa":-0.15761,"cfoa":0.06432,"accoa":-0.22193,"ebit_sales":-1.94592,"ni_sales":-1.94592,"return":0.6081} {"coid":"FPRX","period":"FY2015","coname":"Five Prime Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":548.28,"sales":379.8,"equity":433.21,"debt_ta":0,"eq_ta":0.79013,"ppe_ta":0.00828,"ca_ta":0.96352,"cash_ta":0.27353,"roe":0.48157,"roa":0.40838,"nioa":0.35466,"cfoa":0.41071,"accoa":-0.05604,"ebit_sales":0.75687,"ni_sales":0.65732,"return":0.53704} {"coid":"FPRX","period":"FY2016","coname":"Five Prime Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":448.28,"sales":30.69,"equity":391.57,"debt_ta":0,"eq_ta":0.87349,"ppe_ta":0.01385,"ca_ta":0.9818,"cash_ta":0.01707,"roe":-0.07966,"roa":-0.09708,"nioa":-0.06593,"cfoa":-0.08003,"accoa":0.0141,"ebit_sales":-3.15249,"ni_sales":-2.14076,"return":0.20747} {"coid":"FR","period":"FY2013","coname":"First Industrial Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2597.51,"sales":318.45,"equity":1126.85,"debt_ta":0.49925,"eq_ta":0.43382,"oint_ta":0.01147,"ppe_ta":0.91299,"cash_ta":0.00292,"cogs_sales":0.32567,"ebit_sales":0.0146,"ni_sales":0.12658} {"coid":"FR","period":"FY2014","coname":"First Industrial Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2581.99,"sales":346.71,"equity":1048.95,"debt_ta":0.52279,"eq_ta":0.40626,"oint_ta":0.01299,"ppe_ta":0.91832,"cash_ta":0.00368,"roe":0.02257,"roa":0.00452,"nioa":0.00948,"cfoa":0.02649,"accoa":-0.017,"cogs_sales":0.32281,"ebit_sales":0.06755,"ni_sales":0.14165,"return":0.20431} {"coid":"FR","period":"FY2015","coname":"First Industrial Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2709.81,"sales":365.82,"equity":1073.1,"debt_ta":0.52925,"eq_ta":0.39601,"oint_ta":0.0123,"ppe_ta":0.91014,"cash_ta":0.00147,"roe":0.03478,"roa":0.01452,"nioa":0.01395,"cfoa":0.03064,"accoa":-0.0167,"cogs_sales":0.31193,"ebit_sales":0.20999,"ni_sales":0.20174,"return":0.10335} {"coid":"FR","period":"FY2016","coname":"First Industrial Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2793.26,"sales":378.02,"equity":1241.44,"debt_ta":0.48226,"eq_ta":0.44444,"oint_ta":0.01056,"ppe_ta":0.90265,"cash_ta":0.00353,"roe":0.05238,"roa":0.02304,"nioa":0.02203,"cfoa":0.0315,"accoa":-0.00947,"cogs_sales":0.28895,"ebit_sales":0.33535,"ni_sales":0.3207,"return":0.30495} {"coid":"FRAN","period":"FY2014","coname":"Francesca's Holdings Corporation","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":150.54,"sales":340.32,"equity":78.07,"debt_ta":0.16607,"eq_ta":0.5186,"ppe_ta":0.426,"ca_ta":0.5475,"cash_ta":0.2491,"cogs_sales":0.48266,"ebit_sales":0.21712,"ni_sales":0.13176} {"coid":"FRAN","period":"FY2015","coname":"Francesca's Holdings Corporation","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":165.54,"sales":377.5,"equity":109.21,"debt_ta":0,"eq_ta":0.65972,"ppe_ta":0.44757,"ca_ta":0.51891,"cash_ta":0.23602,"roe":0.17145,"roa":0.16527,"nioa":0.10159,"cfoa":0.17223,"accoa":-0.07065,"cogs_sales":0.52959,"ebit_sales":0.13838,"ni_sales":0.08506,"return":-0.18958} {"coid":"FRAN","period":"FY2016","coname":"Francesca's Holdings Corporation","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":193.58,"sales":439.38,"equity":126.39,"debt_ta":0,"eq_ta":0.65291,"ppe_ta":0.40242,"ca_ta":0.57222,"cash_ta":0.29042,"roe":0.16193,"roa":0.17184,"nioa":0.10623,"cfoa":0.17507,"accoa":-0.06883,"cogs_sales":0.52271,"ebit_sales":0.14045,"ni_sales":0.08683,"return":0.14943} {"coid":"FRED","period":"FY2013","coname":"Fred's, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":646.65,"sales":1955.28,"equity":431.27,"debt_ta":0.0212,"eq_ta":0.66693,"oint_ta":0.06475,"ppe_ta":0.24505,"ca_ta":0.68544,"cash_ta":0.01257,"cogs_sales":0.71035,"ebit_sales":0.01971,"ni_sales":0.01515} {"coid":"FRED","period":"FY2014","coname":"Fred's, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":667.79,"sales":1939.25,"equity":451.55,"debt_ta":0.00798,"eq_ta":0.67619,"oint_ta":0.08173,"ppe_ta":0.2297,"ca_ta":0.68319,"cash_ta":0.01006,"roe":0.02947,"roa":0.02945,"nioa":0.0198,"cfoa":0.04478,"accoa":-0.02498,"cogs_sales":0.71079,"ebit_sales":0.01996,"ni_sales":0.01342,"return":0.49029} {"coid":"FRED","period":"FY2015","coname":"Fred's, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":646.48,"sales":1970.05,"equity":415.64,"debt_ta":0.01097,"eq_ta":0.64293,"gw_ta":0.00014,"oint_ta":0.12304,"ppe_ta":0.22273,"ca_ta":0.64961,"cash_ta":0.00996,"roe":-0.03333,"roa":-0.03722,"nioa":-0.02199,"cfoa":0.04847,"accoa":-0.07046,"cogs_sales":0.74428,"ebit_sales":-0.02483,"ni_sales":-0.01467,"return":-0.15705} {"coid":"FRED","period":"FY2016","coname":"Fred's, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":730.51,"sales":2150.7,"equity":404.21,"debt_ta":0.07278,"eq_ta":0.55333,"gw_ta":0.0568,"oint_ta":0.13299,"ppe_ta":0.19026,"ca_ta":0.61787,"cash_ta":0.0081,"roe":-0.00899,"roa":-0.00859,"nioa":-0.00535,"cfoa":0.03682,"accoa":-0.04217,"cogs_sales":0.74699,"ebit_sales":-0.0055,"ni_sales":-0.00343,"return":0.00891} {"coid":"FRGI","period":"FY2013","coname":"Fiesta Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":318.79,"sales":551.34,"equity":158.31,"debt_ta":0.23225,"eq_ta":0.4966,"gw_ta":0.38734,"oint_ta":0.00038,"ppe_ta":0.45337,"ca_ta":0.10327,"cogs_sales":0.31944,"ebit_sales":0.02367,"ni_sales":0.0168} {"coid":"FRGI","period":"FY2014","coname":"Fiesta Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":357.96,"sales":611.14,"equity":199.59,"debt_ta":0.1927,"eq_ta":0.55758,"gw_ta":0.34495,"ppe_ta":0.53461,"ca_ta":0.07034,"roe":0.10109,"roa":0.08443,"nioa":0.05346,"cfoa":0.09473,"accoa":-0.04127,"cogs_sales":0.31458,"ebit_sales":0.0935,"ni_sales":0.0592,"return":0.16386} {"coid":"FRGI","period":"FY2016","coname":"Fiesta Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":415.64,"sales":687.39,"equity":243.98,"debt_ta":0.17886,"eq_ta":0.587,"gw_ta":0.29708,"ppe_ta":0.59908,"ca_ta":0.07516,"cogs_sales":0.31617,"ebit_sales":0.08813,"ni_sales":0.05607} {"coid":"FRO","period":"FY2013","coname":"Frontline Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":1367.61,"sales":133.9,"equity":-26.95,"debt_ta":0.91286,"eq_ta":-0.01971,"ppe_ta":0.70898,"ca_ta":0.19022,"cash_ta":0.03931,"cogs_sales":0.72009,"ebit_sales":0.51904,"ni_sales":0.51904} {"coid":"FRO","period":"FY2014","coname":"Frontline Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":2501.77,"sales":241.83,"equity":1123.58,"debt_ta":0.20689,"eq_ta":0.44911,"gw_ta":0,"ppe_ta":0,"ca_ta":0.17464,"cash_ta":0.09425,"roe":0.1363,"roa":0.03551,"nioa":0.03863,"cfoa":0.01515,"accoa":0.02347,"cogs_sales":0.63396,"ebit_sales":0.56821,"ni_sales":0.61808,"return":-0.32888} {"coid":"FRO","period":"FY2015","coname":"Frontline Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":2883.47,"sales":458.93,"equity":1446.28,"debt_ta":0.46459,"eq_ta":0.50158,"gw_ta":0.07812,"ppe_ta":0.24076,"ca_ta":0.16212,"cash_ta":0.09174,"roe":0.06017,"roa":0.04745,"nioa":0.02871,"cfoa":0.0385,"accoa":-0.00979,"cogs_sales":0.37927,"ebit_sales":0.55682,"ni_sales":0.33691,"return":0.21136} {"coid":"FRO","period":"FY2016","coname":"Frontline Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":2966.32,"sales":754.31,"equity":1499.6,"debt_ta":0.4735,"eq_ta":0.50554,"gw_ta":0.07594,"ppe_ta":0.18084,"ca_ta":0.12933,"cash_ta":0.06823,"roe":0.03972,"roa":0.02015,"nioa":0.02,"cfoa":0.04889,"accoa":-0.02889,"cogs_sales":0.37274,"ebit_sales":0.15625,"ni_sales":0.15512,"return":-0.46342} {"coid":"FRP","period":"FY2013","coname":"FairPoint Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1599.9,"sales":939.35,"equity":-309.2,"debt_ta":0.57504,"eq_ta":-0.19326,"oint_ta":0.06619,"ppe_ta":0.81336,"ca_ta":0.11324,"cogs_sales":0.46758,"ebit_sales":-0.20629,"ni_sales":-0.09948} {"coid":"FRP","period":"FY2014","coname":"FairPoint Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1452.37,"sales":901.4,"equity":-600.28,"debt_ta":0.62672,"eq_ta":-0.41331,"oint_ta":0.06533,"ppe_ta":0.83569,"ca_ta":0.09633,"roe":0.14989,"roa":-0.05442,"nioa":-0.04466,"cfoa":0.03966,"accoa":-0.08432,"cogs_sales":0.48811,"ebit_sales":-0.18427,"ni_sales":-0.15123,"return":0.25641} {"coid":"FRP","period":"FY2015","coname":"FairPoint Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1322.53,"sales":859.47,"equity":-1.49,"debt_ta":0.68708,"eq_ta":-0.00113,"oint_ta":0.06342,"ppe_ta":0.84595,"ca_ta":0.08782,"roe":-0.15026,"roa":0.0322,"nioa":0.03258,"cfoa":0.04036,"accoa":-0.00778,"cogs_sales":0.49753,"ebit_sales":0.10397,"ni_sales":0.1052,"return":0.13089} {"coid":"FRP","period":"FY2016","coname":"FairPoint Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1230.84,"sales":824.44,"equity":-54.08,"debt_ta":0.73715,"eq_ta":-0.04394,"oint_ta":0.06167,"ppe_ta":0.83224,"ca_ta":0.10295,"roe":-1.87313,"roa":0.05755,"nioa":0.04077,"cfoa":0.05258,"accoa":-0.01181,"cogs_sales":0.46774,"ebit_sales":0.17823,"ni_sales":0.12626,"return":0.16366} {"coid":"FRPH","period":"FY2013","coname":"FRP Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":287.09,"sales":27.65,"equity":192.65,"debt_ta":0.17381,"eq_ta":0.67104,"gw_ta":0.0038,"ppe_ta":0.84089,"ca_ta":0.05928,"cash_ta":0.00174,"cogs_sales":0.45136,"ebit_sales":0.51067,"ni_sales":0.55624} {"coid":"FRPH","period":"FY2014","coname":"FRP Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":313.07,"sales":30.98,"equity":206.31,"debt_ta":0.17875,"eq_ta":0.65899,"ppe_ta":0.70019,"ca_ta":0.00703,"cash_ta":0.00323,"roe":0.02512,"roa":0.01456,"nioa":0.0167,"cfoa":0.03891,"accoa":-0.02221,"cogs_sales":0.46901,"ebit_sales":0.28212,"ni_sales":0.32343,"return":0.00266} {"coid":"FRPH","period":"FY2015","coname":"FRP Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":252.48,"sales":34.65,"equity":182.34,"debt_ta":0.19285,"eq_ta":0.7222,"ppe_ta":0.86874,"ca_ta":0.0063,"cash_ta":0.00166,"roe":0.02128,"roa":0.01766,"nioa":0.01462,"cfoa":0.03047,"accoa":-0.01584,"cogs_sales":0.4355,"ebit_sales":0.28831,"ni_sales":0.23867,"return":0.0651} {"coid":"FRPH","period":"FY2016","coname":"FRP Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":265.68,"sales":37.46,"equity":196.1,"debt_ta":0.16121,"eq_ta":0.73811,"ppe_ta":0.85738,"ca_ta":0.00373,"cash_ta":0,"roe":0.03176,"roa":0.03837,"nioa":0.0232,"cfoa":0.03761,"accoa":-0.01442,"cogs_sales":0.37427,"ebit_sales":0.5307,"ni_sales":0.32088,"return":0.03086} {"coid":"FRPT","period":"FY2013","coname":"Freshpet, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":62.62,"sales":63.15,"equity":-29.87,"debt_ta":1.21543,"eq_ta":-0.477,"ppe_ta":0.77882,"ca_ta":0.18572,"cash_ta":0.03897,"cogs_sales":0.55677,"ebit_sales":-0.34299,"ni_sales":-0.34347} {"coid":"FRPT","period":"FY2014","coname":"Freshpet, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":112.46,"sales":86.76,"equity":103.39,"debt_ta":0,"eq_ta":0.91935,"ppe_ta":0.51414,"ca_ta":0.44665,"cash_ta":0.32243,"roe":-0.50789,"roa":-0.21305,"nioa":-0.21327,"cfoa":-0.04586,"accoa":-0.16741,"cogs_sales":0.51349,"ebit_sales":-0.42992,"ni_sales":-0.43038} {"coid":"FRPT","period":"FY2015","coname":"Freshpet, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":113.1,"sales":116.19,"equity":103.95,"debt_ta":0,"eq_ta":0.9191,"ppe_ta":0.73201,"ca_ta":0.22449,"cash_ta":0.071,"roe":-0.01789,"roa":-0.01618,"nioa":-0.01645,"cfoa":0.02988,"accoa":-0.04633,"cogs_sales":0.52965,"ebit_sales":-0.03141,"ni_sales":-0.03193,"return":-0.50234} {"coid":"FRPT","period":"FY2016","coname":"Freshpet, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":126.45,"sales":133.05,"equity":107.78,"debt_ta":0.05536,"eq_ta":0.85235,"ppe_ta":0.80261,"ca_ta":0.15216,"cash_ta":0.03092,"roe":-0.01492,"roa":-0.0129,"nioa":-0.01319,"cfoa":0.05343,"accoa":-0.06662,"cogs_sales":0.54626,"ebit_sales":-0.02322,"ni_sales":-0.02375,"return":0.19552} {"coid":"FRT","period":"FY2013","coname":"Federal Realty Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4219.29,"sales":637.41,"equity":1448.16,"debt_ta":0.5503,"eq_ta":0.34322,"ppe_ta":0.90039,"cash_ta":0.02108,"cogs_sales":0.29879,"ebit_sales":0.2162,"ni_sales":0.25522} {"coid":"FRT","period":"FY2014","coname":"Federal Realty Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4546.87,"sales":686.09,"equity":1604.4,"debt_ta":0.52996,"eq_ta":0.35286,"ppe_ta":0.91095,"cash_ta":0.01055,"roe":0.0539,"roa":0.01915,"nioa":0.01877,"cfoa":0.03948,"accoa":-0.02072,"cogs_sales":0.30888,"ebit_sales":0.24471,"ni_sales":0.23981,"return":0.35217} {"coid":"FRT","period":"FY2015","coname":"Federal Realty Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4896.56,"sales":744.01,"equity":1663.75,"debt_ta":0.53654,"eq_ta":0.33978,"ppe_ta":0.91705,"cash_ta":0.0043,"roe":0.06432,"roa":0.02013,"nioa":0.02226,"cfoa":0.0381,"accoa":-0.01584,"cogs_sales":0.31373,"ebit_sales":0.25549,"ni_sales":0.28255,"return":0.12341} {"coid":"FRT","period":"FY2016","coname":"Federal Realty Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5423.28,"sales":801.59,"equity":1976.73,"debt_ta":0.51601,"eq_ta":0.36449,"ppe_ta":0.92121,"cash_ta":0.00431,"roe":0.06865,"roa":0.02194,"nioa":0.02422,"cfoa":0.04063,"accoa":-0.01641,"cogs_sales":0.31638,"ebit_sales":0.28248,"ni_sales":0.31177,"return":-0.00219} {"coid":"FSAM","period":"FY2013","coname":"Fifth Street Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":33.51,"sales":73.62,"equity":21.02,"debt_ta":0.11937,"eq_ta":0.62728,"ppe_ta":0.04297,"cash_ta":0.11996,"ebit_sales":0.54021,"ni_sales":0.54021} {"coid":"FSAM","period":"FY2014","coname":"Fifth Street Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":111.06,"sales":102.54,"equity":6.68,"debt_ta":0.03602,"eq_ta":0.06015,"oint_ta":0,"ppe_ta":0.09256,"cash_ta":0.02917,"roe":0.01588,"roa":0.23151,"nioa":0.00304,"cfoa":0.41862,"accoa":-0.41558,"ebit_sales":0.32641,"ni_sales":0.00429} {"coid":"FSAM","period":"FY2015","coname":"Fifth Street Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":150.46,"sales":97.77,"equity":2.94,"debt_ta":0.14429,"eq_ta":0.01954,"oint_ta":0.00412,"ppe_ta":0.06161,"cash_ta":0.11425,"roe":0.2474,"roa":0.1476,"nioa":0.0091,"cfoa":0.25742,"accoa":-0.24832,"ebit_sales":0.3948,"ni_sales":0.02434,"return":-0.73882} {"coid":"FSAM","period":"FY2016","coname":"Fifth Street Asset Management Inc.","sector":"Finance","industry":"Investment Managers","toas":178.8,"sales":82.55,"equity":5.12,"debt_ta":0.08372,"eq_ta":0.02864,"oint_ta":0,"ppe_ta":0.02987,"cash_ta":0.03764,"roe":-0.18983,"roa":0.02156,"nioa":-0.00465,"cfoa":0.04768,"accoa":-0.05233,"ebit_sales":0.08601,"ni_sales":-0.01853,"return":1.37713} {"coid":"FSLR","period":"FY2013","coname":"First Solar, Inc.","sector":"Technology","industry":"Semiconductors","toas":6883.5,"sales":3309.62,"equity":4503.12,"debt_ta":0.03244,"eq_ta":0.65419,"gw_ta":0.01235,"oint_ta":0.01706,"ppe_ta":0.20122,"ca_ta":0.55099,"cash_ta":0.00042,"cogs_sales":0.73875,"ebit_sales":0.11511,"ni_sales":0.10597} {"coid":"FSLR","period":"FY2014","coname":"First Solar, Inc.","sector":"Technology","industry":"Semiconductors","toas":6720.99,"sales":3391.19,"equity":4991.49,"debt_ta":0.03176,"eq_ta":0.74267,"gw_ta":0.01264,"oint_ta":0.01774,"ppe_ta":0.21818,"ca_ta":0.45792,"cash_ta":0.00024,"roe":0.0417,"roa":0.03176,"nioa":0.02911,"cfoa":0.05406,"accoa":-0.02496,"cogs_sales":0.75674,"ebit_sales":0.12742,"ni_sales":0.11676,"return":-0.18375} {"coid":"FSLR","period":"FY2015","coname":"First Solar, Inc.","sector":"Technology","industry":"Semiconductors","toas":7316.33,"sales":3578.99,"equity":5548.49,"debt_ta":0.03956,"eq_ta":0.75837,"gw_ta":0.01162,"oint_ta":0.01503,"ppe_ta":0.18833,"ca_ta":0.45728,"cash_ta":0.00005,"roe":0.05184,"roa":0.03703,"nioa":0.03893,"cfoa":-0.02317,"accoa":0.06209,"cogs_sales":0.74315,"ebit_sales":0.14525,"ni_sales":0.15267,"return":0.4796} {"coid":"FSLR","period":"FY2016","coname":"First Solar, Inc.","sector":"Technology","industry":"Semiconductors","toas":6867.21,"sales":2951.33,"equity":5212.69,"debt_ta":0.02743,"eq_ta":0.75907,"gw_ta":0.00211,"oint_ta":0.01281,"ppe_ta":0.15694,"ca_ta":0.55141,"cash_ta":0,"roe":-0.03326,"roa":-0.03326,"nioa":-0.02524,"cfoa":0.01458,"accoa":-0.03981,"cogs_sales":0.76147,"ebit_sales":-0.15982,"ni_sales":-0.12129,"return":-0.51371} {"coid":"FSS","period":"FY2013","coname":"Federal Signal Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":644.8,"sales":712.9,"equity":351,"debt_ta":0.14283,"eq_ta":0.54435,"gw_ta":0.42463,"ppe_ta":0.09895,"ca_ta":0.41176,"cash_ta":0.03691,"cogs_sales":0.75312,"ebit_sales":0.06158,"ni_sales":0.22444} {"coid":"FSS","period":"FY2014","coname":"Federal Signal Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":658.7,"sales":779.1,"equity":371.6,"debt_ta":0.07621,"eq_ta":0.56414,"gw_ta":0.35707,"ppe_ta":0.08001,"ca_ta":0.41096,"cash_ta":0.03659,"roe":0.08815,"roa":0.06398,"nioa":0.04887,"cfoa":0.05547,"accoa":-0.0066,"cogs_sales":0.73213,"ebit_sales":0.10705,"ni_sales":0.08176,"return":0.06042} {"coid":"FSS","period":"FY2015","coname":"Federal Signal Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":666.5,"sales":768,"equity":405.6,"debt_ta":0.06617,"eq_ta":0.60855,"gw_ta":0.34749,"ppe_ta":0.07937,"ca_ta":0.47277,"cash_ta":0.11403,"roe":0.0817,"roa":0.07538,"nioa":0.04792,"cfoa":0.07335,"accoa":-0.02543,"cogs_sales":0.70625,"ebit_sales":0.13008,"ni_sales":0.08268,"return":0.04334} {"coid":"FSS","period":"FY2016","coname":"Federal Signal Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":643.2,"sales":707.9,"equity":394.1,"debt_ta":0.0995,"eq_ta":0.61272,"gw_ta":0.36769,"oint_ta":0.01586,"ppe_ta":0.0667,"ca_ta":0.40361,"cash_ta":0.07882,"roe":0.05477,"roa":0.04337,"nioa":0.03344,"cfoa":0.01886,"accoa":0.01458,"cogs_sales":0.74135,"ebit_sales":0.08024,"ni_sales":0.06187,"return":0.00564} {"coid":"FTD","period":"FY2013","coname":"FTD Companies, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":655.26,"sales":627.34,"equity":290.52,"debt_ta":0.33574,"eq_ta":0.44337,"gw_ta":0.52031,"oint_ta":0.26264,"ppe_ta":0.04923,"ca_ta":0.14553,"cash_ta":0.0735,"cogs_sales":0.62966,"ebit_sales":0.0363,"ni_sales":0.01993} {"coid":"FTD","period":"FY2014","coname":"FTD Companies, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1335.38,"sales":639,"equity":665.21,"debt_ta":0.25461,"eq_ta":0.49814,"gw_ta":0.47343,"oint_ta":0.32624,"ppe_ta":0.04763,"ca_ta":0.13068,"cash_ta":0.07158,"roe":0.02253,"roa":0.01558,"nioa":0.01082,"cfoa":0.0238,"accoa":-0.01299,"cogs_sales":0.63156,"ebit_sales":0.04854,"ni_sales":0.03369,"return":0.06875} {"coid":"FTD","period":"FY2015","coname":"FTD Companies, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1121.73,"sales":1218.33,"equity":527.53,"debt_ta":0.26294,"eq_ta":0.47028,"gw_ta":0.50071,"oint_ta":0.3036,"ppe_ta":0.05772,"ca_ta":0.11848,"cash_ta":0.05161,"roe":-0.06719,"roa":-0.03307,"nioa":-0.03262,"cfoa":0.03351,"accoa":-0.06612,"cogs_sales":0.62924,"ebit_sales":-0.0667,"ni_sales":-0.06578,"return":-0.24842} {"coid":"FTD","period":"FY2016","coname":"FTD Companies, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":962.31,"sales":1122,"equity":427.73,"debt_ta":0.28713,"eq_ta":0.44448,"gw_ta":0.48161,"oint_ta":0.28348,"ppe_ta":0.05981,"ca_ta":0.15208,"cash_ta":0.08417,"roe":-0.08709,"roa":-0.04235,"nioa":-0.03992,"cfoa":0.03692,"accoa":-0.07684,"cogs_sales":0.62713,"ebit_sales":-0.07866,"ni_sales":-0.07414,"return":-0.08903} {"coid":"FTK","period":"FY2013","coname":"Flotek Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":375.58,"sales":371.06,"equity":249.75,"debt_ta":0.16534,"eq_ta":0.66497,"gw_ta":0.17645,"oint_ta":0.20315,"ppe_ta":0.21066,"ca_ta":0.36653,"cash_ta":0.00727,"cogs_sales":0.60244,"ebit_sales":0.15348,"ni_sales":0.0975} {"coid":"FTK","period":"FY2014","coname":"Flotek Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":423.28,"sales":319.85,"equity":306,"debt_ta":0.10404,"eq_ta":0.72293,"gw_ta":0.16804,"oint_ta":0.17102,"ppe_ta":0.20344,"ca_ta":0.42431,"cash_ta":0.003,"roe":0.09645,"roa":0.07119,"nioa":0.0671,"cfoa":0.04582,"accoa":0.02128,"cogs_sales":0.59118,"ebit_sales":0.1778,"ni_sales":0.16758,"return":-0.06677} {"coid":"FTK","period":"FY2015","coname":"Flotek Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":403.09,"sales":269.97,"equity":293.65,"debt_ta":0.12541,"eq_ta":0.7285,"gw_ta":0.13843,"oint_ta":0.12501,"ppe_ta":0.14885,"ca_ta":0.37644,"cash_ta":0.00548,"roe":-0.02245,"roa":0.01286,"nioa":-0.01629,"cfoa":0.02937,"accoa":-0.04566,"cogs_sales":0.64326,"ebit_sales":0.03937,"ni_sales":-0.04986,"return":-0.38922} {"coid":"FTK","period":"FY2016","coname":"Flotek Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":386.59,"sales":262.83,"equity":287.34,"debt_ta":0.1252,"eq_ta":0.74327,"gw_ta":0.14656,"oint_ta":0.12587,"ppe_ta":0.1932,"ca_ta":0.48804,"cash_ta":0.01247,"roe":-0.08456,"roa":0.00398,"nioa":-0.06222,"cfoa":0.00262,"accoa":-0.06484,"cogs_sales":0.65499,"ebit_sales":0.01195,"ni_sales":-0.18693,"return":-0.1792} {"coid":"FTNT","period":"FY2013","coname":"Fortinet, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":1168.46,"sales":615.3,"equity":585.76,"debt_ta":0,"eq_ta":0.50131,"gw_ta":0.00246,"oint_ta":0.00585,"ppe_ta":0.03137,"ca_ta":0.6295,"cash_ta":0.09916,"cogs_sales":0.29358,"ebit_sales":0.12342,"ni_sales":0.07195} {"coid":"FTNT","period":"FY2014","coname":"Fortinet, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":1424.77,"sales":770.36,"equity":675.97,"debt_ta":0,"eq_ta":0.47444,"gw_ta":0.00198,"oint_ta":0.00199,"ppe_ta":0.04135,"ca_ta":0.70564,"cash_ta":0.1988,"roe":0.02008,"roa":0.02373,"nioa":0.00977,"cfoa":0.07581,"accoa":-0.06603,"cogs_sales":0.29987,"ebit_sales":0.0799,"ni_sales":0.03289,"return":0.60272} {"coid":"FTNT","period":"FY2015","coname":"Fortinet, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":1790.51,"sales":1009.27,"equity":755.38,"debt_ta":0,"eq_ta":0.42188,"gw_ta":0.00262,"oint_ta":0.00985,"ppe_ta":0.05086,"ca_ta":0.7096,"cash_ta":0.30342,"roe":0.00558,"roa":0.00529,"nioa":0.00249,"cfoa":0.08788,"accoa":-0.08539,"cogs_sales":0.28415,"ebit_sales":0.01684,"ni_sales":0.00792,"return":0.01663} {"coid":"FTNT","period":"FY2016","coname":"Fortinet, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":2139.94,"sales":1275.44,"equity":837.68,"debt_ta":0,"eq_ta":0.39145,"gw_ta":0.0068,"oint_ta":0.0116,"ppe_ta":0.06414,"ca_ta":0.71905,"cash_ta":0.33132,"roe":0.02021,"roa":0.01098,"nioa":0.00819,"cfoa":0.08796,"accoa":-0.07977,"cogs_sales":0.26488,"ebit_sales":0.03383,"ni_sales":0.02524,"return":-0.03369} {"coid":"FTR","period":"FY2013","coname":"Frontier Communications Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":16635.48,"sales":4761.58,"equity":4055.48,"debt_ta":0.48881,"eq_ta":0.24378,"gw_ta":0.38098,"oint_ta":0.07303,"ppe_ta":0.43616,"ca_ta":0.09731,"cash_ta":0.0529,"cogs_sales":0.31809,"ebit_sales":0.03417,"ni_sales":0.0237} {"coid":"FTR","period":"FY2014","coname":"Frontier Communications Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":18810,"sales":4772.49,"equity":3658,"debt_ta":0.5152,"eq_ta":0.19447,"gw_ta":0.38304,"oint_ta":0.07974,"ppe_ta":0.4554,"ca_ta":0.07523,"cash_ta":0.03626,"roe":0.01723,"roa":0.00461,"nioa":0.00375,"cfoa":0.03583,"accoa":-0.03208,"cogs_sales":0.33186,"ebit_sales":0.03425,"ni_sales":0.02785,"return":0.53525} {"coid":"FTR","period":"FY2015","coname":"Frontier Communications Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":27084,"sales":5576,"equity":5614,"debt_ta":0.58787,"eq_ta":0.20728,"gw_ta":0.26458,"oint_ta":0.0422,"ppe_ta":0.31358,"ca_ta":0.37406,"cash_ta":0.03456,"roe":-0.02114,"roa":-0.00787,"nioa":-0.00427,"cfoa":0.02835,"accoa":-0.03262,"cogs_sales":0.34559,"ebit_sales":-0.06474,"ni_sales":-0.03515,"return":-0.2449} {"coid":"FTR","period":"FY2016","coname":"Frontier Communications Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":29013,"sales":8896,"equity":4519,"debt_ta":0.62282,"eq_ta":0.15576,"gw_ta":0.33344,"oint_ta":0.09175,"ppe_ta":0.51363,"ca_ta":0.05708,"cash_ta":0.01799,"roe":-0.03681,"roa":-0.01111,"nioa":-0.00665,"cfoa":0.0297,"accoa":-0.03635,"cogs_sales":0.37736,"ebit_sales":-0.07003,"ni_sales":-0.04193,"return":-0.20572} {"coid":"FUL","period":"FY2013","coname":"H. B. Fuller Company","sector":"Basic Industries","industry":"Home Furnishings","toas":1873.03,"sales":2046.97,"equity":930.07,"debt_ta":0.26316,"eq_ta":0.49656,"gw_ta":0.14047,"oint_ta":0.11714,"ppe_ta":0.23192,"ca_ta":0.42428,"cash_ta":0.08282,"cogs_sales":0.72146,"ebit_sales":0.06231,"ni_sales":0.04727} {"coid":"FUL","period":"FY2014","coname":"H. B. Fuller Company","sector":"Basic Industries","industry":"Home Furnishings","toas":1869.01,"sales":2104.45,"equity":890.05,"debt_ta":0.30759,"eq_ta":0.47621,"gw_ta":0.13695,"oint_ta":0.10484,"ppe_ta":0.26893,"ca_ta":0.40938,"cash_ta":0.0415,"roe":0.02734,"roa":0.02119,"nioa":0.0133,"cfoa":0.00794,"accoa":0.00536,"cogs_sales":0.74659,"ebit_sales":0.03769,"ni_sales":0.02365,"return":-0.148} {"coid":"FUL","period":"FY2015","coname":"H. B. Fuller Company","sector":"Basic Industries","industry":"Home Furnishings","toas":2042.25,"sales":2083.66,"equity":872.92,"debt_ta":0.35395,"eq_ta":0.42743,"gw_ta":0.17344,"oint_ta":0.10429,"ppe_ta":0.25112,"ca_ta":0.39224,"cash_ta":0.05835,"roe":0.04917,"roa":0.03537,"nioa":0.02216,"cfoa":0.05247,"accoa":-0.03031,"cogs_sales":0.72738,"ebit_sales":0.06639,"ni_sales":0.0416,"return":-0.06654} {"coid":"FUL","period":"FY2016","coname":"H. B. Fuller Company","sector":"Basic Industries","industry":"Home Furnishings","toas":2058.25,"sales":2094.61,"equity":937.88,"debt_ta":0.34284,"eq_ta":0.45567,"gw_ta":0.17794,"oint_ta":0.09977,"ppe_ta":0.25034,"ca_ta":0.39415,"cash_ta":0.06911,"roe":0.06855,"roa":0.04083,"nioa":0.03027,"cfoa":0.04772,"accoa":-0.01745,"cogs_sales":0.70887,"ebit_sales":0.07993,"ni_sales":0.05926,"return":0.2293} {"coid":"FWRD","period":"FY2013","coname":"Forward Air Corporation","sector":"Transportation","industry":"Oil Refining/Marketing","toas":506.27,"sales":652.48,"equity":435.87,"debt_ta":0.00014,"eq_ta":0.86094,"gw_ta":0.17481,"oint_ta":0.07923,"ppe_ta":0.30569,"ca_ta":0.43526,"cash_ta":0.25159,"cogs_sales":0.50598,"ebit_sales":0.12862,"ni_sales":0.08348} {"coid":"FWRD","period":"FY2014","coname":"Forward Air Corporation","sector":"Transportation","industry":"Oil Refining/Marketing","toas":539.31,"sales":780.96,"equity":463.56,"debt_ta":0.00287,"eq_ta":0.85954,"gw_ta":0.26777,"oint_ta":0.1348,"ppe_ta":0.31983,"ca_ta":0.27342,"cash_ta":0.07682,"roe":0.06801,"roa":0.09189,"nioa":0.0585,"cfoa":0.08766,"accoa":-0.02916,"cogs_sales":0.49775,"ebit_sales":0.12303,"ni_sales":0.07833,"return":0.15929} {"coid":"FWRD","period":"FY2015","coname":"Forward Air Corporation","sector":"Transportation","industry":"Oil Refining/Marketing","toas":699.93,"sales":959.12,"equity":510.06,"debt_ta":0.12073,"eq_ta":0.72873,"gw_ta":0.29376,"oint_ta":0.18259,"ppe_ta":0.26758,"ca_ta":0.24782,"cash_ta":0.04759,"roe":0.05709,"roa":0.06429,"nioa":0.04485,"cfoa":0.06917,"accoa":-0.02432,"cogs_sales":0.51187,"ebit_sales":0.08307,"ni_sales":0.05795,"return":-0.13796} {"coid":"FWRD","period":"FY2016","coname":"Forward Air Corporation","sector":"Transportation","industry":"Oil Refining/Marketing","toas":641.29,"sales":982.53,"equity":499.07,"debt_ta":0.04482,"eq_ta":0.77823,"gw_ta":0.28798,"oint_ta":0.16631,"ppe_ta":0.31218,"ca_ta":0.21249,"cash_ta":0.01327,"roe":0.02742,"roa":0.04353,"nioa":0.02063,"cfoa":0.09719,"accoa":-0.07656,"cogs_sales":0.49574,"ebit_sales":0.05943,"ni_sales":0.02816,"return":0.11406} {"coid":"G","period":"FY2013","coname":"Genpact Limited","sector":"Consumer Services","industry":"Professional Services","toas":2689.37,"sales":2132,"equity":1322.74,"debt_ta":0.24613,"eq_ta":0.49184,"gw_ta":0.35467,"oint_ta":0.03686,"ppe_ta":0.0644,"ca_ta":0.47451,"cogs_sales":0.61894,"ebit_sales":0.1436,"ni_sales":0.10775} {"coid":"G","period":"FY2014","coname":"Genpact Limited","sector":"Consumer Services","industry":"Professional Services","toas":2742.54,"sales":2279.44,"equity":1285.14,"debt_ta":0.28904,"eq_ta":0.46859,"gw_ta":0.38549,"oint_ta":0.04176,"ppe_ta":0.06415,"ca_ta":0.43336,"roe":0.07362,"roa":0.04595,"nioa":0.03535,"cfoa":0.05005,"accoa":-0.0147,"cogs_sales":0.60457,"ebit_sales":0.1095,"ni_sales":0.08423,"return":0.03048} {"coid":"G","period":"FY2015","coname":"Genpact Limited","sector":"Consumer Services","industry":"Professional Services","toas":2793.49,"sales":2461.04,"equity":1304.36,"debt_ta":0.28692,"eq_ta":0.46693,"gw_ta":0.3717,"oint_ta":0.0353,"ppe_ta":0.06279,"ca_ta":0.42781,"roe":0.09261,"roa":0.05451,"nioa":0.04332,"cfoa":0.05915,"accoa":-0.01583,"cogs_sales":0.60688,"ebit_sales":0.12261,"ni_sales":0.09745,"return":0.3196} {"coid":"G","period":"FY2016","coname":"Genpact Limited","sector":"Consumer Services","industry":"Professional Services","toas":2885.88,"sales":2570.76,"equity":1286.65,"debt_ta":0.31141,"eq_ta":0.44584,"gw_ta":0.37057,"oint_ta":0.02497,"ppe_ta":0.06934,"ca_ta":0.42519,"cash_ta":0.14644,"roe":0.10408,"roa":0.05804,"nioa":0.04748,"cfoa":0.06088,"accoa":-0.0134,"cogs_sales":0.60477,"ebit_sales":0.12823,"ni_sales":0.1049,"return":-0.02562} {"coid":"GAIA","period":"FY2013","coname":"Gaia, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":141.69,"sales":155.46,"equity":101.43,"debt_ta":0,"eq_ta":0.71586,"gw_ta":0.09881,"oint_ta":0.04496,"ppe_ta":0.15908,"ca_ta":0.63568,"cogs_sales":0.57996,"ebit_sales":0.03782,"ni_sales":-0.14634} {"coid":"GAIA","period":"FY2014","coname":"Gaia, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":138.63,"sales":10.75,"equity":94.79,"debt_ta":0,"eq_ta":0.68376,"gw_ta":0.11145,"oint_ta":0.06139,"ppe_ta":0.16757,"ca_ta":0.5682,"roe":-0.04566,"roa":-0.03514,"nioa":-0.03196,"cfoa":0.03492,"accoa":-0.06689,"cogs_sales":0.18977,"ebit_sales":-0.91628,"ni_sales":-0.83349,"return":0.07704} {"coid":"GAIA","period":"FY2015","coname":"Gaia, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":128.54,"sales":13.46,"equity":83.94,"debt_ta":0,"eq_ta":0.65303,"gw_ta":0.08254,"oint_ta":0.09133,"ppe_ta":0.1384,"ca_ta":0.55485,"roe":-0.0616,"roa":-0.03376,"nioa":-0.04121,"cfoa":0.02845,"accoa":-0.06966,"cogs_sales":0.19316,"ebit_sales":-0.67013,"ni_sales":-0.81798,"return":-0.12482} {"coid":"GAIA","period":"FY2016","coname":"Gaia, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":107.2,"sales":17.25,"equity":97.54,"debt_ta":0,"eq_ta":0.90989,"gw_ta":0.09897,"oint_ta":0.11996,"ppe_ta":0.15756,"ca_ta":0.52127,"roe":0.47978,"roa":-0.07182,"nioa":0.36935,"cfoa":-0.06524,"accoa":0.43459,"cogs_sales":0.16464,"ebit_sales":-0.98145,"ni_sales":5.04754,"return":0.38622} {"coid":"GALE","period":"FY2014","coname":"Galena Biopharma, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":80.49,"sales":9.32,"equity":37.06,"debt_ta":0.10436,"eq_ta":0.46043,"gw_ta":0.0733,"oint_ta":0.27482,"ca_ta":0.64729,"cash_ta":0.29383,"cogs_sales":0.15021,"ebit_sales":-3.92811,"ni_sales":-3.92811} {"coid":"GBL","period":"FY2013","coname":"Gamco Investors, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":709.49,"sales":378.36,"equity":457.33,"debt_ta":0.17394,"eq_ta":0.64459,"gw_ta":0.00493,"oint_ta":0.00262,"cash_ta":0.29662,"cogs_sales":0.40903,"ebit_sales":0.37797,"ni_sales":0.30883} {"coid":"GBL","period":"FY2014","coname":"Gamco Investors, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":866.43,"sales":421.94,"equity":525.06,"debt_ta":0.13552,"eq_ta":0.606,"oint_ta":0.00242,"cash_ta":0.01465,"roe":0.11135,"roa":0.10662,"nioa":0.06941,"cfoa":0.04051,"accoa":0.0289,"cogs_sales":0.41522,"ebit_sales":0.39821,"ni_sales":0.25925,"return":0.02888} {"coid":"GBL","period":"FY2015","coname":"Gamco Investors, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":103.9,"sales":380.98,"equity":-276.33,"debt_ta":3.02599,"eq_ta":-2.65958,"oint_ta":0.03628,"cash_ta":0.13205,"roe":0.33534,"roa":0.14328,"nioa":0.08596,"cfoa":0.17671,"accoa":-0.09075,"cogs_sales":0.42488,"ebit_sales":0.36493,"ni_sales":0.21894,"return":-0.34848} {"coid":"GBL","period":"FY2016","coname":"Gamco Investors, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":149.23,"sales":353,"equity":-166.65,"debt_ta":1.60169,"eq_ta":-1.11673,"oint_ta":0.02526,"cash_ta":0.26677,"roe":-0.26439,"roa":0.71991,"nioa":0.46269,"cfoa":0.45724,"accoa":0.00545,"cogs_sales":0.26371,"ebit_sales":0.51623,"ni_sales":0.33178,"return":-0.00248} {"coid":"GBX","period":"FY2013","coname":"Greenbrier Companies, Inc. (The)","sector":"Capital Goods","industry":"Railroads","toas":1289.74,"sales":1756.42,"equity":428.2,"debt_ta":0.32728,"eq_ta":0.332,"gw_ta":0.04452,"oint_ta":0.03182,"ppe_ta":0.15626,"cash_ta":0.07555,"cogs_sales":0.88251,"ebit_sales":0.0111,"ni_sales":-0.00629} {"coid":"GBX","period":"FY2014","coname":"Greenbrier Companies, Inc. (The)","sector":"Capital Goods","industry":"Railroads","toas":1517.17,"sales":2203.96,"equity":511.39,"debt_ta":0.30199,"eq_ta":0.33707,"gw_ta":0.02852,"oint_ta":0.02386,"ppe_ta":0.16063,"cash_ta":0.12188,"roe":0.11912,"roa":0.07867,"nioa":0.03987,"cfoa":0.04842,"accoa":-0.00855,"cogs_sales":0.8538,"ebit_sales":0.10019,"ni_sales":0.05078,"return":2.17613} {"coid":"GBX","period":"FY2015","coname":"Greenbrier Companies, Inc. (The)","sector":"Capital Goods","industry":"Railroads","toas":1790.51,"sales":2605.28,"equity":732.84,"debt_ta":0.21073,"eq_ta":0.40929,"gw_ta":0.02417,"oint_ta":0.0181,"ppe_ta":0.1693,"cash_ta":0.09658,"roe":0.15498,"roa":0.11359,"nioa":0.0583,"cfoa":0.05815,"accoa":0.00015,"cogs_sales":0.79375,"ebit_sales":0.14421,"ni_sales":0.07402,"return":-0.41043} {"coid":"GBX","period":"FY2016","coname":"Greenbrier Companies, Inc. (The)","sector":"Capital Goods","industry":"Railroads","toas":1835.77,"sales":2679.52,"equity":874.31,"debt_ta":0.16443,"eq_ta":0.47626,"gw_ta":0.02357,"oint_ta":0.01581,"cash_ta":0.1213,"roe":0.114,"roa":0.10894,"nioa":0.05052,"cfoa":0.09146,"accoa":-0.04094,"cogs_sales":0.79421,"ebit_sales":0.14743,"ni_sales":0.06837,"return":-0.1645} {"coid":"GCAP","period":"FY2013","coname":"GAIN Capital Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1112.56,"sales":267.85,"equity":234.4,"debt_ta":0.05875,"eq_ta":0.21069,"gw_ta":0.01049,"oint_ta":0.03131,"ppe_ta":0.01538,"cash_ta":0.70036,"cogs_sales":0.26485,"ebit_sales":0.16983,"ni_sales":0.10495} {"coid":"GCAP","period":"FY2014","coname":"GAIN Capital Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1183.3,"sales":369.79,"equity":249.92,"debt_ta":0.05778,"eq_ta":0.21121,"gw_ta":0.02838,"oint_ta":0.05139,"ppe_ta":0.01589,"cash_ta":0.75966,"roe":0.05137,"roa":0.0198,"nioa":0.01084,"cfoa":0.05958,"accoa":-0.04874,"cogs_sales":0.3184,"ebit_sales":0.12291,"ni_sales":0.06728,"return":0.23074} {"coid":"GCAP","period":"FY2015","coname":"GAIN Capital Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1424.56,"sales":436.4,"equity":306.08,"debt_ta":0.08546,"eq_ta":0.21486,"gw_ta":0.02388,"oint_ta":0.06424,"ppe_ta":0.02132,"cash_ta":0.76691,"roe":0.01849,"roa":0.00323,"nioa":0.00394,"cfoa":0.02961,"accoa":-0.02566,"cogs_sales":0.31276,"ebit_sales":0.01932,"ni_sales":0.02356,"return":-0.07965} {"coid":"GCAP","period":"FY2016","coname":"GAIN Capital Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1430.08,"sales":412.38,"equity":294.18,"debt_ta":0.08725,"eq_ta":0.20571,"gw_ta":0.02245,"oint_ta":0.0471,"ppe_ta":0.0255,"cash_ta":0.82529,"roe":0.05876,"roa":0.01655,"nioa":0.01236,"cfoa":0.04373,"accoa":-0.03138,"cogs_sales":0.24846,"ebit_sales":0.11455,"ni_sales":0.08553,"return":-0.16178} {"coid":"GCI","period":"FY2013","coname":"Gannett Co., Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2494.74,"sales":3324.94,"equity":1265.22,"debt_ta":0,"eq_ta":0.50716,"gw_ta":0.22266,"oint_ta":0.02683,"ppe_ta":0.40146,"ca_ta":0.24142,"cash_ta":0.03151,"cogs_sales":0.62851,"ebit_sales":0.10399,"ni_sales":0.08255} {"coid":"GCI","period":"FY2014","coname":"Gannett Co., Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2384.46,"sales":3171.88,"equity":937.47,"debt_ta":0,"eq_ta":0.39316,"gw_ta":0.22829,"oint_ta":0.02102,"ppe_ta":0.3919,"ca_ta":0.22272,"cash_ta":0.03017,"roe":0.09566,"roa":0.05703,"nioa":0.04319,"cfoa":0.07094,"accoa":-0.02776,"cogs_sales":0.62985,"ebit_sales":0.08773,"ni_sales":0.06643} {"coid":"GCI","period":"FY2015","coname":"Gannett Co., Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2427.8,"sales":2885.01,"equity":1058.58,"debt_ta":0,"eq_ta":0.43602,"gw_ta":0.23712,"oint_ta":0.02459,"ppe_ta":0.3693,"ca_ta":0.2593,"cash_ta":0.08102,"roe":0.07319,"roa":0.04031,"nioa":0.03036,"cfoa":0.04801,"accoa":-0.01765,"cogs_sales":0.62649,"ebit_sales":0.06723,"ni_sales":0.05064} {"coid":"GCI","period":"FY2016","coname":"Gannett Co., Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2844.68,"sales":3047.47,"equity":856.76,"debt_ta":0.14061,"eq_ta":0.30118,"gw_ta":0.24547,"oint_ta":0.05436,"ppe_ta":0.38236,"ca_ta":0.21215,"cash_ta":0.04019,"roe":0.02752,"roa":0.0126,"nioa":0.01,"cfoa":0.0314,"accoa":-0.0214,"cogs_sales":0.63461,"ebit_sales":0.0218,"ni_sales":0.0173,"return":-0.37267} {"coid":"GCO","period":"FY2014","coname":"Genesco Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1439.28,"sales":2624.97,"equity":916.19,"debt_ta":0.02344,"eq_ta":0.63656,"gw_ta":0.20017,"oint_ta":0.0602,"ppe_ta":0.19456,"ca_ta":0.52587,"cash_ta":0.04131,"cogs_sales":0.50512,"ebit_sales":0.06052,"ni_sales":0.0353} {"coid":"GCO","period":"FY2015","coname":"Genesco Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1583.09,"sales":2859.84,"equity":996.81,"debt_ta":0.01842,"eq_ta":0.62966,"gw_ta":0.18753,"oint_ta":0.05928,"ppe_ta":0.19313,"ca_ta":0.53545,"cash_ta":0.0713,"roe":0.05108,"roa":0.05194,"nioa":0.03233,"cfoa":0.06279,"accoa":-0.03045,"cogs_sales":0.51032,"ebit_sales":0.05489,"ni_sales":0.03417,"return":-0.03771} {"coid":"GCO","period":"FY2016","coname":"Genesco Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1541.19,"sales":3022.23,"equity":955.16,"debt_ta":0.07252,"eq_ta":0.61975,"gw_ta":0.18257,"oint_ta":0.0586,"ppe_ta":0.20979,"ca_ta":0.51914,"cash_ta":0.08649,"roe":0.04845,"roa":0.0485,"nioa":0.03027,"cfoa":0.04645,"accoa":-0.01618,"cogs_sales":0.52239,"ebit_sales":0.05014,"ni_sales":0.03129,"return":-0.07432} {"coid":"GCP","period":"FY2013","coname":"GCP Applied Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":991.9,"sales":1442.3,"equity":599.3,"debt_ta":0.09053,"eq_ta":0.60419,"gw_ta":0.12965,"oint_ta":0.05454,"ppe_ta":0.21323,"ca_ta":0.55832,"cash_ta":0.15909,"cogs_sales":0.65208,"ebit_sales":0.11294,"ni_sales":0.07606} {"coid":"GCP","period":"FY2014","coname":"GCP Applied Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":981.5,"sales":1480.4,"equity":604.6,"debt_ta":0.08049,"eq_ta":0.616,"gw_ta":0.11615,"oint_ta":0.04483,"ppe_ta":0.20122,"ca_ta":0.56842,"cash_ta":0.12318,"roe":0.11155,"roa":0.09684,"nioa":0.06806,"cfoa":0.08159,"accoa":-0.01353,"cogs_sales":0.64165,"ebit_sales":0.12909,"ni_sales":0.09072} {"coid":"GCP","period":"FY2015","coname":"GCP Applied Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":833.1,"sales":1418.6,"equity":470.6,"debt_ta":0.08162,"eq_ta":0.56488,"gw_ta":0.12303,"oint_ta":0.03997,"ppe_ta":0.23659,"ca_ta":0.53583,"cash_ta":0.11835,"roe":0.0373,"roa":0.069,"nioa":0.0221,"cfoa":0.08365,"accoa":-0.06156,"cogs_sales":0.63612,"ebit_sales":0.08826,"ni_sales":0.02827} {"coid":"GCP","period":"FY2016","coname":"GCP Applied Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1089.8,"sales":1355.8,"equity":-142.7,"debt_ta":0.76243,"eq_ta":-0.13094,"gw_ta":0.10947,"oint_ta":0.04863,"ppe_ta":0.21307,"ca_ta":0.50817,"cash_ta":0.14984,"roe":0.22202,"roa":0.05513,"nioa":0.03786,"cfoa":0.06651,"accoa":-0.02865,"cogs_sales":0.61005,"ebit_sales":0.07818,"ni_sales":0.0537} {"coid":"GD","period":"FY2013","coname":"General Dynamics Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":35494,"sales":30930,"equity":14501,"debt_ta":0.11013,"eq_ta":0.40855,"gw_ta":0.33617,"oint_ta":0.02941,"ppe_ta":0.09464,"ca_ta":0.51169,"cash_ta":0.14935,"cogs_sales":0.81481,"ebit_sales":0.11675,"ni_sales":0.0762} {"coid":"GD","period":"FY2014","coname":"General Dynamics Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":35337,"sales":30852,"equity":11829,"debt_ta":0.11017,"eq_ta":0.33475,"gw_ta":0.33197,"oint_ta":0.02581,"ppe_ta":0.09421,"ca_ta":0.4926,"cash_ta":0.12418,"roe":0.0962,"roa":0.05368,"nioa":0.03576,"cfoa":0.05455,"accoa":-0.01879,"cogs_sales":0.80964,"ebit_sales":0.12323,"ni_sales":0.0821,"return":0.4726} {"coid":"GD","period":"FY2015","coname":"General Dynamics Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":31997,"sales":31469,"equity":10738,"debt_ta":0.10623,"eq_ta":0.33559,"gw_ta":0.35763,"oint_ta":0.02385,"ppe_ta":0.10832,"ca_ta":0.45539,"cash_ta":0.08704,"roe":0.13139,"roa":0.06092,"nioa":0.04403,"cfoa":0.03808,"accoa":0.00596,"cogs_sales":0.80521,"ebit_sales":0.13035,"ni_sales":0.09422,"return":0.01769} {"coid":"GD","period":"FY2016","coname":"General Dynamics Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":32872,"sales":31353,"equity":10976,"debt_ta":0.11828,"eq_ta":0.3339,"gw_ta":0.34817,"oint_ta":0.02063,"ppe_ta":0.10547,"ca_ta":0.46991,"cash_ta":0.071,"roe":0.13609,"roa":0.06522,"nioa":0.04555,"cfoa":0.03305,"accoa":0.0125,"cogs_sales":0.80069,"ebit_sales":0.13495,"ni_sales":0.09425,"return":0.28456} {"coid":"GDDY","period":"FY2013","coname":"GoDaddy Inc.","sector":"Technology","industry":"EDP Services","toas":3213.13,"sales":1130.85,"equity":870.75,"debt_ta":0.33782,"eq_ta":0.271,"gw_ta":0.50654,"oint_ta":0.26019,"ppe_ta":0.05703,"ca_ta":0.12632,"cash_ta":0.0297,"cogs_sales":0.41904,"ebit_sales":-0.17777,"ni_sales":-0.17675} {"coid":"GDDY","period":"FY2014","coname":"GoDaddy Inc.","sector":"Technology","industry":"EDP Services","toas":3264.8,"sales":1387.26,"equity":410.39,"debt_ta":0.43461,"eq_ta":0.1257,"gw_ta":0.50882,"oint_ta":0.22962,"ppe_ta":0.06766,"ca_ta":0.14117,"cash_ta":0.04257,"roe":-0.11186,"roa":-0.02256,"nioa":-0.02212,"cfoa":0.02787,"accoa":-0.05,"cogs_sales":0.37367,"ebit_sales":-0.10534,"ni_sales":-0.1033} {"coid":"GDDY","period":"FY2015","coname":"GoDaddy Inc.","sector":"Technology","industry":"EDP Services","toas":3498.8,"sales":1607.3,"equity":425.8,"debt_ta":0.29839,"eq_ta":0.1217,"gw_ta":0.47542,"oint_ta":0.21016,"ppe_ta":0.06431,"ca_ta":0.19833,"cash_ta":0.09946,"roe":-0.09041,"roa":-0.01783,"nioa":-0.01118,"cfoa":0.03835,"accoa":-0.04953,"cogs_sales":0.35208,"ebit_sales":-0.07503,"ni_sales":-0.04704} {"coid":"GDDY","period":"FY2016","coname":"GoDaddy Inc.","sector":"Technology","industry":"EDP Services","toas":3786.9,"sales":1847.9,"equity":562.5,"debt_ta":0.27455,"eq_ta":0.14854,"gw_ta":0.45377,"oint_ta":0.1892,"ppe_ta":0.061,"ca_ta":0.24632,"cash_ta":0.14949,"roe":-0.0167,"roa":-0.00295,"nioa":-0.00226,"cfoa":0.05305,"accoa":-0.05531,"cogs_sales":0.35597,"ebit_sales":-0.01163,"ni_sales":-0.00893,"return":0.09014} {"coid":"GDEN","period":"FY2013","coname":"Golden Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":147.26,"sales":38.79,"equity":132.08,"debt_ta":0.07857,"eq_ta":0.89692,"oint_ta":0.01372,"ppe_ta":0.13099,"ca_ta":0.61741,"cash_ta":0.25737,"cogs_sales":0.50296,"ebit_sales":0.48079,"ni_sales":0.48079} {"coid":"GDEN","period":"FY2014","coname":"Golden Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":122.03,"sales":55.17,"equity":107.62,"debt_ta":0.08449,"eq_ta":0.88191,"oint_ta":0.01541,"ppe_ta":0.15816,"ca_ta":0.68721,"cash_ta":0.29026,"roe":-0.10363,"roa":-0.09224,"nioa":-0.09224,"cfoa":0.00475,"accoa":-0.097,"cogs_sales":0.57839,"ebit_sales":-0.45024,"ni_sales":-0.45024,"return":-0.14937} {"coid":"GDEN","period":"FY2015","coname":"Golden Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":378.78,"sales":177.04,"equity":210.49,"debt_ta":0.38571,"eq_ta":0.55571,"gw_ta":0.25421,"oint_ta":0.21337,"ppe_ta":0.18076,"ca_ta":0.22081,"cash_ta":0.18264,"roe":0.07708,"roa":0.02905,"nioa":0.04896,"cfoa":0.01865,"accoa":0.03031,"cogs_sales":0.68273,"ebit_sales":0.08218,"ni_sales":0.1385,"return":0.52232} {"coid":"GDEN","period":"FY2016","coname":"Golden Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":419.08,"sales":403.2,"equity":209.43,"debt_ta":0.43772,"eq_ta":0.49974,"gw_ta":0.25212,"oint_ta":0.23528,"ppe_ta":0.14756,"ca_ta":0.1662,"cash_ta":0.11191,"roe":0.03882,"roa":0.015,"nioa":0.02043,"cfoa":0.04688,"accoa":-0.02645,"cogs_sales":0.72006,"ebit_sales":0.02969,"ni_sales":0.04043,"return":0.35873} {"coid":"GDOT","period":"FY2013","coname":"Green Dot Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":875.47,"sales":573.62,"equity":402.25,"debt_ta":0.30785,"eq_ta":0.45947,"gw_ta":0.03113,"oint_ta":0.00392,"ppe_ta":0.06907,"ca_ta":0.76081,"cash_ta":0.48374,"ebit_sales":0.09152,"ni_sales":0.05934} {"coid":"GDOT","period":"FY2014","coname":"Green Dot Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":1614.29,"sales":601.55,"equity":628.99,"debt_ta":0.43935,"eq_ta":0.38964,"gw_ta":0.25844,"ppe_ta":0.04787,"ca_ta":0.62545,"cash_ta":0.44859,"roe":0.0414,"roa":0.02768,"nioa":0.01715,"cfoa":0.0277,"accoa":-0.01056,"ebit_sales":0.11455,"ni_sales":0.07097,"return":-0.18529} {"coid":"GDOT","period":"FY2015","coname":"Green Dot Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":1691.45,"sales":694.7,"equity":663.32,"debt_ta":0.4581,"eq_ta":0.39216,"gw_ta":0.2801,"ppe_ta":0.04663,"ca_ta":0.5766,"cash_ta":0.45649,"roe":0.02972,"roa":0.01758,"nioa":0.01162,"cfoa":0.04741,"accoa":-0.03579,"ebit_sales":0.08366,"ni_sales":0.05529,"return":-0.19863} {"coid":"GDOT","period":"FY2016","coname":"Green Dot Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":1740.34,"sales":718.77,"equity":683.73,"debt_ta":0.48227,"eq_ta":0.39287,"gw_ta":0.25917,"ppe_ta":0.04747,"ca_ta":0.58232,"cash_ta":0.421,"roe":0.03088,"roa":0.01794,"nioa":0.01212,"cfoa":0.0325,"accoa":-0.02037,"ebit_sales":0.08565,"ni_sales":0.05788,"return":0.43423} {"coid":"GE","period":"FY2013","coname":"General Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":656560,"sales":113244,"equity":130566,"debt_ta":0.5834,"eq_ta":0.19886,"gw_ta":0.11826,"oint_ta":0.0218,"ppe_ta":0.10483,"cash_ta":0.13488,"cogs_sales":0.72288,"ebit_sales":0.08036,"ni_sales":0.11531} {"coid":"GE","period":"FY2014","coname":"General Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":654954,"sales":117184,"equity":128158,"debt_ta":0.39915,"eq_ta":0.19567,"gw_ta":0.08124,"oint_ta":0.02013,"ppe_ta":0.07339,"cash_ta":0.10692,"roe":0.05888,"roa":0.00783,"nioa":0.01161,"cfoa":0.02113,"accoa":-0.00951,"cogs_sales":0.72827,"ebit_sales":0.08758,"ni_sales":0.12999,"return":-0.06664} {"coid":"GE","period":"FY2015","coname":"General Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":493071,"sales":117385,"equity":98273,"debt_ta":0.40076,"eq_ta":0.19931,"gw_ta":0.13289,"oint_ta":0.03609,"ppe_ta":0.10971,"cash_ta":0.14295,"roe":-0.02705,"roa":0.00713,"nioa":-0.00534,"cfoa":0.01733,"accoa":-0.02266,"cogs_sales":0.72406,"ebit_sales":0.06974,"ni_sales":-0.05219,"return":0.2753} {"coid":"GE","period":"FY2016","coname":"General Electric Company","sector":"Energy","industry":"Consumer Electronics/Appliances","toas":365183,"sales":123692,"equity":75827,"debt_ta":0.37299,"eq_ta":0.20764,"gw_ta":0.19288,"oint_ta":0.04501,"ppe_ta":0.13834,"cash_ta":0.13179,"roe":0.05072,"roa":0.01052,"nioa":0.01029,"cfoa":-0.00028,"accoa":0.01057,"cogs_sales":0.73791,"ebit_sales":0.073,"ni_sales":0.0714,"return":0.04617} {"coid":"GEN","period":"FY2013","coname":"Genesis Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":643.42,"sales":4710.34,"equity":92.23,"debt_ta":0.65139,"eq_ta":0.14334,"gw_ta":0.10733,"oint_ta":0.02923,"ppe_ta":0.54588,"ca_ta":0.22135,"cash_ta":0.0065,"ebit_sales":-0.03795,"ni_sales":-0.03779} {"coid":"GEN","period":"FY2014","coname":"Genesis Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":5141.41,"sales":4768.08,"equity":-459.2,"debt_ta":0.86673,"eq_ta":-0.08931,"gw_ta":0.033,"oint_ta":0.03367,"ppe_ta":0.67943,"ca_ta":0.16298,"cash_ta":0.01703,"roe":0.69213,"roa":-0.04866,"nioa":-0.04391,"cfoa":0.01861,"accoa":-0.06252,"ebit_sales":-0.05904,"ni_sales":-0.05327,"return":0.7817} {"coid":"GEN","period":"FY2015","coname":"Genesis Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":6059.95,"sales":5619.22,"equity":-436.31,"debt_ta":0.87779,"eq_ta":-0.072,"gw_ta":0.07756,"oint_ta":0.03465,"ppe_ta":0.67414,"ca_ta":0.16691,"cash_ta":0.01016,"roe":0.47592,"roa":-0.03152,"nioa":-0.03805,"cfoa":0.00077,"accoa":-0.03882,"ebit_sales":-0.06282,"ni_sales":-0.07585,"return":-0.5951} {"coid":"GEN","period":"FY2016","coname":"Genesis Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":5779.2,"sales":5732.43,"equity":-490.32,"debt_ta":0.87201,"eq_ta":-0.08484,"gw_ta":0.07626,"oint_ta":0.03038,"ppe_ta":0.65154,"ca_ta":0.18324,"cash_ta":0.0089,"roe":0.06908,"roa":-0.01145,"nioa":-0.00541,"cfoa":0.00577,"accoa":-0.01118,"ebit_sales":-0.02364,"ni_sales":-0.01117,"return":0.22478} {"coid":"GENC","period":"FY2013","coname":"Gencor Industries Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":116.95,"sales":48.94,"equity":110.43,"debt_ta":0,"eq_ta":0.94425,"ppe_ta":0.06909,"ca_ta":0.93023,"cogs_sales":0.77523,"ebit_sales":0.12934,"ni_sales":0.13731} {"coid":"GENC","period":"FY2014","coname":"Gencor Industries Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":117.83,"sales":40.02,"equity":114.17,"debt_ta":0,"eq_ta":0.96894,"ppe_ta":0.0606,"ca_ta":0.93881,"roe":0.01545,"roa":0.01878,"nioa":0.01478,"cfoa":-0.01005,"accoa":0.02483,"cogs_sales":0.80435,"ebit_sales":0.11019,"ni_sales":0.08671,"return":0.14452} {"coid":"GENC","period":"FY2015","coname":"Gencor Industries Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":120.14,"sales":39.23,"equity":112.75,"debt_ta":0,"eq_ta":0.93849,"ppe_ta":0.05319,"ca_ta":0.93533,"roe":-0.00802,"roa":-0.01492,"nioa":-0.00765,"cfoa":0.01895,"accoa":-0.0266,"cogs_sales":0.80856,"ebit_sales":-0.09049,"ni_sales":-0.04639,"return":-0.07943} {"coid":"GENC","period":"FY2016","coname":"Gencor Industries Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":128.71,"sales":69.99,"equity":120.2,"debt_ta":0,"eq_ta":0.93388,"ppe_ta":0.04071,"ca_ta":0.9589,"roe":0.03022,"roa":0.03777,"nioa":0.02829,"cfoa":0.02809,"accoa":0.0002,"cogs_sales":0.74968,"ebit_sales":0.1343,"ni_sales":0.10059,"return":0.98783} {"coid":"GEO","period":"FY2013","coname":"Geo Group Inc (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2889.36,"sales":1522.07,"equity":1023.52,"debt_ta":0.54849,"eq_ta":0.35424,"gw_ta":0.16966,"oint_ta":0.05655,"ppe_ta":0.59799,"ca_ta":0.13302,"cash_ta":0.01804,"cogs_sales":0.73904,"ebit_sales":0.05594,"ni_sales":0.07565} {"coid":"GEOS","period":"FY2013","coname":"Geospace Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":327.23,"sales":300.61,"equity":289.06,"debt_ta":0.00284,"eq_ta":0.88335,"gw_ta":0.00562,"ppe_ta":0.26095,"ca_ta":0.71234,"cash_ta":0.00834,"cogs_sales":0.53508,"ebit_sales":0.33628,"ni_sales":0.2314} {"coid":"GEOS","period":"FY2014","coname":"Geospace Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":354.99,"sales":236.91,"equity":329.26,"debt_ta":0,"eq_ta":0.92752,"gw_ta":0.00518,"ca_ta":0.68737,"cash_ta":0.09397,"roe":0.05969,"roa":0.07848,"nioa":0.0541,"cfoa":0.09916,"accoa":-0.04506,"cogs_sales":0.59284,"ebit_sales":0.22599,"ni_sales":0.1558,"return":-0.58294} {"coid":"GEOS","period":"FY2015","coname":"Geospace Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":303.59,"sales":84.87,"equity":289.62,"debt_ta":0,"eq_ta":0.95398,"ppe_ta":0.31207,"ca_ta":0.65414,"cash_ta":0.07349,"roe":-0.05274,"roa":-0.07566,"nioa":-0.04956,"cfoa":-0.01726,"accoa":-0.0323,"cogs_sales":1.13197,"ebit_sales":-0.58713,"ni_sales":-0.38459,"return":-0.60711} {"coid":"GEOS","period":"FY2016","coname":"Geospace Technologies Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":254.77,"sales":62.06,"equity":244.47,"debt_ta":0,"eq_ta":0.95957,"ppe_ta":0.29713,"ca_ta":0.68426,"cash_ta":0.04027,"roe":-0.08607,"roa":-0.09909,"nioa":-0.08233,"cfoa":-0.00304,"accoa":-0.07929,"cogs_sales":1.31196,"ebit_sales":-0.89156,"ni_sales":-0.74073,"return":0.41057} {"coid":"GERN","period":"FY2013","coname":"Geron Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":67.34,"sales":1.28,"equity":59.76,"debt_ta":0,"eq_ta":0.88744,"ppe_ta":0.00134,"ca_ta":0.99584,"cash_ta":0.1929,"ebit_sales":-29.98438,"ni_sales":-29.98438} {"coid":"GERN","period":"FY2014","coname":"Geron Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":172.51,"sales":1.15,"equity":130.71,"debt_ta":0,"eq_ta":0.7577,"ppe_ta":0.00099,"ca_ta":0.88928,"cash_ta":0.2481,"roe":-0.18727,"roa":-0.14872,"nioa":-0.14872,"cfoa":0.03898,"accoa":-0.1877,"ebit_sales":-31.01739,"ni_sales":-31.01739,"return":-0.27458} {"coid":"GERN","period":"FY2015","coname":"Geron Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":148.76,"sales":36.37,"equity":142.13,"debt_ta":0,"eq_ta":0.95543,"ppe_ta":0.00134,"ca_ta":0.77904,"cash_ta":0.14285,"roe":0.00018,"roa":0.00016,"nioa":0.00016,"cfoa":-0.07533,"accoa":0.07548,"ebit_sales":0.00137,"ni_sales":0.00137,"return":0.48923} {"coid":"GERN","period":"FY2016","coname":"Geron Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":130.25,"sales":6.16,"equity":122.38,"debt_ta":0,"eq_ta":0.93958,"ppe_ta":0.00138,"ca_ta":0.89144,"cash_ta":0.09835,"roe":-0.11168,"roa":-0.10587,"nioa":-0.10587,"cfoa":-0.06584,"accoa":-0.04003,"ebit_sales":-4.79545,"ni_sales":-4.79545,"return":-0.57231} {"coid":"GES","period":"FY2014","coname":"Guess?, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1764.43,"sales":2569.79,"equity":1154.51,"debt_ta":0.00665,"eq_ta":0.65432,"gw_ta":0.0221,"oint_ta":0.00745,"ppe_ta":0.18397,"ca_ta":0.68923,"cash_ta":0.28504,"cogs_sales":0.62015,"ebit_sales":0.09065,"ni_sales":0.05971} {"coid":"GES","period":"FY2015","coname":"Guess?, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1601.4,"sales":2417.67,"equity":1073.86,"debt_ta":0.00481,"eq_ta":0.67058,"gw_ta":0.02131,"oint_ta":0.00608,"ppe_ta":0.16206,"ca_ta":0.68209,"cash_ta":0.30191,"roe":0.04244,"roa":0.04249,"nioa":0.0281,"cfoa":0.0457,"accoa":-0.01761,"cogs_sales":0.64103,"ebit_sales":0.05915,"ni_sales":0.03912,"return":-0.35725} {"coid":"GES","period":"FY2016","coname":"Guess?, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1538.75,"sales":2204.31,"equity":1018.48,"debt_ta":0.00412,"eq_ta":0.66189,"gw_ta":0.02171,"oint_ta":0.00472,"ppe_ta":0.16594,"ca_ta":0.67344,"cash_ta":0.28951,"roe":0.03912,"roa":0.04053,"nioa":0.02607,"cfoa":0.05714,"accoa":-0.03107,"cogs_sales":0.64278,"ebit_sales":0.05774,"ni_sales":0.03713,"return":0.03289} {"coid":"GFF","period":"FY2013","coname":"Griffon Corporation","sector":"Capital Goods","industry":"Building Products","toas":1788.78,"sales":1871.33,"equity":650.46,"debt_ta":0.38532,"eq_ta":0.36363,"gw_ta":0.19999,"oint_ta":0.12377,"ppe_ta":0.19767,"ca_ta":0.46088,"cash_ta":0.09958,"cogs_sales":0.77685,"ebit_sales":0.00766,"ni_sales":0.00201} {"coid":"GFF","period":"FY2014","coname":"Griffon Corporation","sector":"Capital Goods","industry":"Building Products","toas":1808.83,"sales":1991.81,"equity":532.03,"debt_ta":0.44183,"eq_ta":0.29413,"gw_ta":0.20682,"oint_ta":0.12916,"ppe_ta":0.20486,"ca_ta":0.45062,"cash_ta":0.05109,"roe":-0.00015,"roa":-0.00159,"nioa":-0.00005,"cfoa":0.02551,"accoa":-0.02556,"cogs_sales":0.76936,"ebit_sales":-0.00287,"ni_sales":-0.00009,"return":-0.08258} {"coid":"GFF","period":"FY2015","coname":"Griffon Corporation","sector":"Capital Goods","industry":"Building Products","toas":1712.81,"sales":2016.03,"equity":430.52,"debt_ta":0.49251,"eq_ta":0.25135,"gw_ta":0.20799,"oint_ta":0.12485,"ppe_ta":0.22185,"ca_ta":0.43259,"cash_ta":0.03036,"roe":0.03562,"roa":0.01523,"nioa":0.00974,"cfoa":0.02136,"accoa":-0.01162,"cogs_sales":0.764,"ebit_sales":0.02661,"ni_sales":0.01701,"return":0.3991} {"coid":"GFF","period":"FY2016","coname":"Griffon Corporation","sector":"Capital Goods","industry":"Building Products","toas":1782.1,"sales":1957.16,"equity":410.95,"debt_ta":0.52554,"eq_ta":0.2306,"gw_ta":0.20268,"oint_ta":0.11818,"ppe_ta":0.22748,"ca_ta":0.43822,"cash_ta":0.04071,"roe":0.03566,"roa":0.01521,"nioa":0.00859,"cfoa":0.02987,"accoa":-0.02128,"cogs_sales":0.7581,"ebit_sales":0.02716,"ni_sales":0.01533,"return":0.09188} {"coid":"GGG","period":"FY2013","coname":"Graco Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":1327.23,"sales":1104.02,"equity":634.37,"debt_ta":0.3149,"eq_ta":0.47797,"gw_ta":0.14313,"oint_ta":0.11147,"ppe_ta":0.11431,"ca_ta":0.59718,"cash_ta":0.01489,"cogs_sales":0.44978,"ebit_sales":0.26161,"ni_sales":0.19096} {"coid":"GGG","period":"FY2014","coname":"Graco Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":1544.78,"sales":1221.13,"equity":596.03,"debt_ta":0.40136,"eq_ta":0.38583,"gw_ta":0.18939,"oint_ta":0.11644,"ppe_ta":0.10437,"ca_ta":0.54347,"cash_ta":0.01532,"roe":0.18333,"roa":0.1097,"nioa":0.07854,"cfoa":0.084,"accoa":-0.00546,"cogs_sales":0.454,"ebit_sales":0.25802,"ni_sales":0.18472,"return":0.0417} {"coid":"GGG","period":"FY2015","coname":"Graco Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":1391.35,"sales":1286.48,"equity":635.55,"debt_ta":0.29367,"eq_ta":0.45679,"gw_ta":0.28353,"oint_ta":0.16573,"ppe_ta":0.12824,"ca_ta":0.36585,"cash_ta":0.03759,"roe":0.2807,"roa":0.16168,"nioa":0.11774,"cfoa":0.06459,"accoa":0.05316,"cogs_sales":0.46777,"ebit_sales":0.369,"ni_sales":0.26873,"return":-0.08582} {"coid":"GGG","period":"FY2016","coname":"Graco Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":1243.11,"sales":1329.29,"equity":573.82,"debt_ta":0.25307,"eq_ta":0.4616,"gw_ta":0.20903,"oint_ta":0.14492,"ppe_ta":0.15251,"ca_ta":0.40492,"cash_ta":0.04213,"roe":0.03363,"roa":0.03669,"nioa":0.01544,"cfoa":0.10214,"accoa":-0.0867,"cogs_sales":0.4672,"ebit_sales":0.07272,"ni_sales":0.0306,"return":0.17359} {"coid":"GGP","period":"FY2013","coname":"GGP Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":25762.3,"sales":2486.02,"equity":8103.12,"debt_ta":0.61684,"eq_ta":0.31453,"oint_ta":0.03049,"ppe_ta":0.81955,"cash_ta":0.02241,"cogs_sales":0.32843,"ebit_sales":0.10475,"ni_sales":0.12169} {"coid":"GGP","period":"FY2014","coname":"GGP Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":25335.73,"sales":2535.56,"equity":7605.92,"debt_ta":0.64007,"eq_ta":0.30021,"oint_ta":0.02244,"ppe_ta":0.81689,"cash_ta":0.0147,"roe":0.04239,"roa":0.00673,"nioa":0.01303,"cfoa":0.01859,"accoa":-0.00556,"cogs_sales":0.30952,"ebit_sales":0.13567,"ni_sales":0.2626,"return":0.43851} {"coid":"GGP","period":"FY2015","coname":"GGP Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":24073.56,"sales":2403.91,"equity":8270.04,"debt_ta":0.59957,"eq_ta":0.34353,"oint_ta":0.0173,"ppe_ta":0.74077,"cash_ta":0.01482,"roe":0.08658,"roa":0.01933,"nioa":0.02782,"cfoa":0.02155,"accoa":0.00627,"cogs_sales":0.31086,"ebit_sales":0.39721,"ni_sales":0.5718,"return":-0.00691} {"coid":"GGP","period":"FY2016","coname":"GGP Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":22732.75,"sales":2346.45,"equity":8635.76,"debt_ta":0.55611,"eq_ta":0.37988,"oint_ta":0.0142,"ppe_ta":0.73339,"cash_ta":0.02088,"roe":0.07621,"roa":0.02192,"nioa":0.02753,"cfoa":0.0242,"accoa":0.00332,"cogs_sales":0.30082,"ebit_sales":0.43726,"ni_sales":0.54907,"return":-0.04535} {"coid":"GHC","period":"FY2013","coname":"Graham Holdings Company","sector":"Consumer Services","industry":"Other Consumer Services","toas":5811.05,"sales":3487.86,"equity":3310.73,"debt_ta":0.07757,"eq_ta":0.56973,"gw_ta":0.22175,"oint_ta":0.09996,"ppe_ta":0.15962,"ca_ta":0.29296,"cash_ta":0.09804,"cogs_sales":0.44867,"ebit_sales":0.08637,"ni_sales":0.06791} {"coid":"GHDX","period":"FY2013","coname":"Genomic Health, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":177.03,"sales":261.6,"equity":144.98,"debt_ta":0,"eq_ta":0.81896,"ppe_ta":0.10332,"ca_ta":0.81901,"cash_ta":0.18799,"cogs_sales":0.16093,"ebit_sales":-0.04744,"ni_sales":-0.04878} {"coid":"GHDX","period":"FY2014","coname":"Genomic Health, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":185.92,"sales":275.71,"equity":145.51,"debt_ta":0,"eq_ta":0.78265,"ppe_ta":0.11758,"ca_ta":0.79884,"cash_ta":0.15991,"roe":-0.08465,"roa":-0.06668,"nioa":-0.06775,"cfoa":0.00631,"accoa":-0.07406,"cogs_sales":0.17678,"ebit_sales":-0.08777,"ni_sales":-0.08919,"return":0.09224} {"coid":"GHDX","period":"FY2015","coname":"Genomic Health, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":184.62,"sales":287.46,"equity":139.53,"debt_ta":0,"eq_ta":0.75577,"ppe_ta":0.21531,"ca_ta":0.77429,"cash_ta":0.1762,"roe":-0.11686,"roa":-0.09257,"nioa":-0.0899,"cfoa":-0.03193,"accoa":-0.05797,"cogs_sales":0.18709,"ebit_sales":-0.11932,"ni_sales":-0.11588,"return":0.10103} {"coid":"GHDX","period":"FY2016","coname":"Genomic Health, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":201.11,"sales":327.87,"equity":156.1,"debt_ta":0,"eq_ta":0.77619,"ppe_ta":0.22714,"ca_ta":0.72577,"cash_ta":0.20089,"roe":-0.04709,"roa":-0.03251,"nioa":-0.03609,"cfoa":0.03489,"accoa":-0.07098,"cogs_sales":0.17464,"ebit_sales":-0.03825,"ni_sales":-0.04246,"return":-0.16506} {"coid":"GHL","period":"FY2013","coname":"Greenhill & Co., Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":353.45,"sales":287.15,"equity":276.67,"debt_ta":0.08728,"eq_ta":0.78277,"gw_ta":0.4045,"ppe_ta":0.03254,"cash_ta":0.10632,"ebit_sales":0.24799,"ni_sales":0.16256} {"coid":"GHL","period":"FY2014","coname":"Greenhill & Co., Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":337.65,"sales":275.23,"equity":255.55,"debt_ta":0.10543,"eq_ta":0.75685,"gw_ta":0.38792,"ppe_ta":0.03062,"cash_ta":0.02665,"roe":0.08153,"roa":0.09763,"nioa":0.06278,"cfoa":0.14946,"accoa":-0.08667,"ebit_sales":0.24514,"ni_sales":0.15765,"return":-0.21918} {"coid":"GHL","period":"FY2015","coname":"Greenhill & Co., Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":423.14,"sales":261.56,"equity":283.36,"debt_ta":0.17382,"eq_ta":0.66966,"gw_ta":0.49397,"ppe_ta":0.02311,"cash_ta":0.01406,"roe":0.0475,"roa":0.05691,"nioa":0.03365,"cfoa":0.12191,"accoa":-0.08826,"ebit_sales":0.16555,"ni_sales":0.09787,"return":-0.30808} {"coid":"GHL","period":"FY2016","coname":"Greenhill & Co., Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":456.68,"sales":335.52,"equity":291.18,"debt_ta":0.17724,"eq_ta":0.6376,"gw_ta":0.45588,"ppe_ta":0.01918,"cash_ta":0.01973,"roe":0.10575,"roa":0.09988,"nioa":0.06906,"cfoa":0.1412,"accoa":-0.07214,"ebit_sales":0.26192,"ni_sales":0.18109,"return":0.04717} {"coid":"GHM","period":"FY2013","coname":"Graham Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":126.73,"sales":104.97,"equity":93,"debt_ta":0.00166,"eq_ta":0.73384,"gw_ta":0.05476,"oint_ta":0.11907,"ppe_ta":0.10487,"ca_ta":0.70149,"cash_ta":0.19088,"cogs_sales":0.69687,"ebit_sales":0.14842,"ni_sales":0.10622} {"coid":"GHM","period":"FY2014","coname":"Graham Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":141.63,"sales":102.22,"equity":105.91,"debt_ta":0.00155,"eq_ta":0.74779,"gw_ta":0.049,"oint_ta":0.10527,"ppe_ta":0.11615,"ca_ta":0.68813,"cash_ta":0.227,"roe":0.05098,"roa":0.05481,"nioa":0.03779,"cfoa":0.05675,"accoa":-0.01897,"cogs_sales":0.68881,"ebit_sales":0.14391,"ni_sales":0.0992,"return":0.2925} {"coid":"GHM","period":"FY2015","coname":"Graham Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":154,"sales":135.17,"equity":116.55,"debt_ta":0.00104,"eq_ta":0.75682,"gw_ta":0.04506,"oint_ta":0.09565,"ppe_ta":0.12864,"ca_ta":0.7211,"cash_ta":0.17708,"roe":0.06621,"roa":0.07357,"nioa":0.04983,"cfoa":0.02124,"accoa":0.02858,"cogs_sales":0.69069,"ebit_sales":0.16091,"ni_sales":0.10897,"return":-0.24197} {"coid":"GHM","period":"FY2016","coname":"Graham Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":143.13,"sales":90.04,"equity":109.38,"debt_ta":0.00147,"eq_ta":0.7642,"gw_ta":0.04849,"oint_ta":0.10166,"ppe_ta":0.131,"ca_ta":0.71774,"cash_ta":0.16817,"roe":0.02713,"roa":0.02938,"nioa":0.02063,"cfoa":0.0631,"accoa":-0.04247,"cogs_sales":0.74167,"ebit_sales":0.09696,"ni_sales":0.06808,"return":-0.15419} {"coid":"GIG","period":"FY2013","coname":"GigPeak, Inc.","sector":"Technology","industry":"Semiconductors","toas":47.06,"sales":28.93,"equity":41.58,"debt_ta":0.00616,"eq_ta":0.88355,"gw_ta":0.20952,"oint_ta":0.06991,"ppe_ta":0.06375,"ca_ta":0.64705,"cash_ta":0.43306,"cogs_sales":0.3982,"ebit_sales":-0.06568,"ni_sales":-0.0674} {"coid":"GIG","period":"FY2014","coname":"GigPeak, Inc.","sector":"Technology","industry":"Semiconductors","toas":46.75,"sales":32.95,"equity":39.51,"debt_ta":0,"eq_ta":0.84513,"gw_ta":0.22053,"oint_ta":0.05112,"ppe_ta":0.04086,"ca_ta":0.68364,"cash_ta":0.39444,"roe":-0.07177,"roa":-0.0566,"nioa":-0.06204,"cfoa":0,"accoa":-0.06204,"cogs_sales":0.41608,"ebit_sales":-0.16115,"ni_sales":-0.17663,"return":-0.21569} {"coid":"GIG","period":"FY2015","coname":"GigPeak, Inc.","sector":"Technology","industry":"Semiconductors","toas":69.11,"sales":40.39,"equity":60.19,"debt_ta":0,"eq_ta":0.87093,"gw_ta":0.18174,"oint_ta":0.06555,"ppe_ta":0.04529,"ca_ta":0.69889,"cash_ta":0.43771,"roe":0.01254,"roa":0.01139,"nioa":0.01079,"cfoa":0.02555,"accoa":-0.01476,"cogs_sales":0.3689,"ebit_sales":0.03268,"ni_sales":0.03095,"return":1.53333} {"coid":"GIG","period":"FY2016","coname":"GigPeak, Inc.","sector":"Technology","industry":"Semiconductors","toas":140.44,"sales":58.74,"equity":110.31,"debt_ta":0.09079,"eq_ta":0.78546,"gw_ta":0.30604,"oint_ta":0.19026,"ppe_ta":0.02734,"ca_ta":0.46539,"cash_ta":0.25463,"roe":0.01308,"roa":0.01179,"nioa":0.01064,"cfoa":0.01551,"accoa":-0.00487,"cogs_sales":0.31886,"ebit_sales":0.04205,"ni_sales":0.03796,"return":-0.17105} {"coid":"GIII","period":"FY2014","coname":"G-III Apparel Group, LTD.","sector":"Consumer Non-Durables","industry":"Apparel","toas":830.9,"sales":1718.23,"equity":523.11,"debt_ta":0.08352,"eq_ta":0.62957,"gw_ta":0.06692,"oint_ta":0.11435,"ppe_ta":0.07563,"ca_ta":0.70549,"cash_ta":0.02659,"cogs_sales":0.65953,"ebit_sales":0.07114,"ni_sales":0.04502} {"coid":"GIII","period":"FY2015","coname":"G-III Apparel Group, LTD.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1043.76,"sales":2116.86,"equity":761.26,"debt_ta":0,"eq_ta":0.72934,"gw_ta":0.04994,"oint_ta":0.08271,"ppe_ta":0.07825,"ca_ta":0.76254,"cash_ta":0.12297,"roe":0.08593,"roa":0.08985,"nioa":0.05887,"cfoa":0.04353,"accoa":0.01534,"cogs_sales":0.64227,"ebit_sales":0.07957,"ni_sales":0.05213,"return":0.38917} {"coid":"GIII","period":"FY2016","coname":"G-III Apparel Group, LTD.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1184.07,"sales":2344.14,"equity":888.13,"debt_ta":0,"eq_ta":0.75007,"gw_ta":0.04175,"oint_ta":0.06593,"ppe_ta":0.08748,"ca_ta":0.76215,"cash_ta":0.11198,"roe":0.06932,"roa":0.08041,"nioa":0.05132,"cfoa":0.0288,"accoa":0.02252,"cogs_sales":0.64224,"ebit_sales":0.07642,"ni_sales":0.04877,"return":0.01564} {"coid":"GILD","period":"FY2013","coname":"Gilead Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":22579,"sales":11201.69,"equity":11370,"debt_ta":0.29674,"eq_ta":0.50357,"gw_ta":0.05177,"oint_ta":0.52704,"ppe_ta":0.05164,"ca_ta":0.30989,"cash_ta":0.09358,"cogs_sales":0.25518,"ebit_sales":0.37568,"ni_sales":0.2745} {"coid":"GILD","period":"FY2014","coname":"Gilead Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":34664,"sales":24890,"equity":15426,"debt_ta":0.35827,"eq_ta":0.44502,"gw_ta":0.03381,"oint_ta":0.31944,"ppe_ta":0.04829,"ca_ta":0.51102,"cash_ta":0.28926,"roe":0.4516,"roa":0.25953,"nioa":0.2114,"cfoa":0.22392,"accoa":-0.01253,"cogs_sales":0.15219,"ebit_sales":0.59687,"ni_sales":0.48618,"return":0.25513} {"coid":"GILD","period":"FY2015","coname":"Gilead Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":51716,"sales":32639,"equity":18534,"debt_ta":0.4265,"eq_ta":0.35838,"gw_ta":0.02266,"oint_ta":0.19814,"ppe_ta":0.04401,"ca_ta":0.47881,"cash_ta":0.24849,"roe":0.53322,"roa":0.25074,"nioa":0.20963,"cfoa":0.23534,"accoa":-0.02571,"cogs_sales":0.12274,"ebit_sales":0.66359,"ni_sales":0.5548,"return":0.08632} {"coid":"GILD","period":"FY2016","coname":"Gilead Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":56977,"sales":30390,"equity":18887,"debt_ta":0.4624,"eq_ta":0.33148,"gw_ta":0.02057,"oint_ta":0.15745,"ppe_ta":0.05028,"ca_ta":0.35883,"cash_ta":0.14443,"roe":0.36079,"roa":0.1573,"nioa":0.12421,"cfoa":0.15336,"accoa":-0.02915,"cogs_sales":0.14021,"ebit_sales":0.56259,"ni_sales":0.44426,"return":-0.27595} {"coid":"GIMO","period":"FY2013","coname":"Gigamon Inc.","sector":"Technology","industry":"EDP Services","toas":195.52,"sales":140.29,"equity":123.44,"debt_ta":0,"eq_ta":0.63134,"ppe_ta":0.02245,"ca_ta":0.88656,"cash_ta":0.40712,"cogs_sales":0.21976,"ebit_sales":-0.21527,"ni_sales":-0.068} {"coid":"GIMO","period":"FY2014","coname":"Gigamon Inc.","sector":"Technology","industry":"EDP Services","toas":197.99,"sales":157.13,"equity":115.44,"debt_ta":0,"eq_ta":0.58306,"ppe_ta":0.03733,"ca_ta":0.9602,"cash_ta":0.08071,"roe":-0.17076,"roa":-0.04996,"nioa":-0.10366,"cfoa":0.02821,"accoa":-0.13186,"cogs_sales":0.23834,"ebit_sales":-0.12512,"ni_sales":-0.25959,"return":-0.36859} {"coid":"GIMO","period":"FY2015","coname":"Gigamon Inc.","sector":"Technology","industry":"EDP Services","toas":279.62,"sales":221.97,"equity":155.36,"debt_ta":0,"eq_ta":0.55561,"ppe_ta":0.03365,"ca_ta":0.96309,"cash_ta":0.31596,"roe":0.02286,"roa":0.02483,"nioa":0.01296,"cfoa":0.13281,"accoa":-0.11985,"cogs_sales":0.20633,"ebit_sales":0.05343,"ni_sales":0.02789,"return":0.49859} {"coid":"GIMO","period":"FY2016","coname":"Gigamon Inc.","sector":"Technology","industry":"EDP Services","toas":401,"sales":310.86,"equity":262.66,"debt_ta":0,"eq_ta":0.65501,"ppe_ta":0.02945,"ca_ta":0.88514,"cash_ta":0.25434,"roe":0.11825,"roa":0.04503,"nioa":0.07262,"cfoa":0.05444,"accoa":0.01819,"cogs_sales":0.17629,"ebit_sales":0.0986,"ni_sales":0.15901,"return":0.71434} {"coid":"GIS","period":"FY2013","coname":"General Mills, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":22658,"sales":17774.1,"equity":6672.2,"debt_ta":0.35171,"eq_ta":0.29447,"gw_ta":0.38054,"oint_ta":0.22134,"ppe_ta":0.17116,"ca_ta":0.18973,"cash_ta":0.03272,"cogs_sales":0.63815,"ebit_sales":0.14262,"ni_sales":0.10438} {"coid":"GIS","period":"FY2014","coname":"General Mills, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":23145.7,"sales":17909.6,"equity":6534.8,"debt_ta":0.37959,"eq_ta":0.28233,"gw_ta":0.37374,"oint_ta":0.21664,"ppe_ta":0.17031,"ca_ta":0.18982,"cash_ta":0.03747,"roe":0.13814,"roa":0.05796,"nioa":0.03983,"cfoa":0.05548,"accoa":-0.01565,"cogs_sales":0.64406,"ebit_sales":0.14824,"ni_sales":0.10187,"return":0.20386} {"coid":"GIS","period":"FY2015","coname":"General Mills, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":21832,"sales":17630.3,"equity":4996.7,"debt_ta":0.42101,"eq_ta":0.22887,"gw_ta":0.40651,"oint_ta":0.21423,"ppe_ta":0.17329,"ca_ta":0.16882,"cash_ta":0.01531,"roe":0.10591,"roa":0.03917,"nioa":0.02715,"cfoa":0.05653,"accoa":-0.02938,"cogs_sales":0.65327,"ebit_sales":0.09994,"ni_sales":0.06927,"return":0.05496} {"coid":"GIS","period":"FY2016","coname":"General Mills, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":21712.3,"sales":16563.1,"equity":4930.2,"debt_ta":0.3883,"eq_ta":0.22707,"gw_ta":0.40259,"oint_ta":0.20903,"ppe_ta":0.17242,"ca_ta":0.18134,"cash_ta":0.03517,"roe":0.17099,"roa":0.0552,"nioa":0.03898,"cfoa":0.06039,"accoa":-0.02141,"cogs_sales":0.6467,"ebit_sales":0.14512,"ni_sales":0.10248,"return":0.15275} {"coid":"GKOS","period":"FY2013","coname":"Glaukos Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":30.88,"sales":20.95,"equity":14.91,"debt_ta":0.56671,"eq_ta":0.48284,"oint_ta":0.54987,"ppe_ta":0.06056,"ca_ta":0.38731,"cash_ta":0.21794,"cogs_sales":0.12124,"ebit_sales":-0.67876,"ni_sales":-0.60334} {"coid":"GKOS","period":"FY2014","coname":"Glaukos Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":26.02,"sales":45.59,"equity":6.08,"debt_ta":0.74366,"eq_ta":0.23367,"oint_ta":0.51768,"ppe_ta":0.07494,"ca_ta":0.40546,"cash_ta":0.08839,"roe":-0.57789,"roa":-0.24675,"nioa":-0.21318,"cfoa":-0.12496,"accoa":-0.08822,"cogs_sales":0.25049,"ebit_sales":-0.30796,"ni_sales":-0.26607} {"coid":"GKOS","period":"FY2015","coname":"Glaukos Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":116.66,"sales":71.7,"equity":95.19,"debt_ta":0.08315,"eq_ta":0.81596,"oint_ta":0.08761,"ppe_ta":0.01843,"ca_ta":0.89268,"cash_ta":0.1849,"roe":-0.36773,"roa":-0.26836,"nioa":-0.261,"cfoa":-0.01535,"accoa":-0.24565,"cogs_sales":0.18117,"ebit_sales":-0.53403,"ni_sales":-0.51939} {"coid":"GKOS","period":"FY2016","coname":"Glaukos Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":134.37,"sales":114.4,"equity":117.27,"debt_ta":0,"eq_ta":0.87274,"oint_ta":0.04889,"ca_ta":0.89321,"cash_ta":0.0483,"roe":0.02127,"roa":0.0182,"nioa":0.01801,"cfoa":0.04904,"accoa":-0.03103,"cogs_sales":0.14143,"ebit_sales":0.03995,"ni_sales":0.03951,"return":0.38923} {"coid":"GLDD","period":"FY2013","coname":"Great Lakes Dredge & Dock Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":852.64,"sales":731.42,"equity":242.95,"debt_ta":0.33426,"eq_ta":0.28494,"gw_ta":0.09304,"oint_ta":0.00232,"ppe_ta":0.40535,"ca_ta":0.42345,"cash_ta":0.08836,"cogs_sales":0.86287,"ebit_sales":0.04145,"ni_sales":-0.04698} {"coid":"GLDD","period":"FY2014","coname":"Great Lakes Dredge & Dock Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":893.23,"sales":806.83,"equity":255.96,"debt_ta":0.36971,"eq_ta":0.28656,"gw_ta":0.09665,"oint_ta":0.01003,"ppe_ta":0.4472,"ca_ta":0.38315,"cash_ta":0.04746,"roe":0.02062,"roa":0.00526,"nioa":0.00589,"cfoa":0.02795,"accoa":-0.02206,"cogs_sales":0.88537,"ebit_sales":0.01139,"ni_sales":0.01275,"return":-0.06957} {"coid":"GLDD","period":"FY2015","coname":"Great Lakes Dredge & Dock Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":898.12,"sales":856.88,"equity":252.17,"debt_ta":0.39636,"eq_ta":0.28078,"gw_ta":0.09306,"oint_ta":0.00271,"ppe_ta":0.47901,"ca_ta":0.36713,"cash_ta":0.01579,"roe":-0.01218,"roa":-0.00485,"nioa":-0.00346,"cfoa":0.01626,"accoa":-0.01971,"cogs_sales":0.88806,"ebit_sales":-0.01014,"ni_sales":-0.00722,"return":-0.53738} {"coid":"GLDD","period":"FY2016","coname":"Great Lakes Dredge & Dock Corporation","sector":"Basic Industries","industry":"Military/Government/Technical","toas":893.59,"sales":767.59,"equity":247.89,"debt_ta":0.44118,"eq_ta":0.27741,"gw_ta":0.09353,"oint_ta":0.00168,"ppe_ta":0.46219,"ca_ta":0.34382,"cash_ta":0.0125,"roe":-0.01636,"roa":-0.0078,"nioa":-0.00457,"cfoa":0.02158,"accoa":-0.02615,"cogs_sales":0.88745,"ebit_sales":-0.0182,"ni_sales":-0.01066,"return":0.06061} {"coid":"GLNG","period":"FY2013","coname":"Golar LNG Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":2665.22,"sales":99.83,"equity":1804.14,"debt_ta":0.26903,"eq_ta":0.67692,"ppe_ta":0.30456,"ca_ta":0.06817,"cash_ta":0.04703,"cogs_sales":0.58109,"ebit_sales":1.03225,"ni_sales":1.09747} {"coid":"GLNG","period":"FY2014","coname":"Golar LNG Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":3899.74,"sales":106.16,"equity":2235.77,"debt_ta":0.3472,"eq_ta":0.57331,"ppe_ta":0.51134,"ca_ta":0.1894,"cash_ta":0.04908,"roe":-0.01189,"roa":-0.01366,"nioa":-0.00731,"cfoa":0.00379,"accoa":-0.0111,"cogs_sales":0.72447,"ebit_sales":-0.84495,"ni_sales":-0.45234,"return":0.04541} {"coid":"GLNG","period":"FY2015","coname":"Golar LNG Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":4269.2,"sales":102.67,"equity":1895.37,"debt_ta":0.43004,"eq_ta":0.44396,"ppe_ta":0.66456,"ca_ta":0.14952,"cash_ta":0.02465,"roe":-0.04143,"roa":-0.02583,"nioa":-0.02095,"cfoa":-0.04219,"accoa":0.02124,"cogs_sales":1.22129,"ebit_sales":-2.05542,"ni_sales":-1.66699,"return":-0.54038} {"coid":"GLNG","period":"FY2016","coname":"Golar LNG Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":4263.08,"sales":80.26,"equity":1840.96,"debt_ta":0.42255,"eq_ta":0.43184,"ca_ta":0.1702,"cash_ta":0.05259,"roe":-0.05589,"roa":-0.0247,"nioa":-0.02448,"cfoa":-0.00465,"accoa":-0.01983,"cogs_sales":1.25505,"ebit_sales":-2.62609,"ni_sales":-2.60192,"return":0.46733} {"coid":"GLOG","period":"FY2013","coname":"GasLog LP.","sector":"Consumer Services","industry":"Marine Transportation","toas":1816.68,"sales":157.24,"equity":639.53,"debt_ta":0.6138,"eq_ta":0.35203,"gw_ta":0.00523,"ppe_ta":0.90826,"ca_ta":0.06948,"cogs_sales":0.22208,"ebit_sales":0.36206,"ni_sales":0.36206} {"coid":"GLOG","period":"FY2014","coname":"GasLog LP.","sector":"Consumer Services","industry":"Marine Transportation","toas":3269.97,"sales":328.68,"equity":929.39,"debt_ta":0.5796,"eq_ta":0.28422,"gw_ta":0.00291,"ppe_ta":0.90285,"ca_ta":0.08822,"roe":0.02687,"roa":0.00998,"nioa":0.00829,"cfoa":0.02915,"accoa":-0.02086,"cogs_sales":0.23874,"ebit_sales":0.15447,"ni_sales":0.12827,"return":0.21675} {"coid":"GLOG","period":"FY2015","coname":"GasLog LP.","sector":"Consumer Services","industry":"Marine Transportation","toas":4039.62,"sales":415.08,"equity":1001.67,"debt_ta":0.5878,"eq_ta":0.24796,"gw_ta":0.00235,"ppe_ta":0.88589,"ca_ta":0.09856,"roe":0.00561,"roa":0.00734,"nioa":0.00148,"cfoa":0.02211,"accoa":-0.02062,"cogs_sales":0.23742,"ebit_sales":0.1293,"ni_sales":0.02609,"return":-0.57774} {"coid":"GLOG","period":"FY2016","coname":"GasLog LP.","sector":"Consumer Services","industry":"Marine Transportation","toas":4515.16,"sales":466.06,"equity":945.64,"debt_ta":0.63617,"eq_ta":0.20944,"gw_ta":0.00211,"ppe_ta":0.88267,"ca_ta":0.05986,"roe":-0.01104,"roa":0.00328,"nioa":-0.00251,"cfoa":0.02999,"accoa":-0.0325,"cogs_sales":0.24166,"ebit_sales":0.06019,"ni_sales":-0.04611,"return":1.026} {"coid":"GLPI","period":"FY2013","coname":"Gaming and Leisure Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2609.24,"sales":235.45,"equity":142.43,"debt_ta":0.90065,"eq_ta":0.05459,"gw_ta":0.02894,"oint_ta":0.00367,"ppe_ta":0.05332,"cash_ta":0.10931,"cogs_sales":0.42531,"ebit_sales":0.12933,"ni_sales":0.06307} {"coid":"GLPI","period":"FY2014","coname":"Gaming and Leisure Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2525.45,"sales":591.07,"equity":-176.29,"debt_ta":1.01778,"eq_ta":-0.06981,"gw_ta":0.0299,"oint_ta":0.00379,"ppe_ta":0.91633,"cash_ta":0.01424,"roe":-4.09953,"roa":0.02803,"nioa":0.02703,"cfoa":0.05322,"accoa":-0.02618,"cogs_sales":0.15688,"ebit_sales":0.24349,"ni_sales":0.23485,"return":-0.17837} {"coid":"GLPI","period":"FY2015","coname":"Gaming and Leisure Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2448.16,"sales":575.05,"equity":-253.51,"debt_ta":1.0254,"eq_ta":-0.10355,"gw_ta":0.03085,"oint_ta":0.00391,"ppe_ta":0.90673,"cash_ta":0.01711,"roe":-0.29809,"roa":0.02726,"nioa":0.02576,"cfoa":0.06428,"accoa":-0.03852,"cogs_sales":0.14915,"ebit_sales":0.23574,"ni_sales":0.2228,"return":0.01575} {"coid":"GLPI","period":"FY2016","coname":"Gaming and Leisure Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7369.33,"sales":828.25,"equity":2433.87,"debt_ta":0.63302,"eq_ta":0.33027,"gw_ta":0.01025,"oint_ta":0.08146,"ppe_ta":0.52359,"cash_ta":0.00496,"roe":0.13269,"roa":0.03024,"nioa":0.02947,"cfoa":0.05239,"accoa":-0.02292,"cogs_sales":0.09956,"ebit_sales":0.35841,"ni_sales":0.3493,"return":0.18832} {"coid":"GLT","period":"FY2013","coname":"Glatfelter","sector":"Basic Industries","industry":"Paper","toas":1678.41,"sales":1725.77,"equity":684.48,"debt_ta":0.26354,"eq_ta":0.40781,"gw_ta":0.05717,"oint_ta":0.05724,"ppe_ta":0.42687,"ca_ta":0.34949,"cash_ta":0.07321,"cogs_sales":0.8733,"ebit_sales":0.0401,"ni_sales":0.03892} {"coid":"GLT","period":"FY2014","coname":"Glatfelter","sector":"Basic Industries","industry":"Paper","toas":1561.5,"sales":1810.34,"equity":649.11,"debt_ta":0.25912,"eq_ta":0.4157,"gw_ta":0.05388,"oint_ta":0.04938,"ppe_ta":0.4427,"ca_ta":0.36799,"cash_ta":0.06394,"roe":0.05193,"roa":0.02697,"nioa":0.02137,"cfoa":0.03074,"accoa":-0.00936,"cogs_sales":0.87011,"ebit_sales":0.04827,"ni_sales":0.03825,"return":-0.05863} {"coid":"GLT","period":"FY2015","coname":"Glatfelter","sector":"Basic Industries","industry":"Paper","toas":1500.42,"sales":1666.75,"equity":663.25,"debt_ta":0.24037,"eq_ta":0.44204,"gw_ta":0.05069,"oint_ta":0.04203,"ca_ta":0.36814,"cash_ta":0.07018,"roe":0.04921,"roa":0.02566,"nioa":0.02109,"cfoa":0.04368,"accoa":-0.02259,"cogs_sales":0.87822,"ebit_sales":0.04715,"ni_sales":0.03875,"return":-0.26203} {"coid":"GLT","period":"FY2016","coname":"Glatfelter","sector":"Basic Industries","industry":"Paper","toas":1521.26,"sales":1610.94,"equity":653.83,"debt_ta":0.24494,"eq_ta":0.4298,"gw_ta":0.04805,"oint_ta":0.03698,"ppe_ta":0.50714,"ca_ta":0.3249,"cash_ta":0.03644,"roe":0.01636,"roa":0.00358,"nioa":0.00713,"cfoa":0.03843,"accoa":-0.03129,"cogs_sales":0.8643,"ebit_sales":0.00671,"ni_sales":0.01338,"return":0.32654} {"coid":"GLUU","period":"FY2013","coname":"Glu Mobile Inc.","sector":"Technology","industry":"EDP Services","toas":87.01,"sales":105.61,"equity":46.7,"debt_ta":0,"eq_ta":0.53672,"gw_ta":0.22388,"oint_ta":0.06436,"ppe_ta":0.0585,"ca_ta":0.62591,"cash_ta":0.32755,"cogs_sales":0.35072,"ebit_sales":-0.21542,"ni_sales":-0.18852} {"coid":"GLUU","period":"FY2014","coname":"Glu Mobile Inc.","sector":"Technology","industry":"EDP Services","toas":251.66,"sales":223.15,"equity":171.71,"debt_ta":0,"eq_ta":0.68231,"gw_ta":0.34952,"oint_ta":0.10935,"ppe_ta":0.02428,"ca_ta":0.48236,"cash_ta":0.28177,"roe":0.03732,"roa":0.00174,"nioa":0.02406,"cfoa":0.09026,"accoa":-0.0662,"cogs_sales":0.38432,"ebit_sales":0.00264,"ni_sales":0.03652,"return":0.00515} {"coid":"GLUU","period":"FY2015","coname":"Glu Mobile Inc.","sector":"Technology","industry":"EDP Services","toas":402.99,"sales":249.9,"equity":306.43,"debt_ta":0,"eq_ta":0.76039,"gw_ta":0.21809,"oint_ta":0.0565,"ppe_ta":0.01352,"ca_ta":0.58823,"cash_ta":0.448,"roe":-0.01502,"roa":-0.01075,"nioa":-0.01097,"cfoa":-0.01751,"accoa":0.00654,"cogs_sales":0.43113,"ebit_sales":-0.02817,"ni_sales":-0.02873,"return":-0.37692} {"coid":"GLUU","period":"FY2016","coname":"Glu Mobile Inc.","sector":"Technology","industry":"EDP Services","toas":339.5,"sales":200.58,"equity":232.81,"debt_ta":0,"eq_ta":0.68574,"gw_ta":0.34412,"oint_ta":0.07629,"ppe_ta":0.01661,"ca_ta":0.45664,"cash_ta":0.30074,"roe":-0.16215,"roa":-0.11817,"nioa":-0.11777,"cfoa":-0.02664,"accoa":-0.09113,"cogs_sales":0.57603,"ebit_sales":-0.43743,"ni_sales":-0.43594,"return":-0.20165} {"coid":"GLW","period":"FY2013","coname":"Corning Incorporated","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":28478,"sales":7819,"equity":21162,"debt_ta":0.11563,"eq_ta":0.7431,"gw_ta":0.03519,"oint_ta":0.01896,"ppe_ta":0.34416,"ca_ta":0.31221,"cash_ta":0.16518,"cogs_sales":0.57488,"ebit_sales":0.31628,"ni_sales":0.2508} {"coid":"GLW","period":"FY2014","coname":"Corning Incorporated","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":30063,"sales":9715,"equity":21579,"debt_ta":0.10854,"eq_ta":0.71779,"gw_ta":0.03825,"oint_ta":0.01653,"ppe_ta":0.42464,"ca_ta":0.34055,"cash_ta":0.1766,"roe":0.05784,"roa":0.06095,"nioa":0.04223,"cfoa":0.08044,"accoa":-0.03821,"cogs_sales":0.58291,"ebit_sales":0.36727,"ni_sales":0.25445,"return":0.31213} {"coid":"GLW","period":"FY2015","coname":"Corning Incorporated","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":28527,"sales":9111,"equity":18788,"debt_ta":0.15641,"eq_ta":0.6586,"gw_ta":0.04838,"oint_ta":0.02475,"ppe_ta":0.44337,"ca_ta":0.28987,"cash_ta":0.15775,"roe":0.03317,"roa":0.02536,"nioa":0.02285,"cfoa":0.04794,"accoa":-0.02509,"cogs_sales":0.59906,"ebit_sales":0.1631,"ni_sales":0.14697,"return":-0.18324} {"coid":"GLW","period":"FY2016","coname":"Corning Incorporated","sector":"Basic Industries","industry":"Telecommunications Equipment","toas":27899,"sales":9390,"equity":17893,"debt_ta":0.13986,"eq_ta":0.64135,"gw_ta":0.05653,"oint_ta":0.02853,"ppe_ta":0.44969,"ca_ta":0.32431,"cash_ta":0.18965,"roe":0.10073,"roa":0.06543,"nioa":0.06548,"cfoa":0.04468,"accoa":0.02081,"cogs_sales":0.60106,"ebit_sales":0.39318,"ni_sales":0.3935,"return":0.36232} {"coid":"GLYC","period":"FY2013","coname":"GlycoMimetics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":5.28,"sales":3.99,"equity":2.91,"debt_ta":0,"eq_ta":0.55114,"ppe_ta":0.07576,"ca_ta":0.92424,"cash_ta":0.4375,"ebit_sales":-2.65915,"ni_sales":-2.65915} {"coid":"GLYC","period":"FY2014","coname":"GlycoMimetics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":57.26,"sales":15.03,"equity":50.8,"debt_ta":0,"eq_ta":0.88718,"ppe_ta":0.00786,"ca_ta":0.98009,"cash_ta":0.96402,"roe":-0.20704,"roa":-0.17781,"nioa":-0.17781,"cfoa":-0.06844,"accoa":-0.10937,"ebit_sales":-0.73985,"ni_sales":-0.73985} {"coid":"GLYC","period":"FY2015","coname":"GlycoMimetics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":48.46,"sales":20.07,"equity":40.47,"debt_ta":0,"eq_ta":0.83512,"ppe_ta":0.01073,"ca_ta":0.97482,"cash_ta":0.96574,"roe":-0.13991,"roa":-0.12079,"nioa":-0.12079,"cfoa":-0.07794,"accoa":-0.04285,"ebit_sales":-0.63627,"ni_sales":-0.63627,"return":-0.20556} {"coid":"GLYC","period":"FY2016","coname":"GlycoMimetics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":42.39,"sales":0.02,"equity":35.3,"debt_ta":0,"eq_ta":0.83274,"ppe_ta":0.02477,"ca_ta":0.95589,"cash_ta":0.94456,"roe":-0.41982,"roa":-0.35014,"nioa":-0.35014,"cfoa":-0.32724,"accoa":-0.02289,"ebit_sales":-1590.5,"ni_sales":-1590.5,"return":0.06643} {"coid":"GM","period":"FY2013","coname":"General Motors Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":166344,"sales":155427,"equity":42607,"debt_ta":0.21752,"eq_ta":0.25614,"gw_ta":0.00938,"oint_ta":0.03407,"ppe_ta":0.12805,"ca_ta":0.48995,"cash_ta":0.12036,"cogs_sales":0.88384,"ebit_sales":0.04798,"ni_sales":0.0344} {"coid":"GM","period":"FY2014","coname":"General Motors Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":177501,"sales":155929,"equity":35457,"debt_ta":0.2629,"eq_ta":0.19976,"gw_ta":0.00804,"oint_ta":0.02807,"ppe_ta":0.15113,"ca_ta":0.47113,"cash_ta":0.10678,"roe":0.05059,"roa":0.01235,"nioa":0.01148,"cfoa":0.02926,"accoa":-0.01778,"cogs_sales":0.91145,"ebit_sales":0.02723,"ni_sales":0.02533,"return":-0.11563} {"coid":"GM","period":"FY2015","coname":"General Motors Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":194338,"sales":152356,"equity":39871,"debt_ta":0.32475,"eq_ta":0.20516,"gw_ta":0.00705,"oint_ta":0.02355,"ppe_ta":0.21522,"ca_ta":0.35715,"cash_ta":0.07841,"roe":0.1286,"roa":0.02076,"nioa":0.02605,"cfoa":0.03144,"accoa":-0.00539,"cogs_sales":0.87987,"ebit_sales":0.05066,"ni_sales":0.06358,"return":0.01518} {"coid":"GM","period":"FY2016","coname":"General Motors Company","sector":"Capital Goods","industry":"Auto Manufacturing","toas":221690,"sales":166380,"equity":43836,"debt_ta":0.38174,"eq_ta":0.19774,"gw_ta":0.00843,"oint_ta":0.01981,"ppe_ta":0.268,"ca_ta":0.34374,"cash_ta":0.05846,"roe":0.11262,"roa":0.02808,"nioa":0.02266,"cfoa":0.03977,"accoa":-0.01711,"cogs_sales":0.87225,"ebit_sales":0.07022,"ni_sales":0.05666,"return":0.07456} {"coid":"GME","period":"FY2014","coname":"Gamestop Corporation","sector":"Consumer Services","industry":"Electronics Distribution","toas":4091.4,"sales":9039.5,"equity":2251.4,"debt_ta":0.00098,"eq_ta":0.55028,"gw_ta":0.34577,"oint_ta":0.04749,"ppe_ta":0.11639,"ca_ta":0.47651,"cash_ta":0.13106,"cogs_sales":0.70561,"ebit_sales":0.06292,"ni_sales":0.03918} {"coid":"GME","period":"FY2015","coname":"Gamestop Corporation","sector":"Consumer Services","industry":"Electronics Distribution","toas":4246.3,"sales":9296,"equity":2067.7,"debt_ta":0.08377,"eq_ta":0.48694,"gw_ta":0.32744,"oint_ta":0.056,"ppe_ta":0.10696,"ca_ta":0.48572,"cash_ta":0.14368,"roe":0.09101,"roa":0.07296,"nioa":0.04715,"cfoa":0.05763,"accoa":-0.01048,"cogs_sales":0.70139,"ebit_sales":0.06544,"ni_sales":0.04229,"return":-0.02392} {"coid":"GME","period":"FY2016","coname":"Gamestop Corporation","sector":"Consumer Services","industry":"Electronics Distribution","toas":4330.3,"sales":9363.8,"equity":2081,"debt_ta":0.07986,"eq_ta":0.48057,"gw_ta":0.34102,"oint_ta":0.0763,"ppe_ta":0.11189,"ca_ta":0.44743,"cash_ta":0.10401,"roe":0.09709,"roa":0.0729,"nioa":0.04696,"cfoa":0.07658,"accoa":-0.02962,"cogs_sales":0.68834,"ebit_sales":0.06677,"ni_sales":0.04302,"return":-0.22897} {"coid":"GMED","period":"FY2013","coname":"Globus Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":566.3,"sales":434.46,"equity":472.36,"debt_ta":0,"eq_ta":0.83412,"gw_ta":0.03244,"oint_ta":0.05216,"ppe_ta":0.11328,"ca_ta":0.73602,"cash_ta":0.15886,"cogs_sales":0.22805,"ebit_sales":0.23477,"ni_sales":0.15792} {"coid":"GMS","period":"FY2014","coname":"GMS Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1122.35,"sales":1353.34,"equity":299.43,"debt_ta":0.48005,"eq_ta":0.26679,"gw_ta":0.28578,"oint_ta":0.19033,"ppe_ta":0.15434,"ca_ta":0.34749,"cash_ta":0.0291,"cogs_sales":0.70269,"ebit_sales":-0.1626,"ni_sales":-0.16242} {"coid":"GMS","period":"FY2015","coname":"GMS Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1160.98,"sales":1570.09,"equity":299.57,"debt_ta":0.47975,"eq_ta":0.25803,"gw_ta":0.30044,"oint_ta":0.18584,"ppe_ta":0.1368,"ca_ta":0.36778,"cash_ta":0.01058,"roe":-0.01953,"roa":-0.00802,"nioa":-0.00512,"cfoa":0.02103,"accoa":-0.02615,"cogs_sales":0.69493,"ebit_sales":-0.01167,"ni_sales":-0.00745} {"coid":"GMS","period":"FY2016","coname":"GMS Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1240.81,"sales":1858.18,"equity":311.16,"debt_ta":0.51951,"eq_ta":0.25077,"gw_ta":0.31134,"oint_ta":0.17875,"ppe_ta":0.12352,"ca_ta":0.38011,"cash_ta":0.01537,"roe":0.02057,"roa":0.01047,"nioa":0.00523,"cfoa":0.01988,"accoa":-0.01465,"cogs_sales":0.68078,"ebit_sales":0.01353,"ni_sales":0.00676} {"coid":"GNC","period":"FY2013","coname":"GNC Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Food Chains","toas":2740.35,"sales":2626.76,"equity":815.58,"debt_ta":0.49158,"eq_ta":0.29762,"gw_ta":0.24316,"oint_ta":0.31484,"ppe_ta":0.07545,"ca_ta":0.35253,"cash_ta":0.08255,"cogs_sales":0.62293,"ebit_sales":0.15512,"ni_sales":0.10089} {"coid":"GNC","period":"FY2014","coname":"GNC Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Food Chains","toas":2677.8,"sales":2655.01,"equity":756.04,"debt_ta":0.5013,"eq_ta":0.28234,"gw_ta":0.25106,"oint_ta":0.31854,"ppe_ta":0.08679,"ca_ta":0.32726,"cash_ta":0.04998,"roe":0.16281,"roa":0.0725,"nioa":0.04722,"cfoa":0.05607,"accoa":-0.00884,"cogs_sales":0.6308,"ebit_sales":0.14795,"ni_sales":0.09637,"return":-0.184} {"coid":"GNC","period":"FY2015","coname":"GNC Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Food Chains","toas":2554.41,"sales":2683.3,"equity":468.56,"debt_ta":0.56732,"eq_ta":0.18343,"gw_ta":0.25442,"oint_ta":0.32853,"ppe_ta":0.09025,"ca_ta":0.31039,"cash_ta":0.0221,"roe":0.17908,"roa":0.0654,"nioa":0.04191,"cfoa":0.06776,"accoa":-0.02585,"cogs_sales":0.63305,"ebit_sales":0.12752,"ni_sales":0.08173,"return":-0.32761} {"coid":"GNC","period":"FY2016","coname":"GNC Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Food Chains","toas":2068.64,"sales":2540.02,"equity":-95.05,"debt_ta":0.74467,"eq_ta":-0.04595,"gw_ta":0.08511,"oint_ta":0.40182,"ppe_ta":0.11229,"ca_ta":0.38631,"cash_ta":0.01666,"roe":-0.76638,"roa":-0.05048,"nioa":-0.06192,"cfoa":0.04504,"accoa":-0.10695,"cogs_sales":0.66137,"ebit_sales":-0.09189,"ni_sales":-0.1127,"return":-0.62989} {"coid":"GNCMA","period":"FY2013","coname":"General Communication, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2011.81,"sales":811.65,"equity":157.14,"debt_ta":0.558,"eq_ta":0.07811,"gw_ta":0.10888,"oint_ta":0.17619,"ppe_ta":0.52542,"ca_ta":0.16356,"cash_ta":0.02235,"cogs_sales":0.67952,"ebit_sales":0.05258,"ni_sales":0.01159} {"coid":"GNCMA","period":"FY2014","coname":"General Communication, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2002.38,"sales":910.2,"equity":167.36,"debt_ta":0.5559,"eq_ta":0.08358,"gw_ta":0.11464,"oint_ta":0.1718,"ppe_ta":0.55558,"ca_ta":0.12618,"cash_ta":0.00769,"roe":0.0233,"roa":0.01726,"nioa":0.00188,"cfoa":0.06432,"accoa":-0.06244,"cogs_sales":0.65519,"ebit_sales":0.0761,"ni_sales":0.00831,"return":0.23318} {"coid":"GNCMA","period":"FY2015","coname":"General Communication, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1966.94,"sales":978.53,"equity":88.26,"debt_ta":0.71232,"eq_ta":0.04487,"gw_ta":0.12164,"oint_ta":0.17655,"ppe_ta":0.55639,"ca_ta":0.13147,"cash_ta":0.01349,"roe":-0.10179,"roa":-0.00698,"nioa":-0.00656,"cfoa":0.06398,"accoa":-0.07054,"cogs_sales":0.67522,"ebit_sales":-0.02832,"ni_sales":-0.02659,"return":0.43855} {"coid":"GNCMA","period":"FY2016","coname":"General Communication, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":2065.94,"sales":933.81,"equity":22.72,"debt_ta":0.71863,"eq_ta":0.011,"gw_ta":0.11581,"oint_ta":0.17349,"ppe_ta":0.56242,"ca_ta":0.12846,"cash_ta":0.00934,"roe":-0.03307,"roa":0.00027,"nioa":-0.00091,"cfoa":0.04966,"accoa":-0.05057,"cogs_sales":0.70778,"ebit_sales":0.00115,"ni_sales":-0.00393,"return":-0.01668} {"coid":"GNE","period":"FY2013","coname":"Genie Energy Ltd.","sector":"Public Utilities","industry":"Power Generation","toas":158.84,"sales":279.17,"equity":120.13,"debt_ta":0,"eq_ta":0.7563,"gw_ta":0.04627,"ppe_ta":0.00353,"ca_ta":0.91973,"cash_ta":0.46519,"cogs_sales":0.76448,"ebit_sales":-0.00928,"ni_sales":-0.02113} {"coid":"GNE","period":"FY2014","coname":"Genie Energy Ltd.","sector":"Public Utilities","industry":"Power Generation","toas":152.93,"sales":280.96,"equity":124.02,"debt_ta":0,"eq_ta":0.81096,"gw_ta":0.02393,"ppe_ta":0.01249,"ca_ta":0.93095,"cash_ta":0.47008,"roe":-0.1085,"roa":-0.0876,"nioa":-0.08497,"cfoa":-0.06126,"accoa":-0.0237,"cogs_sales":0.82428,"ebit_sales":-0.0972,"ni_sales":-0.09428,"return":-0.38917} {"coid":"GNE","period":"FY2015","coname":"Genie Energy Ltd.","sector":"Public Utilities","industry":"Power Generation","toas":155.81,"sales":213.06,"equity":121.71,"debt_ta":0.01284,"eq_ta":0.78114,"gw_ta":0.02349,"ppe_ta":0.0086,"ca_ta":0.73564,"cash_ta":0.24896,"roe":-0.03036,"roa":-0.02627,"nioa":-0.02416,"cfoa":-0.00998,"accoa":-0.01419,"cogs_sales":0.68718,"ebit_sales":-0.03806,"ni_sales":-0.03501,"return":0.82738} {"coid":"GNE","period":"FY2016","coname":"Genie Energy Ltd.","sector":"Public Utilities","industry":"Power Generation","toas":121.81,"sales":212.11,"equity":94.87,"debt_ta":0.00583,"eq_ta":0.77884,"gw_ta":0.07167,"oint_ta":0.03514,"ppe_ta":0.01322,"ca_ta":0.80297,"cash_ta":0.28889,"roe":-0.11321,"roa":-0.10795,"nioa":-0.08832,"cfoa":0.05601,"accoa":-0.14433,"cogs_sales":0.63726,"ebit_sales":-0.14129,"ni_sales":-0.1156,"return":-0.46652} {"coid":"GNL","period":"FY2013","coname":"Global Net Lease, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":214.93,"sales":3.95,"equity":122.72,"debt_ta":0.35779,"eq_ta":0.57098,"ppe_ta":0.90541,"cash_ta":0.05351,"cogs_sales":0.02278,"ebit_sales":-1.76962,"ni_sales":-1.76962} {"coid":"GNL","period":"FY2014","coname":"Global Net Lease, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2428.8,"sales":93.38,"equity":1416.67,"debt_ta":0.38721,"eq_ta":0.58328,"gw_ta":0.00151,"ppe_ta":0.94593,"cash_ta":0.02663,"roe":-0.03481,"roa":-0.02081,"nioa":-0.02027,"cfoa":-0.00367,"accoa":-0.01661,"cogs_sales":0.0936,"ebit_sales":-0.58921,"ni_sales":-0.57389} {"coid":"GNL","period":"FY2015","coname":"Global Net Lease, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2540.52,"sales":205.33,"equity":1205.39,"debt_ta":0.4887,"eq_ta":0.47447,"oint_ta":0.00118,"ppe_ta":0.94972,"cash_ta":0.02753,"roe":-0.00079,"roa":0.00078,"nioa":-0.00041,"cfoa":0.02056,"accoa":-0.02097,"cogs_sales":0.16242,"ebit_sales":0.01885,"ni_sales":-0.01003} {"coid":"GNL","period":"FY2016","coname":"Global Net Lease, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2891.47,"sales":214.17,"equity":1347.78,"debt_ta":0.49176,"eq_ta":0.46612,"oint_ta":0.00482,"ppe_ta":0.93919,"cash_ta":0.02415,"roe":0.01846,"roa":0.00957,"nioa":0.00868,"cfoa":0.02106,"accoa":-0.01238,"cogs_sales":0.18112,"ebit_sales":0.2428,"ni_sales":0.22011,"return":0.07612} {"coid":"GNMK","period":"FY2013","coname":"GenMark Diagnostics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":121.75,"sales":27.4,"equity":109.17,"debt_ta":0.00033,"eq_ta":0.89667,"oint_ta":0.00986,"ppe_ta":0.07055,"ca_ta":0.91253,"cash_ta":0.29339,"cogs_sales":0.56825,"ebit_sales":-1.22628,"ni_sales":-1.22774} {"coid":"GNMK","period":"FY2014","coname":"GenMark Diagnostics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":91.97,"sales":30.59,"equity":78.02,"debt_ta":0,"eq_ta":0.84832,"oint_ta":0.02033,"ppe_ta":0.12015,"ca_ta":0.8493,"cash_ta":0.40067,"roe":-0.20439,"roa":-0.18173,"nioa":-0.17902,"cfoa":-0.13836,"accoa":-0.04066,"cogs_sales":0.42923,"ebit_sales":-1.2697,"ni_sales":-1.25074,"return":0.02408} {"coid":"GNMK","period":"FY2015","coname":"GenMark Diagnostics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":70.67,"sales":39.41,"equity":48.6,"debt_ta":0.13995,"eq_ta":0.6877,"oint_ta":0.03368,"ppe_ta":0.16131,"ca_ta":0.79185,"cash_ta":0.50064,"roe":-0.33328,"roa":-0.25922,"nioa":-0.25947,"cfoa":-0.1962,"accoa":-0.06327,"cogs_sales":0.38873,"ebit_sales":-1.06978,"ni_sales":-1.07079,"return":-0.42983} {"coid":"GNMK","period":"FY2016","coname":"GenMark Diagnostics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":80.32,"sales":49.27,"equity":38.15,"debt_ta":0.24676,"eq_ta":0.47498,"oint_ta":0.03324,"ppe_ta":0.22747,"ca_ta":0.72771,"cash_ta":0.19871,"roe":-0.58329,"roa":-0.33446,"nioa":-0.33512,"cfoa":-0.23604,"accoa":-0.09908,"cogs_sales":0.39984,"ebit_sales":-1.02496,"ni_sales":-1.02699,"return":0.57732} {"coid":"GNRC","period":"FY2013","coname":"Generac Holdlings Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":1798.2,"sales":1485.77,"equity":317.07,"debt_ta":0.66588,"eq_ta":0.17633,"gw_ta":0.33828,"oint_ta":0.15728,"ppe_ta":0.08141,"ca_ta":0.3638,"cash_ta":0.0835,"cogs_sales":0.61666,"ebit_sales":0.18759,"ni_sales":0.11747} {"coid":"GNRC","period":"FY2014","coname":"Generac Holdlings Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":1882.54,"sales":1460.92,"equity":489.8,"debt_ta":0.57795,"eq_ta":0.26018,"gw_ta":0.33761,"oint_ta":0.15133,"ppe_ta":0.08968,"ca_ta":0.38803,"cash_ta":0.1008,"roe":0.2164,"roa":0.07019,"nioa":0.04744,"cfoa":0.06873,"accoa":-0.02129,"cogs_sales":0.64665,"ebit_sales":0.17685,"ni_sales":0.11952,"return":-0.17444} {"coid":"GNRC","period":"FY2015","coname":"Generac Holdlings Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":1778.63,"sales":1317.3,"equity":465.87,"debt_ta":0.58831,"eq_ta":0.26193,"gw_ta":0.37654,"oint_ta":0.14444,"ppe_ta":0.10357,"ca_ta":0.35534,"cash_ta":0.06514,"roe":0.08136,"roa":0.03359,"nioa":0.02124,"cfoa":0.05152,"accoa":-0.03028,"cogs_sales":0.65084,"ebit_sales":0.09336,"ni_sales":0.05902,"return":-0.36334} {"coid":"GNRC","period":"FY2016","coname":"Generac Holdlings Inc.","sector":"Consumer Durables","industry":"Metal Fabrications","toas":1861.68,"sales":1444.45,"equity":401.12,"debt_ta":0.56558,"eq_ta":0.21546,"gw_ta":0.3785,"oint_ta":0.13706,"ppe_ta":0.11431,"ca_ta":0.36715,"cash_ta":0.03613,"roe":0.11395,"roa":0.04296,"nioa":0.02714,"cfoa":0.06961,"accoa":-0.04247,"cogs_sales":0.64409,"ebit_sales":0.10826,"ni_sales":0.06839,"return":0.36849} {"coid":"GNRT","period":"FY2013","coname":"Gener8 Maritime, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1122.93,"sales":356.67,"equity":365.69,"debt_ta":0.60345,"eq_ta":0.32566,"gw_ta":0.02714,"ppe_ta":0.78024,"ca_ta":0.17872,"cash_ta":0.00007,"cogs_sales":0.98208,"ebit_sales":-0.28337,"ni_sales":-0.28337} {"coid":"GNRT","period":"FY2014","coname":"Gener8 Maritime, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1359.12,"sales":392.41,"equity":517.15,"debt_ta":0.58653,"eq_ta":0.3805,"gw_ta":0.01996,"ppe_ta":0.79102,"ca_ta":0.16971,"cash_ta":0.10838,"roe":-0.05333,"roa":-0.01897,"nioa":-0.01897,"cfoa":-0.00475,"accoa":-0.01421,"cogs_sales":0.82597,"ebit_sales":-0.11998,"ni_sales":-0.11998} {"coid":"GNRT","period":"FY2015","coname":"Gener8 Maritime, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2389.75,"sales":429.93,"equity":1347.76,"debt_ta":0.40048,"eq_ta":0.56398,"gw_ta":0.011,"ppe_ta":0.83798,"ca_ta":0.10802,"cash_ta":0.06592,"roe":0.06948,"roa":0.03456,"nioa":0.03456,"cfoa":0.04158,"accoa":-0.00702,"cogs_sales":0.44693,"ebit_sales":0.30137,"ni_sales":0.30137} {"coid":"GNRT","period":"FY2016","coname":"Gener8 Maritime, Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2992.67,"sales":404.62,"equity":1437.41,"debt_ta":0.52861,"eq_ta":0.48031,"gw_ta":0,"ppe_ta":0.90249,"ca_ta":0.07194,"cash_ta":0.03164,"roe":0.02417,"roa":0.01251,"nioa":0.01251,"cfoa":0.04811,"accoa":-0.0356,"cogs_sales":0.30364,"ebit_sales":0.16635,"ni_sales":0.16635,"return":-0.52593} {"coid":"GNTX","period":"FY2013","coname":"Gentex Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":1764.09,"sales":1171.86,"equity":1327.6,"debt_ta":0.15482,"eq_ta":0.75257,"gw_ta":0.17424,"oint_ta":0.22193,"ppe_ta":0.20238,"ca_ta":0.34079,"cash_ta":0.1755,"cogs_sales":0.63244,"ebit_sales":0.27995,"ni_sales":0.19024} {"coid":"GNTX","period":"FY2014","coname":"Gentex Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2022.54,"sales":1375.5,"equity":1571.41,"debt_ta":0.13133,"eq_ta":0.77695,"gw_ta":0.15197,"oint_ta":0.18319,"ppe_ta":0.18461,"ca_ta":0.42355,"cash_ta":0.24594,"roe":0.09955,"roa":0.10968,"nioa":0.07622,"cfoa":0.08641,"accoa":-0.0102,"cogs_sales":0.60822,"ebit_sales":0.30195,"ni_sales":0.20981,"return":0.11753} {"coid":"GNTX","period":"FY2015","coname":"Gentex Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2148.67,"sales":1543.62,"equity":1722.52,"debt_ta":0.1085,"eq_ta":0.80167,"gw_ta":0.14305,"oint_ta":0.16262,"ppe_ta":0.19208,"ca_ta":0.45796,"cash_ta":0.2567,"roe":0.09668,"roa":0.11114,"nioa":0.07635,"cfoa":0.08429,"accoa":-0.00794,"cogs_sales":0.60885,"ebit_sales":0.30033,"ni_sales":0.20631,"return":-0.09626} {"coid":"GNTX","period":"FY2016","coname":"Gentex Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2309.62,"sales":1678.92,"equity":1910.42,"debt_ta":0.08037,"eq_ta":0.82716,"gw_ta":0.13308,"oint_ta":0.14355,"ppe_ta":0.20169,"ca_ta":0.50008,"cash_ta":0.23661,"roe":0.09568,"roa":0.11452,"nioa":0.07796,"cfoa":0.10575,"accoa":-0.02778,"cogs_sales":0.60186,"ebit_sales":0.3041,"ni_sales":0.20703,"return":0.25723} {"coid":"GOGO","period":"FY2013","coname":"Gogo Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":689,"sales":328.12,"equity":270.19,"debt_ta":0.35781,"eq_ta":0.39215,"gw_ta":0.0009,"oint_ta":0.10573,"ppe_ta":0.38553,"ca_ta":0.46729,"cash_ta":0.38656,"cogs_sales":0.51201,"ebit_sales":-0.33579,"ni_sales":-0.33917} {"coid":"GOGO","period":"FY2014","coname":"Gogo Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":756.34,"sales":408.49,"equity":197.76,"debt_ta":0.40297,"eq_ta":0.26147,"gw_ta":0.00082,"oint_ta":0.10374,"ppe_ta":0.48009,"ca_ta":0.38989,"cash_ta":0.27929,"roe":-0.18066,"roa":-0.05768,"nioa":-0.05849,"cfoa":0.02004,"accoa":-0.07854,"cogs_sales":0.51277,"ebit_sales":-0.20407,"ni_sales":-0.20696,"return":-0.334} {"coid":"GOGO","period":"FY2015","coname":"Gogo Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1004.35,"sales":500.89,"equity":66.19,"debt_ta":0.56419,"eq_ta":0.0659,"gw_ta":0.00062,"oint_ta":0.07848,"ppe_ta":0.43261,"ca_ta":0.46598,"cash_ta":0.36524,"roe":-0.40769,"roa":-0.06042,"nioa":-0.06112,"cfoa":0.05956,"accoa":-0.12067,"cogs_sales":0.45591,"ebit_sales":-0.21238,"ni_sales":-0.21484,"return":0.07683} {"coid":"GOGO","period":"FY2016","coname":"Gogo Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1246.2,"sales":596.55,"equity":-40.39,"debt_ta":0.64477,"eq_ta":-0.03241,"gw_ta":0.0005,"oint_ta":0.06834,"ppe_ta":0.41712,"ca_ta":0.48526,"cash_ta":0.09413,"roe":-4.82558,"roa":-0.05474,"nioa":-0.05532,"cfoa":0.02888,"accoa":-0.0842,"cogs_sales":0.46053,"ebit_sales":-0.2065,"ni_sales":-0.2087,"return":-0.48202} {"coid":"GOOD","period":"FY2013","coname":"Gladstone Commercial Corporation","sector":"Consumer Services","industry":"Real Estate","toas":690.52,"sales":61.34,"equity":183.15,"debt_ta":0.70309,"eq_ta":0.26523,"oint_ta":0.11532,"ppe_ta":0.81259,"cash_ta":0.01238,"cogs_sales":0.08738,"ebit_sales":0.02494,"ni_sales":0.02494} {"coid":"GOOD","period":"FY2014","coname":"Gladstone Commercial Corporation","sector":"Consumer Services","industry":"Real Estate","toas":787.79,"sales":73.76,"equity":217.67,"debt_ta":0.68686,"eq_ta":0.2763,"oint_ta":0.12543,"ppe_ta":0.80026,"cash_ta":0.01092,"roe":-0.01472,"roa":-0.00399,"nioa":-0.00399,"cfoa":0.01908,"accoa":-0.02307,"cogs_sales":0.09978,"ebit_sales":-0.07999,"ni_sales":-0.07999,"return":0.04033} {"coid":"GOOD","period":"FY2015","coname":"Gladstone Commercial Corporation","sector":"Consumer Services","industry":"Real Estate","toas":827.18,"sales":83.77,"equity":233.87,"debt_ta":0.68115,"eq_ta":0.28273,"oint_ta":0.12683,"ppe_ta":0.80773,"cash_ta":0.00623,"roe":0.00797,"roa":0.00223,"nioa":0.00223,"cfoa":0.0195,"accoa":-0.01727,"cogs_sales":0.09992,"ebit_sales":0.04297,"ni_sales":0.04297,"return":-0.06923} {"coid":"GOOD","period":"FY2016","coname":"Gladstone Commercial Corporation","sector":"Consumer Services","industry":"Real Estate","toas":851.74,"sales":86.37,"equity":310.62,"debt_ta":0.59806,"eq_ta":0.36469,"oint_ta":0.12392,"ppe_ta":0.81021,"cash_ta":0.00547,"roe":0.00727,"roa":0.00236,"nioa":0.00236,"cfoa":0.02452,"accoa":-0.02216,"cogs_sales":0.10791,"ebit_sales":0.04585,"ni_sales":0.04585,"return":0.50752} {"coid":"GOOG","period":"FY2013","coname":"Alphabet Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":110920,"sales":55519,"equity":87309,"debt_ta":0.04729,"eq_ta":0.78713,"gw_ta":0.10361,"oint_ta":0.05469,"ppe_ta":0.14897,"ca_ta":0.6571,"cash_ta":0.08104,"cogs_sales":0.39613,"ebit_sales":0.28637,"ni_sales":0.22934} {"coid":"GOOG","period":"FY2014","coname":"Alphabet Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":129187,"sales":66001,"equity":103860,"debt_ta":0.04054,"eq_ta":0.80395,"gw_ta":0.12075,"oint_ta":0.03566,"ppe_ta":0.18487,"ca_ta":0.60885,"cash_ta":0.06567,"roe":0.07395,"roa":0.07188,"nioa":0.05887,"cfoa":0.09589,"accoa":-0.03702,"cogs_sales":0.38352,"ebit_sales":0.2615,"ni_sales":0.21418,"return":-0.05965} {"coid":"GOOG","period":"FY2015","coname":"Alphabet Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":147461,"sales":74989,"equity":120331,"debt_ta":0.0354,"eq_ta":0.81602,"gw_ta":0.10761,"oint_ta":0.02609,"ppe_ta":0.19677,"ca_ta":0.6111,"cash_ta":0.06218,"roe":0.07292,"roa":0.07103,"nioa":0.05909,"cfoa":0.09605,"accoa":-0.03696,"cogs_sales":0.37558,"ebit_sales":0.26205,"ni_sales":0.21801,"return":0.44163} {"coid":"GOOG","period":"FY2016","coname":"Alphabet Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":167497,"sales":90272,"equity":139036,"debt_ta":0.02349,"eq_ta":0.83008,"gw_ta":0.09832,"oint_ta":0.01974,"ppe_ta":0.20439,"ca_ta":0.62931,"cash_ta":0.03487,"roe":0.0751,"roa":0.07668,"nioa":0.06184,"cfoa":0.11442,"accoa":-0.05257,"cogs_sales":0.38925,"ebit_sales":0.26752,"ni_sales":0.21577,"return":0.01705} {"coid":"GORO","period":"FY2013","coname":"Gold Resource Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":92.43,"sales":125.78,"equity":75.28,"debt_ta":0.04176,"eq_ta":0.81445,"ppe_ta":0.19864,"ca_ta":0.42843,"cash_ta":0.16196,"cogs_sales":0.53689,"ebit_sales":0.07131,"ni_sales":0.00072} {"coid":"GORO","period":"FY2014","coname":"Gold Resource Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":105.98,"sales":115.41,"equity":88.13,"debt_ta":0.02199,"eq_ta":0.83157,"ppe_ta":0.30515,"ca_ta":0.40772,"cash_ta":0.25986,"roe":0.09204,"roa":0.1576,"nioa":0.0758,"cfoa":0.18976,"accoa":-0.11396,"cogs_sales":0.55914,"ebit_sales":0.27095,"ni_sales":0.13032,"return":-0.23355} {"coid":"GORO","period":"FY2015","coname":"Gold Resource Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":106.5,"sales":92.7,"equity":88.82,"debt_ta":0.00789,"eq_ta":0.83399,"ppe_ta":0.48488,"ca_ta":0.30592,"cash_ta":0.12038,"roe":0.01729,"roa":0.04918,"nioa":0.0144,"cfoa":0.09493,"accoa":-0.08053,"cogs_sales":0.67292,"ebit_sales":0.11273,"ni_sales":0.03301,"return":-0.48718} {"coid":"GORO","period":"FY2016","coname":"Gold Resource Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":118.46,"sales":83.23,"equity":107.08,"debt_ta":0,"eq_ta":0.90393,"ppe_ta":0.42757,"ca_ta":0.24717,"cash_ta":0.11962,"roe":0.02241,"roa":0.04067,"nioa":0.01951,"cfoa":0.07957,"accoa":-0.06006,"cogs_sales":0.73039,"ebit_sales":0.10994,"ni_sales":0.05275,"return":1.64593} {"coid":"GOV","period":"FY2013","coname":"Government Properties Income Trust","sector":"Finance","industry":"Real Estate","toas":1632.45,"sales":226.91,"equity":989.67,"debt_ta":0.37784,"eq_ta":0.60625,"ppe_ta":0.84592,"cash_ta":0.00469,"cogs_sales":0.29457,"ebit_sales":0.24375,"ni_sales":0.24071} {"coid":"GOV","period":"FY2014","coname":"Government Properties Income Trust","sector":"Finance","industry":"Real Estate","toas":2427.61,"sales":251.03,"equity":1297.45,"debt_ta":0.45355,"eq_ta":0.53446,"ppe_ta":0.60252,"cash_ta":0.00568,"roe":0.02472,"roa":0.01039,"nioa":0.01392,"cfoa":0.0322,"accoa":-0.01827,"cogs_sales":0.29626,"ebit_sales":0.16807,"ni_sales":0.22519,"return":-0.00641} {"coid":"GOV","period":"FY2015","coname":"Government Properties Income Trust","sector":"Finance","industry":"Real Estate","toas":2168.51,"sales":248.55,"equity":956.65,"debt_ta":0.53416,"eq_ta":0.44116,"ppe_ta":0.66417,"cash_ta":0.00405,"roe":-0.09315,"roa":-0.0496,"nioa":-0.04568,"cfoa":0.0251,"accoa":-0.07078,"cogs_sales":0.32319,"ebit_sales":-0.91728,"ni_sales":-0.84474,"return":-0.24875} {"coid":"GOV","period":"FY2016","coname":"Government Properties Income Trust","sector":"Finance","industry":"Real Estate","toas":2385.07,"sales":258.18,"equity":935,"debt_ta":0.58383,"eq_ta":0.39202,"ppe_ta":0.66747,"cash_ta":0.01255,"roe":0.03058,"roa":0.00504,"nioa":0.0127,"cfoa":0.02729,"accoa":-0.01459,"cogs_sales":0.32919,"ebit_sales":0.08885,"ni_sales":0.22403,"return":0.32067} {"coid":"GPC","period":"FY2013","coname":"Genuine Parts Company","sector":"Capital Goods","industry":"Automotive Aftermarket","toas":7680.3,"sales":14077.84,"equity":3349.07,"debt_ta":0.10318,"eq_ta":0.43606,"gw_ta":0.10286,"oint_ta":0.06502,"ppe_ta":0.08724,"ca_ta":0.67985,"cash_ta":0.02564,"cogs_sales":0.70024,"ebit_sales":0.07418,"ni_sales":0.04866} {"coid":"GPC","period":"FY2014","coname":"Genuine Parts Company","sector":"Capital Goods","industry":"Automotive Aftermarket","toas":8246.24,"sales":15341.65,"equity":3301.25,"debt_ta":0.09768,"eq_ta":0.40033,"gw_ta":0.10175,"oint_ta":0.0664,"ppe_ta":0.08126,"ca_ta":0.67819,"cash_ta":0.0167,"roe":0.10696,"roa":0.07018,"nioa":0.04466,"cfoa":0.04961,"accoa":-0.00495,"cogs_sales":0.70057,"ebit_sales":0.07286,"ni_sales":0.04636,"return":0.31411} {"coid":"GPC","period":"FY2015","coname":"Genuine Parts Company","sector":"Capital Goods","industry":"Automotive Aftermarket","toas":8144.77,"sales":15280.04,"equity":3146.57,"debt_ta":0.08136,"eq_ta":0.38633,"gw_ta":0.1032,"oint_ta":0.06399,"ppe_ta":0.07959,"ca_ta":0.68207,"cash_ta":0.02598,"roe":0.10944,"roa":0.06855,"nioa":0.04305,"cfoa":0.07073,"accoa":-0.02768,"cogs_sales":0.70184,"ebit_sales":0.07354,"ni_sales":0.04618,"return":-0.17141} {"coid":"GPC","period":"FY2016","coname":"Genuine Parts Company","sector":"Capital Goods","industry":"Automotive Aftermarket","toas":8859.4,"sales":15339.71,"equity":3193.73,"debt_ta":0.10319,"eq_ta":0.36049,"gw_ta":0.10792,"oint_ta":0.06981,"ppe_ta":0.08219,"ca_ta":0.67143,"cash_ta":0.02741,"roe":0.10839,"roa":0.06318,"nioa":0.04042,"cfoa":0.05564,"accoa":-0.01522,"cogs_sales":0.70015,"ebit_sales":0.07004,"ni_sales":0.0448,"return":0.143} {"coid":"GPI","period":"FY2013","coname":"Group 1 Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3819.48,"sales":8918.58,"equity":1035.17,"debt_ta":0.55973,"eq_ta":0.27102,"gw_ta":0.19304,"oint_ta":0.07894,"ppe_ta":0.2085,"ca_ta":0.51524,"cash_ta":0.00529,"cogs_sales":0.85507,"ebit_sales":0.02152,"ni_sales":0.01278} {"coid":"GPI","period":"FY2014","coname":"Group 1 Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":4141.49,"sales":9937.89,"equity":978.01,"debt_ta":0.59717,"eq_ta":0.23615,"gw_ta":0.2005,"oint_ta":0.07339,"ppe_ta":0.22948,"ca_ta":0.49142,"cash_ta":0.00989,"roe":0.0462,"roa":0.02065,"nioa":0.01168,"cfoa":0.02491,"accoa":-0.01323,"cogs_sales":0.8543,"ebit_sales":0.01654,"ni_sales":0.00936,"return":0.27326} {"coid":"GPI","period":"FY2015","coname":"Group 1 Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":4396.72,"sales":10632.5,"equity":918.25,"debt_ta":0.64254,"eq_ta":0.20885,"gw_ta":0.19444,"oint_ta":0.06996,"ppe_ta":0.23517,"ca_ta":0.49773,"cash_ta":0.00297,"roe":0.04957,"roa":0.02134,"nioa":0.01101,"cfoa":0.01652,"accoa":-0.00551,"cogs_sales":0.85573,"ebit_sales":0.01713,"ni_sales":0.00884,"return":-0.14695} {"coid":"GPI","period":"FY2016","coname":"Group 1 Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":4461.9,"sales":10887.61,"equity":930.2,"debt_ta":0.62432,"eq_ta":0.20848,"gw_ta":0.1965,"oint_ta":0.06385,"ppe_ta":0.25233,"ca_ta":0.48199,"cash_ta":0.0047,"roe":0.07956,"roa":0.02567,"nioa":0.0166,"cfoa":0.04344,"accoa":-0.02684,"cogs_sales":0.8535,"ebit_sales":0.02088,"ni_sales":0.01351,"return":0.04511} {"coid":"GPK","period":"FY2013","coname":"Graphic Packaging Holding Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4559.3,"sales":4478.1,"equity":1062.3,"debt_ta":0.49429,"eq_ta":0.233,"gw_ta":0.24684,"oint_ta":0.10243,"ppe_ta":0.36824,"ca_ta":0.27026,"cash_ta":0.01145,"cogs_sales":0.83763,"ebit_sales":0.04748,"ni_sales":0.03274} {"coid":"GPK","period":"FY2014","coname":"Graphic Packaging Holding Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4137.6,"sales":4240.5,"equity":1012.3,"debt_ta":0.47315,"eq_ta":0.24466,"gw_ta":0.27023,"oint_ta":0.09319,"ppe_ta":0.37384,"ca_ta":0.25353,"cash_ta":0.01972,"roe":0.04324,"roa":0.01526,"nioa":0.01031,"cfoa":0.06055,"accoa":-0.05024,"cogs_sales":0.81467,"ebit_sales":0.03129,"ni_sales":0.02115,"return":0.41875} {"coid":"GPK","period":"FY2015","coname":"Graphic Packaging Holding Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4256.1,"sales":4160.2,"equity":1101.7,"debt_ta":0.44066,"eq_ta":0.25885,"gw_ta":0.27438,"oint_ta":0.09086,"ppe_ta":0.37274,"ca_ta":0.25065,"cash_ta":0.0129,"roe":0.10885,"roa":0.04281,"nioa":0.02741,"cfoa":0.0702,"accoa":-0.04278,"cogs_sales":0.8071,"ebit_sales":0.08637,"ni_sales":0.05531,"return":-0.04428} {"coid":"GPK","period":"FY2016","coname":"Graphic Packaging Holding Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4603.4,"sales":4298.1,"equity":1056.5,"debt_ta":0.46746,"eq_ta":0.2295,"gw_ta":0.27378,"oint_ta":0.09673,"ppe_ta":0.38057,"ca_ta":0.24219,"cash_ta":0.01284,"roe":0.10564,"roa":0.03605,"nioa":0.02574,"cfoa":0.0724,"accoa":-0.04666,"cogs_sales":0.81578,"ebit_sales":0.07431,"ni_sales":0.05305,"return":-0.0105} {"coid":"GPN","period":"FY2014","coname":"Global Payments Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4018.65,"sales":2554.24,"equity":997.23,"debt_ta":0.45632,"eq_ta":0.24815,"gw_ta":0.33277,"oint_ta":0.13317,"ppe_ta":0.09201,"ca_ta":0.40895,"cash_ta":0.14479,"cogs_sales":0.3728,"ebit_sales":0.14773,"ni_sales":0.09603} {"coid":"GPN","period":"FY2015","coname":"Global Payments Inc.","sector":"Miscellaneous","industry":"Business Services","toas":5779.3,"sales":2773.72,"equity":757.98,"debt_ta":0.40363,"eq_ta":0.13115,"gw_ta":0.25813,"oint_ta":0.09692,"ca_ta":0.56926,"cash_ta":0.1126,"roe":0.15841,"roa":0.04257,"nioa":0.02838,"cfoa":0.04335,"accoa":-0.01497,"cogs_sales":0.3685,"ebit_sales":0.15038,"ni_sales":0.10024,"return":0.5239} {"coid":"GPN","period":"FY2016","coname":"Global Payments Inc.","sector":"Miscellaneous","industry":"Business Services","toas":10509.95,"sales":2898.15,"equity":2746.48,"debt_ta":0.46563,"eq_ta":0.26132,"gw_ta":0.45951,"oint_ta":0.21548,"ppe_ta":0.04697,"ca_ta":0.2713,"cash_ta":0.0994,"roe":0.07752,"roa":0.02216,"nioa":0.01668,"cfoa":0.03591,"accoa":-0.01924,"cogs_sales":0.39599,"ebit_sales":0.12453,"ni_sales":0.09374,"return":0.48956} {"coid":"GPOR","period":"FY2013","coname":"Gulfport Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":2693.14,"sales":262.75,"equity":2050.24,"debt_ta":0.11109,"eq_ta":0.76128,"ppe_ta":0.63257,"ca_ta":0.1972,"cash_ta":0.17042,"cogs_sales":0.20415,"ebit_sales":0.95654,"ni_sales":0.58303} {"coid":"GPOR","period":"FY2014","coname":"Gulfport Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":3619.47,"sales":671.27,"equity":2296.3,"debt_ta":0.19438,"eq_ta":0.63443,"ppe_ta":0.79863,"ca_ta":0.09072,"cash_ta":0.03933,"roe":0.05692,"roa":0.06348,"nioa":0.03919,"cfoa":0.06493,"accoa":-0.02574,"cogs_sales":0.11352,"ebit_sales":0.59699,"ni_sales":0.36856,"return":-0.33882} {"coid":"GPOR","period":"FY2015","coname":"Gulfport Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":3334.73,"sales":709.48,"equity":2038.84,"debt_ta":0.28376,"eq_ta":0.6114,"ppe_ta":0.78819,"ca_ta":0.09943,"cash_ta":0.03388,"roe":-0.28255,"roa":-0.21295,"nioa":-0.17614,"cfoa":0.04633,"accoa":-0.22246,"cogs_sales":0.11871,"ebit_sales":-2.08728,"ni_sales":-1.72645,"return":-0.41136} {"coid":"GPOR","period":"FY2016","coname":"Gulfport Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":4223.15,"sales":385.91,"equity":2183.89,"debt_ta":0.37741,"eq_ta":0.51712,"ppe_ta":0.55672,"ca_ta":0.38094,"cash_ta":0.30212,"roe":-0.23201,"roa":-0.13001,"nioa":-0.12963,"cfoa":0.0447,"accoa":-0.17433,"cogs_sales":0.21287,"ebit_sales":-2.54624,"ni_sales":-2.5387,"return":-0.11925} {"coid":"GPRE","period":"FY2013","coname":"Green Plains, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1532.05,"sales":3041.01,"equity":545.36,"debt_ta":0.47987,"eq_ta":0.35597,"gw_ta":0.02668,"ppe_ta":0.52613,"ca_ta":0.41337,"cash_ta":0.17756,"cogs_sales":0.9431,"ebit_sales":0.02377,"ni_sales":0.01427} {"coid":"GPRE","period":"FY2014","coname":"Green Plains, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1821.06,"sales":3235.61,"equity":797.45,"debt_ta":0.36945,"eq_ta":0.4379,"gw_ta":0.02245,"ppe_ta":0.45315,"ca_ta":0.49609,"cash_ta":0.23366,"roe":0.11878,"roa":0.07469,"nioa":0.04757,"cfoa":0.06607,"accoa":-0.01851,"cogs_sales":0.88416,"ebit_sales":0.0774,"ni_sales":0.0493,"return":0.2877} {"coid":"GPRE","period":"FY2015","coname":"Green Plains, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1917.92,"sales":2965.59,"equity":797.83,"debt_ta":0.34598,"eq_ta":0.41599,"gw_ta":0.02131,"ppe_ta":0.48077,"ca_ta":0.47582,"cash_ta":0.20067,"roe":0.00443,"roa":0.00574,"nioa":0.00189,"cfoa":0.00274,"accoa":-0.00085,"cogs_sales":0.91808,"ebit_sales":0.00724,"ni_sales":0.00238,"return":-0.05865} {"coid":"GPRE","period":"FY2016","coname":"Green Plains, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2506.49,"sales":3410.88,"equity":862.51,"debt_ta":0.44241,"eq_ta":0.34411,"gw_ta":0.07329,"ppe_ta":0.47026,"ca_ta":0.3992,"cash_ta":0.12137,"roe":0.00642,"roa":0.00867,"nioa":0.00241,"cfoa":0.01876,"accoa":-0.01635,"cogs_sales":0.91254,"ebit_sales":0.01124,"ni_sales":0.00313,"return":0.24636} {"coid":"GPRO","period":"FY2013","coname":"GoPro, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":439.67,"sales":985.74,"equity":71.83,"debt_ta":0.2584,"eq_ta":0.16337,"gw_ta":0.03207,"oint_ta":0.00744,"ppe_ta":0.07303,"ca_ta":0.81434,"cogs_sales":0.63298,"ebit_sales":0.09265,"ni_sales":0.06146} {"coid":"GPRO","period":"FY2014","coname":"GoPro, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":917.69,"sales":1394.2,"equity":641.2,"debt_ta":0,"eq_ta":0.69871,"gw_ta":0.01536,"oint_ta":0.0032,"ppe_ta":0.04529,"ca_ta":0.89686,"roe":0.17964,"roa":0.13332,"nioa":0.09437,"cfoa":0.0714,"accoa":0.02296,"cogs_sales":0.55011,"ebit_sales":0.1298,"ni_sales":0.09187} {"coid":"GPRO","period":"FY2015","coname":"GoPro, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":1102.98,"sales":1619.97,"equity":772.03,"debt_ta":0,"eq_ta":0.69995,"gw_ta":0.05176,"oint_ta":0.02813,"ppe_ta":0.06351,"ca_ta":0.75544,"roe":0.02557,"roa":0.02603,"nioa":0.01788,"cfoa":0.078,"accoa":-0.06012,"cogs_sales":0.58443,"ebit_sales":0.03246,"ni_sales":0.0223,"return":-0.71512} {"coid":"GPRO","period":"FY2016","coname":"GoPro, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":922.64,"sales":1185.48,"equity":446.94,"debt_ta":0,"eq_ta":0.48441,"gw_ta":0.15874,"oint_ta":0.03634,"ppe_ta":0.08293,"ca_ta":0.6371,"roe":-0.34373,"roa":-0.18521,"nioa":-0.20685,"cfoa":-0.05319,"accoa":-0.15366,"cogs_sales":0.61035,"ebit_sales":-0.31647,"ni_sales":-0.35344,"return":-0.51638} {"coid":"GPS","period":"FY2014","coname":"Gap, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":7849,"sales":16148,"equity":3062,"debt_ta":0.1776,"eq_ta":0.39011,"gw_ta":0.02293,"oint_ta":0.01261,"ppe_ta":0.35138,"ca_ta":0.5644,"cash_ta":0.06612,"cogs_sales":0.61029,"ebit_sales":0.12961,"ni_sales":0.07927} {"coid":"GPS","period":"FY2015","coname":"Gap, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":7690,"sales":16435,"equity":2983,"debt_ta":0.17594,"eq_ta":0.38791,"gw_ta":0.02341,"oint_ta":0.01287,"ppe_ta":0.3606,"ca_ta":0.56138,"cash_ta":0.05579,"roe":0.20877,"roa":0.12955,"nioa":0.08122,"cfoa":0.13701,"accoa":-0.0558,"cogs_sales":0.61734,"ebit_sales":0.12248,"ni_sales":0.07679,"return":-0.03846} {"coid":"GPS","period":"FY2016","coname":"Gap, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":7473,"sales":15797,"equity":2545,"debt_ta":0.23163,"eq_ta":0.34056,"gw_ta":0.02409,"oint_ta":0.01298,"ppe_ta":0.38137,"ca_ta":0.53325,"cash_ta":0.06918,"roe":0.16643,"roa":0.09701,"nioa":0.06067,"cfoa":0.10512,"accoa":-0.04445,"cogs_sales":0.63575,"ebit_sales":0.09312,"ni_sales":0.05824,"return":-0.38219} {"coid":"GPT","period":"FY2013","coname":"Gramercy Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3010.6,"sales":56.7,"equity":1484.65,"debt_ta":0.47208,"eq_ta":0.49314,"oint_ta":0.08266,"ppe_ta":0.68905,"cash_ta":0.02757,"cogs_sales":0.39295,"ebit_sales":-0.03139,"ni_sales":6.78713} {"coid":"GPT","period":"FY2014","coname":"Gramercy Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1500,"sales":107.94,"equity":906.78,"debt_ta":0.31299,"eq_ta":0.60452,"gw_ta":0.00256,"oint_ta":0.13349,"ppe_ta":0.69335,"cash_ta":0.13338,"roe":0.02296,"roa":0.01242,"nioa":0.01217,"cfoa":0.00727,"accoa":0.0049,"cogs_sales":0.35779,"ebit_sales":0.51881,"ni_sales":0.50871,"return":0.12338} {"coid":"GPT","period":"FY2015","coname":"Gramercy Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5834.52,"sales":237.27,"equity":2911.33,"debt_ta":0.38695,"eq_ta":0.49898,"gw_ta":0.00061,"oint_ta":0.11692,"ppe_ta":0.67386,"cash_ta":0.02194,"roe":-0.01255,"roa":-0.00658,"nioa":-0.00653,"cfoa":0.00459,"accoa":-0.01113,"cogs_sales":0.25928,"ebit_sales":-0.20348,"ni_sales":-0.20201,"return":0.02567} {"coid":"GPT","period":"FY2016","coname":"Gramercy Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5603.53,"sales":517.26,"equity":2752.71,"debt_ta":0.43808,"eq_ta":0.49125,"gw_ta":0.00053,"oint_ta":0.11041,"ppe_ta":0.83106,"cash_ta":0.01205,"roe":0.00589,"roa":0.00192,"nioa":0.00292,"cfoa":0.02069,"accoa":-0.01778,"cogs_sales":0.21892,"ebit_sales":0.04236,"ni_sales":0.06449,"return":0.25185} {"coid":"GPX","period":"FY2013","coname":"GP Strategies Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":280.16,"sales":436.69,"equity":193.03,"debt_ta":0.00146,"eq_ta":0.689,"gw_ta":0.41758,"oint_ta":0.054,"ppe_ta":0.03295,"ca_ta":0.48736,"cash_ta":0.02017,"cogs_sales":0.82535,"ebit_sales":0.08814,"ni_sales":0.05441} {"coid":"GRA","period":"FY2013","coname":"W.R. Grace & Co.","sector":"Basic Industries","industry":"Major Chemicals","toas":5396.1,"sales":3060.7,"equity":560.6,"debt_ta":0.02051,"eq_ta":0.10389,"gw_ta":0.08478,"oint_ta":0.05847,"ppe_ta":0.1538,"ca_ta":0.4252,"cash_ta":0.1788,"cogs_sales":0.62685,"ebit_sales":0.11782,"ni_sales":0.08367} {"coid":"GRA","period":"FY2014","coname":"W.R. Grace & Co.","sector":"Basic Industries","industry":"Major Chemicals","toas":4093.6,"sales":1757.3,"equity":365.9,"debt_ta":0.49243,"eq_ta":0.08938,"gw_ta":0.11064,"oint_ta":0.07035,"ppe_ta":0.20361,"ca_ta":0.35556,"cash_ta":0.13619,"roe":0.29822,"roa":0.01101,"nioa":0.02912,"cfoa":-0.15525,"accoa":0.18437,"cogs_sales":0.62215,"ebit_sales":0.05947,"ni_sales":0.15723,"return":-0.0352} {"coid":"GRA","period":"FY2015","coname":"W.R. Grace & Co.","sector":"Basic Industries","industry":"Major Chemicals","toas":3645.7,"sales":1628.2,"equity":207.8,"debt_ta":0.59511,"eq_ta":0.057,"gw_ta":0.0923,"oint_ta":0.0624,"ppe_ta":0.17053,"ca_ta":0.3249,"cash_ta":0.06344,"roe":0.25135,"roa":0.02503,"nioa":0.01863,"cfoa":0.00164,"accoa":0.01699,"cogs_sales":0.59974,"ebit_sales":0.11897,"ni_sales":0.08856,"return":0.04403} {"coid":"GRA","period":"FY2016","coname":"W.R. Grace & Co.","sector":"Basic Industries","industry":"Major Chemicals","toas":2911.8,"sales":1598.6,"equity":368.8,"debt_ta":0.54403,"eq_ta":0.12666,"gw_ta":0.13538,"oint_ta":0.09242,"ppe_ta":0.25057,"ca_ta":0.22488,"cash_ta":0.03111,"roe":0.1632,"roa":0.02531,"nioa":0.01435,"cfoa":0.04444,"accoa":-0.03009,"cogs_sales":0.5897,"ebit_sales":0.10384,"ni_sales":0.05886,"return":-0.31608} {"coid":"GRBK","period":"FY2013","coname":"Green Brick Partners, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":268.41,"sales":202.33,"equity":189.11,"debt_ta":0.16318,"eq_ta":0.70456,"ppe_ta":0.0032,"cash_ta":0.06214,"cogs_sales":0.71235,"ebit_sales":0.22063,"ni_sales":0.15821} {"coid":"GRBK","period":"FY2014","coname":"Green Brick Partners, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":400.32,"sales":246.1,"equity":171.86,"debt_ta":0.44017,"eq_ta":0.42931,"ppe_ta":0.00405,"cash_ta":0.05313,"roe":0.1386,"roa":0.05415,"nioa":0.07481,"cfoa":0.00265,"accoa":0.07217,"cogs_sales":0.76343,"ebit_sales":0.14714,"ni_sales":0.20329,"return":6.34642} {"coid":"GRBK","period":"FY2015","coname":"Green Brick Partners, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":473.88,"sales":291.14,"equity":359.53,"debt_ta":0.12168,"eq_ta":0.75869,"ppe_ta":0.00169,"cash_ta":0.04201,"roe":0.02883,"roa":0.03972,"nioa":0.01752,"cfoa":-0.05452,"accoa":0.07204,"cogs_sales":0.78619,"ebit_sales":0.11926,"ni_sales":0.05262,"return":-0.12195} {"coid":"GRBK","period":"FY2016","coname":"Green Brick Partners, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":540.98,"sales":380.33,"equity":384.57,"debt_ta":0.15888,"eq_ta":0.71088,"ppe_ta":0.00165,"cash_ta":0.06499,"roe":0.03193,"roa":0.04981,"nioa":0.02341,"cfoa":-0.00695,"accoa":0.03036,"cogs_sales":0.77288,"ebit_sales":0.13291,"ni_sales":0.06247,"return":0.39583} {"coid":"GRIF","period":"FY2013","coname":"Griffin Industrial Realty, Inc.","sector":"Finance","industry":"Real Estate","toas":184.73,"sales":25.53,"equity":98.11,"debt_ta":0.36112,"eq_ta":0.5311,"ppe_ta":0.72073,"ca_ta":0.12472,"cash_ta":0.07676,"cogs_sales":0.33803,"ebit_sales":0.11359,"ni_sales":-0.22797} {"coid":"GRIF","period":"FY2014","coname":"Griffin Industrial Realty, Inc.","sector":"Finance","industry":"Real Estate","toas":186.38,"sales":24.22,"equity":95.88,"debt_ta":0.37649,"eq_ta":0.51443,"ppe_ta":0.72299,"ca_ta":0.09931,"cash_ta":0.09153,"roe":-0.00567,"roa":-0.0031,"nioa":-0.00296,"cfoa":0.01442,"accoa":-0.01738,"cogs_sales":0.35508,"ebit_sales":-0.04748,"ni_sales":-0.04542,"return":-0.14874} {"coid":"GRIF","period":"FY2015","coname":"Griffin Industrial Realty, Inc.","sector":"Finance","industry":"Real Estate","toas":208.05,"sales":28.09,"equity":94.81,"debt_ta":0.4287,"eq_ta":0.45571,"ppe_ta":0.8001,"ca_ta":0.08782,"cash_ta":0.08782,"roe":0.0022,"roa":0.00205,"nioa":0.00106,"cfoa":0.03286,"accoa":-0.03179,"cogs_sales":0.32218,"ebit_sales":0.02884,"ni_sales":0.01495,"return":-0.03537} {"coid":"GRIF","period":"FY2016","coname":"Griffin Industrial Realty, Inc.","sector":"Finance","industry":"Real Estate","toas":223.62,"sales":30.85,"equity":90.8,"debt_ta":0.49056,"eq_ta":0.40605,"ppe_ta":0.77032,"ca_ta":0.11041,"cash_ta":0.11041,"roe":0.00312,"roa":0.00303,"nioa":0.00134,"cfoa":0.01673,"accoa":-0.01538,"cogs_sales":0.29368,"ebit_sales":0.04246,"ni_sales":0.0188,"return":0.19356} {"coid":"GRMN","period":"FY2013","coname":"Garmin Ltd.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4879.6,"sales":2631.85,"equity":3659.71,"debt_ta":0,"eq_ta":0.75,"gw_ta":0.03674,"oint_ta":0.00824,"ppe_ta":0.08502,"ca_ta":0.53194,"cash_ta":0.24165,"cogs_sales":0.46528,"ebit_sales":0.24833,"ni_sales":0.23269} {"coid":"GRMN","period":"FY2014","coname":"Garmin Ltd.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4693.3,"sales":2870.66,"equity":3403.37,"debt_ta":0,"eq_ta":0.72516,"gw_ta":0.03806,"oint_ta":0.00841,"ppe_ta":0.09181,"ca_ta":0.53501,"cash_ta":0.25489,"roe":0.05157,"roa":0.0756,"nioa":0.03805,"cfoa":0.0546,"accoa":-0.01656,"cogs_sales":0.4411,"ebit_sales":0.25212,"ni_sales":0.12687,"return":0.18345} {"coid":"GRMN","period":"FY2015","coname":"Garmin Ltd.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4499.39,"sales":2820.27,"equity":3345.13,"debt_ta":0,"eq_ta":0.74346,"gw_ta":0.04174,"oint_ta":0.01284,"ppe_ta":0.09914,"ca_ta":0.49142,"cash_ta":0.18515,"roe":0.0676,"roa":0.0617,"nioa":0.04963,"cfoa":0.03051,"accoa":0.01912,"cogs_sales":0.45441,"ebit_sales":0.20111,"ni_sales":0.16177,"return":-0.26837} {"coid":"GRMN","period":"FY2016","coname":"Garmin Ltd.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4525.13,"sales":3018.66,"equity":3418,"debt_ta":0,"eq_ta":0.75534,"gw_ta":0.04962,"oint_ta":0.01778,"ppe_ta":0.10671,"ca_ta":0.5001,"cash_ta":0.18715,"roe":0.07553,"roa":0.06977,"nioa":0.0566,"cfoa":0.0782,"accoa":-0.02159,"cogs_sales":0.44361,"ebit_sales":0.20859,"ni_sales":0.16922,"return":0.36601} {"coid":"GRPN","period":"FY2013","coname":"Groupon, Inc.","sector":"Technology","industry":"Advertising","toas":2042.01,"sales":2573.66,"equity":713.65,"debt_ta":0,"eq_ta":0.34948,"gw_ta":0.10814,"oint_ta":0.01393,"ppe_ta":0.06583,"ca_ta":0.76518,"cash_ta":0.60747,"cogs_sales":0.41657,"ebit_sales":-0.00735,"ni_sales":-0.03706} {"coid":"GRPN","period":"FY2014","coname":"Groupon, Inc.","sector":"Technology","industry":"Advertising","toas":2227.6,"sales":3042.12,"equity":762.83,"debt_ta":0.01718,"eq_ta":0.34244,"gw_ta":0.10628,"oint_ta":0.01374,"ppe_ta":0.07901,"ca_ta":0.62177,"cash_ta":0.45638,"roe":-0.0495,"roa":-0.00064,"nioa":-0.01712,"cfoa":0.05844,"accoa":-0.07556,"cogs_sales":0.51833,"ebit_sales":-0.0009,"ni_sales":-0.02403,"return":-0.29822} {"coid":"GRPN","period":"FY2015","coname":"Groupon, Inc.","sector":"Technology","industry":"Advertising","toas":1796.26,"sales":3119.52,"equity":469.4,"debt_ta":0.03213,"eq_ta":0.26132,"gw_ta":0.15996,"oint_ta":0.02031,"ppe_ta":0.11073,"ca_ta":0.5986,"cash_ta":0.47508,"roe":0.01677,"roa":-0.02692,"nioa":0.00514,"cfoa":0.07897,"accoa":-0.07384,"cogs_sales":0.556,"ebit_sales":-0.03472,"ni_sales":0.00663,"return":-0.62833} {"coid":"GRPN","period":"FY2016","coname":"Groupon, Inc.","sector":"Technology","industry":"Advertising","toas":1761.38,"sales":3143.35,"equity":264.42,"debt_ta":0.12922,"eq_ta":0.15012,"gw_ta":0.16121,"oint_ta":0.02436,"ppe_ta":0.09709,"ca_ta":0.61993,"cash_ta":0.50634,"roe":-0.26517,"roa":-0.05225,"nioa":-0.0547,"cfoa":0.03292,"accoa":-0.08761,"cogs_sales":0.56833,"ebit_sales":-0.05913,"ni_sales":-0.06191,"return":0.08143} {"coid":"GRUB","period":"FY2013","coname":"GrubHub Inc.","sector":"Miscellaneous","industry":"Business Services","toas":762.81,"sales":137.14,"equity":575.79,"debt_ta":0,"eq_ta":0.75483,"gw_ta":0.46249,"oint_ta":0.35191,"ppe_ta":0.02242,"ca_ta":0.16014,"cash_ta":0.11345,"ebit_sales":0.10858,"ni_sales":0.04922} {"coid":"GRUB","period":"FY2014","coname":"GrubHub Inc.","sector":"Miscellaneous","industry":"Business Services","toas":978.88,"sales":253.87,"equity":770.52,"debt_ta":0,"eq_ta":0.78714,"gw_ta":0.3604,"oint_ta":0.25983,"ppe_ta":0.01636,"ca_ta":0.3598,"cash_ta":0.20615,"roe":0.01802,"roa":0.02583,"nioa":0.01393,"cfoa":0.04186,"accoa":-0.02793,"ebit_sales":0.17718,"ni_sales":0.09556} {"coid":"GRUB","period":"FY2015","coname":"GrubHub Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1060.25,"sales":361.82,"equity":877.6,"debt_ta":0,"eq_ta":0.82773,"gw_ta":0.3737,"oint_ta":0.26934,"ppe_ta":0.018,"ca_ta":0.33602,"cash_ta":0.15967,"roe":0.02311,"roa":0.03037,"nioa":0.01867,"cfoa":0.02195,"accoa":-0.00328,"ebit_sales":0.17116,"ni_sales":0.10525,"return":-0.3337} {"coid":"GRUB","period":"FY2016","coname":"GrubHub Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1197.51,"sales":493.33,"equity":972.12,"debt_ta":0,"eq_ta":0.81178,"gw_ta":0.36446,"oint_ta":0.2619,"ppe_ta":0.03888,"ca_ta":0.33097,"cash_ta":0.20002,"roe":0.02679,"roa":0.03714,"nioa":0.02195,"cfoa":0.04326,"accoa":-0.02131,"ebit_sales":0.16997,"ni_sales":0.10046,"return":0.55455} {"coid":"GS","period":"FY2013","coname":"Goldman Sachs Group, Inc. (The)","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":911507,"sales":40874,"equity":78467,"debt_ta":0.5955,"eq_ta":0.08608,"gw_ta":0.00406,"oint_ta":0.00074,"ppe_ta":0.01009,"cash_ta":0.10337,"cogs_sales":0.24316,"ebit_sales":0.28715,"ni_sales":0.1967} {"coid":"GS","period":"FY2014","coname":"Goldman Sachs Group, Inc. (The)","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":855842,"sales":40085,"equity":82797,"debt_ta":0.55336,"eq_ta":0.09674,"gw_ta":0.00426,"oint_ta":0.0006,"ppe_ta":0.01092,"cash_ta":0.10563,"roe":0.05257,"roa":0.00699,"nioa":0.0048,"cfoa":-0.00449,"accoa":0.00928,"cogs_sales":0.22353,"ebit_sales":0.30827,"ni_sales":0.21148,"return":0.10785} {"coid":"GS","period":"FY2015","coname":"Goldman Sachs Group, Inc. (The)","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":861395,"sales":39395,"equity":86728,"debt_ta":0.57468,"eq_ta":0.10068,"gw_ta":0.00425,"oint_ta":0.00057,"ppe_ta":0.01156,"cash_ta":0.12367,"roe":0.03588,"roa":0.00511,"nioa":0.00354,"cfoa":0.00458,"accoa":-0.00104,"cogs_sales":0.2266,"ebit_sales":0.22282,"ni_sales":0.15441,"return":-0.0579} {"coid":"GS","period":"FY2016","coname":"Goldman Sachs Group, Inc. (The)","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":860165,"sales":37850,"equity":86893,"debt_ta":0.59922,"eq_ta":0.10102,"gw_ta":0.00426,"oint_ta":0.0005,"ppe_ta":0.01403,"cash_ta":0.12853,"roe":0.04261,"roa":0.00599,"nioa":0.0043,"cfoa":0.00324,"accoa":0.00106,"cogs_sales":0.27849,"ebit_sales":0.27223,"ni_sales":0.19546,"return":0.34923} {"coid":"GSAT","period":"FY2013","coname":"Globalstar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1372.61,"sales":82.71,"equity":116.75,"debt_ta":0.4876,"eq_ta":0.08506,"ppe_ta":0.85223,"ca_ta":0.05928,"cash_ta":0.01268,"cogs_sales":0.60005,"ebit_sales":-7.13312,"ni_sales":-7.1469} {"coid":"GSAT","period":"FY2014","coname":"Globalstar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1268.42,"sales":90.06,"equity":78.92,"debt_ta":0.49675,"eq_ta":0.06222,"ppe_ta":0.87791,"ca_ta":0.03533,"cash_ta":0.00561,"roe":-2.36556,"roa":-0.17493,"nioa":-0.17526,"cfoa":0.00151,"accoa":-0.17677,"cogs_sales":0.73518,"ebit_sales":-5.1298,"ni_sales":-5.13957} {"coid":"GSAT","period":"FY2015","coname":"Globalstar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1175.02,"sales":90.49,"equity":237.13,"debt_ta":0.49465,"eq_ta":0.20181,"oint_ta":0.01031,"ppe_ta":0.91706,"ca_ta":0.03276,"cash_ta":0.00637,"roe":0.22882,"roa":0.03017,"nioa":0.0296,"cfoa":0.00088,"accoa":0.02871,"cogs_sales":0.46889,"ebit_sales":0.81457,"ni_sales":0.7992,"return":-0.47636} {"coid":"GSAT","period":"FY2016","coname":"Globalstar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1132.61,"sales":96.86,"equity":161.82,"debt_ta":0.50889,"eq_ta":0.14287,"oint_ta":0.01482,"ppe_ta":0.91799,"ca_ta":0.03367,"cash_ta":0.00903,"roe":-0.3325,"roa":-0.06032,"nioa":-0.05748,"cfoa":0.00382,"accoa":-0.0613,"cogs_sales":0.43165,"ebit_sales":-1.43702,"ni_sales":-1.3695,"return":0.09722} {"coid":"GSM","period":"FY2013","coname":"Ferroglobe PLC","sector":"Capital Goods","industry":"Metal Fabrications","toas":1675.97,"sales":1463.88,"equity":763.18,"debt_ta":0.36365,"eq_ta":0.45537,"gw_ta":0.00203,"oint_ta":0.03207,"ppe_ta":0.33427,"ca_ta":0.56342,"cash_ta":0.03714,"cogs_sales":0.62224,"ebit_sales":0.03184,"ni_sales":0.01943} {"coid":"GSM","period":"FY2014","coname":"Ferroglobe PLC","sector":"Capital Goods","industry":"Metal Fabrications","toas":1388.16,"sales":1466.3,"equity":489.7,"debt_ta":0.38302,"eq_ta":0.35277,"gw_ta":0.0019,"oint_ta":0.03634,"ppe_ta":0.35772,"ca_ta":0.57877,"cash_ta":0.03505,"roe":0.03068,"roa":0.02984,"nioa":0.01255,"cfoa":0.06247,"accoa":-0.04993,"cogs_sales":0.60667,"ebit_sales":0.06236,"ni_sales":0.02622,"return":-0.02806} {"coid":"GSM","period":"FY2015","coname":"Ferroglobe PLC","sector":"Capital Goods","industry":"Metal Fabrications","toas":2406.06,"sales":1316.59,"equity":1153.15,"debt_ta":0.2164,"eq_ta":0.47927,"gw_ta":0.16788,"oint_ta":0.02977,"ppe_ta":0.42648,"ca_ta":0.35401,"cash_ta":0.04849,"roe":-0.02634,"roa":-0.00225,"nioa":-0.0114,"cfoa":0.03833,"accoa":-0.04974,"cogs_sales":0.62186,"ebit_sales":-0.00648,"ni_sales":-0.03287,"return":-0.36196} {"coid":"GSM","period":"FY2016","coname":"Ferroglobe PLC","sector":"Capital Goods","industry":"Metal Fabrications","toas":2263.18,"sales":1580.52,"equity":1093.35,"debt_ta":0.26509,"eq_ta":0.4831,"gw_ta":0.17784,"oint_ta":0.02777,"ca_ta":0.35782,"cash_ta":0.08704,"roe":-0.06078,"roa":-0.04589,"nioa":-0.02924,"cfoa":0.02451,"accoa":-0.05375,"cogs_sales":0.66433,"ebit_sales":-0.13558,"ni_sales":-0.0864,"return":0.04515} {"coid":"GT","period":"FY2013","coname":"The Goodyear Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":17527,"sales":19540,"equity":1606,"debt_ta":0.35654,"eq_ta":0.09163,"gw_ta":0.03811,"oint_ta":0.00787,"ppe_ta":0.4068,"ca_ta":0.49318,"cash_ta":0.17094,"cogs_sales":0.78808,"ebit_sales":0.04161,"ni_sales":0.03219} {"coid":"GT","period":"FY2014","coname":"The Goodyear Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":18044,"sales":18138,"equity":3610,"debt_ta":0.35436,"eq_ta":0.20007,"gw_ta":0.03331,"oint_ta":0.00765,"ppe_ta":0.38351,"ca_ta":0.39675,"cash_ta":0.11976,"roe":0.47009,"roa":0.01931,"nioa":0.06893,"cfoa":0.00956,"accoa":0.05937,"cogs_sales":0.76668,"ebit_sales":0.03788,"ni_sales":0.13519,"return":0.20861} {"coid":"GT","period":"FY2015","coname":"The Goodyear Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":16391,"sales":16443,"equity":3920,"debt_ta":0.34824,"eq_ta":0.23916,"gw_ta":0.03386,"oint_ta":0.00842,"ppe_ta":0.40156,"ca_ta":0.37374,"cash_ta":0.09005,"roe":0.04077,"roa":0.01766,"nioa":0.00892,"cfoa":0.04899,"accoa":-0.04008,"cogs_sales":0.73977,"ebit_sales":0.03698,"ni_sales":0.01867,"return":0.15366} {"coid":"GT","period":"FY2016","coname":"The Goodyear Tire & Rubber Company","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":16511,"sales":15158,"equity":4507,"debt_ta":0.33184,"eq_ta":0.27297,"gw_ta":0.0324,"oint_ta":0.00824,"ppe_ta":0.40942,"ca_ta":0.34631,"cash_ta":0.06856,"roe":0.14999,"roa":0.03668,"nioa":0.03842,"cfoa":0.04571,"accoa":-0.00729,"cogs_sales":0.72384,"ebit_sales":0.07963,"ni_sales":0.08339,"return":-0.04522} {"coid":"GTLS","period":"FY2013","coname":"Chart Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1461.63,"sales":1177.44,"equity":754.78,"debt_ta":0.22011,"eq_ta":0.5164,"gw_ta":0.27291,"oint_ta":0.11777,"ppe_ta":0.15339,"ca_ta":0.44433,"cash_ta":0.09396,"cogs_sales":0.70128,"ebit_sales":0.10078,"ni_sales":0.07064} {"coid":"GTLS","period":"FY2014","coname":"Chart Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1462.06,"sales":1192.95,"equity":879.88,"debt_ta":0.14295,"eq_ta":0.60181,"gw_ta":0.27736,"oint_ta":0.10511,"ca_ta":0.42071,"cash_ta":0.0709,"roe":0.05008,"roa":0.04076,"nioa":0.028,"cfoa":0.04057,"accoa":-0.01257,"cogs_sales":0.70003,"ebit_sales":0.09989,"ni_sales":0.06862,"return":-0.64241} {"coid":"GTLS","period":"FY2015","coname":"Chart Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1200.14,"sales":1040.16,"equity":670.59,"debt_ta":0.18328,"eq_ta":0.55876,"gw_ta":0.18197,"oint_ta":0.08891,"ca_ta":0.4893,"cash_ta":0.10308,"roe":-0.1309,"roa":-0.07581,"nioa":-0.07624,"cfoa":0.03793,"accoa":-0.11416,"cogs_sales":0.72268,"ebit_sales":-0.19404,"ni_sales":-0.19512,"return":-0.47485} {"coid":"GTLS","period":"FY2016","coname":"Chart Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1233.08,"sales":859.15,"equity":697.26,"debt_ta":0.1948,"eq_ta":0.56546,"gw_ta":0.17677,"oint_ta":0.07578,"ppe_ta":0.2036,"ca_ta":0.52955,"cash_ta":0.22866,"roe":0.02065,"roa":0.01578,"nioa":0.01161,"cfoa":0.0702,"accoa":-0.05859,"cogs_sales":0.68996,"ebit_sales":0.0447,"ni_sales":0.03287,"return":1.00557} {"coid":"GTN","period":"FY2013","coname":"Gray Television, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1334.42,"sales":346.3,"equity":174.01,"debt_ta":0.63164,"eq_ta":0.1304,"gw_ta":0.13819,"oint_ta":0.63071,"ppe_ta":0.10763,"ca_ta":0.09786,"cogs_sales":0.62781,"ebit_sales":0.09076,"ni_sales":0.05282} {"coid":"GTN","period":"FY2014","coname":"Gray Television, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1871.58,"sales":508.13,"equity":216.19,"debt_ta":0.66062,"eq_ta":0.11551,"gw_ta":0.20004,"oint_ta":0.57245,"ppe_ta":0.11851,"ca_ta":0.08992,"roe":0.12317,"roa":0.02489,"nioa":0.01499,"cfoa":0.04187,"accoa":-0.02687,"cogs_sales":0.56283,"ebit_sales":0.15705,"ni_sales":0.09458,"return":-0.24731} {"coid":"GTN","period":"FY2015","coname":"Gray Television, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":2127.71,"sales":597.36,"equity":429.27,"debt_ta":0.57342,"eq_ta":0.20175,"gw_ta":0.19892,"oint_ta":0.5489,"ppe_ta":0.1102,"ca_ta":0.13416,"roe":0.06089,"roa":0.01644,"nioa":0.00983,"cfoa":0.02641,"accoa":-0.01658,"cogs_sales":0.62639,"ebit_sales":0.11007,"ni_sales":0.06579,"return":0.45536} {"coid":"GTN","period":"FY2016","coname":"Gray Television, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":2783.33,"sales":812.47,"equity":492.86,"debt_ta":0.63117,"eq_ta":0.17708,"gw_ta":0.17437,"oint_ta":0.50176,"ppe_ta":0.11716,"ca_ta":0.19269,"roe":0.06753,"roa":0.02152,"nioa":0.01268,"cfoa":0.04207,"accoa":-0.02939,"cogs_sales":0.5848,"ebit_sales":0.13008,"ni_sales":0.07664,"return":-0.33436} {"coid":"GTT","period":"FY2013","coname":"GTT Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":171.76,"sales":157.37,"equity":9.51,"debt_ta":0.53831,"eq_ta":0.05537,"gw_ta":0.3902,"oint_ta":0.25396,"ppe_ta":0.11906,"ca_ta":0.19178,"cash_ta":0.03371,"cogs_sales":0.6533,"ebit_sales":-0.14482,"ni_sales":-0.13211} {"coid":"GTT","period":"FY2014","coname":"GTT Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":266.48,"sales":207.34,"equity":77.57,"debt_ta":0.45399,"eq_ta":0.29109,"gw_ta":0.34779,"oint_ta":0.22002,"ppe_ta":0.09449,"ca_ta":0.31841,"cash_ta":0.18485,"roe":-0.2639,"roa":-0.04769,"nioa":-0.05244,"cfoa":-0.01476,"accoa":-0.03767,"cogs_sales":0.61778,"ebit_sales":-0.1008,"ni_sales":-0.11083,"return":0.81233} {"coid":"GTT","period":"FY2015","coname":"GTT Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":596.45,"sales":369.25,"equity":110.49,"debt_ta":0.65152,"eq_ta":0.18525,"gw_ta":0.45429,"oint_ta":0.30544,"ppe_ta":0.06509,"ca_ta":0.15575,"cash_ta":0.02453,"roe":0.10263,"roa":-0.01719,"nioa":0.02237,"cfoa":0.02857,"accoa":-0.0062,"cogs_sales":0.55372,"ebit_sales":-0.04016,"ni_sales":0.05227,"return":0.28949} {"coid":"GTT","period":"FY2016","coname":"GTT Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":953.26,"sales":521.69,"equity":127.76,"debt_ta":0.76646,"eq_ta":0.13402,"gw_ta":0.29435,"oint_ta":0.20345,"ppe_ta":0.04549,"ca_ta":0.1246,"cash_ta":0.03121,"roe":0.02208,"roa":0.00593,"nioa":0.00339,"cfoa":0.03907,"accoa":-0.03567,"cogs_sales":0.52524,"ebit_sales":0.01762,"ni_sales":0.01008,"return":0.68523} {"coid":"GTY","period":"FY2013","coname":"Getty Realty Corporation","sector":"Finance","industry":"Real Estate","toas":682.4,"sales":102.82,"equity":415.09,"debt_ta":0.23154,"eq_ta":0.60828,"ppe_ta":0.65041,"cash_ta":0.01764,"cogs_sales":0.40303,"ebit_sales":0.26629,"ni_sales":0.67711} {"coid":"GTY","period":"FY2014","coname":"Getty Realty Corporation","sector":"Finance","industry":"Real Estate","toas":687.5,"sales":99.89,"equity":407.02,"debt_ta":0.18231,"eq_ta":0.59203,"ppe_ta":0.71408,"cash_ta":0.00452,"roe":0.02843,"roa":0.0149,"nioa":0.01706,"cfoa":0.02134,"accoa":-0.00428,"cogs_sales":0.28411,"ebit_sales":0.20432,"ni_sales":0.23396,"return":0.04457} {"coid":"GTY","period":"FY2015","coname":"Getty Realty Corporation","sector":"Finance","industry":"Real Estate","toas":896.92,"sales":110.73,"equity":406.56,"debt_ta":0.35353,"eq_ta":0.45328,"ppe_ta":0.75204,"cash_ta":0.00439,"roe":0.04598,"roa":0.02548,"nioa":0.02361,"cfoa":0.03136,"accoa":-0.00775,"cogs_sales":0.26976,"ebit_sales":0.36458,"ni_sales":0.33785,"return":0.00712} {"coid":"GTY","period":"FY2016","coname":"Getty Realty Corporation","sector":"Finance","industry":"Real Estate","toas":877.31,"sales":115.27,"equity":430.92,"debt_ta":0.34029,"eq_ta":0.49118,"ppe_ta":0.75337,"cash_ta":0.01427,"roe":0.04586,"roa":0.02372,"nioa":0.02165,"cfoa":0.02078,"accoa":0.00087,"cogs_sales":0.21948,"ebit_sales":0.36506,"ni_sales":0.33322,"return":0.55716} {"coid":"GUID","period":"FY2013","coname":"Guidance Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":89.23,"sales":110.52,"equity":24.04,"debt_ta":0.00381,"eq_ta":0.26942,"gw_ta":0.16396,"oint_ta":0.11151,"ppe_ta":0.20688,"ca_ta":0.50454,"cash_ta":0.22324,"cogs_sales":0.33949,"ebit_sales":-0.19254,"ni_sales":-0.19453} {"coid":"GUID","period":"FY2014","coname":"Guidance Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":85.83,"sales":108.66,"equity":17.18,"debt_ta":0.00082,"eq_ta":0.20016,"gw_ta":0.17045,"oint_ta":0.09053,"ppe_ta":0.16964,"ca_ta":0.54177,"cash_ta":0.21391,"roe":-0.35735,"roa":-0.0826,"nioa":-0.08414,"cfoa":-0.00366,"accoa":-0.08049,"cogs_sales":0.3314,"ebit_sales":-0.13308,"ni_sales":-0.13556,"return":-0.28218} {"coid":"GUID","period":"FY2015","coname":"Guidance Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":82.29,"sales":107.01,"equity":11.24,"debt_ta":0.00085,"eq_ta":0.13659,"gw_ta":0.17779,"oint_ta":0.07486,"ppe_ta":0.16418,"ca_ta":0.5624,"cash_ta":0.23053,"roe":-0.50633,"roa":-0.08351,"nioa":-0.08559,"cfoa":0.01683,"accoa":-0.10243,"cogs_sales":0.33315,"ebit_sales":-0.1312,"ni_sales":-0.13447,"return":-0.16966} {"coid":"GUID","period":"FY2016","coname":"Guidance Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":74.42,"sales":110.52,"equity":-0.06,"debt_ta":0.04703,"eq_ta":-0.00081,"gw_ta":0.19659,"oint_ta":0.06248,"ppe_ta":0.14835,"ca_ta":0.56316,"cash_ta":0.16958,"roe":-1.85599,"roa":-0.13145,"nioa":-0.13241,"cfoa":-0.04971,"accoa":-0.0827,"cogs_sales":0.30058,"ebit_sales":-0.18639,"ni_sales":-0.18775,"return":0.17608} {"coid":"GVA","period":"FY2013","coname":"Granite Construction Incorporated","sector":"Basic Industries","industry":"Military/Government/Technical","toas":1617.15,"sales":2266.9,"equity":781.94,"debt_ta":0.17198,"eq_ta":0.48353,"gw_ta":0.03327,"oint_ta":0.01509,"ppe_ta":0.27014,"ca_ta":0.58758,"cogs_sales":0.92184,"ebit_sales":-0.02825,"ni_sales":-0.01607} {"coid":"GVA","period":"FY2014","coname":"Granite Construction Incorporated","sector":"Basic Industries","industry":"Military/Government/Technical","toas":1600.05,"sales":2275.27,"equity":794.38,"debt_ta":0.17304,"eq_ta":0.49647,"gw_ta":0.03362,"oint_ta":0.01382,"ppe_ta":0.25602,"ca_ta":0.57308,"cash_ta":0.03789,"roe":0.01608,"roa":0.01728,"nioa":0.00788,"cfoa":0.01341,"accoa":-0.00553,"cogs_sales":0.89353,"ebit_sales":0.02444,"ni_sales":0.01114,"return":0.10258} {"coid":"GVA","period":"FY2015","coname":"Granite Construction Incorporated","sector":"Basic Industries","industry":"Military/Government/Technical","toas":1626.88,"sales":2371.03,"equity":839.24,"debt_ta":0.15927,"eq_ta":0.51586,"gw_ta":0.03307,"ppe_ta":0.23673,"ca_ta":0.60545,"cash_ta":0.03812,"roe":0.03702,"roa":0.03205,"nioa":0.01874,"cfoa":0.02076,"accoa":-0.00201,"cogs_sales":0.87206,"ebit_sales":0.04362,"ni_sales":0.02551,"return":0.14534} {"coid":"GVA","period":"FY2016","coname":"Granite Construction Incorporated","sector":"Basic Industries","industry":"Military/Government/Technical","toas":1733.45,"sales":2514.62,"equity":885.99,"debt_ta":0.14093,"eq_ta":0.51111,"gw_ta":0.03104,"oint_ta":0.01033,"ppe_ta":0.23459,"ca_ta":0.62822,"cash_ta":0.0058,"roe":0.03311,"roa":0.02868,"nioa":0.017,"cfoa":0.02177,"accoa":-0.00477,"cogs_sales":0.88015,"ebit_sales":0.03832,"ni_sales":0.02272,"return":0.29587} {"coid":"GWR","period":"FY2013","coname":"Genesee & Wyoming, Inc.","sector":"Transportation","industry":"Railroads","toas":5319.82,"sales":1568.64,"equity":2147.8,"debt_ta":0.30541,"eq_ta":0.40374,"gw_ta":0.11851,"oint_ta":0.1154,"ppe_ta":0.64678,"ca_ta":0.10307,"cash_ta":0.01182,"cogs_sales":0.27144,"ebit_sales":0.20246,"ni_sales":0.17295} {"coid":"GWR","period":"FY2014","coname":"Genesee & Wyoming, Inc.","sector":"Transportation","industry":"Railroads","toas":5595.75,"sales":1639.01,"equity":2357.98,"debt_ta":0.28869,"eq_ta":0.42139,"gw_ta":0.11237,"oint_ta":0.10502,"ca_ta":0.09801,"cash_ta":0.01067,"roe":0.05787,"roa":0.0337,"nioa":0.02389,"cfoa":0.04502,"accoa":-0.02114,"cogs_sales":0.2503,"ebit_sales":0.22444,"ni_sales":0.15909,"return":-0.06382} {"coid":"GWR","period":"FY2015","coname":"Genesee & Wyoming, Inc.","sector":"Transportation","industry":"Railroads","toas":6703.08,"sales":2000.4,"equity":2519.46,"debt_ta":0.3404,"eq_ta":0.37587,"gw_ta":0.12331,"oint_ta":0.16842,"ca_ta":0.0757,"cash_ta":0.00536,"roe":0.04614,"roa":0.02447,"nioa":0.0183,"cfoa":0.03863,"accoa":-0.02034,"cogs_sales":0.28201,"ebit_sales":0.15043,"ni_sales":0.1125,"return":-0.40291} {"coid":"GWR","period":"FY2016","coname":"Genesee & Wyoming, Inc.","sector":"Transportation","industry":"Railroads","toas":7634.96,"sales":2001.53,"equity":2894.58,"debt_ta":0.30903,"eq_ta":0.37912,"gw_ta":0.14743,"oint_ta":0.19285,"ppe_ta":0.58983,"ca_ta":0.06357,"cash_ta":0.00423,"roe":0.02607,"roa":0.01503,"nioa":0.00984,"cfoa":0.02839,"accoa":-0.01855,"cogs_sales":0.27886,"ebit_sales":0.10766,"ni_sales":0.07052,"return":0.29279} {"coid":"GWRE","period":"FY2013","coname":"Guidewire Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":305.67,"sales":300.65,"equity":221.83,"debt_ta":0,"eq_ta":0.72572,"gw_ta":0.02961,"oint_ta":0.02251,"ppe_ta":0.04224,"ca_ta":0.68731,"cash_ta":0.26097,"cogs_sales":0.41793,"ebit_sales":0.10018,"ni_sales":0.08202} {"coid":"GWRE","period":"FY2014","coname":"Guidewire Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":757.23,"sales":350.25,"equity":650.69,"debt_ta":0,"eq_ta":0.8593,"gw_ta":0.01216,"oint_ta":0.00718,"ppe_ta":0.01665,"ca_ta":0.682,"cash_ta":0.19558,"roe":0.01687,"roa":0.01877,"nioa":0.01385,"cfoa":0.07102,"accoa":-0.05717,"cogs_sales":0.42527,"ebit_sales":0.05696,"ni_sales":0.04203,"return":-0.0745} {"coid":"GWRE","period":"FY2015","coname":"Guidewire Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":799.95,"sales":380.54,"equity":689.39,"debt_ta":0,"eq_ta":0.86179,"gw_ta":0.01151,"oint_ta":0.005,"ppe_ta":0.0152,"ca_ta":0.8271,"cash_ta":0.26547,"roe":0.00737,"roa":0.01075,"nioa":0.00634,"cfoa":0.04089,"accoa":-0.03455,"cogs_sales":0.38677,"ebit_sales":0.04399,"ni_sales":0.02596,"return":0.45802} {"coid":"GWRE","period":"FY2016","coname":"Guidewire Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":916.18,"sales":424.45,"equity":783.93,"debt_ta":0,"eq_ta":0.85565,"gw_ta":0.03283,"oint_ta":0.0155,"ppe_ta":0.01415,"ca_ta":0.77241,"cash_ta":0.24404,"roe":0.01017,"roa":0.01211,"nioa":0.00873,"cfoa":0.05821,"accoa":-0.04948,"cogs_sales":0.35771,"ebit_sales":0.04896,"ni_sales":0.03529,"return":0.04098} {"coid":"GWRS","period":"FY2013","coname":"Global Water Resources, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":297.94,"sales":33.43,"equity":-32.84,"debt_ta":0.4461,"eq_ta":-0.11022,"gw_ta":0.0439,"oint_ta":0.04286,"ppe_ta":0.83577,"ca_ta":0.02353,"cash_ta":0.00658,"ebit_sales":-0.18008,"ni_sales":-0.18068} {"coid":"GWRS","period":"FY2014","coname":"Global Water Resources, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":307.6,"sales":32.56,"equity":27.68,"debt_ta":0.42308,"eq_ta":0.08999,"gw_ta":0.04252,"oint_ta":0.04151,"ppe_ta":0.78163,"ca_ta":0.03995,"cash_ta":0.02139,"roe":-12.58333,"roa":0.07917,"nioa":0.10723,"cfoa":0.01924,"accoa":0.08799,"cogs_sales":0.07371,"ebit_sales":1.47236,"ni_sales":1.99416} {"coid":"GWRS","period":"FY2015","coname":"Global Water Resources, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":235.74,"sales":31.96,"equity":20.06,"debt_ta":0.4429,"eq_ta":0.08509,"oint_ta":0.05417,"ppe_ta":0.82358,"ca_ta":0.07937,"cash_ta":0.04882,"roe":0.44742,"roa":0.07728,"nioa":0.03931,"cfoa":0.00782,"accoa":0.03149,"cogs_sales":0.06821,"ebit_sales":1.31383,"ni_sales":0.66834} {"coid":"GWRS","period":"FY2016","coname":"Global Water Resources, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":238.82,"sales":29.8,"equity":15.19,"debt_ta":0.47877,"eq_ta":0.0636,"oint_ta":0.05347,"ppe_ta":0.8395,"ca_ta":0.10359,"cash_ta":0.08584,"roe":-0.08085,"roa":-0.00915,"nioa":-0.00601,"cfoa":0.004,"accoa":-0.01001,"cogs_sales":0.06208,"ebit_sales":-0.14564,"ni_sales":-0.09564} {"coid":"GWW","period":"FY2013","coname":"W.W. Grainger, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":5266.33,"sales":9437.76,"equity":3250.44,"debt_ta":0.10307,"eq_ta":0.61721,"gw_ta":0.09978,"oint_ta":0.05761,"ppe_ta":0.22949,"ca_ta":0.57806,"cash_ta":0.08177,"cogs_sales":0.56171,"ebit_sales":0.13643,"ni_sales":0.08445} {"coid":"GWW","period":"FY2014","coname":"W.W. Grainger, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":5283.05,"sales":9964.95,"equity":3209.87,"debt_ta":0.09154,"eq_ta":0.60758,"gw_ta":0.09595,"oint_ta":0.04996,"ppe_ta":0.25068,"ca_ta":0.56171,"cash_ta":0.0429,"roe":0.1241,"roa":0.12649,"nioa":0.076,"cfoa":0.09098,"accoa":-0.01498,"cogs_sales":0.56706,"ebit_sales":0.13391,"ni_sales":0.08045,"return":0.01523} {"coid":"GWW","period":"FY2015","coname":"W.W. Grainger, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":5857.76,"sales":9973.38,"equity":2266.63,"debt_ta":0.33952,"eq_ta":0.38694,"gw_ta":0.09941,"oint_ta":0.11062,"ppe_ta":0.24433,"ca_ta":0.52044,"cash_ta":0.04953,"roe":0.14042,"roa":0.11226,"nioa":0.06903,"cfoa":0.08885,"accoa":-0.01983,"cogs_sales":0.57573,"ebit_sales":0.1254,"ni_sales":0.07711,"return":-0.18911} {"coid":"GWW","period":"FY2016","coname":"W.W. Grainger, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":5694.31,"sales":10137.2,"equity":1797.93,"debt_ta":0.39461,"eq_ta":0.31574,"gw_ta":0.09257,"oint_ta":0.10293,"ppe_ta":0.24953,"ca_ta":0.53039,"cash_ta":0.04814,"roe":0.14908,"roa":0.08821,"nioa":0.05245,"cfoa":0.08682,"accoa":-0.03437,"cogs_sales":0.59411,"ebit_sales":0.10053,"ni_sales":0.05977,"return":0.17271} {"coid":"GXP","period":"FY2013","coname":"Great Plains Energy Inc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":9795.4,"sales":2446.3,"equity":3513.4,"debt_ta":0.38886,"eq_ta":0.35868,"gw_ta":0.01725,"ca_ta":0.0783,"cash_ta":0.00108,"cogs_sales":0.05147,"ebit_sales":0.15517,"ni_sales":0.10228} {"coid":"GXP","period":"FY2014","coname":"Great Plains Energy Inc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":10475.7,"sales":2568.2,"equity":3625.1,"debt_ta":0.38531,"eq_ta":0.34605,"gw_ta":0.01613,"ca_ta":0.06863,"cash_ta":0.00124,"roe":0.03401,"roa":0.01769,"nioa":0.01198,"cfoa":0.03444,"accoa":-0.02247,"cogs_sales":0.09863,"ebit_sales":0.13959,"ni_sales":0.09454,"return":0.21554} {"coid":"GXP","period":"FY2015","coname":"Great Plains Energy Inc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":10738.6,"sales":2502.2,"equity":3695.5,"debt_ta":0.38694,"eq_ta":0.34413,"gw_ta":0.01574,"ca_ta":0.06185,"cash_ta":0.00105,"roe":0.0291,"roa":0.01577,"nioa":0.01004,"cfoa":0.0355,"accoa":-0.02546,"cogs_sales":0.07485,"ebit_sales":0.13368,"ni_sales":0.08513,"return":-0.00145} {"coid":"GXP","period":"FY2016","coname":"Great Plains Energy Inc","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":13570,"sales":2676,"equity":6162,"debt_ta":0.31352,"eq_ta":0.45409,"gw_ta":0.01245,"ca_ta":0.22546,"cash_ta":0.09529,"roe":0.02942,"roa":0.01893,"nioa":0.01193,"cfoa":0.03225,"accoa":-0.02032,"cogs_sales":0.22052,"ebit_sales":0.17197,"ni_sales":0.10837,"return":0.03957} {"coid":"H","period":"FY2013","coname":"Hyatt Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":8177,"sales":4184,"equity":4769,"debt_ta":0.18136,"eq_ta":0.58322,"gw_ta":0.01798,"oint_ta":0.07228,"ppe_ta":0.57124,"ca_ta":0.14223,"cash_ta":0.05552,"cogs_sales":0.78466,"ebit_sales":0.07672,"ni_sales":0.04947} {"coid":"H","period":"FY2014","coname":"Hyatt Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":8143,"sales":4415,"equity":4627,"debt_ta":0.1707,"eq_ta":0.56822,"gw_ta":0.01633,"oint_ta":0.06779,"ppe_ta":0.51406,"ca_ta":0.20987,"cash_ta":0.08412,"roe":0.03661,"roa":0.03217,"nioa":0.02108,"cfoa":0.02898,"accoa":-0.0079,"cogs_sales":0.77758,"ebit_sales":0.11891,"ni_sales":0.07792,"return":0.21735} {"coid":"H","period":"FY2015","coname":"Hyatt Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":7591,"sales":4328,"equity":3991,"debt_ta":0.18048,"eq_ta":0.52575,"gw_ta":0.01699,"oint_ta":0.07206,"ca_ta":0.14807,"cash_ta":0.0602,"roe":0.01439,"roa":0.01233,"nioa":0.00788,"cfoa":0.03419,"accoa":-0.02631,"cogs_sales":0.78027,"ebit_sales":0.04482,"ni_sales":0.02865,"return":-0.21907} {"coid":"H","period":"FY2016","coname":"Hyatt Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":7749,"sales":4429,"equity":3903,"debt_ta":0.20183,"eq_ta":0.50368,"gw_ta":0.01613,"oint_ta":0.0773,"ppe_ta":0.55104,"ca_ta":0.14699,"cash_ta":0.0622,"roe":0.02584,"roa":0.01884,"nioa":0.0133,"cfoa":0.03188,"accoa":-0.01858,"cogs_sales":0.78415,"ebit_sales":0.06525,"ni_sales":0.04606,"return":0.17524} {"coid":"HA","period":"FY2013","coname":"Hawaiian Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":2164.26,"sales":2155.86,"equity":396.86,"debt_ta":0.37263,"eq_ta":0.18337,"gw_ta":0.04928,"oint_ta":0.01106,"ppe_ta":0.61653,"ca_ta":0.27992,"cash_ta":0.19562,"cogs_sales":0.72305,"ebit_sales":0.04008,"ni_sales":0.02405} {"coid":"HA","period":"FY2014","coname":"Hawaiian Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":2602.53,"sales":2314.88,"equity":367.23,"debt_ta":0.40332,"eq_ta":0.14111,"gw_ta":0.04098,"oint_ta":0.00818,"ppe_ta":0.64302,"ca_ta":0.27083,"cash_ta":0.10147,"roe":0.09021,"roa":0.0238,"nioa":0.01446,"cfoa":0.06303,"accoa":-0.04857,"cogs_sales":0.68277,"ebit_sales":0.04901,"ni_sales":0.02978,"return":1.70509} {"coid":"HA","period":"FY2015","coname":"Hawaiian Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":2489.92,"sales":2317.47,"equity":446.06,"debt_ta":0.30216,"eq_ta":0.17915,"gw_ta":0.04284,"oint_ta":0.00749,"ppe_ta":0.62361,"ca_ta":0.29759,"cash_ta":0.11306,"roe":0.22458,"roa":0.05806,"nioa":0.03587,"cfoa":0.09348,"accoa":-0.05761,"cogs_sales":0.62863,"ebit_sales":0.12759,"ni_sales":0.07881,"return":0.35624} {"coid":"HA","period":"FY2016","coname":"Hawaiian Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":2708.6,"sales":2450.58,"equity":680.45,"debt_ta":0.20557,"eq_ta":0.25122,"gw_ta":0.03938,"oint_ta":0.00606,"ppe_ta":0.61086,"ca_ta":0.29471,"cash_ta":0.12035,"roe":0.20899,"roa":0.07299,"nioa":0.04529,"cfoa":0.08029,"accoa":-0.035,"cogs_sales":0.60253,"ebit_sales":0.15484,"ni_sales":0.09607,"return":0.61336} {"coid":"HABT","period":"FY2013","coname":"The Habit Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":77.88,"sales":120.37,"equity":45.07,"debt_ta":0.17938,"eq_ta":0.57871,"gw_ta":0.12802,"oint_ta":0.1605,"ppe_ta":0.64291,"ca_ta":0.0556,"cash_ta":0.00154,"cogs_sales":0.32226,"ebit_sales":0.04777,"ni_sales":0} {"coid":"HABT","period":"FY2014","coname":"The Habit Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":158.62,"sales":174.62,"equity":41.55,"debt_ta":0.01563,"eq_ta":0.26195,"gw_ta":0.06285,"oint_ta":0.0788,"ppe_ta":0.41401,"ca_ta":0.34472,"cash_ta":0.31188,"roe":-0.00035,"roa":0.03319,"nioa":-0.00013,"cfoa":0.09805,"accoa":-0.09818,"cogs_sales":0.33364,"ebit_sales":0.04495,"ni_sales":-0.00017} {"coid":"HABT","period":"FY2015","coname":"The Habit Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":256.71,"sales":230.6,"equity":75.84,"debt_ta":0.0095,"eq_ta":0.29543,"gw_ta":0.03884,"oint_ta":0.04869,"ppe_ta":0.3176,"ca_ta":0.21012,"cash_ta":0.18305,"roe":0.0236,"roa":0.02726,"nioa":0.00667,"cfoa":0.07189,"accoa":-0.06523,"cogs_sales":0.32003,"ebit_sales":0.04909,"ni_sales":0.01201,"return":-0.28717} {"coid":"HABT","period":"FY2016","coname":"The Habit Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":330.37,"sales":283.81,"equity":117.71,"debt_ta":0.01828,"eq_ta":0.3563,"gw_ta":0.03018,"oint_ta":0.03784,"ppe_ta":0.31135,"ca_ta":0.159,"cash_ta":0.13376,"roe":0.02408,"roa":0.02206,"nioa":0.00794,"cfoa":0.05791,"accoa":-0.04998,"cogs_sales":0.29802,"ebit_sales":0.04563,"ni_sales":0.01642,"return":-0.25195} {"coid":"HAE","period":"FY2013","coname":"Haemonetics Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1461.92,"sales":891.99,"equity":769.18,"debt_ta":0.3284,"eq_ta":0.52614,"gw_ta":0.22605,"oint_ta":0.18085,"ppe_ta":0.17576,"ca_ta":0.40837,"cash_ta":0.12252,"cogs_sales":0.52003,"ebit_sales":0.05594,"ni_sales":0.0435} {"coid":"HAE","period":"FY2014","coname":"Haemonetics Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1514.18,"sales":938.51,"equity":837.89,"debt_ta":0.28906,"eq_ta":0.55336,"gw_ta":0.22241,"oint_ta":0.17908,"ppe_ta":0.17927,"ca_ta":0.41143,"cash_ta":0.12711,"roe":0.02187,"roa":0.01223,"nioa":0.01181,"cfoa":0.04688,"accoa":-0.03507,"cogs_sales":0.50094,"ebit_sales":0.03878,"ni_sales":0.03745,"return":-0.21771} {"coid":"HAE","period":"FY2015","coname":"Haemonetics Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1485.42,"sales":910.37,"equity":826.12,"debt_ta":0.28806,"eq_ta":0.55615,"gw_ta":0.22506,"oint_ta":0.16466,"ppe_ta":0.21674,"ca_ta":0.37543,"cash_ta":0.10816,"roe":0.01016,"roa":0.01039,"nioa":0.00563,"cfoa":0.0424,"accoa":-0.03676,"cogs_sales":0.52281,"ebit_sales":0.03423,"ni_sales":0.01856,"return":0.37834} {"coid":"HAE","period":"FY2016","coname":"Haemonetics Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1319.13,"sales":908.83,"equity":721.57,"debt_ta":0.30929,"eq_ta":0.547,"gw_ta":0.20304,"oint_ta":0.155,"ppe_ta":0.25596,"ca_ta":0.37001,"cash_ta":0.08727,"roe":-0.03591,"roa":-0.01905,"nioa":-0.01982,"cfoa":0.04345,"accoa":-0.06327,"cogs_sales":0.55337,"ebit_sales":-0.05878,"ni_sales":-0.06116,"return":-0.27805} {"coid":"HAIN","period":"FY2013","coname":"The Hain Celestial Group, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2258.49,"sales":1734.68,"equity":1201.56,"debt_ta":0.29486,"eq_ta":0.53202,"gw_ta":0.38792,"oint_ta":0.22061,"ppe_ta":0.10442,"ca_ta":0.25467,"cash_ta":0.01827,"cogs_sales":0.72625,"ebit_sales":0.08867,"ni_sales":0.0661} {"coid":"HAIN","period":"FY2014","coname":"The Hain Celestial Group, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2965.32,"sales":2153.61,"equity":1619.87,"debt_ta":0.29269,"eq_ta":0.54627,"gw_ta":0.38255,"oint_ta":0.2197,"ppe_ta":0.10476,"ca_ta":0.271,"cash_ta":0.04173,"roe":0.04957,"roa":0.03974,"nioa":0.02677,"cfoa":0.03537,"accoa":-0.0086,"cogs_sales":0.73663,"ebit_sales":0.09639,"ni_sales":0.06494,"return":0.36502} {"coid":"HAIN","period":"FY2015","coname":"The Hain Celestial Group, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3097.27,"sales":2688.51,"equity":1771.69,"debt_ta":0.27246,"eq_ta":0.57202,"gw_ta":0.3668,"oint_ta":0.20914,"ppe_ta":0.11115,"ca_ta":0.30124,"cash_ta":0.05389,"roe":0.04951,"roa":0.03551,"nioa":0.02769,"cfoa":0.03059,"accoa":-0.0029,"cogs_sales":0.76991,"ebit_sales":0.08008,"ni_sales":0.06245,"return":0.48434} {"coid":"HAL","period":"FY2013","coname":"Halliburton Company","sector":"Energy","industry":"Oilfield Services/Equipment","toas":29223,"sales":29402,"equity":13581,"debt_ta":0.26746,"eq_ta":0.46474,"gw_ta":0.07419,"ppe_ta":0.38743,"ca_ta":0.46895,"cash_ta":0.08062,"cogs_sales":0.84794,"ebit_sales":0.09401,"ni_sales":0.07227} {"coid":"HAL","period":"FY2014","coname":"Halliburton Company","sector":"Energy","industry":"Oilfield Services/Equipment","toas":32165,"sales":32870,"equity":16267,"debt_ta":0.24185,"eq_ta":0.50574,"gw_ta":0.07244,"ppe_ta":0.38784,"ca_ta":0.45537,"cash_ta":0.07123,"roe":0.11726,"roa":0.07676,"nioa":0.05701,"cfoa":0.06617,"accoa":-0.00915,"cogs_sales":0.84147,"ebit_sales":0.14335,"ni_sales":0.10648,"return":-0.21594} {"coid":"HAL","period":"FY2015","coname":"Halliburton Company","sector":"Energy","industry":"Oilfield Services/Equipment","toas":36942,"sales":23633,"equity":15462,"debt_ta":0.41541,"eq_ta":0.41855,"gw_ta":0.06456,"ppe_ta":0.328,"ca_ta":0.54328,"cash_ta":0.27278,"roe":-0.02115,"roa":-0.01354,"nioa":-0.00971,"cfoa":0.04205,"accoa":-0.05176,"cogs_sales":0.89337,"ebit_sales":-0.03961,"ni_sales":-0.02839,"return":-0.11933} {"coid":"HAL","period":"FY2016","coname":"Halliburton Company","sector":"Energy","industry":"Oilfield Services/Equipment","toas":27000,"sales":15887,"equity":9409,"debt_ta":0.45841,"eq_ta":0.34848,"gw_ta":0.08941,"ppe_ta":0.316,"ca_ta":0.43248,"cash_ta":0.14848,"roe":-0.23172,"roa":-0.11925,"nioa":-0.09013,"cfoa":-0.02663,"accoa":-0.0635,"cogs_sales":0.94562,"ebit_sales":-0.47995,"ni_sales":-0.36275,"return":0.61664} {"coid":"HAS","period":"FY2013","coname":"Hasbro, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":4402.27,"sales":4082.16,"equity":1682.34,"debt_ta":0.31725,"eq_ta":0.38215,"gw_ta":0.135,"oint_ta":0.08541,"ca_ta":0.56345,"cash_ta":0.15502,"cogs_sales":0.419,"ebit_sales":0.08618,"ni_sales":0.07011} {"coid":"HAS","period":"FY2014","coname":"Hasbro, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":4518.1,"sales":4277.21,"equity":1465.66,"debt_ta":0.39803,"eq_ta":0.3244,"gw_ta":0.13135,"oint_ta":0.07183,"ppe_ta":0.03979,"ca_ta":0.58509,"cash_ta":0.19769,"roe":0.13213,"roa":0.06053,"nioa":0.04663,"cfoa":0.05094,"accoa":-0.00431,"cogs_sales":0.40808,"ebit_sales":0.12625,"ni_sales":0.09724,"return":0.03173} {"coid":"HAS","period":"FY2015","coname":"Hasbro, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":4720.72,"sales":4447.51,"equity":1663.9,"debt_ta":0.36259,"eq_ta":0.35247,"gw_ta":0.12555,"oint_ta":0.05948,"ppe_ta":0.03555,"ca_ta":0.60703,"cash_ta":0.20691,"roe":0.14438,"roa":0.06537,"nioa":0.04891,"cfoa":0.0598,"accoa":-0.01089,"cogs_sales":0.38662,"ebit_sales":0.13579,"ni_sales":0.10159,"return":0.25702} {"coid":"HAS","period":"FY2016","coname":"Hasbro, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":5091.37,"sales":5019.82,"equity":1862.74,"debt_ta":0.33802,"eq_ta":0.36586,"gw_ta":0.11206,"oint_ta":0.04831,"ppe_ta":0.03649,"ca_ta":0.63394,"cash_ta":0.25186,"roe":0.15635,"roa":0.07058,"nioa":0.05619,"cfoa":0.07897,"accoa":-0.02278,"cogs_sales":0.38675,"ebit_sales":0.13795,"ni_sales":0.10984,"return":0.18377} {"coid":"HASI","period":"FY2013","coname":"Hannon Armstrong Sustainable Infrastructure Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":571.43,"sales":24.45,"equity":146.53,"debt_ta":0.58982,"eq_ta":0.25643,"gw_ta":0.00665,"oint_ta":0.00299,"cash_ta":0.05574,"cogs_sales":0.40123,"ebit_sales":-0.52679,"ni_sales":-0.42781} {"coid":"HASI","period":"FY2014","coname":"Hannon Armstrong Sustainable Infrastructure Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1008.68,"sales":45.27,"equity":269.3,"debt_ta":0.62948,"eq_ta":0.26698,"cash_ta":0.0577,"roe":0.02311,"roa":0.0062,"nioa":0.00608,"cfoa":0.00324,"accoa":0.00284,"cogs_sales":0.36801,"ebit_sales":0.21648,"ni_sales":0.21228,"return":0.08851} {"coid":"HASI","period":"FY2015","coname":"Hannon Armstrong Sustainable Infrastructure Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1469.62,"sales":58.68,"equity":428.19,"debt_ta":0.61998,"eq_ta":0.29136,"cash_ta":0.02902,"roe":0.01141,"roa":0.00329,"nioa":0.00321,"cfoa":0.00747,"accoa":-0.00426,"cogs_sales":0.44973,"ebit_sales":0.13889,"ni_sales":0.13565,"return":0.40788} {"coid":"HASI","period":"FY2016","coname":"Hannon Armstrong Sustainable Infrastructure Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1745.89,"sales":81.2,"equity":570.61,"debt_ta":0.55871,"eq_ta":0.32683,"cash_ta":0.01686,"roe":0.01467,"roa":0.00463,"nioa":0.00456,"cfoa":0.01768,"accoa":-0.01312,"cogs_sales":0.55714,"ebit_sales":0.1835,"ni_sales":0.18042,"return":0.06592} {"coid":"HAWK","period":"FY2013","coname":"Blackhawk Network Holdings, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":1981.09,"sales":1138.09,"equity":221.17,"debt_ta":0,"eq_ta":0.11164,"gw_ta":0.0674,"oint_ta":0.04982,"ppe_ta":0.04021,"ca_ta":0.79644,"cash_ta":0.27782,"cogs_sales":0.75804,"ebit_sales":0.07341,"ni_sales":0.04754} {"coid":"HAWK","period":"FY2015","coname":"Blackhawk Network Holdings, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":2449.11,"sales":1444.96,"equity":280.94,"debt_ta":0.16391,"eq_ta":0.11471,"gw_ta":0.13526,"oint_ta":0.09426,"ppe_ta":0.05308,"ca_ta":0.70241,"cash_ta":0.37223,"cogs_sales":0.75562,"ebit_sales":0.05047,"ni_sales":0.03152} {"coid":"HAWK","period":"FY2016","coname":"Blackhawk Network Holdings, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":3112.96,"sales":1801.08,"equity":729.77,"debt_ta":0.11752,"eq_ta":0.23443,"gw_ta":0.12929,"oint_ta":0.09368,"ppe_ta":0.05119,"ca_ta":0.60678,"cash_ta":0.2938,"roe":0.04513,"roa":0.01305,"nioa":0.0082,"cfoa":0.03557,"accoa":-0.02737,"cogs_sales":0.73839,"ebit_sales":0.04031,"ni_sales":0.02532,"return":0.1298} {"coid":"HAYN","period":"FY2013","coname":"Haynes International, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":597.85,"sales":482.75,"equity":355.8,"debt_ta":0.00129,"eq_ta":0.59513,"oint_ta":0.00937,"ppe_ta":0.25553,"ca_ta":0.66221,"cash_ta":0.11429,"cogs_sales":0.84748,"ebit_sales":0.06629,"ni_sales":0.0447} {"coid":"HAYN","period":"FY2014","coname":"Haynes International, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":610.77,"sales":455.41,"equity":346.73,"debt_ta":0.00121,"eq_ta":0.56769,"oint_ta":0.00848,"ppe_ta":0.28502,"ca_ta":0.63007,"cash_ta":0.0751,"roe":0.00534,"roa":0.00424,"nioa":0.0031,"cfoa":0.0223,"accoa":-0.0192,"cogs_sales":0.89614,"ebit_sales":0.01124,"ni_sales":0.00823,"return":0.03365} {"coid":"HAYN","period":"FY2015","coname":"Haynes International, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":638.19,"sales":487.63,"equity":341.99,"debt_ta":0.0079,"eq_ta":0.53587,"gw_ta":0.00751,"oint_ta":0.01061,"ppe_ta":0.29043,"ca_ta":0.60396,"cash_ta":0.07686,"roe":0.04427,"roa":0.03778,"nioa":0.02441,"cfoa":0.03875,"accoa":-0.01434,"cogs_sales":0.80793,"ebit_sales":0.09675,"ni_sales":0.06253,"return":-0.1604} {"coid":"HAYN","period":"FY2016","coname":"Haynes International, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":649.6,"sales":406.36,"equity":311.3,"debt_ta":0.0133,"eq_ta":0.47922,"gw_ta":0.00737,"oint_ta":0.0101,"ppe_ta":0.30662,"ca_ta":0.56382,"cash_ta":0.09129,"roe":0.00768,"roa":0.00291,"nioa":0.0039,"cfoa":0.04192,"accoa":-0.03803,"cogs_sales":0.88291,"ebit_sales":0.00923,"ni_sales":0.01235,"return":0.0066} {"coid":"HBI","period":"FY2013","coname":"Hanesbrands Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":4090.05,"sales":4627.8,"equity":1230.62,"debt_ta":0.41197,"eq_ta":0.30088,"gw_ta":0.15315,"oint_ta":0.09236,"ppe_ta":0.14178,"ca_ta":0.54857,"cash_ta":0.02833,"cogs_sales":0.65174,"ebit_sales":0.08553,"ni_sales":0.07141} {"coid":"HBI","period":"FY2015","coname":"Hanesbrands Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":5208.19,"sales":5324.75,"equity":1386.77,"debt_ta":0.38089,"eq_ta":0.26627,"gw_ta":0.13884,"oint_ta":0.13271,"ppe_ta":0.12948,"ca_ta":0.48965,"cash_ta":0.04605,"cogs_sales":0.64235,"ebit_sales":0.08732,"ni_sales":0.07597} {"coid":"HBI","period":"FY2016","coname":"Hanesbrands Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":5597.59,"sales":5731.55,"equity":1275.89,"debt_ta":0.46508,"eq_ta":0.22794,"gw_ta":0.14905,"oint_ta":0.12514,"ca_ta":0.52127,"cash_ta":0.05702,"roe":0.16106,"roa":0.04385,"nioa":0.03969,"cfoa":0.02101,"accoa":0.01868,"cogs_sales":0.62727,"ebit_sales":0.08268,"ni_sales":0.07482,"return":0.11245} {"coid":"HCA","period":"FY2013","coname":"HCA Holdings, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":28831,"sales":34182,"equity":-8270,"debt_ta":0.98422,"eq_ta":-0.28684,"gw_ta":0.20474,"ppe_ta":0.47237,"ca_ta":0.27876,"cash_ta":0.01436,"cogs_sales":0.17465,"ebit_sales":0.08619,"ni_sales":0.04552} {"coid":"HCA","period":"FY2014","coname":"HCA Holdings, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":30980,"sales":36918,"equity":-7894,"debt_ta":0.94984,"eq_ta":-0.25481,"gw_ta":0.2071,"ppe_ta":0.46336,"ca_ta":0.28825,"cash_ta":0.01827,"roe":-0.116,"roa":0.0582,"nioa":0.03135,"cfoa":0.07437,"accoa":-0.04302,"cogs_sales":0.16962,"ebit_sales":0.09429,"ni_sales":0.05079,"return":0.53825} {"coid":"HCA","period":"FY2015","coname":"HCA Holdings, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":32744,"sales":39678,"equity":-7599,"debt_ta":0.9311,"eq_ta":-0.23207,"gw_ta":0.20556,"ppe_ta":0.45853,"ca_ta":0.28194,"cash_ta":0.02263,"roe":-0.13742,"roa":0.0621,"nioa":0.03341,"cfoa":0.07429,"accoa":-0.04088,"cogs_sales":0.1673,"ebit_sales":0.09973,"ni_sales":0.05366,"return":-0.07848} {"coid":"HCA","period":"FY2016","coname":"HCA Holdings, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":33758,"sales":41490,"equity":-7302,"debt_ta":0.92944,"eq_ta":-0.2163,"gw_ta":0.19859,"ppe_ta":0.48439,"ca_ta":0.26915,"cash_ta":0.01914,"roe":-0.19395,"roa":0.07233,"nioa":0.04346,"cfoa":0.085,"accoa":-0.04155,"cogs_sales":0.1671,"ebit_sales":0.11593,"ni_sales":0.06966,"return":0.09448} {"coid":"HCCI","period":"FY2013","coname":"Heritage-Crystal Clean, Inc.","sector":"Basic Industries","industry":"Miscellaneous","toas":215.96,"sales":283.14,"equity":158.37,"debt_ta":0.09706,"eq_ta":0.73333,"gw_ta":0.04468,"oint_ta":0.07432,"ppe_ta":0.48379,"ca_ta":0.3972,"cash_ta":0.10479,"ebit_sales":0.0285,"ni_sales":0.01603} {"coid":"HCCI","period":"FY2015","coname":"Heritage-Crystal Clean, Inc.","sector":"Basic Industries","industry":"Miscellaneous","toas":319.82,"sales":339.05,"equity":186.5,"debt_ta":0.24748,"eq_ta":0.58314,"gw_ta":0.06044,"oint_ta":0.07745,"ppe_ta":0.49772,"ca_ta":0.36436,"cash_ta":0.06738,"ebit_sales":-0.03053,"ni_sales":-0.02068} {"coid":"HCCI","period":"FY2016","coname":"Heritage-Crystal Clean, Inc.","sector":"Basic Industries","industry":"Miscellaneous","toas":301.85,"sales":350.02,"equity":189.16,"debt_ta":0.23018,"eq_ta":0.62667,"gw_ta":0.10045,"oint_ta":0.07355,"ppe_ta":0.51131,"ca_ta":0.314,"cash_ta":0.07822,"roe":0.00333,"roa":0.00372,"nioa":0.00201,"cfoa":0.04646,"accoa":-0.04444,"ebit_sales":0.0066,"ni_sales":0.00357,"return":-0.25176} {"coid":"HCKT","period":"FY2013","coname":"The Hackett Group, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":150.32,"sales":223.83,"equity":93.18,"debt_ta":0.1266,"eq_ta":0.61988,"gw_ta":0.50745,"oint_ta":0.00592,"ppe_ta":0.08662,"ca_ta":0.39662,"cash_ta":0.12108,"cogs_sales":0.68758,"ebit_sales":0.06818,"ni_sales":0.039} {"coid":"HCKT","period":"FY2015","coname":"The Hackett Group, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":149.6,"sales":236.74,"equity":89.79,"debt_ta":0.12206,"eq_ta":0.6002,"gw_ta":0.50421,"oint_ta":0.04017,"ppe_ta":0.09191,"ca_ta":0.36009,"cash_ta":0.09766,"cogs_sales":0.68506,"ebit_sales":0.05056,"ni_sales":0.04102} {"coid":"HCKT","period":"FY2016","coname":"The Hackett Group, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":160.38,"sales":260.94,"equity":102.14,"debt_ta":0,"eq_ta":0.63686,"gw_ta":0.46502,"oint_ta":0.02369,"ppe_ta":0.08792,"ca_ta":0.42081,"cash_ta":0.14653,"roe":0.07195,"roa":0.06942,"nioa":0.04455,"cfoa":0.11672,"accoa":-0.07217,"cogs_sales":0.66444,"ebit_sales":0.08247,"ni_sales":0.05292,"return":0.97573} {"coid":"HCN","period":"FY2013","coname":"Welltower Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":23083.96,"sales":2880.61,"equity":11414.58,"debt_ta":0.46145,"eq_ta":0.49448,"gw_ta":0.00296,"ppe_ta":0.924,"cash_ta":0.00688,"ebit_sales":0.0355,"ni_sales":0.05035} {"coid":"HCN","period":"FY2014","coname":"Welltower Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":24962.92,"sales":3343.55,"equity":13175.15,"debt_ta":0.43171,"eq_ta":0.52779,"gw_ta":0.00274,"ppe_ta":0.8872,"cash_ta":0.01898,"roe":0.02083,"roa":0.008,"nioa":0.01066,"cfoa":0.0237,"accoa":-0.01304,"ebit_sales":0.11491,"ni_sales":0.15318,"return":0.4854} {"coid":"HCN","period":"FY2015","coname":"Welltower Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":29023.85,"sales":3859.83,"equity":14590.56,"debt_ta":0.44679,"eq_ta":0.50271,"gw_ta":0.00235,"ppe_ta":0.89234,"cash_ta":0.01243,"roe":0.03183,"roa":0.01178,"nioa":0.01637,"cfoa":0.02544,"accoa":-0.00907,"ebit_sales":0.16481,"ni_sales":0.22896,"return":-0.05801} {"coid":"HCN","period":"FY2016","coname":"Welltower Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":28865.18,"sales":4281.16,"equity":14806.39,"debt_ta":0.42814,"eq_ta":0.51295,"gw_ta":0.00237,"ppe_ta":0.86272,"cash_ta":0.01453,"roe":0.03666,"roa":0.01225,"nioa":0.01862,"cfoa":0.02813,"accoa":-0.00952,"ebit_sales":0.16567,"ni_sales":0.25175,"return":0.03383} {"coid":"HCOM","period":"FY2013","coname":"Hawaiian Telcom Holdco, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":778.01,"sales":391.15,"equity":313.01,"debt_ta":0.37876,"eq_ta":0.40232,"gw_ta":0.01555,"oint_ta":0.05171,"ppe_ta":0.67399,"ca_ta":0.14747,"cash_ta":0.06369,"cogs_sales":0.41864,"ebit_sales":0.04926,"ni_sales":0.02682} {"coid":"HCOM","period":"FY2014","coname":"Hawaiian Telcom Holdco, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":796.72,"sales":390.74,"equity":304.53,"debt_ta":0.36045,"eq_ta":0.38223,"gw_ta":0.01519,"oint_ta":0.04685,"ppe_ta":0.71036,"ca_ta":0.11166,"cash_ta":0.05006,"roe":0.01312,"roa":0.0089,"nioa":0.00514,"cfoa":0.05746,"accoa":-0.05232,"cogs_sales":0.42555,"ebit_sales":0.03586,"ni_sales":0.02073,"return":-0.06129} {"coid":"HCOM","period":"FY2015","coname":"Hawaiian Telcom Holdco, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":799.7,"sales":393.41,"equity":307.7,"debt_ta":0.3577,"eq_ta":0.38477,"gw_ta":0.01513,"oint_ta":0.04355,"ppe_ta":0.72416,"ca_ta":0.09719,"cash_ta":0.0379,"roe":0.0018,"roa":0.00154,"nioa":0.00069,"cfoa":0.05675,"accoa":-0.05606,"cogs_sales":0.41298,"ebit_sales":0.00625,"ni_sales":0.0028,"return":-0.0983} {"coid":"HCOM","period":"FY2016","coname":"Hawaiian Telcom Holdco, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":803.92,"sales":392.96,"equity":304.91,"debt_ta":0.35414,"eq_ta":0.37928,"gw_ta":0.01505,"oint_ta":0.04071,"ppe_ta":0.74137,"ca_ta":0.08534,"cash_ta":0.01968,"roe":0.00181,"roa":0.00106,"nioa":0.00069,"cfoa":0.05618,"accoa":-0.05549,"cogs_sales":0.42203,"ebit_sales":0.00433,"ni_sales":0.00282,"return":-0.00322} {"coid":"HCP","period":"FY2013","coname":"HCP, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20075.87,"sales":2099.88,"equity":10723.3,"debt_ta":0.43144,"eq_ta":0.53414,"gw_ta":0.00251,"oint_ta":0.0244,"ppe_ta":0.52935,"cash_ta":0.01497,"cogs_sales":0.14205,"ebit_sales":0.40574,"ni_sales":0.46233} {"coid":"HCP","period":"FY2014","coname":"HCP, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21331.44,"sales":1636.83,"equity":10735.3,"debt_ta":0.45572,"eq_ta":0.50326,"gw_ta":0.00236,"oint_ta":0.02255,"ppe_ta":0.51037,"cash_ta":0.00862,"roe":0.04298,"roa":0.00663,"nioa":0.02227,"cfoa":0.03015,"accoa":-0.00788,"cogs_sales":0.23294,"ebit_sales":0.16765,"ni_sales":0.56342,"return":0.27802} {"coid":"HCP","period":"FY2015","coname":"HCP, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21449.85,"sales":1940.49,"equity":9343.64,"debt_ta":0.51604,"eq_ta":0.4356,"gw_ta":0.00219,"oint_ta":0.02735,"ppe_ta":0.55265,"cash_ta":0.01587,"roe":-0.02785,"roa":0.00319,"nioa":-0.01307,"cfoa":0.02857,"accoa":-0.04164,"cogs_sales":0.3147,"ebit_sales":0.07022,"ni_sales":-0.2882,"return":-0.08003} {"coid":"HCP","period":"FY2016","coname":"HCP, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":15759.26,"sales":2129.29,"equity":5547.6,"debt_ta":0.58312,"eq_ta":0.35202,"gw_ta":0.00269,"oint_ta":0.03045,"ppe_ta":0.71868,"cash_ta":0.00601,"roe":0.04216,"roa":0.00987,"nioa":0.01687,"cfoa":0.03263,"accoa":-0.01576,"cogs_sales":0.34678,"ebit_sales":0.17249,"ni_sales":0.29482,"return":-0.09448} {"coid":"HCSG","period":"FY2013","coname":"Healthcare Services Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":425.34,"sales":1149.89,"equity":285.14,"debt_ta":0,"eq_ta":0.67038,"gw_ta":0.09447,"oint_ta":0.05494,"ppe_ta":0.02657,"ca_ta":0.72692,"cash_ta":0.15084,"cogs_sales":0.86539,"ebit_sales":0.05782,"ni_sales":0.04099} {"coid":"HCSG","period":"FY2014","coname":"Healthcare Services Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":469.58,"sales":1293.18,"equity":275.83,"debt_ta":0,"eq_ta":0.5874,"gw_ta":0.09464,"oint_ta":0.04334,"ppe_ta":0.02722,"ca_ta":0.71304,"cash_ta":0.16031,"roe":0.03895,"roa":0.03543,"nioa":0.02442,"cfoa":0.06451,"accoa":-0.04009,"cogs_sales":0.89337,"ebit_sales":0.02452,"ni_sales":0.0169,"return":0.11686} {"coid":"HCSG","period":"FY2015","coname":"Healthcare Services Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":480.95,"sales":1436.85,"equity":296.46,"debt_ta":0,"eq_ta":0.61641,"gw_ta":0.0924,"oint_ta":0.03558,"ppe_ta":0.02722,"ca_ta":0.75962,"cash_ta":0.06901,"roe":0.10138,"roa":0.09443,"nioa":0.06104,"cfoa":0.06666,"accoa":-0.00562,"cogs_sales":0.86029,"ebit_sales":0.06247,"ni_sales":0.04038,"return":0.15149} {"coid":"HCSG","period":"FY2016","coname":"Healthcare Services Group, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":528.45,"sales":1562.66,"equity":338.84,"debt_ta":0,"eq_ta":0.6412,"gw_ta":0.08409,"oint_ta":0.02727,"ppe_ta":0.02547,"ca_ta":0.7846,"cash_ta":0.04513,"roe":0.12183,"roa":0.11927,"nioa":0.07668,"cfoa":0.04101,"accoa":0.03566,"cogs_sales":0.85719,"ebit_sales":0.07704,"ni_sales":0.04953,"return":0.14569} {"coid":"HD","period":"FY2014","coname":"Home Depot, Inc. (The)","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":40518,"sales":78812,"equity":12522,"debt_ta":0.36339,"eq_ta":0.30905,"gw_ta":0.03181,"ppe_ta":0.57624,"ca_ta":0.37709,"cash_ta":0.04761,"cogs_sales":0.65849,"ebit_sales":0.10743,"ni_sales":0.06833} {"coid":"HD","period":"FY2015","coname":"Home Depot, Inc. (The)","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":39946,"sales":83176,"equity":9322,"debt_ta":0.43051,"eq_ta":0.23337,"gw_ta":0.03387,"ppe_ta":0.56877,"ca_ta":0.38307,"cash_ta":0.04313,"roe":0.29047,"roa":0.12398,"nioa":0.07886,"cfoa":0.10243,"accoa":-0.02358,"cogs_sales":0.65869,"ebit_sales":0.11994,"ni_sales":0.07628,"return":0.42909} {"coid":"HD","period":"FY2016","coname":"Home Depot, Inc. (The)","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":41973,"sales":88519,"equity":6316,"debt_ta":0.50547,"eq_ta":0.15048,"gw_ta":0.05008,"ppe_ta":0.5287,"ca_ta":0.39273,"cash_ta":0.0528,"roe":0.4482,"roa":0.13454,"nioa":0.08556,"cfoa":0.11442,"accoa":-0.02886,"cogs_sales":0.6581,"ebit_sales":0.1245,"ni_sales":0.07918,"return":0.118} {"coid":"HDNG","period":"FY2013","coname":"Hardinge Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":344.18,"sales":329.46,"equity":203.79,"debt_ta":0.0774,"eq_ta":0.5921,"gw_ta":0.02905,"oint_ta":0.09315,"ppe_ta":0.21692,"ca_ta":0.64388,"cash_ta":0.10088,"cogs_sales":0.71699,"ebit_sales":0.018,"ni_sales":0.03014} {"coid":"HDNG","period":"FY2014","coname":"Hardinge Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":311.32,"sales":311.63,"equity":169.6,"debt_ta":0.05213,"eq_ta":0.54478,"gw_ta":0.02152,"oint_ta":0.09707,"ppe_ta":0.21162,"ca_ta":0.65749,"cash_ta":0.05233,"roe":-0.00573,"roa":-0.00171,"nioa":-0.00326,"cfoa":0.00485,"accoa":-0.00812,"cogs_sales":0.6766,"ebit_sales":-0.00359,"ni_sales":-0.00687,"return":-0.17093} {"coid":"HDNG","period":"FY2015","coname":"Hardinge Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":310.94,"sales":315.25,"equity":161.1,"debt_ta":0.03734,"eq_ta":0.51811,"gw_ta":0.02129,"oint_ta":0.09011,"ppe_ta":0.19946,"ca_ta":0.67328,"cash_ta":0.10539,"roe":0.00789,"roa":0.00714,"nioa":0.00419,"cfoa":0.04296,"accoa":-0.03876,"cogs_sales":0.66839,"ebit_sales":0.01408,"ni_sales":0.00828,"return":-0.21203} {"coid":"HDNG","period":"FY2016","coname":"Hardinge Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":297.55,"sales":292.01,"equity":155.94,"debt_ta":0.01979,"eq_ta":0.52408,"gw_ta":0.02211,"oint_ta":0.08983,"ppe_ta":0.19143,"ca_ta":0.67447,"cash_ta":0.09494,"roe":0.00385,"roa":0.00505,"nioa":0.002,"cfoa":0.00871,"accoa":-0.00671,"cogs_sales":0.66604,"ebit_sales":0.01051,"ni_sales":0.00418,"return":0.19828} {"coid":"HDP","period":"FY2013","coname":"Hortonworks, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":54.44,"sales":17.86,"equity":12.63,"debt_ta":0,"eq_ta":0.232,"gw_ta":0,"ppe_ta":0.02002,"ca_ta":0.96161,"cash_ta":0.46473,"cogs_sales":0.76764,"ebit_sales":-2.58511,"ni_sales":-2.58735} {"coid":"HDP","period":"FY2014","coname":"Hortonworks, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":256.04,"sales":46.05,"equity":167.07,"debt_ta":0,"eq_ta":0.65252,"gw_ta":0.00828,"ppe_ta":0.04367,"ca_ta":0.94161,"cash_ta":0.50414,"roe":-0.98703,"roa":-0.57485,"nioa":-0.57128,"cfoa":-0.28298,"accoa":-0.2883,"cogs_sales":1.75635,"ebit_sales":-3.87579,"ni_sales":-3.85168} {"coid":"HDP","period":"FY2015","coname":"Hortonworks, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":212.02,"sales":121.94,"equity":67.59,"debt_ta":0,"eq_ta":0.31879,"gw_ta":0.16192,"oint_ta":0.01887,"ppe_ta":0.07273,"ca_ta":0.72394,"cash_ta":0.16862,"roe":-0.76332,"roa":-0.38177,"nioa":-0.38269,"cfoa":-0.21224,"accoa":-0.17045,"cogs_sales":0.45244,"ebit_sales":-1.46539,"ni_sales":-1.46892,"return":-0.18889} {"coid":"HDP","period":"FY2016","coname":"Hortonworks, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":235.84,"sales":184.46,"equity":11.36,"debt_ta":0.00297,"eq_ta":0.04817,"gw_ta":0.14556,"oint_ta":0.01323,"ppe_ta":0.08217,"ca_ta":0.73054,"cash_ta":0.22613,"roe":-3.18797,"roa":-0.55924,"nioa":-0.56198,"cfoa":-0.18408,"accoa":-0.37791,"cogs_sales":0.39125,"ebit_sales":-1.3578,"ni_sales":-1.36447,"return":-0.62055} {"coid":"HDS","period":"FY2014","coname":"HD Supply Holdings, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":6324,"sales":6387,"equity":-764,"debt_ta":0.87666,"eq_ta":-0.12081,"gw_ta":0.49605,"oint_ta":0.05345,"ppe_ta":0.06404,"ca_ta":0.36417,"cash_ta":0.01818,"cogs_sales":0.67434,"ebit_sales":-0.03257,"ni_sales":-0.03413} {"coid":"HDS","period":"FY2015","coname":"HD Supply Holdings, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":5977,"sales":6682,"equity":-760,"debt_ta":0.86565,"eq_ta":-0.12715,"gw_ta":0.48001,"oint_ta":0.02426,"ppe_ta":0.05688,"ca_ta":0.38447,"cash_ta":0.01422,"roe":-0.00197,"roa":-0.00016,"nioa":0.00024,"cfoa":0.02398,"accoa":-0.02374,"cogs_sales":0.67151,"ebit_sales":-0.0003,"ni_sales":0.00045,"return":0.26816} {"coid":"HDS","period":"FY2016","coname":"HD Supply Holdings, Inc.","sector":"Consumer Services","industry":"Office Equipment/Supplies/Services","toas":6016,"sales":7123,"equity":744,"debt_ta":0.71659,"eq_ta":0.12367,"gw_ta":0.47689,"oint_ta":0.02111,"ppe_ta":0.05153,"ca_ta":0.32962,"cash_ta":0.04471,"roe":-92,"roa":0.02018,"nioa":0.12274,"cfoa":0.03519,"accoa":0.08755,"cogs_sales":0.66461,"ebit_sales":0.03397,"ni_sales":0.20665,"return":-0.10979} {"coid":"HE","period":"FY2013","coname":"Hawaiian Electric Industries, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":10340.04,"sales":3238.47,"equity":1727.07,"debt_ta":0.18155,"eq_ta":0.16703,"gw_ta":0.00795,"ppe_ta":0.37384,"cash_ta":0.02128,"cogs_sales":0.90196,"ebit_sales":0.07715,"ni_sales":0.05052} {"coid":"HE","period":"FY2014","coname":"Hawaiian Electric Industries, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":11185.14,"sales":3239.54,"equity":1790.57,"debt_ta":0.17438,"eq_ta":0.16008,"gw_ta":0.00735,"ppe_ta":0.37092,"cash_ta":0.01569,"roe":0.04833,"roa":0.01234,"nioa":0.0079,"cfoa":0.01512,"accoa":-0.00722,"cogs_sales":0.89733,"ebit_sales":0.08199,"ni_sales":0.05248,"return":0.34935} {"coid":"HE","period":"FY2015","coname":"Hawaiian Electric Industries, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":11782.02,"sales":2602.98,"equity":1927.64,"debt_ta":0.17351,"eq_ta":0.16361,"gw_ta":0.00698,"ppe_ta":0.37155,"cash_ta":0.0255,"roe":0.04351,"roa":0.01109,"nioa":0.00704,"cfoa":0.0155,"accoa":-0.00845,"cogs_sales":0.87608,"ebit_sales":0.09788,"ni_sales":0.06215,"return":-0.09976} {"coid":"HE","period":"FY2016","coname":"Hawaiian Electric Industries, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":12425.51,"sales":2380.65,"equity":2066.75,"debt_ta":0.14856,"eq_ta":0.16633,"gw_ta":0.00661,"ppe_ta":0.37048,"cash_ta":0.02241,"roe":0.06263,"roa":0.01544,"nioa":0.01033,"cfoa":0.02046,"accoa":-0.01012,"cogs_sales":0.85375,"ebit_sales":0.15703,"ni_sales":0.10508,"return":0.1898} {"coid":"HEI","period":"FY2013","coname":"Heico Corporation","sector":"Capital Goods","industry":"Aerospace","toas":1533.02,"sales":1008.76,"equity":606.35,"debt_ta":0.24625,"eq_ta":0.39553,"gw_ta":0.44911,"oint_ta":0.15757,"ppe_ta":0.06376,"ca_ta":0.28797,"cash_ta":0.01011,"cogs_sales":0.63204,"ebit_sales":0.17919,"ni_sales":0.10151} {"coid":"HEI","period":"FY2014","coname":"Heico Corporation","sector":"Capital Goods","industry":"Aerospace","toas":1489.21,"sales":1132.31,"equity":699.48,"debt_ta":0.221,"eq_ta":0.4697,"gw_ta":0.46083,"oint_ta":0.13484,"ppe_ta":0.06303,"ca_ta":0.28961,"cash_ta":0.01358,"roe":0.09288,"roa":0.0657,"nioa":0.04013,"cfoa":0.0631,"accoa":-0.02296,"cogs_sales":0.64823,"ebit_sales":0.17537,"ni_sales":0.10712,"return":0.02057} {"coid":"HEI","period":"FY2015","coname":"Heico Corporation","sector":"Capital Goods","industry":"Aerospace","toas":1736.39,"sales":1188.65,"equity":809.86,"debt_ta":0.2117,"eq_ta":0.4664,"gw_ta":0.44151,"oint_ta":0.15699,"ppe_ta":0.06086,"ca_ta":0.29003,"cash_ta":0.01935,"roe":0.08836,"roa":0.06974,"nioa":0.04134,"cfoa":0.05359,"accoa":-0.01225,"cogs_sales":0.63473,"ebit_sales":0.18926,"ni_sales":0.11219,"return":-0.06789} {"coid":"HEI","period":"FY2016","coname":"Heico Corporation","sector":"Capital Goods","industry":"Aerospace","toas":2039.47,"sales":1376.26,"equity":963.38,"debt_ta":0.22468,"eq_ta":0.47237,"gw_ta":0.42448,"oint_ta":0.17988,"ppe_ta":0.05963,"ca_ta":0.28646,"cash_ta":0.02106,"roe":0.08808,"roa":0.06808,"nioa":0.04137,"cfoa":0.06599,"accoa":-0.02463,"cogs_sales":0.62544,"ebit_sales":0.18677,"ni_sales":0.11349,"return":0.34304} {"coid":"HELE","period":"FY2013","coname":"Helen of Troy Limited","sector":"Consumer Durables","industry":"Home Furnishings","toas":1474,"sales":1288.26,"equity":926.61,"debt_ta":0.17436,"eq_ta":0.62864,"gw_ta":0.30749,"oint_ta":0.24127,"ppe_ta":0.069,"ca_ta":0.36988,"cash_ta":0.00074,"cogs_sales":0.59774,"ebit_sales":0.10519,"ni_sales":0.08979} {"coid":"HELE","period":"FY2014","coname":"Helen of Troy Limited","sector":"Consumer Durables","industry":"Home Furnishings","toas":1533.3,"sales":1317.15,"equity":1029.49,"debt_ta":0.12562,"eq_ta":0.67142,"gw_ta":0.2956,"oint_ta":0.21021,"ppe_ta":0.0842,"ca_ta":0.40141,"cash_ta":0.00101,"roe":0.04409,"roa":0.03562,"nioa":0.02868,"cfoa":0.05126,"accoa":-0.02258,"cogs_sales":0.60771,"ebit_sales":0.08133,"ni_sales":0.06548,"return":0.76133} {"coid":"HELE","period":"FY2015","coname":"Helen of Troy Limited","sector":"Consumer Durables","industry":"Home Furnishings","toas":1653.76,"sales":1445.13,"equity":904.57,"debt_ta":0.26195,"eq_ta":0.54698,"gw_ta":0.33241,"oint_ta":0.23538,"ppe_ta":0.07623,"ca_ta":0.3415,"cash_ta":0.00743,"roe":0.06782,"roa":0.04619,"nioa":0.04115,"cfoa":0.05604,"accoa":-0.01489,"cogs_sales":0.58512,"ebit_sales":0.10187,"ni_sales":0.09076,"return":0.17317} {"coid":"HELE","period":"FY2016","coname":"Helen of Troy Limited","sector":"Consumer Durables","industry":"Home Furnishings","toas":1848.89,"sales":1545.7,"equity":930.04,"debt_ta":0.33529,"eq_ta":0.50303,"gw_ta":0.31532,"oint_ta":0.20224,"ppe_ta":0.07056,"ca_ta":0.4084,"cash_ta":0.12213,"roe":0.05518,"roa":0.03421,"nioa":0.0289,"cfoa":0.05289,"accoa":-0.02399,"cogs_sales":0.58854,"ebit_sales":0.07752,"ni_sales":0.06549,"return":0.24458} {"coid":"HES","period":"FY2013","coname":"Hess Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":42754,"sales":11854,"equity":24720,"debt_ta":0.13561,"eq_ta":0.57819,"gw_ta":0.04372,"ppe_ta":0.67294,"ca_ta":0.20113,"cash_ta":0.04243,"cogs_sales":0.1769,"ebit_sales":0.38814,"ni_sales":0.42619} {"coid":"HES","period":"FY2014","coname":"Hess Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":38407,"sales":10616,"equity":22205,"debt_ta":0.15588,"eq_ta":0.57815,"gw_ta":0.04838,"ppe_ta":0.71646,"ca_ta":0.16437,"cash_ta":0.06363,"roe":0.04938,"roa":0.03001,"nioa":0.02855,"cfoa":0.05492,"accoa":-0.02637,"cogs_sales":0.18783,"ebit_sales":0.22946,"ni_sales":0.21826,"return":-0.09983} {"coid":"HES","period":"FY2015","coname":"Hess Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":34157,"sales":6510,"equity":19386,"debt_ta":0.19299,"eq_ta":0.56756,"gw_ta":0.01098,"ppe_ta":0.7715,"ca_ta":0.12893,"cash_ta":0.07952,"roe":-0.07348,"roa":-0.05868,"nioa":-0.04211,"cfoa":0.0273,"accoa":-0.06941,"cogs_sales":0.2212,"ebit_sales":-0.65407,"ni_sales":-0.46943,"return":-0.33212} {"coid":"HES","period":"FY2016","coname":"Hess Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":28621,"sales":4821,"equity":14534,"debt_ta":0.2378,"eq_ta":0.50781,"gw_ta":0.0131,"ppe_ta":0.82439,"ca_ta":0.1494,"cash_ta":0.09545,"roe":-0.18078,"roa":-0.06139,"nioa":-0.09768,"cfoa":0.01266,"accoa":-0.11034,"cogs_sales":0.24144,"ebit_sales":-0.79942,"ni_sales":-1.27194,"return":0.30906} {"coid":"HF","period":"FY2013","coname":"HFF, Inc.","sector":"Consumer Services","industry":"Real Estate","toas":488.18,"sales":355.61,"equity":175.57,"debt_ta":0.19261,"eq_ta":0.35964,"gw_ta":0.0076,"oint_ta":0.03437,"ppe_ta":0.01348,"ca_ta":0.63137,"cash_ta":0.41227,"cogs_sales":0.56956,"ebit_sales":0.24184,"ni_sales":0.14462} {"coid":"HF","period":"FY2014","coname":"HFF, Inc.","sector":"Consumer Services","industry":"Real Estate","toas":604.25,"sales":425.92,"equity":186.44,"debt_ta":0.30764,"eq_ta":0.30855,"gw_ta":0.00614,"oint_ta":0.03417,"ppe_ta":0.01685,"ca_ta":0.70933,"cash_ta":0.38403,"roe":0.1693,"roa":0.09475,"nioa":0.0561,"cfoa":0.10034,"accoa":-0.04423,"cogs_sales":0.5691,"ebit_sales":0.24303,"ni_sales":0.1439,"return":0.52507} {"coid":"HF","period":"FY2015","coname":"HFF, Inc.","sector":"Consumer Services","industry":"Real Estate","toas":742.53,"sales":501.99,"equity":214.5,"debt_ta":0.43046,"eq_ta":0.28888,"gw_ta":0.005,"oint_ta":0.03639,"ppe_ta":0.01832,"ca_ta":0.76247,"cash_ta":0.315,"roe":0.20941,"roa":0.10537,"nioa":0.06234,"cfoa":0.05769,"accoa":0.00466,"cogs_sales":0.55911,"ebit_sales":0.28269,"ni_sales":0.16725,"return":-0.09045} {"coid":"HF","period":"FY2016","coname":"HFF, Inc.","sector":"Consumer Services","industry":"Real Estate","toas":716.66,"sales":517.43,"equity":236.54,"debt_ta":0.40701,"eq_ta":0.33006,"gw_ta":0.00518,"oint_ta":0.05108,"ppe_ta":0.0221,"ca_ta":0.7573,"cash_ta":0.32872,"roe":0.17114,"roa":0.08788,"nioa":0.0529,"cfoa":0.05436,"accoa":-0.00146,"cogs_sales":0.56296,"ebit_sales":0.24782,"ni_sales":0.14918,"return":0.03937} {"coid":"HFC","period":"FY2013","coname":"HollyFrontier Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":10056.74,"sales":20160.56,"equity":5999.62,"debt_ta":0.09919,"eq_ta":0.59658,"gw_ta":0.23188,"oint_ta":0.01727,"ppe_ta":0.33754,"ca_ta":0.38745,"cash_ta":0.09348,"cogs_sales":0.8597,"ebit_sales":0.05751,"ni_sales":0.0365} {"coid":"HFC","period":"FY2014","coname":"HollyFrontier Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":9230.05,"sales":19764.33,"equity":5523.58,"debt_ta":0.11422,"eq_ta":0.59843,"gw_ta":0.25263,"oint_ta":0.02021,"ppe_ta":0.39767,"ca_ta":0.30152,"cash_ta":0.06154,"roe":0.02441,"roa":0.02424,"nioa":0.01458,"cfoa":0.03933,"accoa":-0.02475,"cogs_sales":0.89316,"ebit_sales":0.02365,"ni_sales":0.01423,"return":-0.19138} {"coid":"HFC","period":"FY2015","coname":"HollyFrontier Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":8388.3,"sales":13237.92,"equity":5253.41,"debt_ta":0.12399,"eq_ta":0.62628,"gw_ta":0.27798,"oint_ta":0.03107,"ppe_ta":0.49064,"ca_ta":0.17263,"cash_ta":0.00793,"roe":0.06867,"roa":0.0686,"nioa":0.04201,"cfoa":0.0556,"accoa":-0.0136,"cogs_sales":0.78101,"ebit_sales":0.0913,"ni_sales":0.05591,"return":0.0962} {"coid":"HFC","period":"FY2016","coname":"HollyFrontier Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":9435.66,"sales":10535.7,"equity":4681.39,"debt_ta":0.23688,"eq_ta":0.49614,"gw_ta":0.21434,"oint_ta":0.03564,"ppe_ta":0.42482,"ca_ta":0.30215,"cash_ta":0.07531,"roe":-0.02622,"roa":-0.00962,"nioa":-0.01461,"cfoa":0.03379,"accoa":-0.0484,"cogs_sales":0.80497,"ebit_sales":-0.01628,"ni_sales":-0.02472,"return":-0.14094} {"coid":"HHC","period":"FY2013","coname":"Howard Hughes Corporation (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4567.87,"sales":469.42,"equity":2238.58,"debt_ta":0.33158,"eq_ta":0.49007,"oint_ta":0.00747,"ppe_ta":0.64255,"cash_ta":0.19592,"cogs_sales":0.60577,"ebit_sales":-0.13659,"ni_sales":-0.15719} {"coid":"HHC","period":"FY2014","coname":"Howard Hughes Corporation (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5105.27,"sales":634.57,"equity":2223.76,"debt_ta":0.3876,"eq_ta":0.43558,"oint_ta":0.01188,"ppe_ta":0.77952,"cash_ta":0.10978,"roe":-0.00527,"roa":0.00408,"nioa":-0.00243,"cfoa":-0.00603,"accoa":0.0036,"cogs_sales":0.51403,"ebit_sales":0.06215,"ni_sales":-0.03708,"return":0.08593} {"coid":"HHC","period":"FY2015","coname":"Howard Hughes Corporation (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5721.58,"sales":797.09,"equity":2360.12,"debt_ta":0.42715,"eq_ta":0.41249,"oint_ta":0.00858,"ppe_ta":0.79706,"cash_ta":0.07783,"roe":0.02764,"roa":0.01392,"nioa":0.0117,"cfoa":0.00221,"accoa":0.00949,"cogs_sales":0.55976,"ebit_sales":0.18909,"ni_sales":0.15898,"return":-0.13234} {"coid":"HHC","period":"FY2016","coname":"Howard Hughes Corporation (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6367.38,"sales":1035.01,"equity":2567.74,"debt_ta":0.42258,"eq_ta":0.40326,"oint_ta":0.00652,"ppe_ta":0.74624,"cash_ta":0.10452,"roe":0.04105,"roa":0.02653,"nioa":0.01673,"cfoa":0.00487,"accoa":0.01186,"cogs_sales":0.56749,"ebit_sales":0.30993,"ni_sales":0.19546,"return":0.00831} {"coid":"HI","period":"FY2013","coname":"Hillenbrand Inc","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":2003.2,"sales":1553.4,"equity":568.3,"debt_ta":0.33162,"eq_ta":0.2837,"gw_ta":0.29243,"oint_ta":0.27885,"ppe_ta":0.08581,"ca_ta":0.31919,"cash_ta":0.02132,"cogs_sales":0.66609,"ebit_sales":0.06032,"ni_sales":0.04081} {"coid":"HI","period":"FY2014","coname":"Hillenbrand Inc","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":1918.5,"sales":1667.2,"equity":583.3,"debt_ta":0.29111,"eq_ta":0.30404,"gw_ta":0.29747,"oint_ta":0.26609,"ppe_ta":0.08314,"ca_ta":0.33245,"cash_ta":0.03023,"roe":0.09526,"roa":0.04077,"nioa":0.02797,"cfoa":0.0458,"accoa":-0.01782,"cogs_sales":0.64653,"ebit_sales":0.09591,"ni_sales":0.0658,"return":0.15794} {"coid":"HI","period":"FY2015","coname":"Hillenbrand Inc","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":1808.1,"sales":1596.8,"equity":594.1,"debt_ta":0.29207,"eq_ta":0.32858,"gw_ta":0.30087,"oint_ta":0.25419,"ppe_ta":0.08755,"ca_ta":0.33411,"cash_ta":0.02671,"roe":0.09462,"roa":0.04355,"nioa":0.02989,"cfoa":0.02818,"accoa":0.00172,"cogs_sales":0.64078,"ebit_sales":0.10164,"ni_sales":0.06976,"return":-0.13492} {"coid":"HI","period":"FY2016","coname":"Hillenbrand Inc","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":1960.9,"sales":1538.4,"equity":632.3,"debt_ta":0.31113,"eq_ta":0.32245,"gw_ta":0.32347,"oint_ta":0.27615,"ppe_ta":0.07777,"ca_ta":0.30613,"cash_ta":0.02652,"roe":0.09198,"roa":0.04354,"nioa":0.02993,"cfoa":0.0632,"accoa":-0.03327,"cogs_sales":0.62702,"ebit_sales":0.10667,"ni_sales":0.07332,"return":0.25004} {"coid":"HIBB","period":"FY2014","coname":"Hibbett Sports, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":416.35,"sales":851.97,"equity":304.02,"debt_ta":0.00077,"eq_ta":0.7302,"ppe_ta":0.20658,"ca_ta":0.77735,"cash_ta":0.15907,"cogs_sales":0.63699,"ebit_sales":0.13346,"ni_sales":0.0832} {"coid":"HIBB","period":"FY2015","coname":"Hibbett Sports, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":452.4,"sales":913.49,"equity":324.78,"debt_ta":0.00765,"eq_ta":0.7179,"ppe_ta":0.20553,"ca_ta":0.78581,"cash_ta":0.1954,"roe":0.11702,"roa":0.13565,"nioa":0.0847,"cfoa":0.11786,"accoa":-0.03316,"cogs_sales":0.64226,"ebit_sales":0.12901,"ni_sales":0.08055,"return":-0.17949} {"coid":"HIBB","period":"FY2016","coname":"Hibbett Sports, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":442.37,"sales":943.1,"equity":310.85,"debt_ta":0.00821,"eq_ta":0.70269,"ppe_ta":0.2292,"ca_ta":0.74682,"cash_ta":0.07295,"roe":0.11096,"roa":0.12485,"nioa":0.07882,"cfoa":0.06536,"accoa":0.01347,"cogs_sales":0.64722,"ebit_sales":0.11845,"ni_sales":0.07479,"return":-0.31633} {"coid":"HIFR","period":"FY2013","coname":"InfraREIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1326.36,"sales":73.19,"equity":427.71,"debt_ta":0.53356,"eq_ta":0.32247,"gw_ta":0.10433,"ca_ta":0.02896,"cash_ta":0.00584,"ebit_sales":0.58792,"ni_sales":0.43886} {"coid":"HIFR","period":"FY2014","coname":"InfraREIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1504.61,"sales":134.41,"equity":440.39,"debt_ta":0.56411,"eq_ta":0.29269,"gw_ta":0.09197,"ca_ta":0.06555,"cash_ta":0.01037,"roe":0.02638,"roa":0.01085,"nioa":0.00809,"cfoa":0.02914,"accoa":-0.02105,"ebit_sales":0.22863,"ni_sales":0.17037} {"coid":"HIFR","period":"FY2015","coname":"InfraREIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1663.51,"sales":151.2,"equity":678.12,"debt_ta":0.40801,"eq_ta":0.40764,"gw_ta":0.08319,"ca_ta":0.02983,"cash_ta":0.00569,"roe":0.01186,"roa":0.00659,"nioa":0.00419,"cfoa":0.03339,"accoa":-0.0292,"ebit_sales":0.1381,"ni_sales":0.08776} {"coid":"HIFR","period":"FY2016","coname":"InfraREIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1876.7,"sales":172.1,"equity":688.04,"debt_ta":0.4555,"eq_ta":0.36662,"gw_ta":0.07374,"ca_ta":0.03189,"cash_ta":0.00938,"roe":0.03656,"roa":0.01989,"nioa":0.01411,"cfoa":0.03478,"accoa":-0.02067,"ebit_sales":0.40906,"ni_sales":0.29024,"return":0.0262} {"coid":"HII","period":"FY2013","coname":"Huntington Ingalls Industries, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":6225,"sales":6820,"equity":1521,"debt_ta":0.28578,"eq_ta":0.24434,"gw_ta":0.14153,"oint_ta":0.08482,"ppe_ta":0.30474,"ca_ta":0.42988,"cash_ta":0.16755,"cogs_sales":0.81862,"ebit_sales":0.05777,"ni_sales":0.03827} {"coid":"HII","period":"FY2014","coname":"Huntington Ingalls Industries, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":6239,"sales":6957,"equity":1365,"debt_ta":0.26767,"eq_ta":0.21879,"gw_ta":0.16445,"oint_ta":0.08767,"ppe_ta":0.28723,"ca_ta":0.3874,"cash_ta":0.15868,"roe":0.11712,"roa":0.04068,"nioa":0.02712,"cfoa":0.06057,"accoa":-0.03346,"cogs_sales":0.79632,"ebit_sales":0.07288,"ni_sales":0.04858,"return":0.26137} {"coid":"HII","period":"FY2015","coname":"Huntington Ingalls Industries, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":6024,"sales":7020,"equity":1490,"debt_ta":0.21132,"eq_ta":0.24734,"gw_ta":0.1587,"oint_ta":0.08217,"ppe_ta":0.30329,"ca_ta":0.37915,"cash_ta":0.14841,"roe":0.14151,"roa":0.05154,"nioa":0.03294,"cfoa":0.07021,"accoa":-0.03727,"cogs_sales":0.7859,"ebit_sales":0.09003,"ni_sales":0.05755,"return":0.14347} {"coid":"HII","period":"FY2016","coname":"Huntington Ingalls Industries, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":6352,"sales":7068,"equity":1653,"debt_ta":0.2012,"eq_ta":0.26023,"gw_ta":0.19427,"oint_ta":0.08627,"ppe_ta":0.31266,"ca_ta":0.33722,"cash_ta":0.11335,"roe":0.18231,"roa":0.06335,"nioa":0.0463,"cfoa":0.06642,"accoa":-0.02012,"cogs_sales":0.79344,"ebit_sales":0.11092,"ni_sales":0.08107,"return":0.47173} {"coid":"HIL","period":"FY2013","coname":"Hill International, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":393.48,"sales":576.68,"equity":84.97,"debt_ta":0.33867,"eq_ta":0.21594,"gw_ta":0.21818,"oint_ta":0.06343,"ppe_ta":0.02699,"ca_ta":0.62428,"cash_ta":0.07721,"cogs_sales":0.62539,"ebit_sales":0.02051,"ni_sales":0.00617} {"coid":"HIL","period":"FY2014","coname":"Hill International, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":412.9,"sales":641.59,"equity":113.29,"debt_ta":0.29431,"eq_ta":0.27438,"gw_ta":0.19482,"oint_ta":0.04669,"ppe_ta":0.02819,"ca_ta":0.62143,"cash_ta":0.07295,"roe":-0.03102,"roa":0.00428,"nioa":-0.00763,"cfoa":0.00781,"accoa":-0.01544,"cogs_sales":0.61446,"ebit_sales":0.00538,"ni_sales":-0.00959,"return":-0.02785} {"coid":"HIL","period":"FY2015","coname":"Hill International, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":442.56,"sales":720.61,"equity":113.97,"debt_ta":0.32759,"eq_ta":0.25752,"gw_ta":0.16922,"oint_ta":0.03313,"ppe_ta":0.05367,"ca_ta":0.65887,"cash_ta":0.05443,"roe":0.03049,"roa":0.01891,"nioa":0.0081,"cfoa":-0.00801,"accoa":0.01611,"cogs_sales":0.62727,"ebit_sales":0.02245,"ni_sales":0.00962,"return":0.01042} {"coid":"HIVE","period":"FY2013","coname":"Aerohive Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":69.86,"sales":107.14,"equity":-3.35,"debt_ta":0.33682,"eq_ta":-0.04795,"gw_ta":0.0073,"oint_ta":0.00215,"ppe_ta":0.04695,"ca_ta":0.94174,"cash_ta":0.50129,"cogs_sales":0.33302,"ebit_sales":-0.30614,"ni_sales":-0.31015} {"coid":"HIVE","period":"FY2014","coname":"Aerohive Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":144.25,"sales":137.29,"equity":58.16,"debt_ta":0.13692,"eq_ta":0.40319,"gw_ta":0.00354,"oint_ta":0,"ppe_ta":0.06149,"ca_ta":0.93386,"cash_ta":0.67965,"roe":-0.52983,"roa":-0.13358,"nioa":-0.13563,"cfoa":-0.04087,"accoa":-0.09476,"cogs_sales":0.3261,"ebit_sales":-0.20832,"ni_sales":-0.21152} {"coid":"HIVE","period":"FY2015","coname":"Aerohive Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":147.65,"sales":151.66,"equity":40.93,"debt_ta":0.13546,"eq_ta":0.27721,"gw_ta":0.00345,"ppe_ta":0.06197,"ca_ta":0.90958,"cash_ta":0.30979,"roe":-0.44626,"roa":-0.15029,"nioa":-0.15149,"cfoa":-0.01699,"accoa":-0.1345,"cogs_sales":0.33226,"ebit_sales":-0.28927,"ni_sales":-0.29157,"return":0.06458} {"coid":"HIVE","period":"FY2016","coname":"Aerohive Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":136.48,"sales":169.82,"equity":28.69,"debt_ta":0.14654,"eq_ta":0.21021,"gw_ta":0.00374,"ppe_ta":0.06602,"ca_ta":0.89288,"cash_ta":0.25169,"roe":-0.53016,"roa":-0.12896,"nioa":-0.12991,"cfoa":-0.05121,"accoa":-0.0787,"cogs_sales":0.32564,"ebit_sales":-0.21576,"ni_sales":-0.21735,"return":0.11546} {"coid":"HIW","period":"FY2013","coname":"Highwoods Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3807.1,"sales":505.01,"equity":1477.3,"debt_ta":0.52086,"eq_ta":0.38804,"ppe_ta":0.87001,"cash_ta":0.00267,"cogs_sales":0.36473,"ebit_sales":0.08443,"ni_sales":0.24843} {"coid":"HIW","period":"FY2014","coname":"Highwoods Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3999.12,"sales":555.87,"equity":1532.98,"debt_ta":0.51796,"eq_ta":0.38333,"ppe_ta":0.81219,"cash_ta":0.00221,"roe":0.03686,"roa":0.01242,"nioa":0.01421,"cfoa":0.03419,"accoa":-0.01998,"cogs_sales":0.37037,"ebit_sales":0.17448,"ni_sales":0.19962,"return":0.27682} {"coid":"HIW","period":"FY2015","coname":"Highwoods Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4485.63,"sales":604.67,"equity":1601.31,"debt_ta":0.55551,"eq_ta":0.35699,"ppe_ta":0.83873,"cash_ta":0.00112,"roe":0.03097,"roa":0.01008,"nioa":0.01144,"cfoa":0.03405,"accoa":-0.02261,"cogs_sales":0.35712,"ebit_sales":0.14143,"ni_sales":0.16055,"return":0.02394} {"coid":"HIW","period":"FY2016","coname":"Highwoods Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4561.05,"sales":665.63,"equity":2136.36,"debt_ta":0.42711,"eq_ta":0.46839,"ppe_ta":0.87932,"cash_ta":0.01085,"roe":0.14027,"roa":0.01355,"nioa":0.05795,"cfoa":0.0338,"accoa":0.02415,"cogs_sales":0.34717,"ebit_sales":0.18411,"ni_sales":0.78766,"return":0.23232} {"coid":"HL","period":"FY2013","coname":"Hecla Mining Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":2232.12,"sales":382.59,"equity":1326.42,"debt_ta":0.23006,"eq_ta":0.59424,"ppe_ta":0.23868,"ca_ta":0.15395,"cash_ta":0.09506,"cogs_sales":0.8271,"ebit_sales":-0.09127,"ni_sales":-0.06568} {"coid":"HL","period":"FY2014","coname":"Hecla Mining Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":2262.06,"sales":500.78,"equity":1396.97,"debt_ta":0.2306,"eq_ta":0.61757,"ppe_ta":0.39863,"ca_ta":0.13985,"cash_ta":0.09269,"roe":0.00654,"roa":0.0028,"nioa":0.00397,"cfoa":0.0185,"accoa":-0.01453,"cogs_sales":0.82987,"ebit_sales":0.02512,"ni_sales":0.03558,"return":-0.09052} {"coid":"HL","period":"FY2015","coname":"Hecla Mining Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":2221.93,"sales":443.57,"equity":1338.93,"debt_ta":0.23426,"eq_ta":0.6026,"ppe_ta":0.44512,"ca_ta":0.1213,"cash_ta":0.06985,"roe":-0.03179,"roa":-0.00684,"nioa":-0.0194,"cfoa":0.02374,"accoa":-0.04313,"cogs_sales":0.91318,"ebit_sales":-0.06912,"ni_sales":-0.19607,"return":-0.31919} {"coid":"HL","period":"FY2016","coname":"Hecla Mining Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":2371.68,"sales":645.96,"equity":1479.84,"debt_ta":0.21628,"eq_ta":0.62396,"ppe_ta":0.4555,"ca_ta":0.12792,"cash_ta":0.07159,"roe":0.02467,"roa":0.02111,"nioa":0.01514,"cfoa":0.04905,"accoa":-0.03391,"cogs_sales":0.70353,"ebit_sales":0.15012,"ni_sales":0.10767,"return":1.78021} {"coid":"HLF","period":"FY2013","coname":"Herbalife LTD.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":2473.7,"sales":4825.31,"equity":551.45,"debt_ta":0.37647,"eq_ta":0.22293,"gw_ta":0.04264,"oint_ta":0.12564,"ppe_ta":0.1289,"ca_ta":0.66424,"cash_ta":0.39333,"cogs_sales":0.19966,"ebit_sales":0.14853,"ni_sales":0.10932} {"coid":"HLF","period":"FY2014","coname":"Herbalife LTD.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":2374.9,"sales":4958.6,"equity":-334.4,"debt_ta":0.76285,"eq_ta":-0.14081,"gw_ta":0.04303,"oint_ta":0.1307,"ppe_ta":0.15441,"ca_ta":0.58672,"cash_ta":0.27176,"roe":1.42225,"roa":0.08689,"nioa":0.06367,"cfoa":0.10547,"accoa":-0.04181,"cogs_sales":0.19822,"ebit_sales":0.08496,"ni_sales":0.06226,"return":-0.51882} {"coid":"HLF","period":"FY2015","coname":"Herbalife LTD.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":2477.9,"sales":4469,"equity":-53.5,"debt_ta":0.65459,"eq_ta":-0.02159,"gw_ta":0.03705,"oint_ta":0.12519,"ppe_ta":0.13689,"ca_ta":0.63211,"cash_ta":0.35909,"roe":-0.87419,"roa":0.10023,"nioa":0.06988,"cfoa":0.12955,"accoa":-0.05968,"cogs_sales":0.19154,"ebit_sales":0.10884,"ni_sales":0.07588,"return":0.42228} {"coid":"HLF","period":"FY2016","coname":"Herbalife LTD.","sector":"Health Care","industry":"Other Pharmaceuticals","toas":2565.4,"sales":4488.4,"equity":196.3,"debt_ta":0.5644,"eq_ta":0.07652,"gw_ta":0.03504,"oint_ta":0.12088,"ppe_ta":0.14735,"ca_ta":0.57009,"cash_ta":0.32899,"roe":1.82073,"roa":0.07231,"nioa":0.05155,"cfoa":0.07283,"accoa":-0.02128,"cogs_sales":0.1904,"ebit_sales":0.08125,"ni_sales":0.05793,"return":-0.1022} {"coid":"HLI","period":"FY2013","coname":"Houlihan Lokey, Inc.","sector":"Finance","industry":"Investment Managers","toas":923.71,"sales":520.28,"equity":629.24,"debt_ta":0,"eq_ta":0.68121,"gw_ta":0.46472,"oint_ta":0.21437,"ppe_ta":0.0195,"cash_ta":0.07404,"ebit_sales":0.18896,"ni_sales":0.11334} {"coid":"HLI","period":"FY2014","coname":"Houlihan Lokey, Inc.","sector":"Finance","industry":"Investment Managers","toas":1061.23,"sales":592.45,"equity":711.94,"debt_ta":0,"eq_ta":0.67086,"gw_ta":0.41982,"oint_ta":0.18581,"ppe_ta":0.01505,"cash_ta":0.10311,"roe":0.04572,"roa":0.05306,"nioa":0.03089,"cfoa":0.08313,"accoa":-0.05224,"ebit_sales":0.17779,"ni_sales":0.1035} {"coid":"HLI","period":"FY2015","coname":"Houlihan Lokey, Inc.","sector":"Finance","industry":"Investment Managers","toas":1229.85,"sales":680.87,"equity":822.7,"debt_ta":0,"eq_ta":0.66894,"gw_ta":0.37041,"oint_ta":0.16039,"ppe_ta":0.0134,"cash_ta":0.07209,"roe":0.05205,"roa":0.05767,"nioa":0.03487,"cfoa":0.08577,"accoa":-0.05091,"ebit_sales":0.19406,"ni_sales":0.11732} {"coid":"HLI","period":"FY2016","coname":"Houlihan Lokey, Inc.","sector":"Finance","industry":"Investment Managers","toas":1070.88,"sales":693.76,"equity":651.16,"debt_ta":0,"eq_ta":0.60806,"gw_ta":0.48435,"oint_ta":0.18554,"ppe_ta":0.02026,"cash_ta":0.15517,"roe":0.04732,"roa":0.0546,"nioa":0.03031,"cfoa":0.00588,"accoa":0.02444,"ebit_sales":0.18109,"ni_sales":0.10052} {"coid":"HLIT","period":"FY2013","coname":"Harmonic Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":606.08,"sales":461.94,"equity":494.17,"debt_ta":0,"eq_ta":0.81535,"gw_ta":0.32672,"oint_ta":0.05135,"ppe_ta":0.05765,"ca_ta":0.54239,"cash_ta":0.14904,"cogs_sales":0.521,"ebit_sales":-0.05011,"ni_sales":0.08016} {"coid":"HLIT","period":"FY2014","coname":"Harmonic Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":480.52,"sales":433.56,"equity":371.81,"debt_ta":0,"eq_ta":0.77377,"gw_ta":0.4118,"oint_ta":0.02206,"ppe_ta":0.05665,"ca_ta":0.48423,"cash_ta":0.15198,"roe":-0.05341,"roa":-0.02006,"nioa":-0.04256,"cfoa":0.04359,"accoa":-0.08616,"cogs_sales":0.50948,"ebit_sales":-0.05028,"ni_sales":-0.10667,"return":-0.05014} {"coid":"HLIT","period":"FY2015","coname":"Harmonic Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":524.96,"sales":377.03,"equity":328.17,"debt_ta":0.18725,"eq_ta":0.62513,"gw_ta":0.37675,"oint_ta":0.00781,"ppe_ta":0.05145,"ca_ta":0.54505,"cash_ta":0.24038,"roe":-0.02237,"roa":-0.01598,"nioa":-0.01557,"cfoa":0.00632,"accoa":-0.02189,"cogs_sales":0.46203,"ebit_sales":-0.04262,"ni_sales":-0.04154,"return":-0.4194} {"coid":"HLIT","period":"FY2016","coname":"Harmonic Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":554.07,"sales":405.91,"equity":270.64,"debt_ta":0.22461,"eq_ta":0.48846,"gw_ta":0.42825,"oint_ta":0.05276,"ppe_ta":0.05806,"ca_ta":0.39136,"cash_ta":0.1004,"roe":-0.12076,"roa":-0.07454,"nioa":-0.06701,"cfoa":0.00041,"accoa":-0.06742,"cogs_sales":0.49706,"ebit_sales":-0.19815,"ni_sales":-0.17814,"return":0.2285} {"coid":"HLS","period":"FY2013","coname":"HealthSouth Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2534.4,"sales":2247.2,"equity":437.8,"debt_ta":0.59876,"eq_ta":0.17274,"gw_ta":0.18028,"oint_ta":0.0348,"ppe_ta":0.35926,"ca_ta":0.22901,"cash_ta":0.02545,"cogs_sales":0.0469,"ebit_sales":0.17586,"ni_sales":0.144} {"coid":"HLS","period":"FY2014","coname":"HealthSouth Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":3388.3,"sales":2374.3,"equity":566.4,"debt_ta":0.62309,"eq_ta":0.16716,"gw_ta":0.31992,"oint_ta":0.09034,"ppe_ta":0.30095,"ca_ta":0.20264,"cash_ta":0.01969,"roe":0.22107,"roa":0.06532,"nioa":0.03748,"cfoa":0.07512,"accoa":-0.03763,"cogs_sales":0.04713,"ebit_sales":0.16295,"ni_sales":0.0935,"return":0.17916} {"coid":"HLS","period":"FY2015","coname":"HealthSouth Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":4606.1,"sales":3115.7,"equity":611.4,"debt_ta":0.68854,"eq_ta":0.13274,"gw_ta":0.41035,"oint_ta":0.09105,"ppe_ta":0.28443,"ca_ta":0.12998,"cash_ta":0.01337,"roe":0.15546,"roa":0.04948,"nioa":0.0229,"cfoa":0.06064,"accoa":-0.03774,"cogs_sales":0.04131,"ebit_sales":0.12697,"ni_sales":0.05877,"return":-0.07475} {"coid":"HLS","period":"FY2016","coname":"HealthSouth Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":4681.9,"sales":3646,"equity":735.9,"debt_ta":0.64427,"eq_ta":0.15718,"gw_ta":0.41163,"oint_ta":0.08785,"ppe_ta":0.29727,"ca_ta":0.13979,"cash_ta":0.00865,"roe":0.18377,"roa":0.05189,"nioa":0.02666,"cfoa":0.06519,"accoa":-0.03853,"cogs_sales":0.0384,"ebit_sales":0.1322,"ni_sales":0.06791,"return":0.21338} {"coid":"HLT","period":"FY2013","coname":"Hilton Worldwide Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":26562,"sales":9735,"equity":4363,"debt_ta":0.47899,"eq_ta":0.16426,"gw_ta":0.23417,"oint_ta":0.27167,"ppe_ta":0.3406,"ca_ta":0.08971,"cash_ta":0.02236,"cogs_sales":0.34977,"ebit_sales":0.0717,"ni_sales":0.04263} {"coid":"HLT","period":"FY2014","coname":"Hilton Worldwide Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":26125,"sales":10502,"equity":4752,"debt_ta":0.44754,"eq_ta":0.18189,"gw_ta":0.23556,"oint_ta":0.26576,"ppe_ta":0.28551,"ca_ta":0.09566,"cash_ta":0.02167,"roe":0.07383,"roa":0.02177,"nioa":0.01277,"cfoa":0.02481,"accoa":-0.01203,"cogs_sales":0.35146,"ebit_sales":0.10922,"ni_sales":0.06408,"return":0.17258} {"coid":"HLT","period":"FY2015","coname":"Hilton Worldwide Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":25622,"sales":11272,"equity":5985,"debt_ta":0.40797,"eq_ta":0.23359,"gw_ta":0.22976,"oint_ta":0.2597,"ppe_ta":0.35591,"ca_ta":0.10089,"cash_ta":0.02377,"roe":0.13076,"roa":0.02891,"nioa":0.02713,"cfoa":0.02719,"accoa":-0.00006,"cogs_sales":0.36639,"ebit_sales":0.13272,"ni_sales":0.12456,"return":-0.1751} {"coid":"HLT","period":"FY2016","coname":"Hilton Worldwide Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":26211,"sales":11663,"equity":5899,"debt_ta":0.4125,"eq_ta":0.22506,"gw_ta":0.22212,"oint_ta":0.24318,"ppe_ta":0.3407,"ca_ta":0.13571,"cash_ta":0.0541,"roe":0.02928,"roa":0.02421,"nioa":0.00671,"cfoa":0.02605,"accoa":-0.01933,"cogs_sales":0.38121,"ebit_sales":0.10761,"ni_sales":0.02984,"return":0.28699} {"coid":"HLX","period":"FY2013","coname":"Helix Energy Solutions Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":2544.28,"sales":876.56,"equity":1499.05,"debt_ta":0.22252,"eq_ta":0.58918,"gw_ta":0.02485,"oint_ta":0.00024,"ppe_ta":0.60222,"ca_ta":0.29228,"cash_ta":0.18795,"cogs_sales":0.70261,"ebit_sales":0.16381,"ni_sales":0.1254} {"coid":"HLX","period":"FY2014","coname":"Helix Energy Solutions Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":2700.7,"sales":1107.16,"equity":1653.47,"debt_ta":0.20416,"eq_ta":0.61224,"gw_ta":0.02301,"oint_ta":0.00026,"ppe_ta":0.64257,"ca_ta":0.25707,"cash_ta":0.17643,"roe":0.06187,"roa":0.05005,"nioa":0.03719,"cfoa":0.06854,"accoa":-0.03135,"cogs_sales":0.68926,"ebit_sales":0.23711,"ni_sales":0.17617,"return":-0.06385} {"coid":"HLX","period":"FY2015","coname":"Helix Energy Solutions Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":2399.96,"sales":695.8,"equity":1278.96,"debt_ta":0.31223,"eq_ta":0.53291,"gw_ta":0.0188,"ppe_ta":0.66793,"ca_ta":0.28502,"cash_ta":0.20592,"roe":-0.12856,"roa":-0.09375,"nioa":-0.07391,"cfoa":0.02172,"accoa":-0.09563,"cogs_sales":0.84014,"ebit_sales":-0.68722,"ni_sales":-0.54179,"return":-0.7576} {"coid":"HLX","period":"FY2016","coname":"Helix Energy Solutions Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":2246.94,"sales":487.58,"equity":1281.81,"debt_ta":0.27859,"eq_ta":0.57047,"gw_ta":0,"ppe_ta":0.73505,"ca_ta":0.23266,"cash_ta":0.15873,"roe":-0.0318,"roa":-0.02021,"nioa":-0.01753,"cfoa":0.00833,"accoa":-0.02586,"cogs_sales":0.90461,"ebit_sales":-0.19262,"ni_sales":-0.16703,"return":0.67681} {"coid":"HMHC","period":"FY2013","coname":"Houghton Mifflin Harcourt Company","sector":"Consumer Services","industry":"Books","toas":2910.39,"sales":1378.61,"equity":1850.28,"debt_ta":0.08439,"eq_ta":0.63575,"gw_ta":0.18272,"oint_ta":0.4087,"ca_ta":0.33385,"cash_ta":0.10776,"cogs_sales":0.61392,"ebit_sales":-0.07895,"ni_sales":-0.08065} {"coid":"HMHC","period":"FY2014","coname":"Houghton Mifflin Harcourt Company","sector":"Consumer Services","industry":"Books","toas":2990.65,"sales":1372.32,"equity":1759.68,"debt_ta":0.08129,"eq_ta":0.58839,"gw_ta":0.1782,"oint_ta":0.3474,"ppe_ta":0.04626,"ca_ta":0.4018,"cash_ta":0.15267,"roe":-0.03088,"roa":-0.01784,"nioa":-0.01889,"cfoa":0.08321,"accoa":-0.10211,"cogs_sales":0.60047,"ebit_sales":-0.07669,"ni_sales":-0.08124,"return":0.22111} {"coid":"HMHC","period":"FY2015","coname":"Houghton Mifflin Harcourt Company","sector":"Consumer Services","industry":"Books","toas":3121.95,"sales":1416.06,"equity":1198.32,"debt_ta":0.24897,"eq_ta":0.38384,"gw_ta":0.25083,"oint_ta":0.39555,"ca_ta":0.28278,"cash_ta":0.07504,"roe":-0.04526,"roa":-0.02511,"nioa":-0.0219,"cfoa":0.05699,"accoa":-0.07889,"cogs_sales":0.58202,"ebit_sales":-0.10841,"ni_sales":-0.09454,"return":0.05167} {"coid":"HMHC","period":"FY2016","coname":"Houghton Mifflin Harcourt Company","sector":"Consumer Services","industry":"Books","toas":2731.47,"sales":1372.68,"equity":880.04,"debt_ta":0.2829,"eq_ta":0.32219,"gw_ta":0.28668,"oint_ta":0.36626,"ppe_ta":0.06414,"ca_ta":0.25837,"cash_ta":0.08278,"roe":-0.13692,"roa":-0.0598,"nioa":-0.04861,"cfoa":0.02456,"accoa":-0.07317,"cogs_sales":0.58448,"ebit_sales":-0.25501,"ni_sales":-0.2073,"return":-0.50184} {"coid":"HMSY","period":"FY2013","coname":"HMS Holdings Corp","sector":"Miscellaneous","industry":"Business Services","toas":878.6,"sales":491.76,"equity":502.44,"debt_ta":0.26497,"eq_ta":0.57186,"gw_ta":0.41142,"oint_ta":0.10848,"ppe_ta":0.14001,"ca_ta":0.32473,"cash_ta":0.10627,"cogs_sales":0.70335,"ebit_sales":0.13338,"ni_sales":0.08134} {"coid":"HMSY","period":"FY2014","coname":"HMS Holdings Corp","sector":"Miscellaneous","industry":"Business Services","toas":880.99,"sales":443.23,"equity":533.09,"debt_ta":0.22452,"eq_ta":0.6051,"gw_ta":0.4103,"oint_ta":0.08465,"ppe_ta":0.1317,"ca_ta":0.36053,"cash_ta":0.1511,"roe":0.01347,"roa":0.01496,"nioa":0.00793,"cfoa":0.05613,"accoa":-0.0482,"cogs_sales":0.74467,"ebit_sales":0.0594,"ni_sales":0.03147,"return":-0.06872} {"coid":"HMSY","period":"FY2015","coname":"HMS Holdings Corp","sector":"Miscellaneous","industry":"Business Services","toas":858.06,"sales":474.22,"equity":524.7,"debt_ta":0.23052,"eq_ta":0.6115,"gw_ta":0.42126,"oint_ta":0.06329,"ppe_ta":0.11252,"ca_ta":0.3922,"cash_ta":0.1697,"roe":0.02319,"roa":0.02289,"nioa":0.01411,"cfoa":0.04067,"accoa":-0.02656,"cogs_sales":0.72439,"ebit_sales":0.08395,"ni_sales":0.05173,"return":-0.41627} {"coid":"HMSY","period":"FY2016","coname":"HMS Holdings Corp","sector":"Miscellaneous","industry":"Business Services","toas":882.75,"sales":496.01,"equity":556.61,"debt_ta":0.22407,"eq_ta":0.63054,"gw_ta":0.43016,"oint_ta":0.04282,"ca_ta":0.41646,"cash_ta":0.19938,"roe":0.03481,"roa":0.02842,"nioa":0.02162,"cfoa":0.05092,"accoa":-0.0293,"cogs_sales":0.69085,"ebit_sales":0.09974,"ni_sales":0.07589,"return":0.47164} {"coid":"HMTV","period":"FY2013","coname":"Hemisphere Media Group, Inc.","sector":"Consumer Services","industry":"Television Services","toas":450.12,"sales":86,"equity":240.79,"debt_ta":0.38319,"eq_ta":0.53495,"gw_ta":0.29057,"oint_ta":0.18433,"ppe_ta":0.05483,"ca_ta":0.46132,"cogs_sales":0.39477,"ebit_sales":-0.0136,"ni_sales":-0.05} {"coid":"HMTV","period":"FY2014","coname":"Hemisphere Media Group, Inc.","sector":"Consumer Services","industry":"Television Services","toas":518.4,"sales":111.99,"equity":256.41,"debt_ta":0.42784,"eq_ta":0.49462,"gw_ta":0.31807,"oint_ta":0.26933,"ca_ta":0.35849,"roe":0.02124,"roa":0.01341,"nioa":0.0109,"cfoa":0.02403,"accoa":-0.01312,"cogs_sales":0.32548,"ebit_sales":0.11599,"ni_sales":0.09429,"return":0.13648} {"coid":"HMTV","period":"FY2015","coname":"Hemisphere Media Group, Inc.","sector":"Consumer Services","industry":"Television Services","toas":548.9,"sales":129.79,"equity":278.64,"debt_ta":0.39656,"eq_ta":0.50763,"gw_ta":0.3004,"oint_ta":0.23137,"ppe_ta":0.04627,"ca_ta":0.3951,"roe":0.02568,"roa":0.02134,"nioa":0.01287,"cfoa":0.03953,"accoa":-0.02666,"cogs_sales":0.31736,"ebit_sales":0.17551,"ni_sales":0.10586,"return":0.0934} {"coid":"HMTV","period":"FY2016","coname":"Hemisphere Media Group, Inc.","sector":"Consumer Services","industry":"Television Services","toas":530.44,"sales":138.53,"equity":269.34,"debt_ta":0.39641,"eq_ta":0.50777,"gw_ta":0.31086,"oint_ta":0.21993,"ppe_ta":0.04809,"ca_ta":0.38366,"roe":0.03285,"roa":0.02628,"nioa":0.01668,"cfoa":0.02543,"accoa":-0.00876,"cogs_sales":0.29806,"ebit_sales":0.20479,"ni_sales":0.12994,"return":-0.24068} {"coid":"HNH","period":"FY2013","coname":"Handy & Harman Ltd.","sector":"Capital Goods","industry":"Industrial Specialties","toas":509.72,"sales":571.16,"equity":133.87,"debt_ta":0.30838,"eq_ta":0.26263,"gw_ta":0.13382,"oint_ta":0.07127,"ppe_ta":0.13039,"ca_ta":0.45195,"cash_ta":0.02021,"cogs_sales":0.72018,"ebit_sales":0.04815,"ni_sales":0.07359} {"coid":"HNH","period":"FY2014","coname":"Handy & Harman Ltd.","sector":"Capital Goods","industry":"Industrial Specialties","toas":538.76,"sales":600.47,"equity":49.39,"debt_ta":0.37753,"eq_ta":0.09167,"gw_ta":0.12668,"oint_ta":0.06188,"ppe_ta":0.12553,"ca_ta":0.47988,"cash_ta":0.05875,"roe":0.13735,"roa":0.03748,"nioa":0.02401,"cfoa":0.04835,"accoa":-0.02434,"cogs_sales":0.72558,"ebit_sales":0.06545,"ni_sales":0.04192,"return":0.90128} {"coid":"HNH","period":"FY2015","coname":"Handy & Harman Ltd.","sector":"Capital Goods","industry":"Industrial Specialties","toas":624.67,"sales":649.47,"equity":184.54,"debt_ta":0.1594,"eq_ta":0.29542,"gw_ta":0.19503,"oint_ta":0.06903,"ppe_ta":0.18038,"ca_ta":0.30448,"cash_ta":0.03799,"roe":0.45467,"roa":0.03569,"nioa":0.09142,"cfoa":0.05014,"accoa":0.04127,"cogs_sales":0.72559,"ebit_sales":0.06393,"ni_sales":0.16376,"return":-0.55442} {"coid":"HNH","period":"FY2016","coname":"Handy & Harman Ltd.","sector":"Capital Goods","industry":"Industrial Specialties","toas":836.52,"sales":828.34,"equity":166.59,"debt_ta":0.32909,"eq_ta":0.19915,"gw_ta":0.2178,"oint_ta":0.17331,"ppe_ta":0.15735,"ca_ta":0.31006,"cash_ta":0.03481,"roe":-0.03116,"roa":0.00574,"nioa":-0.00749,"cfoa":0.05672,"accoa":-0.06421,"cogs_sales":0.72486,"ebit_sales":0.01012,"ni_sales":-0.01321,"return":0.24573} {"coid":"HNI","period":"FY2013","coname":"HNI Corporation","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1134.7,"sales":2059.96,"equity":436.33,"debt_ta":0.1357,"eq_ta":0.38453,"gw_ta":0.25262,"oint_ta":0.08341,"ppe_ta":0.23567,"ca_ta":0.3818,"cash_ta":0.05731,"cogs_sales":0.65277,"ebit_sales":0.04695,"ni_sales":0.03091} {"coid":"HNI","period":"FY2015","coname":"HNI Corporation","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1239.33,"sales":2222.7,"equity":414.59,"debt_ta":0.16243,"eq_ta":0.33453,"gw_ta":0.22537,"oint_ta":0.11394,"ppe_ta":0.25095,"ca_ta":0.36759,"cash_ta":0.02755,"cogs_sales":0.64718,"ebit_sales":0.04721,"ni_sales":0.02766} {"coid":"HNI","period":"FY2016","coname":"HNI Corporation","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1263.92,"sales":2304.42,"equity":476.95,"debt_ta":0.15547,"eq_ta":0.37736,"gw_ta":0.21967,"oint_ta":0.1211,"ppe_ta":0.26992,"ca_ta":0.34683,"cash_ta":0.02259,"roe":0.11827,"roa":0.06279,"nioa":0.04212,"cfoa":0.06925,"accoa":-0.02713,"cogs_sales":0.63227,"ebit_sales":0.0682,"ni_sales":0.04576,"return":-0.29388} {"coid":"HNNA","period":"FY2013","coname":"Hennessy Advisors, Inc.","sector":"Finance","industry":"Investment Managers","toas":74.73,"sales":24.31,"equity":29.79,"debt_ta":0.22575,"eq_ta":0.39864,"oint_ta":0.83541,"ppe_ta":0.00348,"ca_ta":0.1563,"cash_ta":0.11254,"cogs_sales":0.16207,"ebit_sales":0.33525,"ni_sales":0.19827} {"coid":"HNNA","period":"FY2014","coname":"Hennessy Advisors, Inc.","sector":"Finance","industry":"Investment Managers","toas":75.31,"sales":34.53,"equity":37.41,"debt_ta":0.3548,"eq_ta":0.49675,"oint_ta":0.82977,"ppe_ta":0.00319,"ca_ta":0.16173,"cash_ta":0.10145,"roe":0.11414,"roa":0.08704,"nioa":0.05112,"cfoa":0.06272,"accoa":-0.0116,"cogs_sales":0.17116,"ebit_sales":0.37822,"ni_sales":0.22213,"return":1.13958} {"coid":"HNNA","period":"FY2015","coname":"Hennessy Advisors, Inc.","sector":"Finance","industry":"Investment Managers","toas":73.13,"sales":44.74,"equity":23.09,"debt_ta":0.4786,"eq_ta":0.31574,"oint_ta":0.8571,"ppe_ta":0.00438,"ca_ta":0.12867,"cash_ta":0.04225,"roe":0.18826,"roa":0.12665,"nioa":0.07673,"cfoa":0.09741,"accoa":-0.02068,"cogs_sales":0.16272,"ebit_sales":0.42021,"ni_sales":0.25458,"return":0.20847} {"coid":"HNNA","period":"FY2016","coname":"Hennessy Advisors, Inc.","sector":"Finance","industry":"Investment Managers","toas":85.38,"sales":51.41,"equity":37.33,"debt_ta":0.35863,"eq_ta":0.43722,"oint_ta":0.87093,"ppe_ta":0.00351,"ca_ta":0.11865,"cash_ta":0.04146,"roe":0.23784,"roa":0.14233,"nioa":0.09066,"cfoa":0.11476,"accoa":-0.0241,"cogs_sales":0.17001,"ebit_sales":0.43883,"ni_sales":0.27952,"return":0.50718} {"coid":"HOFT","period":"FY2013","coname":"Hooker Furniture Corporation","sector":"Consumer Durables","industry":"Home Furnishings","toas":155.82,"sales":218.36,"equity":131.04,"debt_ta":0,"eq_ta":0.84097,"oint_ta":0.00809,"ppe_ta":0.14652,"ca_ta":0.70382,"cash_ta":0.16904,"cogs_sales":0.75934,"ebit_sales":0.05949,"ni_sales":0.03952} {"coid":"HOFT","period":"FY2014","coname":"Hooker Furniture Corporation","sector":"Consumer Durables","industry":"Home Furnishings","toas":155.48,"sales":228.29,"equity":134.8,"debt_ta":0,"eq_ta":0.86699,"oint_ta":0.00888,"ppe_ta":0.15275,"ca_ta":0.68851,"cash_ta":0.15359,"roe":0.02983,"roa":0.04006,"nioa":0.02547,"cfoa":0.01831,"accoa":0.00716,"cogs_sales":0.7603,"ebit_sales":0.05462,"ni_sales":0.03474,"return":0.03225} {"coid":"HOFT","period":"FY2015","coname":"Hooker Furniture Corporation","sector":"Consumer Durables","industry":"Home Furnishings","toas":170.75,"sales":244.35,"equity":142.91,"debt_ta":0,"eq_ta":0.83695,"oint_ta":0.00808,"ppe_ta":0.13365,"ca_ta":0.69242,"cash_ta":0.22641,"roe":0.0453,"roa":0.05947,"nioa":0.03856,"cfoa":0.0698,"accoa":-0.03124,"cogs_sales":0.74299,"ebit_sales":0.07939,"ni_sales":0.05148,"return":0.25412} {"coid":"HOFT","period":"FY2016","coname":"Hooker Furniture Corporation","sector":"Consumer Durables","industry":"Home Furnishings","toas":181.65,"sales":247,"equity":156.06,"debt_ta":0,"eq_ta":0.85912,"oint_ta":0.0076,"ppe_ta":0.12535,"ca_ta":0.70504,"cash_ta":0.29683,"roe":0.05412,"roa":0.06941,"nioa":0.04591,"cfoa":0.06538,"accoa":-0.01947,"cogs_sales":0.7219,"ebit_sales":0.09903,"ni_sales":0.06551,"return":0.58298} {"coid":"HOG","period":"FY2013","coname":"Harley-Davidson, Inc.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":9405.04,"sales":5899.87,"equity":3009.49,"debt_ta":0.55919,"eq_ta":0.31999,"gw_ta":0.00324,"ppe_ta":0.08958,"ca_ta":0.42411,"cash_ta":0.11341,"cogs_sales":0.60364,"ebit_sales":0.18887,"ni_sales":0.12441} {"coid":"HOG","period":"FY2014","coname":"Harley-Davidson, Inc.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":9528.1,"sales":6228.51,"equity":2909.29,"debt_ta":0.57773,"eq_ta":0.30534,"gw_ta":0.00291,"ppe_ta":0.09268,"ca_ta":0.41436,"cash_ta":0.09516,"roe":0.1427,"roa":0.06778,"nioa":0.04461,"cfoa":0.06056,"accoa":-0.01595,"cogs_sales":0.59518,"ebit_sales":0.20604,"ni_sales":0.1356,"return":-0.03229} {"coid":"HOG","period":"FY2015","coname":"Harley-Davidson, Inc.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":9972.98,"sales":5995.4,"equity":1839.65,"debt_ta":0.68908,"eq_ta":0.18446,"gw_ta":0.00543,"oint_ta":0.0017,"ppe_ta":0.0945,"ca_ta":0.39887,"cash_ta":0.07242,"roe":0.1584,"roa":0.05898,"nioa":0.03857,"cfoa":0.05641,"accoa":-0.01784,"cogs_sales":0.58683,"ebit_sales":0.19184,"ni_sales":0.12546,"return":-0.29556} {"coid":"HOG","period":"FY2016","coname":"Harley-Davidson, Inc.","sector":"Consumer Non-Durables","industry":"Motor Vehicles","toas":9890.24,"sales":5996.46,"equity":1920.16,"debt_ta":0.68831,"eq_ta":0.19415,"gw_ta":0.0054,"oint_ta":0.00107,"ppe_ta":0.09925,"ca_ta":0.38966,"cash_ta":0.07684,"roe":0.18409,"roa":0.05155,"nioa":0.03485,"cfoa":0.05912,"accoa":-0.02428,"cogs_sales":0.59927,"ebit_sales":0.17075,"ni_sales":0.11543,"return":0.32395} {"coid":"HOLX","period":"FY2013","coname":"Hologic, Inc.","sector":"Health Care","industry":"Medical Electronics","toas":9000.8,"sales":2492.3,"equity":1941.5,"debt_ta":0.53394,"eq_ta":0.2157,"gw_ta":0.31269,"oint_ta":0.43404,"ppe_ta":0.05461,"ca_ta":0.18045,"cash_ta":0.09138,"cogs_sales":0.534,"ebit_sales":-0.47863,"ni_sales":-0.47057} {"coid":"HOLX","period":"FY2014","coname":"Hologic, Inc.","sector":"Health Care","industry":"Medical Electronics","toas":8414.7,"sales":2530.7,"equity":2063,"debt_ta":0.50717,"eq_ta":0.24517,"gw_ta":0.33403,"oint_ta":0.40805,"ppe_ta":0.05489,"ca_ta":0.18608,"cash_ta":0.08748,"roe":0.00432,"roa":0.00276,"nioa":0.00099,"cfoa":0.02919,"accoa":-0.0282,"cogs_sales":0.50784,"ebit_sales":0.01901,"ni_sales":0.00684,"return":0.17821} {"coid":"HOLX","period":"FY2015","coname":"Hologic, Inc.","sector":"Health Care","industry":"Medical Electronics","toas":7642.5,"sales":2705,"equity":2079.2,"debt_ta":0.47265,"eq_ta":0.27206,"gw_ta":0.36745,"oint_ta":0.39558,"ppe_ta":0.05981,"ca_ta":0.16563,"cash_ta":0.06429,"roe":0.03177,"roa":0.01104,"nioa":0.0082,"cfoa":0.04896,"accoa":-0.04076,"cogs_sales":0.47035,"ebit_sales":0.06551,"ni_sales":0.04865,"return":0.6083} {"coid":"HOLX","period":"FY2016","coname":"Hologic, Inc.","sector":"Health Care","industry":"Medical Electronics","toas":7317,"sales":2832.7,"equity":2142.7,"debt_ta":0.45721,"eq_ta":0.29284,"gw_ta":0.38309,"oint_ta":0.36127,"ppe_ta":0.06289,"ca_ta":0.1813,"cash_ta":0.07495,"roe":0.07835,"roa":0.02776,"nioa":0.02211,"cfoa":0.05262,"accoa":-0.03051,"cogs_sales":0.44812,"ebit_sales":0.14661,"ni_sales":0.11678,"return":-0.00767} {"coid":"HON","period":"FY2013","coname":"Honeywell International Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":45435,"sales":39055,"equity":17467,"debt_ta":0.19432,"eq_ta":0.38444,"gw_ta":0.28714,"oint_ta":0.05533,"ppe_ta":0.11617,"ca_ta":0.46581,"cash_ta":0.14134,"cogs_sales":0.72626,"ebit_sales":0.13857,"ni_sales":0.10047} {"coid":"HON","period":"FY2014","coname":"Honeywell International Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":45451,"sales":40306,"equity":17657,"debt_ta":0.19104,"eq_ta":0.38848,"gw_ta":0.28136,"oint_ta":0.04858,"ppe_ta":0.11844,"ca_ta":0.48824,"cash_ta":0.15311,"roe":0.12069,"roa":0.06401,"nioa":0.04664,"cfoa":0.05528,"accoa":-0.00864,"cogs_sales":0.71843,"ebit_sales":0.14435,"ni_sales":0.10517,"return":0.11548} {"coid":"HON","period":"FY2015","coname":"Honeywell International Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":49316,"sales":38581,"equity":18283,"debt_ta":0.24471,"eq_ta":0.37073,"gw_ta":0.32231,"oint_ta":0.09281,"ppe_ta":0.11739,"ca_ta":0.40662,"cash_ta":0.11061,"roe":0.13267,"roa":0.0695,"nioa":0.05031,"cfoa":0.05824,"accoa":-0.00792,"cogs_sales":0.69327,"ebit_sales":0.17071,"ni_sales":0.12358,"return":0.05802} {"coid":"HON","period":"FY2016","coname":"Honeywell International Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":54146,"sales":39302,"equity":19369,"debt_ta":0.29134,"eq_ta":0.35772,"gw_ta":0.32702,"oint_ta":0.08558,"ppe_ta":0.10699,"ca_ta":0.42585,"cash_ta":0.14485,"roe":0.12772,"roa":0.06231,"nioa":0.04648,"cfoa":0.05314,"accoa":-0.00666,"cogs_sales":0.6908,"ebit_sales":0.16404,"ni_sales":0.12236,"return":0.14333} {"coid":"HOS","period":"FY2013","coname":"Hornbeck Offshore Services","sector":"Consumer Services","industry":"Marine Transportation","toas":2834.28,"sales":548.14,"equity":1295.43,"debt_ta":0.37544,"eq_ta":0.45706,"ppe_ta":0.74988,"ca_ta":0.21897,"cash_ta":0.15499,"cogs_sales":0.43646,"ebit_sales":0.18316,"ni_sales":0.20321} {"coid":"HOS","period":"FY2014","coname":"Hornbeck Offshore Services","sector":"Consumer Services","industry":"Marine Transportation","toas":2860.93,"sales":634.79,"equity":1370.77,"debt_ta":0.36963,"eq_ta":0.47913,"ppe_ta":0.85968,"ca_ta":0.11766,"cash_ta":0.06471,"roe":0.0332,"roa":0.02463,"nioa":0.01554,"cfoa":0.02906,"accoa":-0.01351,"cogs_sales":0.46708,"ebit_sales":0.22097,"ni_sales":0.13946,"return":-0.49279} {"coid":"HOS","period":"FY2015","coname":"Hornbeck Offshore Services","sector":"Consumer Services","industry":"Marine Transportation","toas":2984.42,"sales":476.07,"equity":1446.16,"debt_ta":0.35862,"eq_ta":0.48457,"ppe_ta":0.8627,"ca_ta":0.12198,"cash_ta":0.08705,"roe":0.02372,"roa":0.01823,"nioa":0.01143,"cfoa":0.03693,"accoa":-0.02549,"cogs_sales":0.46056,"ebit_sales":0.22387,"ni_sales":0.14036,"return":-0.60192} {"coid":"HOS","period":"FY2016","coname":"Hornbeck Offshore Services","sector":"Consumer Services","industry":"Marine Transportation","toas":2878.28,"sales":224.3,"equity":1403,"debt_ta":0.37651,"eq_ta":0.48744,"ppe_ta":0.89581,"ca_ta":0.094,"cash_ta":0.0754,"roe":-0.02241,"roa":-0.01865,"nioa":-0.01089,"cfoa":0.00905,"accoa":-0.01994,"cogs_sales":0.58698,"ebit_sales":-0.48752,"ni_sales":-0.28466,"return":-0.27364} {"coid":"HOV","period":"FY2013","coname":"Hovnanian Enterprises Inc","sector":"Capital Goods","industry":"Homebuilding","toas":1759.13,"sales":1851.25,"equity":-433.23,"debt_ta":0.96738,"eq_ta":-0.24628,"ppe_ta":-0.01173,"cash_ta":0.18714,"cogs_sales":0.80985,"ebit_sales":0.01185,"ni_sales":0.01691} {"coid":"HOV","period":"FY2014","coname":"Hovnanian Enterprises Inc","sector":"Capital Goods","industry":"Homebuilding","toas":2289.93,"sales":2063.38,"equity":-117.8,"debt_ta":0.81007,"eq_ta":-0.05144,"ppe_ta":-0.00879,"cash_ta":0.11437,"roe":-0.55739,"roa":0.00498,"nioa":0.07585,"cfoa":-0.04707,"accoa":0.12292,"cogs_sales":0.81148,"ebit_sales":0.00978,"ni_sales":0.14885,"return":-0.25692} {"coid":"HOV","period":"FY2015","coname":"Hovnanian Enterprises Inc","sector":"Capital Goods","industry":"Homebuilding","toas":2602.3,"sales":2148.48,"equity":-128.08,"debt_ta":0.83138,"eq_ta":-0.04922,"ppe_ta":-0.00827,"cash_ta":0.09751,"roe":0.06548,"roa":-0.00445,"nioa":-0.00329,"cfoa":-0.06552,"accoa":0.06223,"cogs_sales":0.83486,"ebit_sales":-0.01013,"ni_sales":-0.00749,"return":-0.45213} {"coid":"HOV","period":"FY2016","coname":"Hovnanian Enterprises Inc","sector":"Capital Goods","industry":"Homebuilding","toas":2354.96,"sales":2752.25,"equity":-128.51,"debt_ta":0.74489,"eq_ta":-0.05457,"cash_ta":0.14428,"roe":0.01099,"roa":0.00049,"nioa":-0.00057,"cfoa":0.0782,"accoa":-0.07877,"cogs_sales":0.8561,"ebit_sales":0.00089,"ni_sales":-0.00102,"return":-0.24272} {"coid":"HP","period":"FY2013","coname":"Helmerich & Payne, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":6264.83,"sales":3387.61,"equity":4443.73,"debt_ta":0.03113,"eq_ta":0.70931,"ppe_ta":0.73626,"ca_ta":0.20084,"cash_ta":0.07149,"cogs_sales":0.54693,"ebit_sales":0.32893,"ni_sales":0.21745} {"coid":"HP","period":"FY2014","coname":"Helmerich & Payne, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":6721,"sales":3715.97,"equity":4890.98,"debt_ta":0.01178,"eq_ta":0.72772,"ca_ta":0.19,"cash_ta":0.0537,"roe":0.07569,"roa":0.0843,"nioa":0.05441,"cfoa":0.08695,"accoa":-0.03254,"cogs_sales":0.54002,"ebit_sales":0.29458,"ni_sales":0.19014,"return":0.45724} {"coid":"HP","period":"FY2015","coname":"Helmerich & Payne, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":7147.24,"sales":3161.7,"equity":4895.85,"debt_ta":0.07437,"eq_ta":0.685,"ca_ta":0.20136,"cash_ta":0.10205,"roe":0.04296,"roa":0.04773,"nioa":0.03032,"cfoa":0.10301,"accoa":-0.07269,"cogs_sales":0.53879,"ebit_sales":0.20934,"ni_sales":0.13298,"return":-0.49804} {"coid":"HP","period":"FY2016","coname":"Helmerich & Payne, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":6832.02,"sales":1624.23,"equity":4560.93,"debt_ta":0.07199,"eq_ta":0.66758,"ppe_ta":0.74382,"ca_ta":0.23019,"cash_ta":0.13255,"roe":-0.00601,"roa":-0.0052,"nioa":-0.00407,"cfoa":0.05391,"accoa":-0.05797,"cogs_sales":0.55337,"ebit_sales":-0.04474,"ni_sales":-0.03499,"return":0.49557} {"coid":"HPE","period":"FY2013","coname":"Hewlett Packard Enterprise Company","sector":"Technology","industry":"Computer Manufacturing","toas":68775,"sales":57371,"equity":37988,"debt_ta":0.02435,"eq_ta":0.55235,"gw_ta":0.37724,"oint_ta":0.0427,"ppe_ta":0.12374,"ca_ta":0.35447,"cash_ta":0.03173,"cogs_sales":0.72565,"ebit_sales":0.05004,"ni_sales":0.03575} {"coid":"HPE","period":"FY2014","coname":"Hewlett Packard Enterprise Company","sector":"Technology","industry":"Computer Manufacturing","toas":65071,"sales":55123,"equity":36776,"debt_ta":0.02119,"eq_ta":0.56517,"gw_ta":0.39895,"oint_ta":0.03161,"ppe_ta":0.13093,"ca_ta":0.33857,"cash_ta":0.03564,"roe":0.02204,"roa":0.01677,"nioa":0.01231,"cfoa":0.05163,"accoa":-0.03932,"cogs_sales":0.71627,"ebit_sales":0.04071,"ni_sales":0.0299} {"coid":"HPE","period":"FY2015","coname":"Hewlett Packard Enterprise Company","sector":"Technology","industry":"Computer Manufacturing","toas":79916,"sales":52107,"equity":33535,"debt_ta":0.19763,"eq_ta":0.41963,"gw_ta":0.34112,"oint_ta":0.02415,"ppe_ta":0.1237,"ca_ta":0.37494,"cash_ta":0.12315,"roe":0.035,"roa":0.01014,"nioa":0.01697,"cfoa":0.02525,"accoa":-0.00828,"cogs_sales":0.7087,"ebit_sales":0.02821,"ni_sales":0.04723} {"coid":"HPE","period":"FY2016","coname":"Hewlett Packard Enterprise Company","sector":"Technology","industry":"Computer Manufacturing","toas":79629,"sales":50123,"equity":31448,"debt_ta":0.20206,"eq_ta":0.39493,"gw_ta":0.30363,"oint_ta":0.01361,"ppe_ta":0.12101,"ca_ta":0.36315,"cash_ta":0.16309,"roe":0.04864,"roa":0.02557,"nioa":0.01981,"cfoa":0.03108,"accoa":-0.01126,"cogs_sales":0.7084,"ebit_sales":0.08138,"ni_sales":0.06306,"return":0.54588} {"coid":"HPP","period":"FY2013","coname":"Hudson Pacific Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":2131.28,"sales":205.56,"equity":1003.45,"debt_ta":0.4168,"eq_ta":0.47082,"gw_ta":0.00411,"oint_ta":0.05108,"ppe_ta":0.86568,"cash_ta":0.01424,"cogs_sales":0.42606,"ebit_sales":0.00691,"ni_sales":-0.01104} {"coid":"HPP","period":"FY2014","coname":"Hudson Pacific Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":2335.14,"sales":253.41,"equity":1179.17,"debt_ta":0.39085,"eq_ta":0.50497,"gw_ta":0.00375,"oint_ta":0.04369,"ppe_ta":0.87217,"cash_ta":0.0076,"roe":0.01071,"roa":0.0053,"nioa":0.00523,"cfoa":0.01414,"accoa":-0.00891,"cogs_sales":0.41147,"ebit_sales":0.09348,"ni_sales":0.09222,"return":0.40175} {"coid":"HPP","period":"FY2015","coname":"Hudson Pacific Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":6254.03,"sales":520.85,"equity":1665.83,"debt_ta":0.36148,"eq_ta":0.26636,"gw_ta":0.0014,"oint_ta":0.05028,"ppe_ta":0.86192,"cash_ta":0.00856,"roe":-0.00701,"roa":-0.00187,"nioa":-0.00232,"cfoa":0.02036,"accoa":-0.02268,"cogs_sales":0.36452,"ebit_sales":-0.03087,"ni_sales":-0.03826,"return":-0.0452} {"coid":"HPP","period":"FY2016","coname":"Hudson Pacific Properties, Inc.","sector":"Finance","industry":"Real Estate","toas":6679,"sales":639.64,"equity":3113.46,"debt_ta":0.40246,"eq_ta":0.46616,"gw_ta":0.00131,"oint_ta":0.04642,"ppe_ta":0.90596,"cash_ta":0.01243,"roe":0.00721,"roa":0.00338,"nioa":0.00267,"cfoa":0.01698,"accoa":-0.01432,"cogs_sales":0.35762,"ebit_sales":0.06841,"ni_sales":0.05389,"return":0.26906} {"coid":"HPQ","period":"FY2013","coname":"HP Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":105676,"sales":112298,"equity":27269,"debt_ta":0.21374,"eq_ta":0.25804,"gw_ta":0.29452,"oint_ta":0.02999,"ppe_ta":0.10847,"ca_ta":0.47659,"cash_ta":0.1151,"cogs_sales":0.7692,"ebit_sales":0.05797,"ni_sales":0.04553} {"coid":"HPQ","period":"FY2014","coname":"HP Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":103206,"sales":56651,"equity":26731,"debt_ta":0.18918,"eq_ta":0.25901,"gw_ta":0.30172,"oint_ta":0.02062,"ppe_ta":0.10988,"ca_ta":0.48587,"cash_ta":0.14663,"roe":0.09283,"roa":0.01849,"nioa":0.024,"cfoa":0.05904,"accoa":-0.03504,"cogs_sales":0.80195,"ebit_sales":0.06819,"ni_sales":0.08849,"return":0.50061} {"coid":"HPQ","period":"FY2015","coname":"HP Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":106882,"sales":51463,"equity":27768,"debt_ta":0.083,"eq_ta":0.2598,"gw_ta":0.05314,"ppe_ta":0.01396,"ca_ta":0.48452,"cash_ta":0.07096,"roe":0.08356,"roa":0.01681,"nioa":0.02168,"cfoa":0.03089,"accoa":-0.00922,"cogs_sales":0.80687,"ebit_sales":0.06863,"ni_sales":0.08849,"return":-0.23302} {"coid":"HPQ","period":"FY2016","coname":"HP Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":28987,"sales":48238,"equity":-3889,"debt_ta":0.23504,"eq_ta":-0.13416,"gw_ta":0.19395,"ppe_ta":0.05989,"ca_ta":0.63711,"cash_ta":0.21692,"roe":0.10453,"roa":0.02768,"nioa":0.01837,"cfoa":0.02377,"accoa":-0.0054,"cogs_sales":0.81347,"ebit_sales":0.07797,"ni_sales":0.05174,"return":0.23099} {"coid":"HPT","period":"FY2013","coname":"Hospitality Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5967.54,"sales":1563.86,"equity":3086.86,"debt_ta":0.45312,"eq_ta":0.51728,"oint_ta":0.01946,"ppe_ta":0.9485,"cash_ta":0.00377,"cogs_sales":0.59441,"ebit_sales":0.08169,"ni_sales":0.08516} {"coid":"HPT","period":"FY2014","coname":"Hospitality Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5982.56,"sales":1736.32,"equity":2990.15,"debt_ta":0.47448,"eq_ta":0.49981,"oint_ta":0.01892,"ppe_ta":0.94845,"cash_ta":0.00198,"roe":0.03245,"roa":0.01666,"nioa":0.0165,"cfoa":0.03864,"accoa":-0.02214,"cogs_sales":0.59617,"ebit_sales":0.11463,"ni_sales":0.11357,"return":0.22658} {"coid":"HPT","period":"FY2015","coname":"Hospitality Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6394.8,"sales":1921.9,"equity":2812.08,"debt_ta":0.51208,"eq_ta":0.43974,"oint_ta":0.01733,"ppe_ta":0.94524,"cash_ta":0.00214,"roe":0.02868,"roa":0.01357,"nioa":0.01345,"cfoa":0.04289,"accoa":-0.02945,"cogs_sales":0.59523,"ebit_sales":0.08739,"ni_sales":0.08659,"return":-0.09918} {"coid":"HPT","period":"FY2016","coname":"Hospitality Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6634.23,"sales":2047.21,"equity":3129.39,"debt_ta":0.47689,"eq_ta":0.4717,"oint_ta":0.01636,"ppe_ta":0.93504,"cash_ta":0.00164,"roe":0.03755,"roa":0.01742,"nioa":0.01712,"cfoa":0.04087,"accoa":-0.02375,"cogs_sales":0.5874,"ebit_sales":0.11088,"ni_sales":0.10898,"return":0.3081} {"coid":"HQY","period":"FY2014","coname":"HealthEquity, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":55.09,"sales":62.02,"equity":34.01,"debt_ta":0,"eq_ta":0.61735,"gw_ta":0.08441,"oint_ta":0.44818,"ppe_ta":0.03612,"ca_ta":0.43129,"cash_ta":0.25268,"cogs_sales":0.47098,"ebit_sales":0.08658,"ni_sales":0.01983} {"coid":"HQY","period":"FY2015","coname":"HealthEquity, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":158.77,"sales":87.86,"equity":144.09,"debt_ta":0,"eq_ta":0.90754,"gw_ta":0.02929,"oint_ta":0.16716,"ppe_ta":0.01625,"ca_ta":0.78554,"cash_ta":0.69912,"roe":0.0571,"roa":0.07369,"nioa":0.04755,"cfoa":0.07037,"accoa":-0.02282,"cogs_sales":0.4539,"ebit_sales":0.17938,"ni_sales":0.11575} {"coid":"HQY","period":"FY2016","coname":"HealthEquity, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":219.79,"sales":126.79,"equity":203.46,"debt_ta":0,"eq_ta":0.9257,"gw_ta":0.02116,"oint_ta":0.30411,"ppe_ta":0.01597,"ca_ta":0.65085,"cash_ta":0.38055,"roe":0.04779,"roa":0.06749,"nioa":0.04388,"cfoa":0.07011,"accoa":-0.02623,"cogs_sales":0.4274,"ebit_sales":0.20151,"ni_sales":0.131,"return":0.03755} {"coid":"HR","period":"FY2013","coname":"Healthcare Realty Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2729.66,"sales":330.95,"equity":1243.48,"debt_ta":0.494,"eq_ta":0.45554,"gw_ta":0.00128,"oint_ta":0.00601,"ppe_ta":0.89208,"cash_ta":0.00318,"cogs_sales":0.37036,"ebit_sales":-0.03955,"ni_sales":0.021} {"coid":"HR","period":"FY2014","coname":"Healthcare Realty Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2757.51,"sales":370.86,"equity":1221.05,"debt_ta":0.50904,"eq_ta":0.44281,"gw_ta":0.00127,"oint_ta":0.00696,"ppe_ta":0.92751,"cash_ta":0.00128,"roe":0.01294,"roa":0.00619,"nioa":0.00581,"cfoa":0.02285,"accoa":-0.01704,"cogs_sales":0.36148,"ebit_sales":0.09162,"ni_sales":0.08599,"return":0.34682} {"coid":"HR","period":"FY2015","coname":"Healthcare Realty Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2810.22,"sales":388.47,"equity":1242.75,"debt_ta":0.50707,"eq_ta":0.44223,"ppe_ta":0.93195,"cash_ta":0.00146,"roe":0.02818,"roa":0.01057,"nioa":0.01247,"cfoa":0.02881,"accoa":-0.01633,"cogs_sales":0.36088,"ebit_sales":0.15147,"ni_sales":0.17875,"return":0.08644} {"coid":"HR","period":"FY2016","coname":"Healthcare Realty Trust Incorporated","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3040.65,"sales":411.63,"equity":1653.41,"debt_ta":0.41582,"eq_ta":0.54377,"gw_ta":0.00115,"oint_ta":0.00687,"ppe_ta":0.91671,"cash_ta":0.00178,"roe":0.02955,"roa":0.01466,"nioa":0.01463,"cfoa":0.02585,"accoa":-0.01123,"cogs_sales":0.3558,"ebit_sales":0.20834,"ni_sales":0.20788,"return":0.11373} {"coid":"HRB","period":"FY2013","coname":"H&R Block, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":4537.78,"sales":2905.94,"equity":1263.55,"debt_ta":0.19981,"eq_ta":0.27845,"gw_ta":0.09581,"oint_ta":0.06268,"ppe_ta":0.05903,"ca_ta":0.54263,"cash_ta":0.38512,"cogs_sales":0.49547,"ebit_sales":0.24158,"ni_sales":0.14933} {"coid":"HRB","period":"FY2014","coname":"H&R Block, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":4693.53,"sales":3024.3,"equity":1556.55,"debt_ta":0.19313,"eq_ta":0.33164,"gw_ta":0.09292,"oint_ta":0.07577,"ppe_ta":0.06496,"ca_ta":0.66347,"cash_ta":0.4656,"roe":0.16849,"roa":0.0831,"nioa":0.05147,"cfoa":0.0877,"accoa":-0.03623,"cogs_sales":0.49346,"ebit_sales":0.25365,"ni_sales":0.15711,"return":0.05368} {"coid":"HRB","period":"FY2015","coname":"H&R Block, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":4515.42,"sales":3078.66,"equity":1832.95,"debt_ta":0.11208,"eq_ta":0.40593,"gw_ta":0.09785,"oint_ta":0.0957,"ppe_ta":0.06896,"ca_ta":0.6536,"cash_ta":0.44452,"roe":0.13974,"roa":0.08066,"nioa":0.05143,"cfoa":0.06804,"accoa":-0.01661,"cogs_sales":0.50525,"ebit_sales":0.24127,"ni_sales":0.15385,"return":0.09042} {"coid":"HRB","period":"FY2016","coname":"H&R Block, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2847.22,"sales":3038.15,"equity":23.1,"debt_ta":0.52409,"eq_ta":0.00811,"gw_ta":0.16534,"oint_ta":0.15239,"ppe_ta":0.1031,"ca_ta":0.4287,"cash_ta":0.31497,"roe":0.20165,"roa":0.07735,"nioa":0.05083,"cfoa":0.07231,"accoa":-0.02148,"cogs_sales":0.52998,"ebit_sales":0.18744,"ni_sales":0.12319,"return":-0.31383} {"coid":"HRC","period":"FY2013","coname":"Hill-Rom Holdings Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1586.8,"sales":1716.2,"equity":858.7,"debt_ta":0.19347,"eq_ta":0.54115,"gw_ta":0.21603,"oint_ta":0.15925,"ppe_ta":0.14766,"ca_ta":0.43358,"cash_ta":0.08029,"cogs_sales":0.54533,"ebit_sales":0.08391,"ni_sales":0.06118} {"coid":"HRC","period":"FY2014","coname":"Hill-Rom Holdings Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1752.1,"sales":1686.1,"equity":806.5,"debt_ta":0.28069,"eq_ta":0.4603,"gw_ta":0.22818,"oint_ta":0.14902,"ppe_ta":0.14925,"ca_ta":0.44478,"cash_ta":0.05667,"roe":0.03639,"roa":0.0345,"nioa":0.01815,"cfoa":0.06298,"accoa":-0.04484,"cogs_sales":0.53745,"ebit_sales":0.06832,"ni_sales":0.03594,"return":0.17344} {"coid":"HRC","period":"FY2015","coname":"Hill-Rom Holdings Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":4457.6,"sales":1988.2,"equity":1146.9,"debt_ta":0.50099,"eq_ta":0.25729,"gw_ta":0.36129,"oint_ta":0.2799,"ppe_ta":0.08489,"ca_ta":0.25597,"cash_ta":0.04325,"roe":0.02442,"roa":0.01048,"nioa":0.00768,"cfoa":0.03443,"accoa":-0.02675,"cogs_sales":0.55724,"ebit_sales":0.03274,"ni_sales":0.02399,"return":0.27094} {"coid":"HRC","period":"FY2016","coname":"Hill-Rom Holdings Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":4262.4,"sales":2655.2,"equity":1227.2,"debt_ta":0.50406,"eq_ta":0.28791,"gw_ta":0.37172,"oint_ta":0.26823,"ppe_ta":0.08211,"ca_ta":0.25387,"cash_ta":0.05448,"roe":0.05227,"roa":0.01586,"nioa":0.01423,"cfoa":0.03225,"accoa":-0.01802,"cogs_sales":0.52659,"ebit_sales":0.05209,"ni_sales":0.04674,"return":0.20811} {"coid":"HRG","period":"FY2013","coname":"HRG Group, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":27908.8,"sales":5543.4,"equity":1054.1,"debt_ta":0.17543,"eq_ta":0.03777,"gw_ta":0.05291,"oint_ta":0.09779,"cash_ta":0.06807,"cogs_sales":0.49414,"ebit_sales":0.02134,"ni_sales":-0.00826} {"coid":"HRG","period":"FY2014","coname":"HRG Group, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":30100.2,"sales":4634.7,"equity":1441.6,"debt_ta":0.17135,"eq_ta":0.04789,"gw_ta":0.05066,"oint_ta":0.08916,"ppe_ta":0.03019,"cash_ta":0.04383,"roe":-0.00413,"roa":0.00179,"nioa":-0.00018,"cfoa":0.02303,"accoa":-0.02321,"cogs_sales":0.62023,"ebit_sales":0.02244,"ni_sales":-0.00222,"return":0.29851} {"coid":"HRG","period":"FY2015","coname":"HRG Group, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":35031.5,"sales":4709.7,"equity":586.7,"debt_ta":0.17083,"eq_ta":0.01675,"gw_ta":0.071,"oint_ta":0.0708,"ppe_ta":0.01454,"cash_ta":0.01887,"roe":-0.27452,"roa":-0.00472,"nioa":-0.00855,"cfoa":0.00572,"accoa":-0.01427,"cogs_sales":0.64777,"ebit_sales":-0.06521,"ni_sales":-0.11822,"return":-0.10595} {"coid":"HRG","period":"FY2016","coname":"HRG Group, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","sales":5215.4,"cogs_sales":0.59819,"ebit_sales":0.04446,"ni_sales":-0.03812,"return":0.33845} {"coid":"HRL","period":"FY2013","coname":"Hormel Foods Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":4915.88,"sales":8751.65,"equity":3311.04,"debt_ta":0.05086,"eq_ta":0.67354,"gw_ta":0.19009,"oint_ta":0.07691,"ppe_ta":0.19434,"ca_ta":0.41649,"cash_ta":0.08829,"cogs_sales":0.83857,"ebit_sales":0.09124,"ni_sales":0.06013} {"coid":"HRL","period":"FY2014","coname":"Hormel Foods Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":5455.62,"sales":9316.26,"equity":3605.68,"debt_ta":0.04582,"eq_ta":0.66091,"gw_ta":0.2248,"oint_ta":0.10171,"ppe_ta":0.18362,"ca_ta":0.39093,"cash_ta":0.06125,"roe":0.08713,"roa":0.08891,"nioa":0.05811,"cfoa":0.07201,"accoa":-0.0139,"cogs_sales":0.83202,"ebit_sales":0.09898,"ni_sales":0.06469,"return":0.26126} {"coid":"HRL","period":"FY2015","coname":"Hormel Foods Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":6139.83,"sales":9263.86,"equity":3998.2,"debt_ta":0.07085,"eq_ta":0.65119,"gw_ta":0.2768,"oint_ta":0.13473,"ppe_ta":0.16478,"ca_ta":0.33601,"cash_ta":0.05656,"roe":0.09023,"roa":0.09117,"nioa":0.05917,"cfoa":0.08555,"accoa":-0.02638,"cogs_sales":0.80477,"ebit_sales":0.11411,"ni_sales":0.07406,"return":0.27514} {"coid":"HRL","period":"FY2016","coname":"Hormel Foods Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":6370.07,"sales":9523.22,"equity":4448.01,"debt_ta":0.03925,"eq_ta":0.69827,"gw_ta":0.28799,"oint_ta":0.1418,"ppe_ta":0.17354,"ca_ta":0.31866,"cash_ta":0.06517,"roe":0.10538,"roa":0.10529,"nioa":0.07115,"cfoa":0.07937,"accoa":-0.00822,"cogs_sales":0.77338,"ebit_sales":0.13832,"ni_sales":0.09346,"return":0.15729} {"coid":"HRS","period":"FY2013","coname":"Harris Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4858.4,"sales":5111.7,"equity":1561.3,"debt_ta":0.35713,"eq_ta":0.32136,"gw_ta":0.34826,"oint_ta":0.06342,"ppe_ta":0.13445,"ca_ta":0.40098,"cash_ta":0.06607,"cogs_sales":0.66221,"ebit_sales":0.13002,"ni_sales":0.02211} {"coid":"HRS","period":"FY2014","coname":"Harris Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4919,"sales":5012,"equity":1826,"debt_ta":0.33015,"eq_ta":0.37121,"gw_ta":0.34783,"oint_ta":0.05245,"ppe_ta":0.148,"ca_ta":0.40476,"cash_ta":0.11405,"roe":0.15788,"roa":0.08135,"nioa":0.0547,"cfoa":0.08685,"accoa":-0.03216,"cogs_sales":0.66051,"ebit_sales":0.1587,"ni_sales":0.1067,"return":0.57677} {"coid":"HRS","period":"FY2015","coname":"Harris Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":13127,"sales":5083,"equity":3397,"debt_ta":0.39735,"eq_ta":0.25878,"gw_ta":0.48358,"oint_ta":0.13522,"ppe_ta":0.08875,"ca_ta":0.24248,"cash_ta":0.03664,"roe":0.06395,"roa":0.02643,"nioa":0.01851,"cfoa":0.04732,"accoa":-0.02882,"cogs_sales":0.66142,"ebit_sales":0.09384,"ni_sales":0.06571,"return":0.12322} {"coid":"HRS","period":"FY2016","coname":"Harris Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":11993,"sales":7467,"equity":3056,"debt_ta":0.37664,"eq_ta":0.25482,"gw_ta":0.48687,"oint_ta":0.12657,"ppe_ta":0.07863,"ca_ta":0.21746,"cash_ta":0.04061,"roe":0.05021,"roa":0.02432,"nioa":0.0129,"cfoa":0.03678,"accoa":-0.02389,"cogs_sales":0.68729,"ebit_sales":0.08183,"ni_sales":0.04339,"return":0.07118} {"coid":"HRTX","period":"FY2016","coname":"Heron Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":67.48,"sales":1.28,"equity":-21.25,"debt_ta":0.78408,"eq_ta":-0.31491,"ppe_ta":0.07528,"ca_ta":0.92087,"cash_ta":0.19873,"cogs_sales":0.03125,"ebit_sales":-135.26562,"ni_sales":-135.26562} {"coid":"HSC","period":"FY2013","coname":"Harsco Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":2441.75,"sales":2895.97,"equity":563.74,"debt_ta":0.3321,"eq_ta":0.23088,"gw_ta":0.17662,"oint_ta":0.02181,"ppe_ta":0.29132,"ca_ta":0.3435,"cash_ta":0.03834,"cogs_sales":0.77311,"ebit_sales":-0.06602,"ni_sales":-0.0804} {"coid":"HSC","period":"FY2014","coname":"Harsco Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":2269.23,"sales":2066.29,"equity":307.59,"debt_ta":0.38411,"eq_ta":0.13555,"gw_ta":0.18339,"oint_ta":0.02579,"ppe_ta":0.29228,"ca_ta":0.30119,"cash_ta":0.02769,"roe":-0.02544,"roa":0.003,"nioa":-0.00471,"cfoa":0.04813,"accoa":-0.05283,"cogs_sales":0.79557,"ebit_sales":0.00684,"ni_sales":-0.01073,"return":-0.30228} {"coid":"HSC","period":"FY2015","coname":"Harsco Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":2061.2,"sales":1723.09,"equity":271.57,"debt_ta":0.43709,"eq_ta":0.13175,"gw_ta":0.19424,"oint_ta":0.02573,"ppe_ta":0.27365,"ca_ta":0.32239,"cash_ta":0.0387,"roe":0.01069,"roa":0.00804,"nioa":0.00143,"cfoa":0.02806,"accoa":-0.02663,"cogs_sales":0.78717,"ebit_sales":0.0202,"ni_sales":0.00359,"return":-0.55817} {"coid":"HSC","period":"FY2016","coname":"Harsco Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":1581.39,"sales":1451.22,"equity":96.3,"debt_ta":0.41677,"eq_ta":0.0609,"gw_ta":0.24172,"oint_ta":0.02629,"ppe_ta":0.31002,"ca_ta":0.36531,"cash_ta":0.04545,"roe":-0.23288,"roa":-0.02182,"nioa":-0.02352,"cfoa":0.04386,"accoa":-0.06738,"cogs_sales":0.80654,"ebit_sales":-0.05476,"ni_sales":-0.05903,"return":0.73945} {"coid":"HSIC","period":"FY2013","coname":"Henry Schein, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":5624.64,"sales":9560.65,"equity":2785.2,"debt_ta":0.08626,"eq_ta":0.49518,"gw_ta":0.29069,"oint_ta":0.07475,"ppe_ta":0.04905,"ca_ta":0.50397,"cash_ta":0.03353,"cogs_sales":0.72219,"ebit_sales":0.06952,"ni_sales":0.04514} {"coid":"HSIC","period":"FY2014","coname":"Henry Schein, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":6138.81,"sales":10371.39,"equity":2813.59,"debt_ta":0.11916,"eq_ta":0.45833,"gw_ta":0.30692,"oint_ta":0.10538,"ppe_ta":0.05074,"ca_ta":0.47455,"cash_ta":0.01457,"roe":0.08325,"roa":0.0603,"nioa":0.03962,"cfoa":0.05037,"accoa":-0.01075,"cogs_sales":0.71929,"ebit_sales":0.06839,"ni_sales":0.04494,"return":0.19158} {"coid":"HSIC","period":"FY2015","coname":"Henry Schein, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":6504.74,"sales":10629.72,"equity":2884.26,"debt_ta":0.12448,"eq_ta":0.44341,"gw_ta":0.29326,"oint_ta":0.09155,"ppe_ta":0.04896,"ca_ta":0.49673,"cash_ta":0.01108,"roe":0.08408,"roa":0.05701,"nioa":0.03789,"cfoa":0.04641,"accoa":-0.00852,"cogs_sales":0.71662,"ebit_sales":0.06781,"ni_sales":0.04507,"return":0.16188} {"coid":"HSIC","period":"FY2016","coname":"Henry Schein, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":6730.4,"sales":11571.67,"equity":2793.07,"debt_ta":0.1811,"eq_ta":0.41499,"gw_ta":0.30009,"oint_ta":0.09258,"ppe_ta":0.04961,"ca_ta":0.49221,"cash_ta":0.00927,"roe":0.08926,"roa":0.05711,"nioa":0.03829,"cfoa":0.0465,"accoa":-0.00821,"cogs_sales":0.72053,"ebit_sales":0.06532,"ni_sales":0.04379,"return":-0.04096} {"coid":"HSII","period":"FY2013","coname":"Heidrick & Struggles International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":553.22,"sales":480.99,"equity":247.87,"debt_ta":0.06417,"eq_ta":0.44805,"gw_ta":0.22282,"oint_ta":0.04815,"ppe_ta":0.06319,"ca_ta":0.5256,"cash_ta":0.32835,"ebit_sales":0.02784,"ni_sales":0.0132} {"coid":"HSII","period":"FY2014","coname":"Heidrick & Struggles International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":568.62,"sales":513.24,"equity":244.66,"debt_ta":0.05188,"eq_ta":0.43027,"gw_ta":0.21487,"oint_ta":0.03683,"ppe_ta":0.05348,"ca_ta":0.55967,"cash_ta":0.37169,"roe":0.01381,"roa":0.02156,"nioa":0.00606,"cfoa":0.0506,"accoa":-0.04453,"ebit_sales":0.04713,"ni_sales":0.01325,"return":0.17703} {"coid":"HSII","period":"FY2015","coname":"Heidrick & Struggles International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":572.72,"sales":548.31,"equity":254.8,"debt_ta":0,"eq_ta":0.44489,"gw_ta":0.22894,"oint_ta":0.03263,"ppe_ta":0.06373,"ca_ta":0.53946,"cash_ta":0.33254,"roe":0.0343,"roa":0.02764,"nioa":0.01501,"cfoa":0.05045,"accoa":-0.03544,"ebit_sales":0.05754,"ni_sales":0.03124,"return":0.207} {"coid":"HSII","period":"FY2016","coname":"Heidrick & Struggles International, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":581.5,"sales":600.91,"equity":258.59,"debt_ta":0,"eq_ta":0.44469,"gw_ta":0.26112,"oint_ta":0.03558,"ppe_ta":0.06034,"ca_ta":0.51321,"cash_ta":0.28377,"roe":0.03002,"roa":0.03272,"nioa":0.01335,"cfoa":0.0215,"accoa":-0.00815,"ebit_sales":0.06285,"ni_sales":0.02564,"return":-0.08914} {"coid":"HSKA","period":"FY2013","coname":"Heska Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":93.55,"sales":78.34,"equity":47.12,"debt_ta":0.05665,"eq_ta":0.50369,"gw_ta":0.23057,"ppe_ta":0.10604,"ca_ta":0.36248,"cash_ta":0.06435,"cogs_sales":0.60901,"ebit_sales":-0.01774,"ni_sales":-0.01532} {"coid":"HSKA","period":"FY2014","coname":"Heska Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":96.84,"sales":89.84,"equity":53.13,"debt_ta":0.00434,"eq_ta":0.54864,"gw_ta":0.21892,"ppe_ta":0.13848,"ca_ta":0.33984,"cash_ta":0.06051,"roe":0.02594,"roa":0.01549,"nioa":0.01366,"cfoa":0.02915,"accoa":-0.01549,"cogs_sales":0.6024,"ebit_sales":0.03284,"ni_sales":0.02894,"return":1.07913} {"coid":"HSKA","period":"FY2015","coname":"Heska Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":109.72,"sales":104.6,"equity":63.53,"debt_ta":0.00337,"eq_ta":0.57902,"gw_ta":0.19112,"ppe_ta":0.15512,"ca_ta":0.37605,"cash_ta":0.0628,"roe":0.04492,"roa":0.04081,"nioa":0.02537,"cfoa":0.01026,"accoa":0.0151,"cogs_sales":0.57725,"ebit_sales":0.08059,"ni_sales":0.0501,"return":1.13348} {"coid":"HSKA","period":"FY2016","coname":"Heska Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":130.84,"sales":130.08,"equity":86.97,"debt_ta":0.00573,"eq_ta":0.6647,"gw_ta":0.20368,"oint_ta":0.01796,"ppe_ta":0.12672,"ca_ta":0.42242,"cash_ta":0.08247,"roe":0.06983,"roa":0.06859,"nioa":0.04369,"cfoa":0.02436,"accoa":0.01933,"cogs_sales":0.58572,"ebit_sales":0.12685,"ni_sales":0.0808,"return":0.85109} {"coid":"HSNI","period":"FY2013","coname":"HSN, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1337.92,"sales":3403.98,"equity":529.08,"debt_ta":0.17985,"eq_ta":0.39545,"gw_ta":0.00737,"oint_ta":0.19617,"ppe_ta":0.13358,"ca_ta":0.64822,"cash_ta":0.14682,"cogs_sales":0.63871,"ebit_sales":0.08112,"ni_sales":0.05242} {"coid":"HSNI","period":"FY2014","coname":"HSN, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1399.53,"sales":3587.99,"equity":602.34,"debt_ta":0.163,"eq_ta":0.43039,"gw_ta":0.00705,"oint_ta":0.18718,"ppe_ta":0.13854,"ca_ta":0.65822,"cash_ta":0.11432,"roe":0.15289,"roa":0.10138,"nioa":0.06319,"cfoa":0.05066,"accoa":0.01253,"cogs_sales":0.64519,"ebit_sales":0.07735,"ni_sales":0.04821,"return":0.24181} {"coid":"HSNI","period":"FY2015","coname":"HSN, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1334.57,"sales":3690.57,"equity":146.56,"debt_ta":0.47439,"eq_ta":0.10982,"gw_ta":0.00739,"oint_ta":0.19128,"ppe_ta":0.1587,"ca_ta":0.63236,"cash_ta":0.0479,"roe":0.22598,"roa":0.09833,"nioa":0.0619,"cfoa":0.07444,"accoa":-0.01254,"cogs_sales":0.64381,"ebit_sales":0.07285,"ni_sales":0.04586,"return":-0.21735} {"coid":"HSNI","period":"FY2016","coname":"HSN, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1304.53,"sales":3567.49,"equity":195.49,"debt_ta":0.39085,"eq_ta":0.14985,"gw_ta":0.00756,"oint_ta":0.19441,"ppe_ta":0.16183,"ca_ta":0.62323,"cash_ta":0.03276,"roe":0.34705,"roa":0.07189,"nioa":0.04498,"cfoa":0.08962,"accoa":-0.04464,"cogs_sales":0.65896,"ebit_sales":0.05318,"ni_sales":0.03328,"return":-0.30157} {"coid":"HST","period":"FY2013","coname":"Host Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12814,"sales":5166,"equity":7228,"debt_ta":0.37139,"eq_ta":0.56407,"ppe_ta":0.85805,"cash_ta":0.06719,"ebit_sales":0.04472,"ni_sales":0.06136} {"coid":"HST","period":"FY2014","coname":"Host Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12172,"sales":5321,"equity":7336,"debt_ta":0.32509,"eq_ta":0.60269,"ppe_ta":0.8688,"cash_ta":0.05619,"roe":0.05026,"roa":0.03022,"nioa":0.0293,"cfoa":0.04563,"accoa":-0.01633,"ebit_sales":0.14189,"ni_sales":0.13757,"return":0.26524} {"coid":"HST","period":"FY2015","coname":"Host Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11656,"sales":5350,"equity":7064,"debt_ta":0.33176,"eq_ta":0.60604,"ppe_ta":0.90794,"cash_ta":0.01896,"roe":0.03875,"roa":0.02409,"nioa":0.02342,"cfoa":0.04864,"accoa":-0.02522,"ebit_sales":0.10729,"ni_sales":0.1043,"return":-0.32498} {"coid":"HST","period":"FY2016","coname":"Host Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11408,"sales":5430,"equity":6994,"debt_ta":0.31986,"eq_ta":0.61308,"ppe_ta":0.88929,"cash_ta":0.03261,"roe":0.0542,"roa":0.03516,"nioa":0.03304,"cfoa":0.05649,"accoa":-0.02346,"ebit_sales":0.14936,"ni_sales":0.14033,"return":0.2937} {"coid":"HSTM","period":"FY2013","coname":"HealthStream, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":212.59,"sales":132.27,"equity":149.43,"debt_ta":0,"eq_ta":0.7029,"gw_ta":0.16816,"oint_ta":0.09384,"ppe_ta":0.04252,"ca_ta":0.69204,"cash_ta":0.28007,"cogs_sales":0.42035,"ebit_sales":0.11219,"ni_sales":0.06366} {"coid":"HSTM","period":"FY2014","coname":"HealthStream, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":257.26,"sales":170.69,"equity":167.86,"debt_ta":0,"eq_ta":0.65249,"gw_ta":0.16291,"oint_ta":0.1069,"ppe_ta":0.03669,"ca_ta":0.67873,"cash_ta":0.31874,"roe":0.03275,"roa":0.03516,"nioa":0.02211,"cfoa":0.07292,"accoa":-0.0508,"cogs_sales":0.43435,"ebit_sales":0.09678,"ni_sales":0.06087,"return":-0.09654} {"coid":"HSTM","period":"FY2015","coname":"HealthStream, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":379.57,"sales":209,"equity":280.32,"debt_ta":0,"eq_ta":0.73852,"gw_ta":0.21885,"oint_ta":0.18421,"ppe_ta":0.03285,"ca_ta":0.55205,"cash_ta":0.21606,"roe":0.01923,"roa":0.02154,"nioa":0.01354,"cfoa":0.05483,"accoa":-0.0413,"cogs_sales":0.4277,"ebit_sales":0.06565,"ni_sales":0.04124,"return":-0.25373} {"coid":"HSTM","period":"FY2016","coname":"HealthStream, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":396,"sales":225.97,"equity":286.11,"debt_ta":0,"eq_ta":0.7225,"gw_ta":0.2772,"oint_ta":0.23907,"ppe_ta":0.02586,"ca_ta":0.44808,"cash_ta":0.12533,"roe":0.00662,"roa":0.00793,"nioa":0.00484,"cfoa":0.03124,"accoa":-0.02641,"cogs_sales":0.42762,"ebit_sales":0.02722,"ni_sales":0.0166,"return":0.13864} {"coid":"HSY","period":"FY2013","coname":"Hershey Company (The)","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":5357.49,"sales":7146.08,"equity":1604.83,"debt_ta":0.36622,"eq_ta":0.29955,"gw_ta":0.10762,"oint_ta":0.03644,"ppe_ta":0.33697,"ca_ta":0.46427,"cash_ta":0.20878,"cogs_sales":0.54049,"ebit_sales":0.17511,"ni_sales":0.11481} {"coid":"HSY","period":"FY2014","coname":"Hershey Company (The)","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":5622.87,"sales":7421.77,"equity":1455.06,"debt_ta":0.38731,"eq_ta":0.25878,"gw_ta":0.14102,"oint_ta":0.06368,"ppe_ta":0.3827,"ca_ta":0.39963,"cash_ta":0.06667,"roe":0.27678,"roa":0.11894,"nioa":0.07713,"cfoa":0.0769,"accoa":0.00023,"cogs_sales":0.55061,"ebit_sales":0.17597,"ni_sales":0.11411,"return":0.09156} {"coid":"HSY","period":"FY2015","coname":"Hershey Company (The)","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":5344.37,"sales":7386.63,"equity":998,"debt_ta":0.45291,"eq_ta":0.18674,"gw_ta":0.12803,"oint_ta":0.0837,"ppe_ta":0.41922,"ca_ta":0.3459,"cash_ta":0.06484,"roe":0.20911,"roa":0.08223,"nioa":0.04677,"cfoa":0.11074,"accoa":-0.06396,"cogs_sales":0.541,"ebit_sales":0.12209,"ni_sales":0.06944,"return":-0.12024} {"coid":"HSY","period":"FY2016","coname":"Hershey Company (The)","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":5524.33,"sales":7440.18,"equity":785.86,"debt_ta":0.53946,"eq_ta":0.14225,"gw_ta":0.14705,"oint_ta":0.10645,"ppe_ta":0.39412,"ca_ta":0.32887,"cash_ta":0.05376,"roe":0.40364,"roa":0.10116,"nioa":0.06625,"cfoa":0.09049,"accoa":-0.02424,"cogs_sales":0.57556,"ebit_sales":0.14778,"ni_sales":0.09678,"return":0.18753} {"coid":"HT","period":"FY2013","coname":"Hersha Hospitality Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1748.1,"sales":338.41,"equity":837.96,"debt_ta":0.44248,"eq_ta":0.47935,"oint_ta":0.00435,"ppe_ta":0.87857,"cash_ta":0.02071,"cogs_sales":0.63089,"ebit_sales":0.04477,"ni_sales":0.1466} {"coid":"HT","period":"FY2014","coname":"Hersha Hospitality Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1855.54,"sales":417.41,"equity":829.38,"debt_ta":0.49523,"eq_ta":0.44698,"oint_ta":0.00394,"ppe_ta":0.94069,"cash_ta":0.01168,"roe":0.04033,"roa":0.01866,"nioa":0.01866,"cfoa":0.03133,"accoa":-0.01266,"cogs_sales":0.62313,"ebit_sales":0.16111,"ni_sales":0.16111,"return":0.31421} {"coid":"HT","period":"FY2015","coname":"Hersha Hospitality Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1962.65,"sales":470.38,"equity":678.04,"debt_ta":0.59611,"eq_ta":0.34547,"oint_ta":0.00682,"ppe_ta":0.93298,"cash_ta":0.01424,"roe":0.02773,"roa":0.01023,"nioa":0.01095,"cfoa":0.03191,"accoa":-0.02096,"cogs_sales":0.62071,"ebit_sales":0.08306,"ni_sales":0.08886,"return":-0.18962} {"coid":"HT","period":"FY2016","coname":"Hersha Hospitality Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2155.54,"sales":466.63,"equity":835.42,"debt_ta":0.488,"eq_ta":0.38757,"oint_ta":0.00786,"ppe_ta":0.82001,"cash_ta":0.08612,"roe":0.07729,"roa":0.02831,"nioa":0.02841,"cfoa":0.02102,"accoa":0.00739,"cogs_sales":0.64014,"ebit_sales":0.24981,"ni_sales":0.25069,"return":0.03516} {"coid":"HTA","period":"FY2013","coname":"Healthcare Trust of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2752.33,"sales":321.6,"equity":1387.21,"debt_ta":0.44117,"eq_ta":0.50401,"oint_ta":0.01829,"ppe_ta":0.91813,"cash_ta":0.00657,"cogs_sales":0.30261,"ebit_sales":0.07674,"ni_sales":0.07544} {"coid":"HTA","period":"FY2014","coname":"Healthcare Trust of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3031.38,"sales":371.5,"equity":1447.14,"debt_ta":0.46256,"eq_ta":0.47739,"oint_ta":0.01435,"ppe_ta":0.93121,"cash_ta":0.00343,"roe":0.01601,"roa":0.00795,"nioa":0.00784,"cfoa":0.02913,"accoa":-0.02129,"cogs_sales":0.30555,"ebit_sales":0.1238,"ni_sales":0.12213,"return":0.43604} {"coid":"HTA","period":"FY2015","coname":"Healthcare Trust of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3172.3,"sales":403.82,"equity":1379.42,"debt_ta":0.50143,"eq_ta":0.43483,"oint_ta":0.01329,"ppe_ta":0.93291,"cash_ta":0.00412,"roe":0.01165,"roa":0.00541,"nioa":0.00531,"cfoa":0.0308,"accoa":-0.02549,"cogs_sales":0.30556,"ebit_sales":0.08311,"ni_sales":0.08155,"return":0.04743} {"coid":"HTA","period":"FY2016","coname":"Healthcare Trust of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3747.84,"sales":460.93,"equity":1687.27,"debt_ta":0.47198,"eq_ta":0.4502,"oint_ta":0.01236,"ppe_ta":0.93468,"cash_ta":0.003,"roe":0.01497,"roa":0.00684,"nioa":0.00663,"cfoa":0.02943,"accoa":-0.0228,"cogs_sales":0.31187,"ebit_sales":0.10271,"ni_sales":0.0996,"return":0.12203} {"coid":"HTLD","period":"FY2013","coname":"Heartland Express, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":724.84,"sales":582.26,"equity":397.65,"debt_ta":0.10347,"eq_ta":0.5486,"gw_ta":0.13615,"oint_ta":0.02587,"ppe_ta":0.59755,"ca_ta":0.19908,"cash_ta":0.0245,"cogs_sales":0.29593,"ebit_sales":0.19332,"ni_sales":0.12122} {"coid":"HTLD","period":"FY2014","coname":"Heartland Express, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":759.99,"sales":871.36,"equity":476.59,"debt_ta":0.03237,"eq_ta":0.6271,"gw_ta":0.13186,"oint_ta":0.02155,"ppe_ta":0.62175,"ca_ta":0.19767,"cash_ta":0.02276,"roe":0.09703,"roa":0.08864,"nioa":0.05713,"cfoa":0.11614,"accoa":-0.05901,"cogs_sales":0.25163,"ebit_sales":0.15105,"ni_sales":0.09735,"return":0.38138} {"coid":"HTLD","period":"FY2015","coname":"Heartland Express, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":736.03,"sales":736.35,"equity":469.93,"debt_ta":0,"eq_ta":0.63847,"gw_ta":0.13615,"oint_ta":0.01903,"ppe_ta":0.64167,"ca_ta":0.18537,"cash_ta":0.04515,"roe":0.07719,"roa":0.07805,"nioa":0.04884,"cfoa":0.12732,"accoa":-0.07848,"cogs_sales":0.168,"ebit_sales":0.15858,"ni_sales":0.09922,"return":-0.36742} {"coid":"HTLD","period":"FY2016","coname":"Heartland Express, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":738.23,"sales":612.94,"equity":505.83,"debt_ta":0,"eq_ta":0.68519,"gw_ta":0.13574,"oint_ta":0.01638,"ppe_ta":0.54988,"ca_ta":0.27378,"cash_ta":0.17408,"roe":0.05779,"roa":0.05837,"nioa":0.03825,"cfoa":0.10567,"accoa":-0.06742,"cogs_sales":0.14926,"ebit_sales":0.14039,"ni_sales":0.092,"return":0.20125} {"coid":"HUBB","period":"FY2013","coname":"Hubbell Inc","sector":"Capital Goods","industry":"Electrical Products","toas":3187.2,"sales":3183.9,"equity":1906.4,"debt_ta":0.18747,"eq_ta":0.59814,"gw_ta":0.25113,"oint_ta":0.08992,"ppe_ta":0.11832,"ca_ta":0.51217,"cash_ta":0.2324,"cogs_sales":0.66378,"ebit_sales":0.14881,"ni_sales":0.10255} {"coid":"HUBB","period":"FY2014","coname":"Hubbell Inc","sector":"Capital Goods","industry":"Electrical Products","toas":3320.1,"sales":3359.4,"equity":1927.1,"debt_ta":0.1796,"eq_ta":0.58043,"gw_ta":0.26346,"oint_ta":0.09723,"ppe_ta":0.12084,"ca_ta":0.49077,"cash_ta":0.19695,"roe":0.08486,"roa":0.07461,"nioa":0.04999,"cfoa":0.06016,"accoa":-0.01017,"cogs_sales":0.66988,"ebit_sales":0.14452,"ni_sales":0.09683,"return":-0.0015} {"coid":"HUBB","period":"FY2015","coname":"Hubbell Inc","sector":"Capital Goods","industry":"Electrical Products","toas":3208.7,"sales":3390.4,"equity":1740.6,"debt_ta":0.20074,"eq_ta":0.54246,"gw_ta":0.28937,"oint_ta":0.116,"ppe_ta":0.1308,"ca_ta":0.43251,"cash_ta":0.10705,"roe":0.07561,"roa":0.06412,"nioa":0.04247,"cfoa":0.05071,"accoa":-0.00824,"cogs_sales":0.67098,"ebit_sales":0.12347,"ni_sales":0.08179,"return":-0.03299} {"coid":"HUBB","period":"FY2016","coname":"Hubbell Inc","sector":"Capital Goods","industry":"Electrical Products","toas":3525,"sales":3505.2,"equity":1592.8,"debt_ta":0.2819,"eq_ta":0.45186,"gw_ta":0.28113,"oint_ta":0.12241,"ppe_ta":0.12477,"ca_ta":0.44009,"cash_ta":0.12414,"roe":0.0879,"roa":0.06392,"nioa":0.04351,"cfoa":0.05914,"accoa":-0.01562,"cogs_sales":0.67739,"ebit_sales":0.12279,"ni_sales":0.08359,"return":0.1915} {"coid":"HUBG","period":"FY2013","coname":"Hub Group, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1047.94,"sales":3373.9,"equity":561.53,"debt_ta":0.02781,"eq_ta":0.53584,"gw_ta":0.251,"oint_ta":0.01501,"ppe_ta":0.24849,"ca_ta":0.4638,"cash_ta":0.06581,"cogs_sales":0.89003,"ebit_sales":0.03336,"ni_sales":0.02048} {"coid":"HUBG","period":"FY2014","coname":"Hub Group, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1212.13,"sales":3571.13,"equity":600.78,"debt_ta":0.09118,"eq_ta":0.49564,"gw_ta":0.21682,"oint_ta":0.0119,"ppe_ta":0.27911,"ca_ta":0.47072,"cash_ta":0.09056,"roe":0.04436,"roa":0.03622,"nioa":0.02281,"cfoa":0.0436,"accoa":-0.02079,"cogs_sales":0.89627,"ebit_sales":0.02293,"ni_sales":0.01444,"return":-0.04514} {"coid":"HUBG","period":"FY2015","coname":"Hub Group, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1301.15,"sales":3525.59,"equity":647.84,"debt_ta":0.11468,"eq_ta":0.4979,"gw_ta":0.20181,"oint_ta":0.0101,"ppe_ta":0.28809,"ca_ta":0.48004,"cash_ta":0.15967,"roe":0.05682,"roa":0.0444,"nioa":0.02823,"cfoa":0.06832,"accoa":-0.04009,"cogs_sales":0.88294,"ebit_sales":0.03165,"ni_sales":0.02012,"return":-0.13472} {"coid":"HUBG","period":"FY2016","coname":"Hub Group, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1360.26,"sales":3572.79,"equity":628.18,"debt_ta":0.12789,"eq_ta":0.46181,"gw_ta":0.19289,"oint_ta":0.0087,"ppe_ta":0.32243,"ca_ta":0.45748,"cash_ta":0.09366,"roe":0.05863,"roa":0.04562,"nioa":0.02811,"cfoa":0.0385,"accoa":-0.01039,"cogs_sales":0.87271,"ebit_sales":0.03398,"ni_sales":0.02094,"return":0.32777} {"coid":"HUBS","period":"FY2013","coname":"HubSpot, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":50.56,"sales":77.63,"equity":8.04,"debt_ta":0.00593,"eq_ta":0.15902,"gw_ta":0.18453,"oint_ta":0.0718,"ppe_ta":0.14339,"ca_ta":0.56725,"cash_ta":0.25,"cogs_sales":0.35424,"ebit_sales":-0.44145,"ni_sales":-0.44145} {"coid":"HUBS","period":"FY2014","coname":"HubSpot, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":174.86,"sales":115.88,"equity":110.7,"debt_ta":0.00103,"eq_ta":0.63308,"gw_ta":0.05336,"oint_ta":0.02585,"ppe_ta":0.06508,"ca_ta":0.85503,"cash_ta":0.70754,"roe":-0.40618,"roa":-0.21436,"nioa":-0.21396,"cfoa":-0.05527,"accoa":-0.15868,"cogs_sales":0.30273,"ebit_sales":-0.41698,"ni_sales":-0.41621} {"coid":"HUBS","period":"FY2015","coname":"HubSpot, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":220.38,"sales":181.94,"equity":121.71,"debt_ta":0.00372,"eq_ta":0.55227,"gw_ta":0.04433,"oint_ta":0.02155,"ppe_ta":0.08245,"ca_ta":0.66136,"cash_ta":0.2522,"roe":-0.19814,"roa":-0.11547,"nioa":-0.11651,"cfoa":-0.00106,"accoa":-0.11545,"cogs_sales":0.26338,"ebit_sales":-0.25085,"ni_sales":-0.25311,"return":0.67539} {"coid":"HUBS","period":"FY2016","coname":"HubSpot, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":259.75,"sales":270.97,"equity":118.7,"debt_ta":0.00412,"eq_ta":0.45698,"gw_ta":0.03761,"oint_ta":0.02518,"ppe_ta":0.11627,"ca_ta":0.67854,"cash_ta":0.22984,"roe":-0.18951,"roa":-0.09379,"nioa":-0.09489,"cfoa":0.04034,"accoa":-0.13523,"cogs_sales":0.22833,"ebit_sales":-0.16618,"ni_sales":-0.16814,"return":-0.16533} {"coid":"HUN","period":"FY2013","coname":"Huntsman Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":9188,"sales":11079,"equity":1980,"debt_ta":0.42621,"eq_ta":0.2155,"gw_ta":0.01426,"oint_ta":0.00947,"ppe_ta":0.4162,"ca_ta":0.45266,"cash_ta":0.0566,"cogs_sales":0.84177,"ebit_sales":0.02518,"ni_sales":0.01155} {"coid":"HUN","period":"FY2014","coname":"Huntsman Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":10923,"sales":11578,"equity":1778,"debt_ta":0.46938,"eq_ta":0.16278,"gw_ta":0.01117,"oint_ta":0.0087,"ppe_ta":0.40493,"ca_ta":0.46132,"cash_ta":0.07873,"roe":0.08595,"roa":0.02009,"nioa":0.01606,"cfoa":0.03779,"accoa":-0.02173,"cogs_sales":0.83425,"ebit_sales":0.03489,"ni_sales":0.0279,"return":-0.05607} {"coid":"HUN","period":"FY2015","coname":"Huntsman Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":9820,"sales":10299,"equity":1442,"debt_ta":0.48839,"eq_ta":0.14684,"gw_ta":0.01181,"oint_ta":0.00876,"ppe_ta":0.45275,"ca_ta":0.39043,"cash_ta":0.02617,"roe":0.02888,"roa":0.00848,"nioa":0.00448,"cfoa":0.02772,"accoa":-0.02324,"cogs_sales":0.82057,"ebit_sales":0.01709,"ni_sales":0.00903,"return":-0.48518} {"coid":"HUN","period":"FY2016","coname":"Huntsman Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":9189,"sales":9657,"equity":1287,"debt_ta":0.45663,"eq_ta":0.14006,"gw_ta":0.01317,"oint_ta":0.00718,"ppe_ta":0.45837,"ca_ta":0.38688,"cash_ta":0.04505,"roe":0.11946,"roa":0.02357,"nioa":0.01715,"cfoa":0.05724,"accoa":-0.04009,"cogs_sales":0.82624,"ebit_sales":0.04639,"ni_sales":0.03376,"return":0.73419} {"coid":"HURC","period":"FY2013","coname":"Hurco Companies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":211.24,"sales":192.8,"equity":151.49,"debt_ta":0.01737,"eq_ta":0.71715,"gw_ta":0.0133,"oint_ta":0.02779,"ppe_ta":0.05823,"ca_ta":0.87578,"cash_ta":0.20261,"cogs_sales":0.71447,"ebit_sales":0.06452,"ni_sales":0.04248} {"coid":"HURC","period":"FY2014","coname":"Hurco Companies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":236.93,"sales":222.3,"equity":164.65,"debt_ta":0.0138,"eq_ta":0.69493,"gw_ta":0.01102,"oint_ta":0.02174,"ppe_ta":0.04854,"ca_ta":0.8895,"cash_ta":0.22728,"roe":0.04789,"roa":0.04766,"nioa":0.03378,"cfoa":0.03646,"accoa":-0.00268,"cogs_sales":0.69136,"ebit_sales":0.09609,"ni_sales":0.06811,"return":0.58738} {"coid":"HURC","period":"FY2015","coname":"Hurco Companies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":248.58,"sales":219.38,"equity":174.57,"debt_ta":0.00636,"eq_ta":0.70227,"gw_ta":0.00933,"oint_ta":0.02088,"ppe_ta":0.05286,"ca_ta":0.86938,"cash_ta":0.22222,"roe":0.04779,"roa":0.04851,"nioa":0.03339,"cfoa":0.05878,"accoa":-0.0254,"cogs_sales":0.68507,"ebit_sales":0.10735,"ni_sales":0.07389,"return":-0.29574} {"coid":"HURC","period":"FY2016","coname":"Hurco Companies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":251.95,"sales":227.29,"equity":185.47,"debt_ta":0.00587,"eq_ta":0.73614,"gw_ta":0.00917,"oint_ta":0.02413,"ppe_ta":0.04882,"ca_ta":0.86676,"cash_ta":0.1636,"roe":0.03691,"roa":0.03774,"nioa":0.02655,"cfoa":-0.01371,"accoa":0.04026,"cogs_sales":0.69009,"ebit_sales":0.08311,"ni_sales":0.05847,"return":-0.01282} {"coid":"HURN","period":"FY2013","coname":"Huron Consulting Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":885.6,"sales":602.75,"equity":530.26,"debt_ta":0.19055,"eq_ta":0.59876,"gw_ta":0.60596,"oint_ta":0.02396,"ppe_ta":0.04374,"ca_ta":0.30771,"cash_ta":0.06564,"cogs_sales":0.64823,"ebit_sales":0.139,"ni_sales":0.11021} {"coid":"HURN","period":"FY2014","coname":"Huron Consulting Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1155.91,"sales":701.53,"equity":600.63,"debt_ta":0.3085,"eq_ta":0.51962,"gw_ta":0.49065,"oint_ta":0.02135,"ppe_ta":0.03864,"ca_ta":0.42059,"cash_ta":0.22222,"roe":0.0699,"roa":0.03922,"nioa":0.03872,"cfoa":0.07174,"accoa":-0.03301,"cogs_sales":0.65959,"ebit_sales":0.11412,"ni_sales":0.11268,"return":0.09127} {"coid":"HURN","period":"FY2015","coname":"Huron Consulting Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1159.54,"sales":769.02,"equity":652.33,"debt_ta":0.26509,"eq_ta":0.56258,"gw_ta":0.64802,"oint_ta":0.08192,"ca_ta":0.19697,"cash_ta":0.0504,"roe":0.04713,"roa":0.03609,"nioa":0.0255,"cfoa":0.07095,"accoa":-0.04544,"cogs_sales":0.63539,"ebit_sales":0.10866,"ni_sales":0.07679,"return":-0.13145} {"coid":"HURN","period":"FY2016","coname":"Huron Consulting Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1153.21,"sales":797.98,"equity":648.03,"debt_ta":0.25326,"eq_ta":0.56194,"gw_ta":0.69359,"oint_ta":0.07054,"ppe_ta":0.02813,"ca_ta":0.15616,"cash_ta":0.01477,"roe":0.02893,"roa":0.02558,"nioa":0.01627,"cfoa":0.05548,"accoa":-0.03921,"cogs_sales":0.65722,"ebit_sales":0.07414,"ni_sales":0.04714,"return":-0.14731} {"coid":"HVT","period":"FY2013","coname":"Haverty Furniture Companies, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":417.86,"sales":746.41,"equity":298.26,"debt_ta":0.04107,"eq_ta":0.71378,"ppe_ta":0.4529,"ca_ta":0.4803,"cash_ta":0.19909,"cogs_sales":0.46166,"ebit_sales":0.07032,"ni_sales":0.04323} {"coid":"HVT","period":"FY2014","coname":"Haverty Furniture Companies, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":460.99,"sales":768.71,"equity":292.08,"debt_ta":0.10642,"eq_ta":0.63359,"ppe_ta":0.48843,"ca_ta":0.45437,"cash_ta":0.14204,"roe":0.01455,"roa":0.02874,"nioa":0.00977,"cfoa":0.06309,"accoa":-0.05332,"cogs_sales":0.46317,"ebit_sales":0.03286,"ni_sales":0.01117,"return":-0.25646} {"coid":"HVT","period":"FY2015","coname":"Haverty Furniture Companies, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":471.25,"sales":805.16,"equity":301.74,"debt_ta":0.11272,"eq_ta":0.6403,"ppe_ta":0.48654,"ca_ta":0.46411,"cash_ta":0.14994,"roe":0.0468,"roa":0.04856,"nioa":0.02981,"cfoa":0.05603,"accoa":-0.02622,"cogs_sales":0.46462,"ebit_sales":0.05622,"ni_sales":0.03451,"return":-0.01034} {"coid":"HVT","period":"FY2016","coname":"Haverty Furniture Companies, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":454.5,"sales":821.8,"equity":281.87,"debt_ta":0.12205,"eq_ta":0.62018,"ppe_ta":0.5141,"ca_ta":0.42711,"cash_ta":0.13967,"roe":0.04859,"roa":0.0495,"nioa":0.03063,"cfoa":0.06487,"accoa":-0.03423,"cogs_sales":0.46025,"ebit_sales":0.05576,"ni_sales":0.03451,"return":0.18227} {"coid":"HW","period":"FY2013","coname":"Headwaters Incorporated","sector":"Capital Goods","industry":"Building Materials","toas":724.01,"sales":702.58,"equity":84.41,"debt_ta":0.63117,"eq_ta":0.11659,"gw_ta":0.1895,"oint_ta":0.19309,"ppe_ta":0.22047,"ca_ta":0.33685,"cash_ta":0.10403,"cogs_sales":0.72602,"ebit_sales":0.01738,"ni_sales":0.01016} {"coid":"HW","period":"FY2014","coname":"Headwaters Incorporated","sector":"Capital Goods","industry":"Building Materials","toas":896.31,"sales":791.45,"equity":102.44,"debt_ta":0.661,"eq_ta":0.11429,"gw_ta":0.1959,"oint_ta":0.17835,"ca_ta":0.38393,"cash_ta":0.17019,"roe":0.08178,"roa":0.01237,"nioa":0.00943,"cfoa":0.04014,"accoa":-0.03071,"cogs_sales":0.71483,"ebit_sales":0.02533,"ni_sales":0.01931,"return":0.39488} {"coid":"HW","period":"FY2015","coname":"Headwaters Incorporated","sector":"Capital Goods","industry":"Building Materials","toas":979.02,"sales":895.33,"equity":237.85,"debt_ta":0.57438,"eq_ta":0.24295,"gw_ta":0.18202,"oint_ta":0.1468,"ca_ta":0.35159,"cash_ta":0.14566,"roe":0.38438,"roa":0.02009,"nioa":0.06975,"cfoa":0.04357,"accoa":0.02618,"cogs_sales":0.69856,"ebit_sales":0.04207,"ni_sales":0.14609,"return":0.4992} {"coid":"HW","period":"FY2016","coname":"Headwaters Incorporated","sector":"Capital Goods","industry":"Building Materials","toas":1238.44,"sales":974.81,"equity":289.99,"debt_ta":0.60923,"eq_ta":0.23416,"gw_ta":0.23457,"oint_ta":0.25771,"ppe_ta":0.16698,"ca_ta":0.24608,"cash_ta":0.05273,"roe":0.09113,"roa":0.03267,"nioa":0.02169,"cfoa":0.05425,"accoa":-0.03256,"cogs_sales":0.70435,"ebit_sales":0.07431,"ni_sales":0.04934,"return":-0.1} {"coid":"HWKN","period":"FY2013","coname":"Hawkins, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":222.15,"sales":350.39,"equity":170.17,"debt_ta":0,"eq_ta":0.76601,"gw_ta":0.02926,"oint_ta":0.03457,"ppe_ta":0.40954,"ca_ta":0.50002,"cash_ta":0.12924,"cogs_sales":0.8375,"ebit_sales":0.07252,"ni_sales":0.04889} {"coid":"HWKN","period":"FY2014","coname":"Hawkins, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":237.19,"sales":348.26,"equity":182.41,"debt_ta":0,"eq_ta":0.76905,"gw_ta":0.03116,"oint_ta":0.03588,"ppe_ta":0.38142,"ca_ta":0.48328,"cash_ta":0.14119,"roe":0.05131,"roa":0.06109,"nioa":0.03938,"cfoa":0.07535,"accoa":-0.03596,"cogs_sales":0.82312,"ebit_sales":0.08057,"ni_sales":0.05194,"return":-0.06217} {"coid":"HWKN","period":"FY2015","coname":"Hawkins, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":248.46,"sales":364.02,"equity":193.96,"debt_ta":0,"eq_ta":0.78065,"gw_ta":0.04729,"oint_ta":0.04488,"ppe_ta":0.37724,"ca_ta":0.46019,"cash_ta":0.07502,"roe":0.05104,"roa":0.0627,"nioa":0.03956,"cfoa":0.04254,"accoa":-0.00299,"cogs_sales":0.81927,"ebit_sales":0.08365,"ni_sales":0.05277,"return":0.05541} {"coid":"HWKN","period":"FY2016","coname":"Hawkins, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":436.49,"sales":413.98,"equity":200.97,"debt_ta":0.29577,"eq_ta":0.46042,"gw_ta":0.22388,"oint_ta":0.18999,"ppe_ta":0.26649,"ca_ta":0.31453,"cash_ta":0.04584,"roe":0.04593,"roa":0.04434,"nioa":0.02648,"cfoa":0.05304,"accoa":-0.02656,"cogs_sales":0.80613,"ebit_sales":0.07336,"ni_sales":0.04382,"return":0.0528} {"coid":"HXL","period":"FY2013","coname":"Hexcel Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1836.1,"sales":1678.2,"equity":1160.4,"debt_ta":0.16067,"eq_ta":0.63199,"gw_ta":0.02974,"oint_ta":0.00349,"ppe_ta":0.58134,"ca_ta":0.3575,"cash_ta":0.03567,"cogs_sales":0.72947,"ebit_sales":0.15648,"ni_sales":0.11197} {"coid":"HXL","period":"FY2014","coname":"Hexcel Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2036.4,"sales":1855.5,"equity":1149.9,"debt_ta":0.20443,"eq_ta":0.56467,"gw_ta":0.02632,"oint_ta":0.00304,"ppe_ta":0.60803,"ca_ta":0.33476,"cash_ta":0.03482,"roe":0.09064,"roa":0.07677,"nioa":0.05407,"cfoa":0.08212,"accoa":-0.02804,"cogs_sales":0.72579,"ebit_sales":0.16023,"ni_sales":0.11285,"return":-0.0716} {"coid":"HXL","period":"FY2015","coname":"Hexcel Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2187.4,"sales":1861.2,"equity":1179.6,"debt_ta":0.26355,"eq_ta":0.53927,"gw_ta":0.02423,"oint_ta":0.0027,"ppe_ta":0.65173,"ca_ta":0.28975,"cash_ta":0.02368,"roe":0.10182,"roa":0.07534,"nioa":0.05616,"cfoa":0.07126,"accoa":-0.0151,"cogs_sales":0.71373,"ebit_sales":0.17096,"ni_sales":0.12744,"return":0.12887} {"coid":"HXL","period":"FY2016","coname":"Hexcel Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2400.6,"sales":2004.3,"equity":1244.9,"debt_ta":0.28689,"eq_ta":0.51858,"oint_ta":0.03008,"ppe_ta":0.67716,"ca_ta":0.25285,"cash_ta":0.01466,"roe":0.10303,"roa":0.07358,"nioa":0.05445,"cfoa":0.08749,"accoa":-0.03304,"cogs_sales":0.71831,"ebit_sales":0.16844,"ni_sales":0.12463,"return":0.11851} {"coid":"HY","period":"FY2013","coname":"Hyster-Yale Materials Handling, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":1161.3,"sales":2666.3,"equity":449.8,"debt_ta":0.05985,"eq_ta":0.38732,"ppe_ta":0.14139,"ca_ta":0.79359,"cash_ta":0.1513,"cogs_sales":0.8271,"ebit_sales":0.04778,"ni_sales":0.04126} {"coid":"HY","period":"FY2014","coname":"Hyster-Yale Materials Handling, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":1120.8,"sales":2767.2,"equity":454.5,"debt_ta":0.0281,"eq_ta":0.40551,"oint_ta":0.00366,"ppe_ta":0.16042,"ca_ta":0.755,"cash_ta":0.09939,"roe":0.12142,"roa":0.06577,"nioa":0.04811,"cfoa":0.04382,"accoa":0.00429,"cogs_sales":0.83821,"ebit_sales":0.05424,"ni_sales":0.03968,"return":-0.20403} {"coid":"HY","period":"FY2015","coname":"Hyster-Yale Materials Handling, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":1095.9,"sales":2578.1,"equity":460.8,"debt_ta":0.04845,"eq_ta":0.42048,"oint_ta":0.00328,"ppe_ta":0.16835,"ca_ta":0.74724,"cash_ta":0.14153,"roe":0.08161,"roa":0.04714,"nioa":0.0337,"cfoa":0.04033,"accoa":-0.00663,"cogs_sales":0.8329,"ebit_sales":0.04053,"ni_sales":0.02897,"return":-0.27071} {"coid":"HY","period":"FY2016","coname":"Hyster-Yale Materials Handling, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":1287.1,"sales":2569.7,"equity":463.8,"debt_ta":0.16409,"eq_ta":0.36034,"gw_ta":0.03939,"oint_ta":0.04366,"ppe_ta":0.1982,"ca_ta":0.62932,"cash_ta":0.03356,"roe":0.04629,"roa":0.01607,"nioa":0.01796,"cfoa":-0.02052,"accoa":0.03848,"cogs_sales":0.83364,"ebit_sales":0.0149,"ni_sales":0.01666,"return":0.24005} {"coid":"HYH","period":"FY2013","coname":"Halyard Health, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":2484,"sales":1677.5,"equity":2079.1,"debt_ta":0.00479,"eq_ta":0.837,"gw_ta":0.57572,"oint_ta":0.05684,"ppe_ta":0.1308,"ca_ta":0.23555,"cash_ta":0.01775,"cogs_sales":0.63505,"ebit_sales":0.1358,"ni_sales":0.09216} {"coid":"HYH","period":"FY2014","coname":"Halyard Health, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":2527.6,"sales":1672.1,"equity":1491.2,"debt_ta":0.2517,"eq_ta":0.58997,"gw_ta":0.56421,"oint_ta":0.04285,"ppe_ta":0.10991,"ca_ta":0.27097,"cash_ta":0.05895,"roe":0.00759,"roa":0.0182,"nioa":0.00541,"cfoa":0.02951,"accoa":-0.0241,"cogs_sales":0.67191,"ebit_sales":0.05454,"ni_sales":0.01621} {"coid":"HYH","period":"FY2015","coname":"Halyard Health, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":2000.2,"sales":1574.4,"equity":1055.3,"debt_ta":0.28902,"eq_ta":0.5276,"gw_ta":0.47255,"oint_ta":0.0413,"ppe_ta":0.13974,"ca_ta":0.33797,"cash_ta":0.06474,"roe":-0.16741,"roa":-0.09066,"nioa":-0.09415,"cfoa":0.02156,"accoa":-0.11571,"cogs_sales":0.66235,"ebit_sales":-0.26073,"ni_sales":-0.27077,"return":-0.26523} {"coid":"HYH","period":"FY2016","coname":"Halyard Health, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":2071.8,"sales":1592.3,"equity":1102.5,"debt_ta":0.27947,"eq_ta":0.53215,"gw_ta":0.49667,"oint_ta":0.08196,"ppe_ta":0.12588,"ca_ta":0.28647,"cash_ta":0.05488,"roe":0.01844,"roa":0.01358,"nioa":0.00977,"cfoa":0.04637,"accoa":-0.03659,"cogs_sales":0.64963,"ebit_sales":0.03473,"ni_sales":0.025,"return":0.10685} {"coid":"HZN","period":"FY2013","coname":"Horizon Global Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":364.32,"sales":588.27,"equity":196.21,"debt_ta":0.00541,"eq_ta":0.53856,"gw_ta":0.01971,"oint_ta":0.2091,"ppe_ta":0.16203,"ca_ta":0.56873,"cash_ta":0.02163,"cogs_sales":0.7875,"ebit_sales":0.01032,"ni_sales":0.01663} {"coid":"HZN","period":"FY2014","coname":"Horizon Global Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":339.5,"sales":611.78,"equity":188.19,"debt_ta":0.00224,"eq_ta":0.55432,"gw_ta":0.01938,"oint_ta":0.19591,"ppe_ta":0.16253,"ca_ta":0.58551,"cash_ta":0.01685,"roe":0.03993,"roa":0.02925,"nioa":0.02181,"cfoa":0.0398,"accoa":-0.01799,"cogs_sales":0.75794,"ebit_sales":0.03366,"ni_sales":0.02509} {"coid":"HZN","period":"FY2015","coname":"Horizon Global Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":331.58,"sales":575.51,"equity":2,"debt_ta":0.56921,"eq_ta":0.00603,"gw_ta":0.0133,"oint_ta":0.16895,"ppe_ta":0.1384,"ca_ta":0.63683,"cash_ta":0.07093,"roe":0.04364,"roa":0.01046,"nioa":0.01237,"cfoa":0.0401,"accoa":-0.02773,"cogs_sales":0.75146,"ebit_sales":0.0122,"ni_sales":0.01442} {"coid":"HZN","period":"FY2016","coname":"Horizon Global Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":613.37,"sales":649.2,"equity":32.36,"debt_ta":0.57052,"eq_ta":0.05276,"gw_ta":0.19595,"oint_ta":0.14138,"ppe_ta":0.15286,"ca_ta":0.46626,"cash_ta":0.08191,"roe":-0.35972,"roa":-0.01734,"nioa":-0.01308,"cfoa":0.03747,"accoa":-0.05055,"cogs_sales":0.753,"ebit_sales":-0.02525,"ni_sales":-0.01904,"return":1.31437} {"coid":"HZNP","period":"FY2013","coname":"Horizon Pharma plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":252.6,"sales":74.02,"equity":-49.08,"debt_ta":0.43848,"eq_ta":-0.1943,"oint_ta":0.51896,"ca_ta":0.43852,"cash_ta":0.31861,"cogs_sales":0.19751,"ebit_sales":-2.02824,"ni_sales":-2.01297} {"coid":"HZNP","period":"FY2014","coname":"Horizon Pharma plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1114.33,"sales":296.95,"equity":540.2,"debt_ta":0.31005,"eq_ta":0.48478,"gw_ta":0,"oint_ta":0.69174,"ppe_ta":0.0065,"ca_ta":0.29138,"cash_ta":0.19636,"roe":-0.53673,"roa":-0.1973,"nioa":-0.19284,"cfoa":0.02015,"accoa":-0.213,"cogs_sales":0.2652,"ebit_sales":-0.9082,"ni_sales":-0.88769,"return":0.6916} {"coid":"HZNP","period":"FY2015","coname":"Horizon Pharma plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3058.59,"sales":757.04,"equity":1313.14,"debt_ta":0.37166,"eq_ta":0.42933,"gw_ta":0.08298,"oint_ta":0.54996,"ppe_ta":0.00286,"ca_ta":0.36165,"cash_ta":0.28105,"roe":0.02133,"roa":-0.0318,"nioa":0.00947,"cfoa":0.04653,"accoa":-0.03706,"cogs_sales":0.28995,"ebit_sales":-0.1753,"ni_sales":0.05222,"return":0.68115} {"coid":"HZNP","period":"FY2016","coname":"Horizon Pharma plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":4292.06,"sales":981.12,"equity":1263.78,"debt_ta":0.42112,"eq_ta":0.29445,"gw_ta":0.10381,"oint_ta":0.64618,"ppe_ta":0.00514,"ca_ta":0.24377,"cash_ta":0.11861,"roe":-0.06474,"roa":-0.03103,"nioa":-0.0227,"cfoa":0.05026,"accoa":-0.07296,"cogs_sales":0.40084,"ebit_sales":-0.23248,"ni_sales":-0.17004,"return":-0.25335} {"coid":"HZO","period":"FY2013","coname":"MarineMax, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":381.9,"sales":584.5,"equity":221.81,"debt_ta":0.32069,"eq_ta":0.58081,"ppe_ta":0.26274,"ca_ta":0.72286,"cash_ta":0.06222,"cogs_sales":0.7419,"ebit_sales":0.02417,"ni_sales":0.0257} {"coid":"HZO","period":"FY2014","coname":"MarineMax, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":402.68,"sales":624.69,"equity":239.29,"debt_ta":0.30898,"eq_ta":0.59424,"ppe_ta":0.253,"ca_ta":0.71757,"cash_ta":0.06914,"roe":0.02444,"roa":0.01448,"nioa":0.01436,"cfoa":0.01378,"accoa":0.00059,"cogs_sales":0.74096,"ebit_sales":0.01819,"ni_sales":0.01804,"return":0.38115} {"coid":"HZO","period":"FY2015","coname":"MarineMax, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":467.62,"sales":751.37,"equity":283.64,"debt_ta":0.29338,"eq_ta":0.60656,"ppe_ta":0.21169,"ca_ta":0.71813,"cash_ta":0.06974,"roe":0.09235,"roa":0.02399,"nioa":0.05549,"cfoa":0.00353,"accoa":0.05196,"cogs_sales":0.75409,"ebit_sales":0.02779,"ni_sales":0.06427,"return":-0.16142} {"coid":"HZO","period":"FY2016","coname":"MarineMax, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":546.69,"sales":942.05,"equity":312.47,"debt_ta":0.30465,"eq_ta":0.57157,"ppe_ta":0.22199,"ca_ta":0.71541,"cash_ta":0.07059,"roe":0.03788,"roa":0.0343,"nioa":0.02226,"cfoa":0.02254,"accoa":-0.00028,"cogs_sales":0.76007,"ebit_sales":0.03693,"ni_sales":0.02397,"return":0.48266} {"coid":"I","period":"FY2013","coname":"Intelsat S.A.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":16589.67,"sales":2603.62,"equity":-975.35,"debt_ta":0.9215,"eq_ta":-0.05879,"gw_ta":0.40874,"oint_ta":0.18246,"ppe_ta":0.34995,"ca_ta":0.03387,"cash_ta":0.01494,"cogs_sales":0.14433,"ebit_sales":-0.10863,"ni_sales":-0.0982} {"coid":"I","period":"FY2014","coname":"Intelsat S.A.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":16326.43,"sales":2472.39,"equity":-776.27,"debt_ta":0.89843,"eq_ta":-0.04755,"gw_ta":0.41533,"oint_ta":0.18122,"ppe_ta":0.36017,"ca_ta":0.02792,"cash_ta":0.00754,"roe":-0.13275,"roa":0.00788,"nioa":0.00706,"cfoa":0.03178,"accoa":-0.02472,"cogs_sales":0.1409,"ebit_sales":0.10495,"ni_sales":0.09405,"return":-0.22981} {"coid":"I","period":"FY2015","coname":"Intelsat S.A.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":12253.59,"sales":2352.52,"equity":-4649.56,"debt_ta":1.19242,"eq_ta":-0.37944,"gw_ta":0.21387,"oint_ta":0.23611,"ppe_ta":0.4887,"ca_ta":0.03592,"cash_ta":0.014,"roe":0.72309,"roa":-0.13709,"nioa":-0.13728,"cfoa":0.03184,"accoa":-0.16912,"cogs_sales":0.13964,"ebit_sales":-1.66542,"ni_sales":-1.66774,"return":-0.76037} {"coid":"I","period":"FY2016","coname":"Intelsat S.A.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":12942.01,"sales":2188.05,"equity":-3634.14,"debt_ta":1.09705,"eq_ta":-0.2808,"gw_ta":0.20249,"oint_ta":0.21981,"ppe_ta":0.47797,"ca_ta":0.07147,"cash_ta":0.05146,"roe":-0.11954,"roa":0.04009,"nioa":0.0393,"cfoa":0.02713,"accoa":0.01217,"cogs_sales":0.15592,"ebit_sales":0.46164,"ni_sales":0.45255,"return":-0.35817} {"coid":"IAC","period":"FY2013","coname":"IAC/InterActiveCorp","sector":"Consumer Services","industry":"Other Specialty Stores","toas":4234.68,"sales":3022.99,"equity":1686.74,"debt_ta":0.25504,"eq_ta":0.39832,"gw_ta":0.39562,"oint_ta":0.10516,"ppe_ta":0.06942,"ca_ta":0.34841,"cash_ta":0.25986,"cogs_sales":0.32331,"ebit_sales":0.13771,"ni_sales":0.09454} {"coid":"IAC","period":"FY2014","coname":"IAC/InterActiveCorp","sector":"Consumer Services","industry":"Other Specialty Stores","toas":4256.89,"sales":3109.55,"equity":1991.95,"debt_ta":0.25371,"eq_ta":0.46794,"gw_ta":0.41226,"oint_ta":0.11556,"ppe_ta":0.07105,"ca_ta":0.3608,"cash_ta":0.23266,"roe":0.11278,"roa":0.03179,"nioa":0.04886,"cfoa":0.04992,"accoa":-0.00106,"cogs_sales":0.27663,"ebit_sales":0.08681,"ni_sales":0.13342,"return":-0.09858} {"coid":"IAC","period":"FY2015","coname":"IAC/InterActiveCorp","sector":"Consumer Services","industry":"Other Specialty Stores","toas":5188.69,"sales":3230.93,"equity":1804.53,"debt_ta":0.34054,"eq_ta":0.34778,"gw_ta":0.43274,"oint_ta":0.08496,"ppe_ta":0.05836,"ca_ta":0.37486,"cash_ta":0.28552,"roe":0.03147,"roa":0.01513,"nioa":0.01265,"cfoa":0.03697,"accoa":-0.02433,"cogs_sales":0.24085,"ebit_sales":0.04422,"ni_sales":0.03698,"return":0.00784} {"coid":"IAC","period":"FY2016","coname":"IAC/InterActiveCorp","sector":"Consumer Services","industry":"Other Specialty Stores","toas":4645.87,"sales":3139.88,"equity":1869.22,"debt_ta":0.34493,"eq_ta":0.40234,"gw_ta":0.41414,"oint_ta":0.07651,"ppe_ta":0.06592,"ca_ta":0.39664,"cash_ta":0.2861,"roe":-0.01124,"roa":-0.00826,"nioa":-0.0042,"cfoa":0.02973,"accoa":-0.03393,"cogs_sales":0.24069,"ebit_sales":-0.02588,"ni_sales":-0.01315,"return":0.07893} {"coid":"IART","period":"FY2013","coname":"Integra LifeSciences Holdings Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1192.14,"sales":836.21,"equity":666.09,"debt_ta":0.32887,"eq_ta":0.55873,"gw_ta":0.20951,"oint_ta":0.16538,"ca_ta":0.43716,"cash_ta":0.10117,"cogs_sales":0.39111,"ebit_sales":-0.03743,"ni_sales":-0.0252} {"coid":"IART","period":"FY2014","coname":"Integra LifeSciences Holdings Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1587.42,"sales":796.72,"equity":704.32,"debt_ta":0.39687,"eq_ta":0.44369,"gw_ta":0.22898,"oint_ta":0.2599,"ppe_ta":0.12198,"ca_ta":0.33345,"cash_ta":0.04519,"roe":0.02481,"roa":0.01639,"nioa":0.01223,"cfoa":0.02859,"accoa":-0.01636,"cogs_sales":0.35803,"ebit_sales":0.0572,"ni_sales":0.04267,"return":0.13666} {"coid":"IART","period":"FY2015","coname":"Integra LifeSciences Holdings Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1774.22,"sales":882.73,"equity":751.44,"debt_ta":0.40271,"eq_ta":0.42353,"gw_ta":0.2888,"oint_ta":0.34028,"ca_ta":0.24715,"cash_ta":0.02713,"roe":-0.00242,"roa":0.01805,"nioa":-0.00105,"cfoa":0.03119,"accoa":-0.03224,"cogs_sales":0.35019,"ebit_sales":0.06873,"ni_sales":-0.00399,"return":0.38235} {"coid":"IART","period":"FY2016","coname":"Integra LifeSciences Holdings Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1807.95,"sales":992.08,"equity":839.67,"debt_ta":0.36782,"eq_ta":0.46443,"gw_ta":0.2824,"oint_ta":0.31039,"ppe_ta":0.123,"ca_ta":0.27388,"cash_ta":0.05645,"roe":0.04686,"roa":0.02524,"nioa":0.02081,"cfoa":0.0325,"accoa":-0.01168,"cogs_sales":0.33286,"ebit_sales":0.09113,"ni_sales":0.07516,"return":0.26571} {"coid":"IBKR","period":"FY2013","coname":"Interactive Brokers Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":37870.7,"sales":1127.86,"equity":707.26,"debt_ta":0.00065,"eq_ta":0.01868,"ppe_ta":0.00085,"cash_ta":0.4015,"cogs_sales":0.04586,"ebit_sales":0.40012,"ni_sales":0.03281} {"coid":"IBKR","period":"FY2014","coname":"Interactive Brokers Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":43385.03,"sales":1115.55,"equity":766.32,"debt_ta":0.00078,"eq_ta":0.01766,"ppe_ta":0.00073,"cash_ta":0.3843,"roe":0.03022,"roa":0.00623,"nioa":0.00055,"cfoa":0.00513,"accoa":-0.00458,"cogs_sales":0.06478,"ebit_sales":0.4537,"ni_sales":0.03992,"return":0.21809} {"coid":"IBKR","period":"FY2015","coname":"Interactive Brokers Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":48734,"sales":1256,"equity":863,"debt_ta":0,"eq_ta":0.01771,"ppe_ta":0.0007,"cash_ta":0.4701,"roe":0.03007,"roa":0.00497,"nioa":0.00053,"cfoa":0.00787,"accoa":-0.00734,"cogs_sales":0.05334,"ebit_sales":0.36465,"ni_sales":0.03901,"return":0.51125} {"coid":"IBKR","period":"FY2016","coname":"Interactive Brokers Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":54673,"sales":1475,"equity":974,"debt_ta":0.00135,"eq_ta":0.01782,"oint_ta":-0.00038,"ppe_ta":0.00113,"cash_ta":0.47449,"roe":0.04573,"roa":0.00736,"nioa":0.00081,"cfoa":0.00526,"accoa":-0.00445,"cogs_sales":0.05356,"ebit_sales":0.51593,"ni_sales":0.05695,"return":-0.15338} {"coid":"IBM","period":"FY2013","coname":"International Business Machines Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":126223,"sales":98367,"equity":22792,"debt_ta":0.31467,"eq_ta":0.18057,"gw_ta":0.24705,"oint_ta":0.03067,"ppe_ta":0.1095,"ca_ta":0.40682,"cash_ta":0.0849,"cogs_sales":0.50508,"ebit_sales":0.2058,"ni_sales":0.16757} {"coid":"IBM","period":"FY2014","coname":"International Business Machines Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":117271,"sales":92793,"equity":11868,"debt_ta":0.34725,"eq_ta":0.1012,"gw_ta":0.26056,"oint_ta":0.02647,"ppe_ta":0.09186,"ca_ta":0.404,"cash_ta":0.07228,"roe":0.34688,"roa":0.08208,"nioa":0.04938,"cfoa":0.06927,"accoa":-0.0199,"cogs_sales":0.49989,"ebit_sales":0.21538,"ni_sales":0.12957,"return":-0.12387} {"coid":"IBM","period":"FY2015","coname":"International Business Machines Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":110495,"sales":81741,"equity":14262,"debt_ta":0.361,"eq_ta":0.12907,"gw_ta":0.2898,"oint_ta":0.03156,"ppe_ta":0.09706,"ca_ta":0.38467,"cash_ta":0.06956,"roe":0.50478,"roa":0.07001,"nioa":0.05791,"cfoa":0.07467,"accoa":-0.01676,"cogs_sales":0.50228,"ebit_sales":0.19507,"ni_sales":0.16136,"return":-0.11422} {"coid":"IBM","period":"FY2016","coname":"International Business Machines Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":117470,"sales":79919,"equity":18246,"debt_ta":0.35897,"eq_ta":0.15532,"gw_ta":0.30816,"oint_ta":0.03991,"ppe_ta":0.0922,"ca_ta":0.37361,"cash_ta":0.06662,"roe":0.3652,"roa":0.05409,"nioa":0.05208,"cfoa":0.07439,"accoa":-0.02231,"cogs_sales":0.52083,"ebit_sales":0.15428,"ni_sales":0.14855,"return":0.25211} {"coid":"IBP","period":"FY2013","coname":"Installed Building Products, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":191.07,"sales":431.93,"equity":65.42,"debt_ta":0.26456,"eq_ta":0.34239,"gw_ta":0.25818,"oint_ta":0.07013,"ppe_ta":0.15424,"ca_ta":0.49987,"cogs_sales":0.74605,"ebit_sales":0.02512,"ni_sales":0.01398} {"coid":"IBP","period":"FY2014","coname":"Installed Building Products, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":234.16,"sales":518.02,"equity":91.87,"debt_ta":0.2295,"eq_ta":0.39234,"gw_ta":0.22801,"oint_ta":0.07567,"ppe_ta":0.16813,"ca_ta":0.50944,"roe":0.08856,"roa":0.05312,"nioa":0.03276,"cfoa":0.04609,"accoa":-0.01333,"cogs_sales":0.72964,"ebit_sales":0.04361,"ni_sales":0.02689} {"coid":"IBP","period":"FY2015","coname":"Installed Building Products, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":373.57,"sales":662.72,"equity":114.48,"debt_ta":0.38461,"eq_ta":0.30645,"gw_ta":0.24228,"oint_ta":0.17994,"ca_ta":0.40215,"roe":0.12852,"roa":0.06899,"nioa":0.04364,"cfoa":0.05685,"accoa":-0.01321,"cogs_sales":0.71588,"ebit_sales":0.06327,"ni_sales":0.04002,"return":0.39338} {"coid":"IBP","period":"FY2016","coname":"Installed Building Products, Inc.","sector":"Basic Industries","industry":"Homebuilding","toas":462.1,"sales":862.98,"equity":153.98,"debt_ta":0.36079,"eq_ta":0.33322,"gw_ta":0.23175,"oint_ta":0.1868,"ppe_ta":0.14668,"ca_ta":0.41634,"roe":0.14319,"roa":0.07133,"nioa":0.046,"cfoa":0.08768,"accoa":-0.04168,"cogs_sales":0.70747,"ebit_sales":0.06907,"ni_sales":0.04454,"return":0.66331} {"coid":"ICE","period":"FY2013","coname":"Intercontinental Exchange Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":64818,"sales":1674,"equity":12583,"debt_ta":0.07803,"eq_ta":0.19413,"gw_ta":0.14658,"oint_ta":0.14508,"ca_ta":0.68282,"cash_ta":0.01483,"ebit_sales":0.29869,"ni_sales":0.15173} {"coid":"ICFI","period":"FY2013","coname":"ICF International, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":700.91,"sales":949.3,"equity":474.09,"debt_ta":0.05707,"eq_ta":0.67639,"gw_ta":0.59757,"oint_ta":0.01746,"ppe_ta":0.0431,"ca_ta":0.32292,"cash_ta":0.01277,"cogs_sales":0.62311,"ebit_sales":0.06555,"ni_sales":0.04143} {"coid":"ICFI","period":"FY2014","coname":"ICF International, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1110.34,"sales":1050.13,"equity":500.69,"debt_ta":0.31526,"eq_ta":0.45093,"gw_ta":0.61943,"oint_ta":0.06909,"ppe_ta":0.03894,"ca_ta":0.25977,"cash_ta":0.01092,"roe":0.04107,"roa":0.03542,"nioa":0.0221,"cfoa":0.0437,"accoa":-0.0216,"cogs_sales":0.62368,"ebit_sales":0.06109,"ni_sales":0.03812,"return":0.18064} {"coid":"ICFI","period":"FY2015","coname":"ICF International, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1080.29,"sales":1132.23,"equity":523.28,"debt_ta":0.28838,"eq_ta":0.48439,"gw_ta":0.63631,"oint_ta":0.05452,"ppe_ta":0.04205,"ca_ta":0.25432,"cash_ta":0.00717,"roe":0.03845,"roa":0.02903,"nioa":0.01797,"cfoa":0.03484,"accoa":-0.01687,"cogs_sales":0.61334,"ebit_sales":0.05617,"ni_sales":0.03477,"return":-0.13226} {"coid":"ICFI","period":"FY2016","coname":"ICF International, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1085.57,"sales":1185.1,"equity":566,"debt_ta":0.23894,"eq_ta":0.52139,"gw_ta":0.62979,"oint_ta":0.04249,"ppe_ta":0.03729,"ca_ta":0.27555,"cash_ta":0.00556,"roe":0.04276,"roa":0.0344,"nioa":0.02151,"cfoa":0.03673,"accoa":-0.01523,"cogs_sales":0.62876,"ebit_sales":0.06287,"ni_sales":0.0393,"return":0.55231} {"coid":"ICON","period":"FY2013","coname":"Iconix Brand Group, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2864.16,"sales":390.57,"equity":984.77,"debt_ta":0.49834,"eq_ta":0.34383,"gw_ta":0.08064,"oint_ta":0.6828,"ppe_ta":0.00309,"ca_ta":0.16445,"ebit_sales":0.4273,"ni_sales":0.26881} {"coid":"ICON","period":"FY2014","coname":"Iconix Brand Group, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2773.04,"sales":391.49,"equity":818.21,"debt_ta":0.50273,"eq_ta":0.29506,"gw_ta":0.08394,"oint_ta":0.71991,"ppe_ta":0.00279,"ca_ta":0.12779,"cash_ta":0.04617,"roe":0.05753,"roa":0.02964,"nioa":0.0184,"cfoa":0.02838,"accoa":-0.00999,"ebit_sales":0.42686,"ni_sales":0.26494,"return":-0.14887} {"coid":"ICON","period":"FY2015","coname":"Iconix Brand Group, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2504.6,"sales":379.2,"equity":590.79,"debt_ta":0.57869,"eq_ta":0.23588,"gw_ta":0.10265,"oint_ta":0.67736,"ppe_ta":0.00299,"ca_ta":0.1467,"cash_ta":0.06786,"roe":-0.13435,"roa":-0.05386,"nioa":-0.03587,"cfoa":0.03605,"accoa":-0.07191,"ebit_sales":-0.74966,"ni_sales":-0.49921,"return":-0.79787} {"coid":"ICON","period":"FY2016","coname":"Iconix Brand Group, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2005.52,"sales":368.46,"equity":375.35,"debt_ta":0.62535,"eq_ta":0.18716,"gw_ta":0.11183,"oint_ta":0.60246,"ppe_ta":0.00466,"ca_ta":0.22146,"cash_ta":0.0745,"roe":-0.26097,"roa":-0.07228,"nioa":-0.0559,"cfoa":0.02709,"accoa":-0.08299,"ebit_sales":-0.88476,"ni_sales":-0.68428,"return":0.3675} {"coid":"ICPT","period":"FY2013","coname":"Intercept Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":150.32,"sales":1.62,"equity":82.41,"debt_ta":0,"eq_ta":0.54823,"ppe_ta":0.01118,"ca_ta":0.98164,"cash_ta":0.08888,"ebit_sales":-41.84568,"ni_sales":-41.84568} {"coid":"ICPT","period":"FY2014","coname":"Intercept Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":254.15,"sales":1.74,"equity":230.89,"debt_ta":0,"eq_ta":0.90848,"ppe_ta":0.02302,"ca_ta":0.96726,"cash_ta":0.07877,"roe":-0.90402,"roa":-0.70025,"nioa":-0.70025,"cfoa":-0.21693,"accoa":-0.48332,"ebit_sales":-162.77586,"ni_sales":-162.77586,"return":1.28471} {"coid":"ICPT","period":"FY2015","coname":"Intercept Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":655.76,"sales":2.78,"equity":602.15,"debt_ta":0,"eq_ta":0.91825,"ppe_ta":0.01533,"ca_ta":0.97854,"cash_ta":0.04993,"roe":-0.27181,"roa":-0.24885,"nioa":-0.24885,"cfoa":-0.17903,"accoa":-0.06982,"ebit_sales":-81.44964,"ni_sales":-81.44964,"return":-0.04263} {"coid":"ICPT","period":"FY2016","coname":"Intercept Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":739.25,"sales":24.95,"equity":314.93,"debt_ta":0.46177,"eq_ta":0.42601,"ppe_ta":0.01527,"ca_ta":0.95755,"cash_ta":0.05907,"roe":-0.45016,"roa":-0.29593,"nioa":-0.29593,"cfoa":-0.24547,"accoa":-0.05046,"ebit_sales":-16.54629,"ni_sales":-16.54629,"return":-0.27251} {"coid":"ICUI","period":"FY2013","coname":"ICU Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":499.64,"sales":313.72,"equity":464.73,"debt_ta":0,"eq_ta":0.93013,"gw_ta":0.00296,"oint_ta":0.01699,"ppe_ta":0.17585,"ca_ta":0.78917,"cash_ta":0.45237,"cogs_sales":0.50676,"ebit_sales":0.16802,"ni_sales":0.12884} {"coid":"ICUI","period":"FY2014","coname":"ICU Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":541.1,"sales":309.26,"equity":508.25,"debt_ta":0,"eq_ta":0.93929,"gw_ta":0.00274,"oint_ta":0.01305,"ppe_ta":0.1591,"ca_ta":0.808,"cash_ta":0.50972,"roe":0.02707,"roa":0.03823,"nioa":0.02531,"cfoa":0.05827,"accoa":-0.03296,"cogs_sales":0.51044,"ebit_sales":0.12866,"ni_sales":0.08517,"return":0.28551} {"coid":"ICUI","period":"FY2015","coname":"ICU Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":626.83,"sales":341.67,"equity":579.87,"debt_ta":0,"eq_ta":0.92508,"gw_ta":0.01031,"oint_ta":0.03819,"ppe_ta":0.11856,"ca_ta":0.80566,"cash_ta":0.53629,"roe":0.04134,"roa":0.05968,"nioa":0.03851,"cfoa":0.04698,"accoa":-0.00847,"cogs_sales":0.47083,"ebit_sales":0.204,"ni_sales":0.13165,"return":0.37705} {"coid":"ICUI","period":"FY2016","coname":"ICU Medical, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":704.69,"sales":379.37,"equity":660.15,"debt_ta":0,"eq_ta":0.93679,"gw_ta":0.00792,"oint_ta":0.03176,"ppe_ta":0.12161,"ca_ta":0.80759,"cash_ta":0.6316,"roe":0.05087,"roa":0.06396,"nioa":0.04737,"cfoa":0.06755,"accoa":-0.02017,"cogs_sales":0.46912,"ebit_sales":0.22448,"ni_sales":0.16628,"return":0.30653} {"coid":"IDA","period":"FY2013","coname":"IDACORP, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":5364.56,"sales":1245.55,"equity":1850.65,"debt_ta":0.3115,"eq_ta":0.34498,"oint_ta":0.00295,"ca_ta":0.08884,"cash_ta":0.01457,"cogs_sales":0.1777,"ebit_sales":0.20434,"ni_sales":0.14646} {"coid":"IDA","period":"FY2014","coname":"IDACORP, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":5701.04,"sales":1282.49,"equity":1953.2,"debt_ta":0.28609,"eq_ta":0.3426,"oint_ta":0.0024,"ca_ta":0.07755,"cash_ta":0.00996,"roe":0.05086,"roa":0.01903,"nioa":0.01748,"cfoa":0.03293,"accoa":-0.01544,"cogs_sales":0.18942,"ebit_sales":0.16416,"ni_sales":0.15086,"return":0.31751} {"coid":"IDA","period":"FY2015","coname":"IDACORP, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":6023.31,"sales":1264.62,"equity":2057.88,"debt_ta":0.28995,"eq_ta":0.34165,"oint_ta":0.00192,"ca_ta":0.07671,"cash_ta":0.01906,"roe":0.04854,"roa":0.02049,"nioa":0.0166,"cfoa":0.03012,"accoa":-0.01352,"cogs_sales":0.17967,"ebit_sales":0.18997,"ni_sales":0.15394,"return":0.05862} {"coid":"IDA","period":"FY2016","coname":"IDACORP, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":6289.9,"sales":1257.95,"equity":2153.91,"debt_ta":0.281,"eq_ta":0.34244,"oint_ta":0.00151,"ca_ta":0.07,"cash_ta":0.00977,"roe":0.04708,"roa":0.01905,"nioa":0.0161,"cfoa":0.02824,"accoa":-0.01213,"cogs_sales":0.19586,"ebit_sales":0.18643,"ni_sales":0.15763,"return":0.21809} {"coid":"IDCC","period":"FY2013","coname":"InterDigital, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":1113.18,"sales":325.36,"equity":528.65,"debt_ta":0.18758,"eq_ta":0.4749,"oint_ta":0.18539,"ppe_ta":0.00857,"ca_ta":0.77032,"cash_ta":0.44711,"ebit_sales":0.18908,"ni_sales":0.11729} {"coid":"IDCC","period":"FY2014","coname":"InterDigital, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":1192.96,"sales":415.82,"equity":468.33,"debt_ta":0.18124,"eq_ta":0.39258,"oint_ta":0.22259,"ppe_ta":0.01052,"ca_ta":0.66042,"cash_ta":0.35925,"roe":0.10466,"roa":0.06657,"nioa":0.04524,"cfoa":0.10494,"accoa":-0.0597,"ebit_sales":0.36922,"ni_sales":0.25093,"return":0.82213} {"coid":"IDCC","period":"FY2015","coname":"InterDigital, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":1474.48,"sales":441.44,"equity":510.52,"debt_ta":0.33013,"eq_ta":0.34624,"oint_ta":0.18826,"ppe_ta":0.00823,"ca_ta":0.68565,"cash_ta":0.34603,"roe":0.1218,"roa":0.06786,"nioa":0.04469,"cfoa":0.04293,"accoa":0.00177,"ebit_sales":0.41004,"ni_sales":0.27007,"return":-0.05872} {"coid":"IDCC","period":"FY2016","coname":"InterDigital, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":1727.85,"sales":665.85,"equity":739.71,"debt_ta":0.15743,"eq_ta":0.42811,"oint_ta":0.17986,"ppe_ta":0.0073,"ca_ta":0.70673,"cash_ta":0.23386,"roe":0.24715,"roa":0.13186,"nioa":0.09649,"cfoa":0.13452,"accoa":-0.03803,"ebit_sales":0.63418,"ni_sales":0.46407,"return":0.89177} {"coid":"IDRA","period":"FY2013","coname":"Idera Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":36.87,"sales":0.05,"equity":32.45,"debt_ta":0,"eq_ta":0.88012,"ppe_ta":0.00244,"ca_ta":0.82126,"cash_ta":0.71277,"ebit_sales":-364.6,"ni_sales":-364.6} {"coid":"IDRA","period":"FY2014","coname":"Idera Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":51.43,"sales":0.07,"equity":43.4,"debt_ta":0.01692,"eq_ta":0.84387,"ppe_ta":0.02547,"ca_ta":0.825,"cash_ta":0.38829,"roe":-0.50943,"roa":-0.4376,"nioa":-0.4376,"cfoa":-0.3547,"accoa":-0.0829,"ebit_sales":-552,"ni_sales":-552,"return":-0.04752} {"coid":"IDRA","period":"FY2015","coname":"Idera Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":92.28,"sales":0.25,"equity":83.58,"debt_ta":0.00824,"eq_ta":0.90572,"ppe_ta":0.01842,"ca_ta":0.68531,"cash_ta":0.28814,"roe":-0.38234,"roa":-0.33783,"nioa":-0.33783,"cfoa":-0.29914,"accoa":-0.03869,"ebit_sales":-194.2,"ni_sales":-194.2,"return":-0.29932} {"coid":"IDRA","period":"FY2016","coname":"Idera Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":113.23,"sales":16.2,"equity":103.35,"debt_ta":0.00442,"eq_ta":0.91274,"ppe_ta":0.01643,"ca_ta":0.98066,"cash_ta":0.71244,"roe":-0.20537,"roa":-0.1868,"nioa":-0.1868,"cfoa":-0.13722,"accoa":-0.04958,"ebit_sales":-2.36975,"ni_sales":-2.36975,"return":-0.51456} {"coid":"IDT","period":"FY2013","coname":"IDT Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":435.41,"sales":1620.62,"equity":88.6,"debt_ta":0.06481,"eq_ta":0.20349,"gw_ta":0.03401,"oint_ta":0.00319,"ca_ta":0.67738,"cash_ta":0.34818,"cogs_sales":0.83645,"ebit_sales":0.02095,"ni_sales":0.00716} {"coid":"IDT","period":"FY2014","coname":"IDT Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":480.93,"sales":1651.54,"equity":100.24,"debt_ta":0.0408,"eq_ta":0.20843,"gw_ta":0.03084,"oint_ta":0.00362,"ppe_ta":0.17,"ca_ta":0.70461,"cash_ta":0.31984,"roe":0.09945,"roa":0.02727,"nioa":0.02049,"cfoa":0.04989,"accoa":-0.0294,"cogs_sales":0.82788,"ebit_sales":0.01513,"ni_sales":0.01137,"return":-0.07704} {"coid":"IDT","period":"FY2015","coname":"IDT Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":485.68,"sales":1596.78,"equity":133.83,"debt_ta":0.01307,"eq_ta":0.27555,"gw_ta":0.02963,"oint_ta":0.00264,"ca_ta":0.70077,"cash_ta":0.22723,"roe":0.36096,"roa":0.09538,"nioa":0.08741,"cfoa":0.03158,"accoa":0.05582,"cogs_sales":0.8319,"ebit_sales":0.05774,"ni_sales":0.05291,"return":0.21964} {"coid":"IDT","period":"FY2016","coname":"IDT Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":469.66,"sales":1496.26,"equity":123.8,"debt_ta":0,"eq_ta":0.26359,"gw_ta":0.02389,"oint_ta":0.00179,"ppe_ta":0.18605,"ca_ta":0.72191,"cash_ta":0.23323,"roe":0.09125,"roa":0.03085,"nioa":0.02461,"cfoa":0.05134,"accoa":-0.02673,"cogs_sales":0.83314,"ebit_sales":0.0197,"ni_sales":0.01571,"return":-0.05119} {"coid":"IDTI","period":"FY2013","coname":"Integrated Device Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":728.58,"sales":484.45,"equity":630.03,"debt_ta":0,"eq_ta":0.86474,"gw_ta":0.19891,"oint_ta":0.06671,"ppe_ta":0.10293,"ca_ta":0.6046,"cash_ta":0.17958,"cogs_sales":0.44324,"ebit_sales":0.00122,"ni_sales":-0.04163} {"coid":"IDTI","period":"FY2014","coname":"Integrated Device Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":830.96,"sales":484.78,"equity":733.86,"debt_ta":0,"eq_ta":0.88315,"gw_ta":0.16323,"oint_ta":0.02255,"ppe_ta":0.08404,"ca_ta":0.70446,"cash_ta":0.10976,"roe":0.06479,"roa":0.072,"nioa":0.05666,"cfoa":0.0485,"accoa":0.00816,"cogs_sales":0.43706,"ebit_sales":0.23163,"ni_sales":0.18227,"return":0.63722} {"coid":"IDTI","period":"FY2015","coname":"Integrated Device Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":913.66,"sales":572.9,"equity":788.25,"debt_ta":0,"eq_ta":0.86274,"gw_ta":0.14846,"oint_ta":0.00606,"ppe_ta":0.0717,"ca_ta":0.7444,"cash_ta":0.12799,"roe":0.0617,"roa":0.06646,"nioa":0.05383,"cfoa":0.09846,"accoa":-0.04463,"cogs_sales":0.39728,"ebit_sales":0.20237,"ni_sales":0.16392,"return":0.63696} {"coid":"IDTI","period":"FY2016","coname":"Integrated Device Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":1099.19,"sales":697.38,"equity":676.7,"debt_ta":0.24766,"eq_ta":0.61564,"gw_ta":0.27814,"oint_ta":0.11623,"ppe_ta":0.06721,"ca_ta":0.45315,"cash_ta":0.18489,"roe":0.13293,"roa":0.0665,"nioa":0.09675,"cfoa":0.09569,"accoa":0.00106,"cogs_sales":0.39537,"ebit_sales":0.19195,"ni_sales":0.27925,"return":-0.03696} {"coid":"IDXX","period":"FY2013","coname":"IDEXX Laboratories, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":1230.52,"sales":1377.06,"equity":518.19,"debt_ta":0.34814,"eq_ta":0.42111,"gw_ta":0.1467,"oint_ta":0.04782,"ppe_ta":0.22853,"ca_ta":0.53043,"cash_ta":0.22678,"cogs_sales":0.45092,"ebit_sales":0.19118,"ni_sales":0.13638} {"coid":"IDXX","period":"FY2014","coname":"IDEXX Laboratories, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":1384.21,"sales":1485.81,"equity":117.52,"debt_ta":0.64947,"eq_ta":0.0849,"gw_ta":0.13325,"oint_ta":0.04704,"ppe_ta":0.21932,"ca_ta":0.54862,"cash_ta":0.23301,"roe":0.28615,"roa":0.0943,"nioa":0.06957,"cfoa":0.0902,"accoa":-0.02063,"cogs_sales":0.45072,"ebit_sales":0.16594,"ni_sales":0.12243,"return":0.39391} {"coid":"IDXX","period":"FY2015","coname":"IDEXX Laboratories, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":1474.99,"sales":1601.89,"equity":-84.12,"debt_ta":0.72746,"eq_ta":-0.05703,"gw_ta":0.12131,"oint_ta":0.03791,"ppe_ta":0.22578,"ca_ta":0.55704,"cash_ta":0.08745,"roe":5.7509,"roa":0.09553,"nioa":0.06718,"cfoa":0.07567,"accoa":-0.00849,"cogs_sales":0.44424,"ebit_sales":0.17051,"ni_sales":0.11991,"return":-0.01639} {"coid":"IDXX","period":"FY2016","coname":"IDEXX Laboratories, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":1530.7,"sales":1775.42,"equity":-108.35,"debt_ta":0.72545,"eq_ta":-0.07078,"gw_ta":0.11644,"oint_ta":0.03016,"ppe_ta":0.2335,"ca_ta":0.55241,"cash_ta":0.1012,"roe":-1.15363,"roa":0.10708,"nioa":0.07387,"cfoa":0.11131,"accoa":-0.03744,"cogs_sales":0.45059,"ebit_sales":0.18128,"ni_sales":0.12506,"return":0.6082} {"coid":"IESC","period":"FY2013","coname":"IES Holdings, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":179.25,"sales":494.59,"equity":62.49,"debt_ta":0.07682,"eq_ta":0.34862,"gw_ta":0.07766,"oint_ta":0.0231,"ppe_ta":0.05808,"ca_ta":0.80351,"cash_ta":0.11582,"cogs_sales":0.86462,"ebit_sales":-0.00374,"ni_sales":-0.00722} {"coid":"IESC","period":"FY2014","coname":"IES Holdings, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":201.11,"sales":512.39,"equity":87.97,"debt_ta":0.05077,"eq_ta":0.43742,"gw_ta":0.07454,"oint_ta":0.0174,"ppe_ta":0.05067,"ca_ta":0.83516,"cash_ta":0.23539,"roe":0.03536,"roa":0.01648,"nioa":0.01399,"cfoa":0.03313,"accoa":-0.01914,"cogs_sales":0.83778,"ebit_sales":0.01224,"ni_sales":0.01038,"return":1.03202} {"coid":"IESC","period":"FY2015","coname":"IES Holdings, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":225.68,"sales":573.86,"equity":101.41,"debt_ta":0.04081,"eq_ta":0.44935,"gw_ta":0.07644,"oint_ta":0.02091,"ppe_ta":0.0518,"ca_ta":0.83765,"cash_ta":0.21872,"roe":0.08734,"roa":0.0411,"nioa":0.03875,"cfoa":0.02697,"accoa":0.01179,"cogs_sales":0.82593,"ebit_sales":0.03056,"ni_sales":0.02882,"return":-0.06424} {"coid":"IESC","period":"FY2016","coname":"IES Holdings, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":394.34,"sales":695.99,"equity":223.41,"debt_ta":0.0742,"eq_ta":0.56654,"gw_ta":0.10128,"oint_ta":0.08044,"ppe_ta":0.03979,"ca_ta":0.53185,"cash_ta":0.08358,"roe":0.37184,"roa":0.03832,"nioa":0.1948,"cfoa":0.04027,"accoa":0.15453,"cogs_sales":0.81755,"ebit_sales":0.03414,"ni_sales":0.17354,"return":1.3044} {"coid":"IEX","period":"FY2013","coname":"IDEX Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":2887.58,"sales":2024.13,"equity":1572.99,"debt_ta":0.268,"eq_ta":0.54474,"oint_ta":0.57511,"ppe_ta":0.07393,"ca_ta":0.34318,"cash_ta":0.15225,"cogs_sales":0.56853,"ebit_sales":0.17446,"ni_sales":0.12609} {"coid":"IEX","period":"FY2014","coname":"IDEX Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":2903.46,"sales":2147.77,"equity":1486.45,"debt_ta":0.29597,"eq_ta":0.51196,"oint_ta":0.54846,"ppe_ta":0.07561,"ca_ta":0.37052,"cash_ta":0.17536,"roe":0.09132,"roa":0.06777,"nioa":0.04825,"cfoa":0.06354,"accoa":-0.01529,"cogs_sales":0.558,"ebit_sales":0.18272,"ni_sales":0.13008,"return":0.06984} {"coid":"IEX","period":"FY2015","coname":"IDEX Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":2805.44,"sales":2020.67,"equity":1443.29,"debt_ta":0.2997,"eq_ta":0.51446,"oint_ta":0.60039,"ppe_ta":0.08588,"ca_ta":0.3075,"cash_ta":0.11692,"roe":0.09653,"roa":0.06873,"nioa":0.04954,"cfoa":0.06312,"accoa":-0.01358,"cogs_sales":0.55247,"ebit_sales":0.19417,"ni_sales":0.13996,"return":0.00037} {"coid":"IEX","period":"FY2016","coname":"IDEX Corporation","sector":"Capital Goods","industry":"Fluid Controls","toas":3154.94,"sales":2113.04,"equity":1543.89,"debt_ta":0.32181,"eq_ta":0.48936,"oint_ta":0.65551,"ppe_ta":0.07855,"ca_ta":0.26077,"cash_ta":0.07479,"roe":0.09076,"roa":0.06183,"nioa":0.04549,"cfoa":0.0671,"accoa":-0.02161,"cogs_sales":0.55952,"ebit_sales":0.1744,"ni_sales":0.1283,"return":0.19502} {"coid":"IFF","period":"FY2013","coname":"Internationa Flavors & Fragrances, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":3331.73,"sales":2952.9,"equity":1463.07,"debt_ta":0.27998,"eq_ta":0.43913,"gw_ta":0.19977,"oint_ta":0.00919,"ppe_ta":0.20626,"ca_ta":0.49611,"cash_ta":0.12171,"cogs_sales":0.5651,"ebit_sales":0.16432,"ni_sales":0.11973} {"coid":"IFF","period":"FY2014","coname":"Internationa Flavors & Fragrances, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":3494.62,"sales":3088.53,"equity":1518.56,"debt_ta":0.26965,"eq_ta":0.43454,"gw_ta":0.19329,"oint_ta":0.02191,"ppe_ta":0.20611,"ca_ta":0.48933,"cash_ta":0.13694,"roe":0.13903,"roa":0.08043,"nioa":0.06073,"cfoa":0.07594,"accoa":-0.01521,"cogs_sales":0.55896,"ebit_sales":0.17777,"ni_sales":0.13422,"return":0.19938} {"coid":"IFF","period":"FY2015","coname":"Internationa Flavors & Fragrances, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":3702.01,"sales":3023.19,"equity":1590.32,"debt_ta":0.28842,"eq_ta":0.42958,"gw_ta":0.25429,"oint_ta":0.08266,"ppe_ta":0.19794,"ca_ta":0.3882,"cash_ta":0.04916,"roe":0.13486,"roa":0.07491,"nioa":0.05826,"cfoa":0.06025,"accoa":-0.00199,"cogs_sales":0.55292,"ebit_sales":0.17832,"ni_sales":0.13868,"return":0.20196} {"coid":"IFF","period":"FY2016","coname":"Internationa Flavors & Fragrances, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":4016.98,"sales":3116.35,"equity":1626.24,"debt_ta":0.32994,"eq_ta":0.40484,"gw_ta":0.24897,"oint_ta":0.09106,"ppe_ta":0.19311,"ca_ta":0.40055,"cash_ta":0.08066,"roe":0.12592,"roa":0.06785,"nioa":0.05247,"cfoa":0.06936,"accoa":-0.01689,"cogs_sales":0.55105,"ebit_sales":0.16806,"ni_sales":0.12997,"return":0.004} {"coid":"III","period":"FY2013","coname":"Information Services Group, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":139.87,"sales":210.98,"equity":43.24,"debt_ta":0.40573,"eq_ta":0.30914,"gw_ta":0.24802,"oint_ta":0.15793,"ppe_ta":0.02295,"ca_ta":0.54844,"cash_ta":0.25088,"cogs_sales":0.58764,"ebit_sales":0.04285,"ni_sales":0.02266} {"coid":"III","period":"FY2014","coname":"Information Services Group, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":134.17,"sales":209.62,"equity":40.72,"debt_ta":0.39778,"eq_ta":0.3035,"gw_ta":0.2713,"oint_ta":0.13669,"ppe_ta":0.02594,"ca_ta":0.53723,"cash_ta":0.20616,"roe":0.07361,"roa":0.03821,"nioa":0.02255,"cfoa":0.02558,"accoa":-0.00303,"cogs_sales":0.59217,"ebit_sales":0.04995,"ni_sales":0.02948,"return":-0.00472} {"coid":"III","period":"FY2015","coname":"Information Services Group, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":130.76,"sales":209.24,"equity":46.17,"debt_ta":0.38391,"eq_ta":0.35309,"gw_ta":0.28518,"oint_ta":0.106,"ppe_ta":0.0231,"ca_ta":0.54673,"cash_ta":0.13643,"roe":0.0557,"roa":0.03073,"nioa":0.01827,"cfoa":0.0257,"accoa":-0.00744,"cogs_sales":0.59597,"ebit_sales":0.0389,"ni_sales":0.02313,"return":-0.11041} {"coid":"III","period":"FY2016","coname":"Information Services Group, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":235.12,"sales":216.5,"equity":57.04,"debt_ta":0.51901,"eq_ta":0.2426,"gw_ta":0.36552,"oint_ta":0.14933,"ppe_ta":0.02037,"ca_ta":0.4519,"cash_ta":0.14665,"roe":-0.06298,"roa":-0.01454,"nioa":-0.01777,"cfoa":0.02914,"accoa":-0.0469,"cogs_sales":0.61136,"ebit_sales":-0.02457,"ni_sales":-0.03002,"return":0.00552} {"coid":"IIIN","period":"FY2013","coname":"Insteel Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":212.65,"sales":363.9,"equity":161.06,"debt_ta":0,"eq_ta":0.75739,"oint_ta":0.00809,"ppe_ta":0.39055,"ca_ta":0.57,"cash_ta":0.07261,"cogs_sales":0.89217,"ebit_sales":0.04946,"ni_sales":0.03223} {"coid":"IIIN","period":"FY2014","coname":"Insteel Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":256.8,"sales":408.98,"equity":178.88,"debt_ta":0,"eq_ta":0.69657,"gw_ta":0.0271,"oint_ta":0.03824,"ppe_ta":0.35199,"ca_ta":0.55526,"cash_ta":0.01188,"roe":0.04895,"roa":0.0537,"nioa":0.03545,"cfoa":0.06226,"accoa":-0.02682,"cogs_sales":0.88073,"ebit_sales":0.06164,"ni_sales":0.04069,"return":0.28452} {"coid":"IIIN","period":"FY2015","coname":"Insteel Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":260.24,"sales":447.5,"equity":200.22,"debt_ta":0,"eq_ta":0.76937,"gw_ta":0.02674,"oint_ta":0.03927,"ppe_ta":0.32347,"ca_ta":0.58162,"cash_ta":0.12781,"roe":0.05727,"roa":0.06375,"nioa":0.04199,"cfoa":0.06918,"accoa":-0.02719,"cogs_sales":0.86965,"ebit_sales":0.07365,"ni_sales":0.04851,"return":0.0466} {"coid":"IIIN","period":"FY2016","coname":"Insteel Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":292.89,"sales":418.55,"equity":224.57,"debt_ta":0,"eq_ta":0.76674,"gw_ta":0.02376,"oint_ta":0.03093,"ppe_ta":0.30114,"ca_ta":0.61624,"cash_ta":0.201,"roe":0.08767,"roa":0.10177,"nioa":0.06733,"cfoa":0.0986,"accoa":-0.03128,"cogs_sales":0.79646,"ebit_sales":0.13449,"ni_sales":0.08897,"return":0.32107} {"coid":"IIVI","period":"FY2013","coname":"II-VI Incorporated","sector":"Capital Goods","industry":"Electronic Components","toas":863.8,"sales":551.08,"equity":636.11,"debt_ta":0.13202,"eq_ta":0.73641,"gw_ta":0.1428,"oint_ta":0.10037,"ppe_ta":0.19758,"ca_ta":0.53385,"cash_ta":0.21467,"cogs_sales":0.63069,"ebit_sales":0.14061,"ni_sales":0.0922} {"coid":"IIVI","period":"FY2014","coname":"II-VI Incorporated","sector":"Capital Goods","industry":"Electronic Components","toas":1071.93,"sales":683.26,"equity":675.04,"debt_ta":0.23658,"eq_ta":0.62974,"gw_ta":0.18299,"oint_ta":0.12725,"ppe_ta":0.19492,"ca_ta":0.47179,"cash_ta":0.16294,"roe":0.02933,"roa":0.02358,"nioa":0.01986,"cfoa":0.04931,"accoa":-0.02945,"cogs_sales":0.66819,"ebit_sales":0.0668,"ni_sales":0.05627,"return":-0.1107} {"coid":"IIVI","period":"FY2015","coname":"II-VI Incorporated","sector":"Capital Goods","industry":"Electronic Components","toas":1058.16,"sales":741.96,"equity":729.08,"debt_ta":0.16629,"eq_ta":0.68901,"gw_ta":0.18512,"oint_ta":0.11573,"ppe_ta":0.19262,"ca_ta":0.48478,"cash_ta":0.16409,"roe":0.04698,"roa":0.03714,"nioa":0.03097,"cfoa":0.06073,"accoa":-0.02976,"cogs_sales":0.63394,"ebit_sales":0.10662,"ni_sales":0.08891,"return":0.31259} {"coid":"IIVI","period":"FY2016","coname":"II-VI Incorporated","sector":"Capital Goods","industry":"Electronic Components","toas":1211.98,"sales":827.22,"equity":782.34,"debt_ta":0.19415,"eq_ta":0.64551,"gw_ta":0.19287,"oint_ta":0.1028,"ppe_ta":0.20038,"ca_ta":0.481,"cash_ta":0.18023,"roe":0.04333,"roa":0.03962,"nioa":0.02885,"cfoa":0.05417,"accoa":-0.02532,"cogs_sales":0.62184,"ebit_sales":0.10874,"ni_sales":0.07917,"return":-0.01159} {"coid":"ILMN","period":"FY2013","coname":"Illumina, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3019.01,"sales":1421.18,"equity":1533.2,"debt_ta":0.33174,"eq_ta":0.50785,"gw_ta":0.2395,"oint_ta":0.10969,"ppe_ta":0.06713,"ca_ta":0.53578,"cash_ta":0.23572,"cogs_sales":0.35836,"ebit_sales":0.1121,"ni_sales":0.08817} {"coid":"ILMN","period":"FY2014","coname":"Illumina, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3339.64,"sales":1861.36,"equity":1462.8,"debt_ta":0.38658,"eq_ta":0.43801,"gw_ta":0.21706,"oint_ta":0.09417,"ppe_ta":0.07943,"ca_ta":0.56581,"cash_ta":0.19048,"roe":0.11794,"roa":0.07057,"nioa":0.05557,"cfoa":0.07883,"accoa":-0.02326,"cogs_sales":0.30282,"ebit_sales":0.24109,"ni_sales":0.18983,"return":0.66905} {"coid":"ILMN","period":"FY2016","coname":"Illumina, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3687.75,"sales":2219.76,"equity":1848.55,"debt_ta":0.29573,"eq_ta":0.50127,"gw_ta":0.20409,"oint_ta":0.0742,"ppe_ta":0.09293,"ca_ta":0.56859,"cash_ta":0.20847,"cogs_sales":0.30205,"ebit_sales":0.2627,"ni_sales":0.20793} {"coid":"IMAX","period":"FY2013","coname":"Imax Corporation","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":481.14,"sales":287.94,"equity":319.58,"debt_ta":0,"eq_ta":0.66421,"gw_ta":0.08112,"oint_ta":0.07237,"ppe_ta":0.27612,"cash_ta":0.06142,"cogs_sales":0.42832,"ebit_sales":0.22161,"ni_sales":0.15323} {"coid":"IMAX","period":"FY2014","coname":"Imax Corporation","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":621.53,"sales":290.54,"equity":382.77,"debt_ta":0.00758,"eq_ta":0.61585,"gw_ta":0.0628,"oint_ta":0.06872,"ppe_ta":0.29513,"cash_ta":0.17135,"roe":0.05658,"roa":0.05201,"nioa":0.03604,"cfoa":0.07855,"accoa":-0.04251,"cogs_sales":0.40321,"ebit_sales":0.19739,"ni_sales":0.13678,"return":0.04817} {"coid":"IMAX","period":"FY2015","coname":"Imax Corporation","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":930.63,"sales":373.81,"equity":623.89,"debt_ta":0.03146,"eq_ta":0.6704,"gw_ta":0.04194,"oint_ta":0.04676,"ppe_ta":0.23453,"cash_ta":0.34111,"roe":0.05547,"roa":0.0561,"nioa":0.03598,"cfoa":0.05425,"accoa":-0.01827,"cogs_sales":0.41337,"ebit_sales":0.23295,"ni_sales":0.14938,"return":0.15016} {"coid":"IMAX","period":"FY2016","coname":"Imax Corporation","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":857.33,"sales":377.33,"equity":562.01,"debt_ta":0.03187,"eq_ta":0.65554,"gw_ta":0.04553,"oint_ta":0.05475,"ppe_ta":0.28625,"cash_ta":0.23883,"roe":0.02428,"roa":0.03236,"nioa":0.0161,"cfoa":0.04355,"accoa":-0.02745,"cogs_sales":0.46288,"ebit_sales":0.15331,"ni_sales":0.0763,"return":-0.11649} {"coid":"IMDZ","period":"FY2013","coname":"Immune Design Corp.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":30.96,"sales":1.6,"equity":25.56,"debt_ta":0,"eq_ta":0.82558,"ppe_ta":0.00969,"ca_ta":0.99063,"cash_ta":0.98159,"cogs_sales":0.41875,"ebit_sales":-9.98125,"ni_sales":-9.98125} {"coid":"IMDZ","period":"FY2014","coname":"Immune Design Corp.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":78.38,"sales":6.43,"equity":66.35,"debt_ta":0,"eq_ta":0.84652,"ppe_ta":0.0051,"ca_ta":0.9949,"cash_ta":0.96134,"roe":-0.37156,"roa":-0.31233,"nioa":-0.31233,"cfoa":-0.18904,"accoa":-0.12329,"cogs_sales":0.09953,"ebit_sales":-5.31104,"ni_sales":-5.31104} {"coid":"IMDZ","period":"FY2015","coname":"Immune Design Corp.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":116.14,"sales":9.51,"equity":108.99,"debt_ta":0,"eq_ta":0.93844,"ppe_ta":0.00499,"ca_ta":0.99501,"cash_ta":0.97227,"roe":-0.22499,"roa":-0.20281,"nioa":-0.20281,"cfoa":-0.19432,"accoa":-0.00848,"cogs_sales":0.08097,"ebit_sales":-4.14826,"ni_sales":-4.14826,"return":-0.34763} {"coid":"IMDZ","period":"FY2016","coname":"Immune Design Corp.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":114.5,"sales":13.26,"equity":95.18,"debt_ta":0,"eq_ta":0.83127,"ppe_ta":0.00358,"ca_ta":0.99633,"cash_ta":0.39485,"roe":-0.26218,"roa":-0.23209,"nioa":-0.23209,"cfoa":-0.15496,"accoa":-0.07713,"cogs_sales":0.0362,"ebit_sales":-4.03695,"ni_sales":-4.03695,"return":-0.7261} {"coid":"IMGN","period":"FY2014","coname":"ImmunoGen, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":165.32,"sales":59.9,"equity":75.7,"debt_ta":0,"eq_ta":0.4579,"ppe_ta":0.0868,"ca_ta":0.91193,"cash_ta":0.86051,"ebit_sales":-1.19132,"ni_sales":-1.19132} {"coid":"IMGN","period":"FY2015","coname":"ImmunoGen, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":313.82,"sales":85.54,"equity":35.1,"debt_ta":0,"eq_ta":0.11185,"ppe_ta":0.05178,"ca_ta":0.93104,"cash_ta":0.88621,"roe":-0.54819,"roa":-0.12677,"nioa":-0.12677,"cfoa":-0.11539,"accoa":-0.01137,"ebit_sales":-0.71008,"ni_sales":-0.71008,"return":0.2135} {"coid":"IMGN","period":"FY2016","coname":"ImmunoGen, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":279.24,"sales":60,"equity":-82.3,"debt_ta":0.34605,"eq_ta":-0.29473,"ca_ta":0.90642,"cash_ta":0.87749,"roe":3.06822,"roa":-0.24419,"nioa":-0.24419,"cfoa":-0.20989,"accoa":-0.0343,"ebit_sales":-2.41367,"ni_sales":-2.41367,"return":-0.78581} {"coid":"IMKTA","period":"FY2013","coname":"Ingles Markets, Incorporated","sector":"Consumer Services","industry":"Food Chains","toas":1669.33,"sales":3738.54,"equity":410.64,"debt_ta":0.54661,"eq_ta":0.24599,"ppe_ta":0.72612,"ca_ta":0.26031,"cash_ta":0.01009,"cogs_sales":0.77857,"ebit_sales":0.00702,"ni_sales":0.00556} {"coid":"IMKTA","period":"FY2014","coname":"Ingles Markets, Incorporated","sector":"Consumer Services","industry":"Food Chains","toas":1656.95,"sales":3835.99,"equity":382.6,"debt_ta":0.56565,"eq_ta":0.23091,"ca_ta":0.24981,"cash_ta":0.0052,"roe":0.06484,"roa":0.02398,"nioa":0.01546,"cfoa":0.0464,"accoa":-0.03094,"cogs_sales":0.77967,"ebit_sales":0.0208,"ni_sales":0.01341,"return":-0.15407} {"coid":"IMKTA","period":"FY2015","coname":"Ingles Markets, Incorporated","sector":"Consumer Services","industry":"Food Chains","toas":1654.83,"sales":3778.64,"equity":428.98,"debt_ta":0.53543,"eq_ta":0.25923,"ppe_ta":0.73208,"ca_ta":0.25607,"cash_ta":0.00454,"roe":0.07313,"roa":0.02852,"nioa":0.01792,"cfoa":0.04634,"accoa":-0.02842,"cogs_sales":0.76359,"ebit_sales":0.025,"ni_sales":0.01571,"return":1.05452} {"coid":"IMKTA","period":"FY2016","coname":"Ingles Markets, Incorporated","sector":"Consumer Services","industry":"Food Chains","toas":1686.48,"sales":3794.98,"equity":470.18,"debt_ta":0.5197,"eq_ta":0.27879,"ppe_ta":0.73994,"ca_ta":0.24814,"cash_ta":0.00337,"roe":0.06027,"roa":0.02533,"nioa":0.01622,"cfoa":0.0476,"accoa":-0.03138,"cogs_sales":0.75641,"ebit_sales":0.0223,"ni_sales":0.01428,"return":-0.15945} {"coid":"IMMR","period":"FY2013","coname":"Immersion Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":110.58,"sales":47.47,"equity":80.67,"debt_ta":0,"eq_ta":0.72952,"oint_ta":0.00081,"ppe_ta":0.0085,"ca_ta":0.72509,"cash_ta":0.12787,"cogs_sales":0.00969,"ebit_sales":0.07731,"ni_sales":0.84601} {"coid":"IMMR","period":"FY2014","coname":"Immersion Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":97.52,"sales":52.94,"equity":76.6,"debt_ta":0,"eq_ta":0.78548,"oint_ta":0.00031,"ppe_ta":0.01231,"ca_ta":0.72395,"cash_ta":0.14746,"roe":0.0262,"roa":0.03037,"nioa":0.0198,"cfoa":0.00139,"accoa":0.0184,"cogs_sales":0.00869,"ebit_sales":0.11938,"ni_sales":0.07782,"return":-0.08767} {"coid":"IMMR","period":"FY2015","coname":"Immersion Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":105.42,"sales":63.39,"equity":86.61,"debt_ta":0,"eq_ta":0.82157,"oint_ta":0.00009,"ppe_ta":0.04354,"ca_ta":0.65386,"cash_ta":0.23724,"roe":0.01752,"roa":0.02193,"nioa":0.01409,"cfoa":0.04947,"accoa":-0.03538,"cogs_sales":0.00694,"ebit_sales":0.0702,"ni_sales":0.04512,"return":0.23126} {"coid":"IMMR","period":"FY2016","coname":"Immersion Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":103.77,"sales":57.09,"equity":55.34,"debt_ta":0,"eq_ta":0.53329,"oint_ta":0,"ppe_ta":0.03874,"ca_ta":0.90614,"cash_ta":0.54804,"roe":-0.27742,"roa":-0.06936,"nioa":-0.18825,"cfoa":0.10536,"accoa":-0.29361,"cogs_sales":0.00333,"ebit_sales":-0.25416,"ni_sales":-0.68979,"return":-0.08834} {"coid":"IMMU","period":"FY2013","coname":"Immunomedics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":47.93,"sales":4.96,"equity":40.18,"debt_ta":0,"eq_ta":0.83831,"ppe_ta":0.04361,"ca_ta":0.94346,"cash_ta":0.8623,"cogs_sales":0.07863,"ebit_sales":-2.30645,"ni_sales":-2.29435} {"coid":"IMMU","period":"FY2014","coname":"Immunomedics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":47.49,"sales":9.04,"equity":39.35,"debt_ta":0,"eq_ta":0.8286,"ppe_ta":0.04001,"ca_ta":0.95557,"cash_ta":0.14656,"roe":-0.44549,"roa":-0.37225,"nioa":-0.37131,"cfoa":-0.32163,"accoa":-0.04968,"cogs_sales":0.16925,"ebit_sales":-3.9292,"ni_sales":-3.91925,"return":-0.32904} {"coid":"IMMU","period":"FY2015","coname":"Immunomedics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":105.78,"sales":5.65,"equity":-3.91,"debt_ta":0.91341,"eq_ta":-0.03696,"ppe_ta":0.02118,"ca_ta":0.97835,"cash_ta":0.12715,"roe":-1.3544,"roa":-0.31363,"nioa":-0.31317,"cfoa":-0.25445,"accoa":-0.05872,"cogs_sales":0.04602,"ebit_sales":-8.50796,"ni_sales":-8.49558,"return":0.11233} {"coid":"IMMU","period":"FY2016","coname":"Immunomedics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":56.95,"sales":3.23,"equity":-56.82,"debt_ta":1.70939,"eq_ta":-0.99772,"ppe_ta":0.06971,"ca_ta":0.92976,"cash_ta":0.23178,"roe":0.97217,"roa":-0.39446,"nioa":-0.36281,"cfoa":-0.29779,"accoa":-0.06502,"cogs_sales":0.35913,"ebit_sales":-19.87307,"ni_sales":-18.27864,"return":-0.42857} {"coid":"IMPV","period":"FY2013","coname":"Imperva, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":176.49,"sales":137.76,"equity":88.84,"debt_ta":0,"eq_ta":0.50337,"gw_ta":0,"oint_ta":0,"ppe_ta":0.03099,"ca_ta":0.93144,"cash_ta":0.43459,"cogs_sales":0.21559,"ebit_sales":-0.18547,"ni_sales":-0.18278} {"coid":"IMPV","period":"FY2014","coname":"Imperva, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":220.65,"sales":164.01,"equity":97.24,"debt_ta":0,"eq_ta":0.4407,"gw_ta":0.15849,"oint_ta":0.0426,"ppe_ta":0.03453,"ca_ta":0.73338,"cash_ta":0.30863,"roe":-0.31685,"roa":-0.14602,"nioa":-0.14846,"cfoa":0.0104,"accoa":-0.15886,"cogs_sales":0.22304,"ebit_sales":-0.35358,"ni_sales":-0.35949,"return":0.02701} {"coid":"IMPV","period":"FY2015","coname":"Imperva, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":397.67,"sales":234.3,"equity":240.2,"debt_ta":0,"eq_ta":0.60402,"gw_ta":0.08794,"oint_ta":0.02009,"ppe_ta":0.0306,"ca_ta":0.8417,"cash_ta":0.42309,"roe":-0.14486,"roa":-0.07795,"nioa":-0.07905,"cfoa":0.0386,"accoa":-0.11766,"cogs_sales":0.20307,"ebit_sales":-0.20572,"ni_sales":-0.20862,"return":0.2808} {"coid":"IMPV","period":"FY2016","coname":"Imperva, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":408.82,"sales":264.45,"equity":231.96,"debt_ta":0,"eq_ta":0.56739,"gw_ta":0.09161,"oint_ta":0.02052,"ppe_ta":0.05259,"ca_ta":0.81268,"cash_ta":0.26256,"roe":-0.14885,"roa":-0.08569,"nioa":-0.08714,"cfoa":0.02789,"accoa":-0.11503,"cogs_sales":0.20355,"ebit_sales":-0.26133,"ni_sales":-0.26576,"return":-0.39346} {"coid":"INCR","period":"FY2013","coname":"INC Research Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1233.11,"sales":995.09,"equity":276.21,"debt_ta":0.4821,"eq_ta":0.22399,"gw_ta":0.45687,"oint_ta":0.18737,"ppe_ta":0.03321,"ca_ta":0.30507,"cash_ta":0.07864,"cogs_sales":0.77875,"ebit_sales":-0.03083,"ni_sales":-0.04173} {"coid":"INCR","period":"FY2014","coname":"INC Research Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1241.37,"sales":1178.8,"equity":392.21,"debt_ta":0.33532,"eq_ta":0.31595,"gw_ta":0.44859,"oint_ta":0.15335,"ppe_ta":0.03522,"ca_ta":0.34338,"cash_ta":0.10186,"roe":-0.03511,"roa":-0.0114,"nioa":-0.00948,"cfoa":0.05312,"accoa":-0.06261,"cogs_sales":0.75003,"ebit_sales":-0.02392,"ni_sales":-0.01991} {"coid":"INCR","period":"FY2015","coname":"INC Research Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1211.22,"sales":1399.24,"equity":217.43,"debt_ta":0.41433,"eq_ta":0.17951,"gw_ta":0.45657,"oint_ta":0.12577,"ppe_ta":0.037,"ca_ta":0.34845,"cash_ta":0.07019,"roe":0.192,"roa":0.0534,"nioa":0.04773,"cfoa":0.08348,"accoa":-0.03575,"cogs_sales":0.7339,"ebit_sales":0.0936,"ni_sales":0.08365,"return":0.88828} {"coid":"INCR","period":"FY2016","coname":"INC Research Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1288.51,"sales":1610.6,"equity":301.47,"debt_ta":0.38628,"eq_ta":0.23397,"gw_ta":0.42879,"oint_ta":0.08885,"ppe_ta":0.04525,"ca_ta":0.40561,"cash_ta":0.07953,"roe":0.21706,"roa":0.05365,"nioa":0.04506,"cfoa":0.04374,"accoa":0.00132,"cogs_sales":0.74934,"ebit_sales":0.08327,"ni_sales":0.06993,"return":0.08431} {"coid":"INCY","period":"FY2013","coname":"Incyte Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":629.57,"sales":354.95,"equity":-193.11,"debt_ta":1.08244,"eq_ta":-0.30673,"oint_ta":0.02776,"ppe_ta":0.04265,"ca_ta":0.88282,"cash_ta":0.74881,"cogs_sales":0.00177,"ebit_sales":-0.23341,"ni_sales":-0.23426} {"coid":"INCY","period":"FY2014","coname":"Incyte Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":796.48,"sales":511.5,"equity":-81.63,"debt_ta":0.84769,"eq_ta":-0.10249,"ppe_ta":0.10269,"ca_ta":0.85322,"cash_ta":0.56787,"roe":0.17646,"roa":-0.03405,"nioa":-0.034,"cfoa":0.01841,"accoa":-0.05241,"cogs_sales":0.00587,"ebit_sales":-0.09492,"ni_sales":-0.09478,"return":0.44401} {"coid":"INCY","period":"FY2015","coname":"Incyte Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1007.44,"sales":753.75,"equity":171.16,"debt_ta":0.61531,"eq_ta":0.1699,"ppe_ta":0.08537,"ca_ta":0.83616,"cash_ta":0.51759,"roe":0.07294,"roa":0.00419,"nioa":0.00362,"cfoa":0.04797,"accoa":-0.04435,"cogs_sales":0.03578,"ebit_sales":0.01003,"ni_sales":0.00866,"return":0.48338} {"coid":"INCY","period":"FY2016","coname":"Incyte Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1638.6,"sales":1105.72,"equity":419.47,"debt_ta":0.39758,"eq_ta":0.25599,"gw_ta":0.09495,"oint_ta":0.16504,"ppe_ta":0.10233,"ca_ta":0.60673,"cash_ta":0.39811,"roe":0.17646,"roa":0.04059,"nioa":0.03939,"cfoa":0.11518,"accoa":-0.07579,"cogs_sales":0.04123,"ebit_sales":0.09713,"ni_sales":0.09426,"return":-0.07543} {"coid":"INFI","period":"FY2014","coname":"Infinity Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":369.14,"sales":165,"equity":209.47,"debt_ta":0,"eq_ta":0.56745,"ppe_ta":0.05139,"ca_ta":0.93344,"cash_ta":0.83275,"ebit_sales":-0.10442,"ni_sales":-0.10558} {"coid":"INFI","period":"FY2015","coname":"Infinity Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":288.82,"sales":109.07,"equity":98.56,"debt_ta":0.06928,"eq_ta":0.34125,"ppe_ta":0.09778,"ca_ta":0.88186,"cash_ta":0.65151,"roe":-0.41678,"roa":-0.1946,"nioa":-0.19512,"cfoa":-0.12714,"accoa":-0.06798,"ebit_sales":-1.17393,"ni_sales":-1.17704,"return":-0.53523} {"coid":"INFI","period":"FY2016","coname":"Infinity Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":125.66,"sales":18.72,"equity":82.45,"debt_ta":0.1559,"eq_ta":0.65614,"ppe_ta":0.18646,"ca_ta":0.80901,"cash_ta":0.58937,"roe":-0.16629,"roa":-0.07262,"nioa":-0.07262,"cfoa":-0.37242,"accoa":0.2998,"ebit_sales":-1.60791,"ni_sales":-1.60791,"return":-0.82803} {"coid":"INFN","period":"FY2013","coname":"Infinera Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":700.93,"sales":544.12,"equity":417.81,"debt_ta":0.15574,"eq_ta":0.59608,"ppe_ta":0.11365,"ca_ta":0.76908,"cash_ta":0.17738,"cogs_sales":0.59818,"ebit_sales":-0.05598,"ni_sales":-0.05903} {"coid":"INFN","period":"FY2014","coname":"Infinera Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":818.02,"sales":668.08,"equity":481.91,"debt_ta":0.14289,"eq_ta":0.58912,"ppe_ta":0.0997,"ca_ta":0.79688,"cash_ta":0.10574,"roe":0.01518,"roa":0.0108,"nioa":0.00899,"cfoa":0.02367,"accoa":-0.01468,"cogs_sales":0.56845,"ebit_sales":0.02456,"ni_sales":0.02045,"return":0.50511} {"coid":"INFN","period":"FY2015","coname":"Infinera Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1224.18,"sales":886.71,"equity":762.15,"debt_ta":0.10074,"eq_ta":0.62258,"gw_ta":0.15648,"oint_ta":0.12769,"ppe_ta":0.09057,"ca_ta":0.54332,"cash_ta":0.1218,"roe":0.04132,"roa":0.02548,"nioa":0.02517,"cfoa":0.06521,"accoa":-0.04004,"cogs_sales":0.54498,"ebit_sales":0.05868,"ni_sales":0.05798,"return":0.23098} {"coid":"INFN","period":"FY2016","coname":"Infinera Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1198.58,"sales":870.13,"equity":762.33,"debt_ta":0.11146,"eq_ta":0.63603,"gw_ta":0.14747,"oint_ta":0.0905,"ppe_ta":0.10412,"ca_ta":0.6094,"cash_ta":0.13569,"roe":-0.0157,"roa":-0.01204,"nioa":-0.00988,"cfoa":0.01584,"accoa":-0.02572,"cogs_sales":0.54753,"ebit_sales":-0.03354,"ni_sales":-0.0275,"return":-0.53146} {"coid":"INGN","period":"FY2013","coname":"Inogen, Inc","sector":"Health Care","industry":"Industrial Specialties","toas":82.4,"sales":75.44,"equity":56.3,"debt_ta":0.12925,"eq_ta":0.68325,"oint_ta":0.00255,"ppe_ta":0.36068,"ca_ta":0.39842,"cash_ta":0.16408,"cogs_sales":0.48317,"ebit_sales":0.05103,"ni_sales":0.33709} {"coid":"INGN","period":"FY2014","coname":"Inogen, Inc","sector":"Health Care","industry":"Industrial Specialties","toas":140.09,"sales":112.54,"equity":118.15,"debt_ta":0.00435,"eq_ta":0.84339,"oint_ta":0.00193,"ppe_ta":0.22792,"ca_ta":0.66058,"cash_ta":0.40574,"roe":0.03915,"roa":0.04517,"nioa":0.0307,"cfoa":0.07056,"accoa":-0.03987,"cogs_sales":0.50666,"ebit_sales":0.0893,"ni_sales":0.06069} {"coid":"INGN","period":"FY2015","coname":"Inogen, Inc","sector":"Health Care","industry":"Industrial Specialties","toas":161.31,"sales":159,"equity":134.02,"debt_ta":0.00198,"eq_ta":0.83082,"oint_ta":0.00143,"ppe_ta":0.19019,"ca_ta":0.71192,"cash_ta":0.40983,"roe":0.04596,"roa":0.04887,"nioa":0.03845,"cfoa":0.12661,"accoa":-0.08816,"cogs_sales":0.52044,"ebit_sales":0.09264,"ni_sales":0.07289,"return":0.27797} {"coid":"INGN","period":"FY2016","coname":"Inogen, Inc","sector":"Health Care","industry":"Industrial Specialties","toas":214.05,"sales":202.83,"equity":182.09,"debt_ta":0,"eq_ta":0.85069,"oint_ta":0.00112,"ppe_ta":0.11773,"ca_ta":0.75468,"cash_ta":0.43378,"roe":0.06491,"roa":0.06056,"nioa":0.05467,"cfoa":0.08267,"accoa":-0.028,"cogs_sales":0.52024,"ebit_sales":0.11206,"ni_sales":0.10117,"return":0.67548} {"coid":"INGR","period":"FY2013","coname":"Ingredion Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5360,"sales":6328,"equity":2404,"debt_ta":0.33769,"eq_ta":0.44851,"gw_ta":0.09981,"oint_ta":0.05802,"ppe_ta":0.40224,"ca_ta":0.41306,"cash_ta":0.10709,"cogs_sales":0.82127,"ebit_sales":0.08644,"ni_sales":0.06258} {"coid":"INGR","period":"FY2014","coname":"Ingredion Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5085,"sales":5668,"equity":2177,"debt_ta":0.35811,"eq_ta":0.42812,"gw_ta":0.094,"oint_ta":0.05703,"ppe_ta":0.40767,"ca_ta":0.42163,"cash_ta":0.11406,"roe":0.07749,"roa":0.04978,"nioa":0.03399,"cfoa":0.06999,"accoa":-0.036,"cogs_sales":0.80328,"ebit_sales":0.09174,"ni_sales":0.06263,"return":0.26707} {"coid":"INGR","period":"FY2015","coname":"Ingredion Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5074,"sales":5621,"equity":2144,"debt_ta":0.36224,"eq_ta":0.42255,"gw_ta":0.11845,"oint_ta":0.0808,"ppe_ta":0.392,"ca_ta":0.38431,"cash_ta":0.08553,"roe":0.09303,"roa":0.05896,"nioa":0.03957,"cfoa":0.06753,"accoa":-0.02796,"cogs_sales":0.77904,"ebit_sales":0.10656,"ni_sales":0.07152,"return":0.15298} {"coid":"INGR","period":"FY2016","coname":"Ingredion Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5782,"sales":5704,"equity":2565,"debt_ta":0.33829,"eq_ta":0.44362,"gw_ta":0.13559,"oint_ta":0.08682,"ppe_ta":0.36596,"ca_ta":0.38948,"cash_ta":0.08855,"roe":0.10299,"roa":0.06835,"nioa":0.04468,"cfoa":0.07102,"accoa":-0.02634,"cogs_sales":0.75421,"ebit_sales":0.13008,"ni_sales":0.08503,"return":0.32456} {"coid":"INN","period":"FY2013","coname":"Summit Hotel Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1294.48,"sales":298.96,"equity":809.84,"debt_ta":0.3365,"eq_ta":0.62561,"ppe_ta":0.12098,"cash_ta":0.03608,"cogs_sales":0.66343,"ebit_sales":0.03853,"ni_sales":0.01967} {"coid":"INN","period":"FY2014","coname":"Summit Hotel Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1459.02,"sales":403.47,"equity":779.61,"debt_ta":0.42942,"eq_ta":0.53434,"ppe_ta":0.09387,"cash_ta":0.02644,"roe":0.01313,"roa":0.00769,"nioa":0.00758,"cfoa":0.03709,"accoa":-0.02952,"cogs_sales":0.64813,"ebit_sales":0.05249,"ni_sales":0.05173,"return":0.44724} {"coid":"INN","period":"FY2015","coname":"Summit Hotel Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1575.39,"sales":463.45,"equity":852.71,"debt_ta":0.42627,"eq_ta":0.54127,"ppe_ta":0.07071,"cash_ta":0.01862,"roe":0.07624,"roa":0.04146,"nioa":0.04101,"cfoa":0.04357,"accoa":-0.00256,"cogs_sales":0.63832,"ebit_sales":0.27146,"ni_sales":0.26851,"return":-0.02191} {"coid":"INN","period":"FY2016","coname":"Summit Hotel Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1718.51,"sales":473.94,"equity":1010.04,"debt_ta":0.37964,"eq_ta":0.58774,"ppe_ta":0.06138,"cash_ta":0.02019,"roe":0.05788,"roa":0.03243,"nioa":0.03273,"cfoa":0.04188,"accoa":-0.00915,"cogs_sales":0.62388,"ebit_sales":0.22537,"ni_sales":0.22748,"return":0.34142} {"coid":"INO","period":"FY2013","coname":"Inovio Pharmaceuticals, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":88.29,"sales":13.47,"equity":52.46,"debt_ta":0,"eq_ta":0.59418,"gw_ta":0.11451,"oint_ta":0.06479,"ca_ta":0.66463,"cash_ta":0.38192,"ebit_sales":-4.90572,"ni_sales":-4.902} {"coid":"INO","period":"FY2014","coname":"Inovio Pharmaceuticals, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":131.79,"sales":10.46,"equity":111.23,"debt_ta":0,"eq_ta":0.84399,"gw_ta":0.07671,"oint_ta":0.03627,"ppe_ta":0.03475,"ca_ta":0.75082,"cash_ta":0.30761,"roe":-0.22066,"roa":-0.16421,"nioa":-0.16412,"cfoa":-0.1355,"accoa":-0.02863,"ebit_sales":-3.45507,"ni_sales":-3.45315,"return":-0.20862} {"coid":"INO","period":"FY2015","coname":"Inovio Pharmaceuticals, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":213.84,"sales":40.57,"equity":175.69,"debt_ta":0,"eq_ta":0.8216,"gw_ta":0.04728,"oint_ta":0.01828,"ppe_ta":0.03414,"ca_ta":0.80364,"cash_ta":0.2695,"roe":-0.10174,"roa":-0.09027,"nioa":-0.08445,"cfoa":-0.03599,"accoa":-0.04846,"ebit_sales":-0.76904,"ni_sales":-0.7195,"return":-0.26797} {"coid":"INO","period":"FY2016","coname":"Inovio Pharmaceuticals, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":173.71,"sales":35.37,"equity":123.28,"debt_ta":0,"eq_ta":0.70969,"gw_ta":0.0605,"oint_ta":0.04392,"ppe_ta":0.05193,"ca_ta":0.71729,"cash_ta":0.11018,"roe":-0.24665,"roa":-0.19027,"nioa":-0.19027,"cfoa":-0.16142,"accoa":-0.02885,"ebit_sales":-2.08482,"ni_sales":-2.08482,"return":0.03274} {"coid":"INOV","period":"FY2013","coname":"Inovalon Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":269.75,"sales":295.8,"equity":231.73,"debt_ta":0.00152,"eq_ta":0.85905,"gw_ta":0.23084,"oint_ta":0.04378,"ppe_ta":0.15959,"ca_ta":0.56304,"cash_ta":0.40997,"cogs_sales":0.40585,"ebit_sales":0.17708,"ni_sales":0.11062} {"coid":"INOV","period":"FY2014","coname":"Inovalon Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":342.57,"sales":361.54,"equity":-8.22,"debt_ta":0.87652,"eq_ta":-0.024,"gw_ta":0.18177,"oint_ta":0.02175,"ppe_ta":0.14876,"ca_ta":0.64165,"cash_ta":0.47456,"roe":0.29238,"roa":0.17757,"nioa":0.10673,"cfoa":0.13968,"accoa":-0.03296,"cogs_sales":0.31189,"ebit_sales":0.30074,"ni_sales":0.18075} {"coid":"INOV","period":"FY2015","coname":"Inovalon Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":1112.88,"sales":437.27,"equity":739.16,"debt_ta":0.25308,"eq_ta":0.66419,"gw_ta":0.12376,"oint_ta":0.05558,"ppe_ta":0.05843,"ca_ta":0.7584,"cash_ta":0.10246,"roe":0.09038,"roa":0.07881,"nioa":0.04539,"cfoa":0.04641,"accoa":-0.00102,"cogs_sales":0.33421,"ebit_sales":0.26233,"ni_sales":0.15107} {"coid":"INOV","period":"FY2016","coname":"Inovalon Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":1053.34,"sales":427.59,"equity":683.58,"debt_ta":0.25308,"eq_ta":0.64896,"gw_ta":0.17521,"oint_ta":0.09831,"ppe_ta":0.07255,"ca_ta":0.65112,"cash_ta":0.12121,"roe":0.01905,"roa":0.01796,"nioa":0.01251,"cfoa":0.04285,"accoa":-0.03034,"cogs_sales":0.37225,"ebit_sales":0.09097,"ni_sales":0.06338,"return":-0.39412} {"coid":"INSM","period":"FY2013","coname":"Insmed, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":176.5,"sales":11.5,"equity":143.32,"debt_ta":0.1115,"eq_ta":0.81201,"oint_ta":0.32975,"ppe_ta":0.01025,"ca_ta":0.65813,"cash_ta":0.64527,"ebit_sales":-4.98174,"ni_sales":-4.87565} {"coid":"INST","period":"FY2013","coname":"Instructure, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":41.17,"sales":26.05,"equity":6.01,"debt_ta":0.0119,"eq_ta":0.14598,"gw_ta":0,"oint_ta":0.02502,"ppe_ta":0.17197,"ca_ta":0.67403,"cash_ta":0.31916,"cogs_sales":0.40768,"ebit_sales":-0.86372,"ni_sales":-0.86372} {"coid":"INST","period":"FY2014","coname":"Instructure, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":67.03,"sales":44.35,"equity":13.46,"debt_ta":0.00328,"eq_ta":0.20081,"gw_ta":0.01477,"oint_ta":0.01119,"ppe_ta":0.11577,"ca_ta":0.83828,"cash_ta":0.65508,"roe":-2.12789,"roa":-0.38235,"nioa":-0.3829,"cfoa":-0.18845,"accoa":-0.19445,"cogs_sales":0.3407,"ebit_sales":-0.93281,"ni_sales":-0.93416} {"coid":"INST","period":"FY2015","coname":"Instructure, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":121.06,"sales":73.19,"equity":45.62,"debt_ta":0,"eq_ta":0.37684,"gw_ta":0.00818,"oint_ta":0.00363,"ppe_ta":0.09698,"ca_ta":0.8751,"cash_ta":0.74732,"roe":-0.89675,"roa":-0.28104,"nioa":-0.28167,"cfoa":-0.10288,"accoa":-0.1788,"cogs_sales":0.32887,"ebit_sales":-0.72223,"ni_sales":-0.72387} {"coid":"INST","period":"FY2016","coname":"Instructure, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":111.34,"sales":110.88,"equity":9.96,"debt_ta":0,"eq_ta":0.08946,"gw_ta":0.00889,"oint_ta":0.00683,"ppe_ta":0.1323,"ca_ta":0.8342,"cash_ta":0.40004,"roe":-0.96384,"roa":-0.22978,"nioa":-0.23051,"cfoa":-0.09299,"accoa":-0.13752,"cogs_sales":0.29536,"ebit_sales":-0.4816,"ni_sales":-0.48313,"return":-0.061} {"coid":"INSY","period":"FY2013","coname":"Insys Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":100.56,"sales":99.29,"equity":79.48,"debt_ta":0,"eq_ta":0.79037,"ppe_ta":0.10074,"ca_ta":0.81693,"cash_ta":0.45127,"cogs_sales":0.12751,"ebit_sales":0.31806,"ni_sales":0.40669} {"coid":"INSY","period":"FY2014","coname":"Insys Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":215.12,"sales":222.12,"equity":165.67,"debt_ta":0,"eq_ta":0.77013,"ca_ta":0.70212,"cash_ta":0.27013,"roe":0.15493,"roa":0.20331,"nioa":0.12031,"cfoa":0.15731,"accoa":-0.037,"cogs_sales":0.10166,"ebit_sales":0.28894,"ni_sales":0.17099,"return":0.63369} {"coid":"INSY","period":"FY2015","coname":"Insys Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":351.2,"sales":330.8,"equity":253.7,"debt_ta":0,"eq_ta":0.72238,"ppe_ta":0.10928,"ca_ta":0.72107,"cash_ta":0.22642,"roe":0.13945,"roa":0.16417,"nioa":0.10326,"cfoa":0.17808,"accoa":-0.07482,"cogs_sales":0.08721,"ebit_sales":0.28105,"ni_sales":0.17678,"return":0.35816} {"coid":"INT","period":"FY2013","coname":"World Fuel Services Corporation","sector":"Energy","industry":"Oil Refining/Marketing","toas":4739.28,"sales":41561.95,"equity":1673.9,"debt_ta":0.09784,"eq_ta":0.3532,"gw_ta":0.10204,"oint_ta":0.03528,"ppe_ta":0.02736,"ca_ta":0.80508,"cash_ta":0.06163,"cogs_sales":0.98189,"ebit_sales":0.00593,"ni_sales":0.00489} {"coid":"INT","period":"FY2014","coname":"World Fuel Services Corporation","sector":"Energy","industry":"Oil Refining/Marketing","toas":4879.98,"sales":43391.8,"equity":1855.36,"debt_ta":0.14137,"eq_ta":0.3802,"gw_ta":0.13444,"oint_ta":0.04377,"ppe_ta":0.04154,"ca_ta":0.75304,"cash_ta":0.06194,"roe":0.06361,"roa":0.02857,"nioa":0.02334,"cfoa":0.01467,"accoa":0.00866,"cogs_sales":0.98112,"ebit_sales":0.00633,"ni_sales":0.00517,"return":0.09098} {"coid":"INT","period":"FY2015","coname":"World Fuel Services Corporation","sector":"Energy","industry":"Oil Refining/Marketing","toas":4525.3,"sales":30381.4,"equity":1895.9,"debt_ta":0.17064,"eq_ta":0.41896,"gw_ta":0.14934,"oint_ta":0.0466,"ppe_ta":0.04985,"ca_ta":0.7173,"cash_ta":0.12872,"roe":0.04649,"roa":0.02315,"nioa":0.01854,"cfoa":0.04758,"accoa":-0.02904,"cogs_sales":0.97166,"ebit_sales":0.00717,"ni_sales":0.00574,"return":-0.17605} {"coid":"INT","period":"FY2016","coname":"World Fuel Services Corporation","sector":"Energy","industry":"Oil Refining/Marketing","toas":5412.6,"sales":27015.8,"equity":1925,"debt_ta":0.21916,"eq_ta":0.35565,"gw_ta":0.15442,"oint_ta":0.05217,"ppe_ta":0.0575,"ca_ta":0.70883,"cash_ta":0.12907,"roe":0.03308,"roa":0.0143,"nioa":0.01272,"cfoa":0.02065,"accoa":-0.00793,"cogs_sales":0.96672,"ebit_sales":0.00526,"ni_sales":0.00468,"return":0.1999} {"coid":"INTC","period":"FY2013","coname":"Intel Corporation","sector":"Technology","industry":"Semiconductors","toas":92358,"sales":52708,"equity":58256,"debt_ta":0.14559,"eq_ta":0.63076,"gw_ta":0.11383,"oint_ta":0.05576,"ppe_ta":0.34028,"ca_ta":0.34739,"cash_ta":0.06143,"cogs_sales":0.40197,"ebit_sales":0.23926,"ni_sales":0.18251} {"coid":"INTC","period":"FY2014","coname":"Intel Corporation","sector":"Technology","industry":"Semiconductors","toas":91900,"sales":55870,"equity":55865,"debt_ta":0.14859,"eq_ta":0.60789,"gw_ta":0.11818,"oint_ta":0.04838,"ppe_ta":0.36168,"ca_ta":0.30174,"cash_ta":0.02787,"roe":0.10256,"roa":0.08575,"nioa":0.06352,"cfoa":0.11081,"accoa":-0.04729,"cogs_sales":0.36265,"ebit_sales":0.28282,"ni_sales":0.20949,"return":0.44224} {"coid":"INTC","period":"FY2015","coname":"Intel Corporation","sector":"Technology","industry":"Semiconductors","toas":101459,"sales":55355,"equity":61085,"debt_ta":0.22344,"eq_ta":0.60207,"gw_ta":0.11169,"oint_ta":0.03876,"ppe_ta":0.314,"ca_ta":0.37769,"cash_ta":0.15088,"roe":0.09765,"roa":0.0735,"nioa":0.05906,"cfoa":0.09835,"accoa":-0.03929,"cogs_sales":0.37352,"ebit_sales":0.25674,"ni_sales":0.2063,"return":-0.02214} {"coid":"INTC","period":"FY2016","coname":"Intel Corporation","sector":"Technology","industry":"Semiconductors","toas":113327,"sales":59387,"equity":66226,"debt_ta":0.2231,"eq_ta":0.58438,"gw_ta":0.12441,"oint_ta":0.08378,"ppe_ta":0.31917,"ca_ta":0.31332,"cash_ta":0.04906,"roe":0.08103,"roa":0.06023,"nioa":0.04803,"cfoa":0.10153,"accoa":-0.0535,"cogs_sales":0.39059,"ebit_sales":0.21783,"ni_sales":0.17371,"return":0.08756} {"coid":"INTL","period":"FY2013","coname":"INTL FCStone Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2848,"sales":42493.4,"equity":335.4,"debt_ta":0.03739,"eq_ta":0.11777,"gw_ta":0.01668,"oint_ta":0.00407,"ppe_ta":0.00614,"cash_ta":0.21261,"cogs_sales":0.98917,"ebit_sales":0.0005,"ni_sales":0.00045} {"coid":"INTL","period":"FY2014","coname":"INTL FCStone Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":3039.7,"sales":34022.4,"equity":345.4,"debt_ta":0.02237,"eq_ta":0.11363,"gw_ta":0.01563,"oint_ta":0.00345,"cash_ta":0.22348,"roe":0.02835,"roa":0.00442,"nioa":0.00328,"cfoa":0.02252,"accoa":-0.01924,"cogs_sales":0.98588,"ebit_sales":0.00076,"ni_sales":0.00057,"return":-0.15306} {"coid":"INTL","period":"FY2015","coname":"INTL FCStone Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":5070,"sales":34693.2,"equity":397.1,"debt_ta":0.21586,"eq_ta":0.07832,"gw_ta":0.00937,"oint_ta":0.00209,"ppe_ta":0.00389,"cash_ta":0.20217,"roe":0.07502,"roa":0.00963,"nioa":0.00687,"cfoa":0.00467,"accoa":0.00219,"cogs_sales":0.9825,"ebit_sales":0.00225,"ni_sales":0.00161,"return":0.42552} {"coid":"INTL","period":"FY2016","coname":"INTL FCStone Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":5951.3,"sales":14754.9,"equity":433.8,"debt_ta":0.23447,"eq_ta":0.07289,"gw_ta":0.00798,"oint_ta":0.00153,"ppe_ta":0.00494,"cash_ta":0.24406,"roe":0.06583,"roa":0.0066,"nioa":0.00496,"cfoa":-0.00252,"accoa":0.00749,"cogs_sales":0.95644,"ebit_sales":0.00493,"ni_sales":0.00371,"return":0.57351} {"coid":"INTU","period":"FY2013","coname":"Intuit Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5486,"sales":3946,"equity":3531,"debt_ta":0.09096,"eq_ta":0.64364,"gw_ta":0.22712,"oint_ta":0.02716,"ppe_ta":0.10117,"ca_ta":0.43675,"cash_ta":0.18392,"cogs_sales":0.13685,"ebit_sales":0.3003,"ni_sales":0.21744} {"coid":"INTU","period":"FY2014","coname":"Intuit Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5201,"sales":4243,"equity":3078,"debt_ta":0.09594,"eq_ta":0.59181,"gw_ta":0.25437,"oint_ta":0.02557,"ppe_ta":0.11325,"ca_ta":0.50394,"cash_ta":0.16324,"roe":0.13724,"roa":0.12164,"nioa":0.08487,"cfoa":0.1353,"accoa":-0.05044,"cogs_sales":0.14636,"ebit_sales":0.30639,"ni_sales":0.21376,"return":0.29557} {"coid":"INTU","period":"FY2015","coname":"Intuit Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":4968,"sales":4192,"equity":2332,"debt_ta":0.10064,"eq_ta":0.4694,"gw_ta":0.25483,"oint_ta":0.01751,"ppe_ta":0.13728,"ca_ta":0.5153,"cash_ta":0.16264,"roe":0.06747,"roa":0.07002,"nioa":0.03589,"cfoa":0.1479,"accoa":-0.11201,"cogs_sales":0.17295,"ebit_sales":0.16985,"ni_sales":0.08707,"return":0.30445} {"coid":"INTU","period":"FY2016","coname":"Intuit Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":4250,"sales":4694,"equity":1161,"debt_ta":0.23529,"eq_ta":0.27318,"gw_ta":0.30165,"oint_ta":0.01035,"ppe_ta":0.24259,"ca_ta":0.37976,"cash_ta":0.15012,"roe":0.28027,"roa":0.13051,"nioa":0.10621,"cfoa":0.15199,"accoa":-0.04578,"cogs_sales":0.1602,"ebit_sales":0.25628,"ni_sales":0.20856,"return":0.06193} {"coid":"INVA","period":"FY2013","coname":"Innoviva, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":681.25,"sales":4.53,"equity":299.12,"debt_ta":0.42202,"eq_ta":0.43908,"oint_ta":0.1824,"ppe_ta":0.01502,"ca_ta":0.70928,"cash_ta":0.21066,"ebit_sales":-6.76159,"ni_sales":-37.68212} {"coid":"INVA","period":"FY2014","coname":"Innoviva, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":521.65,"sales":8.43,"equity":-223.35,"debt_ta":1.39105,"eq_ta":-0.42816,"oint_ta":0.3991,"ppe_ta":0.00061,"ca_ta":0.48343,"cash_ta":0.18557,"roe":-2.22331,"roa":-0.06113,"nioa":-0.14004,"cfoa":-0.10867,"accoa":-0.03137,"ebit_sales":-8.72242,"ni_sales":-19.98339,"return":-0.49286} {"coid":"INVA","period":"FY2015","coname":"Innoviva, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":408.93,"sales":53.95,"equity":-342.64,"debt_ta":1.7928,"eq_ta":-0.83789,"oint_ta":0.47531,"ca_ta":0.5241,"cash_ta":0.38926,"roe":0.03315,"roa":-0.02016,"nioa":-0.02016,"cfoa":0.01089,"accoa":-0.03105,"ebit_sales":-0.34773,"ni_sales":-0.34773,"return":-0.22294} {"coid":"INVA","period":"FY2016","coname":"Innoviva, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":379,"sales":133.57,"equity":-352.99,"debt_ta":1.88942,"eq_ta":-0.93137,"oint_ta":0.47636,"ca_ta":0.52256,"cash_ta":0.3114,"roe":-0.08559,"roa":0.07557,"nioa":0.07557,"cfoa":0.07739,"accoa":-0.00183,"ebit_sales":0.44576,"ni_sales":0.44576,"return":0.01518} {"coid":"INVN","period":"FY2013","coname":"InvenSense, Inc.","sector":"Technology","industry":"Semiconductors","toas":279.09,"sales":208.63,"equity":249.95,"debt_ta":0,"eq_ta":0.89559,"ppe_ta":0.03099,"ca_ta":0.878,"cash_ta":0.36132,"cogs_sales":0.46944,"ebit_sales":0.27326,"ni_sales":0.24781} {"coid":"INVN","period":"FY2014","coname":"InvenSense, Inc.","sector":"Technology","industry":"Semiconductors","toas":494.74,"sales":252.53,"equity":313.83,"debt_ta":0.27404,"eq_ta":0.63433,"gw_ta":0.10298,"oint_ta":0.07147,"ppe_ta":0.05102,"ca_ta":0.50321,"cash_ta":0.05259,"roe":0.01086,"roa":0.008,"nioa":0.00791,"cfoa":-0.0146,"accoa":0.02251,"cogs_sales":0.50576,"ebit_sales":0.02451,"ni_sales":0.02423,"return":1.21629} {"coid":"INVN","period":"FY2015","coname":"InvenSense, Inc.","sector":"Technology","industry":"Semiconductors","toas":585.68,"sales":372.02,"equity":359.5,"debt_ta":0.24805,"eq_ta":0.61382,"gw_ta":0.23764,"oint_ta":0.0777,"ppe_ta":0.07144,"ca_ta":0.59782,"cash_ta":0.14622,"roe":-0.0016,"roa":-0.00308,"nioa":-0.001,"cfoa":0.06186,"accoa":-0.06286,"cogs_sales":0.58104,"ebit_sales":-0.00895,"ni_sales":-0.0029,"return":-0.35741} {"coid":"INVN","period":"FY2016","coname":"InvenSense, Inc.","sector":"Technology","industry":"Semiconductors","toas":622.46,"sales":418.39,"equity":378.75,"debt_ta":0.2466,"eq_ta":0.60847,"gw_ta":0.2236,"oint_ta":0.06935,"ppe_ta":0.05827,"ca_ta":0.63916,"cash_ta":0.06603,"roe":-0.02873,"roa":-0.00668,"nioa":-0.01756,"cfoa":0.06873,"accoa":-0.08629,"cogs_sales":0.58381,"ebit_sales":-0.01929,"ni_sales":-0.05069,"return":-0.49507} {"coid":"INWK","period":"FY2013","coname":"InnerWorkings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":614.67,"sales":890.96,"equity":245.44,"debt_ta":0.11226,"eq_ta":0.3993,"gw_ta":0.40872,"oint_ta":0.09205,"ca_ta":0.45499,"cash_ta":0.03028,"cogs_sales":0.77324,"ebit_sales":-0.01035,"ni_sales":-0.00972} {"coid":"INWK","period":"FY2014","coname":"InnerWorkings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":631.25,"sales":1000.13,"equity":296.15,"debt_ta":0.16561,"eq_ta":0.46915,"gw_ta":0.39121,"oint_ta":0.07116,"ppe_ta":0.04716,"ca_ta":0.48195,"cash_ta":0.03577,"roe":0.08076,"roa":0.03659,"nioa":0.03511,"cfoa":-0.01005,"accoa":0.04516,"cogs_sales":0.77057,"ebit_sales":0.04558,"ni_sales":0.04373,"return":0} {"coid":"INWK","period":"FY2015","coname":"InnerWorkings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":608.47,"sales":1029.35,"equity":254.14,"debt_ta":0.16313,"eq_ta":0.41767,"gw_ta":0.33898,"oint_ta":0.06199,"ca_ta":0.54208,"cash_ta":0.05054,"roe":-0.06008,"roa":-0.01675,"nioa":-0.02667,"cfoa":0.03501,"accoa":-0.06168,"cogs_sales":0.76666,"ebit_sales":-0.02018,"ni_sales":-0.03212,"return":-0.03723} {"coid":"INWK","period":"FY2016","coname":"InnerWorkings, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":591,"sales":1090.7,"equity":264.63,"debt_ta":0.18184,"eq_ta":0.44777,"gw_ta":0.34298,"oint_ta":0.05337,"ppe_ta":0.05525,"ca_ta":0.54433,"cash_ta":0.05232,"roe":0.00842,"roa":0.01277,"nioa":0.00364,"cfoa":0.00878,"accoa":-0.00514,"cogs_sales":0.75838,"ebit_sales":0.01405,"ni_sales":0.00401,"return":0.31333} {"coid":"IONS","period":"FY2013","coname":"Ionis Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":847.16,"sales":147.28,"equity":378.39,"debt_ta":0.27453,"eq_ta":0.44666,"oint_ta":0.02371,"ppe_ta":0.10175,"ca_ta":0.86821,"cash_ta":0.18883,"cogs_sales":1.18387,"ebit_sales":-0.45193,"ni_sales":-0.41173} {"coid":"IONS","period":"FY2014","coname":"Ionis Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":955.81,"sales":214.16,"equity":257.78,"debt_ta":0.47894,"eq_ta":0.2697,"oint_ta":0.0208,"ppe_ta":0.09307,"ca_ta":0.87528,"cash_ta":0.14961,"roe":-0.06127,"roa":-0.03017,"nioa":-0.02162,"cfoa":0.00349,"accoa":-0.02511,"cogs_sales":1.00817,"ebit_sales":-0.25397,"ni_sales":-0.18201,"return":0.5497} {"coid":"IONS","period":"FY2015","coname":"Ionis Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":947.9,"sales":283.7,"equity":200.79,"debt_ta":0.49896,"eq_ta":0.21183,"oint_ta":0.02038,"ca_ta":0.883,"cash_ta":0.13588,"roe":-0.19251,"roa":-0.04618,"nioa":-0.04637,"cfoa":0.01109,"accoa":-0.05747,"cogs_sales":0.9822,"ebit_sales":-0.30987,"ni_sales":-0.31117,"return":0.00308} {"coid":"IONS","period":"FY2016","coname":"Ionis Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":912.47,"sales":346.62,"equity":99.56,"debt_ta":0.64562,"eq_ta":0.10911,"oint_ta":0.02231,"ppe_ta":0.10175,"ca_ta":0.87447,"cash_ta":0.09281,"roe":-0.2882,"roa":-0.04495,"nioa":-0.04653,"cfoa":-0.06026,"accoa":0.01373,"cogs_sales":0.8344,"ebit_sales":-0.24124,"ni_sales":-0.24973,"return":-0.22768} {"coid":"IOSP","period":"FY2013","coname":"Innospec Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":794.7,"sales":818.8,"equity":409.4,"debt_ta":0.18623,"eq_ta":0.51516,"gw_ta":0.23644,"oint_ta":0.15956,"ppe_ta":0.076,"ca_ta":0.51265,"cash_ta":0.10092,"cogs_sales":0.68832,"ebit_sales":0.11334,"ni_sales":0.09502} {"coid":"IOSP","period":"FY2014","coname":"Innospec Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":999.9,"sales":960.9,"equity":515.9,"debt_ta":0.14161,"eq_ta":0.51595,"gw_ta":0.27613,"oint_ta":0.18112,"ppe_ta":0.08081,"ca_ta":0.41424,"cash_ta":0.0416,"roe":0.09089,"roa":0.0618,"nioa":0.04686,"cfoa":0.05923,"accoa":-0.01237,"cogs_sales":0.68571,"ebit_sales":0.11541,"ni_sales":0.08752,"return":-0.06423} {"coid":"IOSP","period":"FY2015","coname":"Innospec Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1030,"sales":1012.3,"equity":605,"debt_ta":0.13214,"eq_ta":0.58738,"gw_ta":0.25961,"oint_ta":0.16379,"ppe_ta":0.07379,"ca_ta":0.44534,"cash_ta":0.13291,"roe":0.10661,"roa":0.07503,"nioa":0.05887,"cfoa":0.05798,"accoa":0.00089,"cogs_sales":0.6582,"ebit_sales":0.15045,"ni_sales":0.11805,"return":0.2875} {"coid":"IOSP","period":"FY2016","coname":"Innospec Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1181.4,"sales":883.4,"equity":653.5,"debt_ta":0.23134,"eq_ta":0.55316,"gw_ta":0.31725,"oint_ta":0.12223,"ppe_ta":0.13323,"ca_ta":0.37337,"cash_ta":0.08625,"roe":0.0646,"roa":0.04662,"nioa":0.03676,"cfoa":0.04726,"accoa":-0.01049,"cogs_sales":0.62384,"ebit_sales":0.11671,"ni_sales":0.09203,"return":0.27715} {"coid":"IP","period":"FY2013","coname":"International Paper Company","sector":"Basic Industries","industry":"Paper","toas":31528,"sales":23483,"equity":8105,"debt_ta":0.30094,"eq_ta":0.25707,"gw_ta":0.12646,"ppe_ta":0.43365,"ca_ta":0.28625,"cash_ta":0.05716,"cogs_sales":0.6934,"ebit_sales":0.05229,"ni_sales":0.0594} {"coid":"IP","period":"FY2014","coname":"International Paper Company","sector":"Basic Industries","industry":"Paper","toas":28684,"sales":23617,"equity":5115,"debt_ta":0.32677,"eq_ta":0.17832,"gw_ta":0.13154,"ppe_ta":0.44373,"ca_ta":0.27747,"cash_ta":0.06558,"roe":0.04198,"roa":0.01448,"nioa":0.00922,"cfoa":0.0511,"accoa":-0.04189,"cogs_sales":0.68836,"ebit_sales":0.03692,"ni_sales":0.0235,"return":0.14136} {"coid":"IP","period":"FY2015","coname":"International Paper Company","sector":"Basic Industries","industry":"Paper","toas":30531,"sales":22365,"equity":3884,"debt_ta":0.30363,"eq_ta":0.12721,"gw_ta":0.10923,"ppe_ta":0.40438,"ca_ta":0.21215,"cash_ta":0.03439,"roe":0.10423,"roa":0.02138,"nioa":0.01584,"cfoa":0.04357,"accoa":-0.02773,"cogs_sales":0.69211,"ebit_sales":0.05661,"ni_sales":0.04194,"return":-0.27225} {"coid":"IP","period":"FY2016","coname":"International Paper Company","sector":"Basic Industries","industry":"Paper","toas":33345,"sales":21079,"equity":4341,"debt_ta":0.3393,"eq_ta":0.13018,"gw_ta":0.10088,"ppe_ta":0.43323,"ca_ta":0.209,"cash_ta":0.03098,"roe":0.10991,"roa":0.01497,"nioa":0.01415,"cfoa":0.03879,"accoa":-0.02464,"cogs_sales":0.71882,"ebit_sales":0.04535,"ni_sales":0.04289,"return":0.46935} {"coid":"IPAR","period":"FY2013","coname":"Inter Parfums, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":664.06,"sales":563.58,"equity":407.21,"debt_ta":0.00919,"eq_ta":0.61321,"oint_ta":0.17504,"ppe_ta":0.01572,"ca_ta":0.79133,"cash_ta":0.18921,"cogs_sales":0.41662,"ebit_sales":0.1431,"ni_sales":0.06957} {"coid":"IPAR","period":"FY2014","coname":"Inter Parfums, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":604.51,"sales":499.26,"equity":382.06,"debt_ta":0.0005,"eq_ta":0.63202,"oint_ta":0.16299,"ppe_ta":0.0152,"ca_ta":0.80488,"cash_ta":0.14911,"roe":0.0373,"roa":0.04471,"nioa":0.02321,"cfoa":0.02886,"accoa":-0.00565,"cogs_sales":0.42507,"ebit_sales":0.11361,"ni_sales":0.05897,"return":-0.22101} {"coid":"IPAR","period":"FY2015","coname":"Inter Parfums, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":687.66,"sales":468.54,"equity":365.59,"debt_ta":0.1434,"eq_ta":0.53164,"oint_ta":0.29279,"ppe_ta":0.01358,"ca_ta":0.68167,"cash_ta":0.25735,"roe":0.04071,"roa":0.04682,"nioa":0.02356,"cfoa":0.03876,"accoa":-0.0152,"cogs_sales":0.38219,"ebit_sales":0.12912,"ni_sales":0.06497,"return":-0.11609} {"coid":"IPAR","period":"FY2016","coname":"Inter Parfums, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":682.41,"sales":521.07,"equity":370.39,"debt_ta":0.10926,"eq_ta":0.54277,"oint_ta":0.26944,"ppe_ta":0.01477,"ca_ta":0.7037,"cash_ta":0.23714,"roe":0.04529,"roa":0.04895,"nioa":0.02433,"cfoa":0.03982,"accoa":-0.0155,"cogs_sales":0.37346,"ebit_sales":0.12872,"ni_sales":0.06396,"return":0.40305} {"coid":"IPG","period":"FY2013","coname":"Interpublic Group of Companies, Inc. (The)","sector":"Technology","industry":"Advertising","toas":12905,"sales":7122.3,"equity":2215.2,"debt_ta":0.12883,"eq_ta":0.17165,"gw_ta":0.28121,"oint_ta":0.01269,"ppe_ta":0.04184,"ca_ta":0.62642,"cash_ta":0.12683,"ebit_sales":0.06571,"ni_sales":0.03761} {"coid":"IPG","period":"FY2014","coname":"Interpublic Group of Companies, Inc. (The)","sector":"Technology","industry":"Advertising","toas":12736.6,"sales":7537.1,"equity":2116.3,"debt_ta":0.13522,"eq_ta":0.16616,"gw_ta":0.28808,"oint_ta":0.01374,"ppe_ta":0.04304,"ca_ta":0.61321,"cash_ta":0.13038,"roe":0.11015,"roa":0.02811,"nioa":0.01861,"cfoa":0.02611,"accoa":-0.0075,"ebit_sales":0.09562,"ni_sales":0.0633,"return":0.19718} {"coid":"IPG","period":"FY2015","coname":"Interpublic Group of Companies, Inc. (The)","sector":"Technology","industry":"Advertising","toas":12585.1,"sales":7613.8,"equity":1965.5,"debt_ta":0.13866,"eq_ta":0.15618,"gw_ta":0.28673,"oint_ta":0.01178,"ppe_ta":0.04507,"ca_ta":0.61129,"cash_ta":0.11942,"roe":0.11137,"roa":0.0301,"nioa":0.01795,"cfoa":0.02662,"accoa":-0.00866,"ebit_sales":0.10011,"ni_sales":0.05971,"return":0.1465} {"coid":"IPG","period":"FY2016","coname":"Interpublic Group of Companies, Inc. (The)","sector":"Technology","industry":"Advertising","toas":12485.2,"sales":7846.6,"equity":2017.1,"debt_ta":0.13538,"eq_ta":0.16156,"gw_ta":0.2943,"oint_ta":0.01186,"ppe_ta":0.04982,"ca_ta":0.59575,"cash_ta":0.08791,"roe":0.15279,"roa":0.03311,"nioa":0.02427,"cfoa":0.02048,"accoa":0.00379,"ebit_sales":0.1058,"ni_sales":0.07755,"return":0.03216} {"coid":"IPGP","period":"FY2013","coname":"IPG Photonics Corporation","sector":"Technology","industry":"Semiconductors","toas":1061.22,"sales":648.03,"equity":927.97,"debt_ta":0.01504,"eq_ta":0.87444,"gw_ta":0.00043,"oint_ta":0.00901,"ppe_ta":0.2377,"ca_ta":0.74098,"cash_ta":0.42289,"cogs_sales":0.4755,"ebit_sales":0.33687,"ni_sales":0.24039} {"coid":"IPGP","period":"FY2014","coname":"IPG Photonics Corporation","sector":"Technology","industry":"Semiconductors","toas":1210.89,"sales":769.83,"equity":1046.56,"debt_ta":0.02942,"eq_ta":0.86429,"gw_ta":0.00038,"oint_ta":0.00762,"ppe_ta":0.22717,"ca_ta":0.73817,"cash_ta":0.43121,"roe":0.10151,"roa":0.1252,"nioa":0.08822,"cfoa":0.07927,"accoa":0.00895,"cogs_sales":0.45895,"ebit_sales":0.36952,"ni_sales":0.26037,"return":-0.03466} {"coid":"IPGP","period":"FY2015","coname":"IPG Photonics Corporation","sector":"Technology","industry":"Semiconductors","toas":1453.43,"sales":901.26,"equity":1259.53,"debt_ta":0.01353,"eq_ta":0.86659,"gw_ta":0.00035,"oint_ta":0.00819,"ppe_ta":0.19857,"ca_ta":0.75861,"cash_ta":0.4008,"roe":0.105,"roa":0.12822,"nioa":0.09089,"cfoa":0.0963,"accoa":-0.00541,"cogs_sales":0.45424,"ebit_sales":0.37905,"ni_sales":0.26868,"return":0.19007} {"coid":"IPGP","period":"FY2016","coname":"IPG Photonics Corporation","sector":"Technology","industry":"Semiconductors","toas":1790,"sales":1006.17,"equity":1557.56,"debt_ta":0.0228,"eq_ta":0.87015,"gw_ta":0.01108,"oint_ta":0.01608,"ppe_ta":0.21194,"ca_ta":0.72679,"cash_ta":0.34853,"roe":0.09256,"roa":0.11302,"nioa":0.08039,"cfoa":0.09012,"accoa":-0.00972,"cogs_sales":0.45115,"ebit_sales":0.36431,"ni_sales":0.25915,"return":0.10711} {"coid":"IPHI","period":"FY2013","coname":"Inphi Corporation","sector":"Technology","industry":"Semiconductors","toas":182.34,"sales":102.66,"equity":159.39,"debt_ta":0,"eq_ta":0.87414,"gw_ta":0.03225,"ppe_ta":0.12318,"ca_ta":0.80125,"cash_ta":0.17369,"cogs_sales":0.36129,"ebit_sales":-0.11134,"ni_sales":-0.12838} {"coid":"IPHI","period":"FY2014","coname":"Inphi Corporation","sector":"Technology","industry":"Semiconductors","toas":278.46,"sales":96.14,"equity":239.17,"debt_ta":0,"eq_ta":0.8589,"gw_ta":0.03286,"oint_ta":0.29006,"ppe_ta":0.12749,"ca_ta":0.50456,"cash_ta":0.10906,"roe":-0.05673,"roa":-0.07682,"nioa":-0.04907,"cfoa":0.01821,"accoa":-0.06727,"cogs_sales":0.46016,"ebit_sales":-0.36821,"ni_sales":-0.23518,"return":0.43256} {"coid":"IPHI","period":"FY2015","coname":"Inphi Corporation","sector":"Technology","industry":"Semiconductors","toas":505.05,"sales":192.71,"equity":290.67,"debt_ta":0.33997,"eq_ta":0.57553,"gw_ta":0.01671,"oint_ta":0.13125,"ppe_ta":0.06657,"ca_ta":0.75018,"cash_ta":0.56042,"roe":-0.02557,"roa":-0.01289,"nioa":-0.01729,"cfoa":0.0871,"accoa":-0.10439,"cogs_sales":0.3772,"ebit_sales":-0.05241,"ni_sales":-0.07031,"return":0.46212} {"coid":"IPHI","period":"FY2016","coname":"Inphi Corporation","sector":"Technology","industry":"Semiconductors","toas":990.6,"sales":266.28,"equity":462.52,"debt_ta":0.40227,"eq_ta":0.46691,"gw_ta":0.10608,"oint_ta":0.33016,"ppe_ta":0.04489,"ca_ta":0.50426,"cash_ta":0.14624,"roe":0.13205,"roa":0.00766,"nioa":0.0665,"cfoa":0.04217,"accoa":0.02433,"cogs_sales":0.32139,"ebit_sales":0.04304,"ni_sales":0.37352,"return":0.65137} {"coid":"IPHS","period":"FY2013","coname":"Innophos Holdings, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":745.67,"sales":844.13,"equity":463.42,"debt_ta":0.21861,"eq_ta":0.62148,"gw_ta":0.11315,"oint_ta":0.08895,"ppe_ta":0.27087,"ca_ta":0.5158,"cash_ta":0.04393,"cogs_sales":0.81247,"ebit_sales":0.09033,"ni_sales":0.05865} {"coid":"IPHS","period":"FY2014","coname":"Innophos Holdings, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":728.41,"sales":839.19,"equity":463.01,"debt_ta":0.18671,"eq_ta":0.63564,"gw_ta":0.11583,"oint_ta":0.08321,"ppe_ta":0.27318,"ca_ta":0.51003,"cash_ta":0.04971,"roe":0.06958,"roa":0.06605,"nioa":0.04373,"cfoa":0.08601,"accoa":-0.04228,"cogs_sales":0.77661,"ebit_sales":0.11602,"ni_sales":0.07681,"return":0.24252} {"coid":"IPHS","period":"FY2015","coname":"Innophos Holdings, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":669.55,"sales":789.15,"equity":333.26,"debt_ta":0.31812,"eq_ta":0.49774,"gw_ta":0.12601,"oint_ta":0.07971,"ppe_ta":0.29795,"ca_ta":0.43885,"cash_ta":0.02675,"roe":0.03309,"roa":0.0287,"nioa":0.01885,"cfoa":0.07077,"accoa":-0.05192,"cogs_sales":0.81837,"ebit_sales":0.05084,"ni_sales":0.03339,"return":-0.48238} {"coid":"IPHS","period":"FY2016","coname":"Innophos Holdings, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":643.01,"sales":725.35,"equity":347.23,"debt_ta":0.28771,"eq_ta":0.54001,"gw_ta":0.13121,"oint_ta":0.07177,"ppe_ta":0.31953,"ca_ta":0.44069,"cash_ta":0.08319,"roe":0.07049,"roa":0.05357,"nioa":0.03655,"cfoa":0.10598,"accoa":-0.06944,"cogs_sales":0.79265,"ebit_sales":0.09695,"ni_sales":0.06613,"return":0.89664} {"coid":"IPXL","period":"FY2013","coname":"Impax Laboratories, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":996.92,"sales":511.5,"equity":810.2,"debt_ta":0,"eq_ta":0.8127,"gw_ta":0.02766,"oint_ta":0.02976,"ppe_ta":0.18877,"ca_ta":0.66178,"cash_ta":0.18518,"cogs_sales":0.58456,"ebit_sales":0.28727,"ni_sales":0.19797} {"coid":"IPXL","period":"FY2014","coname":"Impax Laboratories, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1079.2,"sales":596.05,"equity":887.88,"debt_ta":0,"eq_ta":0.82272,"gw_ta":0.02555,"oint_ta":0.02475,"ppe_ta":0.17436,"ca_ta":0.62605,"cash_ta":0.1991,"roe":0.03377,"roa":0.04362,"nioa":0.02762,"cfoa":0.01581,"accoa":0.01182,"cogs_sales":0.4706,"ebit_sales":0.15193,"ni_sales":0.09622,"return":0.26014} {"coid":"IPXL","period":"FY2015","coname":"Impax Laboratories, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1922.49,"sales":860.47,"equity":1062.41,"debt_ta":0.22086,"eq_ta":0.55262,"gw_ta":0.10932,"oint_ta":0.31315,"ppe_ta":0.1114,"ca_ta":0.42761,"cash_ta":0.17704,"roe":0.02,"roa":0.01978,"nioa":0.01299,"cfoa":0.02396,"accoa":-0.01097,"cogs_sales":0.58196,"ebit_sales":0.069,"ni_sales":0.04532,"return":0.34975} {"coid":"IPXL","period":"FY2016","coname":"Impax Laboratories, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1823.02,"sales":824.43,"equity":623.97,"debt_ta":0.45598,"eq_ta":0.34227,"gw_ta":0.11373,"oint_ta":0.34035,"ppe_ta":0.12801,"ca_ta":0.34621,"cash_ta":0.09881,"roe":-0.27991,"roa":-0.15387,"nioa":-0.12603,"cfoa":0.01992,"accoa":-0.14594,"cogs_sales":1.18328,"ebit_sales":-0.69906,"ni_sales":-0.57255,"return":-0.69013} {"coid":"IR","period":"FY2013","coname":"Ingersoll-Rand plc (Ireland)","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":17658.1,"sales":12350.5,"equity":7068.9,"debt_ta":0.19941,"eq_ta":0.40032,"gw_ta":0.31377,"oint_ta":0.22211,"ppe_ta":0.08316,"ca_ta":0.32374,"cash_ta":0.10971,"cogs_sales":0.705,"ebit_sales":0.06717,"ni_sales":0.0501} {"coid":"IR","period":"FY2014","coname":"Ingersoll-Rand plc (Ireland)","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":17298.5,"sales":12891.4,"equity":5987.4,"debt_ta":0.24421,"eq_ta":0.34612,"gw_ta":0.31158,"oint_ta":0.21874,"ppe_ta":0.08538,"ca_ta":0.32997,"cash_ta":0.09858,"roe":0.07136,"roa":0.0346,"nioa":0.02665,"cfoa":0.02784,"accoa":-0.00119,"cogs_sales":0.6966,"ebit_sales":0.09381,"ni_sales":0.07227,"return":0.04601} {"coid":"IR","period":"FY2015","coname":"Ingersoll-Rand plc (Ireland)","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":16717.6,"sales":13300.7,"equity":5816.7,"debt_ta":0.2523,"eq_ta":0.34794,"gw_ta":0.34276,"oint_ta":0.23485,"ca_ta":0.27572,"cash_ta":0.04407,"roe":0.0563,"roa":0.03669,"nioa":0.01954,"cfoa":0.02502,"accoa":-0.00548,"cogs_sales":0.69839,"ebit_sales":0.09382,"ni_sales":0.04997,"return":-0.11081} {"coid":"IR","period":"FY2016","coname":"Ingersoll-Rand plc (Ireland)","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":17397.4,"sales":13508.9,"equity":6643.8,"debt_ta":0.23395,"eq_ta":0.38188,"gw_ta":0.32524,"oint_ta":0.21757,"ppe_ta":0.08685,"ca_ta":0.3207,"cash_ta":0.09856,"roe":0.11847,"roa":0.05104,"nioa":0.04327,"cfoa":0.04397,"accoa":-0.0007,"cogs_sales":0.68988,"ebit_sales":0.1289,"ni_sales":0.10928,"return":0.38541} {"coid":"IRBT","period":"FY2013","coname":"iRobot Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":416.34,"sales":487.4,"equity":330.69,"debt_ta":0,"eq_ta":0.79428,"gw_ta":0.11709,"oint_ta":0.05445,"ppe_ta":0.05683,"ca_ta":0.72215,"cash_ta":0.39727,"cogs_sales":0.54627,"ebit_sales":0.0665,"ni_sales":0.05671} {"coid":"IRBT","period":"FY2014","coname":"iRobot Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":493.21,"sales":556.85,"equity":390.44,"debt_ta":0,"eq_ta":0.79163,"gw_ta":0.09884,"oint_ta":0.03883,"ppe_ta":0.06346,"ca_ta":0.76004,"cash_ta":0.37704,"roe":0.05242,"roa":0.05762,"nioa":0.04156,"cfoa":0.04465,"accoa":-0.00309,"cogs_sales":0.53657,"ebit_sales":0.09412,"ni_sales":0.06788,"return":-0.00144} {"coid":"IRBT","period":"FY2016","coname":"iRobot Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":521.74,"sales":616.78,"equity":417.41,"debt_ta":0,"eq_ta":0.80003,"gw_ta":0.09344,"oint_ta":0.03001,"ppe_ta":0.05146,"ca_ta":0.74625,"cash_ta":0.34483,"cogs_sales":0.53155,"ebit_sales":0.10209,"ni_sales":0.07155} {"coid":"IRDM","period":"FY2013","coname":"Iridium Communications Inc","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":2309.8,"sales":382.65,"equity":939.5,"debt_ta":0.44991,"eq_ta":0.40675,"gw_ta":0.03768,"oint_ta":0.02487,"ppe_ta":0.68213,"ca_ta":0.16,"cash_ta":0.03843,"cogs_sales":0.29115,"ebit_sales":0.2887,"ni_sales":0.16339} {"coid":"IRDM","period":"FY2014","coname":"Iridium Communications Inc","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":2909.68,"sales":408.56,"equity":1231.86,"debt_ta":0.44383,"eq_ta":0.42337,"gw_ta":0.02991,"oint_ta":0.0163,"ppe_ta":0.67768,"ca_ta":0.19697,"cash_ta":0.03626,"roe":0.03454,"roa":0.02231,"nioa":0.01437,"cfoa":0.04117,"accoa":-0.0268,"cogs_sales":0.28551,"ebit_sales":0.28503,"ni_sales":0.18355,"return":0.56} {"coid":"IRDM","period":"FY2015","coname":"Iridium Communications Inc","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":3071.17,"sales":411.38,"equity":1228.72,"debt_ta":0.4522,"eq_ta":0.40008,"oint_ta":0.01517,"ca_ta":0.15685,"cash_ta":0.03864,"roe":0.00289,"roa":0.01222,"nioa":0.00119,"cfoa":0.03636,"accoa":-0.03517,"cogs_sales":0.24578,"ebit_sales":0.17772,"ni_sales":0.01731,"return":-0.13744} {"coid":"IRDM","period":"FY2016","coname":"Iridium Communications Inc","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":3499.62,"sales":433.64,"equity":1343.76,"debt_ta":0.47352,"eq_ta":0.38397,"oint_ta":0.01309,"ppe_ta":0.80382,"ca_ta":0.14766,"cash_ta":0.07615,"roe":0.04316,"roa":0.02711,"nioa":0.0169,"cfoa":0.03427,"accoa":-0.01738,"cogs_sales":0.25191,"ebit_sales":0.41085,"ni_sales":0.25604,"return":0.1415} {"coid":"IRET","period":"FY2013","coname":"Investors Real Estate Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1889.55,"sales":248.06,"equity":612.79,"debt_ta":0.56056,"eq_ta":0.3243,"gw_ta":0.00059,"oint_ta":0.02141,"ppe_ta":0.89019,"cash_ta":0.04982,"cogs_sales":0.3843,"ebit_sales":0.08337,"ni_sales":0.10292} {"coid":"IRET","period":"FY2014","coname":"Investors Real Estate Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1869.22,"sales":164.59,"equity":592.18,"debt_ta":0.54578,"eq_ta":0.31681,"gw_ta":0.00059,"oint_ta":0.01746,"ppe_ta":0.90995,"cash_ta":0.02529,"roe":-0.01093,"roa":0.00157,"nioa":-0.0035,"cfoa":0.02461,"accoa":-0.02812,"cogs_sales":0.4208,"ebit_sales":0.03585,"ni_sales":-0.08002,"return":-0.04737} {"coid":"IRET","period":"FY2015","coname":"Investors Real Estate Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1997.84,"sales":179.32,"equity":652.11,"debt_ta":0.32909,"eq_ta":0.32641,"gw_ta":0.00086,"oint_ta":0.0007,"ppe_ta":0.61923,"cash_ta":0.02451,"roe":0.01936,"roa":0.00505,"nioa":0.00623,"cfoa":0.02953,"accoa":-0.0233,"cogs_sales":0.40787,"ebit_sales":0.1088,"ni_sales":0.13434,"return":-0.12355} {"coid":"IRET","period":"FY2016","coname":"Investors Real Estate Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1755.02,"sales":188.32,"equity":618.76,"debt_ta":0.47287,"eq_ta":0.35257,"gw_ta":0.00096,"oint_ta":0.00106,"ppe_ta":0.82176,"cash_ta":0.03801,"roe":0.05666,"roa":0.00514,"nioa":0.01919,"cfoa":0.01772,"accoa":0.00147,"cogs_sales":0.42003,"ebit_sales":0.10238,"ni_sales":0.38238,"return":-0.09475} {"coid":"IRIX","period":"FY2013","coname":"IRIDEX Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":33.68,"sales":38.27,"equity":25.85,"debt_ta":0,"eq_ta":0.76752,"gw_ta":0.01574,"oint_ta":0.0098,"ca_ta":0.94923,"cash_ta":0.39905,"cogs_sales":0.5145,"ebit_sales":0.05905,"ni_sales":0.05827} {"coid":"IRIX","period":"FY2015","coname":"IRIDEX Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":41.82,"sales":42.81,"equity":33.74,"debt_ta":0,"eq_ta":0.80679,"gw_ta":0.01267,"oint_ta":0.0067,"ppe_ta":0.01746,"ca_ta":0.78647,"cash_ta":0.31803,"cogs_sales":0.50012,"ebit_sales":0.03107,"ni_sales":0.23452} {"coid":"IRIX","period":"FY2016","coname":"IRIDEX Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":41.82,"sales":41.76,"equity":33.69,"debt_ta":0,"eq_ta":0.8056,"gw_ta":0.01267,"oint_ta":0.00646,"ppe_ta":0.02654,"ca_ta":0.73577,"cash_ta":0.23888,"roe":0.00697,"roa":0.00347,"nioa":0.00562,"cfoa":-0.00705,"accoa":0.01267,"cogs_sales":0.52203,"ebit_sales":0.00694,"ni_sales":0.01125,"return":0.06409} {"coid":"IRMD","period":"FY2013","coname":"iRadimed Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":6.99,"sales":11.34,"equity":5.42,"debt_ta":0.00143,"eq_ta":0.77539,"oint_ta":0.03863,"ppe_ta":0.04721,"ca_ta":0.91416,"cash_ta":0.35193,"cogs_sales":0.25132,"ebit_sales":0.24515,"ni_sales":0.17108} {"coid":"IRMD","period":"FY2014","coname":"iRadimed Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":23.31,"sales":15.65,"equity":20.89,"debt_ta":0,"eq_ta":0.89618,"oint_ta":0.01073,"ppe_ta":0.03432,"ca_ta":0.95109,"cash_ta":0.40541,"roe":0.07792,"roa":0.09967,"nioa":0.06766,"cfoa":0.08548,"accoa":-0.01782,"cogs_sales":0.21725,"ebit_sales":0.19297,"ni_sales":0.13099} {"coid":"IRMD","period":"FY2015","coname":"iRadimed Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":35.24,"sales":31.59,"equity":31.93,"debt_ta":0,"eq_ta":0.90607,"oint_ta":0.00539,"ppe_ta":0.02554,"ca_ta":0.96339,"cash_ta":0.54966,"roe":0.14256,"roa":0.19863,"nioa":0.12861,"cfoa":0.13066,"accoa":-0.00205,"cogs_sales":0.18487,"ebit_sales":0.36815,"ni_sales":0.23837,"return":1.17287} {"coid":"IRMD","period":"FY2016","coname":"iRadimed Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":37.19,"sales":32.5,"equity":31.89,"debt_ta":0,"eq_ta":0.85749,"oint_ta":0.02474,"ppe_ta":0.03926,"ca_ta":0.9188,"cash_ta":0.4762,"roe":0.11297,"roa":0.15118,"nioa":0.09954,"cfoa":0.12992,"accoa":-0.03037,"cogs_sales":0.18923,"ebit_sales":0.33692,"ni_sales":0.22185,"return":-0.604} {"coid":"IRWD","period":"FY2013","coname":"Ironwood Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":278.96,"sales":22.88,"equity":38.23,"debt_ta":0.64145,"eq_ta":0.13704,"ppe_ta":0.13396,"ca_ta":0.82137,"cash_ta":0.27061,"cogs_sales":0.31469,"ebit_sales":-11.92351,"ni_sales":-11.92351} {"coid":"IRWD","period":"FY2014","coname":"Ironwood Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":329.32,"sales":76.44,"equity":88.55,"debt_ta":0.52572,"eq_ta":0.26889,"ppe_ta":0.09058,"ca_ta":0.87547,"cash_ta":0.22562,"roe":-1.49566,"roa":-0.31173,"nioa":-0.31173,"cfoa":-0.25575,"accoa":-0.05598,"cogs_sales":0.33464,"ebit_sales":-2.48064,"ni_sales":-2.48064,"return":0.31955} {"coid":"IRWD","period":"FY2015","coname":"Ironwood Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":619.12,"sales":149.56,"equity":95.12,"debt_ta":0.61618,"eq_ta":0.15364,"ppe_ta":0.03403,"ca_ta":0.80792,"cash_ta":0.42203,"roe":-0.77677,"roa":-0.15043,"nioa":-0.15043,"cfoa":-0.11274,"accoa":-0.03768,"cogs_sales":0.00007,"ebit_sales":-0.95393,"ni_sales":-0.95393,"return":-0.24347} {"coid":"IRWD","period":"FY2016","coname":"Ironwood Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":709.82,"sales":273.96,"equity":66.72,"debt_ta":0.5252,"eq_ta":0.094,"gw_ta":0.00111,"oint_ta":0.23403,"ppe_ta":0.02889,"ca_ta":0.5356,"cash_ta":0.07608,"roe":-0.50488,"roa":-0.06149,"nioa":-0.06149,"cfoa":-0.01914,"accoa":-0.04235,"cogs_sales":0.00683,"ebit_sales":-0.29826,"ni_sales":-0.29826,"return":0.31924} {"coid":"ISCA","period":"FY2013","coname":"International Speedway Corporation","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2017.51,"sales":612.64,"equity":1287.15,"debt_ta":0.13605,"eq_ta":0.63799,"gw_ta":0.05888,"oint_ta":0.08854,"ppe_ta":0.63295,"ca_ta":0.1169,"cash_ta":0.08567,"cogs_sales":0.51977,"ebit_sales":0.11929,"ni_sales":0.07393} {"coid":"ISCA","period":"FY2014","coname":"International Speedway Corporation","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2077.65,"sales":651.94,"equity":1346.43,"debt_ta":0.1308,"eq_ta":0.64805,"gw_ta":0.05718,"oint_ta":0.08598,"ppe_ta":0.66478,"ca_ta":0.0999,"cash_ta":0.07646,"roe":0.02558,"roa":0.02457,"nioa":0.01645,"cfoa":0.03977,"accoa":-0.02331,"cogs_sales":0.53606,"ebit_sales":0.15432,"ni_sales":0.10335,"return":-0.08186} {"coid":"ISCA","period":"FY2015","coname":"International Speedway Corporation","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2119.66,"sales":645.37,"equity":1393.21,"debt_ta":0.12542,"eq_ta":0.65728,"gw_ta":0.05604,"oint_ta":0.08427,"ppe_ta":0.68358,"ca_ta":0.12527,"cash_ta":0.07574,"roe":0.02067,"roa":0.02167,"nioa":0.01349,"cfoa":0.03621,"accoa":-0.02272,"cogs_sales":0.52285,"ebit_sales":0.14091,"ni_sales":0.08775,"return":0.14574} {"coid":"ISCA","period":"FY2016","coname":"International Speedway Corporation","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2172.66,"sales":661.02,"equity":1400.36,"debt_ta":0.12097,"eq_ta":0.64454,"gw_ta":0.05467,"oint_ta":0.08222,"ppe_ta":0.66992,"ca_ta":0.14412,"cash_ta":0.12139,"roe":0.02733,"roa":0.02891,"nioa":0.01779,"cfoa":0.05729,"accoa":-0.0395,"cogs_sales":0.50725,"ebit_sales":0.18769,"ni_sales":0.11549,"return":0.04695} {"coid":"ISLE","period":"FY2013","coname":"Isle of Capri Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1553.6,"sales":923.4,"equity":142.41,"debt_ta":0.74464,"eq_ta":0.09166,"gw_ta":0.18074,"oint_ta":0.0391,"ppe_ta":0.66557,"ca_ta":0.08516,"cash_ta":0.04407,"cogs_sales":0.5345,"ebit_sales":-0.04952,"ni_sales":-0.05152} {"coid":"ISLE","period":"FY2014","coname":"Isle of Capri Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1290.07,"sales":934.41,"equity":19.38,"debt_ta":0.82654,"eq_ta":0.01502,"gw_ta":0.08447,"oint_ta":0.04256,"ppe_ta":0.74073,"ca_ta":0.10266,"cash_ta":0.05413,"roe":-0.78923,"roa":-0.04758,"nioa":-0.0449,"cfoa":0.03051,"accoa":-0.07541,"cogs_sales":0.54677,"ebit_sales":-0.1448,"ni_sales":-0.13665,"return":-0.11227} {"coid":"ISLE","period":"FY2015","coname":"Isle of Capri Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1227.76,"sales":977.04,"equity":23.46,"debt_ta":0.80869,"eq_ta":0.01911,"gw_ta":0.08876,"oint_ta":0.04404,"ca_ta":0.09747,"cash_ta":0.05411,"roe":0.12092,"roa":0.00334,"nioa":0.00206,"cfoa":0.04987,"accoa":-0.04781,"cogs_sales":0.54387,"ebit_sales":0.0086,"ni_sales":0.0053,"return":1.09118} {"coid":"ISLE","period":"FY2016","coname":"Isle of Capri Casinos, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1194.22,"sales":978.59,"equity":75.62,"debt_ta":0.76349,"eq_ta":0.06332,"gw_ta":0.06681,"oint_ta":0.027,"ca_ta":0.09453,"cash_ta":0.05203,"roe":0.46629,"roa":0.02166,"nioa":0.01908,"cfoa":0.05612,"accoa":-0.03704,"cogs_sales":0.53551,"ebit_sales":0.05362,"ni_sales":0.04721,"return":0.04782} {"coid":"ISRG","period":"FY2013","coname":"Intuitive Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":3950.3,"sales":2265.1,"equity":3501.4,"debt_ta":0,"eq_ta":0.88636,"gw_ta":0.03478,"oint_ta":0.02382,"ppe_ta":0.07845,"ca_ta":0.48918,"cash_ta":0.19798,"cogs_sales":0.29619,"ebit_sales":0.38449,"ni_sales":0.29623} {"coid":"ISRG","period":"FY2014","coname":"Intuitive Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":3959.4,"sales":2131.7,"equity":3379.4,"debt_ta":0,"eq_ta":0.85351,"gw_ta":0.05001,"oint_ta":0.01871,"ppe_ta":0.09784,"ca_ta":0.45762,"cash_ta":0.15161,"roe":0.06087,"roa":0.06941,"nioa":0.05295,"cfoa":0.08409,"accoa":-0.03114,"cogs_sales":0.33677,"ebit_sales":0.25754,"ni_sales":0.19646,"return":0.37716} {"coid":"ISRG","period":"FY2015","coname":"Intuitive Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":4907.3,"sales":2384.4,"equity":4319.5,"debt_ta":0,"eq_ta":0.88022,"gw_ta":0.04098,"oint_ta":0.01013,"ppe_ta":0.08805,"ca_ta":0.44739,"cash_ta":0.14562,"roe":0.07648,"roa":0.08554,"nioa":0.06641,"cfoa":0.08706,"accoa":-0.02065,"cogs_sales":0.33824,"ebit_sales":0.31811,"ni_sales":0.24694,"return":0.03256} {"coid":"ISRG","period":"FY2016","coname":"Intuitive Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":6486.9,"sales":2704.4,"equity":5777.8,"debt_ta":0,"eq_ta":0.89069,"gw_ta":0.031,"oint_ta":0.00486,"ppe_ta":0.07067,"ca_ta":0.50107,"cash_ta":0.1598,"roe":0.07288,"roa":0.08608,"nioa":0.06459,"cfoa":0.09153,"accoa":-0.02694,"cogs_sales":0.3011,"ebit_sales":0.36267,"ni_sales":0.27211,"return":0.16114} {"coid":"ISRL","period":"FY2013","coname":"Isramco, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":157.91,"sales":68.69,"equity":11.87,"debt_ta":0.617,"eq_ta":0.07517,"ppe_ta":0.76252,"ca_ta":0.17947,"cash_ta":0.02628,"cogs_sales":0.15781,"ebit_sales":-0.14471,"ni_sales":-0.09769} {"coid":"ISRL","period":"FY2014","coname":"Isramco, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":158.86,"sales":93.9,"equity":17.62,"debt_ta":0.46538,"eq_ta":0.11092,"ppe_ta":0.72983,"ca_ta":0.14289,"cash_ta":0.01278,"roe":0.17497,"roa":0.02522,"nioa":0.01629,"cfoa":0.06244,"accoa":-0.04615,"cogs_sales":0.2541,"ebit_sales":0.08509,"ni_sales":0.05495,"return":0.08619} {"coid":"ISRL","period":"FY2015","coname":"Isramco, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":146.96,"sales":66.13,"equity":0.31,"debt_ta":0.77708,"eq_ta":0.00211,"ppe_ta":0.44638,"ca_ta":0.26041,"cash_ta":0.15024,"roe":-0.96542,"roa":-0.09888,"nioa":-0.0566,"cfoa":0.02913,"accoa":-0.08574,"cogs_sales":0.32965,"ebit_sales":-0.45728,"ni_sales":-0.26176,"return":-0.35283} {"coid":"ISRL","period":"FY2016","coname":"Isramco, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":141.27,"sales":54.34,"equity":7.06,"debt_ta":0.74036,"eq_ta":0.04998,"ppe_ta":0.39286,"ca_ta":0.28095,"cash_ta":0.18468,"roe":0.91588,"roa":0.02956,"nioa":0.02342,"cfoa":0.05381,"accoa":-0.03039,"cogs_sales":0.26665,"ebit_sales":0.15679,"ni_sales":0.12422,"return":0.39178} {"coid":"IT","period":"FY2013","coname":"Gartner, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1783.58,"sales":1784.21,"equity":361.32,"debt_ta":0.11494,"eq_ta":0.20258,"gw_ta":0.2911,"oint_ta":0.00343,"ppe_ta":0.05145,"ca_ta":0.60826,"cash_ta":0.23772,"cogs_sales":0.39989,"ebit_sales":0.14933,"ni_sales":0.10245} {"coid":"IT","period":"FY2014","coname":"Gartner, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1904.35,"sales":2021.44,"equity":161.17,"debt_ta":0.21267,"eq_ta":0.08463,"gw_ta":0.30806,"oint_ta":0.01612,"ppe_ta":0.05146,"ca_ta":0.57587,"cash_ta":0.19182,"roe":0.35172,"roa":0.07448,"nioa":0.04983,"cfoa":0.09403,"accoa":-0.0442,"cogs_sales":0.39473,"ebit_sales":0.13588,"ni_sales":0.09091,"return":0.18522} {"coid":"IT","period":"FY2015","coname":"Gartner, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2168.52,"sales":2163.06,"equity":-132.4,"debt_ta":0.3776,"eq_ta":-0.06106,"gw_ta":0.32988,"oint_ta":0.04452,"ppe_ta":0.05014,"ca_ta":0.52617,"cash_ta":0.172,"roe":6.10462,"roa":0.06683,"nioa":0.04312,"cfoa":0.08484,"accoa":-0.04172,"cogs_sales":0.38791,"ebit_sales":0.12584,"ni_sales":0.0812,"return":0.07707} {"coid":"IT","period":"FY2016","coname":"Gartner, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":2367.34,"sales":2444.54,"equity":60.88,"debt_ta":0.29332,"eq_ta":0.02572,"gw_ta":0.31193,"oint_ta":0.03244,"ppe_ta":0.05137,"ca_ta":0.56739,"cash_ta":0.20032,"roe":-2.70666,"roa":0.06359,"nioa":0.04268,"cfoa":0.08061,"accoa":-0.03793,"cogs_sales":0.38684,"ebit_sales":0.11799,"ni_sales":0.07919,"return":0.11433} {"coid":"ITCI","period":"FY2013","coname":"Intra-Cellular Therapies Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":38.45,"sales":2.74,"equity":31.62,"debt_ta":0,"eq_ta":0.82237,"ppe_ta":0.00182,"ca_ta":0.9948,"cash_ta":0.91417,"ebit_sales":-9.79927,"ni_sales":-9.80657} {"coid":"ITCI","period":"FY2014","coname":"Intra-Cellular Therapies Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":131.11,"sales":0.58,"equity":120.55,"debt_ta":0,"eq_ta":0.91946,"ppe_ta":0.00038,"ca_ta":0.99908,"cash_ta":0.46778,"roe":-0.20168,"roa":-0.181,"nioa":-0.181,"cfoa":-0.13452,"accoa":-0.04647,"ebit_sales":-52.91379,"ni_sales":-52.91379} {"coid":"ITCI","period":"FY2015","coname":"Intra-Cellular Therapies Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":484.1,"sales":0.09,"equity":476.24,"debt_ta":0,"eq_ta":0.98376,"ppe_ta":0.00159,"ca_ta":0.99826,"cash_ta":0.09742,"roe":-0.17559,"roa":-0.17033,"nioa":-0.17033,"cfoa":-0.16625,"accoa":-0.00408,"ebit_sales":-1164.33333,"ni_sales":-1164.33333,"return":2.04759} {"coid":"ITCI","period":"FY2016","coname":"Intra-Cellular Therapies Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":388.9,"sales":0.33,"equity":375.5,"debt_ta":0,"eq_ta":0.96554,"ppe_ta":0.00162,"ca_ta":0.9982,"cash_ta":0.12507,"roe":-0.1367,"roa":-0.13214,"nioa":-0.13337,"cfoa":-0.10454,"accoa":-0.02883,"ebit_sales":-349.57576,"ni_sales":-352.81818,"return":-0.71946} {"coid":"ITG","period":"FY2013","coname":"Investment Technology Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1539.47,"sales":530.8,"equity":417.43,"debt_ta":0.06747,"eq_ta":0.27115,"oint_ta":0.04488,"ppe_ta":0.04298,"cash_ta":0.17012,"cogs_sales":0.25885,"ebit_sales":0.0811,"ni_sales":0.05857} {"coid":"ITG","period":"FY2014","coname":"Investment Technology Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1350.85,"sales":559.81,"equity":415.6,"debt_ta":0.07117,"eq_ta":0.30766,"gw_ta":0.00948,"oint_ta":0.05177,"ppe_ta":0.04465,"cash_ta":0.20373,"roe":0.06109,"roa":0.02249,"nioa":0.01761,"cfoa":0.04932,"accoa":-0.03171,"cogs_sales":0.24578,"ebit_sales":0.11609,"ni_sales":0.09091,"return":0.01265} {"coid":"ITG","period":"FY2015","coname":"Investment Technology Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1709.02,"sales":634.8,"equity":454.82,"debt_ta":0.05529,"eq_ta":0.26613,"gw_ta":0.00698,"oint_ta":0.03744,"ppe_ta":0.03247,"cash_ta":0.19347,"roe":0.1052,"roa":0.03962,"nioa":0.02993,"cfoa":0.01593,"accoa":0.01399,"cogs_sales":0.22528,"ebit_sales":0.19097,"ni_sales":0.14425,"return":-0.1743} {"coid":"ITG","period":"FY2016","coname":"Investment Technology Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":775.28,"sales":469.05,"equity":405.16,"debt_ta":0.10128,"eq_ta":0.5226,"gw_ta":0.01303,"oint_ta":0.06965,"ppe_ta":0.07653,"cash_ta":0.35855,"roe":-0.03014,"roa":-0.01741,"nioa":-0.01043,"cfoa":0.01412,"accoa":-0.02455,"cogs_sales":0.31321,"ebit_sales":-0.09219,"ni_sales":-0.05526,"return":0.17769} {"coid":"ITRI","period":"FY2013","coname":"Itron, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":1882.51,"sales":1938.03,"equity":855.24,"debt_ta":0.20119,"eq_ta":0.45431,"gw_ta":0.29141,"oint_ta":0.10403,"ppe_ta":0.13111,"ca_ta":0.42463,"cash_ta":0.0663,"cogs_sales":0.68279,"ebit_sales":-0.07915,"ni_sales":-0.07902} {"coid":"ITRI","period":"FY2014","coname":"Itron, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":1751.75,"sales":1947.62,"equity":681,"debt_ta":0.18494,"eq_ta":0.38875,"gw_ta":0.2859,"oint_ta":0.07987,"ppe_ta":0.11825,"ca_ta":0.44667,"cash_ta":0.06415,"roe":-0.01541,"roa":-0.00503,"nioa":-0.00651,"cfoa":0.03659,"accoa":-0.0431,"cogs_sales":0.68472,"ebit_sales":-0.00938,"ni_sales":-0.01215,"return":0.02076} {"coid":"ITRI","period":"FY2015","coname":"Itron, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":1680.32,"sales":1883.53,"equity":604.76,"debt_ta":0.2203,"eq_ta":0.35991,"gw_ta":0.27859,"oint_ta":0.06066,"ppe_ta":0.11323,"ca_ta":0.45166,"cash_ta":0.07797,"roe":0.00986,"roa":0.01081,"nioa":0.00369,"cfoa":0.02137,"accoa":-0.01768,"cogs_sales":0.70445,"ebit_sales":0.0197,"ni_sales":0.00673,"return":-0.14448} {"coid":"ITRI","period":"FY2016","coname":"Itron, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":1577.81,"sales":2013.19,"equity":631.6,"debt_ta":0.193,"eq_ta":0.4003,"gw_ta":0.28678,"oint_ta":0.04573,"ppe_ta":0.11184,"ca_ta":0.46423,"cash_ta":0.08465,"roe":0.0257,"roa":0.02598,"nioa":0.00975,"cfoa":0.03555,"accoa":-0.0258,"cogs_sales":0.672,"ebit_sales":0.04204,"ni_sales":0.01578,"return":0.73715} {"coid":"ITW","period":"FY2013","coname":"Illinois Tool Works Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":19966,"sales":14135,"equity":9703,"debt_ta":0.31774,"eq_ta":0.48598,"gw_ta":0.24472,"oint_ta":0.10012,"ppe_ta":0.0856,"ca_ta":0.49164,"cash_ta":0.18121,"cogs_sales":0.60516,"ebit_sales":0.16604,"ni_sales":0.11878} {"coid":"ITW","period":"FY2014","coname":"Illinois Tool Works Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":17465,"sales":14484,"equity":6819,"debt_ta":0.42479,"eq_ta":0.39044,"gw_ta":0.26722,"oint_ta":0.10301,"ppe_ta":0.09654,"ca_ta":0.45027,"cash_ta":0.22846,"roe":0.17831,"roa":0.07211,"nioa":0.0787,"cfoa":0.04317,"accoa":0.03553,"cogs_sales":0.5988,"ebit_sales":0.18634,"ni_sales":0.2034,"return":0.14987} {"coid":"ITW","period":"FY2015","coname":"Illinois Tool Works Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":15729,"sales":13405,"equity":5224,"debt_ta":0.47187,"eq_ta":0.33213,"gw_ta":0.28222,"oint_ta":0.09918,"ppe_ta":0.10026,"ca_ta":0.42724,"cash_ta":0.19645,"roe":0.15768,"roa":0.08191,"nioa":0.05721,"cfoa":0.06926,"accoa":-0.01205,"cogs_sales":0.58844,"ebit_sales":0.20283,"ni_sales":0.14166,"return":0.00129} {"coid":"ITW","period":"FY2016","coname":"Illinois Tool Works Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":15201,"sales":13599,"equity":4254,"debt_ta":0.51503,"eq_ta":0.27985,"gw_ta":0.29985,"oint_ta":0.09624,"ppe_ta":0.10868,"ca_ta":0.4028,"cash_ta":0.16262,"roe":0.21471,"roa":0.09402,"nioa":0.06579,"cfoa":0.07443,"accoa":-0.00863,"cogs_sales":0.58063,"ebit_sales":0.21384,"ni_sales":0.14964,"return":0.35032} {"coid":"IVC","period":"FY2013","coname":"Invacare Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":1096.43,"sales":1334.51,"equity":670.81,"debt_ta":0.04131,"eq_ta":0.61181,"gw_ta":0.42158,"oint_ta":0.05708,"ppe_ta":0.09681,"ca_ta":0.38264,"cash_ta":0.02717,"cogs_sales":0.72467,"ebit_sales":-0.03257,"ni_sales":0.02477} {"coid":"IVC","period":"FY2014","coname":"Invacare Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":963.73,"sales":1270.16,"equity":565.32,"debt_ta":0.0211,"eq_ta":0.5866,"gw_ta":0.43687,"oint_ta":0.03944,"ppe_ta":0.08266,"ca_ta":0.42127,"cash_ta":0.0404,"roe":-0.04536,"roa":-0.03068,"nioa":-0.02722,"cfoa":0.00432,"accoa":-0.03153,"cogs_sales":0.7265,"ebit_sales":-0.04977,"ni_sales":-0.04414,"return":-0.27557} {"coid":"IVC","period":"FY2015","coname":"Invacare Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":838.14,"sales":1142.34,"equity":462.82,"debt_ta":0.05622,"eq_ta":0.5522,"gw_ta":0.43153,"oint_ta":0.03699,"ppe_ta":0.09366,"ca_ta":0.43227,"cash_ta":0.07165,"roe":-0.02547,"roa":-0.00652,"nioa":-0.01453,"cfoa":-0.00299,"accoa":-0.01155,"cogs_sales":0.72615,"ebit_sales":-0.01028,"ni_sales":-0.02293,"return":0.0406} {"coid":"IVC","period":"FY2016","coname":"Invacare Corporation","sector":"Health Care","industry":"Industrial Specialties","toas":903.74,"sales":1047.47,"equity":422.39,"debt_ta":0.17854,"eq_ta":0.46738,"gw_ta":0.39901,"oint_ta":0.03211,"ppe_ta":0.08339,"ca_ta":0.45264,"cash_ta":0.13746,"roe":-0.04842,"roa":-0.01697,"nioa":-0.02461,"cfoa":-0.0325,"accoa":0.00789,"cogs_sales":0.72923,"ebit_sales":-0.02822,"ni_sales":-0.04092,"return":-0.24645} {"coid":"IVR","period":"FY2013","coname":"INVESCO MORTGAGE CAPITAL INC","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20350.98,"sales":682.36,"equity":2376.11,"debt_ta":0.85968,"eq_ta":0.11676,"cash_ta":0.01035,"cogs_sales":0.5494,"ebit_sales":0.23422,"ni_sales":0.23178} {"coid":"IVR","period":"FY2014","coname":"INVESCO MORTGAGE CAPITAL INC","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21231.02,"sales":687.08,"equity":2610.32,"debt_ta":0.85735,"eq_ta":0.12295,"cash_ta":0.00773,"roe":-0.04313,"roa":-0.00523,"nioa":-0.00517,"cfoa":0.00913,"accoa":-0.0143,"cogs_sales":0.465,"ebit_sales":-0.31662,"ni_sales":-0.31301,"return":0.18451} {"coid":"IVR","period":"FY2015","coname":"INVESCO MORTGAGE CAPITAL INC","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":16767.31,"sales":650.13,"equity":2241.03,"debt_ta":0.84513,"eq_ta":0.13365,"cash_ta":0.00317,"roe":0.02323,"roa":0.003,"nioa":0.00297,"cfoa":0.00944,"accoa":-0.00647,"cogs_sales":0.48699,"ebit_sales":0.17544,"ni_sales":0.17337,"return":-0.09878} {"coid":"IVR","period":"FY2016","coname":"INVESCO MORTGAGE CAPITAL INC","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":15706.24,"sales":478.68,"equity":2241.56,"debt_ta":0.84092,"eq_ta":0.14272,"cash_ta":0.0103,"roe":0.05676,"roa":0.00794,"nioa":0.00783,"cfoa":0.01015,"accoa":-0.00232,"cogs_sales":0.40089,"ebit_sales":0.53836,"ni_sales":0.53148,"return":0.31905} {"coid":"IVZ","period":"FY2013","coname":"Invesco Plc","sector":"Finance","industry":"Investment Managers","toas":19270.5,"sales":4644.6,"equity":8392.6,"debt_ta":0.29944,"eq_ta":0.43552,"gw_ta":0.35636,"oint_ta":0.06558,"cash_ta":0.06908,"cogs_sales":0.32063,"ebit_sales":0.27025,"ni_sales":0.20245} {"coid":"IVZ","period":"FY2014","coname":"Invesco Plc","sector":"Finance","industry":"Investment Managers","toas":20462.5,"sales":5147.1,"equity":8326,"debt_ta":0.32933,"eq_ta":0.40689,"gw_ta":0.32153,"oint_ta":0.06093,"ppe_ta":0.01968,"cash_ta":0.074,"roe":0.0591,"roa":0.03511,"nioa":0.02487,"cfoa":0.03021,"accoa":-0.00534,"cogs_sales":0.31682,"ebit_sales":0.27105,"ni_sales":0.19197,"return":0.11436} {"coid":"IVZ","period":"FY2015","coname":"Invesco Plc","sector":"Finance","industry":"Investment Managers","toas":25073.2,"sales":5122.9,"equity":7885.3,"debt_ta":0.29952,"eq_ta":0.31449,"gw_ta":0.24631,"oint_ta":0.054,"ppe_ta":0.01703,"cash_ta":0.07384,"roe":0.05972,"roa":0.02991,"nioa":0.02126,"cfoa":0.02314,"accoa":-0.00188,"cogs_sales":0.3084,"ebit_sales":0.26588,"ni_sales":0.18897,"return":-0.12832} {"coid":"IVZ","period":"FY2016","coname":"Invesco Plc","sector":"Finance","industry":"Investment Managers","toas":25734.3,"sales":4734.4,"equity":7503.8,"debt_ta":0.25279,"eq_ta":0.29159,"gw_ta":0.23817,"oint_ta":0.05438,"ppe_ta":0.01806,"cash_ta":0.0516,"roe":0.05551,"roa":0.02375,"nioa":0.01681,"cfoa":0.00254,"accoa":0.01427,"cogs_sales":0.29723,"ebit_sales":0.25486,"ni_sales":0.18042,"return":-0.05834} {"coid":"IXYS","period":"FY2013","coname":"IXYS Corporation","sector":"Technology","industry":"Semiconductors","toas":333.48,"sales":280.01,"equity":253.61,"debt_ta":0.08051,"eq_ta":0.7605,"gw_ta":0,"oint_ta":0.00867,"ca_ta":0.73021,"cash_ta":0.32122,"cogs_sales":0.69687,"ebit_sales":0.05243,"ni_sales":0.02732} {"coid":"IXYS","period":"FY2014","coname":"IXYS Corporation","sector":"Technology","industry":"Semiconductors","toas":383.18,"sales":336.33,"equity":270.63,"debt_ta":0.06276,"eq_ta":0.70627,"gw_ta":0.06566,"oint_ta":0.04267,"ppe_ta":0.13197,"ca_ta":0.66548,"cash_ta":0.2569,"roe":0.01154,"roa":0.01878,"nioa":0.00844,"cfoa":0.02697,"accoa":-0.01853,"cogs_sales":0.70205,"ebit_sales":0.04002,"ni_sales":0.01799,"return":0.1964} {"coid":"IXYS","period":"FY2015","coname":"IXYS Corporation","sector":"Technology","industry":"Semiconductors","toas":373.86,"sales":338.77,"equity":267.3,"debt_ta":0.13291,"eq_ta":0.71497,"gw_ta":0.07324,"oint_ta":0.02776,"ca_ta":0.66306,"cash_ta":0.32408,"roe":0.04413,"roa":0.0402,"nioa":0.03136,"cfoa":0.06366,"accoa":-0.0323,"cogs_sales":0.699,"ebit_sales":0.08982,"ni_sales":0.07008,"return":0.09802} {"coid":"IXYS","period":"FY2016","coname":"IXYS Corporation","sector":"Technology","industry":"Semiconductors","toas":422.7,"sales":317.21,"equity":279.3,"debt_ta":0.20596,"eq_ta":0.66075,"gw_ta":0.10019,"oint_ta":0.018,"ppe_ta":0.10083,"ca_ta":0.68211,"cash_ta":0.36861,"roe":0.02697,"roa":0.02949,"nioa":0.0185,"cfoa":0.03715,"accoa":-0.01864,"cogs_sales":0.68551,"ebit_sales":0.07405,"ni_sales":0.04647,"return":-0.07785} {"coid":"JACK","period":"FY2013","coname":"Jack In The Box Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1319.21,"sales":1489.87,"equity":472.02,"debt_ta":0.28068,"eq_ta":0.35781,"gw_ta":0.11294,"oint_ta":0.01242,"ppe_ta":0.58433,"ca_ta":0.08885,"cash_ta":0.00731,"cogs_sales":0.58169,"ebit_sales":0.08252,"ni_sales":0.03433} {"coid":"JACK","period":"FY2014","coname":"Jack In The Box Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1270.66,"sales":1484.13,"equity":257.91,"debt_ta":0.3997,"eq_ta":0.20297,"gw_ta":0.11732,"oint_ta":0.01228,"ppe_ta":0.56831,"ca_ta":0.11534,"cash_ta":0.00833,"roe":0.12186,"roa":0.05662,"nioa":0.03435,"cfoa":0.07762,"accoa":-0.04327,"cogs_sales":0.57186,"ebit_sales":0.0988,"ni_sales":0.05993,"return":0.71689} {"coid":"JACK","period":"FY2015","coname":"Jack In The Box Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1303.98,"sales":1540.32,"equity":15.95,"debt_ta":0.54852,"eq_ta":0.01223,"gw_ta":0.11429,"oint_ta":0.01133,"ppe_ta":0.5585,"ca_ta":0.08279,"cash_ta":0.0136,"roe":0.39732,"roa":0.06928,"nioa":0.04226,"cfoa":0.08812,"accoa":-0.04586,"cogs_sales":0.4486,"ebit_sales":0.1158,"ni_sales":0.07064,"return":0.14332} {"coid":"JACK","period":"FY2016","coname":"Jack In The Box Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1345.01,"sales":1599.33,"equity":-217.21,"debt_ta":0.73703,"eq_ta":-0.16149,"gw_ta":0.12346,"oint_ta":0.01044,"ppe_ta":0.53461,"ca_ta":0.11555,"cash_ta":0.01266,"roe":-0.61647,"roa":0.07506,"nioa":0.04684,"cfoa":0.05065,"accoa":-0.00382,"cogs_sales":0.4461,"ebit_sales":0.12432,"ni_sales":0.07758,"return":0.23535} {"coid":"JAKK","period":"FY2013","coname":"JAKKS Pacific, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":449.84,"sales":632.92,"equity":148.69,"debt_ta":0.307,"eq_ta":0.33054,"gw_ta":0.09977,"oint_ta":0.13283,"ppe_ta":0.02468,"ca_ta":0.71343,"cash_ta":0.26025,"cogs_sales":0.75389,"ebit_sales":-0.08105,"ni_sales":-0.08518} {"coid":"JAKK","period":"FY2014","coname":"JAKKS Pacific, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":561.78,"sales":810.06,"equity":144.59,"debt_ta":0.38271,"eq_ta":0.25738,"gw_ta":0.07919,"oint_ta":0.09116,"ppe_ta":0.01976,"ca_ta":0.77893,"cash_ta":0.12733,"roe":0.07334,"roa":0.02493,"nioa":0.02126,"cfoa":-0.07818,"accoa":0.09944,"cogs_sales":0.7089,"ebit_sales":0.03113,"ni_sales":0.02655,"return":0.0119} {"coid":"JAKK","period":"FY2015","coname":"JAKKS Pacific, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":499.62,"sales":745.74,"equity":153,"debt_ta":0.41866,"eq_ta":0.30623,"gw_ta":0.08847,"oint_ta":0.08905,"ppe_ta":0.03691,"ca_ta":0.76532,"cash_ta":0.20522,"roe":0.07813,"roa":0.02505,"nioa":0.02191,"cfoa":0.06246,"accoa":-0.04055,"cogs_sales":0.6935,"ebit_sales":0.03566,"ni_sales":0.03118,"return":0.17059} {"coid":"JAKK","period":"FY2016","coname":"JAKKS Pacific, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":464.3,"sales":706.6,"equity":134.29,"debt_ta":0.45878,"eq_ta":0.28923,"gw_ta":0.09306,"oint_ta":0.07693,"ppe_ta":0.04919,"ca_ta":0.7611,"cash_ta":0.18535,"roe":0.00432,"roa":0.00558,"nioa":0.00129,"cfoa":0.01735,"accoa":-0.01606,"cogs_sales":0.68438,"ebit_sales":0.00761,"ni_sales":0.00175,"return":-0.35302} {"coid":"JAX","period":"FY2013","coname":"J. Alexander's Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":151.1,"sales":188.22,"equity":88.45,"debt_ta":0.22925,"eq_ta":0.58537,"gw_ta":0.10417,"oint_ta":0.16651,"ppe_ta":0.55076,"ca_ta":0.14573,"cash_ta":0.11959,"cogs_sales":0.84518,"ebit_sales":0.04155,"ni_sales":0.01541} {"coid":"JAX","period":"FY2014","coname":"J. Alexander's Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":150.91,"sales":202.23,"equity":96.89,"debt_ta":0.15188,"eq_ta":0.64204,"gw_ta":0.1043,"oint_ta":0.16672,"ppe_ta":0.5716,"ca_ta":0.12498,"cash_ta":0.08813,"roe":0.04597,"roa":0.03076,"nioa":0.02821,"cfoa":0.05944,"accoa":-0.03122,"cogs_sales":0.82278,"ebit_sales":0.04594,"ni_sales":0.04213} {"coid":"JAX","period":"FY2016","coname":"J. Alexander's Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":155.84,"sales":217.91,"equity":97.62,"debt_ta":0.13405,"eq_ta":0.62641,"gw_ta":0.101,"oint_ta":0.16145,"ca_ta":0.12179,"cash_ta":0.08611,"cogs_sales":0.81451,"ebit_sales":0.03368,"ni_sales":0.0246} {"coid":"JBHT","period":"FY2013","coname":"J.B. Hunt Transport Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2819.4,"sales":5584.57,"equity":1012.45,"debt_ta":0.25127,"eq_ta":0.3591,"ppe_ta":0.74917,"ca_ta":0.24126,"cash_ta":0.00207,"cogs_sales":0.82413,"ebit_sales":0.09912,"ni_sales":0.06131} {"coid":"JBHT","period":"FY2014","coname":"J.B. Hunt Transport Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":3378.49,"sales":6165.44,"equity":1204.52,"debt_ta":0.27632,"eq_ta":0.35653,"ppe_ta":0.73481,"ca_ta":0.255,"cash_ta":0.00176,"roe":0.16906,"roa":0.09755,"nioa":0.06047,"cfoa":0.10435,"accoa":-0.04388,"cogs_sales":0.81878,"ebit_sales":0.09806,"ni_sales":0.06079,"return":0.10131} {"coid":"JBHT","period":"FY2015","coname":"J.B. Hunt Transport Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":3629.54,"sales":6187.65,"equity":1300.35,"debt_ta":0.27497,"eq_ta":0.35827,"ppe_ta":0.74426,"ca_ta":0.23637,"cash_ta":0.00153,"roe":0.17056,"roa":0.09849,"nioa":0.06096,"cfoa":0.12462,"accoa":-0.06365,"cogs_sales":0.79553,"ebit_sales":0.11154,"ni_sales":0.06905,"return":-0.12024} {"coid":"JBHT","period":"FY2016","coname":"J.B. Hunt Transport Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":3828.99,"sales":6555.46,"equity":1414.06,"debt_ta":0.25758,"eq_ta":0.3693,"ppe_ta":0.73617,"ca_ta":0.24698,"cash_ta":0.00167,"roe":0.15918,"roa":0.09329,"nioa":0.05793,"cfoa":0.11452,"accoa":-0.05659,"cogs_sales":0.79957,"ebit_sales":0.10614,"ni_sales":0.06591,"return":0.33778} {"coid":"JBL","period":"FY2013","coname":"Jabil Circuit, Inc.","sector":"Technology","industry":"Electrical Products","toas":9153.78,"sales":17249.49,"equity":2335.29,"debt_ta":0.20821,"eq_ta":0.25512,"gw_ta":0.03813,"oint_ta":0.02845,"ppe_ta":0.25228,"ca_ta":0.63583,"cash_ta":0.11049,"cogs_sales":0.92973,"ebit_sales":0.01896,"ni_sales":0.02154} {"coid":"JBL","period":"FY2014","coname":"Jabil Circuit, Inc.","sector":"Technology","industry":"Electrical Products","toas":8479.75,"sales":15762.15,"equity":2241.83,"debt_ta":0.19842,"eq_ta":0.26437,"gw_ta":0.04524,"oint_ta":0.02878,"ppe_ta":0.2679,"ca_ta":0.63198,"cash_ta":0.11796,"roe":0.05272,"roa":0.00409,"nioa":0.01368,"cfoa":0.02829,"accoa":-0.01461,"cogs_sales":0.93493,"ebit_sales":0.00458,"ni_sales":0.01531,"return":-0.03857} {"coid":"JBL","period":"FY2015","coname":"Jabil Circuit, Inc.","sector":"Technology","industry":"Electrical Products","toas":9591.6,"sales":17899.2,"equity":2314.86,"debt_ta":0.17294,"eq_ta":0.24134,"gw_ta":0.04821,"oint_ta":0.02956,"ppe_ta":0.29237,"ca_ta":0.61161,"cash_ta":0.09529,"roe":0.06233,"roa":0.02389,"nioa":0.01572,"cfoa":0.06863,"accoa":-0.05292,"cogs_sales":0.91602,"ebit_sales":0.02412,"ni_sales":0.01587,"return":-0.08978} {"coid":"JBL","period":"FY2016","coname":"Jabil Circuit, Inc.","sector":"Technology","industry":"Electrical Products","toas":10322.68,"sales":18353.09,"equity":2438.17,"debt_ta":0.20536,"eq_ta":0.2362,"gw_ta":0.05762,"oint_ta":0.02877,"ppe_ta":0.32277,"ca_ta":0.56656,"cash_ta":0.08835,"roe":0.05346,"roa":0.01944,"nioa":0.01276,"cfoa":0.04601,"accoa":-0.03325,"cogs_sales":0.91676,"ebit_sales":0.02109,"ni_sales":0.01384,"return":0.11271} {"coid":"JBLU","period":"FY2013","coname":"JetBlue Airways Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":7350,"sales":5441,"equity":2134,"debt_ta":0.3517,"eq_ta":0.29034,"oint_ta":0.00952,"ppe_ta":0.76952,"ca_ta":0.14367,"cash_ta":0.03061,"cogs_sales":0.42676,"ebit_sales":0.05128,"ni_sales":0.03088} {"coid":"JBLU","period":"FY2014","coname":"JetBlue Airways Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":7839,"sales":5817,"equity":2529,"debt_ta":0.28486,"eq_ta":0.32262,"ppe_ta":0.77459,"ca_ta":0.15308,"cash_ta":0.0435,"roe":0.086,"roa":0.04102,"nioa":0.0264,"cfoa":0.06004,"accoa":-0.03364,"cogs_sales":0.40003,"ebit_sales":0.1071,"ni_sales":0.06894,"return":0.85714} {"coid":"JBLU","period":"FY2015","coname":"JetBlue Airways Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":8644,"sales":6416,"equity":3210,"debt_ta":0.21136,"eq_ta":0.37136,"oint_ta":0.01076,"ppe_ta":0.76955,"ca_ta":0.15884,"cash_ta":0.03679,"roe":0.11796,"roa":0.06655,"nioa":0.04107,"cfoa":0.09695,"accoa":-0.05588,"cogs_sales":0.30206,"ebit_sales":0.17098,"ni_sales":0.10552,"return":0.42812} {"coid":"JBLU","period":"FY2016","coname":"JetBlue Airways Corporation","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":9487,"sales":6632,"equity":4013,"debt_ta":0.14588,"eq_ta":0.423,"oint_ta":0.01022,"ppe_ta":0.76642,"ca_ta":0.16517,"cash_ta":0.04564,"roe":0.10508,"roa":0.06707,"nioa":0.04186,"cfoa":0.09001,"accoa":-0.04815,"cogs_sales":0.23372,"ebit_sales":0.18335,"ni_sales":0.11445,"return":-0.01015} {"coid":"JBSS","period":"FY2013","coname":"John B. Sanfilippo & Son, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":374.74,"sales":734.33,"equity":215.3,"debt_ta":0.20086,"eq_ta":0.57453,"oint_ta":0.02103,"ppe_ta":0.35718,"ca_ta":0.59719,"cogs_sales":0.83664,"ebit_sales":0.04807,"ni_sales":0.02963} {"coid":"JBSS","period":"FY2014","coname":"John B. Sanfilippo & Son, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":394.61,"sales":778.62,"equity":226.83,"debt_ta":0.20772,"eq_ta":0.57482,"oint_ta":0.0133,"ppe_ta":0.33058,"ca_ta":0.63194,"roe":0.05946,"roa":0.05177,"nioa":0.03417,"cfoa":0.01553,"accoa":0.01864,"cogs_sales":0.84221,"ebit_sales":0.05115,"ni_sales":0.03376,"return":0.39506} {"coid":"JBSS","period":"FY2015","coname":"John B. Sanfilippo & Son, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":431.94,"sales":887.25,"equity":241.28,"debt_ta":0.22656,"eq_ta":0.5586,"oint_ta":0.00713,"ppe_ta":0.30335,"ca_ta":0.65822,"roe":0.06259,"roa":0.05427,"nioa":0.03545,"cfoa":0.01685,"accoa":0.0186,"cogs_sales":0.85116,"ebit_sales":0.05056,"ni_sales":0.03302,"return":1.03365} {"coid":"JBSS","period":"FY2016","coname":"John B. Sanfilippo & Son, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":391.16,"sales":952.06,"equity":251.19,"debt_ta":0.11489,"eq_ta":0.64217,"oint_ta":0.0035,"ppe_ta":0.33186,"ca_ta":0.61911,"roe":0.06171,"roa":0.05645,"nioa":0.03692,"cfoa":0.10843,"accoa":-0.07151,"cogs_sales":0.85561,"ebit_sales":0.0488,"ni_sales":0.03192,"return":-0.15079} {"coid":"JBT","period":"FY2013","coname":"John Bean Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":621.2,"sales":934.2,"equity":154.4,"debt_ta":0.16162,"eq_ta":0.24855,"gw_ta":0.04958,"oint_ta":0.02608,"ppe_ta":0.21362,"ca_ta":0.63844,"cash_ta":0.04733,"cogs_sales":0.75027,"ebit_sales":0.05117,"ni_sales":0.03543} {"coid":"JBT","period":"FY2014","coname":"John Bean Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":697.8,"sales":984.2,"equity":119.2,"debt_ta":0.25509,"eq_ta":0.17082,"gw_ta":0.09917,"oint_ta":0.08598,"ppe_ta":0.21152,"ca_ta":0.52264,"cash_ta":0.04772,"roe":0.11257,"roa":0.03389,"nioa":0.02335,"cfoa":0.05891,"accoa":-0.03556,"cogs_sales":0.7342,"ebit_sales":0.04542,"ni_sales":0.03129,"return":0.13396} {"coid":"JBT","period":"FY2015","coname":"John Bean Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":876.1,"sales":1107.3,"equity":129.7,"debt_ta":0.32279,"eq_ta":0.14804,"gw_ta":0.17407,"oint_ta":0.08983,"ppe_ta":0.20671,"ca_ta":0.45223,"cash_ta":0.04246,"roe":0.22459,"roa":0.05223,"nioa":0.03552,"cfoa":0.0711,"accoa":-0.03558,"cogs_sales":0.71408,"ebit_sales":0.07423,"ni_sales":0.05048,"return":0.53115} {"coid":"JBT","period":"FY2016","coname":"John Bean Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":1187.4,"sales":1350.5,"equity":179.9,"debt_ta":0.41999,"eq_ta":0.15151,"gw_ta":0.2017,"oint_ta":0.15664,"ppe_ta":0.17703,"ca_ta":0.40846,"cash_ta":0.02796,"roe":0.21835,"roa":0.04555,"nioa":0.03276,"cfoa":0.03266,"accoa":0.0001,"cogs_sales":0.71847,"ebit_sales":0.0696,"ni_sales":0.05006,"return":0.73545} {"coid":"JCOM","period":"FY2013","coname":"j2 Global, Inc.","sector":"Technology","industry":"Telecommunications Equipment","toas":1153.79,"sales":520.8,"equity":706.42,"debt_ta":0.21292,"eq_ta":0.61226,"gw_ta":0.39645,"oint_ta":0.19374,"ppe_ta":0.02704,"ca_ta":0.33717,"cash_ta":0.1801,"cogs_sales":0.16684,"ebit_sales":0.274,"ni_sales":0.20645} {"coid":"JCP","period":"FY2014","coname":"J.C. Penney Company, Inc. Holding Company","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":11801,"sales":11859,"equity":3087,"debt_ta":0.47462,"eq_ta":0.26159,"oint_ta":0.04534,"ppe_ta":0.47615,"ca_ta":0.40954,"cogs_sales":0.70554,"ebit_sales":-0.15904,"ni_sales":-0.11704} {"coid":"JCP","period":"FY2015","coname":"J.C. Penney Company, Inc. Holding Company","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":10309,"sales":12257,"equity":1914,"debt_ta":0.51615,"eq_ta":0.18566,"oint_ta":0.04831,"ppe_ta":0.49937,"ca_ta":0.42012,"roe":-0.14337,"roa":-0.03139,"nioa":-0.03243,"cfoa":0.01081,"accoa":-0.04324,"cogs_sales":0.65236,"ebit_sales":-0.05662,"ni_sales":-0.0585,"return":-0.00137} {"coid":"JCP","period":"FY2016","coname":"J.C. Penney Company, Inc. Holding Company","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":9442,"sales":12625,"equity":1309,"debt_ta":0.5089,"eq_ta":0.13864,"oint_ta":0.05295,"ppe_ta":0.51006,"ca_ta":0.42555,"roe":-0.15917,"roa":-0.02552,"nioa":-0.02597,"cfoa":0.02228,"accoa":-0.04825,"cogs_sales":0.63952,"ebit_sales":-0.03992,"ni_sales":-0.04063,"return":-0.00138} {"coid":"JEC","period":"FY2013","coname":"Jacobs Engineering Group Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":7274.14,"sales":11818.38,"equity":4213.1,"debt_ta":0.0602,"eq_ta":0.57919,"gw_ta":0.27809,"oint_ta":0.02996,"ppe_ta":0.05214,"ca_ta":0.55533,"cash_ta":0.17272,"cogs_sales":0.84411,"ebit_sales":0.05598,"ni_sales":0.0358} {"coid":"JEC","period":"FY2014","coname":"Jacobs Engineering Group Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":8453.66,"sales":12695.16,"equity":4469.26,"debt_ta":0.09473,"eq_ta":0.52868,"gw_ta":0.35799,"oint_ta":0.05207,"ppe_ta":0.05404,"ca_ta":0.4604,"cash_ta":0.08667,"roe":0.03779,"roa":0.03447,"nioa":0.02086,"cfoa":0.04589,"accoa":-0.02503,"cogs_sales":0.83665,"ebit_sales":0.04271,"ni_sales":0.02585,"return":-0.16088} {"coid":"JEC","period":"FY2015","coname":"Jacobs Engineering Group Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":7785.93,"sales":12114.83,"equity":4291.74,"debt_ta":0.07678,"eq_ta":0.55122,"gw_ta":0.39158,"oint_ta":0.04539,"ppe_ta":0.04897,"ca_ta":0.40107,"cash_ta":0.05919,"roe":0.03458,"roa":0.02649,"nioa":0.01866,"cfoa":0.02984,"accoa":-0.01118,"cogs_sales":0.83753,"ebit_sales":0.03551,"ni_sales":0.02501,"return":-0.1778} {"coid":"JEC","period":"FY2016","coname":"Jacobs Engineering Group Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":7360.02,"sales":10964.16,"equity":4265.28,"debt_ta":0.05268,"eq_ta":0.57952,"gw_ta":0.41843,"oint_ta":0.04578,"ppe_ta":0.04343,"ca_ta":0.38919,"cash_ta":0.08909,"roe":0.0246,"roa":0.01893,"nioa":0.0139,"cfoa":0.04491,"accoa":-0.03101,"cogs_sales":0.83876,"ebit_sales":0.02615,"ni_sales":0.0192,"return":0.28849} {"coid":"JIVE","period":"FY2013","coname":"Jive Software, Inc.","sector":"Technology","industry":"EDP Services","toas":275.94,"sales":145.76,"equity":96.23,"debt_ta":0.03044,"eq_ta":0.34874,"gw_ta":0.10781,"oint_ta":0.05186,"ppe_ta":0.07748,"ca_ta":0.63956,"cash_ta":0.1392,"cogs_sales":0.37932,"ebit_sales":-0.52401,"ni_sales":-0.51708} {"coid":"JIVE","period":"FY2014","coname":"Jive Software, Inc.","sector":"Technology","industry":"EDP Services","toas":262.86,"sales":178.69,"equity":76.6,"debt_ta":0.02283,"eq_ta":0.29141,"gw_ta":0.11318,"oint_ta":0.03595,"ppe_ta":0.04938,"ca_ta":0.73731,"cash_ta":0.07833,"roe":-0.32489,"roa":-0.10212,"nioa":-0.10421,"cfoa":-0.01793,"accoa":-0.08628,"cogs_sales":0.3731,"ebit_sales":-0.30791,"ni_sales":-0.31423,"return":-0.464} {"coid":"JIVE","period":"FY2015","coname":"Jive Software, Inc.","sector":"Technology","industry":"EDP Services","toas":235.15,"sales":195.79,"equity":62.14,"debt_ta":0.01531,"eq_ta":0.26426,"gw_ta":0.12651,"oint_ta":0.01935,"ppe_ta":0.05422,"ca_ta":0.73783,"cash_ta":0.04197,"roe":-0.25119,"roa":-0.06747,"nioa":-0.06998,"cfoa":0.00058,"accoa":-0.07056,"cogs_sales":0.36871,"ebit_sales":-0.17161,"ni_sales":-0.178,"return":-0.32338} {"coid":"JIVE","period":"FY2016","coname":"Jive Software, Inc.","sector":"Technology","industry":"EDP Services","toas":228.88,"sales":204.09,"equity":64.14,"debt_ta":0.00262,"eq_ta":0.28023,"gw_ta":0.12998,"oint_ta":0.00861,"ppe_ta":0.0419,"ca_ta":0.79972,"cash_ta":0.12915,"roe":-0.11055,"roa":-0.02746,"nioa":-0.03008,"cfoa":0.00925,"accoa":-0.03933,"cogs_sales":0.3303,"ebit_sales":-0.06242,"ni_sales":-0.0684,"return":0.06618} {"coid":"JJSF","period":"FY2013","coname":"J & J Snack Foods Corp.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":645.66,"sales":867.68,"equity":516.57,"debt_ta":0.00054,"eq_ta":0.80007,"gw_ta":0.1191,"oint_ta":0.06816,"ppe_ta":0.22792,"ca_ta":0.41,"cash_ta":0.15076,"cogs_sales":0.69655,"ebit_sales":0.11616,"ni_sales":0.0742} {"coid":"JJSF","period":"FY2014","coname":"J & J Snack Foods Corp.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":704.77,"sales":919.45,"equity":562.52,"debt_ta":0.00074,"eq_ta":0.79816,"gw_ta":0.12265,"oint_ta":0.07235,"ppe_ta":0.22352,"ca_ta":0.39106,"cash_ta":0.1302,"roe":0.06655,"roa":0.08235,"nioa":0.05318,"cfoa":0.07931,"accoa":-0.02613,"cogs_sales":0.68723,"ebit_sales":0.12095,"ni_sales":0.0781,"return":0.17517} {"coid":"JJSF","period":"FY2015","coname":"J & J Snack Foods Corp.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":739.67,"sales":976.26,"equity":599.92,"debt_ta":0.00199,"eq_ta":0.81106,"gw_ta":0.11686,"oint_ta":0.06195,"ppe_ta":0.2326,"ca_ta":0.44013,"cash_ta":0.18074,"roe":0.06037,"roa":0.07748,"nioa":0.04859,"cfoa":0.07194,"accoa":-0.02336,"cogs_sales":0.69179,"ebit_sales":0.11464,"ni_sales":0.07189,"return":0.23125} {"coid":"JJSF","period":"FY2016","coname":"J & J Snack Foods Corp.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":790.49,"sales":992.78,"equity":637.97,"debt_ta":0.00202,"eq_ta":0.80706,"gw_ta":0.10935,"oint_ta":0.0529,"ppe_ta":0.23303,"ca_ta":0.44922,"cash_ta":0.17793,"roe":0.06137,"roa":0.07634,"nioa":0.04965,"cfoa":0.07922,"accoa":-0.02957,"cogs_sales":0.69332,"ebit_sales":0.11767,"ni_sales":0.07652,"return":0.06272} {"coid":"JKHY","period":"FY2013","coname":"Jack Henry & Associates, Inc.","sector":"Technology","industry":"EDP Services","toas":1672.39,"sales":1107.52,"equity":1015.82,"debt_ta":0.00914,"eq_ta":0.60741,"gw_ta":0.31888,"oint_ta":0.1729,"ppe_ta":0.17969,"ca_ta":0.27274,"cash_ta":0.07648,"cogs_sales":0.5834,"ebit_sales":0.22127,"ni_sales":0.15134} {"coid":"JKHY","period":"FY2014","coname":"Jack Henry & Associates, Inc.","sector":"Technology","industry":"EDP Services","toas":1680.7,"sales":1173.17,"equity":967.39,"debt_ta":0.00544,"eq_ta":0.57559,"gw_ta":0.32889,"oint_ta":0.19197,"ca_ta":0.23235,"cash_ta":0.04188,"roe":0.09415,"roa":0.08576,"nioa":0.05569,"cfoa":0.10189,"accoa":-0.04621,"cogs_sales":0.57909,"ebit_sales":0.24512,"ni_sales":0.15916,"return":0.28026} {"coid":"JKHY","period":"FY2015","coname":"Jack Henry & Associates, Inc.","sector":"Technology","industry":"EDP Services","toas":1836.84,"sales":1256.19,"equity":991.53,"debt_ta":0.02869,"eq_ta":0.5398,"gw_ta":0.29963,"oint_ta":0.18934,"ppe_ta":0.16133,"ca_ta":0.26867,"cash_ta":0.08074,"roe":0.10782,"roa":0.08996,"nioa":0.06005,"cfoa":0.10626,"accoa":-0.04622,"cogs_sales":0.57343,"ebit_sales":0.2519,"ni_sales":0.16814,"return":0.10509} {"coid":"JKHY","period":"FY2016","coname":"Jack Henry & Associates, Inc.","sector":"Technology","industry":"EDP Services","toas":1815.51,"sales":1354.65,"equity":996.21,"debt_ta":0.00011,"eq_ta":0.54872,"gw_ta":0.30451,"oint_ta":0.19934,"ppe_ta":0.16445,"ca_ta":0.23791,"cash_ta":0.03873,"roe":0.1252,"roa":0.09871,"nioa":0.06814,"cfoa":0.09997,"accoa":-0.03183,"cogs_sales":0.57111,"ebit_sales":0.26615,"ni_sales":0.18372,"return":0.36751} {"coid":"JLL","period":"FY2013","coname":"Jones Lang LaSalle Incorporated","sector":"Finance","industry":"Real Estate","toas":4597.35,"sales":4461.59,"equity":2179.67,"debt_ta":0.09887,"eq_ta":0.47411,"gw_ta":0.4133,"oint_ta":0.00991,"ppe_ta":0.06429,"ca_ta":0.37505,"cash_ta":0.03322,"ebit_sales":0.08191,"ni_sales":0.06049} {"coid":"JLL","period":"FY2014","coname":"Jones Lang LaSalle Incorporated","sector":"Finance","industry":"Real Estate","toas":5075.34,"sales":5429.6,"equity":2386.8,"debt_ta":0.05805,"eq_ta":0.47027,"gw_ta":0.37592,"oint_ta":0.00765,"ppe_ta":0.07258,"ca_ta":0.41735,"cash_ta":0.04934,"roe":0.08454,"roa":0.0502,"nioa":0.03991,"cfoa":0.05157,"accoa":-0.01166,"ebit_sales":0.08944,"ni_sales":0.0711,"return":0.47246} {"coid":"JLL","period":"FY2015","coname":"Jones Lang LaSalle Incorporated","sector":"Finance","industry":"Real Estate","toas":6187.1,"sales":5965.67,"equity":2688.8,"debt_ta":0.09069,"eq_ta":0.43458,"gw_ta":0.34612,"oint_ta":0.03672,"ppe_ta":0.06842,"ca_ta":0.42844,"cash_ta":0.03501,"roe":0.08643,"roa":0.05142,"nioa":0.03895,"cfoa":0.03336,"accoa":0.00558,"ebit_sales":0.09708,"ni_sales":0.07353,"return":0.06996} {"coid":"JLL","period":"FY2016","coname":"Jones Lang LaSalle Incorporated","sector":"Finance","industry":"Real Estate","toas":7629.4,"sales":6803.8,"equity":2789.7,"debt_ta":0.16615,"eq_ta":0.36565,"gw_ta":0.33807,"oint_ta":0.03867,"ppe_ta":0.06567,"ca_ta":0.4325,"cash_ta":0.03388,"roe":0.05808,"roa":0.03202,"nioa":0.02303,"cfoa":0.01552,"accoa":0.00751,"ebit_sales":0.06502,"ni_sales":0.04677,"return":-0.36391} {"coid":"JMBA","period":"FY2013","coname":"Jamba, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":93.61,"sales":228.79,"equity":21.51,"debt_ta":0,"eq_ta":0.22978,"gw_ta":0.01431,"oint_ta":0.01506,"ppe_ta":0.41064,"ca_ta":0.55101,"cash_ta":0.3364,"cogs_sales":0.2195,"ebit_sales":0.00201,"ni_sales":0.00131} {"coid":"JMBA","period":"FY2014","coname":"Jamba, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":92.49,"sales":218.05,"equity":16.61,"debt_ta":0,"eq_ta":0.17959,"gw_ta":0.01016,"oint_ta":0.02552,"ppe_ta":0.19451,"ca_ta":0.74549,"cash_ta":0.19191,"roe":-0.09523,"roa":-0.01838,"nioa":-0.01951,"cfoa":0.01902,"accoa":-0.03853,"cogs_sales":0.23958,"ebit_sales":-0.01568,"ni_sales":-0.01665,"return":0.16525} {"coid":"JMBA","period":"FY2015","coname":"Jamba, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":69.62,"sales":161.68,"equity":4.99,"debt_ta":0,"eq_ta":0.07167,"gw_ta":0.01695,"oint_ta":0.02097,"ppe_ta":0.26932,"ca_ta":0.63215,"cash_ta":0.2834,"roe":0.43611,"roa":0.06274,"nioa":0.05811,"cfoa":-0.09012,"accoa":0.14823,"cogs_sales":0.20868,"ebit_sales":0.0629,"ni_sales":0.05826,"return":-0.10603} {"coid":"JNJ","period":"FY2013","coname":"Johnson & Johnson","sector":"Health Care","industry":"Major Pharmaceuticals","toas":132683,"sales":71312,"equity":74053,"debt_ta":0.13702,"eq_ta":0.55812,"gw_ta":0.17182,"oint_ta":0.21063,"ppe_ta":0.12594,"ca_ta":0.42513,"cogs_sales":0.30372,"ebit_sales":0.21695,"ni_sales":0.19395} {"coid":"JNJ","period":"FY2014","coname":"Johnson & Johnson","sector":"Health Care","industry":"Major Pharmaceuticals","toas":131119,"sales":74331,"equity":69752,"debt_ta":0.14308,"eq_ta":0.53197,"gw_ta":0.16651,"oint_ta":0.20761,"ppe_ta":0.12299,"ca_ta":0.45234,"roe":0.11351,"roa":0.07795,"nioa":0.06188,"cfoa":0.07092,"accoa":-0.00905,"cogs_sales":0.30601,"ebit_sales":0.27664,"ni_sales":0.2196,"return":0.17337} {"coid":"JNJ","period":"FY2016","coname":"Johnson & Johnson","sector":"Health Care","industry":"Major Pharmaceuticals","toas":133411,"sales":70074,"equity":71150,"debt_ta":0.14887,"eq_ta":0.53331,"gw_ta":0.16212,"oint_ta":0.19312,"ppe_ta":0.11922,"ca_ta":0.45131,"cogs_sales":0.30733,"ebit_sales":0.27394,"ni_sales":0.2199} {"coid":"JNPR","period":"FY2013","coname":"Juniper Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":10326,"sales":4669.1,"equity":7302.2,"debt_ta":0.09678,"eq_ta":0.70717,"gw_ta":0.39296,"oint_ta":0.01911,"ppe_ta":0.08544,"ca_ta":0.3587,"cash_ta":0.22119,"cogs_sales":0.37003,"ebit_sales":0.11255,"ni_sales":0.09419} {"coid":"JNPR","period":"FY2014","coname":"Juniper Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":8281.4,"sales":4627.1,"equity":4919.1,"debt_ta":0.1629,"eq_ta":0.59399,"gw_ta":0.36002,"oint_ta":0.00857,"ppe_ta":0.1092,"ca_ta":0.33939,"cash_ta":0.19799,"roe":-0.02735,"roa":-0.00464,"nioa":-0.01797,"cfoa":0.04103,"accoa":-0.05899,"cogs_sales":0.38229,"ebit_sales":-0.01865,"ni_sales":-0.07225,"return":-0.00231} {"coid":"JNPR","period":"FY2015","coname":"Juniper Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":8607.9,"sales":4857.8,"equity":4574.4,"debt_ta":0.22507,"eq_ta":0.53142,"gw_ta":0.34634,"oint_ta":0.00476,"ca_ta":0.33834,"cash_ta":0.16507,"roe":0.06675,"roa":0.05046,"nioa":0.03752,"cfoa":0.05284,"accoa":-0.01532,"cogs_sales":0.36626,"ebit_sales":0.17543,"ni_sales":0.13045,"return":0.25516} {"coid":"JNPR","period":"FY2016","coname":"Juniper Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":9656.5,"sales":4990.1,"equity":4962.5,"debt_ta":0.22096,"eq_ta":0.5139,"gw_ta":0.31913,"oint_ta":0.01348,"ppe_ta":0.11016,"ca_ta":0.41132,"cash_ta":0.18984,"roe":0.06215,"roa":0.0453,"nioa":0.03245,"cfoa":0.06055,"accoa":-0.0281,"cogs_sales":0.37787,"ebit_sales":0.16581,"ni_sales":0.11878,"return":0.04093} {"coid":"JNS","period":"FY2013","coname":"Janus Capital Group, Inc","sector":"Finance","industry":"Investment Managers","toas":2747.3,"sales":873.9,"equity":1496.8,"debt_ta":0.19823,"eq_ta":0.54483,"gw_ta":0.1777,"oint_ta":0.44775,"ppe_ta":0.01088,"ca_ta":0.36064,"cash_ta":0.1254,"ebit_sales":0.22371,"ni_sales":0.13125} {"coid":"JNS","period":"FY2014","coname":"Janus Capital Group, Inc","sector":"Finance","industry":"Investment Managers","toas":2793.2,"sales":953.2,"equity":1540.8,"debt_ta":0.16128,"eq_ta":0.55163,"gw_ta":0.18248,"oint_ta":0.45016,"ppe_ta":0.01113,"ca_ta":0.35343,"cash_ta":0.162,"roe":0.05083,"roa":0.04651,"nioa":0.02787,"cfoa":0.03942,"accoa":-0.01155,"ebit_sales":0.27035,"ni_sales":0.16198,"return":0.33806} {"coid":"JNS","period":"FY2015","coname":"Janus Capital Group, Inc","sector":"Finance","industry":"Investment Managers","toas":2867.7,"sales":1076.2,"equity":1582.7,"debt_ta":0.14029,"eq_ta":0.55191,"gw_ta":0.2102,"oint_ta":0.47163,"ca_ta":0.30313,"cash_ta":0.12707,"roe":0.04988,"roa":0.04475,"nioa":0.02752,"cfoa":0.04847,"accoa":-0.02095,"ebit_sales":0.23537,"ni_sales":0.14477,"return":-0.10792} {"coid":"JNS","period":"FY2016","coname":"Janus Capital Group, Inc","sector":"Finance","industry":"Investment Managers","toas":2949.9,"sales":1010.7,"equity":1630.4,"debt_ta":0.13773,"eq_ta":0.5527,"gw_ta":0.20404,"oint_ta":0.45391,"ppe_ta":0.01159,"ca_ta":0.32645,"cash_ta":0.16679,"roe":0.04547,"roa":0.04163,"nioa":0.02511,"cfoa":0.04507,"accoa":-0.01996,"ebit_sales":0.23964,"ni_sales":0.14455,"return":-0.02756} {"coid":"JOE","period":"FY2013","coname":"St. Joe Company (The)","sector":"Consumer Services","industry":"Homebuilding","toas":669.47,"sales":131.26,"equity":558.35,"debt_ta":0.06605,"eq_ta":0.83402,"ppe_ta":0.01704,"cash_ta":0.0327,"cogs_sales":0.66212,"ebit_sales":0.0339,"ni_sales":0.03802} {"coid":"JOE","period":"FY2014","coname":"St. Joe Company (The)","sector":"Consumer Services","industry":"Homebuilding","toas":1303.13,"sales":701.87,"equity":971.21,"debt_ta":0.18505,"eq_ta":0.74529,"ppe_ta":0.00783,"cash_ta":0.02649,"roe":0.26573,"roa":0.26453,"nioa":0.20605,"cfoa":0.16782,"accoa":0.03823,"cogs_sales":0.19491,"ebit_sales":0.74347,"ni_sales":0.5791,"return":-0.04169} {"coid":"JOE","period":"FY2015","coname":"St. Joe Company (The)","sector":"Consumer Services","industry":"Homebuilding","toas":982.74,"sales":103.87,"equity":665.26,"debt_ta":0.23462,"eq_ta":0.67694,"ppe_ta":0.01033,"cash_ta":0.21651,"roe":-0.00106,"roa":-0.00051,"nioa":-0.00076,"cfoa":0.00981,"accoa":-0.01056,"cogs_sales":0.6459,"ebit_sales":-0.01117,"ni_sales":-0.01666,"return":0.00653} {"coid":"JONE","period":"FY2013","coname":"Jones Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1487.98,"sales":259.17,"equity":171.03,"debt_ta":0.44221,"eq_ta":0.11494,"ppe_ta":0.87412,"ca_ta":0.09785,"cogs_sales":0.15685,"ebit_sales":0.08616,"ni_sales":-0.00845} {"coid":"JONE","period":"FY2014","coname":"Jones Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1994.85,"sales":380.6,"equity":217.41,"debt_ta":0.43111,"eq_ta":0.10899,"ppe_ta":0.82357,"ca_ta":0.1225,"roe":0.10591,"roa":0.07231,"nioa":0.01181,"cfoa":0.07621,"accoa":-0.0644,"cogs_sales":0.15849,"ebit_sales":0.66169,"ni_sales":0.10809,"return":-0.21202} {"coid":"JONE","period":"FY2015","coname":"Jones Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1935.15,"sales":197.4,"equity":400,"debt_ta":0.43286,"eq_ta":0.2067,"ppe_ta":0.84729,"ca_ta":0.10034,"roe":-0.00385,"roa":-0.00302,"nioa":-0.00061,"cfoa":0.01752,"accoa":-0.01812,"cogs_sales":0.2693,"ebit_sales":-0.06008,"ni_sales":-0.01206,"return":-0.66258} {"coid":"JONE","period":"FY2016","coname":"Jones Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1886.7,"sales":127.85,"equity":527.19,"debt_ta":0.38374,"eq_ta":0.27942,"ppe_ta":0.92573,"ca_ta":0.05264,"roe":-0.04589,"roa":-0.02841,"nioa":-0.01113,"cfoa":0.00672,"accoa":-0.01786,"cogs_sales":0.31607,"ebit_sales":-0.84935,"ni_sales":-0.33281,"return":0.2987} {"coid":"JOUT","period":"FY2013","coname":"Johnson Outdoors Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":288.35,"sales":426.46,"equity":197.67,"debt_ta":0.02889,"eq_ta":0.68552,"gw_ta":0.073,"oint_ta":0.05226,"ppe_ta":0.15051,"ca_ta":0.65396,"cash_ta":0.19313,"cogs_sales":0.59891,"ebit_sales":0.05782,"ni_sales":0.04533} {"coid":"JOUT","period":"FY2014","coname":"Johnson Outdoors Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":288.63,"sales":425.41,"equity":198.46,"debt_ta":0.02699,"eq_ta":0.68759,"gw_ta":0.04996,"oint_ta":0.04338,"ppe_ta":0.15972,"ca_ta":0.68444,"cash_ta":0.24526,"roe":0.02302,"roa":0.03019,"nioa":0.01581,"cfoa":0.05758,"accoa":-0.04177,"cogs_sales":0.60365,"ebit_sales":0.04095,"ni_sales":0.02144,"return":0.13703} {"coid":"JOUT","period":"FY2015","coname":"Johnson Outdoors Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":299.2,"sales":430.49,"equity":197.97,"debt_ta":0.02483,"eq_ta":0.66166,"gw_ta":0.04776,"oint_ta":0.03907,"ppe_ta":0.15137,"ca_ta":0.66417,"cash_ta":0.23115,"roe":0.02679,"roa":0.02679,"nioa":0.01807,"cfoa":0.03072,"accoa":-0.01266,"cogs_sales":0.60108,"ebit_sales":0.03659,"ni_sales":0.02467,"return":-0.27874} {"coid":"JOUT","period":"FY2016","coname":"Johnson Outdoors Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":310.28,"sales":433.73,"equity":207.5,"debt_ta":0.02382,"eq_ta":0.66875,"gw_ta":0.0361,"oint_ta":0.0466,"ppe_ta":0.15792,"ca_ta":0.65093,"cash_ta":0.28133,"roe":0.03329,"roa":0.03882,"nioa":0.02215,"cfoa":0.07126,"accoa":-0.04911,"cogs_sales":0.59313,"ebit_sales":0.05455,"ni_sales":0.03113,"return":0.71478} {"coid":"JOY","period":"FY2013","coname":"Joy Global Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":5789.58,"sales":5012.7,"equity":2858.37,"debt_ta":0.22724,"eq_ta":0.49371,"gw_ta":0.25572,"oint_ta":0.05731,"ppe_ta":0.15764,"ca_ta":0.4875,"cash_ta":0.07008,"cogs_sales":0.67819,"ebit_sales":0.15519,"ni_sales":0.10703} {"coid":"JOY","period":"FY2014","coname":"Joy Global Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":5592.35,"sales":3778.31,"equity":2836.36,"debt_ta":0.22911,"eq_ta":0.50719,"gw_ta":0.27121,"oint_ta":0.05709,"ppe_ta":0.15958,"ca_ta":0.46707,"cash_ta":0.04831,"roe":0.05937,"roa":0.04149,"nioa":0.02971,"cfoa":0.03192,"accoa":-0.00222,"cogs_sales":0.70108,"ebit_sales":0.12497,"ni_sales":0.08949,"return":-0.06055} {"coid":"JOY","period":"FY2015","coname":"Joy Global Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":3712.45,"sales":3172.15,"equity":1420.01,"debt_ta":0.29279,"eq_ta":0.3825,"gw_ta":0.09552,"oint_ta":0.06888,"ppe_ta":0.21334,"ca_ta":0.55716,"cash_ta":0.02771,"roe":-0.27676,"roa":-0.12651,"nioa":-0.1266,"cfoa":0.03819,"accoa":-0.16479,"cogs_sales":0.73621,"ebit_sales":-0.37108,"ni_sales":-0.37136,"return":-0.66609} {"coid":"JOY","period":"FY2016","coname":"Joy Global Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":3426.43,"sales":2371.4,"equity":1381.71,"debt_ta":0.2939,"eq_ta":0.40325,"gw_ta":0.10239,"oint_ta":0.0652,"ppe_ta":0.19152,"ca_ta":0.55249,"cash_ta":0.08076,"roe":-0.02084,"roa":-0.01221,"nioa":-0.00818,"cfoa":0.03553,"accoa":-0.04371,"cogs_sales":0.78481,"ebit_sales":-0.03676,"ni_sales":-0.02462,"return":0.62343} {"coid":"JUNO","period":"FY2015","coname":"Juno Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1445.13,"sales":18.21,"equity":1141.53,"debt_ta":0.0309,"eq_ta":0.78992,"gw_ta":0.08448,"oint_ta":0.03472,"ppe_ta":0.02912,"ca_ta":0.65865,"cash_ta":0.17466,"ebit_sales":-13.29709,"ni_sales":-13.14552} {"coid":"JUNO","period":"FY2016","coname":"Juno Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1349.46,"sales":79.36,"equity":1077.7,"debt_ta":0.00985,"eq_ta":0.79862,"gw_ta":0.164,"oint_ta":0.05779,"ppe_ta":0.06057,"ca_ta":0.57233,"cash_ta":0.13923,"roe":-0.11066,"roa":-0.09169,"nioa":-0.08788,"cfoa":-0.06792,"accoa":-0.01996,"ebit_sales":-3.22883,"ni_sales":-3.09451,"return":-0.5713} {"coid":"JWN","period":"FY2014","coname":"Nordstrom, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":8574,"sales":12540,"equity":2080,"debt_ta":0.36307,"eq_ta":0.24259,"gw_ta":0.02041,"ppe_ta":0.34395,"ca_ta":0.60975,"cash_ta":0.13926,"cogs_sales":0.61699,"ebit_sales":0.09482,"ni_sales":0.05853} {"coid":"JWN","period":"FY2015","coname":"Nordstrom, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":9245,"sales":13506,"equity":2440,"debt_ta":0.33867,"eq_ta":0.26393,"gw_ta":0.04705,"ppe_ta":0.36128,"ca_ta":0.56506,"cash_ta":0.08945,"roe":0.15929,"roa":0.0665,"nioa":0.04041,"cfoa":0.06847,"accoa":-0.02806,"cogs_sales":0.62239,"ebit_sales":0.08774,"ni_sales":0.05331,"return":0.26361} {"coid":"JWN","period":"FY2016","coname":"Nordstrom, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":7698,"sales":14437,"equity":871,"debt_ta":0.36438,"eq_ta":0.11315,"gw_ta":0.05651,"ppe_ta":0.48519,"ca_ta":0.39153,"cash_ta":0.07729,"roe":0.18121,"roa":0.0576,"nioa":0.03541,"cfoa":0.14466,"accoa":-0.10925,"cogs_sales":0.63503,"ebit_sales":0.0676,"ni_sales":0.04156,"return":-0.29529} {"coid":"K","period":"FY2013","coname":"Kellogg Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":15474,"sales":14792,"equity":3545,"debt_ta":0.47551,"eq_ta":0.22909,"gw_ta":0.32642,"oint_ta":0.15297,"ppe_ta":0.24919,"ca_ta":0.21113,"cash_ta":0.01764,"cogs_sales":0.5839,"ebit_sales":0.17618,"ni_sales":0.12216} {"coid":"K","period":"FY2015","coname":"Kellogg Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":15153,"sales":14580,"equity":2789,"debt_ta":0.48637,"eq_ta":0.18406,"gw_ta":0.32805,"oint_ta":0.15146,"ppe_ta":0.24873,"ca_ta":0.22042,"cash_ta":0.02924,"cogs_sales":0.64623,"ebit_sales":0.05658,"ni_sales":0.04335} {"coid":"K","period":"FY2016","coname":"Kellogg Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":15251,"sales":13525,"equity":2128,"debt_ta":0.50784,"eq_ta":0.13953,"gw_ta":0.32575,"oint_ta":0.14871,"ppe_ta":0.23743,"ca_ta":0.21218,"cash_ta":0.01646,"roe":0.12487,"roa":0.02542,"nioa":0.02019,"cfoa":0.05562,"accoa":-0.03542,"cogs_sales":0.60562,"ebit_sales":0.05715,"ni_sales":0.0454,"return":0.15405} {"coid":"KAI","period":"FY2013","coname":"Kadant Inc","sector":"Technology","industry":"Industrial Machinery/Components","toas":442.17,"sales":344.5,"equity":269.5,"debt_ta":0.08736,"eq_ta":0.60949,"gw_ta":0.29832,"oint_ta":0.10822,"ppe_ta":0.10152,"ca_ta":0.46654,"cash_ta":0.11315,"cogs_sales":0.54221,"ebit_sales":0.09588,"ni_sales":0.06798} {"coid":"KAI","period":"FY2015","coname":"Kadant Inc","sector":"Technology","industry":"Industrial Machinery/Components","toas":413.75,"sales":402.13,"equity":264.29,"debt_ta":0.0625,"eq_ta":0.63877,"gw_ta":0.30908,"oint_ta":0.11347,"ppe_ta":0.10866,"ca_ta":0.44392,"cash_ta":0.10968,"cogs_sales":0.55641,"ebit_sales":0.10325,"ni_sales":0.07127} {"coid":"KAI","period":"FY2016","coname":"Kadant Inc","sector":"Technology","industry":"Industrial Machinery/Components","toas":415.5,"sales":390.11,"equity":266.61,"debt_ta":0.07521,"eq_ta":0.64166,"gw_ta":0.28652,"oint_ta":0.09153,"ppe_ta":0.10178,"ca_ta":0.49367,"cash_ta":0.15771,"roe":0.06478,"roa":0.05954,"nioa":0.04147,"cfoa":0.04567,"accoa":-0.0042,"cogs_sales":0.53826,"ebit_sales":0.12655,"ni_sales":0.08815,"return":-0.00814} {"coid":"KALU","period":"FY2013","coname":"Kaiser Aluminum Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":1770.9,"sales":1297.5,"equity":1084.2,"debt_ta":0.21955,"eq_ta":0.61223,"gw_ta":0.02101,"oint_ta":0.01903,"ppe_ta":0.24242,"ca_ta":0.39008,"cogs_sales":0.80069,"ebit_sales":0.11037,"ni_sales":0.08077} {"coid":"KALU","period":"FY2014","coname":"Kaiser Aluminum Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":1743.7,"sales":1356.1,"equity":1015.9,"debt_ta":0.22808,"eq_ta":0.58261,"gw_ta":0.02133,"oint_ta":0.01841,"ppe_ta":0.26088,"ca_ta":0.47325,"roe":0.03419,"roa":0.03047,"nioa":0.02043,"cfoa":0.03531,"accoa":-0.01488,"cogs_sales":0.82405,"ebit_sales":0.07898,"ni_sales":0.05295,"return":0.03701} {"coid":"KALU","period":"FY2015","coname":"Kaiser Aluminum Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":1247.6,"sales":1391.9,"equity":775.1,"debt_ta":0.15614,"eq_ta":0.62127,"gw_ta":0.02982,"oint_ta":0.02445,"ppe_ta":0.39684,"ca_ta":0.40205,"roe":-0.1321,"roa":-0.12429,"nioa":-0.0791,"cfoa":0.05309,"accoa":-0.13218,"cogs_sales":0.80322,"ebit_sales":-0.26712,"ni_sales":-0.16998,"return":0.19568} {"coid":"KALU","period":"FY2016","coname":"Kaiser Aluminum Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":1443.5,"sales":1330.6,"equity":804.7,"debt_ta":0.2557,"eq_ta":0.55746,"gw_ta":0.02577,"oint_ta":0.01829,"ppe_ta":0.36758,"ca_ta":0.45438,"roe":0.05805,"roa":0.0547,"nioa":0.03408,"cfoa":0.06105,"accoa":-0.02698,"cogs_sales":0.76988,"ebit_sales":0.11063,"ni_sales":0.06892,"return":-0.04473} {"coid":"KAMN","period":"FY2013","coname":"Kaman Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1140.63,"sales":1653.92,"equity":511.29,"debt_ta":0.24128,"eq_ta":0.44825,"gw_ta":0.17878,"oint_ta":0.07842,"ppe_ta":0.1302,"ca_ta":0.5832,"cash_ta":0.0091,"cogs_sales":0.71987,"ebit_sales":0.05481,"ni_sales":0.03452} {"coid":"KAMN","period":"FY2014","coname":"Kaman Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1201.2,"sales":1794.96,"equity":517.66,"debt_ta":0.23412,"eq_ta":0.43095,"gw_ta":0.19862,"oint_ta":0.07866,"ppe_ta":0.12306,"ca_ta":0.55133,"cash_ta":0.01033,"roe":0.05624,"roa":0.04121,"nioa":0.02471,"cfoa":0.04534,"accoa":-0.02063,"cogs_sales":0.71702,"ebit_sales":0.05376,"ni_sales":0.03224,"return":0.0251} {"coid":"KAMN","period":"FY2015","coname":"Kaman Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1439.61,"sales":1775.12,"equity":543.08,"debt_ta":0.3051,"eq_ta":0.37724,"gw_ta":0.245,"oint_ta":0.10056,"ca_ta":0.46959,"cash_ta":0.01143,"roe":0.05698,"roa":0.03332,"nioa":0.02289,"cfoa":0.04149,"accoa":-0.01861,"cogs_sales":0.70862,"ebit_sales":0.04957,"ni_sales":0.03405,"return":0.03617} {"coid":"KAMN","period":"FY2016","coname":"Kaman Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1426.29,"sales":1808.38,"equity":567.58,"debt_ta":0.29177,"eq_ta":0.39794,"gw_ta":0.2369,"oint_ta":0.08865,"ppe_ta":0.12376,"ca_ta":0.48977,"cash_ta":0.02889,"roe":0.05299,"roa":0.0313,"nioa":0.02053,"cfoa":0.03758,"accoa":-0.01705,"cogs_sales":0.69636,"ebit_sales":0.0496,"ni_sales":0.03254,"return":0.2188} {"coid":"KAR","period":"FY2013","coname":"KAR Auction Services, Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":5127.2,"sales":2173.3,"equity":1481.8,"debt_ta":0.34467,"eq_ta":0.28901,"gw_ta":0.33256,"oint_ta":0.17105,"ppe_ta":0.13727,"ca_ta":0.34941,"cash_ta":0.03737,"cogs_sales":0.56697,"ebit_sales":0.06865,"ni_sales":0.03115} {"coid":"KAR","period":"FY2014","coname":"KAR Auction Services, Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":5351.5,"sales":2417,"equity":1547.1,"debt_ta":0.32781,"eq_ta":0.2891,"gw_ta":0.31864,"oint_ta":0.14773,"ppe_ta":0.13602,"ca_ta":0.38772,"cash_ta":0.02857,"roe":0.05589,"roa":0.02529,"nioa":0.01616,"cfoa":0.04116,"accoa":-0.025,"cogs_sales":0.56736,"ebit_sales":0.10964,"ni_sales":0.07005,"return":0.21082} {"coid":"KAR","period":"FY2015","coname":"KAR Auction Services, Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":5771.5,"sales":2690.6,"equity":1386.1,"debt_ta":0.32316,"eq_ta":0.24016,"gw_ta":0.31117,"oint_ta":0.12622,"ppe_ta":0.13288,"ca_ta":0.42382,"cash_ta":0.02686,"roe":0.07316,"roa":0.03061,"nioa":0.01929,"cfoa":0.0427,"accoa":-0.02341,"cogs_sales":0.57552,"ebit_sales":0.12655,"ni_sales":0.07976,"return":0.10006} {"coid":"KAR","period":"FY2016","coname":"KAR Auction Services, Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":6557.6,"sales":3150.1,"equity":1397.3,"debt_ta":0.37671,"eq_ta":0.21308,"gw_ta":0.31368,"oint_ta":0.11911,"ppe_ta":0.12848,"ca_ta":0.43327,"cash_ta":0.03077,"roe":0.0799,"roa":0.02882,"nioa":0.01804,"cfoa":0.02926,"accoa":-0.01123,"cogs_sales":0.58011,"ebit_sales":0.11279,"ni_sales":0.0706,"return":0.18555} {"coid":"KATE","period":"FY2013","coname":"Kate Spade & Company","sector":"Consumer Non-Durables","industry":"Apparel","toas":977.51,"sales":803.37,"equity":-32.48,"debt_ta":0.40327,"eq_ta":-0.03323,"gw_ta":0.05024,"oint_ta":0.09277,"ppe_ta":0.1525,"ca_ta":0.6667,"cash_ta":0.13322,"cogs_sales":0.38187,"ebit_sales":-0.04572,"ni_sales":0.09087} {"coid":"KATE","period":"FY2015","coname":"Kate Spade & Company","sector":"Consumer Non-Durables","industry":"Apparel","toas":926.34,"sales":1138.6,"equity":199.61,"debt_ta":0.4434,"eq_ta":0.21548,"gw_ta":0.06995,"oint_ta":0.09751,"ppe_ta":0.18791,"ca_ta":0.51223,"cash_ta":0.19867,"cogs_sales":0.40254,"ebit_sales":-0.00672,"ni_sales":0.13979} {"coid":"KATE","period":"FY2016","coname":"Kate Spade & Company","sector":"Consumer Non-Durables","industry":"Apparel","toas":975.6,"sales":1242.72,"equity":245.22,"debt_ta":0.40671,"eq_ta":0.25135,"gw_ta":0.04995,"oint_ta":0.08845,"ca_ta":0.63636,"cash_ta":0.3053,"roe":0.03842,"roa":0.0138,"nioa":0.00899,"cfoa":0.05551,"accoa":-0.04653,"cogs_sales":0.39318,"ebit_sales":0.02111,"ni_sales":0.01375,"return":-0.43514} {"coid":"KBAL","period":"FY2013","coname":"Kimball International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":644.52,"sales":500,"equity":404.51,"debt_ta":0.0005,"eq_ta":0.62761,"gw_ta":0.00389,"oint_ta":0.00819,"ppe_ta":0.2882,"ca_ta":0.66546,"cash_ta":0.16074,"cogs_sales":0.71926,"ebit_sales":-0.022,"ni_sales":0.03976} {"coid":"KBAL","period":"FY2014","coname":"Kimball International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":722.15,"sales":543.82,"equity":441.53,"debt_ta":0.0004,"eq_ta":0.61141,"gw_ta":0.00354,"oint_ta":0.0058,"ppe_ta":0.2615,"ca_ta":0.69209,"cash_ta":0.18919,"roe":0.03955,"roa":0.00308,"nioa":0.02448,"cfoa":0.05112,"accoa":-0.02664,"cogs_sales":0.69341,"ebit_sales":0.00774,"ni_sales":0.06153,"return":0.74544} {"coid":"KBAL","period":"FY2015","coname":"Kimball International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":265.28,"sales":600.87,"equity":141.5,"debt_ta":0.00102,"eq_ta":0.5334,"oint_ta":0.01006,"ppe_ta":0.36625,"ca_ta":0.52488,"cash_ta":0.13065,"roe":0.03482,"roa":0.01791,"nioa":0.02056,"cfoa":0.01402,"accoa":0.00654,"cogs_sales":0.68567,"ebit_sales":0.02942,"ni_sales":0.03378,"return":-0.05211} {"coid":"KBAL","period":"FY2016","coname":"Kimball International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":273.57,"sales":635.1,"equity":149.87,"debt_ta":0.00088,"eq_ta":0.54783,"oint_ta":0.01104,"ppe_ta":0.31835,"ca_ta":0.58354,"cash_ta":0.17392,"roe":0.07262,"roa":0.06197,"nioa":0.03927,"cfoa":0.0909,"accoa":-0.05163,"cogs_sales":0.67911,"ebit_sales":0.05257,"ni_sales":0.03332,"return":-0.0497} {"coid":"KBH","period":"FY2013","coname":"KB Home","sector":"Capital Goods","industry":"Homebuilding","toas":3193.64,"sales":2097.13,"equity":536.09,"debt_ta":0.67418,"eq_ta":0.16786,"ppe_ta":0.00265,"cash_ta":0.16599,"cogs_sales":0.82832,"ebit_sales":0.01829,"ni_sales":0.01905} {"coid":"KBH","period":"FY2014","coname":"KB Home","sector":"Capital Goods","industry":"Homebuilding","toas":4757.55,"sales":2400.95,"equity":1595.91,"debt_ta":0.54209,"eq_ta":0.33545,"ppe_ta":0.00249,"cash_ta":0.07491,"roe":0.43075,"roa":0.01194,"nioa":0.1155,"cfoa":-0.07932,"accoa":0.19482,"cogs_sales":0.82703,"ebit_sales":0.03955,"ni_sales":0.38249,"return":0.00827} {"coid":"KBH","period":"FY2015","coname":"KB Home","sector":"Capital Goods","industry":"Homebuilding","toas":5086.9,"sales":3032.03,"equity":1690.83,"debt_ta":0.51182,"eq_ta":0.33239,"cash_ta":0.1099,"roe":0.02575,"roa":0.0129,"nioa":0.0086,"cfoa":0.01841,"accoa":-0.00981,"cogs_sales":0.83751,"ebit_sales":0.0419,"ni_sales":0.02792,"return":-0.19227} {"coid":"KBH","period":"FY2016","coname":"KB Home","sector":"Capital Goods","industry":"Homebuilding","toas":5131.62,"sales":3594.65,"equity":1723.14,"debt_ta":0.51488,"eq_ta":0.33579,"cash_ta":0.11538,"roe":0.03093,"roa":0.01461,"nioa":0.01034,"cfoa":0.01846,"accoa":-0.00813,"cogs_sales":0.84601,"ebit_sales":0.04154,"ni_sales":0.02938,"return":0.13263} {"coid":"KBR","period":"FY2013","coname":"KBR, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":5438,"sales":7214,"equity":2463,"debt_ta":0.01618,"eq_ta":0.45292,"gw_ta":0.14196,"oint_ta":0.01563,"ppe_ta":0.07631,"ca_ta":0.53788,"cash_ta":0.20338,"cogs_sales":0.9422,"ebit_sales":0.04159,"ni_sales":0.0104} {"coid":"KBR","period":"FY2014","coname":"KBR, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":4078,"sales":6366,"equity":942,"debt_ta":0.0179,"eq_ta":0.231,"gw_ta":0.07945,"oint_ta":0.01005,"ppe_ta":0.06057,"ca_ta":0.60177,"cash_ta":0.23786,"roe":-0.37063,"roa":-0.08165,"nioa":-0.13262,"cfoa":0.01786,"accoa":-0.15048,"cogs_sales":1.01021,"ebit_sales":-0.12205,"ni_sales":-0.19824,"return":-0.4606} {"coid":"KBR","period":"FY2015","coname":"KBR, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":3412,"sales":5096,"equity":1065,"debt_ta":0.01788,"eq_ta":0.31213,"gw_ta":0.09496,"oint_ta":0.01026,"ppe_ta":0.04953,"ca_ta":0.54045,"cash_ta":0.25879,"roe":0.10115,"roa":0.04166,"nioa":0.0271,"cfoa":0.00628,"accoa":0.02083,"cogs_sales":0.93622,"ebit_sales":0.06122,"ni_sales":0.03984,"return":0.01698} {"coid":"KBR","period":"FY2016","coname":"KBR, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":4144,"sales":4268,"equity":757,"debt_ta":0.16723,"eq_ta":0.18267,"gw_ta":0.23142,"oint_ta":0.05985,"ppe_ta":0.03499,"ca_ta":0.49397,"cash_ta":0.12934,"roe":-0.03348,"roa":0.00437,"nioa":-0.00807,"cfoa":0.00807,"accoa":-0.01615,"cogs_sales":0.97376,"ebit_sales":0.00773,"ni_sales":-0.01429,"return":0.00733} {"coid":"KE","period":"FY2013","coname":"Kimball Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":367.75,"sales":703.13,"equity":231.19,"debt_ta":0,"eq_ta":0.62866,"gw_ta":0.00683,"oint_ta":0.00612,"ppe_ta":0.24976,"ca_ta":0.69283,"cogs_sales":0.91871,"ebit_sales":0.03809,"ni_sales":0.03061} {"coid":"KE","period":"FY2014","coname":"Kimball Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":408.73,"sales":741.53,"equity":252.37,"debt_ta":0,"eq_ta":0.61745,"gw_ta":0.00626,"oint_ta":0.00448,"ppe_ta":0.2396,"ca_ta":0.71277,"roe":0.05089,"roa":0.03894,"nioa":0.03169,"cfoa":0.05063,"accoa":-0.01893,"cogs_sales":0.91774,"ebit_sales":0.04078,"ni_sales":0.03319} {"coid":"KE","period":"FY2015","coname":"Kimball Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":483.26,"sales":819.35,"equity":312.45,"debt_ta":0,"eq_ta":0.64655,"gw_ta":0.0053,"oint_ta":0.00933,"ppe_ta":0.22096,"ca_ta":0.73292,"roe":0.04639,"roa":0.03898,"nioa":0.02937,"cfoa":0.03146,"accoa":-0.00209,"cogs_sales":0.91161,"ebit_sales":0.04244,"ni_sales":0.03198} {"coid":"KE","period":"FY2016","coname":"Kimball Electronics, Inc.","sector":"Technology","industry":"Electrical Products","toas":510.56,"sales":842.06,"equity":324.37,"debt_ta":0.01763,"eq_ta":0.63532,"gw_ta":0.01212,"oint_ta":0.00899,"ppe_ta":0.23643,"ca_ta":0.70944,"roe":0.035,"roa":0.02815,"nioa":0.02243,"cfoa":0.03706,"accoa":-0.01463,"cogs_sales":0.92335,"ebit_sales":0.03323,"ni_sales":0.02647,"return":-0.14668} {"coid":"KELYA","period":"FY2013","coname":"Kelly Services, Inc.","sector":"Technology","industry":"Professional Services","toas":1798.6,"sales":5413.1,"equity":822.6,"debt_ta":0.01573,"eq_ta":0.45736,"gw_ta":0.05021,"oint_ta":0.00239,"ppe_ta":0.05115,"ca_ta":0.68748,"cash_ta":0.06989,"cogs_sales":0.83568,"ebit_sales":0.00902,"ni_sales":0.01088} {"coid":"KELYA","period":"FY2014","coname":"Kelly Services, Inc.","sector":"Technology","industry":"Professional Services","toas":1917.9,"sales":5562.7,"equity":833.7,"debt_ta":0.04792,"eq_ta":0.43469,"gw_ta":0.04708,"oint_ta":0.00141,"ppe_ta":0.04849,"ca_ta":0.67167,"cash_ta":0.04333,"roe":0.01431,"roa":0.00514,"nioa":0.00638,"cfoa":-0.01883,"accoa":0.02521,"cogs_sales":0.8367,"ebit_sales":0.00343,"ni_sales":0.00426,"return":-0.30995} {"coid":"KELYA","period":"FY2016","coname":"Kelly Services, Inc.","sector":"Technology","industry":"Professional Services","toas":1939.6,"sales":5518.2,"equity":895.4,"debt_ta":0.02861,"eq_ta":0.46164,"gw_ta":0.04656,"oint_ta":0.00067,"ppe_ta":0.04583,"ca_ta":0.63266,"cash_ta":0.02176,"cogs_sales":0.83322,"ebit_sales":0.01145,"ni_sales":0.00975} {"coid":"KERX","period":"FY2013","coname":"Keryx Biopharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":60.77,"sales":7,"equity":45.4,"debt_ta":0,"eq_ta":0.74708,"gw_ta":0.05282,"oint_ta":0,"ppe_ta":0.00576,"ca_ta":0.93681,"cash_ta":0.91657,"ebit_sales":-6.67571,"ni_sales":-6.67571} {"coid":"KERX","period":"FY2014","coname":"Keryx Biopharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":103.63,"sales":10.82,"equity":73.48,"debt_ta":0,"eq_ta":0.70906,"gw_ta":0.03098,"ppe_ta":0.01476,"ca_ta":0.95146,"cash_ta":0.71678,"roe":-0.93809,"roa":-0.67409,"nioa":-0.67835,"cfoa":-0.4927,"accoa":-0.18564,"cogs_sales":0.04529,"ebit_sales":-10.24214,"ni_sales":-10.30684,"return":0.09266} {"coid":"KERX","period":"FY2015","coname":"Keryx Biopharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":258.69,"sales":13.68,"equity":86.93,"debt_ta":0.35765,"eq_ta":0.33604,"gw_ta":0.01241,"ppe_ta":0.01968,"ca_ta":0.96366,"cash_ta":0.77425,"roe":-0.76766,"roa":-0.33964,"nioa":-0.33987,"cfoa":-0.35179,"accoa":0.01192,"cogs_sales":0.48538,"ebit_sales":-8.99561,"ni_sales":-9.00146,"return":-0.64311} {"coid":"KERX","period":"FY2016","coname":"Keryx Biopharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":141.43,"sales":31.98,"equity":-8.3,"debt_ta":0.89451,"eq_ta":-0.05869,"gw_ta":0.0227,"ppe_ta":0.02977,"ca_ta":0.93969,"cash_ta":0.79057,"roe":-2.04871,"roa":-0.4024,"nioa":-0.4026,"cfoa":-0.21644,"accoa":-0.18617,"cogs_sales":1.27236,"ebit_sales":-5.03471,"ni_sales":-5.03721,"return":0.1604} {"coid":"KEX","period":"FY2013","coname":"Kirby Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":3682.52,"sales":2242.2,"equity":2010.69,"debt_ta":0.20343,"eq_ta":0.54601,"gw_ta":0.1606,"ppe_ta":0.6438,"ca_ta":0.14773,"cash_ta":0.00109,"cogs_sales":0.64616,"ebit_sales":0.18227,"ni_sales":0.11286} {"coid":"KEX","period":"FY2014","coname":"Kirby Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":4141.91,"sales":2566.32,"equity":2254.04,"debt_ta":0.17304,"eq_ta":0.5442,"gw_ta":0.14278,"ppe_ta":0.62519,"ca_ta":0.19391,"cash_ta":0.00587,"roe":0.06613,"roa":0.05807,"nioa":0.03604,"cfoa":0.05609,"accoa":-0.02005,"cogs_sales":0.66043,"ebit_sales":0.17706,"ni_sales":0.10989,"return":-0.1865} {"coid":"KEX","period":"FY2015","coname":"Kirby Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":4152.28,"sales":2147.53,"equity":2268.81,"debt_ta":0.18661,"eq_ta":0.5464,"gw_ta":0.1413,"ppe_ta":0.66927,"ca_ta":0.15432,"cash_ta":0.00142,"roe":0.05012,"roa":0.04361,"nioa":0.02733,"cfoa":0.06285,"accoa":-0.03552,"cogs_sales":0.63439,"ebit_sales":0.16843,"ni_sales":0.10555,"return":-0.34828} {"coid":"KEX","period":"FY2016","coname":"Kirby Corporation","sector":"Consumer Services","industry":"Marine Transportation","toas":4303.5,"sales":1770.67,"equity":2409.32,"debt_ta":0.16796,"eq_ta":0.55985,"gw_ta":0.13899,"ppe_ta":0.67884,"ca_ta":0.15024,"cash_ta":0.00131,"roe":0.03023,"roa":0.02693,"nioa":0.01672,"cfoa":0.04897,"accoa":-0.03224,"cogs_sales":0.63645,"ebit_sales":0.12862,"ni_sales":0.07986,"return":0.26378} {"coid":"KEYS","period":"FY2013","coname":"Keysight Technologies Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2028,"sales":2888,"equity":1245,"debt_ta":0,"eq_ta":0.61391,"gw_ta":0.20661,"oint_ta":0.00986,"ppe_ta":0.23126,"ca_ta":0.47929,"cash_ta":0,"cogs_sales":0.43663,"ebit_sales":0.17348,"ni_sales":0.15824} {"coid":"KEYS","period":"FY2014","coname":"Keysight Technologies Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3050,"sales":2933,"equity":769,"debt_ta":0.36033,"eq_ta":0.25213,"gw_ta":0.12852,"oint_ta":0.0059,"ppe_ta":0.1541,"ca_ta":0.60656,"cash_ta":0.26557,"roe":0.19464,"roa":0.09354,"nioa":0.0772,"cfoa":0.11087,"accoa":-0.03367,"cogs_sales":0.41493,"ebit_sales":0.16195,"ni_sales":0.13365} {"coid":"KEYS","period":"FY2015","coname":"Keysight Technologies Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3508,"sales":2856,"equity":1302,"debt_ta":0.31328,"eq_ta":0.37115,"gw_ta":0.19954,"oint_ta":0.07013,"ppe_ta":0.14766,"ca_ta":0.45011,"cash_ta":0.13769,"roe":0.24771,"roa":0.05916,"nioa":0.07823,"cfoa":0.05733,"accoa":0.02089,"cogs_sales":0.44433,"ebit_sales":0.13585,"ni_sales":0.17962,"return":0.05016} {"coid":"KEYS","period":"FY2016","coname":"Keysight Technologies Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3796,"sales":2918,"equity":1513,"debt_ta":0.28793,"eq_ta":0.39858,"gw_ta":0.19389,"oint_ta":0.05479,"ca_ta":0.48841,"cash_ta":0.20627,"roe":0.11901,"roa":0.05011,"nioa":0.04587,"cfoa":0.05696,"accoa":-0.01109,"cogs_sales":0.44345,"ebit_sales":0.12543,"ni_sales":0.1148,"return":-0.00846} {"coid":"KEYW","period":"FY2013","coname":"The KEYW Holding Corporation","sector":"Technology","industry":"EDP Services","toas":428.95,"sales":298.73,"equity":300.24,"debt_ta":0.19816,"eq_ta":0.69994,"gw_ta":0.69001,"oint_ta":0.0684,"ppe_ta":0.06252,"ca_ta":0.17195,"cash_ta":0.00578,"cogs_sales":0.66689,"ebit_sales":-0.06899,"ni_sales":-0.03756} {"coid":"KEYW","period":"FY2014","coname":"The KEYW Holding Corporation","sector":"Technology","industry":"EDP Services","toas":466.65,"sales":279.25,"equity":299.22,"debt_ta":0.25739,"eq_ta":0.64121,"gw_ta":0.63427,"oint_ta":0.04524,"ppe_ta":0.06137,"ca_ta":0.25505,"cash_ta":0.08486,"roe":-0.02259,"roa":0.01111,"nioa":-0.01512,"cfoa":0.00941,"accoa":-0.02453,"cogs_sales":0.69081,"ebit_sales":0.03563,"ni_sales":-0.04849,"return":-0.22768} {"coid":"KEYW","period":"FY2015","coname":"The KEYW Holding Corporation","sector":"Technology","industry":"EDP Services","toas":454.12,"sales":297.94,"equity":251.82,"debt_ta":0.27788,"eq_ta":0.55452,"gw_ta":0.6545,"oint_ta":0.02413,"ppe_ta":0.06331,"ca_ta":0.22082,"cash_ta":0.04675,"roe":-0.10638,"roa":0.00638,"nioa":-0.06366,"cfoa":0.01331,"accoa":-0.07698,"cogs_sales":0.69883,"ebit_sales":0.0197,"ni_sales":-0.19675,"return":-0.42004} {"coid":"KEYW","period":"FY2016","coname":"The KEYW Holding Corporation","sector":"Technology","industry":"EDP Services","toas":445.45,"sales":288.03,"equity":232.94,"debt_ta":0.29741,"eq_ta":0.52293,"gw_ta":0.65262,"oint_ta":0.01767,"ppe_ta":0.09119,"ca_ta":0.2354,"cash_ta":0.09399,"roe":-0.05308,"roa":0.0048,"nioa":-0.0286,"cfoa":0.02567,"accoa":-0.05427,"cogs_sales":0.68316,"ebit_sales":0.015,"ni_sales":-0.08933,"return":0.95847} {"coid":"KFRC","period":"FY2013","coname":"Kforce, Inc.","sector":"Technology","industry":"Professional Services","toas":347.77,"sales":1073.73,"equity":157.23,"debt_ta":0.18406,"eq_ta":0.45211,"gw_ta":0.14061,"oint_ta":0.03008,"ppe_ta":0.10562,"ca_ta":0.5834,"cash_ta":0.00253,"cogs_sales":0.67927,"ebit_sales":0.01018,"ni_sales":0.01005} {"coid":"KFRC","period":"FY2014","coname":"Kforce, Inc.","sector":"Technology","industry":"Professional Services","toas":363.92,"sales":1217.33,"equity":139.39,"debt_ta":0.258,"eq_ta":0.38302,"gw_ta":0.12632,"oint_ta":0.02388,"ppe_ta":0.09708,"ca_ta":0.61665,"cash_ta":0.00341,"roe":0.30652,"roa":0.06739,"nioa":0.12775,"cfoa":-0.03594,"accoa":0.16369,"cogs_sales":0.69229,"ebit_sales":0.0394,"ni_sales":0.07469,"return":0.20179} {"coid":"KFRC","period":"FY2015","coname":"Kforce, Inc.","sector":"Technology","industry":"Professional Services","toas":351.82,"sales":1319.24,"equity":139.63,"debt_ta":0.23825,"eq_ta":0.39688,"gw_ta":0.13066,"oint_ta":0.01785,"ppe_ta":0.1065,"ca_ta":0.60977,"cash_ta":0.00426,"roe":0.15347,"roa":0.10013,"nioa":0.05983,"cfoa":0.09805,"accoa":-0.03823,"cogs_sales":0.68609,"ebit_sales":0.05433,"ni_sales":0.03246,"return":0.06728} {"coid":"KFRC","period":"FY2016","coname":"Kforce, Inc.","sector":"Technology","industry":"Professional Services","toas":365.42,"sales":1319.71,"equity":121.74,"debt_ta":0.31616,"eq_ta":0.33315,"gw_ta":0.1258,"oint_ta":0.00996,"ppe_ta":0.11808,"ca_ta":0.61162,"cash_ta":0.00405,"roe":0.12538,"roa":0.07801,"nioa":0.04569,"cfoa":0.055,"accoa":-0.00931,"cogs_sales":0.69046,"ebit_sales":0.0424,"ni_sales":0.02483,"return":-0.06386} {"coid":"KFY","period":"FY2013","coname":"Korn/Ferry International","sector":"Technology","industry":"Diversified Commercial Services","toas":1115.23,"sales":849.7,"equity":664.47,"debt_ta":0,"eq_ta":0.59581,"gw_ta":0.23071,"oint_ta":0.05218,"ppe_ta":0.04809,"ca_ta":0.4009,"cash_ta":0.20092,"cogs_sales":0.03411,"ebit_sales":0.05628,"ni_sales":0.03918} {"coid":"KFY","period":"FY2014","coname":"Korn/Ferry International","sector":"Technology","industry":"Diversified Commercial Services","toas":1233.67,"sales":995.56,"equity":755.54,"debt_ta":0,"eq_ta":0.61243,"gw_ta":0.20879,"oint_ta":0.04017,"ppe_ta":0.04898,"ca_ta":0.45551,"cash_ta":0.27051,"roe":0.05119,"roa":0.04215,"nioa":0.03095,"cfoa":0.05512,"accoa":-0.02418,"cogs_sales":0.04009,"ebit_sales":0.09945,"ni_sales":0.07301,"return":0.75529} {"coid":"KFY","period":"FY2015","coname":"Korn/Ferry International","sector":"Technology","industry":"Diversified Commercial Services","toas":1317.8,"sales":1066.07,"equity":815.25,"debt_ta":0,"eq_ta":0.61864,"gw_ta":0.19308,"oint_ta":0.03635,"ca_ta":0.4835,"cash_ta":0.289,"roe":0.05625,"roa":0.04691,"nioa":0.03463,"cfoa":0.04205,"accoa":-0.00742,"cogs_sales":0.03723,"ebit_sales":0.11228,"ni_sales":0.08288,"return":0.08872} {"coid":"KFY","period":"FY2016","coname":"Korn/Ferry International","sector":"Technology","industry":"Diversified Commercial Services","toas":1898.6,"sales":1346.71,"equity":1045.3,"debt_ta":0.07374,"eq_ta":0.55056,"gw_ta":0.31079,"oint_ta":0.12274,"ppe_ta":0.05027,"ca_ta":0.34987,"cash_ta":0.14392,"roe":0.01661,"roa":0.01516,"nioa":0.00961,"cfoa":0.01992,"accoa":-0.01031,"cogs_sales":0.04442,"ebit_sales":0.03621,"ni_sales":0.02295,"return":-0.12867} {"coid":"KHC","period":"FY2013","coname":"The Kraft Heinz Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":38972,"sales":6240,"equity":16296,"debt_ta":0.38156,"eq_ta":0.41815,"gw_ta":0.38669,"oint_ta":0.37181,"ppe_ta":0.06833,"ca_ta":0.13969,"cash_ta":0.0631,"cogs_sales":0.73526,"ebit_sales":-0.04776,"ni_sales":-0.01234} {"coid":"KHC","period":"FY2014","coname":"The Kraft Heinz Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":36571,"sales":10922,"equity":15437,"debt_ta":0.36526,"eq_ta":0.42211,"gw_ta":0.40904,"oint_ta":0.36061,"ppe_ta":0.06467,"ca_ta":0.1344,"cash_ta":0.06284,"roe":0.0207,"roa":0.01063,"nioa":0.0087,"cfoa":0.02833,"accoa":-0.01963,"cogs_sales":0.66755,"ebit_sales":0.07352,"ni_sales":0.06015} {"coid":"KHC","period":"FY2016","coname":"The Kraft Heinz Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":122973,"sales":18338,"equity":66005,"debt_ta":0.2052,"eq_ta":0.53674,"gw_ta":0.35008,"oint_ta":0.50515,"ppe_ta":0.05305,"ca_ta":0.07953,"cash_ta":0.03933,"cogs_sales":0.68584,"ebit_sales":0.05524,"ni_sales":0.03457} {"coid":"KIM","period":"FY2013","coname":"Kimco Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9663.63,"sales":861.53,"equity":4632.42,"debt_ta":0.43683,"eq_ta":0.47937,"ppe_ta":0.73956,"cash_ta":0.01539,"cogs_sales":0.2571,"ebit_sales":0.06914,"ni_sales":0.27426} {"coid":"KIM","period":"FY2014","coname":"Kimco Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":10261.4,"sales":993.9,"equity":4774.78,"debt_ta":0.44789,"eq_ta":0.46531,"ppe_ta":0.77285,"cash_ta":0.01825,"roe":0.04507,"roa":0.00512,"nioa":0.02128,"cfoa":0.03159,"accoa":-0.01031,"cogs_sales":0.26021,"ebit_sales":0.10274,"ni_sales":0.4266,"return":0.32461} {"coid":"KIM","period":"FY2015","coname":"Kimco Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11344.17,"sales":1166.77,"equity":5046.3,"debt_ta":0.47393,"eq_ta":0.44484,"ppe_ta":0.81754,"cash_ta":0.01671,"roe":0.09104,"roa":0.00782,"nioa":0.04138,"cfoa":0.02285,"accoa":0.01853,"cogs_sales":0.26096,"ebit_sales":0.14478,"ni_sales":0.76632,"return":0.09443} {"coid":"KIM","period":"FY2016","coname":"Kimco Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11230.6,"sales":1170.79,"equity":5256.14,"debt_ta":0.45112,"eq_ta":0.46802,"ppe_ta":0.83653,"cash_ta":0.01269,"roe":0.03677,"roa":0.00301,"nioa":0.01678,"cfoa":0.02623,"accoa":-0.00945,"cogs_sales":0.25497,"ebit_sales":0.05811,"ni_sales":0.32358,"return":-0.01339} {"coid":"KIRK","period":"FY2014","coname":"Kirkland's, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":235.45,"sales":460.56,"equity":135.23,"debt_ta":0,"eq_ta":0.57435,"ppe_ta":0.34118,"ca_ta":0.65101,"cash_ta":0.37821,"cogs_sales":0.60741,"ebit_sales":0.05202,"ni_sales":0.03155} {"coid":"KIRK","period":"FY2015","coname":"Kirkland's, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":260.49,"sales":507.62,"equity":151.06,"debt_ta":0,"eq_ta":0.57991,"ppe_ta":0.3493,"ca_ta":0.64237,"cash_ta":0.38059,"roe":0.06221,"roa":0.05811,"nioa":0.03591,"cfoa":0.08971,"accoa":-0.0538,"cogs_sales":0.60029,"ebit_sales":0.05677,"ni_sales":0.03509,"return":0.31618} {"coid":"KIRK","period":"FY2016","coname":"Kirkland's, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":235.26,"sales":561.81,"equity":119.69,"debt_ta":0,"eq_ta":0.50876,"ppe_ta":0.44861,"ca_ta":0.54314,"cash_ta":0.18851,"roe":0.0612,"roa":0.05265,"nioa":0.03342,"cfoa":0.06463,"accoa":-0.03121,"cogs_sales":0.61054,"ebit_sales":0.04646,"ni_sales":0.02949,"return":-0.4614} {"coid":"KITE","period":"FY2015","coname":"Kite Pharma, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":707.96,"sales":17.26,"equity":615.76,"debt_ta":0,"eq_ta":0.86977,"gw_ta":0.03582,"oint_ta":0.01607,"ppe_ta":0.04253,"ca_ta":0.89142,"cash_ta":0.55489,"ebit_sales":-5.88934,"ni_sales":-5.88934} {"coid":"KITE","period":"FY2016","coname":"Kite Pharma, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":524.3,"sales":22.17,"equity":427.97,"debt_ta":0,"eq_ta":0.81627,"gw_ta":0.04663,"oint_ta":0.01326,"ppe_ta":0.0847,"ca_ta":0.81518,"cash_ta":0.2185,"roe":-0.25588,"roa":-0.21908,"nioa":-0.21673,"cfoa":-0.13707,"accoa":-0.07967,"ebit_sales":-12.17682,"ni_sales":-12.04646,"return":-0.27231} {"coid":"KLAC","period":"FY2013","coname":"KLA-Tencor Corporation","sector":"Capital Goods","industry":"Electronic Components","toas":5287.36,"sales":2842.78,"equity":3482.15,"debt_ta":0.14135,"eq_ta":0.65858,"gw_ta":0.06178,"oint_ta":0.00653,"ppe_ta":0.05774,"ca_ta":0.823,"cash_ta":0.18637,"cogs_sales":0.43463,"ebit_sales":0.24294,"ni_sales":0.19106} {"coid":"KLAC","period":"FY2014","coname":"KLA-Tencor Corporation","sector":"Capital Goods","industry":"Electronic Components","toas":5535.85,"sales":2929.41,"equity":3669.35,"debt_ta":0.1346,"eq_ta":0.66283,"gw_ta":0.06058,"oint_ta":0.005,"ppe_ta":0.05966,"ca_ta":0.82844,"cash_ta":0.11396,"roe":0.08149,"roa":0.06786,"nioa":0.05384,"cfoa":0.07196,"accoa":-0.01812,"cogs_sales":0.42031,"ebit_sales":0.25072,"ni_sales":0.19893,"return":0.34168} {"coid":"KLAC","period":"FY2015","coname":"KLA-Tencor Corporation","sector":"Capital Goods","industry":"Electronic Components","toas":4826.01,"sales":2814.05,"equity":421.44,"debt_ta":0.66109,"eq_ta":0.08733,"gw_ta":0.06947,"oint_ta":0.00246,"ppe_ta":0.06519,"ca_ta":0.80907,"cash_ta":0.17365,"roe":0.08951,"roa":0.0419,"nioa":0.03534,"cfoa":0.05848,"accoa":-0.02314,"cogs_sales":0.42847,"ebit_sales":0.15427,"ni_sales":0.13012,"return":-0.00867} {"coid":"KLAC","period":"FY2016","coname":"KLA-Tencor Corporation","sector":"Capital Goods","industry":"Electronic Components","toas":4962.43,"sales":2984.49,"equity":689.11,"debt_ta":0.61622,"eq_ta":0.13887,"gw_ta":0.06754,"oint_ta":0.00087,"ppe_ta":0.05602,"ca_ta":0.77946,"cash_ta":0.22338,"roe":0.6343,"roa":0.08767,"nioa":0.07196,"cfoa":0.07761,"accoa":-0.00565,"cogs_sales":0.38913,"ebit_sales":0.28755,"ni_sales":0.23603,"return":0.34719} {"coid":"KLXI","period":"FY2013","coname":"KLX Inc.","sector":"Capital Goods","industry":"Aerospace","toas":3064,"sales":1291.6,"equity":2798.7,"debt_ta":0,"eq_ta":0.91341,"gw_ta":0.34915,"oint_ta":0.1126,"ppe_ta":0.03012,"ca_ta":0.50721,"cash_ta":0.02565,"cogs_sales":0.67575,"ebit_sales":0.18543,"ni_sales":0.11644} {"coid":"KLXI","period":"FY2014","coname":"KLX Inc.","sector":"Capital Goods","industry":"Aerospace","toas":4303.6,"sales":1695.7,"equity":2620.3,"debt_ta":0.27884,"eq_ta":0.60886,"gw_ta":0.30874,"oint_ta":0.10277,"ppe_ta":0.07719,"ca_ta":0.501,"cash_ta":0.1094,"roe":0.01626,"roa":0.03309,"nioa":0.01196,"cfoa":0.01459,"accoa":-0.00263,"cogs_sales":0.70466,"ebit_sales":0.14378,"ni_sales":0.05195} {"coid":"KLXI","period":"FY2016","coname":"KLX Inc.","sector":"Capital Goods","industry":"Aerospace","toas":3691,"sales":1567.4,"equity":2202.5,"debt_ta":0.31956,"eq_ta":0.59672,"gw_ta":0.25871,"oint_ta":0.07117,"ppe_ta":0.07058,"ca_ta":0.54804,"cash_ta":0.1159,"cogs_sales":0.76713,"ebit_sales":-0.3918,"ni_sales":-0.24614} {"coid":"KMB","period":"FY2013","coname":"Kimberly-Clark Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":18919,"sales":19561,"equity":4856,"debt_ta":0.33506,"eq_ta":0.25667,"gw_ta":0.16814,"oint_ta":0.01284,"ppe_ta":0.42011,"ca_ta":0.34621,"cash_ta":0.05571,"cogs_sales":0.66213,"ebit_sales":0.13501,"ni_sales":0.1095} {"coid":"KMB","period":"FY2014","coname":"Kimberly-Clark Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":15526,"sales":19724,"equity":729,"debt_ta":0.45266,"eq_ta":0.04695,"gw_ta":0.10486,"oint_ta":0.00702,"ppe_ta":0.47398,"ca_ta":0.35804,"cash_ta":0.05082,"roe":0.27323,"roa":0.06547,"nioa":0.0443,"cfoa":0.0826,"accoa":-0.03829,"cogs_sales":0.66117,"ebit_sales":0.11433,"ni_sales":0.07737,"return":0.18907} {"coid":"KMB","period":"FY2015","coname":"Kimberly-Clark Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":14842,"sales":18591,"equity":-174,"debt_ta":0.52816,"eq_ta":-0.01172,"gw_ta":0.09743,"oint_ta":0.00633,"ppe_ta":0.47864,"ca_ta":0.36558,"cash_ta":0.04171,"roe":1.82523,"roa":0.04396,"nioa":0.03336,"cfoa":0.07594,"accoa":-0.04258,"cogs_sales":0.6437,"ebit_sales":0.07181,"ni_sales":0.05449,"return":0.13756} {"coid":"KMB","period":"FY2016","coname":"Kimberly-Clark Corporation","sector":"Consumer Durables","industry":"Containers/Packaging","toas":14602,"sales":18202,"equity":-102,"debt_ta":0.52253,"eq_ta":-0.00699,"gw_ta":0.10136,"oint_ta":0.00568,"ppe_ta":0.49096,"ca_ta":0.35029,"cash_ta":0.06321,"roe":-7.84783,"roa":0.10219,"nioa":0.07356,"cfoa":0.10977,"accoa":-0.0362,"cogs_sales":0.6346,"ebit_sales":0.16531,"ni_sales":0.119,"return":-0.07686} {"coid":"KMG","period":"FY2013","coname":"KMG Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":262.01,"sales":263.31,"equity":117.24,"debt_ta":0.32442,"eq_ta":0.44746,"gw_ta":0.04172,"oint_ta":0.11168,"ppe_ta":0.36903,"ca_ta":0.45357,"cash_ta":0.05324,"cogs_sales":0.70958,"ebit_sales":0.05773,"ni_sales":0.03551} {"coid":"KMG","period":"FY2014","coname":"KMG Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":250.86,"sales":353.41,"equity":120.21,"debt_ta":0.23918,"eq_ta":0.47919,"gw_ta":0.05023,"oint_ta":0.11301,"ppe_ta":0.36853,"ca_ta":0.44507,"cash_ta":0.07674,"roe":-0.00417,"roa":0.00053,"nioa":-0.00193,"cfoa":0.07869,"accoa":-0.08062,"cogs_sales":0.70714,"ebit_sales":0.00076,"ni_sales":-0.0028,"return":-0.25209} {"coid":"KMG","period":"FY2015","coname":"KMG Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":242.36,"sales":320.5,"equity":123.42,"debt_ta":0.21868,"eq_ta":0.50924,"gw_ta":0.09247,"oint_ta":0.15085,"ppe_ta":0.33252,"ca_ta":0.39957,"cash_ta":0.03103,"roe":0.04983,"roa":0.03828,"nioa":0.02461,"cfoa":0.03562,"accoa":-0.01101,"cogs_sales":0.65841,"ebit_sales":0.05891,"ni_sales":0.03788,"return":0.30901} {"coid":"KMG","period":"FY2016","coname":"KMG Chemicals, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":237.03,"sales":297.98,"equity":143.19,"debt_ta":0.15104,"eq_ta":0.6041,"gw_ta":0.09379,"oint_ta":0.14306,"ppe_ta":0.33641,"ca_ta":0.40227,"cash_ta":0.05244,"roe":0.07006,"roa":0.05889,"nioa":0.03897,"cfoa":0.08559,"accoa":-0.04662,"cogs_sales":0.61236,"ebit_sales":0.09474,"ni_sales":0.06269,"return":0.26618} {"coid":"KMI","period":"FY2013","coname":"Kinder Morgan, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":75185,"sales":14070,"equity":13093,"debt_ta":0.48139,"eq_ta":0.17414,"gw_ta":0.32592,"oint_ta":0.03243,"ca_ta":0.05145,"cash_ta":0.00795,"cogs_sales":0.52345,"ebit_sales":0.24435,"ni_sales":0.08479} {"coid":"KMI","period":"FY2014","coname":"Kinder Morgan, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":83049,"sales":16226,"equity":34076,"debt_ta":0.51553,"eq_ta":0.41031,"gw_ta":0.29686,"oint_ta":0.02772,"ca_ta":0.04518,"cash_ta":0.01023,"roe":0.02175,"roa":0.01953,"nioa":0.00648,"cfoa":0.02823,"accoa":-0.02175,"cogs_sales":0.5196,"ebit_sales":0.1905,"ni_sales":0.06323,"return":0.23188} {"coid":"KMI","period":"FY2015","coname":"Kinder Morgan, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":84104,"sales":14403,"equity":35119,"debt_ta":0.51397,"eq_ta":0.41757,"gw_ta":0.28286,"oint_ta":0.04222,"ppe_ta":0.48211,"ca_ta":0.03358,"cash_ta":0.00875,"roe":0.00366,"roa":0.00462,"nioa":0.00151,"cfoa":0.03173,"accoa":-0.03021,"cogs_sales":0.44796,"ebit_sales":0.0536,"ni_sales":0.01757,"return":-0.62768} {"coid":"KMI","period":"FY2016","coname":"Kinder Morgan, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":80305,"sales":13058,"equity":34431,"debt_ta":0.49872,"eq_ta":0.42875,"gw_ta":0.27585,"oint_ta":0.04132,"ppe_ta":0.48197,"ca_ta":0.04021,"cash_ta":0.01098,"roe":0.01018,"roa":0.00996,"nioa":0.00431,"cfoa":0.02912,"accoa":-0.02481,"cogs_sales":0.44425,"ebit_sales":0.12544,"ni_sales":0.05422,"return":0.42728} {"coid":"KMT","period":"FY2013","coname":"Kennametal Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3301.04,"sales":2589.37,"equity":1781.83,"debt_ta":0.22658,"eq_ta":0.53978,"gw_ta":0.21864,"oint_ta":0.06748,"ppe_ta":0.22462,"ca_ta":0.45424,"cash_ta":0.1143,"cogs_sales":0.67367,"ebit_sales":0.10296,"ni_sales":0.0785} {"coid":"KMT","period":"FY2014","coname":"Kennametal Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3868.09,"sales":2837.19,"equity":1929.26,"debt_ta":0.2745,"eq_ta":0.49876,"gw_ta":0.25221,"oint_ta":0.08872,"ppe_ta":0.22866,"ca_ta":0.3943,"cash_ta":0.046,"roe":0.04267,"roa":0.03192,"nioa":0.02209,"cfoa":0.03792,"accoa":-0.01583,"cogs_sales":0.68384,"ebit_sales":0.08065,"ni_sales":0.05582,"return":0.21101} {"coid":"KMT","period":"FY2015","coname":"Kennametal Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2849.53,"sales":2647.2,"equity":1345.81,"debt_ta":0.26376,"eq_ta":0.47229,"gw_ta":0.14648,"oint_ta":0.1006,"ppe_ta":0.2863,"ca_ta":0.44167,"cash_ta":0.03702,"roe":-0.11417,"roa":-0.0577,"nioa":-0.05566,"cfoa":0.05232,"accoa":-0.10798,"cogs_sales":0.69553,"ebit_sales":-0.14643,"ni_sales":-0.14124,"return":-0.24874} {"coid":"KMT","period":"FY2016","coname":"Kennametal Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2362.78,"sales":2098.44,"equity":964.32,"debt_ta":0.29433,"eq_ta":0.40813,"gw_ta":0.12633,"oint_ta":0.0877,"ppe_ta":0.30923,"ca_ta":0.45512,"cash_ta":0.06839,"roe":-0.09782,"roa":-0.0381,"nioa":-0.04335,"cfoa":0.04208,"accoa":-0.08543,"cogs_sales":0.70642,"ebit_sales":-0.09463,"ni_sales":-0.10768,"return":-0.32989} {"coid":"KMX","period":"FY2013","coname":"CarMax Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":9888.6,"sales":10962.82,"equity":3019.17,"debt_ta":0.6279,"eq_ta":0.30532,"ppe_ta":0.14451,"ca_ta":0.23362,"cash_ta":0.04544,"cogs_sales":0.86642,"ebit_sales":0.06398,"ni_sales":0.03961} {"coid":"KMX","period":"FY2014","coname":"CarMax Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":11707.16,"sales":12574.3,"equity":3317,"debt_ta":0.64776,"eq_ta":0.28333,"ppe_ta":0.14119,"ca_ta":0.22578,"cash_ta":0.05363,"roe":0.07774,"roa":0.03692,"nioa":0.02281,"cfoa":-0.02839,"accoa":0.0512,"cogs_sales":0.86888,"ebit_sales":0.06341,"ni_sales":0.03917,"return":0.26087} {"coid":"KMX","period":"FY2015","coname":"CarMax Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":13198.2,"sales":14268.72,"equity":3156.78,"debt_ta":0.69019,"eq_ta":0.23918,"ppe_ta":0.14112,"ca_ta":0.19692,"cash_ta":0.00209,"roe":0.09227,"roa":0.03892,"nioa":0.02399,"cfoa":-0.03887,"accoa":0.06286,"cogs_sales":0.86772,"ebit_sales":0.06793,"ni_sales":0.04187,"return":0.38571} {"coid":"KMX","period":"FY2016","coname":"CarMax Inc","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":14459.91,"sales":15149.67,"equity":2904.79,"debt_ta":0.73556,"eq_ta":0.20089,"ppe_ta":0.1495,"ca_ta":0.17094,"cash_ta":0.00259,"roe":0.10285,"roa":0.03652,"nioa":0.02254,"cfoa":-0.00538,"accoa":0.02792,"cogs_sales":0.86675,"ebit_sales":0.06666,"ni_sales":0.04115,"return":-0.31068} {"coid":"KN","period":"FY2013","coname":"Knowles Corporation","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":2170.12,"sales":1214.8,"equity":1887.13,"debt_ta":0,"eq_ta":0.8696,"gw_ta":0.44326,"oint_ta":0.14668,"ppe_ta":0.16635,"ca_ta":0.23124,"cash_ta":0.04866,"cogs_sales":0.64134,"ebit_sales":0.08355,"ni_sales":0.08709} {"coid":"KN","period":"FY2014","coname":"Knowles Corporation","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":1998.5,"sales":915,"equity":1236.2,"debt_ta":0.20015,"eq_ta":0.61856,"gw_ta":0.45769,"oint_ta":0.13525,"ppe_ta":0.15807,"ca_ta":0.23718,"cash_ta":0.02762,"roe":-0.02785,"roa":0.03179,"nioa":-0.02087,"cfoa":0.02771,"accoa":-0.04858,"cogs_sales":0.60306,"ebit_sales":0.14481,"ni_sales":-0.09508} {"coid":"KN","period":"FY2015","coname":"Knowles Corporation","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":1696.5,"sales":849.6,"equity":1006.8,"debt_ta":0.26183,"eq_ta":0.59346,"gw_ta":0.54571,"oint_ta":0.112,"ppe_ta":0.12691,"ca_ta":0.19811,"cash_ta":0.03731,"roe":-0.10424,"roa":0.00612,"nioa":-0.06327,"cfoa":0.02122,"accoa":-0.08449,"cogs_sales":0.62924,"ebit_sales":0.0266,"ni_sales":-0.27519,"return":-0.43397} {"coid":"KN","period":"FY2016","coname":"Knowles Corporation","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":1515.1,"sales":859.3,"equity":1008.5,"debt_ta":0.20553,"eq_ta":0.66563,"gw_ta":0.59046,"oint_ta":0.05168,"ppe_ta":0.1229,"ca_ta":0.21787,"cash_ta":0.04369,"roe":-0.02099,"roa":0.00959,"nioa":-0.01317,"cfoa":0.03347,"accoa":-0.04664,"cogs_sales":0.61585,"ebit_sales":0.03584,"ni_sales":-0.04923,"return":0.25356} {"coid":"KND","period":"FY2013","coname":"Kindred Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":3945.87,"sales":4775.23,"equity":1082.66,"debt_ta":0.40235,"eq_ta":0.27438,"gw_ta":0.25143,"oint_ta":0.10728,"ppe_ta":0.23482,"ca_ta":0.30329,"cash_ta":0.00912,"cogs_sales":0.05995,"ebit_sales":-0.01071,"ni_sales":-0.03528} {"coid":"KND","period":"FY2014","coname":"Kindred Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":5652.96,"sales":5027.6,"equity":1441.87,"debt_ta":0.50896,"eq_ta":0.25506,"gw_ta":0.17647,"oint_ta":0.07088,"ppe_ta":0.15958,"ca_ta":0.23132,"cash_ta":0.02904,"roe":-0.03163,"roa":0.00056,"nioa":-0.00832,"cfoa":0.01099,"accoa":-0.01931,"cogs_sales":0.05749,"ebit_sales":0.00107,"ni_sales":-0.01588,"return":-0.05837} {"coid":"KND","period":"FY2015","coname":"Kindred Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":6468.26,"sales":7054.91,"equity":1499.85,"debt_ta":0.48096,"eq_ta":0.23188,"gw_ta":0.41276,"oint_ta":0.11682,"ppe_ta":0.15027,"ca_ta":0.23204,"cash_ta":0.01527,"roe":-0.03174,"roa":-0.00781,"nioa":-0.0077,"cfoa":0.01347,"accoa":-0.02117,"cogs_sales":0.05448,"ebit_sales":-0.01342,"ni_sales":-0.01324,"return":-0.32739} {"coid":"KND","period":"FY2016","coname":"Kindred Healthcare, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":6112.72,"sales":7219.52,"equity":812.55,"debt_ta":0.53054,"eq_ta":0.13293,"gw_ta":0.39705,"oint_ta":0.12928,"ppe_ta":0.14373,"ca_ta":0.2481,"cash_ta":0.02242,"roe":-0.28725,"roa":-0.0241,"nioa":-0.0528,"cfoa":0.0147,"accoa":-0.0675,"cogs_sales":0.0532,"ebit_sales":-0.042,"ni_sales":-0.092,"return":-0.30749} {"coid":"KNL","period":"FY2013","coname":"Knoll, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":675.76,"sales":862.25,"equity":223.83,"debt_ta":0.25601,"eq_ta":0.33123,"gw_ta":0.11831,"oint_ta":0.3177,"ppe_ta":0.20407,"ca_ta":0.34721,"cash_ta":0.0178,"cogs_sales":0.67489,"ebit_sales":0.04511,"ni_sales":0.02688} {"coid":"KNL","period":"FY2014","coname":"Knoll, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":868.94,"sales":1050.29,"equity":213.01,"debt_ta":0.29691,"eq_ta":0.24514,"gw_ta":0.14836,"oint_ta":0.29201,"ppe_ta":0.1899,"ca_ta":0.35885,"cash_ta":0.02189,"roe":0.10668,"roa":0.04904,"nioa":0.03017,"cfoa":0.05712,"accoa":-0.02695,"cogs_sales":0.64612,"ebit_sales":0.07212,"ni_sales":0.04437,"return":0.18787} {"coid":"KNL","period":"FY2015","coname":"Knoll, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":853.8,"sales":1104.44,"equity":255.28,"debt_ta":0.25734,"eq_ta":0.29899,"gw_ta":0.14953,"oint_ta":0.2813,"ppe_ta":0.20163,"ca_ta":0.36164,"cash_ta":0.00491,"roe":0.14085,"roa":0.06003,"nioa":0.03829,"cfoa":0.05157,"accoa":-0.01329,"cogs_sales":0.62684,"ebit_sales":0.09364,"ni_sales":0.05972,"return":-0.09093} {"coid":"KNL","period":"FY2016","coname":"Knoll, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":858.61,"sales":1164.29,"equity":309.25,"debt_ta":0.25434,"eq_ta":0.36018,"gw_ta":0.16467,"oint_ta":0.2817,"ppe_ta":0.22953,"ca_ta":0.32239,"cash_ta":0.01147,"roe":0.1454,"roa":0.07448,"nioa":0.04793,"cfoa":0.06091,"accoa":-0.01298,"cogs_sales":0.61696,"ebit_sales":0.10954,"ni_sales":0.0705,"return":0.52391} {"coid":"KNX","period":"FY2013","coname":"Knight Transportation, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":807.12,"sales":969.24,"equity":553.59,"debt_ta":0.04708,"eq_ta":0.68588,"gw_ta":0.01271,"ppe_ta":0.73321,"ca_ta":0.20422,"cash_ta":0.00123,"cogs_sales":0.41735,"ebit_sales":0.1204,"ni_sales":0.07148} {"coid":"KNX","period":"FY2014","coname":"Knight Transportation, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1082.29,"sales":1102.33,"equity":677.76,"debt_ta":0.12418,"eq_ta":0.62623,"gw_ta":0.04349,"oint_ta":0.00331,"ppe_ta":0.69487,"ca_ta":0.22014,"cash_ta":0.01577,"roe":0.08353,"roa":0.09094,"nioa":0.05444,"cfoa":0.09378,"accoa":-0.03934,"cogs_sales":0.40079,"ebit_sales":0.15588,"ni_sales":0.09331,"return":0.85272} {"coid":"KNX","period":"FY2015","coname":"Knight Transportation, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1120.23,"sales":1182.96,"equity":738.4,"debt_ta":0.09998,"eq_ta":0.65915,"gw_ta":0.042,"oint_ta":0.00275,"ppe_ta":0.7174,"ca_ta":0.21791,"cash_ta":0.00776,"roe":0.08242,"roa":0.08468,"nioa":0.05299,"cfoa":0.09342,"accoa":-0.04043,"cogs_sales":0.33781,"ebit_sales":0.15766,"ni_sales":0.09867,"return":-0.27397} {"coid":"KNX","period":"FY2016","coname":"Knight Transportation, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1078.53,"sales":1118.03,"equity":786.47,"debt_ta":0.01669,"eq_ta":0.72921,"gw_ta":0.04361,"oint_ta":0.00239,"ppe_ta":0.7444,"ca_ta":0.17634,"cash_ta":0.00744,"roe":0.06155,"roa":0.06951,"nioa":0.04269,"cfoa":0.11068,"accoa":-0.06799,"cogs_sales":0.32518,"ebit_sales":0.1367,"ni_sales":0.08395,"return":0.37573} {"coid":"KO","period":"FY2013","coname":"Coca-Cola Company (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":90055,"sales":46854,"equity":33173,"debt_ta":0.41174,"eq_ta":0.36836,"gw_ta":0.13672,"oint_ta":0.16989,"ppe_ta":0.1662,"ca_ta":0.34761,"cash_ta":0.11564,"cogs_sales":0.39316,"ebit_sales":0.24495,"ni_sales":0.18321} {"coid":"KO","period":"FY2014","coname":"Coca-Cola Company (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":92023,"sales":45998,"equity":30320,"debt_ta":0.45364,"eq_ta":0.32948,"gw_ta":0.13149,"oint_ta":0.15509,"ppe_ta":0.15901,"ca_ta":0.35845,"cash_ta":0.09735,"roe":0.11179,"roa":0.05121,"nioa":0.03898,"cfoa":0.0583,"accoa":-0.01932,"cogs_sales":0.38891,"ebit_sales":0.20273,"ni_sales":0.15431,"return":0.05266} {"coid":"KO","period":"FY2015","coname":"Coca-Cola Company (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":89996,"sales":44294,"equity":25554,"debt_ta":0.4902,"eq_ta":0.28395,"gw_ta":0.12544,"oint_ta":0.14271,"ppe_ta":0.13968,"ca_ta":0.37107,"cash_ta":0.08121,"roe":0.13156,"roa":0.05277,"nioa":0.04039,"cfoa":0.05784,"accoa":-0.01745,"cogs_sales":0.39468,"ebit_sales":0.21685,"ni_sales":0.16596,"return":0.0514} {"coid":"KO","period":"FY2016","coname":"Coca-Cola Company (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":87270,"sales":41863,"equity":23062,"debt_ta":0.52377,"eq_ta":0.26426,"gw_ta":0.12179,"oint_ta":0.1203,"ppe_ta":0.12186,"ca_ta":0.38971,"cash_ta":0.09803,"roe":0.13426,"roa":0.0459,"nioa":0.03682,"cfoa":0.04962,"accoa":-0.0128,"cogs_sales":0.39331,"ebit_sales":0.19435,"ni_sales":0.15591,"return":-0.00357} {"coid":"KONA","period":"FY2013","coname":"Kona Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":49.87,"sales":98.25,"equity":22.36,"debt_ta":0.07018,"eq_ta":0.44837,"ppe_ta":0.8093,"ca_ta":0.16844,"cash_ta":0.11791,"cogs_sales":0.61089,"ebit_sales":0.02931,"ni_sales":0.02758} {"coid":"KONA","period":"FY2014","coname":"Kona Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":94.37,"sales":119.1,"equity":65.43,"debt_ta":0,"eq_ta":0.69333,"ppe_ta":0.57147,"ca_ta":0.41613,"cash_ta":0.38762,"roe":0.00797,"roa":0.00485,"nioa":0.00485,"cfoa":0.10219,"accoa":-0.09734,"cogs_sales":0.61545,"ebit_sales":0.00588,"ni_sales":0.00588,"return":0.24676} {"coid":"KONA","period":"FY2015","coname":"Kona Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":101.84,"sales":143.02,"equity":62.69,"debt_ta":0,"eq_ta":0.61557,"ppe_ta":0.85674,"ca_ta":0.13119,"cash_ta":0.08886,"roe":-0.03512,"roa":-0.02268,"nioa":-0.02293,"cfoa":0.05244,"accoa":-0.07538,"cogs_sales":0.62222,"ebit_sales":-0.03111,"ni_sales":-0.03146,"return":-0.31312} {"coid":"KONA","period":"FY2016","coname":"Kona Grill, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":108.38,"sales":169.52,"equity":31.57,"debt_ta":0.24571,"eq_ta":0.29129,"ppe_ta":0.90672,"ca_ta":0.08055,"cash_ta":0.03211,"roe":-0.22947,"roa":-0.10256,"nioa":-0.10289,"cfoa":0.09937,"accoa":-0.20226,"cogs_sales":0.6332,"ebit_sales":-0.12718,"ni_sales":-0.1276,"return":-0.2087} {"coid":"KOP","period":"FY2013","coname":"Koppers Holdings Inc.","sector":"Basic Industries","industry":"Forest Products","toas":784.9,"sales":1478.3,"equity":169.8,"debt_ta":0.38616,"eq_ta":0.21633,"gw_ta":0.09262,"oint_ta":0.03338,"ppe_ta":0.25099,"ca_ta":0.60275,"cash_ta":0.10473,"cogs_sales":0.85551,"ebit_sales":0.05209,"ni_sales":0.02733} {"coid":"KOP","period":"FY2014","coname":"Koppers Holdings Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1293.9,"sales":1555,"equity":70,"debt_ta":0.65732,"eq_ta":0.0541,"gw_ta":0.19105,"oint_ta":0.12961,"ppe_ta":0.23163,"ca_ta":0.41835,"cash_ta":0.03949,"roe":-0.13511,"roa":-0.00284,"nioa":-0.01559,"cfoa":0.01708,"accoa":-0.03266,"cogs_sales":0.86412,"ebit_sales":-0.00379,"ni_sales":-0.02084,"return":-0.4158} {"coid":"KOP","period":"FY2015","coname":"Koppers Holdings Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1112.9,"sales":1626.9,"equity":-18.5,"debt_ta":0.64903,"eq_ta":-0.01662,"gw_ta":0.16767,"oint_ta":0.14026,"ppe_ta":0.24962,"ca_ta":0.39923,"cash_ta":0.01959,"roe":-1.39806,"roa":-0.03328,"nioa":-0.02992,"cfoa":0.05306,"accoa":-0.08297,"cogs_sales":0.84006,"ebit_sales":-0.04923,"ni_sales":-0.04426,"return":-0.29754} {"coid":"KOP","period":"FY2016","coname":"Koppers Holdings Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1087.5,"sales":1416.2,"equity":30.4,"debt_ta":0.6091,"eq_ta":0.02795,"gw_ta":0.1714,"oint_ta":0.13048,"ppe_ta":0.25821,"ca_ta":0.40285,"cash_ta":0.01913,"roe":2.46218,"roa":0.0175,"nioa":0.01332,"cfoa":0.05431,"accoa":-0.04099,"cogs_sales":0.79643,"ebit_sales":0.02719,"ni_sales":0.02069,"return":1.20822} {"coid":"KOPN","period":"FY2013","coname":"Kopin Corporation","sector":"Technology","industry":"Semiconductors","toas":146.13,"sales":22.9,"equity":134.55,"debt_ta":0,"eq_ta":0.92076,"gw_ta":0.00698,"oint_ta":0.01081,"ppe_ta":0.04126,"ca_ta":0.81852,"cash_ta":0.11469,"cogs_sales":1.66769,"ebit_sales":-1.66201,"ni_sales":-0.20568} {"coid":"KOPN","period":"FY2014","coname":"Kopin Corporation","sector":"Technology","industry":"Semiconductors","toas":122.94,"sales":31.81,"equity":109.85,"debt_ta":0,"eq_ta":0.89353,"gw_ta":0.00797,"oint_ta":0.00504,"ppe_ta":0.03734,"ca_ta":0.81275,"cash_ta":0.11908,"roe":-0.11543,"roa":-0.10577,"nioa":-0.10484,"cfoa":-0.07288,"accoa":-0.03196,"cogs_sales":0.78057,"ebit_sales":-0.89469,"ni_sales":-0.88683,"return":-0.14218} {"coid":"KOPN","period":"FY2015","coname":"Kopin Corporation","sector":"Technology","industry":"Semiconductors","toas":106.06,"sales":32.05,"equity":94.71,"debt_ta":0,"eq_ta":0.89299,"gw_ta":0.00896,"oint_ta":0,"ppe_ta":0.02527,"ca_ta":0.9538,"cash_ta":0.1864,"roe":-0.07181,"roa":-0.06472,"nioa":-0.06415,"cfoa":-0.07389,"accoa":0.00974,"cogs_sales":0.76537,"ebit_sales":-0.4624,"ni_sales":-0.45835,"return":-0.24862} {"coid":"KOPN","period":"FY2016","coname":"Kopin Corporation","sector":"Technology","industry":"Semiconductors","toas":87.83,"sales":22.64,"equity":74.04,"debt_ta":0,"eq_ta":0.84299,"gw_ta":0.00956,"ppe_ta":0.03382,"ca_ta":0.94945,"cash_ta":0.18012,"roe":-0.13884,"roa":-0.10264,"nioa":-0.12084,"cfoa":-0.13497,"accoa":0.01413,"cogs_sales":0.82155,"ebit_sales":-0.87898,"ni_sales":-1.03489,"return":0.04412} {"coid":"KORS","period":"FY2013","coname":"Michael Kors Holdings Limited","sector":"Consumer Non-Durables","industry":"Apparel","toas":1289.57,"sales":2181.73,"equity":1047.25,"debt_ta":0,"eq_ta":0.81209,"gw_ta":0.01086,"oint_ta":0.01627,"ppe_ta":0.18774,"ca_ta":0.76707,"cash_ta":0.36641,"cogs_sales":0.40114,"ebit_sales":0.28745,"ni_sales":0.18224} {"coid":"KORS","period":"FY2014","coname":"Michael Kors Holdings Limited","sector":"Consumer Non-Durables","industry":"Apparel","toas":2216.97,"sales":3310.84,"equity":1806.13,"debt_ta":0,"eq_ta":0.81468,"gw_ta":0.00632,"oint_ta":0.02166,"ppe_ta":0.15818,"ca_ta":0.80162,"cash_ta":0.43807,"roe":0.23183,"roa":0.28736,"nioa":0.18864,"cfoa":0.18053,"accoa":0.00811,"cogs_sales":0.39107,"ebit_sales":0.30435,"ni_sales":0.1998,"return":0.64237} {"coid":"KORS","period":"FY2015","coname":"Michael Kors Holdings Limited","sector":"Consumer Non-Durables","industry":"Apparel","toas":2684.6,"sales":4371.47,"equity":2241,"debt_ta":0,"eq_ta":0.83476,"gw_ta":0.00521,"oint_ta":0.02291,"ppe_ta":0.20968,"ca_ta":0.74115,"cash_ta":0.36464,"roe":0.21769,"roa":0.25621,"nioa":0.17974,"cfoa":0.17502,"accoa":0.00472,"cogs_sales":0.39433,"ebit_sales":0.28728,"ni_sales":0.20154,"return":-0.29506} {"coid":"KORS","period":"FY2016","coname":"Michael Kors Holdings Limited","sector":"Consumer Non-Durables","industry":"Apparel","toas":2566.8,"sales":4712.1,"equity":1995.7,"debt_ta":0.0009,"eq_ta":0.77751,"gw_ta":0.00904,"oint_ta":0.02626,"ppe_ta":0.29539,"ca_ta":0.65054,"cash_ta":0.27349,"roe":0.19806,"roa":0.22324,"nioa":0.15979,"cfoa":0.23392,"accoa":-0.07413,"cogs_sales":0.40638,"ebit_sales":0.24879,"ni_sales":0.17807,"return":-0.2143} {"coid":"KOS","period":"FY2013","coname":"Kosmos Energy Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":2345.83,"sales":851.21,"equity":992.34,"debt_ta":0.38366,"eq_ta":0.42302,"ppe_ta":0.64922,"ca_ta":0.3133,"cash_ta":0.25497,"cogs_sales":0.11371,"ebit_sales":0.08923,"ni_sales":-0.10695} {"coid":"KOS","period":"FY2014","coname":"Kosmos Energy Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":2926.86,"sales":855.88,"equity":1338.96,"debt_ta":0.25569,"eq_ta":0.45747,"ppe_ta":0.60982,"ca_ta":0.34524,"cash_ta":0.18956,"roe":0.11983,"roa":0.10967,"nioa":0.05298,"cfoa":0.08413,"accoa":-0.03115,"cogs_sales":0.11698,"ebit_sales":0.67564,"ni_sales":0.32641,"return":-0.24955} {"coid":"KOS","period":"FY2015","coname":"Kosmos Energy Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":3203.05,"sales":446.7,"equity":1325.51,"debt_ta":0.26877,"eq_ta":0.41383,"ppe_ta":0.72519,"ca_ta":0.2292,"cash_ta":0.08586,"roe":-0.02621,"roa":0.01394,"nioa":-0.01139,"cfoa":0.07191,"accoa":-0.0833,"cogs_sales":0.23582,"ebit_sales":0.19127,"ni_sales":-0.15635,"return":-0.38021} {"coid":"KOS","period":"FY2016","coname":"Kosmos Energy Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":3341.47,"sales":310.38,"equity":1081.2,"debt_ta":0.3956,"eq_ta":0.32357,"ppe_ta":0.81069,"ca_ta":0.14221,"cash_ta":0.05808,"roe":-0.11791,"roa":-0.04501,"nioa":-0.04336,"cfoa":0.00796,"accoa":-0.05132,"cogs_sales":0.38459,"ebit_sales":-0.94903,"ni_sales":-0.9143,"return":0.34808} {"coid":"KPTI","period":"FY2013","coname":"Karyopharm Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":158.23,"sales":0.39,"equity":154.93,"debt_ta":0,"eq_ta":0.97914,"ppe_ta":0.00152,"ca_ta":0.99829,"cash_ta":0.98572,"ebit_sales":-87.05128,"ni_sales":-87.05128} {"coid":"KPTI","period":"FY2014","coname":"Karyopharm Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":220.34,"sales":0.23,"equity":206.79,"debt_ta":0,"eq_ta":0.9385,"ppe_ta":0.01253,"ca_ta":0.94286,"cash_ta":0.68353,"roe":-0.2095,"roa":-0.20017,"nioa":-0.20017,"cfoa":-0.13591,"accoa":-0.06427,"ebit_sales":-329.47826,"ni_sales":-329.47826,"return":0.63307} {"coid":"KPTI","period":"FY2015","coname":"Karyopharm Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":215.44,"sales":0.25,"equity":198.37,"debt_ta":0,"eq_ta":0.92077,"ppe_ta":0.01615,"ca_ta":0.82436,"cash_ta":0.27089,"roe":-0.29169,"roa":-0.27119,"nioa":-0.27119,"cfoa":-0.21577,"accoa":-0.05542,"ebit_sales":-472.72,"ni_sales":-472.72,"return":-0.64601} {"coid":"KPTI","period":"FY2016","coname":"Karyopharm Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":180.38,"sales":0.15,"equity":162.24,"debt_ta":0,"eq_ta":0.89943,"ppe_ta":0.01574,"ca_ta":0.72979,"cash_ta":0.27531,"roe":-0.30387,"roa":-0.27649,"nioa":-0.27684,"cfoa":-0.2132,"accoa":-0.06364,"ebit_sales":-729.6,"ni_sales":-730.53333,"return":-0.29057} {"coid":"KR","period":"FY2014","coname":"Kroger Company (The)","sector":"Consumer Services","industry":"Food Chains","toas":29281,"sales":98375,"equity":5384,"debt_ta":0.38626,"eq_ta":0.18387,"gw_ta":0.07291,"oint_ta":0.02397,"ppe_ta":0.57693,"ca_ta":0.30156,"cash_ta":0.01369,"cogs_sales":0.79429,"ebit_sales":0.0232,"ni_sales":0.01544} {"coid":"KR","period":"FY2015","coname":"Kroger Company (The)","sector":"Consumer Services","industry":"Food Chains","toas":30497,"sales":108465,"equity":5412,"debt_ta":0.38027,"eq_ta":0.17746,"gw_ta":0.07555,"oint_ta":0.02482,"ca_ta":0.29219,"cash_ta":0.00879,"roe":0.16006,"roa":0.04431,"nioa":0.02891,"cfoa":0.06964,"accoa":-0.04073,"cogs_sales":0.78838,"ebit_sales":0.02442,"ni_sales":0.01593,"return":0.66298} {"coid":"KR","period":"FY2016","coname":"Kroger Company (The)","sector":"Consumer Services","industry":"Food Chains","toas":33897,"sales":109830,"equity":6820,"debt_ta":0.35631,"eq_ta":0.2012,"gw_ta":0.08036,"oint_ta":0.03106,"ppe_ta":0.57878,"ca_ta":0.29183,"cash_ta":0.00817,"roe":0.16669,"roa":0.04805,"nioa":0.03166,"cfoa":0.07505,"accoa":-0.04339,"cogs_sales":0.77844,"ebit_sales":0.02817,"ni_sales":0.01857,"return":0.13634} {"coid":"KRA","period":"FY2013","coname":"Kraton Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1194.8,"sales":1292.12,"equity":513.49,"debt_ta":0.29376,"eq_ta":0.42977,"oint_ta":0.04812,"ppe_ta":0.34671,"ca_ta":0.56345,"cash_ta":0.1472,"cogs_sales":0.82089,"ebit_sales":-0.00376,"ni_sales":-0.00048} {"coid":"KRA","period":"FY2014","coname":"Kraton Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1076.88,"sales":1230.43,"equity":430.48,"debt_ta":0.32675,"eq_ta":0.39975,"oint_ta":0.04607,"ppe_ta":0.41952,"ca_ta":0.48634,"cash_ta":0.04998,"roe":0.00256,"roa":0.00279,"nioa":0.00107,"cfoa":0.01314,"accoa":-0.01208,"cogs_sales":0.80243,"ebit_sales":0.00514,"ni_sales":0.00197,"return":-0.09805} {"coid":"KRA","period":"FY2015","coname":"Kraton Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1079.23,"sales":1034.63,"equity":358.74,"debt_ta":0.38521,"eq_ta":0.3324,"gw_ta":0,"oint_ta":0.03855,"ppe_ta":0.47967,"ca_ta":0.446,"cash_ta":0.06491,"roe":-0.01335,"roa":-0.00259,"nioa":-0.00489,"cfoa":0.04817,"accoa":-0.05305,"cogs_sales":0.77899,"ebit_sales":-0.0054,"ni_sales":-0.01019,"return":-0.20106} {"coid":"KRA","period":"FY2016","coname":"Kraton Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2906.64,"sales":1744.1,"equity":457.9,"debt_ta":0.59847,"eq_ta":0.15754,"gw_ta":0.26491,"oint_ta":0.1511,"ppe_ta":0.31195,"ca_ta":0.25683,"cash_ta":0.04189,"roe":0.1314,"roa":0.00318,"nioa":0.02692,"cfoa":0.03474,"accoa":-0.00782,"cogs_sales":0.72535,"ebit_sales":0.00728,"ni_sales":0.06153,"return":0.71463} {"coid":"KRC","period":"FY2013","coname":"Kilroy Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5111.03,"sales":457.11,"equity":2461.31,"debt_ta":0.43141,"eq_ta":0.48157,"ppe_ta":0.86988,"cash_ta":0.00692,"cogs_sales":0.2998,"ebit_sales":0.03268,"ni_sales":0.09599} {"coid":"KRC","period":"FY2014","coname":"Kilroy Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5633.74,"sales":521.73,"equity":2666.21,"debt_ta":0.43833,"eq_ta":0.47326,"ppe_ta":0.90708,"cash_ta":0.00422,"roe":0.03515,"roa":0.00552,"nioa":0.01677,"cfoa":0.02283,"accoa":-0.00605,"cogs_sales":0.28519,"ebit_sales":0.11368,"ni_sales":0.34543,"return":0.40789} {"coid":"KRC","period":"FY2015","coname":"Kilroy Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5926.43,"sales":581.27,"equity":3170.97,"debt_ta":0.37552,"eq_ta":0.53506,"ppe_ta":0.90002,"cash_ta":0.00954,"roe":0.0401,"roa":0.02064,"nioa":0.02025,"cfoa":0.02353,"accoa":-0.00328,"cogs_sales":0.27302,"ebit_sales":0.41048,"ni_sales":0.4027,"return":-0.0648} {"coid":"KRC","period":"FY2016","coname":"Kilroy Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6706.63,"sales":642.57,"equity":3542.99,"debt_ta":0.34594,"eq_ta":0.52828,"ppe_ta":0.88284,"cash_ta":0.02884,"roe":0.04376,"roa":0.02405,"nioa":0.02326,"cfoa":0.02731,"accoa":-0.00406,"cogs_sales":0.26858,"ebit_sales":0.47279,"ni_sales":0.45721,"return":0.21514} {"coid":"KRG","period":"FY2013","coname":"Kite Realty Group Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1763.93,"sales":129.49,"equity":753.56,"debt_ta":0.48593,"eq_ta":0.42721,"oint_ta":0.00197,"ppe_ta":0.93228,"cash_ta":0.01028,"cogs_sales":0.28566,"ebit_sales":-0.00355,"ni_sales":-0.02201} {"coid":"KRG","period":"FY2014","coname":"Kite Realty Group Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3874.22,"sales":259.53,"equity":1898.78,"debt_ta":0.40118,"eq_ta":0.49011,"oint_ta":0.02742,"ppe_ta":0.88215,"cash_ta":0.01131,"roe":-0.00215,"roa":-0.00139,"nioa":-0.00101,"cfoa":0.00755,"accoa":-0.00856,"cogs_sales":0.26452,"ebit_sales":-0.03025,"ni_sales":-0.02196,"return":0.16284} {"coid":"KRG","period":"FY2015","coname":"Kite Realty Group Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3756.43,"sales":347,"equity":1725.98,"debt_ta":0.45907,"eq_ta":0.45947,"oint_ta":0.02521,"ppe_ta":0.93196,"cash_ta":0.00902,"roe":0.00748,"roa":0.00313,"nioa":0.00355,"cfoa":0.02219,"accoa":-0.01864,"cogs_sales":0.2619,"ebit_sales":0.06876,"ni_sales":0.07816,"return":-0.05966} {"coid":"KRG","period":"FY2016","coname":"Kite Realty Group Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3656.37,"sales":354.12,"equity":1643.57,"debt_ta":0.47344,"eq_ta":0.44951,"oint_ta":0.0179,"ppe_ta":0.93956,"cash_ta":0.00543,"roe":0.00035,"roa":0.00053,"nioa":0.00016,"cfoa":0.0209,"accoa":-0.02074,"cogs_sales":0.2563,"ebit_sales":0.0111,"ni_sales":0.00333,"return":-0.05578} {"coid":"KRO","period":"FY2013","coname":"Kronos Worldwide Inc","sector":"Basic Industries","industry":"Major Chemicals","toas":1619.1,"sales":1732.4,"equity":935.1,"debt_ta":0.11333,"eq_ta":0.57754,"ppe_ta":0.33123,"ca_ta":0.48249,"cash_ta":0.03323,"cogs_sales":0.93523,"ebit_sales":-0.0923,"ni_sales":-0.05888} {"coid":"KRO","period":"FY2014","coname":"Kronos Worldwide Inc","sector":"Basic Industries","industry":"Major Chemicals","toas":1633.1,"sales":1651.9,"equity":781.1,"debt_ta":0.2104,"eq_ta":0.47829,"ppe_ta":0.29374,"ca_ta":0.53879,"cash_ta":0.10269,"roe":0.0578,"roa":0.04111,"nioa":0.0305,"cfoa":0.02697,"accoa":0.00354,"cogs_sales":0.7883,"ebit_sales":0.08094,"ni_sales":0.06005,"return":-0.28751} {"coid":"KRO","period":"FY2015","coname":"Kronos Worldwide Inc","sector":"Basic Industries","industry":"Major Chemicals","toas":1242.7,"sales":1348.8,"equity":461.9,"debt_ta":0.2744,"eq_ta":0.37169,"ppe_ta":0.34562,"ca_ta":0.57198,"cash_ta":0.07443,"roe":-0.13966,"roa":-0.01071,"nioa":-0.06037,"cfoa":0.01812,"accoa":-0.07848,"cogs_sales":0.85743,"ebit_sales":-0.02284,"ni_sales":-0.12871,"return":-0.53611} {"coid":"KRO","period":"FY2016","coname":"Kronos Worldwide Inc","sector":"Basic Industries","industry":"Major Chemicals","toas":1179.6,"sales":1364.3,"equity":395,"debt_ta":0.28739,"eq_ta":0.33486,"ppe_ta":0.36792,"ca_ta":0.55137,"cash_ta":0.04298,"roe":0.05053,"roa":0.02527,"nioa":0.01788,"cfoa":0.03699,"accoa":-0.01911,"cogs_sales":0.81163,"ebit_sales":0.04486,"ni_sales":0.03174,"return":1.28866} {"coid":"KS","period":"FY2013","coname":"KapStone Paper and Packaging Corporation","sector":"Basic Industries","industry":"Paper","toas":2651.86,"sales":1748.16,"equity":666.08,"debt_ta":0.45152,"eq_ta":0.25117,"gw_ta":0.1993,"oint_ta":0.04667,"ppe_ta":0.52401,"ca_ta":0.18119,"cash_ta":0.00489,"cogs_sales":0.67896,"ebit_sales":0.11154,"ni_sales":0.07284} {"coid":"KS","period":"FY2014","coname":"KapStone Paper and Packaging Corporation","sector":"Basic Industries","industry":"Paper","toas":2556.27,"sales":2300.92,"equity":778.13,"debt_ta":0.40921,"eq_ta":0.3044,"gw_ta":0.20884,"oint_ta":0.04306,"ppe_ta":0.54246,"ca_ta":0.20168,"cash_ta":0.01114,"roe":0.11903,"roa":0.05004,"nioa":0.03301,"cfoa":0.06014,"accoa":-0.02713,"cogs_sales":0.67431,"ebit_sales":0.11326,"ni_sales":0.07471,"return":0.05292} {"coid":"KS","period":"FY2015","coname":"KapStone Paper and Packaging Corporation","sector":"Basic Industries","industry":"Paper","toas":3222.11,"sales":2789.34,"equity":845.28,"debt_ta":0.4811,"eq_ta":0.26234,"gw_ta":0.21867,"oint_ta":0.10694,"ppe_ta":0.4364,"ca_ta":0.23409,"cash_ta":0.00212,"roe":0.06553,"roa":0.02797,"nioa":0.01841,"cfoa":0.04542,"accoa":-0.02701,"cogs_sales":0.71081,"ebit_sales":0.05795,"ni_sales":0.03814,"return":-0.21578} {"coid":"KS","period":"FY2016","coname":"KapStone Paper and Packaging Corporation","sector":"Basic Industries","industry":"Paper","toas":3255.88,"sales":3077.26,"equity":904.33,"debt_ta":0.4562,"eq_ta":0.27775,"gw_ta":0.21672,"oint_ta":0.09657,"ppe_ta":0.44275,"ca_ta":0.23613,"cash_ta":0.00903,"roe":0.0493,"roa":0.01979,"nioa":0.01331,"cfoa":0.04352,"accoa":-0.03021,"cogs_sales":0.71975,"ebit_sales":0.04165,"ni_sales":0.02803,"return":0.00114} {"coid":"KSS","period":"FY2014","coname":"Kohl's Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":14357,"sales":19031,"equity":5978,"debt_ta":0.33858,"eq_ta":0.41638,"ppe_ta":0.60911,"ca_ta":0.37013,"cash_ta":0.06763,"cogs_sales":0.63512,"ebit_sales":0.07377,"ni_sales":0.04671} {"coid":"KSS","period":"FY2015","coname":"Kohl's Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":14333,"sales":19023,"equity":5991,"debt_ta":0.33126,"eq_ta":0.41799,"ppe_ta":0.59408,"ca_ta":0.38931,"cash_ta":0.09817,"roe":0.07244,"roa":0.04702,"nioa":0.03022,"cfoa":0.07055,"accoa":-0.04033,"cogs_sales":0.63597,"ebit_sales":0.07091,"ni_sales":0.04558,"return":0.09264} {"coid":"KSS","period":"FY2016","coname":"Kohl's Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":13606,"sales":19204,"equity":5491,"debt_ta":0.34602,"eq_ta":0.40357,"ppe_ta":0.61061,"ca_ta":0.37307,"cash_ta":0.05196,"roe":0.05861,"roa":0.03783,"nioa":0.02409,"cfoa":0.05276,"accoa":-0.02867,"cogs_sales":0.63867,"ebit_sales":0.05504,"ni_sales":0.03504,"return":-0.14033} {"coid":"KSU","period":"FY2013","coname":"Kansas City Southern","sector":"Transportation","industry":"Railroads","sales":2369.3,"cogs_sales":0.40763,"ebit_sales":0.23281,"ni_sales":0.14831} {"coid":"KSU","period":"FY2014","coname":"Kansas City Southern","sector":"Transportation","industry":"Railroads","toas":8091,"sales":2577.1,"equity":3755.5,"debt_ta":0.28623,"eq_ta":0.46416,"ppe_ta":0.88428,"ca_ta":0.10114,"cash_ta":0.04301,"cogs_sales":0.38691,"ebit_sales":0.27671,"ni_sales":0.19503,"return":-0.00435} {"coid":"KSU","period":"FY2015","coname":"Kansas City Southern","sector":"Transportation","industry":"Railroads","toas":8341,"sales":2418.8,"equity":3914.3,"debt_ta":0.28787,"eq_ta":0.46928,"ppe_ta":0.9238,"ca_ta":0.06438,"cash_ta":0.01638,"roe":0.06304,"roa":0.04093,"nioa":0.02942,"cfoa":0.05534,"accoa":-0.02591,"cogs_sales":0.36324,"ebit_sales":0.27807,"ni_sales":0.19989,"return":-0.3792} {"coid":"KSU","period":"FY2016","coname":"Kansas City Southern","sector":"Transportation","industry":"Railroads","toas":8817.5,"sales":2334.2,"equity":4089.9,"debt_ta":0.28105,"eq_ta":0.46384,"ppe_ta":0.91519,"ca_ta":0.07349,"cash_ta":0.01935,"roe":0.05973,"roa":0.03862,"nioa":0.02786,"cfoa":0.05323,"accoa":-0.02536,"cogs_sales":0.34749,"ebit_sales":0.28391,"ni_sales":0.20482,"return":0.15325} {"coid":"KTOS","period":"FY2013","coname":"Kratos Defense & Security Solutions, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":1216.6,"sales":844.1,"equity":295.8,"debt_ta":0.52992,"eq_ta":0.24314,"gw_ta":0.49022,"oint_ta":0.05746,"ppe_ta":0.0697,"ca_ta":0.35369,"cash_ta":0.04578,"cogs_sales":0.75773,"ebit_sales":-0.03365,"ni_sales":-0.04407} {"coid":"KTOS","period":"FY2014","coname":"Kratos Defense & Security Solutions, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":1131.2,"sales":763,"equity":224.3,"debt_ta":0.58036,"eq_ta":0.19829,"gw_ta":0.42733,"oint_ta":0.04376,"ppe_ta":0.05446,"ca_ta":0.32992,"cash_ta":0.02961,"roe":-0.14997,"roa":-0.03058,"nioa":-0.03322,"cfoa":0.0017,"accoa":-0.03493,"cogs_sales":0.76488,"ebit_sales":-0.0941,"ni_sales":-0.10223,"return":-0.34635} {"coid":"KTOS","period":"FY2015","coname":"Kratos Defense & Security Solutions, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":903.3,"sales":657.1,"equity":254.2,"debt_ta":0.49275,"eq_ta":0.28141,"gw_ta":0.53515,"oint_ta":0.04041,"ppe_ta":0.06222,"ca_ta":0.3547,"cash_ta":0.03155,"roe":0.04138,"roa":-0.02192,"nioa":0.00973,"cfoa":0.10597,"accoa":-0.09624,"cogs_sales":0.75377,"ebit_sales":-0.06787,"ni_sales":0.03013,"return":-0.18327} {"coid":"KTOS","period":"FY2016","coname":"Kratos Defense & Security Solutions, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":948.6,"sales":668.7,"equity":276.4,"debt_ta":0.45541,"eq_ta":0.29138,"gw_ta":0.5117,"oint_ta":0.03437,"ppe_ta":0.0525,"ca_ta":0.39332,"cash_ta":0.07284,"roe":-0.11402,"roa":-0.02824,"nioa":-0.03267,"cfoa":-0.00448,"accoa":-0.02819,"cogs_sales":0.7703,"ebit_sales":-0.07821,"ni_sales":-0.09047,"return":0.80488} {"coid":"KTWO","period":"FY2013","coname":"K2M Group Holdings, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":296.94,"sales":157.58,"equity":203.27,"debt_ta":0.14532,"eq_ta":0.68455,"gw_ta":0.41022,"oint_ta":0.21708,"ca_ta":0.31074,"cash_ta":0.02499,"cogs_sales":0.31831,"ebit_sales":-0.2935,"ni_sales":-0.24058} {"coid":"KTWO","period":"FY2014","coname":"K2M Group Holdings, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":299.19,"sales":186.67,"equity":258.45,"debt_ta":0,"eq_ta":0.86383,"oint_ta":0.54621,"ppe_ta":0.0856,"ca_ta":0.34052,"cash_ta":0.03814,"roe":-0.12917,"roa":-0.10023,"nioa":-0.10005,"cfoa":-0.05059,"accoa":-0.04945,"cogs_sales":0.33642,"ebit_sales":-0.32008,"ni_sales":-0.31949} {"coid":"KTWO","period":"FY2015","coname":"K2M Group Holdings, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":374.51,"sales":216.01,"equity":286.66,"debt_ta":0.09191,"eq_ta":0.76543,"oint_ta":0.41371,"ppe_ta":0.16624,"ca_ta":0.41451,"cash_ta":0.09252,"roe":-0.07195,"roa":-0.05792,"nioa":-0.05822,"cfoa":-0.02718,"accoa":-0.03104,"cogs_sales":0.33235,"ebit_sales":-0.18064,"ni_sales":-0.18157,"return":-0.05414} {"coid":"KTWO","period":"FY2016","coname":"K2M Group Holdings, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":383.52,"sales":236.63,"equity":261.57,"debt_ta":0.18982,"eq_ta":0.68202,"oint_ta":0.37696,"ppe_ta":0.19691,"ca_ta":0.41716,"cash_ta":0.11866,"roe":-0.07599,"roa":-0.05487,"nioa":-0.05496,"cfoa":-0.01755,"accoa":-0.03741,"cogs_sales":0.34729,"ebit_sales":-0.17576,"ni_sales":-0.17606,"return":0.0152} {"coid":"KVHI","period":"FY2013","coname":"KVH Industries, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":183.85,"sales":162.29,"equity":116.47,"debt_ta":0.2087,"eq_ta":0.63351,"gw_ta":0.09943,"oint_ta":0.08153,"ppe_ta":0.20201,"ca_ta":0.58956,"cash_ta":0.05091,"cogs_sales":0.58038,"ebit_sales":0.04116,"ni_sales":0.02791} {"coid":"KVHI","period":"FY2014","coname":"KVH Industries, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":235.84,"sales":172.59,"equity":116.54,"debt_ta":0.30054,"eq_ta":0.49415,"gw_ta":0.17151,"oint_ta":0.14264,"ppe_ta":0.17677,"ca_ta":0.47867,"cash_ta":0.10723,"roe":0.00017,"roa":0.00315,"nioa":0.0001,"cfoa":0.02471,"accoa":-0.02461,"cogs_sales":0.55919,"ebit_sales":0.00765,"ni_sales":0.00023,"return":-0.02916} {"coid":"KVHI","period":"FY2015","coname":"KVH Industries, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":226.28,"sales":184.63,"equity":118.18,"debt_ta":0.28588,"eq_ta":0.52227,"gw_ta":0.16241,"oint_ta":0.11822,"ppe_ta":0.17633,"ca_ta":0.50862,"cash_ta":0.10041,"roe":0.00959,"roa":0.00578,"nioa":0.00487,"cfoa":0.01818,"accoa":-0.01331,"cogs_sales":0.54525,"ebit_sales":0.01446,"ni_sales":0.01219,"return":-0.25534} {"coid":"KVHI","period":"FY2016","coname":"KVH Industries, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":199.76,"sales":176.12,"equity":106.5,"debt_ta":0.2906,"eq_ta":0.53314,"gw_ta":0.15689,"oint_ta":0.08931,"ppe_ta":0.18312,"ca_ta":0.5448,"cash_ta":0.13226,"roe":-0.03347,"roa":-0.00462,"nioa":-0.01765,"cfoa":0.04389,"accoa":-0.06154,"cogs_sales":0.56098,"ebit_sales":-0.01119,"ni_sales":-0.0427,"return":0.25265} {"coid":"KW","period":"FY2013","coname":"Kennedy-Wilson Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":1798.8,"sales":123.1,"equity":768.3,"debt_ta":0.47298,"eq_ta":0.42712,"gw_ta":0.01329,"oint_ta":0.00784,"ppe_ta":0.00578,"cash_ta":0.09462,"cogs_sales":0.06418,"ebit_sales":0.13647,"ni_sales":-0.05199} {"coid":"KW","period":"FY2014","coname":"Kennedy-Wilson Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":6332.1,"sales":398.6,"equity":901.1,"debt_ta":0.47746,"eq_ta":0.14231,"gw_ta":0.00377,"oint_ta":0.02107,"ppe_ta":0.00347,"cash_ta":0.02757,"roe":0.01312,"roa":0.01507,"nioa":0.00269,"cfoa":0.01207,"accoa":-0.00937,"cogs_sales":0.05193,"ebit_sales":0.30733,"ni_sales":0.05494,"return":0.15392} {"coid":"KW","period":"FY2015","coname":"Kennedy-Wilson Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":7595.6,"sales":603.7,"equity":1133.8,"debt_ta":0.56826,"eq_ta":0.14927,"gw_ta":0.00315,"oint_ta":0.0136,"ppe_ta":0.00367,"cash_ta":0.02404,"roe":0.03671,"roa":0.00807,"nioa":0.00536,"cfoa":0.01279,"accoa":-0.00743,"cogs_sales":0.00431,"ebit_sales":0.18619,"ni_sales":0.12374,"return":-0.02943} {"coid":"KW","period":"FY2016","coname":"Kennedy-Wilson Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":7659.1,"sales":703.4,"equity":1048,"debt_ta":0.63881,"eq_ta":0.13683,"gw_ta":0.00312,"oint_ta":0.01299,"ppe_ta":0.00332,"cash_ta":0.03397,"roe":0.00257,"roa":0.00593,"nioa":0.00037,"cfoa":0.00675,"accoa":-0.00638,"cogs_sales":0.03142,"ebit_sales":0.12866,"ni_sales":0.00796,"return":-0.12478} {"coid":"KWR","period":"FY2013","coname":"Quaker Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":584.15,"sales":729.39,"equity":335.82,"debt_ta":0.03205,"eq_ta":0.57489,"gw_ta":0.09955,"oint_ta":0.05353,"ppe_ta":0.14635,"ca_ta":0.56295,"cash_ta":0.11725,"cogs_sales":0.64207,"ebit_sales":0.09985,"ni_sales":0.07724} {"coid":"KWR","period":"FY2014","coname":"Quaker Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":665.53,"sales":765.86,"equity":357.48,"debt_ta":0.11379,"eq_ta":0.53714,"gw_ta":0.11709,"oint_ta":0.1058,"ppe_ta":0.12887,"ca_ta":0.52818,"cash_ta":0.09726,"roe":0.08148,"roa":0.06265,"nioa":0.0452,"cfoa":0.04376,"accoa":0.00144,"cogs_sales":0.64326,"ebit_sales":0.10222,"ni_sales":0.07376,"return":0.21209} {"coid":"KWR","period":"FY2015","coname":"Quaker Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":680.73,"sales":737.55,"equity":373.05,"debt_ta":0.12061,"eq_ta":0.54801,"gw_ta":0.11621,"oint_ta":0.10766,"ppe_ta":0.12871,"ca_ta":0.52595,"cash_ta":0.11906,"roe":0.07006,"roa":0.05217,"nioa":0.03802,"cfoa":0.05454,"accoa":-0.01653,"cogs_sales":0.62438,"ebit_sales":0.09522,"ni_sales":0.06939,"return":-0.14814} {"coid":"KWR","period":"FY2016","coname":"Quaker Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":692.03,"sales":746.66,"equity":402.76,"debt_ta":0.09607,"eq_ta":0.582,"gw_ta":0.11676,"oint_ta":0.10559,"ppe_ta":0.1239,"ca_ta":0.54401,"cash_ta":0.12835,"roe":0.07914,"roa":0.0612,"nioa":0.04473,"cfoa":0.05372,"accoa":-0.009,"cogs_sales":0.62555,"ebit_sales":0.11251,"ni_sales":0.08223,"return":0.68146} {"coid":"LABL","period":"FY2013","coname":"Multi-Color Corporation","sector":"Miscellaneous","industry":"Publishing","toas":839.55,"sales":659.82,"equity":275.02,"debt_ta":0.47985,"eq_ta":0.32758,"gw_ta":0.41411,"oint_ta":0.1391,"ppe_ta":0.21269,"ca_ta":0.22695,"cash_ta":0.01875,"cogs_sales":0.80849,"ebit_sales":0.07379,"ni_sales":0.04592} {"coid":"LABL","period":"FY2014","coname":"Multi-Color Corporation","sector":"Miscellaneous","industry":"Publishing","toas":964.47,"sales":706.43,"equity":297.75,"debt_ta":0.49582,"eq_ta":0.30872,"gw_ta":0.40612,"oint_ta":0.16168,"ppe_ta":0.20176,"ca_ta":0.22128,"cash_ta":0.01039,"roe":0.04927,"roa":0.02453,"nioa":0.01564,"cfoa":0.04469,"accoa":-0.02905,"cogs_sales":0.81307,"ebit_sales":0.06265,"ni_sales":0.03995,"return":0.36557} {"coid":"LABL","period":"FY2015","coname":"Multi-Color Corporation","sector":"Miscellaneous","industry":"Publishing","toas":927.37,"sales":810.77,"equity":289.47,"debt_ta":0.49444,"eq_ta":0.31214,"gw_ta":0.39706,"oint_ta":0.15638,"ppe_ta":0.20496,"ca_ta":0.22426,"cash_ta":0.01946,"roe":0.07786,"roa":0.03746,"nioa":0.02417,"cfoa":0.05654,"accoa":-0.03238,"cogs_sales":0.78629,"ebit_sales":0.08741,"ni_sales":0.05639,"return":0.9895} {"coid":"LABL","period":"FY2016","coname":"Multi-Color Corporation","sector":"Miscellaneous","industry":"Publishing","toas":1070.07,"sales":870.83,"equity":338.99,"debt_ta":0.47313,"eq_ta":0.31679,"gw_ta":0.39438,"oint_ta":0.15807,"ppe_ta":0.2068,"ca_ta":0.23226,"cash_ta":0.0259,"roe":0.07596,"roa":0.03345,"nioa":0.0239,"cfoa":0.04976,"accoa":-0.02586,"cogs_sales":0.79143,"ebit_sales":0.07672,"ni_sales":0.05482,"return":-0.22777} {"coid":"LAD","period":"FY2013","coname":"Lithia Motors, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1725.12,"sales":4005.75,"equity":534.72,"debt_ta":0.5602,"eq_ta":0.30996,"gw_ta":0.0287,"oint_ta":0.04127,"ppe_ta":0.27894,"ca_ta":0.62694,"cash_ta":0.01373,"cogs_sales":0.84249,"ebit_sales":0.04139,"ni_sales":0.02646} {"coid":"LAD","period":"FY2014","coname":"Lithia Motors, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2880.93,"sales":5390.33,"equity":673.11,"debt_ta":0.63162,"eq_ta":0.23364,"gw_ta":0.06921,"oint_ta":0.05238,"ppe_ta":0.2835,"ca_ta":0.56076,"cash_ta":0.01038,"roe":0.11485,"roa":0.0457,"nioa":0.03012,"cfoa":0.00672,"accoa":0.02339,"cogs_sales":0.84726,"ebit_sales":0.03905,"ni_sales":0.02573,"return":0.25896} {"coid":"LAD","period":"FY2015","coname":"Lithia Motors, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3225.13,"sales":7864.25,"equity":828.16,"debt_ta":0.60684,"eq_ta":0.25678,"gw_ta":0.06611,"oint_ta":0.0489,"ppe_ta":0.27182,"ca_ta":0.58245,"cash_ta":0.01396,"roe":0.1219,"roa":0.04302,"nioa":0.02997,"cfoa":0.01221,"accoa":0.01776,"cogs_sales":0.85051,"ebit_sales":0.0334,"ni_sales":0.02327,"return":0.23925} {"coid":"LAD","period":"FY2016","coname":"Lithia Motors, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3844.15,"sales":8678.16,"equity":910.78,"debt_ta":0.62234,"eq_ta":0.23693,"gw_ta":0.06748,"oint_ta":0.04794,"ppe_ta":0.26173,"ca_ta":0.59498,"cash_ta":0.01308,"roe":0.11332,"roa":0.04011,"nioa":0.02788,"cfoa":0.01224,"accoa":0.01564,"cogs_sales":0.85005,"ebit_sales":0.03267,"ni_sales":0.02271,"return":-0.08195} {"coid":"LADR","period":"FY2013","coname":"Ladder Capital Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3489.06,"sales":360.08,"equity":1176.4,"debt_ta":0.63481,"eq_ta":0.33717,"ppe_ta":0.17891,"cash_ta":0.02257,"cogs_sales":0.13536,"ebit_sales":0.53449,"ni_sales":0.52719} {"coid":"LADR","period":"FY2014","coname":"Ladder Capital Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5814.23,"sales":374.65,"equity":785.43,"debt_ta":0.71943,"eq_ta":0.13509,"ppe_ta":0.13226,"cash_ta":0.01311,"roe":0.01609,"roa":0.01335,"nioa":0.00339,"cfoa":0.02243,"accoa":-0.01904,"cogs_sales":0.20705,"ebit_sales":0.33159,"ni_sales":0.08424} {"coid":"LADR","period":"FY2015","coname":"Ladder Capital Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5895.21,"sales":442.39,"equity":828.22,"debt_ta":0.72512,"eq_ta":0.14049,"ppe_ta":0.1416,"cash_ta":0.01848,"roe":0.04575,"roa":0.01372,"nioa":0.0063,"cfoa":0.00347,"accoa":0.00284,"cogs_sales":0.25611,"ebit_sales":0.36323,"ni_sales":0.16687,"return":-0.26172} {"coid":"LADR","period":"FY2016","coname":"Ladder Capital Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5578.34,"sales":393.88,"equity":971.39,"debt_ta":0.70669,"eq_ta":0.17414,"ppe_ta":0.14742,"cash_ta":0.008,"roe":0.03708,"roa":0.01046,"nioa":0.00582,"cfoa":0.03566,"accoa":-0.02984,"cogs_sales":0.30677,"ebit_sales":0.30476,"ni_sales":0.16942,"return":0.21842} {"coid":"LANC","period":"FY2013","coname":"Lancaster Colony Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":619.96,"sales":1013.8,"equity":501.22,"debt_ta":0,"eq_ta":0.80847,"gw_ta":0.14491,"oint_ta":0.01019,"ppe_ta":0.27111,"ca_ta":0.52594,"cash_ta":0.19903,"cogs_sales":0.75863,"ebit_sales":0.15173,"ni_sales":0.10776} {"coid":"LANC","period":"FY2014","coname":"Lancaster Colony Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":638.63,"sales":1041.08,"equity":528.6,"debt_ta":0,"eq_ta":0.82771,"gw_ta":0.14068,"oint_ta":0.00842,"ppe_ta":0.26411,"ca_ta":0.57512,"cash_ta":0.33124,"roe":0.07282,"roa":0.12179,"nioa":0.05958,"cfoa":0.10257,"accoa":-0.04298,"cogs_sales":0.76124,"ebit_sales":0.14723,"ni_sales":0.07203,"return":0.24497} {"coid":"LANC","period":"FY2015","coname":"Lancaster Colony Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":702.16,"sales":1104.51,"equity":580.92,"debt_ta":0,"eq_ta":0.82733,"gw_ta":0.20478,"oint_ta":0.06803,"ppe_ta":0.2454,"ca_ta":0.47028,"cash_ta":0.25949,"roe":0.09165,"roa":0.11527,"nioa":0.07584,"cfoa":0.09902,"accoa":-0.02318,"cogs_sales":0.76669,"ebit_sales":0.13993,"ni_sales":0.09207,"return":-0.02584} {"coid":"LANC","period":"FY2016","coname":"Lancaster Colony Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":634.73,"sales":1191.11,"equity":513.6,"debt_ta":0,"eq_ta":0.80916,"gw_ta":0.22654,"oint_ta":0.07069,"ppe_ta":0.26718,"ca_ta":0.42196,"cash_ta":0.18603,"roe":0.11125,"roa":0.1381,"nioa":0.09108,"cfoa":0.10666,"accoa":-0.01558,"cogs_sales":0.74844,"ebit_sales":0.15501,"ni_sales":0.10222,"return":0.4939} {"coid":"LAWS","period":"FY2013","coname":"Lawson Products, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":159.94,"sales":269.5,"equity":65.91,"debt_ta":0.16913,"eq_ta":0.41209,"ppe_ta":0.3687,"ca_ta":0.56803,"cash_ta":0.00438,"cogs_sales":0.40152,"ebit_sales":-0.02642,"ni_sales":-0.019} {"coid":"LAWS","period":"FY2014","coname":"Lawson Products, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":137.84,"sales":285.69,"equity":61.85,"debt_ta":0.07414,"eq_ta":0.44871,"ppe_ta":0.30173,"ca_ta":0.62754,"cash_ta":0.03054,"roe":-0.0342,"roa":-0.01958,"nioa":-0.01468,"cfoa":0.00604,"accoa":-0.02072,"cogs_sales":0.39602,"ebit_sales":-0.02041,"ni_sales":-0.0153,"return":1.18122} {"coid":"LAWS","period":"FY2015","coname":"Lawson Products, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":133.09,"sales":275.83,"equity":61.26,"debt_ta":0.07769,"eq_ta":0.46029,"ppe_ta":0.26659,"ca_ta":0.65039,"cash_ta":0.08092,"roe":0.00244,"roa":0.00424,"nioa":0.00111,"cfoa":0.03429,"accoa":-0.03318,"cogs_sales":0.38687,"ebit_sales":0.00417,"ni_sales":0.00109,"return":-0.12612} {"coid":"LAWS","period":"FY2016","coname":"Lawson Products, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":135.31,"sales":276.57,"equity":61.13,"debt_ta":0.06932,"eq_ta":0.45178,"gw_ta":0.0408,"ppe_ta":0.22844,"ca_ta":0.64866,"cash_ta":0.07701,"roe":-0.01332,"roa":-0.0057,"nioa":-0.00607,"cfoa":0.03152,"accoa":-0.03759,"cogs_sales":0.39234,"ebit_sales":-0.00553,"ni_sales":-0.00589,"return":0.01927} {"coid":"LAYN","period":"FY2013","coname":"Layne Christensen Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":812.23,"sales":1013.92,"equity":412.74,"debt_ta":0.1346,"eq_ta":0.50816,"gw_ta":0.02901,"oint_ta":0.01088,"ppe_ta":0.32816,"ca_ta":0.47009,"cash_ta":0.03354,"cogs_sales":0.82491,"ebit_sales":-0.02467,"ni_sales":-0.03615} {"coid":"LAYN","period":"FY2014","coname":"Layne Christensen Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":646.62,"sales":772.1,"equity":289.46,"debt_ta":0.16586,"eq_ta":0.44765,"gw_ta":0.01378,"oint_ta":0.00796,"ppe_ta":0.296,"ca_ta":0.49003,"cash_ta":0.0478,"roe":-0.1832,"roa":-0.03529,"nioa":-0.08818,"cfoa":-0.00077,"accoa":-0.0874,"cogs_sales":0.83549,"ebit_sales":-0.06669,"ni_sales":-0.16661,"return":-0.25187} {"coid":"LAYN","period":"FY2015","coname":"Layne Christensen Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":541.94,"sales":720.57,"equity":181.22,"debt_ta":0.2375,"eq_ta":0.33439,"gw_ta":0.01644,"oint_ta":0.00493,"ppe_ta":0.25008,"ca_ta":0.52502,"cash_ta":0.03997,"roe":-0.23402,"roa":-0.05586,"nioa":-0.09268,"cfoa":-0.01944,"accoa":-0.07324,"cogs_sales":0.84772,"ebit_sales":-0.09214,"ni_sales":-0.15287,"return":-0.523} {"coid":"LAYN","period":"FY2016","coname":"Layne Christensen Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":488.66,"sales":683.01,"equity":128.66,"debt_ta":0.32552,"eq_ta":0.26329,"gw_ta":0.01823,"oint_ta":0.00454,"ppe_ta":0.23227,"ca_ta":0.58587,"cash_ta":0.13418,"roe":-0.14451,"roa":-0.05288,"nioa":-0.04345,"cfoa":-0.0003,"accoa":-0.04315,"cogs_sales":0.83466,"ebit_sales":-0.07979,"ni_sales":-0.06556,"return":-0.36712} {"coid":"LAZ","period":"FY2013","coname":"Lazard Ltd.","sector":"Finance","industry":"Investment Managers","toas":3011.14,"sales":2064.73,"equity":560.21,"debt_ta":0.35476,"eq_ta":0.18605,"gw_ta":0.11472,"oint_ta":0.00612,"ppe_ta":0.08263,"cash_ta":0.38139,"cogs_sales":0.06717,"ebit_sales":0.10501,"ni_sales":0.07759} {"coid":"LAZ","period":"FY2014","coname":"Lazard Ltd.","sector":"Finance","industry":"Investment Managers","toas":3332.24,"sales":2363.02,"equity":706.74,"debt_ta":0.321,"eq_ta":0.21209,"gw_ta":0.10065,"oint_ta":0.00361,"ppe_ta":0.06679,"cash_ta":0.39542,"roe":0.33725,"roa":0.08189,"nioa":0.06736,"cfoa":0.11603,"accoa":-0.04867,"cogs_sales":0.05418,"ebit_sales":0.21983,"ni_sales":0.18082,"return":0.13144} {"coid":"LAZ","period":"FY2015","coname":"Lazard Ltd.","sector":"Finance","industry":"Investment Managers","toas":4477.77,"sales":2404.77,"equity":1313.45,"debt_ta":0.22297,"eq_ta":0.29333,"gw_ta":0.07163,"oint_ta":0.00139,"ppe_ta":0.04626,"cash_ta":0.34769,"roe":0.48826,"roa":-0.00213,"nioa":0.1263,"cfoa":0.11361,"accoa":0.01269,"cogs_sales":0.04679,"ebit_sales":-0.00691,"ni_sales":0.41017,"return":-0.05777} {"coid":"LAZ","period":"FY2016","coname":"Lazard Ltd.","sector":"Finance","industry":"Investment Managers","toas":4556.51,"sales":2383.66,"equity":1235.99,"debt_ta":0.26342,"eq_ta":0.27126,"gw_ta":0.08189,"oint_ta":0.00196,"ppe_ta":0.04587,"cash_ta":0.35279,"roe":0.15207,"roa":0.05728,"nioa":0.04291,"cfoa":0.06656,"accoa":-0.02364,"cogs_sales":0.0477,"ebit_sales":0.21709,"ni_sales":0.16265,"return":-0.01151} {"coid":"LB","period":"FY2014","coname":"L Brands, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":7198,"sales":10773,"equity":-370,"debt_ta":0.6913,"eq_ta":-0.0514,"gw_ta":0.18311,"oint_ta":0.0571,"ppe_ta":0.28411,"ca_ta":0.43762,"cash_ta":0.21103,"cogs_sales":0.58888,"ebit_sales":0.13422,"ni_sales":0.08382} {"coid":"LB","period":"FY2015","coname":"L Brands, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":7476,"sales":11454,"equity":18,"debt_ta":0.63162,"eq_ta":0.00241,"gw_ta":0.1763,"oint_ta":0.05498,"ppe_ta":0.30457,"ca_ta":0.4279,"cash_ta":0.22485,"roe":-2.96023,"roa":0.11149,"nioa":0.07101,"cfoa":0.12171,"accoa":-0.0507,"cogs_sales":0.58023,"ebit_sales":0.14283,"ni_sales":0.09097,"return":0.52614} {"coid":"LB","period":"FY2016","coname":"L Brands, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":8493,"sales":12154,"equity":-259,"debt_ta":0.67361,"eq_ta":-0.0305,"gw_ta":0.15519,"oint_ta":0.04839,"ppe_ta":0.27434,"ca_ta":0.48934,"cash_ta":0.30001,"roe":-5.19917,"roa":0.12111,"nioa":0.07846,"cfoa":0.11704,"accoa":-0.03857,"cogs_sales":0.57183,"ebit_sales":0.15912,"ni_sales":0.10309,"return":0.18813} {"coid":"LBRDA","period":"FY2013","coname":"Liberty Broadband Corporation","sector":"Consumer Services","industry":"Television Services","toas":2909.38,"sales":77.36,"equity":2779.19,"debt_ta":0,"eq_ta":0.95525,"gw_ta":0.0071,"oint_ta":0.00015,"ppe_ta":0.0016,"ca_ta":0.0532,"cash_ta":0.00318,"cogs_sales":0.20101,"ebit_sales":-0.83286,"ni_sales":-0.53943} {"coid":"LBRDA","period":"FY2014","coname":"Liberty Broadband Corporation","sector":"Consumer Services","industry":"Television Services","toas":3003.47,"sales":69.05,"equity":2494.77,"debt_ta":0.1237,"eq_ta":0.83063,"gw_ta":0.00905,"oint_ta":0.0043,"ppe_ta":0.0012,"ca_ta":0.02302,"cash_ta":0.01492,"roe":-0.02552,"roa":-0.03421,"nioa":-0.02276,"cfoa":0.00046,"accoa":-0.02323,"cogs_sales":0.00681,"ebit_sales":-2.92962,"ni_sales":-1.94931} {"coid":"LBRDA","period":"FY2015","coname":"Liberty Broadband Corporation","sector":"Consumer Services","industry":"Television Services","toas":3565.74,"sales":91.18,"equity":3148.22,"debt_ta":0.11209,"eq_ta":0.88291,"gw_ta":0.00182,"oint_ta":0.00333,"ppe_ta":0.00035,"ca_ta":0.1902,"cash_ta":0.18372,"roe":-0.00889,"roa":-0.01066,"nioa":-0.00764,"cfoa":0.00537,"accoa":-0.01301,"ebit_sales":-0.76837,"ni_sales":-0.55045,"return":0.03114} {"coid":"LBRDA","period":"FY2016","coname":"Liberty Broadband Corporation","sector":"Consumer Services","industry":"Television Services","toas":9590.96,"sales":30.59,"equity":8473.09,"debt_ta":0.0624,"eq_ta":0.88345,"gw_ta":0.00068,"oint_ta":0.0009,"ppe_ta":0.00007,"ca_ta":0.02694,"cash_ta":0.02145,"roe":0.07893,"roa":0.11216,"nioa":0.06972,"cfoa":-0.0009,"accoa":0.07063,"ebit_sales":48.24027,"ni_sales":29.98692,"return":0.4029} {"coid":"LBY","period":"FY2013","coname":"Libbey, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":829.99,"sales":822.15,"equity":130.81,"debt_ta":0.49627,"eq_ta":0.1576,"gw_ta":0.20167,"oint_ta":0.02328,"ppe_ta":0.32008,"ca_ta":0.39123,"cash_ta":0.05086,"cogs_sales":0.76962,"ebit_sales":0.05072,"ni_sales":0.03462} {"coid":"LBY","period":"FY2014","coname":"Libbey, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":822.94,"sales":855.89,"equity":77.45,"debt_ta":0.53215,"eq_ta":0.09411,"gw_ta":0.19942,"oint_ta":0.02159,"ppe_ta":0.33778,"ca_ta":0.4237,"cash_ta":0.07296,"roe":0.02382,"roa":0.00819,"nioa":0.003,"cfoa":0.04953,"accoa":-0.04653,"cogs_sales":0.76266,"ebit_sales":0.01581,"ni_sales":0.0058,"return":0.49714} {"coid":"LBY","period":"FY2015","coname":"Libbey, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":852.44,"sales":825.23,"equity":148.38,"debt_ta":0.50563,"eq_ta":0.17407,"gw_ta":0.19252,"oint_ta":0.01919,"ppe_ta":0.31972,"ca_ta":0.39977,"cash_ta":0.05753,"roe":0.29372,"roa":0.01678,"nioa":0.03959,"cfoa":0.03945,"accoa":0.00014,"cogs_sales":0.78633,"ebit_sales":0.03408,"ni_sales":0.08038,"return":-0.31283} {"coid":"LBY","period":"FY2016","coname":"Libbey, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":818.17,"sales":796.21,"equity":145.12,"debt_ta":0.49848,"eq_ta":0.17737,"gw_ta":0.20058,"oint_ta":0.0186,"ppe_ta":0.31337,"ca_ta":0.4069,"cash_ta":0.07457,"roe":0.03431,"roa":0.01663,"nioa":0.00603,"cfoa":0.04947,"accoa":-0.04344,"cogs_sales":0.79115,"ebit_sales":0.03489,"ni_sales":0.01265,"return":-0.06148} {"coid":"LC","period":"FY2013","coname":"LendingClub Corporation","sector":"Miscellaneous","industry":"Business Services","toas":1943.39,"sales":285.45,"equity":68.09,"debt_ta":0.94679,"eq_ta":0.03504,"ppe_ta":0.00648,"cash_ta":0.02537,"cogs_sales":0.65668,"ebit_sales":0.02561,"ni_sales":0.02561} {"coid":"LC","period":"FY2014","coname":"LendingClub Corporation","sector":"Miscellaneous","industry":"Business Services","toas":3890.05,"sales":567.74,"equity":973.22,"debt_ta":0.72329,"eq_ta":0.25018,"gw_ta":0.01866,"oint_ta":0.00933,"ppe_ta":0.00695,"cash_ta":0.22359,"roe":-0.03159,"roa":-0.0054,"nioa":-0.00564,"cfoa":0.00856,"accoa":-0.0142,"cogs_sales":0.62814,"ebit_sales":-0.05548,"ni_sales":-0.05793} {"coid":"LC","period":"FY2015","coname":"LendingClub Corporation","sector":"Miscellaneous","industry":"Business Services","toas":5793.63,"sales":979.68,"equity":1041.86,"debt_ta":0.78907,"eq_ta":0.17983,"gw_ta":0.01254,"oint_ta":0.00535,"ppe_ta":0.00965,"cash_ta":0.10762,"roe":-0.00248,"roa":-0.00022,"nioa":-0.00052,"cfoa":0.00772,"accoa":-0.00823,"cogs_sales":0.56114,"ebit_sales":-0.0022,"ni_sales":-0.0051,"return":-0.56324} {"coid":"LC","period":"FY2016","coname":"LendingClub Corporation","sector":"Miscellaneous","industry":"Business Services","toas":5562.63,"sales":1189.18,"equity":975.77,"debt_ta":0.77677,"eq_ta":0.17542,"gw_ta":0.00641,"oint_ta":0.00471,"ppe_ta":0.01605,"cash_ta":0.09269,"roe":-0.07235,"roa":-0.01323,"nioa":-0.01285,"cfoa":0.00005,"accoa":-0.0129,"cogs_sales":0.57886,"ebit_sales":-0.12631,"ni_sales":-0.12275,"return":-0.52489} {"coid":"LCI","period":"FY2013","coname":"Lannett Co Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":167.75,"sales":151.05,"equity":128.58,"debt_ta":0.03881,"eq_ta":0.7665,"oint_ta":0.0152,"ppe_ta":0.23928,"ca_ta":0.69228,"cash_ta":0.25449,"cogs_sales":0.61986,"ebit_sales":0.13691,"ni_sales":0.08818} {"coid":"LCI","period":"FY2014","coname":"Lannett Co Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":342.77,"sales":273.77,"equity":294.47,"debt_ta":0.00333,"eq_ta":0.85909,"oint_ta":0.00271,"ppe_ta":0.18,"ca_ta":0.77472,"cash_ta":0.30805,"roe":0.13497,"roa":0.17633,"nioa":0.11185,"cfoa":0.08834,"accoa":0.02351,"cogs_sales":0.43599,"ebit_sales":0.32882,"ni_sales":0.20857,"return":3.16625} {"coid":"LCI","period":"FY2015","coname":"Lannett Co Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":508.77,"sales":406.84,"equity":463.41,"debt_ta":0.00199,"eq_ta":0.91084,"gw_ta":0.00028,"oint_ta":0.05718,"ppe_ta":0.18584,"ca_ta":0.72833,"cash_ta":0.39377,"roe":0.19781,"roa":0.26707,"nioa":0.17606,"cfoa":0.15093,"accoa":0.02513,"cogs_sales":0.24698,"ebit_sales":0.55899,"ni_sales":0.3685,"return":0.1979} {"coid":"LCI","period":"FY2016","coname":"Lannett Co Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1764.02,"sales":566.09,"equity":554.05,"debt_ta":0.60195,"eq_ta":0.31408,"gw_ta":0.18912,"oint_ta":0.32624,"ppe_ta":0.12281,"ca_ta":0.3474,"cash_ta":0.12742,"roe":0.04401,"roa":0.02736,"nioa":0.0197,"cfoa":0.05952,"accoa":-0.03982,"cogs_sales":0.45222,"ebit_sales":0.10984,"ni_sales":0.0791,"return":-0.59976} {"coid":"LCUT","period":"FY2013","coname":"Lifetime Brands, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":336.74,"sales":502.72,"equity":180.91,"debt_ta":0.20746,"eq_ta":0.53724,"gw_ta":0.01509,"oint_ta":0.14866,"ppe_ta":0.08226,"ca_ta":0.63752,"cash_ta":0.0147,"cogs_sales":0.62751,"ebit_sales":0.04623,"ni_sales":0.01846} {"coid":"LCUT","period":"FY2014","coname":"Lifetime Brands, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":421.4,"sales":586.01,"equity":188.23,"debt_ta":0.32848,"eq_ta":0.44668,"gw_ta":0.04295,"oint_ta":0.2029,"ppe_ta":0.0636,"ca_ta":0.61253,"cash_ta":0.01203,"roe":0.00417,"roa":0.01828,"nioa":0.00203,"cfoa":0.00605,"accoa":-0.00402,"cogs_sales":0.63673,"ebit_sales":0.02365,"ni_sales":0.00263,"return":0.10336} {"coid":"LCUT","period":"FY2015","coname":"Lifetime Brands, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":398.33,"sales":587.67,"equity":199.47,"debt_ta":0.25198,"eq_ta":0.50077,"gw_ta":0.04544,"oint_ta":0.19705,"ppe_ta":0.06246,"ca_ta":0.611,"cash_ta":0.0179,"roe":0.03167,"roa":0.02236,"nioa":0.01498,"cfoa":0.05674,"accoa":-0.04176,"cogs_sales":0.63519,"ebit_sales":0.03119,"ni_sales":0.0209,"return":-0.22114} {"coid":"LCUT","period":"FY2016","coname":"Lifetime Brands, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":399.85,"sales":592.62,"equity":197.73,"debt_ta":0.23954,"eq_ta":0.49451,"gw_ta":0.03551,"oint_ta":0.18762,"ppe_ta":0.05284,"ca_ta":0.64137,"cash_ta":0.01971,"roe":0.03958,"roa":0.02756,"nioa":0.01969,"cfoa":0.03727,"accoa":-0.01758,"cogs_sales":0.634,"ebit_sales":0.03712,"ni_sales":0.02653,"return":0.3551} {"coid":"LDL","period":"FY2013","coname":"Lydall, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":274.69,"sales":397.97,"equity":200.09,"debt_ta":0.00623,"eq_ta":0.72842,"gw_ta":0.06768,"oint_ta":0.01278,"ppe_ta":0.28712,"ca_ta":0.62711,"cash_ta":0.27453,"cogs_sales":0.78584,"ebit_sales":0.07121,"ni_sales":0.04814} {"coid":"LDL","period":"FY2014","coname":"Lydall, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":361.77,"sales":535.83,"equity":212.6,"debt_ta":0.11314,"eq_ta":0.58767,"gw_ta":0.06065,"oint_ta":0.02167,"ppe_ta":0.31888,"ca_ta":0.58963,"cash_ta":0.17152,"roe":0.05295,"roa":0.05289,"nioa":0.03433,"cfoa":0.06541,"accoa":-0.03108,"cogs_sales":0.78542,"ebit_sales":0.06282,"ni_sales":0.04078,"return":0.86266} {"coid":"LDL","period":"FY2015","coname":"Lydall, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":358.26,"sales":524.5,"equity":245.22,"debt_ta":0.05717,"eq_ta":0.68447,"gw_ta":0.047,"oint_ta":0.01507,"ppe_ta":0.3194,"ca_ta":0.61213,"cash_ta":0.21189,"roe":0.10104,"roa":0.09863,"nioa":0.06425,"cfoa":0.05015,"accoa":0.0141,"cogs_sales":0.76646,"ebit_sales":0.13541,"ni_sales":0.0882,"return":0.08105} {"coid":"LDL","period":"FY2016","coname":"Lydall, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":527.03,"sales":566.85,"equity":273.46,"debt_ta":0.24435,"eq_ta":0.51887,"gw_ta":0.1207,"oint_ta":0.07865,"ppe_ta":0.30509,"ca_ta":0.485,"cash_ta":0.13648,"roe":0.0717,"roa":0.06206,"nioa":0.04201,"cfoa":0.07877,"accoa":-0.03676,"cogs_sales":0.7556,"ebit_sales":0.09692,"ni_sales":0.06561,"return":0.74324} {"coid":"LDR","period":"FY2013","coname":"Landauer, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":274.71,"sales":149.69,"equity":63.43,"debt_ta":0.51975,"eq_ta":0.2309,"gw_ta":0.30738,"oint_ta":0.13472,"ppe_ta":0.20418,"ca_ta":0.22937,"cash_ta":0.03156,"cogs_sales":0.47491,"ebit_sales":0.02058,"ni_sales":0.01857} {"coid":"LDR","period":"FY2014","coname":"Landauer, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":216.59,"sales":155.06,"equity":12.25,"debt_ta":0.61679,"eq_ta":0.05656,"gw_ta":0.19955,"oint_ta":0.06501,"ppe_ta":0.23413,"ca_ta":0.25084,"cash_ta":0.03121,"roe":-0.33298,"roa":-0.08243,"nioa":-0.05129,"cfoa":0.07468,"accoa":-0.12597,"cogs_sales":0.47827,"ebit_sales":-0.26119,"ni_sales":-0.16252,"return":-0.32363} {"coid":"LDR","period":"FY2015","coname":"Landauer, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":208.74,"sales":151.31,"equity":11.2,"debt_ta":0.63898,"eq_ta":0.05366,"gw_ta":0.16801,"oint_ta":0.06252,"ppe_ta":0.2392,"ca_ta":0.29582,"cash_ta":0.07334,"roe":0.62004,"roa":0.05013,"nioa":0.03419,"cfoa":0.06642,"accoa":-0.03223,"cogs_sales":0.47968,"ebit_sales":0.1409,"ni_sales":0.09609,"return":0.16534} {"coid":"LDR","period":"FY2016","coname":"Landauer, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":190.82,"sales":149.24,"equity":19.18,"debt_ta":0.57174,"eq_ta":0.10051,"gw_ta":0.17718,"oint_ta":0.04874,"ppe_ta":0.25983,"ca_ta":0.29347,"cash_ta":0.06965,"roe":0.58427,"roa":0.07095,"nioa":0.04442,"cfoa":0.07894,"accoa":-0.03451,"cogs_sales":0.49424,"ebit_sales":0.18996,"ni_sales":0.11894,"return":0.24077} {"coid":"LE","period":"FY2014","coname":"Lands' End, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1194.28,"sales":1562.88,"equity":792.31,"debt_ta":0,"eq_ta":0.66342,"gw_ta":0.09211,"oint_ta":0.4449,"ppe_ta":0.08465,"ca_ta":0.37784,"cogs_sales":0.54549,"ebit_sales":0.08215,"ni_sales":0.05045} {"coid":"LE","period":"FY2015","coname":"Lands' End, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1350,"sales":1555.35,"equity":404.19,"debt_ta":0.37862,"eq_ta":0.2994,"gw_ta":0.08148,"oint_ta":0.39164,"ppe_ta":0.07498,"ca_ta":0.43526,"roe":0.06168,"roa":0.04738,"nioa":0.02901,"cfoa":0.08298,"accoa":-0.05397,"cogs_sales":0.52684,"ebit_sales":0.07751,"ni_sales":0.04745} {"coid":"LE","period":"FY2016","coname":"Lands' End, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1281.53,"sales":1419.78,"equity":384.51,"debt_ta":0.38937,"eq_ta":0.30004,"gw_ta":0.08583,"oint_ta":0.33554,"ppe_ta":0.0857,"ca_ta":0.4811,"roe":-0.02479,"roa":-0.01111,"nioa":-0.00743,"cfoa":0.01364,"accoa":-0.02107,"cogs_sales":0.54036,"ebit_sales":-0.02059,"ni_sales":-0.01377,"return":-0.37215} {"coid":"LEA","period":"FY2013","coname":"Lear Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":8330.9,"sales":16234,"equity":3045.9,"debt_ta":0.12689,"eq_ta":0.36561,"gw_ta":0.09089,"oint_ta":0.01557,"ppe_ta":0.19052,"ca_ta":0.59087,"cash_ta":0.13656,"cogs_sales":0.9167,"ebit_sales":0.03758,"ni_sales":0.02657} {"coid":"LEA","period":"FY2014","coname":"Lear Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":9113.1,"sales":17727.3,"equity":2958.8,"debt_ta":0.18594,"eq_ta":0.32468,"gw_ta":0.07969,"oint_ta":0.01015,"ppe_ta":0.17828,"ca_ta":0.56683,"cash_ta":0.12006,"roe":0.11198,"roa":0.04514,"nioa":0.03855,"cfoa":0.05319,"accoa":-0.01464,"cogs_sales":0.91089,"ebit_sales":0.04442,"ni_sales":0.03793,"return":0.222} {"coid":"LEA","period":"FY2015","coname":"Lear Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":9405.8,"sales":18211.4,"equity":2927.4,"debt_ta":0.20783,"eq_ta":0.31123,"gw_ta":0.11204,"oint_ta":0.02724,"ppe_ta":0.19419,"ca_ta":0.56206,"cash_ta":0.12722,"roe":0.12665,"roa":0.0557,"nioa":0.04026,"cfoa":0.06864,"accoa":-0.02838,"cogs_sales":0.89632,"ebit_sales":0.05664,"ni_sales":0.04094,"return":0.26353} {"coid":"LEA","period":"FY2016","coname":"Lear Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":9900.6,"sales":18557.6,"equity":3057.2,"debt_ta":0.19617,"eq_ta":0.30879,"gw_ta":0.11326,"oint_ta":0.029,"ppe_ta":0.20396,"ca_ta":0.5706,"cash_ta":0.12844,"roe":0.16293,"roa":0.06932,"nioa":0.05051,"cfoa":0.08387,"accoa":-0.03337,"cogs_sales":0.88374,"ebit_sales":0.07212,"ni_sales":0.05254,"return":0.08892} {"coid":"LECO","period":"FY2013","coname":"Lincoln Electric Holdings, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":2151.87,"sales":2852.67,"equity":1526.6,"debt_ta":0.00887,"eq_ta":0.70943,"gw_ta":0.08119,"oint_ta":0.06832,"ppe_ta":0.22493,"ca_ta":0.52549,"cash_ta":0.13933,"cogs_sales":0.66956,"ebit_sales":0.14598,"ni_sales":0.10298} {"coid":"LECO","period":"FY2014","coname":"Lincoln Electric Holdings, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":1939.21,"sales":2813.32,"equity":1282.55,"debt_ta":0.03643,"eq_ta":0.66138,"ppe_ta":0.22625,"ca_ta":0.56528,"cash_ta":0.14355,"roe":0.09066,"roa":0.09186,"nioa":0.06225,"cfoa":0.09819,"accoa":-0.03593,"cogs_sales":0.66257,"ebit_sales":0.13358,"ni_sales":0.09053,"return":-0.01796} {"coid":"LECO","period":"FY2015","coname":"Lincoln Electric Holdings, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":1784.17,"sales":2535.79,"equity":931.59,"debt_ta":0.19876,"eq_ta":0.52214,"gw_ta":0.10509,"oint_ta":0.06766,"ppe_ta":0.23054,"ca_ta":0.52461,"cash_ta":0.17049,"roe":0.05758,"roa":0.0456,"nioa":0.03424,"cfoa":0.08349,"accoa":-0.04925,"cogs_sales":0.66829,"ebit_sales":0.06696,"ni_sales":0.05027,"return":-0.23317} {"coid":"LECO","period":"FY2016","coname":"Lincoln Electric Holdings, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":1943.44,"sales":2274.61,"equity":711.48,"debt_ta":0.36306,"eq_ta":0.36609,"gw_ta":0.11933,"oint_ta":0.06694,"ppe_ta":0.19161,"ca_ta":0.53704,"cash_ta":0.19511,"roe":0.12075,"roa":0.07441,"nioa":0.05322,"cfoa":0.08139,"accoa":-0.02817,"cogs_sales":0.653,"ebit_sales":0.12195,"ni_sales":0.08722,"return":0.50881} {"coid":"LEG","period":"FY2013","coname":"Leggett & Platt, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":3106.7,"sales":3477.2,"equity":1391.3,"debt_ta":0.28281,"eq_ta":0.44784,"gw_ta":0.29832,"oint_ta":0.06418,"ppe_ta":0.18496,"ca_ta":0.41256,"cash_ta":0.08778,"cogs_sales":0.79584,"ebit_sales":0.06833,"ni_sales":0.05674} {"coid":"LEG","period":"FY2014","coname":"Leggett & Platt, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":3140.6,"sales":3782.3,"equity":1146.5,"debt_ta":0.30864,"eq_ta":0.36506,"gw_ta":0.26078,"oint_ta":0.0633,"ppe_ta":0.17796,"ca_ta":0.4552,"cash_ta":0.10597,"roe":0.03862,"roa":0.0473,"nioa":0.01569,"cfoa":0.06113,"accoa":-0.04544,"cogs_sales":0.79103,"ebit_sales":0.07813,"ni_sales":0.02591,"return":0.42556} {"coid":"LEG","period":"FY2015","coname":"Leggett & Platt, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":2963.7,"sales":3917.2,"equity":1085.6,"debt_ta":0.31882,"eq_ta":0.3663,"gw_ta":0.27199,"oint_ta":0.06357,"ppe_ta":0.18247,"ca_ta":0.44242,"cash_ta":0.08543,"roe":0.14565,"roa":0.07369,"nioa":0.05326,"cfoa":0.05883,"accoa":-0.00557,"cogs_sales":0.76432,"ebit_sales":0.11483,"ni_sales":0.08299,"return":0.01409} {"coid":"LEG","period":"FY2016","coname":"Leggett & Platt, Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":2984.1,"sales":3749.9,"equity":1091.6,"debt_ta":0.3276,"eq_ta":0.36581,"gw_ta":0.26517,"oint_ta":0.05476,"ppe_ta":0.1895,"ca_ta":0.44399,"cash_ta":0.09447,"roe":0.1772,"roa":0.0819,"nioa":0.06486,"cfoa":0.09291,"accoa":-0.02804,"cogs_sales":0.76021,"ebit_sales":0.1299,"ni_sales":0.10288,"return":0.19554} {"coid":"LEN","period":"FY2013","coname":"Lennar Corporation","sector":"Basic Industries","industry":"Homebuilding","toas":11273.25,"sales":5935.1,"equity":4168.9,"debt_ta":0.44935,"eq_ta":0.3698,"gw_ta":0.00302,"ppe_ta":0.01609,"cash_ta":0.08604,"cogs_sales":0.85983,"ebit_sales":0.1149,"ni_sales":0.08082} {"coid":"LEN","period":"FY2014","coname":"Lennar Corporation","sector":"Basic Industries","industry":"Homebuilding","toas":12923.15,"sales":7779.81,"equity":4827.02,"debt_ta":0.46293,"eq_ta":0.37352,"gw_ta":0.00301,"ppe_ta":0.01108,"cash_ta":0.09902,"roe":0.07102,"roa":0.04008,"nioa":0.02641,"cfoa":-0.03259,"accoa":0.05899,"cogs_sales":0.85871,"ebit_sales":0.12465,"ni_sales":0.08213,"return":0.32652} {"coid":"LEN","period":"FY2015","coname":"Lennar Corporation","sector":"Basic Industries","industry":"Homebuilding","toas":14419.51,"sales":9474.01,"equity":5648.94,"debt_ta":0.46154,"eq_ta":0.39176,"gw_ta":0.00269,"ppe_ta":0.00801,"cash_ta":0.07978,"roe":0.07664,"roa":0.04424,"nioa":0.02936,"cfoa":-0.01535,"accoa":0.04471,"cogs_sales":0.86254,"ebit_sales":0.12768,"ni_sales":0.08475,"return":0.08761} {"coid":"LEN","period":"FY2016","coname":"Lennar Corporation","sector":"Basic Industries","industry":"Homebuilding","toas":15361.78,"sales":10950,"equity":7026.04,"debt_ta":0.40852,"eq_ta":0.45737,"gw_ta":0.00259,"ppe_ta":0.0204,"cash_ta":0.08655,"roe":0.07194,"roa":0.04467,"nioa":0.03062,"cfoa":0.01705,"accoa":0.01357,"cogs_sales":0.86348,"ebit_sales":0.1215,"ni_sales":0.08327,"return":-0.16627} {"coid":"LFUS","period":"FY2013","coname":"Littelfuse, Inc.","sector":"Consumer Durables","industry":"Electrical Products","toas":1024.37,"sales":757.85,"equity":686.77,"debt_ta":0.21452,"eq_ta":0.67043,"gw_ta":0.18202,"oint_ta":0.09602,"ppe_ta":0.14661,"ca_ta":0.55214,"cash_ta":0.29793,"cogs_sales":0.60912,"ebit_sales":0.16392,"ni_sales":0.11715} {"coid":"LFUS","period":"FY2014","coname":"Littelfuse, Inc.","sector":"Consumer Durables","industry":"Electrical Products","toas":1070.83,"sales":852,"equity":727.52,"debt_ta":0.18225,"eq_ta":0.6794,"gw_ta":0.18328,"oint_ta":0.09681,"ppe_ta":0.14815,"ca_ta":0.5337,"cash_ta":0.27789,"roe":0.06936,"roa":0.06283,"nioa":0.04682,"cfoa":0.07309,"accoa":-0.02627,"cogs_sales":0.61921,"ebit_sales":0.15452,"ni_sales":0.11514,"return":0.0509} {"coid":"LFUS","period":"FY2016","coname":"Littelfuse, Inc.","sector":"Consumer Durables","industry":"Electrical Products","toas":1065.47,"sales":867.86,"equity":739.11,"debt_ta":0.16026,"eq_ta":0.69369,"gw_ta":0.17811,"oint_ta":0.08599,"ppe_ta":0.15258,"ca_ta":0.54805,"cash_ta":0.30859,"cogs_sales":0.61919,"ebit_sales":0.12323,"ni_sales":0.09318} {"coid":"LFVN","period":"FY2013","coname":"Lifevantage Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":55.48,"sales":208.18,"equity":33.95,"debt_ta":0,"eq_ta":0.61193,"oint_ta":0.03154,"ppe_ta":0.10256,"ca_ta":0.82805,"cash_ta":0.47404,"cogs_sales":0.176,"ebit_sales":0.05356,"ni_sales":0.03655} {"coid":"LFVN","period":"FY2014","coname":"Lifevantage Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":54,"sales":213.97,"equity":3.99,"debt_ta":0.5513,"eq_ta":0.07389,"oint_ta":0.03722,"ca_ta":0.74019,"cash_ta":0.37759,"roe":0.29995,"roa":0.15217,"nioa":0.10395,"cfoa":0.11061,"accoa":-0.00667,"cogs_sales":0.15512,"ebit_sales":0.07786,"ni_sales":0.05319,"return":-0.37931} {"coid":"LFVN","period":"FY2015","coname":"Lifevantage Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":39.78,"sales":190.34,"equity":3.33,"debt_ta":0.54349,"eq_ta":0.08371,"oint_ta":0.04726,"ca_ta":0.76621,"cash_ta":0.34942,"roe":0.95492,"roa":0.11356,"nioa":0.07454,"cfoa":0.14097,"accoa":-0.06643,"cogs_sales":0.14716,"ebit_sales":0.05595,"ni_sales":0.03672,"return":-0.63194} {"coid":"LFVN","period":"FY2016","coname":"Lifevantage Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":50.26,"sales":206.54,"equity":12.13,"debt_ta":0.18902,"eq_ta":0.24135,"oint_ta":0.03462,"ppe_ta":0.06884,"ca_ta":0.84381,"cash_ta":0.15678,"roe":0.38939,"roa":0.0964,"nioa":0.06686,"cfoa":0.06653,"accoa":0.00033,"cogs_sales":0.16428,"ebit_sales":0.04203,"ni_sales":0.02915,"return":2.66577} {"coid":"LGIH","period":"FY2013","coname":"LGI Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":221.01,"sales":162.8,"equity":164.37,"debt_ta":0.16076,"eq_ta":0.74372,"oint_ta":0.0576,"ppe_ta":0.0038,"cash_ta":0.24465,"cogs_sales":0.74527,"ebit_sales":0.14005,"ni_sales":0.13716} {"coid":"LGIH","period":"FY2014","coname":"LGI Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":438.13,"sales":383.27,"equity":182.5,"debt_ta":0.49323,"eq_ta":0.41654,"oint_ta":0.02848,"ppe_ta":0.00367,"cash_ta":0.0716,"roe":0.08133,"roa":0.06536,"nioa":0.0428,"cfoa":-0.26278,"accoa":0.30558,"cogs_sales":0.73181,"ebit_sales":0.1124,"ni_sales":0.0736,"return":-0.16133} {"coid":"LGIH","period":"FY2015","coname":"LGI Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":618.7,"sales":630.24,"equity":247.39,"debt_ta":0.49226,"eq_ta":0.39985,"oint_ta":0.01977,"cash_ta":0.06072,"roe":0.12289,"roa":0.07596,"nioa":0.04999,"cfoa":-0.08437,"accoa":0.13435,"cogs_sales":0.73512,"ebit_sales":0.12738,"ni_sales":0.08383,"return":0.6307} {"coid":"LGIH","period":"FY2016","coname":"LGI Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":814.51,"sales":838.32,"equity":355.2,"debt_ta":0.49168,"eq_ta":0.43609,"oint_ta":0.01476,"ppe_ta":0.00241,"cash_ta":0.0608,"roe":0.12451,"roa":0.07931,"nioa":0.05235,"cfoa":-0.07548,"accoa":0.12783,"cogs_sales":0.73565,"ebit_sales":0.13559,"ni_sales":0.0895,"return":0.18085} {"coid":"LGND","period":"FY2013","coname":"Ligand Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":104.71,"sales":48.97,"equity":49.61,"debt_ta":0.14316,"eq_ta":0.47378,"gw_ta":0.11689,"oint_ta":0.55076,"ppe_ta":0.00831,"ca_ta":0.23761,"cash_ta":0.11116,"cogs_sales":0.11701,"ebit_sales":0.18807,"ni_sales":0.2332} {"coid":"LGND","period":"FY2014","coname":"Ligand Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":258.03,"sales":64.54,"equity":26.32,"debt_ta":0.772,"eq_ta":0.102,"gw_ta":0.04744,"oint_ta":0.21428,"ppe_ta":0.0019,"ca_ta":0.72247,"cash_ta":0.62086,"roe":0.1583,"roa":0.03115,"nioa":0.03314,"cfoa":0.05671,"accoa":-0.02357,"cogs_sales":0.14162,"ebit_sales":0.17509,"ni_sales":0.18624,"return":0.0116} {"coid":"LGND","period":"FY2015","coname":"Ligand Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":503.06,"sales":71.91,"equity":237.28,"debt_ta":0.48215,"eq_ta":0.47167,"gw_ta":0.02433,"oint_ta":0.11311,"ppe_ta":0.00074,"ca_ta":0.42681,"cash_ta":0.19367,"roe":0.87185,"roa":0.04642,"nioa":0.30196,"cfoa":0.05483,"accoa":0.24713,"cogs_sales":0.0808,"ebit_sales":0.49131,"ni_sales":3.19594,"return":1.03759} {"coid":"LGND","period":"FY2016","coname":"Ligand Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":601.59,"sales":108.97,"equity":341.29,"debt_ta":0.40305,"eq_ta":0.56731,"gw_ta":0.12003,"oint_ta":0.3832,"ppe_ta":0.00303,"ca_ta":0.27103,"cash_ta":0.03117,"roe":-0.00283,"roa":0.00721,"nioa":-0.00148,"cfoa":0.05703,"accoa":-0.05852,"cogs_sales":0.05111,"ebit_sales":0.07305,"ni_sales":-0.01505,"return":-0.06281} {"coid":"LH","period":"FY2013","coname":"Laboratory Corporation of America Holdings","sector":"Health Care","industry":"Medical Specialities","toas":6965.9,"sales":5808.3,"equity":2491.3,"debt_ta":0.43073,"eq_ta":0.35764,"gw_ta":0.43394,"oint_ta":0.22567,"ppe_ta":0.10155,"ca_ta":0.20559,"cash_ta":0.058,"cogs_sales":0.61724,"ebit_sales":0.15764,"ni_sales":0.09879} {"coid":"LH","period":"FY2014","coname":"Laboratory Corporation of America Holdings","sector":"Health Care","industry":"Medical Specialities","toas":7301.8,"sales":6011.6,"equity":2820.5,"debt_ta":0.41494,"eq_ta":0.38627,"gw_ta":0.42447,"oint_ta":0.20211,"ppe_ta":0.10771,"ca_ta":0.23182,"cash_ta":0.07943,"roe":0.09624,"roa":0.05751,"nioa":0.03583,"cfoa":0.0518,"accoa":-0.01597,"cogs_sales":0.63353,"ebit_sales":0.1365,"ni_sales":0.08504,"return":0.18091} {"coid":"LH","period":"FY2015","coname":"Laboratory Corporation of America Holdings","sector":"Health Care","industry":"Medical Specialities","toas":14104.7,"sales":8680.1,"equity":4945.1,"debt_ta":0.45121,"eq_ta":0.3506,"gw_ta":0.43972,"oint_ta":0.23563,"ppe_ta":0.12389,"ca_ta":0.18584,"cash_ta":0.05079,"roe":0.05635,"roa":0.03391,"nioa":0.02044,"cfoa":0.04589,"accoa":-0.02545,"cogs_sales":0.66552,"ebit_sales":0.08364,"ni_sales":0.05041,"return":0.14588} {"coid":"LH","period":"FY2016","coname":"Laboratory Corporation of America Holdings","sector":"Health Care","industry":"Medical Specialities","toas":14247,"sales":9641.8,"equity":5505.8,"debt_ta":0.41058,"eq_ta":0.38645,"gw_ta":0.45093,"oint_ta":0.23868,"ppe_ta":0.12063,"ca_ta":0.17398,"cash_ta":0.03043,"roe":0.07005,"roa":0.03899,"nioa":0.02582,"cfoa":0.04148,"accoa":-0.01565,"cogs_sales":0.67013,"ebit_sales":0.11466,"ni_sales":0.07593,"return":0.03834} {"coid":"LHCG","period":"FY2013","coname":"LHC Group","sector":"Health Care","industry":"Medical/Nursing Services","toas":422.23,"sales":658.28,"equity":293.01,"debt_ta":0.05497,"eq_ta":0.69396,"gw_ta":0.46157,"oint_ta":0.14727,"ppe_ta":0.07354,"ca_ta":0.30685,"cogs_sales":0.58252,"ebit_sales":0.06838,"ni_sales":0.03394} {"coid":"LHCG","period":"FY2014","coname":"LHC Group","sector":"Health Care","industry":"Medical/Nursing Services","toas":491.74,"sales":733.63,"equity":318.64,"debt_ta":0.12407,"eq_ta":0.64798,"gw_ta":0.4881,"oint_ta":0.16206,"ppe_ta":0.07075,"ca_ta":0.27525,"roe":0.03571,"roa":0.04734,"nioa":0.0239,"cfoa":0.0423,"accoa":-0.0184,"cogs_sales":0.59263,"ebit_sales":0.05898,"ni_sales":0.02977,"return":0.297} {"coid":"LHCG","period":"FY2015","coname":"LHC Group","sector":"Health Care","industry":"Medical/Nursing Services","toas":566.05,"sales":816.37,"equity":354.58,"debt_ta":0.17451,"eq_ta":0.62641,"gw_ta":0.51354,"oint_ta":0.17032,"ppe_ta":0.06729,"ca_ta":0.24526,"roe":0.04804,"roa":0.06098,"nioa":0.03057,"cfoa":0.05666,"accoa":-0.02608,"cogs_sales":0.58905,"ebit_sales":0.07901,"ni_sales":0.03961,"return":0.45253} {"coid":"LHCG","period":"FY2016","coname":"LHC Group","sector":"Health Care","industry":"Medical/Nursing Services","toas":614.07,"sales":914.82,"equity":395.13,"debt_ta":0.14298,"eq_ta":0.64346,"gw_ta":0.50046,"oint_ta":0.16612,"ppe_ta":0.07043,"ca_ta":0.24385,"roe":0.04879,"roa":0.05772,"nioa":0.031,"cfoa":0.05717,"accoa":-0.02618,"cogs_sales":0.60957,"ebit_sales":0.07446,"ni_sales":0.03999,"return":0.00905} {"coid":"LHO","period":"FY2013","coname":"LaSalle Hotel Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3581.04,"sales":977.29,"equity":2103.39,"debt_ta":0.35047,"eq_ta":0.58737,"ppe_ta":0.94475,"cash_ta":0.00374,"cogs_sales":0.66472,"ebit_sales":0.09283,"ni_sales":0.09203} {"coid":"LHO","period":"FY2014","coname":"LaSalle Hotel Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3700.33,"sales":1109.78,"equity":2441.71,"debt_ta":0.27595,"eq_ta":0.65986,"ppe_ta":0.92655,"cash_ta":0.03084,"roe":0.04683,"roa":0.02964,"nioa":0.02923,"cfoa":0.0389,"accoa":-0.00967,"cogs_sales":0.65472,"ebit_sales":0.19445,"ni_sales":0.19179,"return":0.36386} {"coid":"LHO","period":"FY2015","coname":"LaSalle Hotel Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4069.35,"sales":1216.58,"equity":2374.27,"debt_ta":0.35001,"eq_ta":0.58345,"ppe_ta":0.93815,"cash_ta":0.0014,"roe":0.02815,"roa":0.01732,"nioa":0.01745,"cfoa":0.04344,"accoa":-0.02599,"cogs_sales":0.64934,"ebit_sales":0.11059,"ni_sales":0.11142,"return":-0.34288} {"coid":"LHO","period":"FY2016","coname":"LaSalle Hotel Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3944.08,"sales":1227.62,"equity":2558.07,"debt_ta":0.28364,"eq_ta":0.64858,"ppe_ta":0.93107,"cash_ta":0.03414,"roe":0.05125,"roa":0.01927,"nioa":0.03154,"cfoa":0.04483,"accoa":-0.01329,"cogs_sales":0.64485,"ebit_sales":0.1258,"ni_sales":0.20591,"return":0.30193} {"coid":"LII","period":"FY2013","coname":"Lennox International, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1626.7,"sales":3199.1,"equity":484.9,"debt_ta":0.24614,"eq_ta":0.29809,"gw_ta":0.13328,"oint_ta":0.01426,"ppe_ta":0.20625,"ca_ta":0.55474,"cash_ta":0.02336,"cogs_sales":0.7308,"ebit_sales":0.08574,"ni_sales":0.0537} {"coid":"LII","period":"FY2014","coname":"Lennox International, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1764.3,"sales":3367.4,"equity":8.4,"debt_ta":0.52463,"eq_ta":0.00476,"gw_ta":0.11869,"oint_ta":0.01355,"ppe_ta":0.20325,"ca_ta":0.57473,"cash_ta":0.02125,"roe":0.41719,"roa":0.09366,"nioa":0.06069,"cfoa":0.0545,"accoa":0.00619,"cogs_sales":0.73175,"ebit_sales":0.09432,"ni_sales":0.06112,"return":0.13238} {"coid":"LII","period":"FY2015","coname":"Lennox International, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1677.4,"sales":3467.4,"equity":101.2,"debt_ta":0.44181,"eq_ta":0.06033,"gw_ta":0.11631,"oint_ta":0.00739,"ppe_ta":0.20246,"ca_ta":0.55932,"cash_ta":0.02319,"roe":1.70255,"roa":0.08211,"nioa":0.05422,"cfoa":0.09623,"accoa":-0.04201,"cogs_sales":0.72677,"ebit_sales":0.0815,"ni_sales":0.05382,"return":0.32965} {"coid":"LII","period":"FY2016","coname":"Lennox International, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1760.3,"sales":3641.6,"equity":37.6,"debt_ta":0.49321,"eq_ta":0.02136,"gw_ta":0.11083,"oint_ta":0.00829,"ppe_ta":0.20531,"ca_ta":0.57144,"cash_ta":0.02852,"roe":2.00144,"roa":0.11714,"nioa":0.08081,"cfoa":0.10312,"accoa":-0.02231,"cogs_sales":0.70439,"ebit_sales":0.11058,"ni_sales":0.07629,"return":0.24028} {"coid":"LITE","period":"FY2013","coname":"Lumentum Holdings Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":410.7,"sales":769.9,"equity":281.8,"debt_ta":0,"eq_ta":0.68615,"oint_ta":0.07378,"ppe_ta":0.25103,"ca_ta":0.59727,"cash_ta":0.01899,"cogs_sales":0.71061,"ebit_sales":0.00481,"ni_sales":0.00844} {"coid":"LITE","period":"FY2014","coname":"Lumentum Holdings Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":492.1,"sales":817.9,"equity":335.6,"debt_ta":0,"eq_ta":0.68198,"gw_ta":0.01199,"oint_ta":0.06076,"ppe_ta":0.27738,"ca_ta":0.58118,"cash_ta":0.04044,"roe":0.01733,"roa":0.01086,"nioa":0.01185,"cfoa":0.06956,"accoa":-0.05771,"cogs_sales":0.68627,"ebit_sales":0.01198,"ni_sales":0.01308} {"coid":"LITE","period":"FY2015","coname":"Lumentum Holdings Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":512.6,"sales":837.1,"equity":380.7,"debt_ta":0,"eq_ta":0.74268,"gw_ta":0.01092,"oint_ta":0.04253,"ppe_ta":0.27936,"ca_ta":0.60632,"cash_ta":0.02829,"roe":-0.00475,"roa":-0.02439,"nioa":-0.00338,"cfoa":0.00926,"accoa":-0.01264,"cogs_sales":0.69191,"ebit_sales":-0.02927,"ni_sales":-0.00406} {"coid":"LITE","period":"FY2016","coname":"Lumentum Holdings Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":726.3,"sales":903,"equity":497.4,"debt_ta":0,"eq_ta":0.68484,"gw_ta":0.00743,"oint_ta":0.01996,"ppe_ta":0.25251,"ca_ta":0.67396,"cash_ta":0.2163,"roe":0.01059,"roa":0.00783,"nioa":0.00751,"cfoa":0.0699,"accoa":-0.06239,"cogs_sales":0.69291,"ebit_sales":0.01074,"ni_sales":0.0103} {"coid":"LJPC","period":"FY2015","coname":"La Jolla Pharmaceutical Company","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":129.35,"sales":1.06,"equity":124.53,"debt_ta":0,"eq_ta":0.96274,"oint_ta":0.00023,"ppe_ta":0.01307,"ca_ta":0.98608,"cash_ta":0.97773,"ebit_sales":-39.53774,"ni_sales":-39.53774} {"coid":"LJPC","period":"FY2016","coname":"La Jolla Pharmaceutical Company","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":70.8,"sales":0.62,"equity":61.04,"debt_ta":0,"eq_ta":0.86215,"oint_ta":0.00438,"ppe_ta":0.04011,"ca_ta":0.9524,"cash_ta":0.92839,"roe":-0.42135,"roa":-0.39066,"nioa":-0.39066,"cfoa":-0.29313,"accoa":-0.09753,"ebit_sales":-126.1129,"ni_sales":-126.1129,"return":-0.35074} {"coid":"LKQ","period":"FY2013","coname":"LKQ Corporation","sector":"Consumer Services","industry":"Motor Vehicles","toas":4518.77,"sales":5062.53,"equity":2350.74,"debt_ta":0.28897,"eq_ta":0.52022,"gw_ta":0.42875,"oint_ta":0.03402,"ca_ta":0.3983,"cash_ta":0.0333,"cogs_sales":0.59005,"ebit_sales":0.09399,"ni_sales":0.06155} {"coid":"LKQ","period":"FY2014","coname":"LKQ Corporation","sector":"Consumer Services","industry":"Motor Vehicles","toas":5475.74,"sales":6740.06,"equity":2720.66,"debt_ta":0.33715,"eq_ta":0.49686,"gw_ta":0.41801,"oint_ta":0.04484,"ppe_ta":0.11505,"ca_ta":0.40829,"cash_ta":0.02093,"roe":0.07523,"roa":0.05882,"nioa":0.03817,"cfoa":0.03889,"accoa":-0.00072,"cogs_sales":0.60655,"ebit_sales":0.08722,"ni_sales":0.0566,"return":-0.14529} {"coid":"LKQ","period":"FY2015","coname":"LKQ Corporation","sector":"Consumer Services","industry":"Motor Vehicles","toas":5647.84,"sales":7192.63,"equity":3114.68,"debt_ta":0.28059,"eq_ta":0.55148,"gw_ta":0.41064,"oint_ta":0.03809,"ppe_ta":0.12333,"ca_ta":0.41444,"cash_ta":0.01547,"roe":0.07253,"roa":0.05835,"nioa":0.03805,"cfoa":0.04893,"accoa":-0.01088,"cogs_sales":0.60605,"ebit_sales":0.09024,"ni_sales":0.05884,"return":0.0537} {"coid":"LKQ","period":"FY2016","coname":"LKQ Corporation","sector":"Consumer Services","industry":"Motor Vehicles","toas":8303.2,"sales":8584.03,"equity":3442.95,"debt_ta":0.40247,"eq_ta":0.41465,"gw_ta":0.3679,"oint_ta":0.07036,"ppe_ta":0.09774,"ca_ta":0.42966,"cash_ta":0.02739,"roe":0.07075,"roa":0.04855,"nioa":0.03326,"cfoa":0.04552,"accoa":-0.01226,"cogs_sales":0.60954,"ebit_sales":0.0789,"ni_sales":0.05405,"return":0.03442} {"coid":"LL","period":"FY2013","coname":"Lumber Liquidators Holdings, Inc","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":429.56,"sales":1000.24,"equity":309.33,"debt_ta":0,"eq_ta":0.72011,"gw_ta":0.02256,"ppe_ta":0.15353,"ca_ta":0.81993,"cash_ta":0.1877,"cogs_sales":0.58912,"ebit_sales":0.12644,"ni_sales":0.07737} {"coid":"LL","period":"FY2014","coname":"Lumber Liquidators Holdings, Inc","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":493.46,"sales":1047.42,"equity":332.05,"debt_ta":0,"eq_ta":0.6729,"gw_ta":0.01964,"ppe_ta":0.25305,"ca_ta":0.72403,"cash_ta":0.04112,"roe":0.0988,"roa":0.11222,"nioa":0.06866,"cfoa":0.06185,"accoa":0.0068,"cogs_sales":0.60076,"ebit_sales":0.09889,"ni_sales":0.0605,"return":-0.35553} {"coid":"LL","period":"FY2015","coname":"Lumber Liquidators Holdings, Inc","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":456.2,"sales":978.78,"equity":277.57,"debt_ta":0.04384,"eq_ta":0.60844,"gw_ta":0.02124,"ppe_ta":0.26743,"ca_ta":0.70756,"cash_ta":0.05853,"roe":-0.09257,"roa":-0.08785,"nioa":-0.05942,"cfoa":0.00969,"accoa":-0.06911,"cogs_sales":0.71509,"ebit_sales":-0.08524,"ni_sales":-0.05765,"return":-0.7382} {"coid":"LL","period":"FY2016","coname":"Lumber Liquidators Holdings, Inc","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":488.63,"sales":960.59,"equity":230.89,"debt_ta":0.08186,"eq_ta":0.47253,"gw_ta":0.01983,"ppe_ta":0.23535,"ca_ta":0.73755,"cash_ta":0.02102,"roe":-0.13484,"roa":-0.09977,"nioa":-0.07256,"cfoa":-0.02921,"accoa":-0.04335,"cogs_sales":0.68366,"ebit_sales":-0.09814,"ni_sales":-0.07137,"return":-0.09332} {"coid":"LLL","period":"FY2013","coname":"L3 Technologies, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":14007,"sales":11420,"equity":5981,"debt_ta":0.26023,"eq_ta":0.427,"gw_ta":0.55658,"oint_ta":0.02035,"ppe_ta":0.07439,"ca_ta":0.32934,"cash_ta":0.0357,"cogs_sales":0.90219,"ebit_sales":0.08581,"ni_sales":0.06576} {"coid":"LLL","period":"FY2014","coname":"L3 Technologies, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":13715,"sales":10986,"equity":5285,"debt_ta":0.28728,"eq_ta":0.38534,"gw_ta":0.47481,"oint_ta":0.01422,"ppe_ta":0.07736,"ca_ta":0.41305,"cash_ta":0.03223,"roe":0.05894,"roa":0.03146,"nioa":0.02395,"cfoa":0.03899,"accoa":-0.01504,"cogs_sales":0.90788,"ebit_sales":0.07937,"ni_sales":0.06044,"return":0.2064} {"coid":"LLL","period":"FY2015","coname":"L3 Technologies, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":12067,"sales":10466,"equity":4355,"debt_ta":0.30115,"eq_ta":0.3609,"gw_ta":0.52051,"oint_ta":0.01649,"ppe_ta":0.09091,"ca_ta":0.35071,"cash_ta":0.01715,"roe":-0.0249,"roa":0.01249,"nioa":-0.00931,"cfoa":0.046,"accoa":-0.05531,"cogs_sales":0.91496,"ebit_sales":0.03077,"ni_sales":-0.02293,"return":-0.03247} {"coid":"LLL","period":"FY2016","coname":"L3 Technologies, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":11865,"sales":10511,"equity":4553,"debt_ta":0.28133,"eq_ta":0.38373,"gw_ta":0.55289,"oint_ta":0.02006,"ppe_ta":0.09448,"ca_ta":0.31159,"cash_ta":0.03059,"roe":0.0797,"roa":0.03552,"nioa":0.02967,"cfoa":0.0435,"accoa":-0.01383,"cogs_sales":0.9041,"ebit_sales":0.08087,"ni_sales":0.06755,"return":0.29895} {"coid":"LLNW","period":"FY2013","coname":"Limelight Networks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":268.3,"sales":173.43,"equity":237.33,"debt_ta":0.00306,"eq_ta":0.88457,"gw_ta":0.2871,"oint_ta":0.00876,"ppe_ta":0.12262,"ca_ta":0.55367,"cash_ta":0.32039,"cogs_sales":0.64418,"ebit_sales":-0.19945,"ni_sales":-0.20412} {"coid":"LLNW","period":"FY2014","coname":"Limelight Networks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":241.34,"sales":162.26,"equity":212.16,"debt_ta":0.00149,"eq_ta":0.87909,"gw_ta":0.31545,"oint_ta":0.00443,"ppe_ta":0.1352,"ca_ta":0.52063,"cash_ta":0.23937,"roe":-0.05471,"roa":-0.04837,"nioa":-0.04825,"cfoa":0.0009,"accoa":-0.04915,"cogs_sales":0.60921,"ebit_sales":-0.15192,"ni_sales":-0.15155,"return":0.39899} {"coid":"LLNW","period":"FY2015","coname":"Limelight Networks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":225.63,"sales":170.91,"equity":198.1,"debt_ta":0.00842,"eq_ta":0.87799,"gw_ta":0.33746,"oint_ta":0.00004,"ppe_ta":0.16017,"ca_ta":0.48588,"cash_ta":0.19802,"roe":-0.05838,"roa":-0.05071,"nioa":-0.05129,"cfoa":0.01379,"accoa":-0.06508,"cogs_sales":0.60143,"ebit_sales":-0.13855,"ni_sales":-0.14013,"return":-0.47292} {"coid":"LLNW","period":"FY2016","coname":"Limelight Networks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":208.13,"sales":168.23,"equity":137.57,"debt_ta":0,"eq_ta":0.66098,"gw_ta":0.36631,"ppe_ta":0.14582,"ca_ta":0.47413,"cash_ta":0.10441,"roe":-0.22022,"roa":-0.16903,"nioa":-0.17042,"cfoa":0.01512,"accoa":-0.18554,"cogs_sales":0.57594,"ebit_sales":-0.43583,"ni_sales":-0.4394,"return":0.72603} {"coid":"LLY","period":"FY2013","coname":"Eli Lilly and Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":35248.7,"sales":23113.1,"equity":17631.4,"debt_ta":0.14789,"eq_ta":0.5002,"gw_ta":0.04303,"oint_ta":0.07984,"ppe_ta":0.22626,"ca_ta":0.37178,"cash_ta":0.10866,"cogs_sales":0.21235,"ebit_sales":0.2548,"ni_sales":0.20269} {"coid":"LLY","period":"FY2014","coname":"Eli Lilly and Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":36307.6,"sales":19615.6,"equity":15373.2,"debt_ta":0.22093,"eq_ta":0.42342,"gw_ta":0.04842,"oint_ta":0.07944,"ppe_ta":0.21935,"ca_ta":0.32853,"cash_ta":0.10663,"roe":0.07243,"roa":0.04193,"nioa":0.03341,"cfoa":0.06231,"accoa":-0.0289,"cogs_sales":0.25146,"ebit_sales":0.15295,"ni_sales":0.12187,"return":0.39754} {"coid":"LLY","period":"FY2015","coname":"Eli Lilly and Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":35568.9,"sales":19958.7,"equity":14571.3,"debt_ta":0.22431,"eq_ta":0.40966,"gw_ta":0.11358,"oint_ta":0.14155,"ppe_ta":0.22642,"ca_ta":0.3535,"cash_ta":0.10308,"roe":0.08043,"roa":0.03882,"nioa":0.03351,"cfoa":0.04125,"accoa":-0.00774,"cogs_sales":0.25238,"ebit_sales":0.13979,"ni_sales":0.12067,"return":0.25392} {"coid":"LLY","period":"FY2016","coname":"Eli Lilly and Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":38805.9,"sales":21222.1,"equity":14007.7,"debt_ta":0.26556,"eq_ta":0.36097,"gw_ta":0.10237,"oint_ta":0.1123,"ppe_ta":0.21266,"ca_ta":0.38915,"cash_ta":0.11808,"roe":0.09579,"roa":0.04536,"nioa":0.03681,"cfoa":0.06522,"accoa":-0.02842,"cogs_sales":0.26646,"ebit_sales":0.15899,"ni_sales":0.129,"return":-0.10369} {"coid":"LM","period":"FY2013","coname":"Legg Mason, Inc.","sector":"Finance","industry":"Investment Managers","toas":7269.66,"sales":2612.65,"equity":4818.35,"debt_ta":0.1575,"eq_ta":0.6628,"gw_ta":0.17458,"oint_ta":0.4371,"ppe_ta":0.02776,"ca_ta":0.26726,"cash_ta":0.13475,"cogs_sales":0.2299,"ebit_sales":-0.19544,"ni_sales":-0.13524} {"coid":"LM","period":"FY2014","coname":"Legg Mason, Inc.","sector":"Finance","industry":"Investment Managers","toas":7111.35,"sales":2741.76,"equity":4724.72,"debt_ta":0.14614,"eq_ta":0.66439,"gw_ta":0.17444,"oint_ta":0.44602,"ppe_ta":0.02661,"ca_ta":0.29932,"cash_ta":0.12858,"roe":0.02984,"roa":0.02918,"nioa":0.0198,"cfoa":0.03041,"accoa":-0.01061,"cogs_sales":0.22579,"ebit_sales":0.15305,"ni_sales":0.10387,"return":0.54653} {"coid":"LM","period":"FY2015","coname":"Legg Mason, Inc.","sector":"Finance","industry":"Investment Managers","toas":7064.83,"sales":2819.11,"equity":4484.9,"debt_ta":0.14847,"eq_ta":0.63482,"gw_ta":0.1896,"oint_ta":0.46899,"ppe_ta":0.02542,"ca_ta":0.27195,"cash_ta":0.09517,"roe":0.02574,"roa":0.02596,"nioa":0.01672,"cfoa":0.04008,"accoa":-0.02335,"cogs_sales":0.21099,"ebit_sales":0.13053,"ni_sales":0.0841,"return":0.13957} {"coid":"LM","period":"FY2016","coname":"Legg Mason, Inc.","sector":"Finance","industry":"Investment Managers","toas":7520.45,"sales":2660.84,"equity":4213.56,"debt_ta":0.23682,"eq_ta":0.56028,"gw_ta":0.19673,"oint_ta":0.41839,"ppe_ta":0.02172,"ca_ta":0.31715,"cash_ta":0.17677,"roe":-0.00288,"roa":-0.00173,"nioa":-0.00172,"cfoa":0.03116,"accoa":-0.03287,"cogs_sales":0.20509,"ebit_sales":-0.00948,"ni_sales":-0.00941,"return":-0.35935} {"coid":"LMAT","period":"FY2013","coname":"LeMaitre Vascular, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":70.49,"sales":64.55,"equity":56.56,"debt_ta":0,"eq_ta":0.80238,"gw_ta":0.21322,"oint_ta":0.0871,"ppe_ta":0.08242,"ca_ta":0.592,"cash_ta":0.20868,"cogs_sales":0.30101,"ebit_sales":0.06708,"ni_sales":0.04957} {"coid":"LMAT","period":"FY2014","coname":"LeMaitre Vascular, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":81.49,"sales":71.1,"equity":68.21,"debt_ta":0,"eq_ta":0.83704,"gw_ta":0.21205,"oint_ta":0.08786,"ppe_ta":0.08443,"ca_ta":0.59627,"cash_ta":0.22935,"roe":0.03142,"roa":0.04158,"nioa":0.02579,"cfoa":0.03625,"accoa":-0.01046,"cogs_sales":0.31885,"ebit_sales":0.08889,"ni_sales":0.05513,"return":-0.02729} {"coid":"LMAT","period":"FY2015","coname":"LeMaitre Vascular, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":90.7,"sales":78.35,"equity":77.88,"debt_ta":0,"eq_ta":0.85865,"gw_ta":0.19614,"oint_ta":0.0699,"ppe_ta":0.0774,"ca_ta":0.64146,"cash_ta":0.30265,"roe":0.05312,"roa":0.06632,"nioa":0.04507,"cfoa":0.06644,"accoa":-0.02137,"cogs_sales":0.30874,"ebit_sales":0.14576,"ni_sales":0.09904,"return":1.28814} {"coid":"LMAT","period":"FY2016","coname":"LeMaitre Vascular, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":101.92,"sales":89.15,"equity":87.5,"debt_ta":0,"eq_ta":0.85852,"gw_ta":0.22989,"oint_ta":0.09714,"ppe_ta":0.07859,"ca_ta":0.57918,"cash_ta":0.23832,"roe":0.06403,"roa":0.08431,"nioa":0.05498,"cfoa":0.08774,"accoa":-0.03276,"cogs_sales":0.294,"ebit_sales":0.18216,"ni_sales":0.11879,"return":0.48464} {"coid":"LMNR","period":"FY2013","coname":"Limoneira Co","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":209.91,"sales":84.88,"equity":110.65,"debt_ta":0.29598,"eq_ta":0.52713,"gw_ta":0.00324,"oint_ta":0.00958,"ppe_ta":0.4107,"ca_ta":0.06479,"cogs_sales":0.79571,"ebit_sales":0.0959,"ni_sales":0.05785} {"coid":"LMNR","period":"FY2014","coname":"Limoneira Co","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":247.64,"sales":103.46,"equity":130.66,"debt_ta":0.27601,"eq_ta":0.52762,"gw_ta":0.00275,"oint_ta":0.00836,"ppe_ta":0.42574,"ca_ta":0.06465,"roe":0.02897,"roa":0.02308,"nioa":0.01528,"cfoa":0.03517,"accoa":-0.01989,"cogs_sales":0.76165,"ebit_sales":0.10207,"ni_sales":0.06756,"return":-0.01898} {"coid":"LMNR","period":"FY2015","coname":"Limoneira Co","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":269.37,"sales":100.31,"equity":133.55,"debt_ta":0.33289,"eq_ta":0.49579,"gw_ta":0.00252,"oint_ta":0.00735,"ca_ta":0.05108,"roe":0.0268,"roa":0.02139,"nioa":0.01369,"cfoa":0.01489,"accoa":-0.0012,"cogs_sales":0.81707,"ebit_sales":0.11026,"ni_sales":0.07058,"return":-0.3766} {"coid":"LMNR","period":"FY2016","coname":"Limoneira Co","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":305.45,"sales":111.79,"equity":138.73,"debt_ta":0.29684,"eq_ta":0.45418,"gw_ta":0.00223,"oint_ta":0.00615,"ppe_ta":0.57977,"ca_ta":0.06057,"roe":0.0296,"roa":0.02317,"nioa":0.01402,"cfoa":0.02488,"accoa":-0.01086,"cogs_sales":0.79864,"ebit_sales":0.11915,"ni_sales":0.0721,"return":0.25675} {"coid":"LMNX","period":"FY2013","coname":"Luminex Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":306.05,"sales":213.42,"equity":269.62,"debt_ta":0.00542,"eq_ta":0.88097,"gw_ta":0.16579,"oint_ta":0.20663,"ppe_ta":0.10714,"ca_ta":0.47826,"cash_ta":0.22192,"cogs_sales":0.32705,"ebit_sales":0.05351,"ni_sales":0.03327} {"coid":"LMNX","period":"FY2014","coname":"Luminex Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":357.53,"sales":226.98,"equity":319.99,"debt_ta":0,"eq_ta":0.895,"gw_ta":0.13879,"oint_ta":0.162,"ppe_ta":0.11174,"ca_ta":0.49512,"cash_ta":0.25645,"roe":0.06621,"roa":0.04233,"nioa":0.05883,"cfoa":0.07737,"accoa":-0.01854,"cogs_sales":0.29575,"ebit_sales":0.12376,"ni_sales":0.172,"return":-0.03299} {"coid":"LMNX","period":"FY2015","coname":"Luminex Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":402.56,"sales":237.71,"equity":368.54,"debt_ta":0,"eq_ta":0.91549,"gw_ta":0.12326,"oint_ta":0.13514,"ppe_ta":0.11874,"ca_ta":0.52049,"cash_ta":0.31933,"roe":0.05353,"roa":0.04347,"nioa":0.04849,"cfoa":0.07549,"accoa":-0.027,"cogs_sales":0.29027,"ebit_sales":0.13899,"ni_sales":0.15506,"return":0.14019} {"coid":"LMNX","period":"FY2016","coname":"Luminex Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":450.72,"sales":270.64,"equity":403.68,"debt_ta":0,"eq_ta":0.89563,"gw_ta":0.18965,"oint_ta":0.19615,"ppe_ta":0.12729,"ca_ta":0.38547,"cash_ta":0.20733,"roe":0.01788,"roa":0.02298,"nioa":0.01618,"cfoa":0.05822,"accoa":-0.04204,"cogs_sales":0.33617,"ebit_sales":0.07246,"ni_sales":0.05103,"return":-0.05423} {"coid":"LMOS","period":"FY2013","coname":"Lumos Networks Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":606.3,"sales":207.47,"equity":86.33,"debt_ta":0.62672,"eq_ta":0.14239,"gw_ta":0.16543,"oint_ta":0.04135,"ppe_ta":0.62464,"ca_ta":0.15469,"cash_ta":0.02327,"cogs_sales":0.20446,"ebit_sales":0.14417,"ni_sales":0.08565} {"coid":"LMOS","period":"FY2014","coname":"Lumos Networks Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":611.81,"sales":201.46,"equity":92.68,"debt_ta":0.60179,"eq_ta":0.15148,"gw_ta":0.16394,"oint_ta":0.02596,"ppe_ta":0.70193,"ca_ta":0.10583,"cash_ta":0.02311,"roe":0.12027,"roa":0.0296,"nioa":0.01767,"cfoa":0.06552,"accoa":-0.04784,"cogs_sales":0.20287,"ebit_sales":0.17899,"ni_sales":0.10687,"return":-0.16818} {"coid":"LMOS","period":"FY2015","coname":"Lumos Networks Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":745.37,"sales":204.27,"equity":131.39,"debt_ta":0.62613,"eq_ta":0.17627,"gw_ta":0.13456,"oint_ta":0.01487,"ppe_ta":0.6694,"ca_ta":0.17644,"cash_ta":0.0178,"roe":0.04476,"roa":0.01277,"nioa":0.00739,"cfoa":0.04918,"accoa":-0.04179,"cogs_sales":0.19244,"ebit_sales":0.08484,"ni_sales":0.0491,"return":-0.33413} {"coid":"LMOS","period":"FY2016","coname":"Lumos Networks Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":753.37,"sales":206.9,"equity":135.17,"debt_ta":0.62177,"eq_ta":0.17942,"gw_ta":0.13314,"oint_ta":0.01128,"ppe_ta":0.71185,"ca_ta":0.1334,"cash_ta":0.04457,"roe":-0.00195,"roa":0.00108,"nioa":-0.00035,"cfoa":0.04362,"accoa":-0.04397,"cogs_sales":0.18835,"ebit_sales":0.00783,"ni_sales":-0.00251,"return":0.39464} {"coid":"LNCE","period":"FY2013","coname":"Snyder's-Lance, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":1769.56,"sales":1504.33,"equity":918.73,"debt_ta":0.28107,"eq_ta":0.51919,"gw_ta":0.23866,"oint_ta":0.29194,"ppe_ta":0.17827,"ca_ta":0.19003,"cash_ta":0.00796,"cogs_sales":0.6402,"ebit_sales":0.05843,"ni_sales":0.05233} {"coid":"LNCE","period":"FY2015","coname":"Snyder's-Lance, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":1863.39,"sales":1620.92,"equity":1067.4,"debt_ta":0.23985,"eq_ta":0.57283,"gw_ta":0.29062,"oint_ta":0.29259,"ppe_ta":0.22744,"ca_ta":0.17664,"cash_ta":0.01898,"cogs_sales":0.64313,"ebit_sales":0.05646,"ni_sales":0.11882} {"coid":"LNCE","period":"FY2016","coname":"Snyder's-Lance, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":1810.7,"sales":1656.4,"equity":1088.25,"debt_ta":0.21033,"eq_ta":0.60101,"gw_ta":0.29774,"oint_ta":0.29196,"ppe_ta":0.22177,"ca_ta":0.17762,"cash_ta":0.02159,"roe":0.02351,"roa":0.02167,"nioa":0.0138,"cfoa":0.03978,"accoa":-0.02598,"cogs_sales":0.65027,"ebit_sales":0.04806,"ni_sales":0.0306,"return":0.10651} {"coid":"LNDC","period":"FY2013","coname":"Landec Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":290.94,"sales":441.71,"equity":178.69,"debt_ta":0.15227,"eq_ta":0.61418,"gw_ta":0.17055,"oint_ta":0.19946,"ppe_ta":0.2262,"ca_ta":0.29442,"cash_ta":0.04716,"cogs_sales":0.85792,"ebit_sales":0.07303,"ni_sales":0.05114} {"coid":"LNDC","period":"FY2014","coname":"Landec Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":313.62,"sales":476.81,"equity":203.07,"debt_ta":0.10959,"eq_ta":0.6475,"gw_ta":0.15822,"oint_ta":0.18223,"ppe_ta":0.2364,"ca_ta":0.28994,"cash_ta":0.04541,"roe":0.05014,"roa":0.04951,"nioa":0.03166,"cfoa":0.03482,"accoa":-0.00316,"cogs_sales":0.86879,"ebit_sales":0.06277,"ni_sales":0.04014,"return":-0.14459} {"coid":"LNDC","period":"FY2015","coname":"Landec Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":346.46,"sales":539.26,"equity":218.43,"debt_ta":0.12273,"eq_ta":0.63046,"gw_ta":0.14322,"oint_ta":0.16239,"ppe_ta":0.24381,"ca_ta":0.26901,"cash_ta":0.04078,"roe":0.03212,"roa":0.03253,"nioa":0.02051,"cfoa":0.03963,"accoa":-0.01912,"cogs_sales":0.8787,"ebit_sales":0.03981,"ni_sales":0.02511,"return":0.18984} {"coid":"LNDC","period":"FY2016","coname":"Landec Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":342.65,"sales":541.1,"equity":210.73,"debt_ta":0.17846,"eq_ta":0.615,"gw_ta":0.14481,"oint_ta":0.06245,"ca_ta":0.25186,"cash_ta":0.02886,"roe":-0.02712,"roa":-0.02735,"nioa":-0.01689,"cfoa":0.03161,"accoa":-0.0485,"cogs_sales":0.86886,"ebit_sales":-0.03484,"ni_sales":-0.02151,"return":-0.18964} {"coid":"LNG","period":"FY2013","coname":"Cheniere Energy, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":9673.24,"sales":267.21,"equity":179.68,"debt_ta":0.67984,"eq_ta":0.01857,"gw_ta":0.00794,"oint_ta":0.00035,"ppe_ta":0.66724,"ca_ta":0.16449,"cash_ta":0.09933,"cogs_sales":0.33371,"ebit_sales":-2.07485,"ni_sales":-1.90083} {"coid":"LNG","period":"FY2014","coname":"Cheniere Energy, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":12573.68,"sales":267.95,"equity":-164.18,"debt_ta":0.77989,"eq_ta":-0.01306,"gw_ta":0.00611,"ppe_ta":0.73541,"ca_ta":0.17965,"cash_ta":0.13899,"roe":-35.35032,"roa":-0.03091,"nioa":-0.02463,"cfoa":-0.01181,"accoa":-0.01282,"cogs_sales":0.31498,"ebit_sales":-2.56664,"ni_sales":-2.0449,"return":0.63265} {"coid":"LNG","period":"FY2015","coname":"Cheniere Energy, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":18809.05,"sales":270.88,"equity":-901.85,"debt_ta":0.79326,"eq_ta":-0.04795,"gw_ta":0.00408,"ppe_ta":0.86096,"ca_ta":0.09477,"cash_ta":0.06386,"roe":0.91471,"roa":-0.03497,"nioa":-0.03107,"cfoa":-0.01538,"accoa":-0.0157,"cogs_sales":0.29448,"ebit_sales":-4.05128,"ni_sales":-3.59979,"return":-0.47088} {"coid":"LNG","period":"FY2016","coname":"Cheniere Energy, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":23702.74,"sales":1283.17,"equity":-1396.42,"debt_ta":0.91498,"eq_ta":-0.05891,"gw_ta":0.00324,"ppe_ta":0.87059,"ca_ta":0.09443,"cash_ta":0.03695,"roe":0.26541,"roa":-0.01559,"nioa":-0.01435,"cfoa":-0.0095,"accoa":-0.00485,"cogs_sales":0.65473,"ebit_sales":-0.5166,"ni_sales":-0.47538,"return":0.11221} {"coid":"LNN","period":"FY2013","coname":"Lindsay Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":512.3,"sales":690.85,"equity":380.64,"debt_ta":0,"eq_ta":0.743,"gw_ta":0.07302,"oint_ta":0.07029,"ca_ta":0.71987,"cash_ta":0.29656,"cogs_sales":0.71797,"ebit_sales":0.15533,"ni_sales":0.10215} {"coid":"LNN","period":"FY2014","coname":"Lindsay Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":526.55,"sales":617.93,"equity":382.65,"debt_ta":0,"eq_ta":0.72671,"gw_ta":0.07031,"oint_ta":0.06073,"ppe_ta":0.13761,"ca_ta":0.7104,"cash_ta":0.32635,"roe":0.06748,"roa":0.07572,"nioa":0.04958,"cfoa":0.08837,"accoa":-0.03878,"cogs_sales":0.72329,"ebit_sales":0.1273,"ni_sales":0.08336,"return":0.03461} {"coid":"LNN","period":"FY2015","coname":"Lindsay Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":536.47,"sales":560.18,"equity":288.56,"debt_ta":0.21878,"eq_ta":0.53789,"gw_ta":0.14316,"oint_ta":0.09678,"ppe_ta":0.14663,"ca_ta":0.60054,"cash_ta":0.25927,"roe":0.0392,"roa":0.04398,"nioa":0.02475,"cfoa":0.04579,"accoa":-0.02104,"cogs_sales":0.72095,"ebit_sales":0.08346,"ni_sales":0.04697,"return":-0.00704} {"coid":"LNN","period":"FY2016","coname":"Lindsay Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":487.51,"sales":516.41,"equity":251.57,"debt_ta":0.24034,"eq_ta":0.51603,"gw_ta":0.15754,"oint_ta":0.09682,"ppe_ta":0.15924,"ca_ta":0.56772,"cash_ta":0.20769,"roe":0.03753,"roa":0.0286,"nioa":0.0198,"cfoa":0.0323,"accoa":-0.0125,"cogs_sales":0.71222,"ebit_sales":0.05672,"ni_sales":0.03925,"return":-0.04068} {"coid":"LNT","period":"FY2013","coname":"Alliant Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":11112.4,"sales":3153.8,"equity":3481.4,"debt_ta":0.32538,"eq_ta":0.31329,"ppe_ta":0.10411,"ca_ta":0.091,"cash_ta":0.00088,"cogs_sales":0.15648,"ebit_sales":0.13825,"ni_sales":0.11928} {"coid":"LNT","period":"FY2014","coname":"Alliant Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":12063.5,"sales":3231.1,"equity":3638.7,"debt_ta":0.324,"eq_ta":0.30163,"ppe_ta":0.08195,"ca_ta":0.08647,"cash_ta":0.00472,"roe":0.05524,"roa":0.01899,"nioa":0.01697,"cfoa":0.03847,"accoa":-0.0215,"cogs_sales":0.10922,"ebit_sales":0.13618,"ni_sales":0.12172,"return":0.33399} {"coid":"LNT","period":"FY2015","coname":"Alliant Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":12495.2,"sales":3151.7,"equity":3924.1,"debt_ta":0.31975,"eq_ta":0.31405,"ppe_ta":0.11576,"ca_ta":0.06617,"cash_ta":0.00046,"roe":0.05136,"roa":0.01878,"nioa":0.01582,"cfoa":0.03547,"accoa":-0.01966,"cogs_sales":0.06952,"ebit_sales":0.14637,"ni_sales":0.12324,"return":-0.02625} {"coid":"LNT","period":"FY2016","coname":"Alliant Energy Corporation","sector":"Public Utilities","industry":"Power Generation","toas":13373.8,"sales":3230.9,"equity":4062,"debt_ta":0.34129,"eq_ta":0.30373,"ppe_ta":0.12682,"ca_ta":0.06558,"cash_ta":0.00061,"roe":0.0478,"roa":0.01714,"nioa":0.01476,"cfoa":0.03323,"accoa":-0.01847,"cogs_sales":0.06014,"ebit_sales":0.13724,"ni_sales":0.11814,"return":0.25439} {"coid":"LOCO","period":"FY2013","coname":"El Pollo Loco Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":416.94,"sales":314.73,"equity":48.54,"debt_ta":0.69372,"eq_ta":0.11642,"gw_ta":0.59798,"oint_ta":0.15067,"ppe_ta":0.16463,"ca_ta":0.06541,"cash_ta":0.04082,"cogs_sales":0.53779,"ebit_sales":-0.04915,"ni_sales":-0.0536} {"coid":"LOCO","period":"FY2014","coname":"El Pollo Loco Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":455.31,"sales":344.86,"equity":210.4,"debt_ta":0.36426,"eq_ta":0.4621,"gw_ta":0.54616,"oint_ta":0.13764,"ppe_ta":0.18029,"ca_ta":0.09659,"cash_ta":0.02526,"roe":0.16398,"roa":-0.02356,"nioa":0.04868,"cfoa":0.02991,"accoa":0.01877,"cogs_sales":0.5314,"ebit_sales":-0.05959,"ni_sales":0.12312} {"coid":"LOCO","period":"FY2015","coname":"El Pollo Loco Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":461.03,"sales":355.06,"equity":244.63,"debt_ta":0.26818,"eq_ta":0.53062,"gw_ta":0.53938,"oint_ta":0.13563,"ppe_ta":0.22215,"ca_ta":0.08377,"cash_ta":0.01323,"roe":0.05285,"roa":0.04901,"nioa":0.02625,"cfoa":0.06326,"accoa":-0.03702,"cogs_sales":0.53554,"ebit_sales":0.12649,"ni_sales":0.06774,"return":-0.36755} {"coid":"LOCO","period":"FY2016","coname":"El Pollo Loco Holdings, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":471.31,"sales":380.12,"equity":265.18,"debt_ta":0.22164,"eq_ta":0.56264,"gw_ta":0.52761,"oint_ta":0.13233,"ppe_ta":0.25136,"ca_ta":0.07613,"cash_ta":0.0046,"roe":0.03597,"roa":0.03338,"nioa":0.01967,"cfoa":0.05288,"accoa":-0.03321,"cogs_sales":0.53849,"ebit_sales":0.08187,"ni_sales":0.04825,"return":-0.02613} {"coid":"LOPE","period":"FY2013","coname":"Grand Canyon Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":616.1,"sales":598.34,"equity":344.84,"debt_ta":0.15207,"eq_ta":0.55971,"gw_ta":0.00477,"ppe_ta":0.55121,"ca_ta":0.42801,"cash_ta":0.0906,"cogs_sales":0.42521,"ebit_sales":0.24217,"ni_sales":0.14826} {"coid":"LOPE","period":"FY2014","coname":"Grand Canyon Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":755.71,"sales":691.05,"equity":476.23,"debt_ta":0.11511,"eq_ta":0.63018,"gw_ta":0.00389,"ppe_ta":0.63274,"ca_ta":0.35338,"cash_ta":0.08633,"roe":0.13576,"roa":0.13099,"nioa":0.08126,"cfoa":0.12174,"accoa":-0.04048,"cogs_sales":0.4179,"ebit_sales":0.26004,"ni_sales":0.16131,"return":0.07018} {"coid":"LOPE","period":"FY2015","coname":"Grand Canyon Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":891.98,"sales":778.2,"equity":610.25,"debt_ta":0.09121,"eq_ta":0.68415,"gw_ta":0.0033,"ppe_ta":0.74831,"ca_ta":0.24092,"cash_ta":0.02583,"roe":0.12095,"roa":0.12685,"nioa":0.07975,"cfoa":0.10554,"accoa":-0.02579,"cogs_sales":0.42361,"ebit_sales":0.26858,"ni_sales":0.16886,"return":-0.14016} {"coid":"LOPE","period":"FY2016","coname":"Grand Canyon Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1092.49,"sales":873.34,"equity":773.69,"debt_ta":0.08993,"eq_ta":0.70819,"gw_ta":0.00269,"ppe_ta":0.7831,"ca_ta":0.21059,"cash_ta":0.04209,"roe":0.10731,"roa":0.11898,"nioa":0.07484,"cfoa":0.11,"accoa":-0.03516,"cogs_sales":0.42721,"ebit_sales":0.27036,"ni_sales":0.17005,"return":0.45688} {"coid":"LOW","period":"FY2013","coname":"Lowe's Companies, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":32666,"sales":50521,"equity":13857,"debt_ta":0.27787,"eq_ta":0.4242,"ppe_ta":0.65747,"ca_ta":0.29952,"cash_ta":0.01656,"cogs_sales":0.65703,"ebit_sales":0.06209,"ni_sales":0.03878} {"coid":"LOW","period":"FY2014","coname":"Lowe's Companies, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":32732,"sales":53417,"equity":11853,"debt_ta":0.32143,"eq_ta":0.36212,"ppe_ta":0.6365,"ca_ta":0.31455,"cash_ta":0.01195,"roe":0.08891,"roa":0.05616,"nioa":0.03496,"cfoa":0.06286,"accoa":-0.02791,"cogs_sales":0.65412,"ebit_sales":0.06876,"ni_sales":0.0428,"return":0.2327} {"coid":"LOW","period":"FY2015","coname":"Lowe's Companies, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":31721,"sales":56223,"equity":9968,"debt_ta":0.35806,"eq_ta":0.31424,"ppe_ta":0.63157,"ca_ta":0.31055,"cash_ta":0.01469,"roe":0.12364,"roa":0.06634,"nioa":0.04186,"cfoa":0.07647,"accoa":-0.03461,"cogs_sales":0.65214,"ebit_sales":0.07605,"ni_sales":0.04799,"return":0.48823} {"coid":"LOW","period":"FY2016","coname":"Lowe's Companies, Inc.","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":31266,"sales":59074,"equity":7654,"debt_ta":0.40456,"eq_ta":0.2448,"ppe_ta":0.62614,"ca_ta":0.33778,"cash_ta":0.01295,"roe":0.14448,"roa":0.07016,"nioa":0.04042,"cfoa":0.07595,"accoa":-0.03553,"cogs_sales":0.65179,"ebit_sales":0.0748,"ni_sales":0.0431,"return":0.07375} {"coid":"LPG","period":"FY2013","coname":"Dorian LPG Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":194.45,"sales":38.66,"equity":12.76,"debt_ta":0.72425,"eq_ta":0.06562,"ppe_ta":0.9621,"ca_ta":0.03168,"cash_ta":0.00535,"cogs_sales":0.27832,"ebit_sales":-0.12545,"ni_sales":-0.12545} {"coid":"LPG","period":"FY2014","coname":"Dorian LPG Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":840.25,"sales":45.02,"equity":692.2,"debt_ta":0.15319,"eq_ta":0.8238,"ppe_ta":0.61653,"ca_ta":0.375,"cash_ta":0.3322,"roe":0.01027,"roa":0.007,"nioa":0.007,"cfoa":0.007,"accoa":0,"cogs_sales":0.23301,"ebit_sales":0.16082,"ni_sales":0.16082} {"coid":"LPG","period":"FY2015","coname":"Dorian LPG Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":1099.1,"sales":104.13,"equity":873.21,"debt_ta":0.18228,"eq_ta":0.79448,"ppe_ta":0.74439,"ca_ta":0.21218,"cash_ta":0.18635,"roe":0.01614,"roa":0.01302,"nioa":0.01302,"cfoa":0.01321,"accoa":-0.00019,"cogs_sales":0.21204,"ebit_sales":0.24258,"ni_sales":0.24258} {"coid":"LPG","period":"FY2016","coname":"Dorian LPG Ltd.","sector":"Transportation","industry":"Marine Transportation","toas":1842.18,"sales":289.21,"equity":985.6,"debt_ta":0.44112,"eq_ta":0.53502,"ppe_ta":0.90503,"ca_ta":0.0573,"cash_ta":0.02519,"roe":0.06977,"roa":0.04409,"nioa":0.04409,"cfoa":0.05135,"accoa":-0.00726,"cogs_sales":0.0417,"ebit_sales":0.44843,"ni_sales":0.44843,"return":-0.27859} {"coid":"LPI","period":"FY2013","coname":"Laredo Petroleum, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2623.76,"sales":665.26,"equity":1272.26,"debt_ta":0.40078,"eq_ta":0.4849,"ppe_ta":0.84014,"ca_ta":0.11724,"cash_ta":0.07552,"cogs_sales":0.18908,"ebit_sales":0.28723,"ni_sales":0.17737} {"coid":"LPI","period":"FY2014","coname":"Laredo Petroleum, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":3910.7,"sales":793.88,"equity":1563.2,"debt_ta":0.45502,"eq_ta":0.39972,"ppe_ta":0.85767,"ca_ta":0.0934,"cash_ta":0.0075,"roe":0.09366,"roa":0.06578,"nioa":0.04064,"cfoa":0.07625,"accoa":-0.03561,"cogs_sales":0.26296,"ebit_sales":0.54147,"ni_sales":0.33452,"return":-0.62622} {"coid":"LPI","period":"FY2015","coname":"Laredo Petroleum, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1813.29,"sales":606.64,"equity":131.45,"debt_ta":0.78103,"eq_ta":0.07249,"ppe_ta":0.66192,"ca_ta":0.18322,"cash_ta":0.01718,"roe":-1.30407,"roa":-0.417,"nioa":-0.38608,"cfoa":0.0552,"accoa":-0.44128,"cogs_sales":0.53846,"ebit_sales":-3.93459,"ni_sales":-3.64292,"return":-0.22802} {"coid":"LPI","period":"FY2016","coname":"Laredo Petroleum, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1782.35,"sales":597.38,"equity":180.57,"debt_ta":0.75962,"eq_ta":0.10131,"ppe_ta":0.76689,"ca_ta":0.08684,"cash_ta":0.01833,"roe":-0.83565,"roa":-0.07252,"nioa":-0.07252,"cfoa":0.09909,"accoa":-0.17161,"cogs_sales":0.46828,"ebit_sales":-0.43647,"ni_sales":-0.43647,"return":0.76971} {"coid":"LPLA","period":"FY2013","coname":"LPL Financial Holdings Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":4042.83,"sales":4140.86,"equity":1099.97,"debt_ta":0.42794,"eq_ta":0.27208,"gw_ta":0.33673,"oint_ta":0.1149,"ppe_ta":0.04676,"cash_ta":0.25451,"cogs_sales":0.01088,"ebit_sales":0.07035,"ni_sales":0.04392} {"coid":"LPLA","period":"FY2014","coname":"LPL Financial Holdings Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":4041.93,"sales":4373.66,"equity":971.6,"debt_ta":0.44664,"eq_ta":0.24038,"gw_ta":0.33792,"oint_ta":0.10656,"ppe_ta":0.05298,"cash_ta":0.24277,"roe":0.08594,"roa":0.03645,"nioa":0.02202,"cfoa":0.02873,"accoa":-0.0067,"cogs_sales":0.01121,"ebit_sales":0.06738,"ni_sales":0.04071,"return":-0.03366} {"coid":"LPLA","period":"FY2015","coname":"LPL Financial Holdings Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":4521.06,"sales":4275.05,"equity":715.61,"debt_ta":0.53909,"eq_ta":0.15828,"gw_ta":0.30211,"oint_ta":0.08671,"ppe_ta":0.06092,"cash_ta":0.30875,"roe":0.10003,"roa":0.033,"nioa":0.01971,"cfoa":0.03263,"accoa":-0.01292,"cogs_sales":0.01229,"ebit_sales":0.0661,"ni_sales":0.03948,"return":-0.02023} {"coid":"LPLA","period":"FY2016","coname":"LPL Financial Holdings Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":4834.93,"sales":4049.38,"equity":821,"debt_ta":0.51292,"eq_ta":0.16981,"gw_ta":0.28249,"oint_ta":0.07322,"ppe_ta":0.08012,"cash_ta":0.31354,"roe":0.1249,"roa":0.0318,"nioa":0.02051,"cfoa":0.02938,"accoa":-0.00886,"cogs_sales":0.01346,"ebit_sales":0.07347,"ni_sales":0.0474,"return":-0.14179} {"coid":"LPNT","period":"FY2013","coname":"LifePoint Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":5586.8,"sales":3678.3,"equity":2210.1,"debt_ta":0.42543,"eq_ta":0.39559,"gw_ta":0.29552,"oint_ta":0.01299,"ppe_ta":0.39328,"ca_ta":0.28535,"cash_ta":0.11418,"cogs_sales":0.62651,"ebit_sales":0.0575,"ni_sales":0.03485} {"coid":"LPNT","period":"FY2014","coname":"LifePoint Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":5355.3,"sales":4483.1,"equity":2154.6,"debt_ta":0.40887,"eq_ta":0.40233,"gw_ta":0.30551,"oint_ta":0.0129,"ppe_ta":0.44395,"ca_ta":0.22845,"cash_ta":0.03576,"roe":0.02889,"roa":0.01855,"nioa":0.01152,"cfoa":0.03768,"accoa":-0.02616,"cogs_sales":0.63204,"ebit_sales":0.04528,"ni_sales":0.02813,"return":0.3609} {"coid":"LPNT","period":"FY2015","coname":"LifePoint Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":5996.8,"sales":5214.3,"equity":2263.9,"debt_ta":0.44504,"eq_ta":0.37752,"gw_ta":0.27806,"oint_ta":0.01177,"ppe_ta":0.41394,"ca_ta":0.21111,"cash_ta":0.04736,"roe":0.04117,"roa":0.02665,"nioa":0.01602,"cfoa":0.05524,"accoa":-0.03922,"cogs_sales":0.63516,"ebit_sales":0.05801,"ni_sales":0.03488,"return":0.02072} {"coid":"LPNT","period":"FY2016","coname":"LifePoint Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":6319,"sales":6364,"equity":2180.4,"debt_ta":0.4612,"eq_ta":0.34505,"gw_ta":0.28136,"oint_ta":0.01271,"ppe_ta":0.48533,"ca_ta":0.20815,"cash_ta":0.01521,"roe":0.02743,"roa":0.01663,"nioa":0.0099,"cfoa":0.03534,"accoa":-0.02544,"cogs_sales":0.64645,"ebit_sales":0.03218,"ni_sales":0.01915,"return":-0.22616} {"coid":"LPSN","period":"FY2013","coname":"LivePerson, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":205.09,"sales":177.81,"equity":159.05,"debt_ta":0,"eq_ta":0.77551,"gw_ta":0.15954,"oint_ta":0.06383,"ppe_ta":0.08591,"ca_ta":0.64937,"cash_ta":0.44814,"cogs_sales":0.2393,"ebit_sales":-0.02328,"ni_sales":-0.01968} {"coid":"LPSN","period":"FY2014","coname":"LivePerson, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":239.82,"sales":209.93,"equity":180.34,"debt_ta":0,"eq_ta":0.75198,"gw_ta":0.33713,"oint_ta":0.13602,"ppe_ta":0.08164,"ca_ta":0.39071,"cash_ta":0.20586,"roe":-0.02166,"roa":-0.01234,"nioa":-0.01652,"cfoa":0.03522,"accoa":-0.05174,"cogs_sales":0.25104,"ebit_sales":-0.02615,"ni_sales":-0.03501,"return":-0.04858} {"coid":"LPSN","period":"FY2015","coname":"LivePerson, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":226.19,"sales":239.01,"equity":165.31,"debt_ta":0,"eq_ta":0.73085,"gw_ta":0.3551,"oint_ta":0.10885,"ppe_ta":0.10668,"ca_ta":0.41726,"cash_ta":0.21575,"roe":-0.07649,"roa":-0.02281,"nioa":-0.05674,"cfoa":0.04684,"accoa":-0.10358,"cogs_sales":0.29417,"ebit_sales":-0.04448,"ni_sales":-0.11062,"return":-0.52128} {"coid":"LPSN","period":"FY2016","coname":"LivePerson, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":219.64,"sales":222.78,"equity":138.48,"debt_ta":0,"eq_ta":0.63049,"gw_ta":0.36537,"oint_ta":0.07517,"ppe_ta":0.12926,"ca_ta":0.41955,"cash_ta":0.2317,"roe":-0.08516,"roa":-0.04473,"nioa":-0.05803,"cfoa":0.05509,"accoa":-0.11311,"cogs_sales":0.28351,"ebit_sales":-0.08951,"ni_sales":-0.11612,"return":0.11852} {"coid":"LPT","period":"FY2013","coname":"Liberty Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6775.56,"sales":645.93,"equity":3035.84,"debt_ta":0.48018,"eq_ta":0.44806,"ppe_ta":0.8351,"cash_ta":0.02412,"cogs_sales":0.30116,"ebit_sales":0.14629,"ni_sales":0.32471} {"coid":"LPT","period":"FY2014","coname":"Liberty Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6612.01,"sales":792.63,"equity":3027.67,"debt_ta":0.47639,"eq_ta":0.4579,"ppe_ta":0.89117,"cash_ta":0.01049,"roe":0.03599,"roa":0.01256,"nioa":0.0163,"cfoa":0.02513,"accoa":-0.00883,"cogs_sales":0.30271,"ebit_sales":0.21217,"ni_sales":0.2753,"return":0.17038} {"coid":"LPT","period":"FY2015","coname":"Liberty Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6557.63,"sales":808.77,"equity":2972.58,"debt_ta":0.4799,"eq_ta":0.4533,"ppe_ta":0.89446,"cash_ta":0.00539,"roe":0.03991,"roa":0.01864,"nioa":0.01818,"cfoa":0.02926,"accoa":-0.01108,"cogs_sales":0.29441,"ebit_sales":0.30349,"ni_sales":0.2961,"return":-0.12558} {"coid":"LPT","period":"FY2016","coname":"Liberty Property Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5992.81,"sales":746.71,"equity":3003.39,"debt_ta":0.42667,"eq_ta":0.50117,"ppe_ta":0.87777,"cash_ta":0.00728,"roe":0.05971,"roa":0.02758,"nioa":0.02843,"cfoa":0.02653,"accoa":0.0019,"cogs_sales":0.28718,"ebit_sales":0.46357,"ni_sales":0.47786,"return":0.33868} {"coid":"LPX","period":"FY2013","coname":"Louisiana-Pacific Corporation","sector":"Basic Industries","industry":"Forest Products","toas":2493.3,"sales":2085.2,"equity":1226.3,"debt_ta":0.30682,"eq_ta":0.49184,"gw_ta":0.00389,"oint_ta":0.02876,"ppe_ta":0.35567,"ca_ta":0.41479,"cash_ta":0.26343,"cogs_sales":0.78501,"ebit_sales":0.09908,"ni_sales":0.08493} {"coid":"LPX","period":"FY2014","coname":"Louisiana-Pacific Corporation","sector":"Basic Industries","industry":"Forest Products","toas":2348.8,"sales":1934.8,"equity":1115.8,"debt_ta":0.32238,"eq_ta":0.47505,"gw_ta":0.00413,"oint_ta":0.02857,"ppe_ta":0.36218,"ca_ta":0.40459,"cash_ta":0.2268,"roe":-0.03219,"roa":-0.02168,"nioa":-0.01557,"cfoa":-0.01093,"accoa":-0.00465,"cogs_sales":0.90852,"ebit_sales":-0.05427,"ni_sales":-0.03897,"return":-0.10535} {"coid":"LPX","period":"FY2015","coname":"Louisiana-Pacific Corporation","sector":"Basic Industries","industry":"Forest Products","toas":2176.3,"sales":1892.5,"equity":1017,"debt_ta":0.34641,"eq_ta":0.46731,"gw_ta":0.00446,"oint_ta":0.0244,"ppe_ta":0.39627,"ca_ta":0.3534,"cash_ta":0.19974,"roe":-0.04131,"roa":-0.02108,"nioa":-0.01947,"cfoa":0.00645,"accoa":-0.02592,"cogs_sales":0.88914,"ebit_sales":-0.05041,"ni_sales":-0.04655,"return":0.08756} {"coid":"LPX","period":"FY2016","coname":"Louisiana-Pacific Corporation","sector":"Basic Industries","industry":"Forest Products","toas":2031.2,"sales":2233.4,"equity":1195.7,"debt_ta":0.1856,"eq_ta":0.58867,"gw_ta":0.00478,"oint_ta":0.02634,"ppe_ta":0.43482,"ca_ta":0.50044,"cash_ta":0.32459,"roe":0.0677,"roa":0.03919,"nioa":0.0356,"cfoa":0.08135,"accoa":-0.04575,"cogs_sales":0.77192,"ebit_sales":0.07383,"ni_sales":0.06707,"return":0.05108} {"coid":"LQ","period":"FY2013","coname":"La Quinta Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3169.83,"sales":873.89,"equity":319.1,"debt_ta":0.85818,"eq_ta":0.10067,"oint_ta":0.05662,"ppe_ta":0.87117,"ca_ta":0.06272,"cash_ta":0.01054,"cogs_sales":0.40884,"ebit_sales":0.00985,"ni_sales":0.00455} {"coid":"LQ","period":"FY2014","coname":"La Quinta Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3179.77,"sales":976.94,"equity":805.38,"debt_ta":0.58479,"eq_ta":0.25328,"oint_ta":0.05642,"ppe_ta":0.88882,"ca_ta":0.05075,"cash_ta":0.03455,"roe":-0.29996,"roa":0.00267,"nioa":-0.05312,"cfoa":0.04393,"accoa":-0.09705,"cogs_sales":0.40369,"ebit_sales":0.01735,"ni_sales":-0.34526} {"coid":"LQ","period":"FY2015","coname":"La Quinta Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2985.84,"sales":1029.97,"equity":743.61,"debt_ta":0.57341,"eq_ta":0.24905,"oint_ta":0.05964,"ppe_ta":0.87864,"ca_ta":0.05758,"cash_ta":0.02904,"roe":0.01702,"roa":0.00798,"nioa":0.00428,"cfoa":0.04569,"accoa":-0.04141,"cogs_sales":0.4043,"ebit_sales":0.04777,"ni_sales":0.02559,"return":-0.38305} {"coid":"LQ","period":"FY2016","coname":"La Quinta Holdings Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2892.52,"sales":1006.25,"equity":655.07,"debt_ta":0.58771,"eq_ta":0.22647,"oint_ta":0.06119,"ppe_ta":0.84936,"ca_ta":0.08485,"cash_ta":0.05552,"roe":-0.00092,"roa":-0.0001,"nioa":-0.00022,"cfoa":0.0447,"accoa":-0.04492,"cogs_sales":0.42694,"ebit_sales":-0.00061,"ni_sales":-0.00128,"return":0.04409} {"coid":"LQDT","period":"FY2013","coname":"Liquidity Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":421.34,"sales":505.86,"equity":314.88,"debt_ta":0,"eq_ta":0.74733,"gw_ta":0.50247,"oint_ta":0.06693,"ppe_ta":0.02464,"ca_ta":0.39035,"cash_ta":0.22573,"cogs_sales":0.39436,"ebit_sales":0.13573,"ni_sales":0.08125} {"coid":"LQDT","period":"FY2014","coname":"Liquidity Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":431.72,"sales":495.66,"equity":316.98,"debt_ta":0,"eq_ta":0.73423,"gw_ta":0.48564,"oint_ta":0.03961,"ca_ta":0.42782,"cash_ta":0.145,"roe":0.0481,"roa":0.05867,"nioa":0.03562,"cfoa":0.0139,"accoa":0.02172,"cogs_sales":0.42703,"ebit_sales":0.10098,"ni_sales":0.06131,"return":-0.58955} {"coid":"LQDT","period":"FY2015","coname":"Liquidity Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":288.49,"sales":397.12,"equity":216,"debt_ta":0,"eq_ta":0.74873,"gw_ta":0.22209,"oint_ta":0.01404,"ppe_ta":0.04631,"ca_ta":0.65302,"cash_ta":0.33093,"roe":-0.19665,"roa":-0.20048,"nioa":-0.14553,"cfoa":0.06039,"accoa":-0.20591,"cogs_sales":0.41803,"ebit_sales":-0.36359,"ni_sales":-0.26393,"return":-0.46255} {"coid":"LQDT","period":"FY2016","coname":"Liquidity Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":260.11,"sales":316.45,"equity":162.61,"debt_ta":0,"eq_ta":0.62516,"gw_ta":0.1735,"oint_ta":0.0253,"ppe_ta":0.04018,"ca_ta":0.71089,"cash_ta":0.51713,"roe":-0.15829,"roa":-0.05997,"nioa":-0.10924,"cfoa":0.08356,"accoa":-0.1928,"cogs_sales":0.4523,"ebit_sales":-0.10397,"ni_sales":-0.18938,"return":0.52097} {"coid":"LRCX","period":"FY2013","coname":"Lam Research Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":7250.31,"sales":3598.92,"equity":4488.87,"debt_ta":0.20562,"eq_ta":0.61913,"gw_ta":0.20029,"oint_ta":0.14818,"ppe_ta":0.08329,"ca_ta":0.52326,"cash_ta":0.16033,"cogs_sales":0.60964,"ebit_sales":0.01852,"ni_sales":0.03164} {"coid":"LRCX","period":"FY2014","coname":"Lam Research Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":7993.31,"sales":4607.31,"equity":5029.73,"debt_ta":0.19001,"eq_ta":0.62924,"gw_ta":0.18343,"oint_ta":0.11185,"ppe_ta":0.06799,"ca_ta":0.59846,"cash_ta":0.18174,"roe":0.06643,"roa":0.04745,"nioa":0.04148,"cfoa":0.04704,"accoa":-0.00556,"cogs_sales":0.56428,"ebit_sales":0.157,"ni_sales":0.13724,"return":0.52836} {"coid":"LRCX","period":"FY2015","coname":"Lam Research Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":9364.65,"sales":5259.31,"equity":5103.14,"debt_ta":0.27794,"eq_ta":0.54494,"gw_ta":0.14816,"oint_ta":0.07775,"ppe_ta":0.06636,"ca_ta":0.66963,"cash_ta":0.16034,"roe":0.0647,"roa":0.04268,"nioa":0.03777,"cfoa":0.04525,"accoa":-0.00748,"cogs_sales":0.56566,"ebit_sales":0.14086,"ni_sales":0.12465,"return":0.21645} {"coid":"LRCX","period":"FY2016","coname":"Lam Research Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":12264.32,"sales":5885.89,"equity":5894.52,"debt_ta":0.36964,"eq_ta":0.48062,"gw_ta":0.11303,"oint_ta":0.04606,"ca_ta":0.75122,"cash_ta":0.41089,"roe":0.08311,"roa":0.04439,"nioa":0.04226,"cfoa":0.06243,"accoa":-0.02017,"cogs_sales":0.55505,"ebit_sales":0.16312,"ni_sales":0.1553,"return":0.04969} {"coid":"LRN","period":"FY2013","coname":"K12 Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":718.9,"sales":848.22,"equity":530.16,"debt_ta":0.04992,"eq_ta":0.73746,"gw_ta":0.08542,"oint_ta":0.19508,"ppe_ta":0.07809,"ca_ta":0.63701,"cash_ta":0.25244,"cogs_sales":0.58758,"ebit_sales":0.05489,"ni_sales":0.03314} {"coid":"LRN","period":"FY2014","coname":"K12 Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":711.67,"sales":919.55,"equity":528.93,"debt_ta":0.05191,"eq_ta":0.74322,"gw_ta":0.08162,"oint_ta":0.18887,"ppe_ta":0.06826,"ca_ta":0.65367,"cash_ta":0.27556,"roe":0.01851,"roa":0.0204,"nioa":0.0137,"cfoa":0.08589,"accoa":-0.07219,"cogs_sales":0.61902,"ebit_sales":0.03174,"ni_sales":0.02131,"return":-0.08375} {"coid":"LRN","period":"FY2015","coname":"K12 Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":708.6,"sales":948.29,"equity":536.94,"debt_ta":0.04186,"eq_ta":0.75775,"gw_ta":0.09337,"oint_ta":0.2012,"ppe_ta":0.04856,"ca_ta":0.6477,"cash_ta":0.27639,"roe":0.01031,"roa":0.01066,"nioa":0.00774,"cfoa":0.08455,"accoa":-0.07681,"cogs_sales":0.6409,"ebit_sales":0.01597,"ni_sales":0.01159,"return":-0.47445} {"coid":"LRN","period":"FY2016","coname":"K12 Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":734.05,"sales":872.7,"equity":558.72,"debt_ta":0.03151,"eq_ta":0.76115,"gw_ta":0.1189,"oint_ta":0.21323,"ppe_ta":0.03876,"ca_ta":0.6074,"cash_ta":0.29152,"roe":0.00825,"roa":0.00922,"nioa":0.00627,"cfoa":0.08441,"accoa":-0.07815,"cogs_sales":0.62623,"ebit_sales":0.01524,"ni_sales":0.01036,"return":-0.01265} {"coid":"LSCC","period":"FY2013","coname":"Lattice Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":447.88,"sales":332.52,"equity":385.68,"debt_ta":0,"eq_ta":0.86112,"gw_ta":0.10005,"oint_ta":0.02786,"ppe_ta":0.09315,"ca_ta":0.72743,"cash_ta":0.25522,"cogs_sales":0.46208,"ebit_sales":0.07966,"ni_sales":0.06712} {"coid":"LSCC","period":"FY2015","coname":"Lattice Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":510.53,"sales":366.13,"equity":440.98,"debt_ta":0,"eq_ta":0.86377,"gw_ta":0.08777,"oint_ta":0.01869,"ppe_ta":0.05443,"ca_ta":0.7804,"cash_ta":0.22645,"cogs_sales":0.4346,"ebit_sales":0.11728,"ni_sales":0.13269} {"coid":"LSCC","period":"FY2016","coname":"Lattice Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":785.92,"sales":405.97,"equity":305.52,"debt_ta":0.43062,"eq_ta":0.38874,"gw_ta":0.34043,"oint_ta":0.20687,"ppe_ta":0.06597,"ca_ta":0.36373,"cash_ta":0.10766,"roe":-0.2133,"roa":-0.09734,"nioa":-0.12282,"cfoa":-0.01766,"accoa":-0.10516,"cogs_sales":0.45831,"ebit_sales":-0.31086,"ni_sales":-0.39222,"return":-0.31837} {"coid":"LSTR","period":"FY2013","coname":"Landstar System, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":970.7,"sales":2666.26,"equity":454.48,"debt_ta":0.13318,"eq_ta":0.4682,"gw_ta":0.03207,"ppe_ta":0.18267,"ca_ta":0.70307,"cash_ta":0.18574,"cogs_sales":0.84698,"ebit_sales":0.06503,"ni_sales":0.05476} {"coid":"LSTR","period":"FY2014","coname":"Landstar System, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1044.21,"sales":3186.17,"equity":488.26,"debt_ta":0.13977,"eq_ta":0.46759,"gw_ta":0.02981,"ppe_ta":0.19364,"ca_ta":0.70132,"cash_ta":0.157,"roe":0.14724,"roa":0.10978,"nioa":0.06889,"cfoa":0.05056,"accoa":0.01833,"cogs_sales":0.85115,"ebit_sales":0.06942,"ni_sales":0.04357,"return":0.26756} {"coid":"LSTR","period":"FY2015","coname":"Landstar System, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":991.52,"sales":3322.49,"equity":466.24,"debt_ta":0.16127,"eq_ta":0.47023,"gw_ta":0.0314,"ppe_ta":0.22786,"ca_ta":0.66173,"cash_ta":0.1155,"roe":0.15473,"roa":0.11728,"nioa":0.07255,"cfoa":0.10611,"accoa":-0.03357,"cogs_sales":0.84924,"ebit_sales":0.07186,"ni_sales":0.04445,"return":-0.17568} {"coid":"LSTR","period":"FY2016","coname":"Landstar System, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1096.59,"sales":3169.14,"equity":542.56,"debt_ta":0.15918,"eq_ta":0.49477,"gw_ta":0.02839,"ppe_ta":0.24882,"ca_ta":0.67246,"cash_ta":0.16314,"roe":0.13615,"roa":0.1051,"nioa":0.06578,"cfoa":0.09111,"accoa":-0.02533,"cogs_sales":0.84561,"ebit_sales":0.06925,"ni_sales":0.04334,"return":0.46181} {"coid":"LTC","period":"FY2013","coname":"LTC Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":931.41,"sales":104.97,"equity":632.44,"debt_ta":0.29936,"eq_ta":0.67901,"ppe_ta":0.77186,"cash_ta":0.00728,"ebit_sales":0.52787,"ni_sales":0.55073} {"coid":"LTC","period":"FY2014","coname":"LTC Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":964.77,"sales":118.96,"equity":660.12,"debt_ta":0.29083,"eq_ta":0.68423,"ppe_ta":0.75306,"cash_ta":0.02616,"roe":0.05679,"roa":0.03871,"nioa":0.03871,"cfoa":0.0505,"accoa":-0.01179,"ebit_sales":0.61701,"ni_sales":0.61701,"return":0.2854} {"coid":"LTC","period":"FY2015","coname":"LTC Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1275.42,"sales":136.2,"equity":659.2,"debt_ta":0.44838,"eq_ta":0.51685,"ppe_ta":0.74284,"cash_ta":0.01015,"roe":0.05539,"roa":0.03262,"nioa":0.03262,"cfoa":0.04568,"accoa":-0.01306,"ebit_sales":0.53656,"ni_sales":0.53656,"return":0.04816} {"coid":"LTC","period":"FY2016","coname":"LTC Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1394.9,"sales":161.58,"equity":740.05,"debt_ta":0.43687,"eq_ta":0.53054,"ppe_ta":0.73532,"cash_ta":0.00573,"roe":0.06083,"roa":0.03187,"nioa":0.03187,"cfoa":0.03959,"accoa":-0.00771,"ebit_sales":0.52674,"ni_sales":0.52674,"return":0.14064} {"coid":"LTRPA","period":"FY2013","coname":"Liberty TripAdvisor Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":7089,"sales":1034,"equity":1208,"debt_ta":0.05628,"eq_ta":0.1704,"gw_ta":0.48808,"oint_ta":0.38651,"ppe_ta":0.0055,"ca_ta":0.0907,"cash_ta":0.04994,"cogs_sales":0.08414,"ebit_sales":-0.02708,"ni_sales":-0.00677} {"coid":"LTRPA","period":"FY2014","coname":"Liberty TripAdvisor Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":7366,"sales":1329,"equity":897,"debt_ta":0.10046,"eq_ta":0.12178,"gw_ta":0.50109,"oint_ta":0.36112,"ppe_ta":0.01873,"ca_ta":0.1101,"cash_ta":0.0691,"roe":-0.01045,"roa":0.00304,"nioa":-0.00152,"cfoa":0.02663,"accoa":-0.02816,"cogs_sales":0.04891,"ebit_sales":0.03311,"ni_sales":-0.01655} {"coid":"LTRPA","period":"FY2015","coname":"Liberty TripAdvisor Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":7285,"sales":1565,"equity":808,"debt_ta":0.08524,"eq_ta":0.11091,"gw_ta":0.50638,"oint_ta":0.33329,"ppe_ta":0.02471,"ca_ta":0.12437,"cash_ta":0.0884,"roe":-0.02346,"roa":0.00027,"nioa":-0.00273,"cfoa":0.02669,"accoa":-0.02942,"ebit_sales":0.00256,"ni_sales":-0.02556,"return":0.12788} {"coid":"LTRPA","period":"FY2016","coname":"Liberty TripAdvisor Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":7282,"sales":1532,"equity":803,"debt_ta":0.0872,"eq_ta":0.11027,"gw_ta":0.50728,"oint_ta":0.31159,"ppe_ta":0.02417,"ca_ta":0.1387,"cash_ta":0.08981,"roe":0.01304,"roa":0.00316,"nioa":0.00144,"cfoa":0.02066,"accoa":-0.01922,"ebit_sales":0.03003,"ni_sales":0.01371,"return":-0.50396} {"coid":"LUB","period":"FY2013","coname":"Luby's, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":250.65,"sales":384.2,"equity":177.13,"debt_ta":0.0768,"eq_ta":0.70668,"gw_ta":0.00866,"oint_ta":0.10182,"ppe_ta":0.75998,"ca_ta":0.06232,"cash_ta":0.0061,"cogs_sales":0.31307,"ebit_sales":0.01645,"ni_sales":0.00822} {"coid":"LUB","period":"FY2014","coname":"Luby's, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":275.44,"sales":394.38,"equity":175.02,"debt_ta":0.15524,"eq_ta":0.63542,"gw_ta":0.0061,"oint_ta":0.08717,"ppe_ta":0.77509,"ca_ta":0.05776,"cash_ta":0.01013,"roe":-0.0098,"roa":-0.00622,"nioa":-0.00656,"cfoa":0.03885,"accoa":-0.04541,"cogs_sales":0.31652,"ebit_sales":-0.00829,"ni_sales":-0.00875,"return":-0.21683} {"coid":"LUB","period":"FY2015","coname":"Luby's, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":264.26,"sales":394.08,"equity":174.66,"debt_ta":0.143,"eq_ta":0.66094,"gw_ta":0.00621,"oint_ta":0.08541,"ppe_ta":0.7563,"ca_ta":0.05733,"cash_ta":0.00568,"roe":-0.00592,"roa":-0.00498,"nioa":-0.00384,"cfoa":0.01912,"accoa":-0.02296,"cogs_sales":0.31339,"ebit_sales":-0.00683,"ni_sales":-0.00525,"return":-0.1184} {"coid":"LUB","period":"FY2016","coname":"Luby's, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":252.22,"sales":402.64,"equity":165.75,"debt_ta":0.14686,"eq_ta":0.65716,"gw_ta":0.00634,"oint_ta":0.08354,"ppe_ta":0.76608,"ca_ta":0.06161,"cash_ta":0.00531,"roe":-0.0304,"roa":-0.01042,"nioa":-0.02004,"cfoa":0.02684,"accoa":-0.04688,"cogs_sales":0.3075,"ebit_sales":-0.01336,"ni_sales":-0.02571,"return":-0.07025} {"coid":"LUK","period":"FY2013","coname":"Leucadia National Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":47866.78,"sales":10182.1,"equity":10102.46,"debt_ta":0.17867,"eq_ta":0.21105,"gw_ta":0.03652,"oint_ta":0.02132,"ppe_ta":0.01851,"ca_ta":0.34421,"cash_ta":0.15719,"cogs_sales":0.74324,"ebit_sales":0.04189,"ni_sales":0.0366} {"coid":"LUK","period":"FY2014","coname":"Leucadia National Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":52623.91,"sales":11455.91,"equity":10302.16,"debt_ta":0.17806,"eq_ta":0.19577,"gw_ta":0.03311,"oint_ta":0.01859,"ppe_ta":0.0138,"ca_ta":0.35977,"cash_ta":0.14673,"roe":0.01021,"roa":0.00242,"nioa":0.00207,"cfoa":-0.00982,"accoa":0.0119,"cogs_sales":0.70045,"ebit_sales":0.02118,"ni_sales":0.01819,"return":-0.20091} {"coid":"LUK","period":"FY2015","coname":"Leucadia National Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":46331.18,"sales":10823.5,"equity":10401.21,"debt_ta":0.18875,"eq_ta":0.2245,"oint_ta":0.05716,"ca_ta":0.3342,"cash_ta":0.09475,"roe":0.0137,"roa":0.00249,"nioa":0.00287,"cfoa":-0.0077,"accoa":0.01056,"cogs_sales":0.70931,"ebit_sales":0.02275,"ni_sales":0.02621,"return":-0.21502} {"coid":"LUK","period":"FY2016","coname":"Leucadia National Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":45071.31,"sales":10033.08,"equity":10128.1,"debt_ta":0.4142,"eq_ta":0.22471,"gw_ta":0.03807,"oint_ta":0.0177,"ppe_ta":0.01574,"ca_ta":0.38037,"cash_ta":0.1035,"roe":0.00633,"roa":0.00346,"nioa":0.00142,"cfoa":0.0066,"accoa":-0.00518,"cogs_sales":0.68282,"ebit_sales":0.03154,"ni_sales":0.01296,"return":0.35533} {"coid":"LULU","period":"FY2014","coname":"lululemon athletica inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1252.39,"sales":1591.19,"equity":1096.68,"debt_ta":0,"eq_ta":0.87567,"gw_ta":0.02019,"oint_ta":0.00233,"ppe_ta":0.20409,"ca_ta":0.75499,"cash_ta":0.55785,"cogs_sales":0.47204,"ebit_sales":0.24958,"ni_sales":0.17569} {"coid":"LULU","period":"FY2015","coname":"lululemon athletica inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1296.21,"sales":1797.21,"equity":1089.57,"debt_ta":0,"eq_ta":0.84058,"gw_ta":0.01883,"oint_ta":0.00135,"ppe_ta":0.22837,"ca_ta":0.73369,"cash_ta":0.51263,"roe":0.10933,"roa":0.15033,"nioa":0.09379,"cfoa":0.12338,"accoa":-0.02959,"cogs_sales":0.49133,"ebit_sales":0.21318,"ni_sales":0.133,"return":0.36037} {"coid":"LULU","period":"FY2016","coname":"lululemon athletica inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1314.08,"sales":2060.52,"equity":1027.48,"debt_ta":0,"eq_ta":0.7819,"gw_ta":0.01813,"oint_ta":0.00072,"ppe_ta":0.26605,"ca_ta":0.69786,"cash_ta":0.38162,"roe":0.12567,"roa":0.14117,"nioa":0.10192,"cfoa":0.11445,"accoa":-0.01252,"cogs_sales":0.51606,"ebit_sales":0.17884,"ni_sales":0.12912,"return":-0.09307} {"coid":"LUV","period":"FY2013","coname":"Southwest Airlines Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":19345,"sales":17699,"equity":7336,"debt_ta":0.16077,"eq_ta":0.37922,"gw_ta":0.05014,"oint_ta":0.00858,"ppe_ta":0.69212,"ca_ta":0.23034,"cash_ta":0.07004,"cogs_sales":0.40833,"ebit_sales":0.06831,"ni_sales":0.0426} {"coid":"LUV","period":"FY2014","coname":"Southwest Airlines Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":19723,"sales":18605,"equity":6775,"debt_ta":0.14628,"eq_ta":0.34351,"gw_ta":0.04918,"oint_ta":0.0184,"ppe_ta":0.72464,"ca_ta":0.19911,"cash_ta":0.065,"roe":0.0805,"roa":0.04648,"nioa":0.02908,"cfoa":0.07428,"accoa":-0.0452,"cogs_sales":0.36006,"ebit_sales":0.09761,"ni_sales":0.06106,"return":1.26306} {"coid":"LUV","period":"FY2015","coname":"Southwest Airlines Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":21312,"sales":19820,"equity":7358,"debt_ta":0.15686,"eq_ta":0.34525,"gw_ta":0.04551,"oint_ta":0.02177,"ppe_ta":0.73203,"ca_ta":0.18881,"cash_ta":0.07428,"roe":0.15432,"roa":0.08478,"nioa":0.05315,"cfoa":0.07891,"accoa":-0.02576,"cogs_sales":0.25328,"ebit_sales":0.17553,"ni_sales":0.11004,"return":0.02438} {"coid":"LUV","period":"FY2016","coname":"Southwest Airlines Company","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":23286,"sales":20425,"equity":8441,"debt_ta":0.15082,"eq_ta":0.36249,"gw_ta":0.04166,"oint_ta":0.01829,"ppe_ta":0.73194,"ca_ta":0.19316,"cash_ta":0.07215,"roe":0.14203,"roa":0.07953,"nioa":0.05032,"cfoa":0.09626,"accoa":-0.04594,"cogs_sales":0.24906,"ebit_sales":0.17366,"ni_sales":0.10987,"return":0.16796} {"coid":"LVLT","period":"FY2013","coname":"Level 3 Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":12874,"sales":6313,"equity":1411,"debt_ta":0.64953,"eq_ta":0.1096,"gw_ta":0.20017,"oint_ta":0.01592,"ppe_ta":0.64005,"ca_ta":0.11294,"cash_ta":0.04901,"cogs_sales":0.58372,"ebit_sales":-0.01125,"ni_sales":-0.01727} {"coid":"LVLT","period":"FY2014","coname":"Level 3 Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":20947,"sales":6777,"equity":6363,"debt_ta":0.54103,"eq_ta":0.30377,"gw_ta":0.36707,"oint_ta":0.0675,"ppe_ta":0.47071,"ca_ta":0.0707,"cash_ta":0.02769,"roe":0.04039,"roa":0.00704,"nioa":0.00928,"cfoa":0.03433,"accoa":-0.02504,"cogs_sales":0.55703,"ebit_sales":0.03512,"ni_sales":0.04633,"return":0.48869} {"coid":"LVLT","period":"FY2015","coname":"Level 3 Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":24017,"sales":8229,"equity":10126,"debt_ta":0.45305,"eq_ta":0.42162,"gw_ta":0.32265,"oint_ta":0.04693,"ppe_ta":0.41129,"ca_ta":0.07203,"cash_ta":0.03556,"roe":0.2082,"roa":0.00629,"nioa":0.07635,"cfoa":0.04126,"accoa":0.03509,"cogs_sales":0.51829,"ebit_sales":0.03439,"ni_sales":0.41718,"return":0.10085} {"coid":"LVLT","period":"FY2016","coname":"Level 3 Communications, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":24888,"sales":8172,"equity":10917,"debt_ta":0.43732,"eq_ta":0.43865,"gw_ta":0.31055,"oint_ta":0.03676,"ppe_ta":0.40739,"ca_ta":0.1066,"cash_ta":0.07309,"roe":0.03217,"roa":0.01722,"nioa":0.01384,"cfoa":0.04791,"accoa":-0.03407,"cogs_sales":0.49816,"ebit_sales":0.10303,"ni_sales":0.08284,"return":0.03679} {"coid":"LVS","period":"FY2013","coname":"Las Vegas Sands Corp.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":22724.26,"sales":13769.89,"equity":7665.49,"debt_ta":0.42951,"eq_ta":0.33733,"oint_ta":0.00449,"ppe_ta":0.67588,"ca_ta":0.24272,"cash_ta":0.15844,"cogs_sales":0.54586,"ebit_sales":0.22829,"ni_sales":0.16747} {"coid":"LVS","period":"FY2014","coname":"Las Vegas Sands Corp.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":22354.05,"sales":14583.85,"equity":7213.59,"debt_ta":0.44702,"eq_ta":0.3227,"oint_ta":0.00386,"ppe_ta":0.68768,"ca_ta":0.2322,"cash_ta":0.15685,"roe":0.19091,"roa":0.08502,"nioa":0.06302,"cfoa":0.10721,"accoa":-0.04419,"cogs_sales":0.5311,"ebit_sales":0.26281,"ni_sales":0.19478,"return":-0.24018} {"coid":"LVS","period":"FY2015","coname":"Las Vegas Sands Corp.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":20863,"sales":11688.46,"equity":6817,"debt_ta":0.44787,"eq_ta":0.32675,"oint_ta":0.0034,"ppe_ta":0.75406,"ca_ta":0.17299,"cash_ta":0.10444,"roe":0.14014,"roa":0.06067,"nioa":0.0455,"cfoa":0.07983,"accoa":-0.03433,"cogs_sales":0.52334,"ebit_sales":0.22431,"ni_sales":0.16822,"return":-0.20468} {"coid":"LVS","period":"FY2016","coname":"Las Vegas Sands Corp.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":20469,"sales":11410,"equity":6177,"debt_ta":0.46876,"eq_ta":0.30177,"oint_ta":0.00503,"ppe_ta":0.77693,"ca_ta":0.15135,"cash_ta":0.10396,"roe":0.12852,"roa":0.05456,"nioa":0.0404,"cfoa":0.09782,"accoa":-0.05741,"cogs_sales":0.51157,"ebit_sales":0.19763,"ni_sales":0.14636,"return":0.28615} {"coid":"LWAY","period":"FY2013","coname":"Lifeway Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":63.67,"sales":97.52,"equity":42.95,"debt_ta":0.15502,"eq_ta":0.67457,"gw_ta":0.22098,"oint_ta":0.0589,"ppe_ta":0.327,"ca_ta":0.38872,"cash_ta":0.05199,"cogs_sales":0.71678,"ebit_sales":0.0806,"ni_sales":0.05117} {"coid":"LWAY","period":"FY2014","coname":"Lifeway Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":63.42,"sales":118.96,"equity":44.7,"debt_ta":0.14191,"eq_ta":0.70482,"gw_ta":0.22185,"oint_ta":0.04825,"ppe_ta":0.34532,"ca_ta":0.38079,"cash_ta":0.0514,"roe":0.02236,"roa":0.03305,"nioa":0.01542,"cfoa":0.04005,"accoa":-0.02463,"cogs_sales":0.7574,"ebit_sales":0.03531,"ni_sales":0.01648,"return":0.15957} {"coid":"LWAY","period":"FY2015","coname":"Lifeway Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":64.92,"sales":118.59,"equity":45.26,"debt_ta":0.12261,"eq_ta":0.69717,"gw_ta":0.21673,"oint_ta":0.03604,"ppe_ta":0.32933,"ca_ta":0.41359,"cash_ta":0.08703,"roe":0.0219,"roa":0.03109,"nioa":0.01535,"cfoa":0.05259,"accoa":-0.03724,"cogs_sales":0.73354,"ebit_sales":0.03365,"ni_sales":0.01661,"return":-0.40097} {"coid":"LXP","period":"FY2013","coname":"Lexington Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3772.28,"sales":361.06,"equity":1515.74,"debt_ta":0.54498,"eq_ta":0.40181,"oint_ta":0.08334,"ppe_ta":0.82471,"cash_ta":0.02048,"cogs_sales":0.15166,"ebit_sales":-0.04899,"ni_sales":0.00451} {"coid":"LXP","period":"FY2014","coname":"Lexington Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3777.89,"sales":423.82,"equity":1485.77,"debt_ta":0.55393,"eq_ta":0.39328,"ppe_ta":0.87013,"cash_ta":0.05058,"roe":0.03102,"roa":0.0064,"nioa":0.01233,"cfoa":0.02843,"accoa":-0.0161,"cogs_sales":0.15023,"ebit_sales":0.11403,"ni_sales":0.21967,"return":0.14512} {"coid":"LXP","period":"FY2015","coname":"Lexington Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3808.4,"sales":430.84,"equity":1440.03,"debt_ta":0.57304,"eq_ta":0.37812,"ppe_ta":0.89222,"cash_ta":0.02449,"roe":0.03818,"roa":0.01477,"nioa":0.01472,"cfoa":0.03229,"accoa":-0.01756,"cogs_sales":0.13847,"ebit_sales":0.26003,"ni_sales":0.25926,"return":-0.21207} {"coid":"LXP","period":"FY2016","coname":"Lexington Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3441.47,"sales":429.5,"equity":1392.78,"debt_ta":0.54064,"eq_ta":0.4047,"ppe_ta":0.87995,"cash_ta":0.02518,"roe":0.03375,"roa":0.01246,"nioa":0.01319,"cfoa":0.03245,"accoa":-0.01926,"cogs_sales":0.11024,"ebit_sales":0.21024,"ni_sales":0.22263,"return":0.4489} {"coid":"LXRX","period":"FY2013","coname":"Lexicon Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":274.16,"sales":2.22,"equity":170.16,"debt_ta":0.07981,"eq_ta":0.62066,"gw_ta":0.16246,"oint_ta":0.19536,"ppe_ta":0.1509,"ca_ta":0.49077,"cash_ta":0.13678,"ebit_sales":-46.90541,"ni_sales":-46.90541} {"coid":"LXRX","period":"FY2014","coname":"Lexicon Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":471.38,"sales":22.85,"equity":284.02,"debt_ta":0.22841,"eq_ta":0.60253,"gw_ta":0.09449,"oint_ta":0.1132,"ppe_ta":0.00229,"ca_ta":0.78279,"cash_ta":0.29121,"roe":-0.22082,"roa":-0.13461,"nioa":-0.13452,"cfoa":-0.10143,"accoa":-0.03309,"ebit_sales":-4.39212,"ni_sales":-4.38906,"return":-0.49444} {"coid":"LXRX","period":"FY2015","coname":"Lexicon Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":651.96,"sales":130.01,"equity":285.85,"debt_ta":0.15789,"eq_ta":0.43845,"gw_ta":0.06832,"oint_ta":0.08185,"ppe_ta":0.03256,"ca_ta":0.81661,"cash_ta":0.31135,"roe":-0.00821,"roa":-0.00417,"nioa":-0.00417,"cfoa":0.16449,"accoa":-0.16866,"ebit_sales":-0.036,"ni_sales":-0.036,"return":1.08944} {"coid":"LXRX","period":"FY2016","coname":"Lexicon Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":475.62,"sales":83.34,"equity":157.4,"debt_ta":0.2133,"eq_ta":0.33094,"gw_ta":0.09365,"oint_ta":0.11219,"ppe_ta":0.04077,"ca_ta":0.75243,"cash_ta":0.09798,"roe":-0.31908,"roa":-0.12543,"nioa":-0.12543,"cfoa":-0.15576,"accoa":0.03033,"ebit_sales":-1.69702,"ni_sales":-1.69702,"return":0.03907} {"coid":"LXU","period":"FY2013","coname":"Lsb Industries Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1083.1,"sales":701.24,"equity":411.71,"debt_ta":0.44014,"eq_ta":0.38012,"ppe_ta":0.38482,"ca_ta":0.32669,"cash_ta":0.13272,"cogs_sales":0.80303,"ebit_sales":0.12853,"ni_sales":0.07838} {"coid":"LXU","period":"FY2014","coname":"Lsb Industries Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1130.57,"sales":495.89,"equity":434.05,"debt_ta":0.40939,"eq_ta":0.38392,"ppe_ta":0.5477,"ca_ta":0.3705,"cash_ta":0.16524,"roe":0.02321,"roa":0.00418,"nioa":0.00887,"cfoa":0.02938,"accoa":-0.02051,"cogs_sales":0.86797,"ebit_sales":0.01867,"ni_sales":0.03959,"return":-0.23354} {"coid":"LXU","period":"FY2015","coname":"Lsb Industries Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1361.83,"sales":437.69,"equity":598.85,"debt_ta":0.38884,"eq_ta":0.43974,"oint_ta":0.00808,"ppe_ta":0.71867,"ca_ta":0.2443,"cash_ta":0.0934,"roe":-0.03366,"roa":-0.03156,"nioa":-0.01395,"cfoa":0.01332,"accoa":-0.02727,"cogs_sales":0.95421,"ebit_sales":-0.17974,"ni_sales":-0.07944,"return":-0.7694} {"coid":"LXU","period":"FY2016","coname":"Lsb Industries Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1270.42,"sales":374.58,"equity":637.54,"debt_ta":0.33724,"eq_ta":0.50183,"oint_ta":0.0074,"ppe_ta":0.84929,"ca_ta":0.14259,"cash_ta":0.04724,"roe":0.09072,"roa":-0.04942,"nioa":0.04261,"cfoa":-0.00907,"accoa":0.05169,"cogs_sales":1.13164,"ebit_sales":-0.3473,"ni_sales":0.29946,"return":0.16138} {"coid":"LYB","period":"FY2013","coname":"LyondellBasell Industries NV","sector":"Basic Industries","industry":"Major Chemicals","toas":27298,"sales":44062,"equity":12478,"debt_ta":0.21375,"eq_ta":0.4571,"gw_ta":0.02216,"oint_ta":0.03312,"ppe_ta":0.3098,"ca_ta":0.5348,"cash_ta":0.16302,"cogs_sales":0.86135,"ebit_sales":0.11339,"ni_sales":0.08754} {"coid":"LYB","period":"FY2014","coname":"LyondellBasell Industries NV","sector":"Basic Industries","industry":"Major Chemicals","toas":24221,"sales":45608,"equity":8314,"debt_ta":0.29086,"eq_ta":0.34326,"gw_ta":0.02337,"oint_ta":0.03175,"ppe_ta":0.36159,"ca_ta":0.48078,"cash_ta":0.04257,"roe":0.20075,"roa":0.11087,"nioa":0.08102,"cfoa":0.11739,"accoa":-0.03637,"cogs_sales":0.85391,"ebit_sales":0.12524,"ni_sales":0.09152,"return":0.01763} {"coid":"LYB","period":"FY2015","coname":"LyondellBasell Industries NV","sector":"Basic Industries","industry":"Major Chemicals","toas":22757,"sales":32735,"equity":6550,"debt_ta":0.35277,"eq_ta":0.28782,"gw_ta":0.02355,"oint_ta":0.02812,"ppe_ta":0.39509,"ca_ta":0.43015,"cash_ta":0.0406,"roe":0.30113,"roa":0.13217,"nioa":0.09528,"cfoa":0.12436,"accoa":-0.02908,"cogs_sales":0.78305,"ebit_sales":0.18967,"ni_sales":0.13673,"return":0.12278} {"coid":"LYB","period":"FY2016","coname":"LyondellBasell Industries NV","sector":"Basic Industries","industry":"Major Chemicals","toas":23442,"sales":29183,"equity":6048,"debt_ta":0.38312,"eq_ta":0.258,"gw_ta":0.02252,"oint_ta":0.02346,"ppe_ta":0.43243,"ca_ta":0.40948,"cash_ta":0.03733,"roe":0.30449,"roa":0.11327,"nioa":0.08303,"cfoa":0.12134,"accoa":-0.03831,"cogs_sales":0.79447,"ebit_sales":0.17932,"ni_sales":0.13145,"return":0.01763} {"coid":"LYTS","period":"FY2013","coname":"LSI Industries Inc.","sector":"Consumer Durables","industry":"Building Products","toas":169.18,"sales":280.79,"equity":141.69,"debt_ta":0,"eq_ta":0.83751,"gw_ta":0.06212,"oint_ta":0.04244,"ppe_ta":0.27633,"ca_ta":0.60829,"cash_ta":0.04699,"cogs_sales":0.78486,"ebit_sales":0.00217,"ni_sales":-0.00043} {"coid":"LYTS","period":"FY2014","coname":"LSI Industries Inc.","sector":"Consumer Durables","industry":"Building Products","toas":169.89,"sales":299.46,"equity":138.41,"debt_ta":0,"eq_ta":0.8147,"gw_ta":0.06186,"oint_ta":0.0402,"ppe_ta":0.26299,"ca_ta":0.6244,"cash_ta":0.05303,"roe":0.00332,"roa":0.00669,"nioa":0.00274,"cfoa":0.03409,"accoa":-0.03135,"cogs_sales":0.78194,"ebit_sales":0.00758,"ni_sales":0.00311,"return":0.01656} {"coid":"LYTS","period":"FY2015","coname":"LSI Industries Inc.","sector":"Consumer Durables","industry":"Building Products","toas":180.69,"sales":307.86,"equity":142.95,"debt_ta":0,"eq_ta":0.79113,"gw_ta":0.05817,"oint_ta":0.03193,"ppe_ta":0.2408,"ca_ta":0.65117,"cash_ta":0.14616,"roe":0.0183,"roa":0.02142,"nioa":0.01469,"cfoa":0.0597,"accoa":-0.04501,"cogs_sales":0.75817,"ebit_sales":0.02439,"ni_sales":0.01673,"return":0.18946} {"coid":"LYTS","period":"FY2016","coname":"LSI Industries Inc.","sector":"Consumer Durables","industry":"Building Products","toas":195.56,"sales":322.2,"equity":155.52,"debt_ta":0,"eq_ta":0.79525,"gw_ta":0.05374,"oint_ta":0.02736,"ppe_ta":0.24391,"ca_ta":0.6532,"cash_ta":0.17304,"roe":0.03176,"roa":0.03721,"nioa":0.0252,"cfoa":0.04728,"accoa":-0.02209,"cogs_sales":0.74032,"ebit_sales":0.04345,"ni_sales":0.02942,"return":0.20405} {"coid":"LYV","period":"FY2013","coname":"Live Nation Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":5683.52,"sales":6478.55,"equity":1409.23,"debt_ta":0.31827,"eq_ta":0.24795,"gw_ta":0.25811,"oint_ta":0.18533,"ppe_ta":0.12436,"ca_ta":0.38006,"cash_ta":0.22859,"cogs_sales":0.68789,"ebit_sales":-0.00079,"ni_sales":-0.0067} {"coid":"LYV","period":"FY2014","coname":"Live Nation Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":5968.36,"sales":6866.96,"equity":1296.95,"debt_ta":0.34237,"eq_ta":0.2173,"gw_ta":0.24781,"oint_ta":0.17629,"ppe_ta":0.1165,"ca_ta":0.37995,"cash_ta":0.23156,"roe":-0.03356,"roa":-0.00857,"nioa":-0.00779,"cfoa":0.02507,"accoa":-0.03287,"cogs_sales":0.6811,"ebit_sales":-0.01454,"ni_sales":-0.01322,"return":0.32136} {"coid":"LYV","period":"FY2015","coname":"Live Nation Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":6156.24,"sales":7245.73,"equity":1236.95,"debt_ta":0.33218,"eq_ta":0.20093,"gw_ta":0.2606,"oint_ta":0.18633,"ppe_ta":0.11879,"ca_ta":0.37171,"cash_ta":0.21167,"roe":-0.01283,"roa":0.00052,"nioa":-0.00268,"cfoa":0.02539,"accoa":-0.02807,"cogs_sales":0.67914,"ebit_sales":0.00088,"ni_sales":-0.00449,"return":-0.05898} {"coid":"LYV","period":"FY2016","coname":"Live Nation Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":6764.27,"sales":8354.93,"equity":1126.02,"debt_ta":0.34195,"eq_ta":0.16647,"gw_ta":0.25828,"oint_ta":0.17456,"ppe_ta":0.1111,"ca_ta":0.39525,"cash_ta":0.22568,"roe":0.00124,"roa":0.00374,"nioa":0.00023,"cfoa":0.04624,"accoa":-0.04602,"cogs_sales":0.72804,"ebit_sales":0.00578,"ni_sales":0.00035,"return":0.08262} {"coid":"LZB","period":"FY2013","coname":"La-Z-Boy Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":720.37,"sales":1273.88,"equity":484.83,"debt_ta":0.01123,"eq_ta":0.67303,"gw_ta":0.01782,"oint_ta":0.00672,"ppe_ta":0.16389,"ca_ta":0.69531,"cash_ta":0.18198,"cogs_sales":0.67082,"ebit_sales":0.05549,"ni_sales":0.03642} {"coid":"LZB","period":"FY2014","coname":"La-Z-Boy Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":771.29,"sales":1357.32,"equity":521.89,"debt_ta":0.01007,"eq_ta":0.67665,"gw_ta":0.01805,"oint_ta":0.00589,"ppe_ta":0.16536,"ca_ta":0.67766,"cash_ta":0.19404,"roe":0.05469,"roa":0.06138,"nioa":0.03691,"cfoa":0.06089,"accoa":-0.02398,"cogs_sales":0.65425,"ebit_sales":0.06746,"ni_sales":0.04057,"return":0.35302} {"coid":"LZB","period":"FY2015","coname":"La-Z-Boy Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":774.6,"sales":1425.39,"equity":524.15,"debt_ta":0.00107,"eq_ta":0.67667,"gw_ta":0.01957,"oint_ta":0.00705,"ppe_ta":0.22468,"ca_ta":0.61509,"cash_ta":0.1269,"roe":0.06766,"roa":0.06833,"nioa":0.04578,"cfoa":0.05612,"accoa":-0.01034,"cogs_sales":0.64624,"ebit_sales":0.07411,"ni_sales":0.04965,"return":0.09412} {"coid":"LZB","period":"FY2016","coname":"La-Z-Boy Incorporated","sector":"Consumer Durables","industry":"Home Furnishings","toas":800.03,"sales":1525.4,"equity":547.14,"debt_ta":0.001,"eq_ta":0.6839,"gw_ta":0.04649,"oint_ta":0.0107,"ppe_ta":0.21448,"ca_ta":0.60244,"cash_ta":0.14044,"roe":0.07398,"roa":0.07941,"nioa":0.05033,"cfoa":0.07136,"accoa":-0.02103,"cogs_sales":0.61839,"ebit_sales":0.08197,"ni_sales":0.05195,"return":0.0006} {"coid":"M","period":"FY2014","coname":"Macy's Inc","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":21620,"sales":27931,"equity":6249,"debt_ta":0.33196,"eq_ta":0.28904,"gw_ta":0.17313,"oint_ta":0.02438,"ppe_ta":0.36679,"ca_ta":0.40185,"cash_ta":0.10513,"cogs_sales":0.5988,"ebit_sales":0.08199,"ni_sales":0.0532} {"coid":"M","period":"FY2015","coname":"Macy's Inc","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":21330,"sales":28105,"equity":5378,"debt_ta":0.34266,"eq_ta":0.25213,"gw_ta":0.17548,"oint_ta":0.02325,"ppe_ta":0.36568,"ca_ta":0.40225,"cash_ta":0.1053,"roe":0.13125,"roa":0.05565,"nioa":0.03553,"cfoa":0.06307,"accoa":-0.02754,"cogs_sales":0.6,"ebit_sales":0.08504,"ni_sales":0.0543,"return":0.12634} {"coid":"M","period":"FY2016","coname":"Macy's Inc","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":20576,"sales":27079,"equity":4250,"debt_ta":0.37116,"eq_ta":0.20655,"gw_ta":0.1894,"oint_ta":0.02498,"ppe_ta":0.37014,"ca_ta":0.37189,"cash_ta":0.0539,"roe":0.11134,"roa":0.04004,"nioa":0.02558,"cfoa":0.04734,"accoa":-0.02176,"cogs_sales":0.60918,"ebit_sales":0.06197,"ni_sales":0.03959,"return":-0.35079} {"coid":"MA","period":"FY2013","coname":"Mastercard Incorporated","sector":"Miscellaneous","industry":"Business Services","toas":14242,"sales":8312,"equity":7484,"debt_ta":0,"eq_ta":0.52549,"gw_ta":0.07878,"oint_ta":0.04718,"ppe_ta":0.03693,"ca_ta":0.76885,"cash_ta":0.2527,"ebit_sales":0.54139,"ni_sales":0.37488} {"coid":"MA","period":"FY2014","coname":"Mastercard Incorporated","sector":"Miscellaneous","industry":"Business Services","toas":15329,"sales":9441,"equity":6790,"debt_ta":0.09746,"eq_ta":0.44295,"gw_ta":0.09929,"oint_ta":0.04658,"ppe_ta":0.04012,"ca_ta":0.7174,"cash_ta":0.33512,"roe":0.2534,"roa":0.17176,"nioa":0.12232,"cfoa":0.11521,"accoa":0.0071,"ebit_sales":0.53797,"ni_sales":0.38312,"return":0.03725} {"coid":"MA","period":"FY2015","coname":"Mastercard Incorporated","sector":"Miscellaneous","industry":"Business Services","toas":16250,"sales":9667,"equity":6028,"debt_ta":0.20111,"eq_ta":0.37095,"gw_ta":0.11637,"oint_ta":0.04942,"ppe_ta":0.04154,"ca_ta":0.67594,"cash_ta":0.35366,"roe":0.29708,"roa":0.157,"nioa":0.12059,"cfoa":0.12803,"accoa":-0.00744,"ebit_sales":0.51288,"ni_sales":0.39392,"return":0.13811} {"coid":"MA","period":"FY2016","coname":"Mastercard Incorporated","sector":"Miscellaneous","industry":"Business Services","toas":18675,"sales":10776,"equity":5656,"debt_ta":0.27738,"eq_ta":0.30286,"gw_ta":0.09403,"oint_ta":0.03866,"ppe_ta":0.03925,"ca_ta":0.70833,"cash_ta":0.35989,"roe":0.3474,"roa":0.16166,"nioa":0.11622,"cfoa":0.12839,"accoa":-0.01217,"ebit_sales":0.52394,"ni_sales":0.37667,"return":0.06907} {"coid":"MAA","period":"FY2013","coname":"Mid-America Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6841.93,"sales":635.49,"equity":2951.86,"debt_ta":0.50756,"eq_ta":0.43144,"gw_ta":0.0006,"ppe_ta":0.95745,"cash_ta":0.01306,"cogs_sales":0.32797,"ebit_sales":0.06072,"ni_sales":0.1814} {"coid":"MAA","period":"FY2014","coname":"Mid-America Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6821.78,"sales":992.33,"equity":2896.43,"debt_ta":0.51492,"eq_ta":0.42459,"gw_ta":0.00034,"ppe_ta":0.98152,"cash_ta":0.00391,"roe":0.0253,"roa":0.01076,"nioa":0.01083,"cfoa":0.0282,"accoa":-0.01737,"cogs_sales":0.32635,"ebit_sales":0.14813,"ni_sales":0.14912,"return":0.2841} {"coid":"MAA","period":"FY2015","coname":"Mid-America Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6847.78,"sales":1042.78,"equity":3000.35,"debt_ta":0.50054,"eq_ta":0.43815,"gw_ta":0.00024,"ppe_ta":0.98084,"cash_ta":0.00548,"roe":0.05635,"roa":0.02578,"nioa":0.02431,"cfoa":0.03392,"accoa":-0.00961,"cogs_sales":0.31515,"ebit_sales":0.33796,"ni_sales":0.31866,"return":0.26444} {"coid":"MAA","period":"FY2016","coname":"Mid-America Apartment Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11604.49,"sales":1125.35,"equity":6413.89,"debt_ta":0.38776,"eq_ta":0.55271,"gw_ta":0.00011,"ppe_ta":0.97353,"cash_ta":0.00289,"roe":0.02254,"roa":0.01224,"nioa":0.0115,"cfoa":0.02623,"accoa":-0.01473,"cogs_sales":0.31164,"ebit_sales":0.2007,"ni_sales":0.18858,"return":0.11601} {"coid":"MAC","period":"FY2013","coname":"Macerich Company (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9075.25,"sales":1029.47,"equity":3358.75,"debt_ta":0.50497,"eq_ta":0.3701,"oint_ta":0.03893,"ppe_ta":0.83984,"cash_ta":0.00768,"cogs_sales":0.41114,"ebit_sales":0.15283,"ni_sales":0.40806} {"coid":"MAC","period":"FY2014","coname":"Macerich Company (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":13121.78,"sales":1105.25,"equity":5640.12,"debt_ta":0.47954,"eq_ta":0.42983,"oint_ta":0.04381,"ppe_ta":0.84347,"cash_ta":0.00647,"roe":0.16658,"roa":0.0722,"nioa":0.06753,"cfoa":0.01805,"accoa":0.04948,"cogs_sales":0.39985,"ebit_sales":1.45004,"ni_sales":1.35629,"return":0.47223} {"coid":"MAC","period":"FY2015","coname":"Macerich Company (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11235.58,"sales":1288.15,"equity":4715.41,"debt_ta":0.46822,"eq_ta":0.41969,"oint_ta":0.03721,"ppe_ta":0.78295,"cash_ta":0.0077,"roe":0.04708,"roa":0.02134,"nioa":0.02002,"cfoa":0.02219,"accoa":-0.00217,"cogs_sales":0.3861,"ebit_sales":0.40344,"ni_sales":0.3785,"return":0.04899} {"coid":"MAC","period":"FY2016","coname":"Macerich Company (The)","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9958.15,"sales":1041.27,"equity":4105.89,"debt_ta":0.49868,"eq_ta":0.41231,"oint_ta":0.03262,"ppe_ta":0.73882,"cash_ta":0.00944,"roe":0.05861,"roa":0.02621,"nioa":0.02439,"cfoa":0.0197,"accoa":0.00469,"cogs_sales":0.38986,"ebit_sales":0.53354,"ni_sales":0.49651,"return":-0.08953} {"coid":"MACK","period":"FY2013","coname":"Merrimack Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":192.42,"sales":47.79,"equity":-43.47,"debt_ta":0.58035,"eq_ta":-0.22591,"gw_ta":0.01871,"oint_ta":0.00956,"ppe_ta":0.06943,"ca_ta":0.86602,"cash_ta":0.33827,"ebit_sales":-2.73467,"ni_sales":-2.73969} {"coid":"MACK","period":"FY2014","coname":"Merrimack Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":158.51,"sales":102.76,"equity":-102.14,"debt_ta":0.75705,"eq_ta":-0.64438,"gw_ta":0.02271,"oint_ta":0.0487,"ppe_ta":0.09148,"ca_ta":0.83313,"cash_ta":0.22516,"roe":0.57201,"roa":-0.23811,"nioa":-0.23734,"cfoa":-0.09919,"accoa":-0.13815,"ebit_sales":-0.81316,"ni_sales":-0.81053,"return":1.12008} {"coid":"MACK","period":"FY2015","coname":"Merrimack Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":234.88,"sales":89.26,"equity":-183.93,"debt_ta":1.09694,"eq_ta":-0.78308,"gw_ta":0.01533,"oint_ta":0.03134,"ppe_ta":0.09332,"ca_ta":0.85742,"cash_ta":0.79023,"roe":0.51722,"roa":-0.37568,"nioa":-0.37612,"cfoa":-0.26783,"accoa":-0.10829,"cogs_sales":0.00056,"ebit_sales":-1.65572,"ni_sales":-1.65763,"return":-0.30088} {"coid":"MACK","period":"FY2016","coname":"Merrimack Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":81.48,"sales":144.27,"equity":-251.12,"debt_ta":2.66151,"eq_ta":-3.08198,"gw_ta":0.04418,"oint_ta":0.04885,"ppe_ta":0.19342,"ca_ta":0.70496,"cash_ta":0.26411,"roe":0.34879,"roa":-0.48527,"nioa":-0.47964,"cfoa":-0.53812,"accoa":0.05848,"cogs_sales":0.0479,"ebit_sales":-1.06412,"ni_sales":-1.05178,"return":-0.48354} {"coid":"MAN","period":"FY2013","coname":"ManpowerGroup","sector":"Technology","industry":"Professional Services","toas":7288.3,"sales":20250.5,"equity":2914.2,"debt_ta":0.07106,"eq_ta":0.39985,"gw_ta":0.14968,"oint_ta":0.04241,"ppe_ta":0.02278,"ca_ta":0.71937,"cash_ta":0.1012,"cogs_sales":0.83375,"ebit_sales":0.02348,"ni_sales":0.01422} {"coid":"MAN","period":"FY2014","coname":"ManpowerGroup","sector":"Technology","industry":"Professional Services","toas":7181.2,"sales":20762.8,"equity":2943,"debt_ta":0.06514,"eq_ta":0.40982,"gw_ta":0.14972,"oint_ta":0.03994,"ppe_ta":0.02076,"ca_ta":0.69369,"cash_ta":0.09737,"roe":0.073,"roa":0.04711,"nioa":0.02955,"cfoa":0.02116,"accoa":0.00839,"cogs_sales":0.832,"ebit_sales":0.03283,"ni_sales":0.02059,"return":-0.19551} {"coid":"MAN","period":"FY2015","coname":"ManpowerGroup","sector":"Technology","industry":"Professional Services","toas":7517.5,"sales":19329.9,"equity":2624.7,"debt_ta":0.11375,"eq_ta":0.34915,"gw_ta":0.16726,"oint_ta":0.04343,"ppe_ta":0.01957,"ca_ta":0.67742,"cash_ta":0.09717,"roe":0.07529,"roa":0.04495,"nioa":0.02852,"cfoa":0.0348,"accoa":-0.00628,"cogs_sales":0.8295,"ebit_sales":0.03418,"ni_sales":0.02169,"return":0.25919} {"coid":"MAN","period":"FY2016","coname":"ManpowerGroup","sector":"Technology","industry":"Professional Services","toas":7574.2,"sales":19654.1,"equity":2361.9,"debt_ta":0.10898,"eq_ta":0.31183,"gw_ta":0.1637,"oint_ta":0.03887,"ppe_ta":0.01945,"ca_ta":0.67768,"cash_ta":0.07902,"roe":0.08898,"roa":0.04647,"nioa":0.0294,"cfoa":0.03976,"accoa":-0.01036,"cogs_sales":0.83038,"ebit_sales":0.03568,"ni_sales":0.02258,"return":0.07662} {"coid":"MANH","period":"FY2013","coname":"Manhattan Associates, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":297.83,"sales":414.52,"equity":181.59,"debt_ta":0,"eq_ta":0.60971,"gw_ta":0.20908,"ppe_ta":0.04815,"ca_ta":0.73445,"cash_ta":0.41762,"cogs_sales":0.43701,"ebit_sales":0.24875,"ni_sales":0.16236} {"coid":"MANH","period":"FY2014","coname":"Manhattan Associates, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":318.17,"sales":492.1,"equity":182.02,"debt_ta":0,"eq_ta":0.57208,"gw_ta":0.19565,"ppe_ta":0.05425,"ca_ta":0.72244,"cash_ta":0.36367,"roe":0.22552,"roa":0.20779,"nioa":0.13312,"cfoa":0.15286,"accoa":-0.01974,"cogs_sales":0.43199,"ebit_sales":0.26011,"ni_sales":0.16663,"return":0.38645} {"coid":"MANH","period":"FY2015","coname":"Manhattan Associates, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":332.24,"sales":556.37,"equity":195.49,"debt_ta":0,"eq_ta":0.5884,"gw_ta":0.1873,"ca_ta":0.71307,"cash_ta":0.35643,"roe":0.27409,"roa":0.25037,"nioa":0.15908,"cfoa":0.18473,"accoa":-0.02565,"cogs_sales":0.42315,"ebit_sales":0.29268,"ni_sales":0.18597,"return":0.625} {"coid":"MANH","period":"FY2016","coname":"Manhattan Associates, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":297.14,"sales":604.56,"equity":169.37,"debt_ta":0,"eq_ta":0.57,"gw_ta":0.20943,"ppe_ta":0.06401,"ca_ta":0.69671,"cash_ta":0.32177,"roe":0.34049,"roa":0.31159,"nioa":0.19738,"cfoa":0.22141,"accoa":-0.02402,"cogs_sales":0.41333,"ebit_sales":0.32438,"ni_sales":0.20549,"return":-0.19858} {"coid":"MANT","period":"FY2013","coname":"ManTech International Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1723.4,"sales":2310.07,"equity":1133.77,"debt_ta":0.11605,"eq_ta":0.65787,"gw_ta":0.43685,"oint_ta":0.0885,"ppe_ta":0.01749,"ca_ta":0.43533,"cash_ta":0.15609,"cogs_sales":0.86388,"ebit_sales":0.00284,"ni_sales":-0.00266} {"coid":"MANT","period":"FY2014","coname":"ManTech International Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1487.4,"sales":1773.98,"equity":1154.78,"debt_ta":0,"eq_ta":0.77637,"gw_ta":0.57257,"oint_ta":0.10438,"ppe_ta":0.01731,"ca_ta":0.28179,"cash_ta":0.01599,"roe":0.02066,"roa":0.02464,"nioa":0.01473,"cfoa":0.03953,"accoa":-0.0248,"cogs_sales":0.8592,"ebit_sales":0.04459,"ni_sales":0.02666,"return":0.03908} {"coid":"MANT","period":"FY2015","coname":"ManTech International Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1506.42,"sales":1550.12,"equity":1183.74,"debt_ta":0,"eq_ta":0.7858,"gw_ta":0.61045,"oint_ta":0.10235,"ppe_ta":0.0149,"ca_ta":0.24506,"cash_ta":0.02742,"roe":0.02186,"roa":0.02851,"nioa":0.01708,"cfoa":0.0514,"accoa":-0.03432,"cogs_sales":0.852,"ebit_sales":0.05506,"ni_sales":0.03298,"return":0.02868} {"coid":"MANT","period":"FY2016","coname":"ManTech International Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1598.46,"sales":1601.6,"equity":1241.67,"debt_ta":0,"eq_ta":0.77679,"gw_ta":0.59799,"oint_ta":0.09692,"ppe_ta":0.01447,"ca_ta":0.26357,"cash_ta":0.04063,"roe":0.02325,"roa":0.02901,"nioa":0.01816,"cfoa":0.03084,"accoa":-0.01268,"cogs_sales":0.85526,"ebit_sales":0.05624,"ni_sales":0.03521,"return":0.42962} {"coid":"MAR","period":"FY2013","coname":"Marriott International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":6794,"sales":12784,"equity":-1415,"debt_ta":0.46409,"eq_ta":-0.20827,"gw_ta":0.12864,"oint_ta":0.16647,"ppe_ta":0.22711,"ca_ta":0.2801,"cash_ta":0.01855,"cogs_sales":0.86202,"ebit_sales":0.07017,"ni_sales":0.04897} {"coid":"MAR","period":"FY2014","coname":"Marriott International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":6833,"sales":13796,"equity":-2200,"debt_ta":0.55188,"eq_ta":-0.32197,"gw_ta":0.13084,"oint_ta":0.19772,"ppe_ta":0.21367,"ca_ta":0.23562,"cash_ta":0.01522,"roe":-0.2083,"roa":0.07984,"nioa":0.05526,"cfoa":0.08982,"accoa":-0.03456,"cogs_sales":0.85749,"ebit_sales":0.07886,"ni_sales":0.05458,"return":0.60043} {"coid":"MAR","period":"FY2015","coname":"Marriott International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":6082,"sales":14486,"equity":-3590,"debt_ta":0.67527,"eq_ta":-0.59027,"gw_ta":0.15505,"oint_ta":0.23857,"ppe_ta":0.16919,"ca_ta":0.22756,"cash_ta":0.01578,"roe":-0.14836,"roa":0.09717,"nioa":0.06651,"cfoa":0.11072,"accoa":-0.04421,"cogs_sales":0.85344,"ebit_sales":0.08664,"ni_sales":0.0593,"return":-0.13016} {"coid":"MAR","period":"FY2016","coname":"Marriott International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":24140,"sales":17072,"equity":5357,"debt_ta":0.35236,"eq_ta":0.22191,"gw_ta":0.31475,"oint_ta":0.38401,"ppe_ta":0.09673,"ca_ta":0.13964,"cash_ta":0.03554,"roe":0.44143,"roa":0.03918,"nioa":0.02581,"cfoa":0.05235,"accoa":-0.02654,"cogs_sales":0.84618,"ebit_sales":0.06935,"ni_sales":0.04569,"return":0.25371} {"coid":"MAS","period":"FY2013","coname":"Masco Corporation","sector":"Basic Industries","industry":"Forest Products","toas":6957,"sales":6761,"equity":559,"debt_ta":0.4926,"eq_ta":0.08035,"gw_ta":0.27354,"oint_ta":0.02142,"ppe_ta":0.17996,"ca_ta":0.49849,"cogs_sales":0.71025,"ebit_sales":0.05709,"ni_sales":0.0426} {"coid":"MAS","period":"FY2014","coname":"Masco Corporation","sector":"Basic Industries","industry":"Forest Products","toas":7208,"sales":7006,"equity":924,"debt_ta":0.47503,"eq_ta":0.12819,"gw_ta":0.11654,"oint_ta":0.0197,"ppe_ta":0.14512,"ca_ta":0.50222,"roe":0.57721,"roa":0.03579,"nioa":0.06043,"cfoa":0.0425,"accoa":0.01793,"cogs_sales":0.70597,"ebit_sales":0.07237,"ni_sales":0.12218,"return":0.12306} {"coid":"MAS","period":"FY2015","coname":"Masco Corporation","sector":"Basic Industries","industry":"Forest Products","toas":5664,"sales":7142,"equity":-135,"debt_ta":0.60152,"eq_ta":-0.02383,"gw_ta":0.13259,"oint_ta":0.04379,"ca_ta":0.58757,"roe":0.44994,"roa":0.05353,"nioa":0.02758,"cfoa":0.0543,"accoa":-0.02672,"cogs_sales":0.68454,"ebit_sales":0.09647,"ni_sales":0.04971,"return":0.29679} {"coid":"MAS","period":"FY2016","coname":"Masco Corporation","sector":"Basic Industries","industry":"Forest Products","toas":5137,"sales":7357,"equity":-298,"debt_ta":0.58341,"eq_ta":-0.05801,"gw_ta":0.16196,"oint_ta":0.02998,"ppe_ta":0.20635,"ca_ta":0.57115,"roe":-1.13395,"roa":0.07684,"nioa":0.04546,"cfoa":0.06722,"accoa":-0.02176,"cogs_sales":0.66617,"ebit_sales":0.11282,"ni_sales":0.06674,"return":0.13147} {"coid":"MASI","period":"FY2013","coname":"Masimo Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":438.66,"sales":547.25,"equity":326.47,"debt_ta":0.00078,"eq_ta":0.74424,"gw_ta":0.05195,"oint_ta":0.06406,"ppe_ta":0.0567,"ca_ta":0.61961,"cash_ta":0.21764,"cogs_sales":0.3443,"ebit_sales":0.13838,"ni_sales":0.10668} {"coid":"MASI","period":"FY2015","coname":"Masimo Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":565.01,"sales":586.64,"equity":306,"debt_ta":0.22162,"eq_ta":0.54158,"gw_ta":0.03713,"oint_ta":0.04915,"ppe_ta":0.18046,"ca_ta":0.5258,"cash_ta":0.23796,"cogs_sales":0.33387,"ebit_sales":0.17394,"ni_sales":0.12362} {"coid":"MASI","period":"FY2016","coname":"Masimo Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":601.74,"sales":630.11,"equity":275.42,"debt_ta":0.30769,"eq_ta":0.45771,"gw_ta":0.03389,"oint_ta":0.0458,"ppe_ta":0.22014,"ca_ta":0.49713,"cash_ta":0.2199,"roe":0.14327,"roa":0.09971,"nioa":0.07139,"cfoa":0.10046,"accoa":-0.02906,"cogs_sales":0.34935,"ebit_sales":0.18463,"ni_sales":0.1322,"return":0.44005} {"coid":"MAT","period":"FY2013","coname":"Mattel, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":6439.63,"sales":6484.89,"equity":3251.56,"debt_ta":0.24913,"eq_ta":0.50493,"gw_ta":0.16821,"oint_ta":0.10572,"ppe_ta":0.10239,"ca_ta":0.52456,"cash_ta":0.16138,"cogs_sales":0.46354,"ebit_sales":0.16949,"ni_sales":0.13939} {"coid":"MAT","period":"FY2014","coname":"Mattel, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":6721.98,"sales":6023.82,"equity":2949.07,"debt_ta":0.31241,"eq_ta":0.43872,"gw_ta":0.20722,"oint_ta":0.1099,"ppe_ta":0.10977,"ca_ta":0.47411,"cash_ta":0.14455,"roe":0.08045,"roa":0.04459,"nioa":0.0379,"cfoa":0.06751,"accoa":-0.02961,"cogs_sales":0.50181,"ebit_sales":0.09743,"ni_sales":0.08282,"return":-0.32066} {"coid":"MAT","period":"FY2015","coname":"Mattel, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":6535.14,"sales":5702.61,"equity":2633.25,"debt_ta":0.32159,"eq_ta":0.40294,"gw_ta":0.21186,"oint_ta":0.10716,"ppe_ta":0.11341,"ca_ta":0.45922,"cash_ta":0.13662,"roe":0.06618,"roa":0.03499,"nioa":0.02787,"cfoa":0.05541,"accoa":-0.02754,"cogs_sales":0.50788,"ebit_sales":0.08135,"ni_sales":0.06478,"return":-0.06678} {"coid":"MAT","period":"FY2016","coname":"Mattel, Inc.","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":6493.79,"sales":5456.65,"equity":2407.78,"debt_ta":0.35826,"eq_ta":0.37078,"gw_ta":0.21369,"oint_ta":0.1017,"ppe_ta":0.11919,"ca_ta":0.45275,"cash_ta":0.1339,"roe":0.06309,"roa":0.03145,"nioa":0.02441,"cfoa":0.04563,"accoa":-0.02122,"cogs_sales":0.53188,"ebit_sales":0.07509,"ni_sales":0.05828,"return":0.06447} {"coid":"MATW","period":"FY2013","coname":"Matthews International Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":1215.9,"sales":985.36,"equity":549.47,"debt_ta":0.30813,"eq_ta":0.4519,"gw_ta":0.43141,"oint_ta":0.05354,"ppe_ta":0.14864,"ca_ta":0.33469,"cash_ta":0.04849,"cogs_sales":0.63818,"ebit_sales":0.08137,"ni_sales":0.05492} {"coid":"MATW","period":"FY2014","coname":"Matthews International Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":2031.73,"sales":1106.6,"equity":778.83,"debt_ta":0.35893,"eq_ta":0.38333,"gw_ta":0.40334,"oint_ta":0.18795,"ppe_ta":0.10303,"ca_ta":0.28247,"cash_ta":0.03721,"roe":0.03209,"roa":0.02035,"nioa":0.01312,"cfoa":0.02792,"accoa":-0.0148,"cogs_sales":0.64531,"ebit_sales":0.05971,"ni_sales":0.03851,"return":0.1647} {"coid":"MATW","period":"FY2015","coname":"Matthews International Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":2143.61,"sales":1426.07,"equity":730.82,"debt_ta":0.42123,"eq_ta":0.34093,"gw_ta":0.3992,"oint_ta":0.1936,"ppe_ta":0.10609,"ca_ta":0.28219,"cash_ta":0.03368,"roe":0.04203,"roa":0.02147,"nioa":0.0152,"cfoa":0.03378,"accoa":-0.01859,"cogs_sales":0.62878,"ebit_sales":0.06287,"ni_sales":0.04449,"return":0.12763} {"coid":"MATW","period":"FY2016","coname":"Matthews International Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":2091.04,"sales":1480.46,"equity":708.66,"debt_ta":0.41728,"eq_ta":0.3389,"gw_ta":0.40721,"oint_ta":0.18835,"ppe_ta":0.10497,"ca_ta":0.27459,"cash_ta":0.02664,"roe":0.04637,"roa":0.02249,"nioa":0.01576,"cfoa":0.03312,"accoa":-0.01736,"cogs_sales":0.62414,"ebit_sales":0.06432,"ni_sales":0.04509,"return":0.25459} {"coid":"MB","period":"FY2013","coname":"MINDBODY, Inc.","sector":"Technology","industry":"EDP Services","toas":30.73,"sales":48.69,"equity":14.11,"debt_ta":0.1191,"eq_ta":0.45916,"gw_ta":0.05955,"oint_ta":0.0218,"ppe_ta":0.39603,"ca_ta":0.4315,"cash_ta":0.31045,"cogs_sales":0.44958,"ebit_sales":-0.33231,"ni_sales":-0.33374} {"coid":"MB","period":"FY2014","coname":"MINDBODY, Inc.","sector":"Technology","industry":"EDP Services","toas":73.05,"sales":70.01,"equity":41.52,"debt_ta":0.21218,"eq_ta":0.56838,"gw_ta":0.02505,"oint_ta":0.00082,"ppe_ta":0.39097,"ca_ta":0.55346,"cash_ta":0.47461,"roe":-0.44239,"roa":-0.23598,"nioa":-0.23714,"cfoa":-0.17277,"accoa":-0.06437,"cogs_sales":0.42851,"ebit_sales":-0.34981,"ni_sales":-0.35152} {"coid":"MB","period":"FY2015","coname":"MINDBODY, Inc.","sector":"Technology","industry":"EDP Services","toas":141.41,"sales":101.37,"equity":105.78,"debt_ta":0.11286,"eq_ta":0.74804,"gw_ta":0.03819,"oint_ta":0.00453,"ppe_ta":0.2246,"ca_ta":0.7293,"cash_ta":0.66056,"roe":-0.24501,"roa":-0.16712,"nioa":-0.16828,"cfoa":-0.08659,"accoa":-0.08169,"cogs_sales":0.36687,"ebit_sales":-0.35356,"ni_sales":-0.35602} {"coid":"MB","period":"FY2016","coname":"MINDBODY, Inc.","sector":"Technology","industry":"EDP Services","toas":143.51,"sales":139.02,"equity":101.66,"debt_ta":0.10766,"eq_ta":0.70838,"gw_ta":0.06299,"oint_ta":0.01415,"ppe_ta":0.23072,"ca_ta":0.68769,"cash_ta":0.59829,"roe":-0.11078,"roa":-0.07953,"nioa":-0.08065,"cfoa":-0.01369,"accoa":-0.06697,"cogs_sales":0.30988,"ebit_sales":-0.163,"ni_sales":-0.1653,"return":0.4078} {"coid":"MBUU","period":"FY2013","coname":"Malibu Boats, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":65.93,"sales":167.01,"equity":20.01,"debt_ta":0.3578,"eq_ta":0.3035,"gw_ta":0.08676,"oint_ta":0.26604,"ppe_ta":0.10086,"ca_ta":0.53784,"cogs_sales":0.73894,"ebit_sales":0.10766,"ni_sales":0} {"coid":"MBUU","period":"FY2014","coname":"Malibu Boats, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":84.8,"sales":190.94,"equity":19.27,"debt_ta":0,"eq_ta":0.22724,"gw_ta":0.06745,"oint_ta":0.14575,"ppe_ta":0.12925,"ca_ta":0.4046,"roe":-0.11914,"roa":-0.02262,"nioa":-0.03105,"cfoa":0.1577,"accoa":-0.18875,"cogs_sales":0.73395,"ebit_sales":-0.01786,"ni_sales":-0.02451} {"coid":"MBUU","period":"FY2015","coname":"Malibu Boats, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":200.31,"sales":228.62,"equity":-2.61,"debt_ta":0.3861,"eq_ta":-0.01303,"gw_ta":0.0632,"oint_ta":0.06984,"ppe_ta":0.07458,"ca_ta":0.19784,"roe":0.87995,"roa":0.11171,"nioa":0.05142,"cfoa":0.04402,"accoa":0.0074,"cogs_sales":0.73567,"ebit_sales":0.13931,"ni_sales":0.06412,"return":-0.0005} {"coid":"MBUU","period":"FY2016","coname":"Malibu Boats, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":220.53,"sales":252.97,"equity":13.55,"debt_ta":0.32236,"eq_ta":0.06144,"gw_ta":0.05655,"oint_ta":0.05305,"ppe_ta":0.08076,"ca_ta":0.29343,"roe":1.64899,"roa":0.07628,"nioa":0.04287,"cfoa":0.08459,"accoa":-0.04173,"cogs_sales":0.73586,"ebit_sales":0.12689,"ni_sales":0.07131,"return":-0.39871} {"coid":"MC","period":"FY2013","coname":"Moelis & Company","sector":"Finance","industry":"Investment Managers","toas":443.46,"sales":411.39,"equity":309.37,"debt_ta":0,"eq_ta":0.69763,"oint_ta":0.00009,"ppe_ta":0.01161,"cash_ta":0.68331,"ebit_sales":0.1775,"ni_sales":0.17069} {"coid":"MC","period":"FY2014","coname":"Moelis & Company","sector":"Finance","industry":"Investment Managers","toas":464.25,"sales":518.75,"equity":113.38,"debt_ta":0,"eq_ta":0.24422,"ppe_ta":0.01581,"cash_ta":0.42637,"roe":-0.00712,"roa":0.05101,"nioa":-0.00332,"cfoa":0.23015,"accoa":-0.23347,"ebit_sales":0.08925,"ni_sales":-0.0058} {"coid":"MC","period":"FY2015","coname":"Moelis & Company","sector":"Finance","industry":"Investment Managers","toas":539.46,"sales":551.86,"equity":168.37,"debt_ta":0,"eq_ta":0.31211,"ppe_ta":0.01613,"cash_ta":0.45976,"roe":0.11748,"roa":0.14353,"nioa":0.03298,"cfoa":0.14177,"accoa":-0.1088,"ebit_sales":0.26104,"ni_sales":0.05998,"return":-0.13537} {"coid":"MC","period":"FY2016","coname":"Moelis & Company","sector":"Finance","industry":"Investment Managers","toas":598.8,"sales":613.37,"equity":211.84,"debt_ta":0,"eq_ta":0.35377,"ppe_ta":0.01401,"cash_ta":0.53262,"roe":0.10097,"roa":0.14643,"nioa":0.03373,"cfoa":0.20335,"accoa":-0.16962,"ebit_sales":0.27173,"ni_sales":0.06259,"return":0.30463} {"coid":"MCD","period":"FY2013","coname":"McDonald's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":36626.3,"sales":28105.7,"equity":16009.7,"debt_ta":0.38578,"eq_ta":0.43711,"gw_ta":0.07843,"ppe_ta":0.70297,"ca_ta":0.13788,"cash_ta":0.07641,"cogs_sales":0.61208,"ebit_sales":0.29192,"ni_sales":0.19875} {"coid":"MCD","period":"FY2014","coname":"McDonald's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":34227.4,"sales":27441.3,"equity":12853.4,"debt_ta":0.43637,"eq_ta":0.37553,"gw_ta":0.07992,"ppe_ta":0.71748,"ca_ta":0.12229,"cash_ta":0.06071,"roe":0.16484,"roa":0.10405,"nioa":0.06715,"cfoa":0.09499,"accoa":-0.02784,"cogs_sales":0.61898,"ebit_sales":0.26865,"ni_sales":0.17338,"return":-0.00101} {"coid":"MCD","period":"FY2015","coname":"McDonald's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":37938.7,"sales":25413,"equity":7087.9,"debt_ta":0.63582,"eq_ta":0.18683,"gw_ta":0.06633,"ppe_ta":0.60934,"ca_ta":0.25417,"cash_ta":0.20258,"roe":0.22713,"roa":0.09084,"nioa":0.06276,"cfoa":0.09061,"accoa":-0.02785,"cogs_sales":0.6148,"ebit_sales":0.25797,"ni_sales":0.17823,"return":0.30429} {"coid":"MCD","period":"FY2016","coname":"McDonald's Corporation","sector":"Consumer Services","industry":"Restaurants","toas":31023.9,"sales":24621.9,"equity":-2204.3,"debt_ta":0.83664,"eq_ta":-0.07105,"gw_ta":0.07531,"ppe_ta":0.6852,"ca_ta":0.15629,"cash_ta":0.03943,"roe":0.95964,"roa":0.09956,"nioa":0.06796,"cfoa":0.08534,"accoa":-0.01739,"cogs_sales":0.58554,"ebit_sales":0.27886,"ni_sales":0.19034,"return":0.06206} {"coid":"MCF","period":"FY2013","coname":"Contango Oil & Gas Company","sector":"Energy","industry":"Oil & Gas Production","toas":910.3,"sales":101.62,"equity":593.05,"debt_ta":0.09887,"eq_ta":0.65149,"ppe_ta":0.86897,"ca_ta":0.07264,"cash_ta":0,"cogs_sales":0.1605,"ebit_sales":0.41803,"ni_sales":0.25723} {"coid":"MCF","period":"FY2014","coname":"Contango Oil & Gas Company","sector":"Energy","industry":"Oil & Gas Production","toas":843.41,"sales":276.46,"equity":567.47,"debt_ta":0.07512,"eq_ta":0.67283,"ppe_ta":0.88761,"ca_ta":0.0368,"cash_ta":0,"roe":-0.01885,"roa":-0.02154,"nioa":-0.01247,"cfoa":0.11972,"accoa":-0.13219,"cogs_sales":0.17087,"ebit_sales":-0.13666,"ni_sales":-0.07911,"return":-0.38129} {"coid":"MCF","period":"FY2015","coname":"Contango Oil & Gas Company","sector":"Energy","industry":"Oil & Gas Production","toas":416.76,"sales":116.5,"equity":237.84,"debt_ta":0.27702,"eq_ta":0.57069,"ppe_ta":0.9099,"ca_ta":0.05344,"cash_ta":0,"roe":-0.41605,"roa":-0.32557,"nioa":-0.26588,"cfoa":0.0198,"accoa":-0.28568,"cogs_sales":0.32481,"ebit_sales":-3.52163,"ni_sales":-2.87597,"return":-0.78078} {"coid":"MCF","period":"FY2016","coname":"Contango Oil & Gas Company","sector":"Energy","industry":"Oil & Gas Production","toas":376.51,"sales":78.18,"equity":236.41,"debt_ta":0.14435,"eq_ta":0.6279,"ppe_ta":0.90404,"ca_ta":0.0506,"cash_ta":0,"roe":-0.12236,"roa":-0.07272,"nioa":-0.07315,"cfoa":0.04035,"accoa":-0.1135,"cogs_sales":0.37235,"ebit_sales":-0.73791,"ni_sales":-0.74226,"return":0.4571} {"coid":"MCFT","period":"FY2013","coname":"MCBC Holdings, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":87.15,"sales":162.01,"equity":-23.72,"debt_ta":0.86403,"eq_ta":-0.27217,"gw_ta":0.33953,"oint_ta":0.19977,"ppe_ta":0.13448,"ca_ta":0.3097,"cash_ta":0.09834,"cogs_sales":0.81044,"ebit_sales":0.01716,"ni_sales":0.01741} {"coid":"MCFT","period":"FY2014","coname":"MCBC Holdings, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":96.14,"sales":177.59,"equity":-3.79,"debt_ta":0.68629,"eq_ta":-0.03942,"gw_ta":0.30778,"oint_ta":0.1788,"ppe_ta":0.13408,"ca_ta":0.35407,"cash_ta":0.13043,"roe":-0.72446,"roa":0.04643,"nioa":0.10873,"cfoa":0.11954,"accoa":-0.0108,"cogs_sales":0.78816,"ebit_sales":0.04792,"ni_sales":0.11222} {"coid":"MCFT","period":"FY2015","coname":"MCBC Holdings, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":89.68,"sales":214.39,"equity":-42.25,"debt_ta":0.87823,"eq_ta":-0.47112,"gw_ta":0.32995,"oint_ta":0.18923,"ca_ta":0.32705,"cash_ta":0.01305,"roe":-0.12011,"roa":0.06528,"nioa":0.02976,"cfoa":0.13588,"accoa":-0.10612,"cogs_sales":0.76132,"ebit_sales":0.05658,"ni_sales":0.02579} {"coid":"MCFT","period":"FY2016","coname":"MCBC Holdings, Inc.","sector":"Capital Goods","industry":"Marine Transportation","toas":82.53,"sales":221.6,"equity":-8.38,"debt_ta":0.63286,"eq_ta":-0.10154,"gw_ta":0.35854,"oint_ta":0.20296,"ppe_ta":0.16745,"ca_ta":0.21919,"cash_ta":0.00085,"roe":-0.20166,"roa":0.10754,"nioa":0.05929,"cfoa":0.17856,"accoa":-0.11927,"cogs_sales":0.72437,"ebit_sales":0.08357,"ni_sales":0.04607} {"coid":"MCHP","period":"FY2013","coname":"Microchip Technology Incorporated","sector":"Technology","industry":"Semiconductors","toas":3851.41,"sales":1581.62,"equity":1933.47,"debt_ta":0.25533,"eq_ta":0.50202,"gw_ta":0.07045,"oint_ta":0.13765,"ppe_ta":0.1336,"ca_ta":0.58066,"cash_ta":0.13718,"cogs_sales":0.46987,"ebit_sales":0.09622,"ni_sales":0.08054} {"coid":"MCHP","period":"FY2014","coname":"Microchip Technology Incorporated","sector":"Technology","industry":"Semiconductors","toas":4067.63,"sales":1931.22,"equity":2135.46,"debt_ta":0.25095,"eq_ta":0.52499,"gw_ta":0.06788,"oint_ta":0.10952,"ppe_ta":0.13078,"ca_ta":0.48416,"cash_ta":0.11471,"roe":0.09715,"roa":0.0546,"nioa":0.04992,"cfoa":0.08543,"accoa":-0.03552,"cogs_sales":0.41552,"ebit_sales":0.22387,"ni_sales":0.20468,"return":0.34444} {"coid":"MCHP","period":"FY2015","coname":"Microchip Technology Incorporated","sector":"Technology","industry":"Semiconductors","toas":4780.71,"sales":2147.04,"equity":2044.65,"debt_ta":0.38213,"eq_ta":0.42769,"gw_ta":0.11949,"oint_ta":0.10551,"ppe_ta":0.12165,"ca_ta":0.55737,"cash_ta":0.12714,"roe":0.08828,"roa":0.03909,"nioa":0.0417,"cfoa":0.0815,"accoa":-0.0398,"cogs_sales":0.42732,"ebit_sales":0.16111,"ni_sales":0.17187,"return":0.05559} {"coid":"MCHP","period":"FY2016","coname":"Microchip Technology Incorporated","sector":"Technology","industry":"Semiconductors","toas":5537.88,"sales":2173.33,"equity":2150.92,"debt_ta":0.44302,"eq_ta":0.3884,"gw_ta":0.18286,"oint_ta":0.10949,"ppe_ta":0.11004,"ca_ta":0.55919,"cash_ta":0.3779,"roe":0.07726,"roa":0.02726,"nioa":0.03141,"cfoa":0.07215,"accoa":-0.04074,"cogs_sales":0.44534,"ebit_sales":0.12943,"ni_sales":0.14914,"return":0.01735} {"coid":"MCHX","period":"FY2013","coname":"Marchex, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":162.15,"sales":147.84,"equity":134.75,"debt_ta":0,"eq_ta":0.83102,"gw_ta":0.40506,"oint_ta":0.00352,"ppe_ta":0.03355,"ca_ta":0.40068,"cash_ta":0.19063,"cogs_sales":0.59984,"ebit_sales":-0.01448,"ni_sales":0.01231} {"coid":"MCHX","period":"FY2014","coname":"Marchex, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":180.67,"sales":173.6,"equity":156.15,"debt_ta":0,"eq_ta":0.86428,"gw_ta":0.36354,"oint_ta":0.00061,"ppe_ta":0.03005,"ca_ta":0.60469,"cash_ta":0.44296,"roe":-0.06562,"roa":-0.00082,"nioa":-0.05569,"cfoa":0.0654,"accoa":-0.12108,"cogs_sales":0.6409,"ebit_sales":-0.00161,"ni_sales":-0.10997,"return":-0.46316} {"coid":"MCHX","period":"FY2015","coname":"Marchex, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":204.99,"sales":143.01,"equity":187.47,"debt_ta":0,"eq_ta":0.91453,"gw_ta":0.3088,"oint_ta":0.00107,"ppe_ta":0.02815,"ca_ta":0.66193,"cash_ta":0.53251,"roe":0.07776,"roa":-0.00148,"nioa":0.06928,"cfoa":0.03306,"accoa":0.03622,"cogs_sales":0.5508,"ebit_sales":-0.00399,"ni_sales":0.18684,"return":-0.14442} {"coid":"MCHX","period":"FY2016","coname":"Marchex, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":128.27,"sales":129.55,"equity":113.27,"debt_ta":0,"eq_ta":0.88306,"gw_ta":0,"oint_ta":0.00164,"ppe_ta":0.02768,"ca_ta":0.97061,"cash_ta":0.8104,"roe":-0.27954,"roa":-0.25209,"nioa":-0.25227,"cfoa":-0.01101,"accoa":-0.24125,"cogs_sales":0.5787,"ebit_sales":-0.64848,"ni_sales":-0.64894,"return":-0.31877} {"coid":"MCK","period":"FY2013","coname":"McKesson Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":34786,"sales":122069,"equity":7070,"debt_ta":0.14009,"eq_ta":0.20324,"gw_ta":0.18413,"oint_ta":0.06526,"ppe_ta":0.03798,"ca_ta":0.66607,"cash_ta":0.0706,"cogs_sales":0.9439,"ebit_sales":0.01579,"ni_sales":0.01096} {"coid":"MCK","period":"FY2014","coname":"McKesson Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":51759,"sales":137392,"equity":8522,"debt_ta":0.20468,"eq_ta":0.16465,"gw_ta":0.19179,"oint_ta":0.09411,"ppe_ta":0.04243,"ca_ta":0.6344,"cash_ta":0.08101,"roe":0.081,"roa":0.02509,"nioa":0.01459,"cfoa":0.03624,"accoa":-0.02164,"cogs_sales":0.93921,"ebit_sales":0.0158,"ni_sales":0.00919,"return":0.64634} {"coid":"MCK","period":"FY2015","coname":"McKesson Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":53870,"sales":179045,"equity":8001,"debt_ta":0.18274,"eq_ta":0.14852,"gw_ta":0.18224,"oint_ta":0.06388,"ppe_ta":0.03796,"ca_ta":0.68071,"cash_ta":0.09915,"roe":0.08933,"roa":0.02515,"nioa":0.01397,"cfoa":0.02946,"accoa":-0.01549,"cogs_sales":0.93627,"ebit_sales":0.01484,"ni_sales":0.00824,"return":0.28713} {"coid":"MCK","period":"FY2016","coname":"McKesson Corporation","sector":"Health Care","industry":"Other Pharmaceuticals","toas":56523,"sales":190884,"equity":8924,"debt_ta":0.14343,"eq_ta":0.15788,"gw_ta":0.17313,"oint_ta":0.05345,"ca_ta":0.67999,"cash_ta":0.07162,"roe":0.13341,"roa":0.02944,"nioa":0.02045,"cfoa":0.03326,"accoa":-0.01281,"cogs_sales":0.94019,"ebit_sales":0.01703,"ni_sales":0.01183,"return":-0.30084} {"coid":"MCO","period":"FY2013","coname":"Moody's Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":4395.1,"sales":2972.5,"equity":337,"debt_ta":0.47821,"eq_ta":0.07668,"gw_ta":0.15135,"oint_ta":0.05042,"ppe_ta":0.06341,"ca_ta":0.67548,"cash_ta":0.43674,"cogs_sales":0.27667,"ebit_sales":0.39337,"ni_sales":0.27065} {"coid":"MCO","period":"FY2014","coname":"Moody's Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":4669,"sales":3334.3,"equity":-187.8,"debt_ta":0.54558,"eq_ta":-0.04022,"gw_ta":0.2187,"oint_ta":0.074,"ppe_ta":0.06475,"ca_ta":0.57537,"cash_ta":0.26119,"roe":6.62668,"roa":0.16119,"nioa":0.10908,"cfoa":0.11238,"accoa":-0.0033,"cogs_sales":0.27901,"ebit_sales":0.43817,"ni_sales":0.29652,"return":0.23676} {"coid":"MCO","period":"FY2015","coname":"Moody's Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":5103,"sales":3484.5,"equity":-565,"debt_ta":0.66247,"eq_ta":-0.11072,"gw_ta":0.19132,"oint_ta":0.05861,"ppe_ta":0.06004,"ca_ta":0.63553,"cash_ta":0.34439,"roe":-1.2504,"roa":0.14118,"nioa":0.09633,"cfoa":0.11805,"accoa":-0.02173,"cogs_sales":0.28018,"ebit_sales":0.39592,"ni_sales":0.27014,"return":0.06098} {"coid":"MCO","period":"FY2016","coname":"Moody's Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":5327.3,"sales":3604.2,"equity":-1225,"debt_ta":0.63128,"eq_ta":-0.22995,"gw_ta":0.19214,"oint_ta":0.05564,"ppe_ta":0.06118,"ca_ta":0.61065,"cash_ta":0.38509,"roe":-0.14894,"roa":0.0535,"nioa":0.02556,"cfoa":0.11755,"accoa":-0.09199,"cogs_sales":0.28483,"ebit_sales":0.15482,"ni_sales":0.07397,"return":-0.04563} {"coid":"MCRB","period":"FY2016","coname":"Seres Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":272.65,"sales":21.77,"equity":132.63,"debt_ta":0.03935,"eq_ta":0.48645,"ppe_ta":0.13248,"ca_ta":0.72756,"cash_ta":0.20004,"ebit_sales":-4.20671,"ni_sales":-4.20671} {"coid":"MCRI","period":"FY2013","coname":"Monarch Casino & Resort, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":244.52,"sales":188.75,"equity":163.88,"debt_ta":0.22002,"eq_ta":0.67021,"gw_ta":0.10269,"oint_ta":0.03488,"ppe_ta":0.71831,"ca_ta":0.13897,"cash_ta":0.07905,"cogs_sales":0.47269,"ebit_sales":0.15147,"ni_sales":0.09515} {"coid":"MCRI","period":"FY2014","coname":"Monarch Casino & Resort, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":252.3,"sales":187.77,"equity":176.95,"debt_ta":0.18351,"eq_ta":0.70135,"gw_ta":0.09952,"oint_ta":0.02921,"ppe_ta":0.71451,"ca_ta":0.13579,"cash_ta":0.08553,"roe":0.04163,"roa":0.04249,"nioa":0.02856,"cfoa":0.0629,"accoa":-0.03434,"cogs_sales":0.49278,"ebit_sales":0.11242,"ni_sales":0.07557,"return":-0.1738} {"coid":"MCRI","period":"FY2015","coname":"Monarch Casino & Resort, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":274.85,"sales":202.25,"equity":203.92,"debt_ta":0.14881,"eq_ta":0.74193,"gw_ta":0.09136,"oint_ta":0.02256,"ppe_ta":0.73917,"ca_ta":0.11566,"cash_ta":0.07699,"roe":0.05424,"roa":0.06048,"nioa":0.03919,"cfoa":0.07254,"accoa":-0.03335,"cogs_sales":0.48934,"ebit_sales":0.15763,"ni_sales":0.10215,"return":0.3695} {"coid":"MCRI","period":"FY2016","coname":"Monarch Casino & Resort, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":295.17,"sales":217.03,"equity":233.84,"debt_ta":0.08876,"eq_ta":0.79222,"gw_ta":0.08507,"oint_ta":0.01707,"ppe_ta":0.72806,"ca_ta":0.13352,"cash_ta":0.08937,"roe":0.05613,"roa":0.06654,"nioa":0.0431,"cfoa":0.07672,"accoa":-0.03361,"cogs_sales":0.48491,"ebit_sales":0.17477,"ni_sales":0.11321,"return":0.13468} {"coid":"MCRN","period":"FY2013","coname":"Milacron Holdings Corp.","sector":"Technology","industry":"Industrial Machinery/Components","toas":1794.2,"sales":1028.8,"equity":449.7,"debt_ta":0.55144,"eq_ta":0.25064,"gw_ta":0.29997,"oint_ta":0.27661,"ppe_ta":0.11348,"ca_ta":0.2896,"cash_ta":0.05613,"cogs_sales":0.66981,"ebit_sales":-0.01536,"ni_sales":-0.02391} {"coid":"MCRN","period":"FY2014","coname":"Milacron Holdings Corp.","sector":"Technology","industry":"Industrial Machinery/Components","toas":1790.7,"sales":1211.3,"equity":385.4,"debt_ta":0.57776,"eq_ta":0.21522,"gw_ta":0.30636,"oint_ta":0.24728,"ppe_ta":0.12113,"ca_ta":0.30491,"cash_ta":0.04551,"roe":-0.01772,"roa":0.00198,"nioa":-0.00413,"cfoa":0.01049,"accoa":-0.01462,"cogs_sales":0.65409,"ebit_sales":0.00586,"ni_sales":-0.01222} {"coid":"MCRN","period":"FY2015","coname":"Milacron Holdings Corp.","sector":"Technology","industry":"Industrial Machinery/Components","toas":1696.3,"sales":1179.5,"equity":440.9,"debt_ta":0.55397,"eq_ta":0.25992,"gw_ta":0.3125,"oint_ta":0.22408,"ppe_ta":0.13076,"ca_ta":0.32388,"cash_ta":0.03979,"roe":-0.04696,"roa":-0.00528,"nioa":-0.01113,"cfoa":0.0066,"accoa":-0.01772,"cogs_sales":0.65757,"ebit_sales":-0.0156,"ni_sales":-0.0329} {"coid":"MCRN","period":"FY2016","coname":"Milacron Holdings Corp.","sector":"Technology","industry":"Industrial Machinery/Components","toas":1722,"sales":1166.7,"equity":434.9,"debt_ta":0.54669,"eq_ta":0.25256,"gw_ta":0.29495,"oint_ta":0.19849,"ppe_ta":0.14152,"ca_ta":0.35325,"cash_ta":0.07561,"roe":0.03483,"roa":0.01308,"nioa":0.00892,"cfoa":0.03399,"accoa":-0.02507,"cogs_sales":0.66075,"ebit_sales":0.03831,"ni_sales":0.02614,"return":0.48921} {"coid":"MCS","period":"FY2014","coname":"Marcus Corporation (The)","sector":"Consumer Services","industry":"Movies/Entertainment","toas":768.92,"sales":447.94,"equity":326.21,"debt_ta":0.34962,"eq_ta":0.42424,"gw_ta":0.05704,"oint_ta":0.01346,"ppe_ta":0.84221,"ca_ta":0.04768,"cash_ta":0.00882,"cogs_sales":0.53121,"ebit_sales":0.08419,"ni_sales":0.05581} {"coid":"MCS","period":"FY2015","coname":"Marcus Corporation (The)","sector":"Consumer Services","industry":"Movies/Entertainment","toas":809.04,"sales":488.07,"equity":343.78,"debt_ta":0.33469,"eq_ta":0.42492,"gw_ta":0.05404,"oint_ta":0.01237,"ppe_ta":0.84065,"ca_ta":0.05633,"cash_ta":0.00831,"roe":0.03582,"roa":0.02492,"nioa":0.01521,"cfoa":0.05098,"accoa":-0.03577,"cogs_sales":0.53224,"ebit_sales":0.08056,"ni_sales":0.04917,"return":0.19204} {"coid":"MCS","period":"FY2016","coname":"Marcus Corporation (The)","sector":"Consumer Services","industry":"Movies/Entertainment","toas":911.27,"sales":543.86,"equity":390.11,"debt_ta":0.34687,"eq_ta":0.42809,"gw_ta":0.04799,"oint_ta":0.01041,"ppe_ta":0.86604,"ca_ta":0.03966,"cash_ta":0.00356,"roe":0.05164,"roa":0.03519,"nioa":0.02203,"cfoa":0.04805,"accoa":-0.02602,"cogs_sales":0.53117,"ebit_sales":0.1113,"ni_sales":0.06969,"return":0.65791} {"coid":"MD","period":"FY2013","coname":"Mednax, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":3008.72,"sales":2154.01,"equity":2342.99,"debt_ta":0.00905,"eq_ta":0.77873,"gw_ta":0.7956,"ca_ta":0.12235,"cash_ta":0.01035,"ebit_sales":0.20817,"ni_sales":0.13023} {"coid":"MD","period":"FY2014","coname":"Mednax, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":3608.25,"sales":2438.91,"equity":2264.62,"debt_ta":0.15763,"eq_ta":0.62762,"gw_ta":0.7694,"oint_ta":0.05491,"ppe_ta":0.01831,"ca_ta":0.12944,"cash_ta":0.01328,"roe":0.06886,"roa":0.07687,"nioa":0.04795,"cfoa":0.06387,"accoa":-0.01592,"ebit_sales":0.20854,"ni_sales":0.13009,"return":0.23848} {"coid":"MD","period":"FY2015","coname":"Mednax, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":4547.21,"sales":2780,"equity":2437.53,"debt_ta":0.28033,"eq_ta":0.53605,"gw_ta":0.74027,"oint_ta":0.09329,"ppe_ta":0.01839,"ca_ta":0.11606,"cash_ta":0.01134,"roe":0.07152,"roa":0.06618,"nioa":0.04124,"cfoa":0.04521,"accoa":-0.00397,"ebit_sales":0.19415,"ni_sales":0.12098,"return":0.08395} {"coid":"MD","period":"FY2016","coname":"Mednax, Inc","sector":"Health Care","industry":"Hospital/Nursing Management","toas":5339.4,"sales":3183.16,"equity":2760.77,"debt_ta":0.31945,"eq_ta":0.51706,"gw_ta":0.72015,"oint_ta":0.12521,"ppe_ta":0.0193,"ca_ta":0.10996,"cash_ta":0.01043,"roe":0.0625,"roa":0.05197,"nioa":0.03286,"cfoa":0.04489,"accoa":-0.01202,"ebit_sales":0.16141,"ni_sales":0.10207,"return":-0.06977} {"coid":"MDC","period":"FY2013","coname":"M.D.C. Holdings, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2595.45,"sales":1680.43,"equity":1213.25,"debt_ta":0.44643,"eq_ta":0.46745,"gw_ta":0.00232,"cash_ta":0.0768,"cogs_sales":0.81237,"ebit_sales":0.07725,"ni_sales":0.18708} {"coid":"MDC","period":"FY2014","coname":"M.D.C. Holdings, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2358.44,"sales":1694.58,"equity":1228.34,"debt_ta":0.39105,"eq_ta":0.52083,"gw_ta":0.00255,"ppe_ta":0.01293,"cash_ta":0.06522,"roe":0.02586,"roa":0.02028,"nioa":0.01275,"cfoa":-0.03303,"accoa":0.04578,"cogs_sales":0.8216,"ebit_sales":0.05929,"ni_sales":0.03726,"return":-0.15543} {"coid":"MDC","period":"FY2015","coname":"M.D.C. Holdings, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2415.9,"sales":1909.04,"equity":1256.29,"debt_ta":0.3908,"eq_ta":0.52001,"gw_ta":0.00249,"ppe_ta":0.01169,"cash_ta":0.07492,"roe":0.02648,"roa":0.02124,"nioa":0.01378,"cfoa":0.00004,"accoa":0.01374,"cogs_sales":0.82951,"ebit_sales":0.05313,"ni_sales":0.03446,"return":0.00021} {"coid":"MDC","period":"FY2016","coname":"M.D.C. Holdings, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2528.59,"sales":2326.84,"equity":1320.07,"debt_ta":0.38406,"eq_ta":0.52206,"gw_ta":0.00238,"ppe_ta":0.01109,"cash_ta":0.11188,"roe":0.04006,"roa":0.0307,"nioa":0.02087,"cfoa":0.02344,"accoa":-0.00257,"cogs_sales":0.8296,"ebit_sales":0.06523,"ni_sales":0.04436,"return":0.10196} {"coid":"MDCA","period":"FY2013","coname":"MDC Partners Inc.","sector":"Technology","industry":"Advertising","toas":1425.23,"sales":1062.48,"equity":-329.7,"debt_ta":0.46668,"eq_ta":-0.23133,"gw_ta":0.52225,"oint_ta":0.03947,"ppe_ta":0.03653,"ca_ta":0.35118,"cash_ta":0.07157,"cogs_sales":0.66351,"ebit_sales":-0.12974,"ni_sales":-0.14011} {"coid":"MDCA","period":"FY2014","coname":"MDC Partners Inc.","sector":"Technology","industry":"Advertising","toas":1648.89,"sales":1223.51,"equity":-441.24,"debt_ta":0.45069,"eq_ta":-0.2676,"gw_ta":0.51633,"oint_ta":0.05223,"ppe_ta":0.03653,"ca_ta":0.33492,"cash_ta":0.06874,"roe":0.03121,"roa":0.00492,"nioa":-0.00783,"cfoa":0.04148,"accoa":-0.04931,"cogs_sales":0.65265,"ebit_sales":0.01235,"ni_sales":-0.01966,"return":-0.07912} {"coid":"MDCA","period":"FY2015","coname":"MDC Partners Inc.","sector":"Technology","industry":"Advertising","toas":1577.62,"sales":1326.26,"equity":-566.15,"debt_ta":0.46201,"eq_ta":-0.35886,"gw_ta":0.55165,"oint_ta":0.04588,"ppe_ta":0.04029,"ca_ta":0.31336,"cash_ta":0.03896,"roe":0.03709,"roa":-0.0054,"nioa":-0.01158,"cfoa":0.05046,"accoa":-0.06204,"cogs_sales":0.66331,"ebit_sales":-0.01313,"ni_sales":-0.02817,"return":-0.00539} {"coid":"MDCA","period":"FY2016","coname":"MDC Partners Inc.","sector":"Technology","industry":"Advertising","toas":1577.38,"sales":1385.79,"equity":-568.19,"debt_ta":0.59367,"eq_ta":-0.36021,"gw_ta":0.53555,"oint_ta":0.05393,"ppe_ta":0.04969,"ca_ta":0.31038,"cash_ta":0.0177,"roe":0.04226,"roa":-0.01576,"nioa":-0.01519,"cfoa":0.00172,"accoa":-0.01691,"cogs_sales":0.67552,"ebit_sales":-0.03588,"ni_sales":-0.03459,"return":-0.68679} {"coid":"MDCO","period":"FY2013","coname":"The Medicines Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1741.28,"sales":624.61,"equity":892.5,"debt_ta":0.13558,"eq_ta":0.51255,"gw_ta":0.14799,"oint_ta":0.48026,"ppe_ta":0.02255,"ca_ta":0.33966,"cash_ta":0.00002,"cogs_sales":0.34684,"ebit_sales":0.04028,"ni_sales":0.02483} {"coid":"MDCO","period":"FY2014","coname":"The Medicines Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1885.7,"sales":659.69,"equity":920.57,"debt_ta":0.13082,"eq_ta":0.48818,"gw_ta":0.13896,"oint_ta":0.29894,"ppe_ta":0.02033,"ca_ta":0.33085,"cash_ta":0.00002,"roe":-0.01777,"roa":-0.00059,"nioa":-0.00888,"cfoa":0.01856,"accoa":-0.02744,"cogs_sales":0.3537,"ebit_sales":-0.00323,"ni_sales":-0.04883,"return":-0.28353} {"coid":"MDCO","period":"FY2015","coname":"The Medicines Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1795.52,"sales":309.01,"equity":749.33,"debt_ta":0.31611,"eq_ta":0.41733,"gw_ta":0.1612,"oint_ta":0.35434,"ca_ta":0.46389,"cash_ta":0.20783,"roe":-0.21125,"roa":-0.06836,"nioa":-0.09583,"cfoa":-0.05378,"accoa":-0.04205,"cogs_sales":0.38811,"ebit_sales":-0.81441,"ni_sales":-1.14158,"return":0.34948} {"coid":"MDCO","period":"FY2016","coname":"The Medicines Company","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1705.21,"sales":167.84,"equity":653.53,"debt_ta":0.39721,"eq_ta":0.38325,"gw_ta":0.14991,"oint_ta":0.36079,"ppe_ta":0.01816,"ca_ta":0.3835,"cash_ta":0.31776,"roe":-0.08491,"roa":-0.03408,"nioa":-0.03403,"cfoa":-0.09236,"accoa":0.05833,"cogs_sales":0.42511,"ebit_sales":-0.71074,"ni_sales":-0.70972,"return":-0.09106} {"coid":"MDLY","period":"FY2013","coname":"Medley Management Inc.","sector":"Finance","industry":"Investment Managers","toas":550.29,"sales":43.87,"equity":0,"debt_ta":0.1257,"eq_ta":0,"ppe_ta":0.00227,"cash_ta":0.11948,"cogs_sales":0.19193,"ebit_sales":0.87007,"ni_sales":0.53886} {"coid":"MDLY","period":"FY2014","coname":"Medley Management Inc.","sector":"Finance","industry":"Investment Managers","toas":910.4,"sales":72.17,"equity":-2.05,"debt_ta":0.26822,"eq_ta":-0.00225,"ppe_ta":0.0015,"cash_ta":0.13765,"roe":-0.82927,"roa":0.04924,"nioa":0.00116,"cfoa":-0.13448,"accoa":0.13564,"cogs_sales":0.0018,"ebit_sales":0.99667,"ni_sales":0.02356} {"coid":"MDLY","period":"FY2015","coname":"Medley Management Inc.","sector":"Finance","industry":"Investment Managers","toas":119.75,"sales":67.43,"equity":-0.04,"debt_ta":0.84234,"eq_ta":-0.00033,"ppe_ta":0.01428,"cash_ta":0.59866,"roe":-1.48804,"roa":0.02199,"nioa":0.00302,"cfoa":0.02336,"accoa":-0.02034,"cogs_sales":-0.11938,"ebit_sales":0.3359,"ni_sales":0.04612,"return":-0.58294} {"coid":"MDLY","period":"FY2016","coname":"Medley Management Inc.","sector":"Finance","industry":"Investment Managers","toas":122.37,"sales":76.03,"equity":-1.85,"debt_ta":0.83329,"eq_ta":-0.01512,"ppe_ta":0.04078,"cash_ta":0.4059,"roe":-0.5291,"roa":0.04551,"nioa":0.00413,"cfoa":0.05956,"accoa":-0.05543,"cogs_sales":-0.00421,"ebit_sales":0.14494,"ni_sales":0.01315,"return":0.95391} {"coid":"MDLZ","period":"FY2013","coname":"Mondelez International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":72515,"sales":35299,"equity":32373,"debt_ta":0.23552,"eq_ta":0.44643,"gw_ta":0.35299,"oint_ta":0.3033,"ppe_ta":0.14131,"ca_ta":0.18167,"cash_ta":0.03616,"cogs_sales":0.6286,"ebit_sales":0.06776,"ni_sales":0.11091} {"coid":"MDLZ","period":"FY2014","coname":"Mondelez International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":66815,"sales":34244,"equity":27750,"debt_ta":0.24994,"eq_ta":0.41533,"gw_ta":0.35006,"oint_ta":0.30435,"ppe_ta":0.14708,"ca_ta":0.17586,"cash_ta":0.02441,"roe":0.03633,"roa":0.01833,"nioa":0.01568,"cfoa":0.02557,"accoa":-0.00989,"cogs_sales":0.63214,"ebit_sales":0.07458,"ni_sales":0.06378,"return":0.04598} {"coid":"MDLZ","period":"FY2015","coname":"Mondelez International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":62843,"sales":29636,"equity":28012,"debt_ta":0.24502,"eq_ta":0.44575,"gw_ta":0.32882,"oint_ta":0.29865,"ppe_ta":0.13306,"ca_ta":0.14255,"cash_ta":0.02976,"roe":0.13032,"roa":0.06081,"nioa":0.05605,"cfoa":0.02875,"accoa":0.02729,"cogs_sales":0.61155,"ebit_sales":0.26603,"ni_sales":0.24521,"return":0.25377} {"coid":"MDLZ","period":"FY2016","coname":"Mondelez International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":61538,"sales":25923,"equity":25161,"debt_ta":0.27949,"eq_ta":0.40887,"gw_ta":0.32949,"oint_ta":0.29414,"ppe_ta":0.13372,"ca_ta":0.1378,"cash_ta":0.02829,"roe":0.0312,"roa":0.01169,"nioa":0.01334,"cfoa":0.02282,"accoa":-0.00948,"cogs_sales":0.6093,"ebit_sales":0.05609,"ni_sales":0.064,"return":0.00565} {"coid":"MDP","period":"FY2013","coname":"Meredith Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2140.06,"sales":1471.34,"equity":854.3,"debt_ta":0.16355,"eq_ta":0.39919,"gw_ta":0.36861,"oint_ta":0.27472,"ppe_ta":0.08706,"ca_ta":0.1905,"cash_ta":0.01293,"cogs_sales":0.38133,"ebit_sales":0.13416,"ni_sales":0.08404} {"coid":"MDP","period":"FY2014","coname":"Meredith Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2543.8,"sales":1468.71,"equity":891.65,"debt_ta":0.28108,"eq_ta":0.35052,"gw_ta":0.33055,"oint_ta":0.32094,"ppe_ta":0.08056,"ca_ta":0.19385,"cash_ta":0.01438,"roe":0.06503,"roa":0.03722,"nioa":0.02424,"cfoa":0.03802,"accoa":-0.01378,"cogs_sales":0.38607,"ebit_sales":0.1187,"ni_sales":0.07731,"return":0.05107} {"coid":"MDP","period":"FY2015","coname":"Meredith Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2843.28,"sales":1594.18,"equity":951.85,"debt_ta":0.27961,"eq_ta":0.33477,"gw_ta":0.35215,"oint_ta":0.34263,"ppe_ta":0.07517,"ca_ta":0.16971,"cash_ta":0.00803,"roe":0.0742,"roa":0.04135,"nioa":0.02539,"cfoa":0.03571,"accoa":-0.01031,"cogs_sales":0.37552,"ebit_sales":0.13973,"ni_sales":0.08581,"return":0.1166} {"coid":"MDP","period":"FY2016","coname":"Meredith Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2626.79,"sales":1649.63,"equity":889.04,"debt_ta":0.26401,"eq_ta":0.33845,"gw_ta":0.3362,"oint_ta":0.34964,"ppe_ta":0.07269,"ca_ta":0.18317,"cash_ta":0.00951,"roe":0.01844,"roa":0.02015,"nioa":0.0062,"cfoa":0.04143,"accoa":-0.03522,"cogs_sales":0.37061,"ebit_sales":0.06681,"ni_sales":0.02057,"return":0.03872} {"coid":"MDR","period":"FY2013","coname":"McDermott International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2807.37,"sales":2658.93,"equity":1349.51,"debt_ta":0.03155,"eq_ta":0.4807,"ppe_ta":0.52671,"ca_ta":0.38477,"cash_ta":0.04228,"cogs_sales":1.05295,"ebit_sales":-0.1658,"ni_sales":-0.19138} {"coid":"MDR","period":"FY2014","coname":"McDermott International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":3416.88,"sales":2300.89,"equity":1488.2,"debt_ta":0.253,"eq_ta":0.43554,"ppe_ta":0.48505,"ca_ta":0.4353,"cash_ta":0.19471,"roe":-0.02678,"roa":-0.00602,"nioa":-0.01221,"cfoa":0.00112,"accoa":-0.01333,"cogs_sales":0.91834,"ebit_sales":-0.01629,"ni_sales":-0.03303,"return":-0.68231} {"coid":"MDR","period":"FY2015","coname":"McDermott International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":3387.08,"sales":3070.28,"equity":1486.8,"debt_ta":0.24915,"eq_ta":0.43896,"ppe_ta":0.47559,"ca_ta":0.45091,"cash_ta":0.19629,"roe":-0.00604,"roa":0.0095,"nioa":-0.00264,"cfoa":0.00812,"accoa":-0.01077,"cogs_sales":0.87656,"ebit_sales":0.02104,"ni_sales":-0.00586,"return":0.1512} {"coid":"MDR","period":"FY2016","coname":"McDermott International, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":3222.23,"sales":2635.98,"equity":1556.19,"debt_ta":0.23354,"eq_ta":0.48295,"ppe_ta":0.52364,"ca_ta":0.4135,"cash_ta":0.18494,"roe":0.01121,"roa":0.01245,"nioa":0.00516,"cfoa":0.02696,"accoa":-0.0218,"cogs_sales":0.85343,"ebit_sales":0.03123,"ni_sales":0.01294,"return":1.20597} {"coid":"MDRX","period":"FY2013","coname":"Allscripts Healthcare Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":2619.66,"sales":1373.06,"equity":1318.14,"debt_ta":0.21433,"eq_ta":0.50317,"gw_ta":0.4541,"oint_ta":0.20774,"ppe_ta":0.06642,"ca_ta":0.20606,"cash_ta":0.02403,"cogs_sales":0.61076,"ebit_sales":-0.10804,"ni_sales":-0.07577} {"coid":"MDRX","period":"FY2014","coname":"Allscripts Healthcare Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":2464.33,"sales":1377.87,"equity":1284.22,"debt_ta":0.22996,"eq_ta":0.52112,"gw_ta":0.48725,"oint_ta":0.19864,"ppe_ta":0.05918,"ca_ta":0.1977,"cash_ta":0.02158,"roe":-0.02553,"roa":-0.0134,"nioa":-0.01307,"cfoa":0.02036,"accoa":-0.03343,"cogs_sales":0.60375,"ebit_sales":-0.04944,"ni_sales":-0.04823,"return":-0.174} {"coid":"MDRX","period":"FY2015","coname":"Allscripts Healthcare Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":2681.95,"sales":1386.39,"equity":1407.88,"debt_ta":0.23304,"eq_ta":0.52495,"gw_ta":0.45586,"oint_ta":0.16161,"ppe_ta":0.04684,"ca_ta":0.20073,"cash_ta":0.04358,"roe":-0.00083,"roa":0.00011,"nioa":-0.00043,"cfoa":0.04111,"accoa":-0.04155,"cogs_sales":0.58124,"ebit_sales":0.00041,"ni_sales":-0.00161,"return":0.20439} {"coid":"MDRX","period":"FY2016","coname":"Allscripts Healthcare Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":3832.16,"sales":1549.9,"equity":1232.47,"debt_ta":0.34742,"eq_ta":0.32161,"gw_ta":0.50208,"oint_ta":0.23623,"ppe_ta":0.03883,"ca_ta":0.1577,"cash_ta":0.02521,"roe":0.00109,"roa":-0.00227,"nioa":0.00044,"cfoa":0.04129,"accoa":-0.04085,"cogs_sales":0.56704,"ebit_sales":-0.00954,"ni_sales":0.00186,"return":-0.33615} {"coid":"MDSO","period":"FY2013","coname":"Medidata Solutions, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":573.35,"sales":276.85,"equity":225.81,"debt_ta":0.40065,"eq_ta":0.39384,"gw_ta":0.02702,"oint_ta":0.00157,"ppe_ta":0.07191,"ca_ta":0.53118,"cash_ta":0.03895,"cogs_sales":0.25252,"ebit_sales":0.06639,"ni_sales":0.06018} {"coid":"MDSO","period":"FY2014","coname":"Medidata Solutions, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":622.22,"sales":335.07,"equity":264.7,"debt_ta":0.38715,"eq_ta":0.42541,"gw_ta":0.03057,"oint_ta":0.00293,"ppe_ta":0.062,"ca_ta":0.57512,"cash_ta":0.06351,"roe":0.01242,"roa":0.00545,"nioa":0.00509,"cfoa":0.05154,"accoa":-0.04645,"cogs_sales":0.25344,"ebit_sales":0.01943,"ni_sales":0.01818,"return":-0.21074} {"coid":"MDSO","period":"FY2015","coname":"Medidata Solutions, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":684.18,"sales":392.51,"equity":284.16,"debt_ta":0.36466,"eq_ta":0.41533,"gw_ta":0.02748,"oint_ta":0.00171,"ppe_ta":0.0746,"ca_ta":0.56009,"cash_ta":0.07244,"roe":0.024,"roa":0.01208,"nioa":0.01008,"cfoa":0.06657,"accoa":-0.05649,"cogs_sales":0.22876,"ebit_sales":0.0402,"ni_sales":0.03355,"return":0.03225} {"coid":"MDSO","period":"FY2016","coname":"Medidata Solutions, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":817.88,"sales":463.38,"equity":401.99,"debt_ta":0.32205,"eq_ta":0.4915,"gw_ta":0.03763,"oint_ta":0.00622,"ppe_ta":0.07148,"ca_ta":0.6343,"cash_ta":0.11434,"roe":0.04224,"roa":0.02484,"nioa":0.01929,"cfoa":0.0591,"accoa":-0.03981,"cogs_sales":0.24302,"ebit_sales":0.08052,"ni_sales":0.06254,"return":0.00771} {"coid":"MDU","period":"FY2013","coname":"MDU Resources Group, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":7061.33,"sales":1163.11,"equity":2823.16,"debt_ta":0.26426,"eq_ta":0.39981,"gw_ta":0.09007,"oint_ta":0.00186,"ca_ta":0.15814,"cash_ta":0.00641,"cogs_sales":0.4978,"ebit_sales":0.20891,"ni_sales":0.23981} {"coid":"MDU","period":"FY2014","coname":"MDU Resources Group, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":7832.41,"sales":1246.9,"equity":3134.04,"debt_ta":0.26733,"eq_ta":0.40014,"gw_ta":0.0811,"oint_ta":0.00126,"ca_ta":0.15543,"cash_ta":0.01045,"roe":0.05006,"roa":0.01675,"nioa":0.02002,"cfoa":0.03942,"accoa":-0.01939,"cogs_sales":0.5195,"ebit_sales":0.20006,"ni_sales":0.23918,"return":-0.21186} {"coid":"MDU","period":"FY2015","coname":"MDU Resources Group, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":6565.15,"sales":1149.04,"equity":2396.51,"debt_ta":0.27359,"eq_ta":0.36504,"gw_ta":0.09675,"oint_ta":0.00112,"ca_ta":0.15099,"cash_ta":0.01278,"roe":-0.11254,"roa":0.01716,"nioa":-0.04323,"cfoa":0.04597,"accoa":-0.0892,"cogs_sales":0.46678,"ebit_sales":0.21501,"ni_sales":-0.5417,"return":-0.1888} {"coid":"MDU","period":"FY2016","coname":"MDU Resources Group, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":6284.47,"sales":1141.45,"equity":2316.24,"debt_ta":0.28485,"eq_ta":0.36857,"gw_ta":0.10053,"oint_ta":0.00094,"ca_ta":0.15554,"cash_ta":0.00734,"roe":0.01367,"roa":0.02539,"nioa":0.00501,"cfoa":0.03597,"accoa":-0.03096,"cogs_sales":0.40147,"ebit_sales":0.2858,"ni_sales":0.05645,"return":0.62285} {"coid":"MDXG","period":"FY2013","coname":"MiMedx Group, Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":84.69,"sales":59.18,"equity":73.57,"debt_ta":0,"eq_ta":0.8687,"gw_ta":0.0477,"oint_ta":0.13201,"ppe_ta":0.04829,"ca_ta":0.77211,"cash_ta":0.52049,"cogs_sales":0.15765,"ebit_sales":-0.06776,"ni_sales":-0.06945} {"coid":"MDXG","period":"FY2014","coname":"MiMedx Group, Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":109.26,"sales":118.22,"equity":89.33,"debt_ta":0,"eq_ta":0.81759,"gw_ta":0.03698,"oint_ta":0.0993,"ppe_ta":0.04988,"ca_ta":0.78418,"cash_ta":0.42632,"roe":0.03818,"roa":0.03635,"nioa":0.03207,"cfoa":0.08662,"accoa":-0.05455,"cogs_sales":0.10709,"ebit_sales":0.05963,"ni_sales":0.05261,"return":0.31922} {"coid":"MDXG","period":"FY2015","coname":"MiMedx Group, Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":135.91,"sales":187.3,"equity":107.99,"debt_ta":0,"eq_ta":0.79457,"gw_ta":0.02973,"oint_ta":0.07917,"ppe_ta":0.06968,"ca_ta":0.70863,"cash_ta":0.20962,"roe":0.14925,"roa":0.09903,"nioa":0.12012,"cfoa":0.07672,"accoa":0.0434,"cogs_sales":0.10785,"ebit_sales":0.12963,"ni_sales":0.15723,"return":-0.18734} {"coid":"MDXG","period":"FY2016","coname":"MiMedx Group, Inc","sector":"Health Care","industry":"Medical/Dental Instruments","toas":193.26,"sales":245.01,"equity":133,"debt_ta":0.09029,"eq_ta":0.68819,"gw_ta":0.10452,"oint_ta":0.12041,"ppe_ta":0.0713,"ca_ta":0.65477,"cash_ta":0.17795,"roe":0.04967,"roa":0.05502,"nioa":0.03636,"cfoa":0.07847,"accoa":-0.04211,"cogs_sales":0.13228,"ebit_sales":0.07392,"ni_sales":0.04886,"return":-0.05443} {"coid":"MED","period":"FY2013","coname":"MEDIFAST INC","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":132.65,"sales":324.05,"equity":98.42,"debt_ta":0.00528,"eq_ta":0.74195,"ppe_ta":0.25986,"ca_ta":0.69318,"cash_ta":0.27426,"cogs_sales":0.25765,"ebit_sales":0.12048,"ni_sales":0.07397} {"coid":"MED","period":"FY2014","coname":"MEDIFAST INC","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":115.91,"sales":285.29,"equity":80.48,"debt_ta":0.00405,"eq_ta":0.69433,"ppe_ta":0.28884,"ca_ta":0.70667,"cash_ta":0.21103,"roe":0.07367,"roa":0.12749,"nioa":0.05303,"cfoa":0.10275,"accoa":-0.04973,"cogs_sales":0.26668,"ebit_sales":0.11108,"ni_sales":0.0462,"return":0.28396} {"coid":"MED","period":"FY2015","coname":"MEDIFAST INC","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":116.12,"sales":272.77,"equity":88.58,"debt_ta":0.00189,"eq_ta":0.76283,"ppe_ta":0.24991,"ca_ta":0.74802,"cash_ta":0.36204,"roe":0.11866,"roa":0.12787,"nioa":0.08645,"cfoa":0.12675,"accoa":-0.0403,"cogs_sales":0.26198,"ebit_sales":0.10877,"ni_sales":0.07354,"return":-0.08706} {"coid":"MED","period":"FY2016","coname":"MEDIFAST INC","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":121.22,"sales":274.53,"equity":96.02,"debt_ta":0,"eq_ta":0.79211,"ppe_ta":0.16293,"ca_ta":0.83567,"cash_ta":0.4326,"roe":0.09664,"roa":0.11427,"nioa":0.07517,"cfoa":0.10681,"accoa":-0.03164,"cogs_sales":0.25087,"ebit_sales":0.09879,"ni_sales":0.06498,"return":0.41307} {"coid":"MEET","period":"FY2013","coname":"MeetMe, Inc.","sector":"Consumer Services","industry":"Advertising","toas":95.58,"sales":40.38,"equity":81.81,"debt_ta":0.06361,"eq_ta":0.85593,"gw_ta":0.73917,"oint_ta":0.05012,"ppe_ta":0.03003,"ca_ta":0.17849,"cash_ta":0.06623,"ebit_sales":-0.26994,"ni_sales":-0.26994} {"coid":"MEET","period":"FY2014","coname":"MeetMe, Inc.","sector":"Consumer Services","industry":"Advertising","toas":103.21,"sales":44.82,"equity":92.26,"debt_ta":0.03963,"eq_ta":0.89391,"gw_ta":0.68453,"oint_ta":0.028,"ppe_ta":0.02383,"ca_ta":0.26044,"cash_ta":0.1651,"roe":-0.02275,"roa":-0.01992,"nioa":-0.01992,"cfoa":0.02314,"accoa":-0.04306,"ebit_sales":-0.08835,"ni_sales":-0.08835,"return":-0.16393} {"coid":"MEET","period":"FY2015","coname":"MeetMe, Inc.","sector":"Consumer Services","industry":"Advertising","toas":111.49,"sales":56.9,"equity":102.67,"debt_ta":0.00529,"eq_ta":0.92089,"gw_ta":0.63369,"oint_ta":0.01148,"ppe_ta":0.02341,"ca_ta":0.3299,"cash_ta":0.17311,"roe":0.03063,"roa":0.02911,"nioa":0.02781,"cfoa":0.03358,"accoa":-0.00578,"ebit_sales":0.10984,"ni_sales":0.10492,"return":1.33987} {"coid":"MEET","period":"FY2016","coname":"MeetMe, Inc.","sector":"Consumer Services","industry":"Advertising","toas":209.49,"sales":76.12,"equity":195.09,"debt_ta":0.00105,"eq_ta":0.93126,"gw_ta":0.54504,"oint_ta":0.0812,"ppe_ta":0.01179,"ca_ta":0.22474,"cash_ta":0.1043,"roe":0.15539,"roa":0.05729,"nioa":0.14415,"cfoa":0.08075,"accoa":0.0634,"ebit_sales":0.24159,"ni_sales":0.60786,"return":0.37709} {"coid":"MEI","period":"FY2013","coname":"Methode Electronics, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":434.94,"sales":519.84,"equity":289.37,"debt_ta":0.10001,"eq_ta":0.66531,"gw_ta":0.02968,"oint_ta":0.03787,"ppe_ta":0.22612,"ca_ta":0.59468,"cash_ta":0.15131,"cogs_sales":0.82371,"ebit_sales":0.073,"ni_sales":0.07837} {"coid":"MEI","period":"FY2014","coname":"Methode Electronics, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":575.5,"sales":772.8,"equity":391.9,"debt_ta":0.08341,"eq_ta":0.68097,"gw_ta":0.02259,"oint_ta":0.02259,"ppe_ta":0.17585,"ca_ta":0.66325,"cash_ta":0.20226,"roe":0.14106,"roa":0.07512,"nioa":0.09511,"cfoa":0.07165,"accoa":0.02346,"cogs_sales":0.79723,"ebit_sales":0.09821,"ni_sales":0.12435,"return":1.19199} {"coid":"MEI","period":"FY2015","coname":"Methode Electronics, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":605.8,"sales":881.1,"equity":458.8,"debt_ta":0.00825,"eq_ta":0.75735,"gw_ta":0.00281,"oint_ta":0.01865,"ppe_ta":0.15401,"ca_ta":0.72351,"cash_ta":0.27748,"roe":0.11884,"roa":0.10226,"nioa":0.08558,"cfoa":0.10404,"accoa":-0.01845,"cogs_sales":0.75167,"ebit_sales":0.1371,"ni_sales":0.11474,"return":0.52137} {"coid":"MEI","period":"FY2016","coname":"Methode Electronics, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":655.9,"sales":809.1,"equity":470.1,"debt_ta":0.0869,"eq_ta":0.71673,"gw_ta":0.00259,"oint_ta":0.01357,"ppe_ta":0.14179,"ca_ta":0.75652,"cash_ta":0.34731,"roe":0.09108,"roa":0.0879,"nioa":0.06705,"cfoa":0.08774,"accoa":-0.02069,"cogs_sales":0.73687,"ebit_sales":0.13707,"ni_sales":0.10456,"return":-0.35855} {"coid":"MFA","period":"FY2013","coname":"MFA Financial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12471.91,"sales":504.69,"equity":3142.25,"debt_ta":0.70603,"eq_ta":0.25195,"gw_ta":0.00058,"cash_ta":0.04533,"cogs_sales":0.32497,"ebit_sales":0.59979,"ni_sales":0.59979} {"coid":"MFA","period":"FY2014","coname":"MFA Financial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12354.74,"sales":518.15,"equity":3203.27,"debt_ta":0.68621,"eq_ta":0.25927,"gw_ta":0.00058,"cash_ta":0.01477,"roe":0.0494,"roa":0.01263,"nioa":0.01263,"cfoa":0.0103,"accoa":0.00232,"cogs_sales":0.30842,"ebit_sales":0.60504,"ni_sales":0.60504,"return":0.2503} {"coid":"MFA","period":"FY2015","coname":"MFA Financial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":13162.55,"sales":543.31,"equity":2967.26,"debt_ta":0.72221,"eq_ta":0.22543,"cash_ta":0.01254,"roe":0.05076,"roa":0.01228,"nioa":0.01228,"cfoa":0.0109,"accoa":0.00138,"cogs_sales":0.32569,"ebit_sales":0.57652,"ni_sales":0.57652,"return":-0.08028} {"coid":"MFA","period":"FY2016","coname":"MFA Financial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12484.02,"sales":566.49,"equity":3033.9,"debt_ta":0.70362,"eq_ta":0.24302,"cash_ta":0.02084,"roe":0.0521,"roa":0.01219,"nioa":0.01219,"cfoa":0.00333,"accoa":0.00886,"cogs_sales":0.34131,"ebit_sales":0.55194,"ni_sales":0.55194,"return":0.28974} {"coid":"MG","period":"FY2014","coname":"Mistras Group Inc","sector":"Consumer Services","industry":"Military/Government/Technical","toas":443.97,"sales":623.45,"equity":242.1,"debt_ta":0.21974,"eq_ta":0.54531,"gw_ta":0.29398,"oint_ta":0.13037,"ppe_ta":0.17526,"ca_ta":0.39446,"cash_ta":0.02257,"cogs_sales":0.72259,"ebit_sales":0.0563,"ni_sales":0.03612} {"coid":"MG","period":"FY2015","coname":"Mistras Group Inc","sector":"Consumer Services","industry":"Military/Government/Technical","toas":471.73,"sales":711.25,"equity":244.82,"debt_ta":0.28156,"eq_ta":0.51898,"gw_ta":0.35277,"oint_ta":0.10871,"ppe_ta":0.168,"ca_ta":0.36349,"cash_ta":0.02236,"roe":0.03302,"roa":0.0281,"nioa":0.01756,"cfoa":0.05443,"accoa":-0.03687,"cogs_sales":0.74027,"ebit_sales":0.03618,"ni_sales":0.02261,"return":-0.18673} {"coid":"MG","period":"FY2016","coname":"Mistras Group Inc","sector":"Consumer Services","industry":"Military/Government/Technical","toas":482.68,"sales":719.18,"equity":276.16,"debt_ta":0.21708,"eq_ta":0.57214,"gw_ta":0.35058,"oint_ta":0.0901,"ppe_ta":0.16299,"ca_ta":0.38939,"cash_ta":0.0439,"roe":0.04731,"roa":0.04024,"nioa":0.02583,"cfoa":0.07137,"accoa":-0.04555,"cogs_sales":0.71772,"ebit_sales":0.05341,"ni_sales":0.03428,"return":0.34036} {"coid":"MGEE","period":"FY2013","coname":"MGE Energy Inc.","sector":"Energy","industry":"Electric Utilities: Central","toas":1579.06,"sales":585.42,"equity":617.51,"debt_ta":0.25554,"eq_ta":0.39106,"ca_ta":0.1397,"cash_ta":0.04358,"cogs_sales":0.32139,"ebit_sales":0.20457,"ni_sales":0.12796} {"coid":"MGEE","period":"FY2014","coname":"MGE Energy Inc.","sector":"Energy","industry":"Electric Utilities: Central","toas":1694.18,"sales":616.57,"equity":659.4,"debt_ta":0.2399,"eq_ta":0.38921,"ca_ta":0.14785,"cash_ta":0.03881,"roe":0.0629,"roa":0.03926,"nioa":0.02454,"cfoa":0.03934,"accoa":-0.0148,"cogs_sales":0.35175,"ebit_sales":0.20841,"ni_sales":0.13027,"return":0.21881} {"coid":"MGEE","period":"FY2015","coname":"MGE Energy Inc.","sector":"Energy","industry":"Electric Utilities: Central","toas":1726.4,"sales":556.26,"equity":690.46,"debt_ta":0.22649,"eq_ta":0.39994,"ca_ta":0.14756,"cash_ta":0.04714,"roe":0.05285,"roa":0.03295,"nioa":0.02086,"cfoa":0.04128,"accoa":-0.02042,"cogs_sales":0.28284,"ebit_sales":0.20262,"ni_sales":0.12825,"return":0.04649} {"coid":"MGEE","period":"FY2016","coname":"MGE Energy Inc.","sector":"Energy","industry":"Electric Utilities: Central","toas":1801.06,"sales":544.75,"equity":724.09,"debt_ta":0.21494,"eq_ta":0.40204,"ca_ta":0.15297,"cash_ta":0.05328,"roe":0.05342,"roa":0.03347,"nioa":0.02142,"cfoa":0.04182,"accoa":-0.0204,"cogs_sales":0.22594,"ebit_sales":0.21674,"ni_sales":0.13871,"return":0.43866} {"coid":"MGI","period":"FY2013","coname":"Moneygram International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4786.9,"sales":1474.4,"equity":-77,"debt_ta":0.17608,"eq_ta":-0.01609,"gw_ta":0.09091,"oint_ta":0.00173,"ppe_ta":0.02816,"cash_ta":0.0666,"cogs_sales":0.45998,"ebit_sales":0.05785,"ni_sales":0.03554} {"coid":"MGI","period":"FY2014","coname":"Moneygram International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4628.3,"sales":1550.4,"equity":-182.7,"debt_ta":0.20517,"eq_ta":-0.03947,"gw_ta":0.09561,"oint_ta":0.00257,"ppe_ta":0.03578,"cash_ta":0.05415,"roe":-0.27763,"roa":0.00771,"nioa":0.00766,"cfoa":0.00662,"accoa":0.00104,"cogs_sales":0.49142,"ebit_sales":0.04683,"ni_sales":0.0465,"return":-0.56256} {"coid":"MGI","period":"FY2015","coname":"Moneygram International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4505.2,"sales":1539.1,"equity":-222.8,"debt_ta":0.20922,"eq_ta":-0.04945,"gw_ta":0.09815,"oint_ta":0.002,"ppe_ta":0.04433,"cash_ta":0.03651,"roe":0.18964,"roa":-0.00319,"nioa":-0.00842,"cfoa":0.00368,"accoa":-0.0121,"cogs_sales":0.49418,"ebit_sales":-0.01891,"ni_sales":-0.04996,"return":-0.31023} {"coid":"MGI","period":"FY2016","coname":"Moneygram International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4597.4,"sales":1630.4,"equity":-208.4,"debt_ta":0.19907,"eq_ta":-0.04533,"gw_ta":0.09618,"oint_ta":0.0012,"ppe_ta":0.04372,"cash_ta":0.03419,"roe":-0.0378,"roa":0.00473,"nioa":0.00179,"cfoa":0.01299,"accoa":-0.01119,"cogs_sales":0.48798,"ebit_sales":0.02644,"ni_sales":0.01,"return":0.88357} {"coid":"MGLN","period":"FY2013","coname":"Magellan Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":1759.22,"sales":3546.32,"equity":1156.48,"debt_ta":0.01519,"eq_ta":0.65738,"gw_ta":0.27752,"oint_ta":0.03961,"ppe_ta":0.09796,"ca_ta":0.56239,"cash_ta":0.1155,"cogs_sales":0.93283,"ebit_sales":0.04658,"ni_sales":0.03532} {"coid":"MGLN","period":"FY2014","coname":"Magellan Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2068.94,"sales":3760.12,"equity":1133.56,"debt_ta":0.13042,"eq_ta":0.54789,"gw_ta":0.27362,"oint_ta":0.06463,"ppe_ta":0.08309,"ca_ta":0.55116,"cash_ta":0.1234,"roe":0.03467,"roa":0.0308,"nioa":0.02074,"cfoa":0.04955,"accoa":-0.0288,"cogs_sales":0.94291,"ebit_sales":0.03136,"ni_sales":0.02112,"return":0.002} {"coid":"MGLN","period":"FY2015","coname":"Magellan Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2069.06,"sales":4597.4,"equity":1066.18,"debt_ta":0.12436,"eq_ta":0.5153,"gw_ta":0.30032,"oint_ta":0.06446,"ppe_ta":0.08446,"ca_ta":0.53052,"cash_ta":0.05579,"roe":0.01428,"roa":0.01719,"nioa":0.00759,"cfoa":0.03805,"accoa":-0.03046,"cogs_sales":0.9612,"ebit_sales":0.01547,"ni_sales":0.00683,"return":0.02715} {"coid":"MGLN","period":"FY2016","coname":"Magellan Health, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2443.69,"sales":4836.88,"equity":1099.72,"debt_ta":0.25305,"eq_ta":0.45002,"gw_ta":0.30366,"oint_ta":0.07621,"ppe_ta":0.0706,"ca_ta":0.53987,"cash_ta":0.12461,"roe":0.03596,"roa":0.03225,"nioa":0.01726,"cfoa":0.01478,"accoa":0.00248,"cogs_sales":0.94647,"ebit_sales":0.03009,"ni_sales":0.0161,"return":0.2204} {"coid":"MGM","period":"FY2013","coname":"MGM Resorts International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":26084.61,"sales":9809.66,"equity":4216.05,"debt_ta":0.51552,"eq_ta":0.16163,"gw_ta":0.11108,"oint_ta":0.17297,"ppe_ta":0.53883,"ca_ta":0.10425,"cash_ta":0.06915,"cogs_sales":0.63802,"ebit_sales":0.00634,"ni_sales":-0.01751} {"coid":"MGM","period":"FY2014","coname":"MGM Resorts International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":26593.91,"sales":10081.98,"equity":4090.92,"debt_ta":0.52834,"eq_ta":0.15383,"gw_ta":0.10894,"oint_ta":0.16413,"ppe_ta":0.54304,"ca_ta":0.11383,"cash_ta":0.06444,"roe":-0.01804,"roa":0.0078,"nioa":-0.00284,"cfoa":0.02139,"accoa":-0.02424,"cogs_sales":0.63169,"ebit_sales":0.04075,"ni_sales":-0.01487,"return":-0.09099} {"coid":"MGM","period":"FY2015","coname":"MGM Resorts International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":25215.18,"sales":9190.07,"equity":5119.93,"debt_ta":0.50354,"eq_ta":0.20305,"gw_ta":0.05674,"oint_ta":0.16517,"ppe_ta":0.60962,"ca_ta":0.09553,"cash_ta":0.06624,"roe":-0.04861,"roa":-0.02019,"nioa":-0.00864,"cfoa":0.01947,"accoa":-0.02811,"cogs_sales":0.61212,"ebit_sales":-0.11384,"ni_sales":-0.04872,"return":0.06268} {"coid":"MGM","period":"FY2016","coname":"MGM Resorts International","sector":"Consumer Services","industry":"Hotels/Resorts","toas":28173.3,"sales":9455.12,"equity":6220.18,"debt_ta":0.46099,"eq_ta":0.22078,"gw_ta":0.0645,"oint_ta":0.14509,"ppe_ta":0.65399,"ca_ta":0.07914,"cash_ta":0.05135,"roe":0.09713,"roa":0.02359,"nioa":0.02063,"cfoa":0.02873,"accoa":-0.0081,"cogs_sales":0.58124,"ebit_sales":0.13317,"ni_sales":0.11649,"return":0.26893} {"coid":"MGNX","period":"FY2013","coname":"MacroGenics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":125.78,"sales":58.03,"equity":78.91,"debt_ta":0.01145,"eq_ta":0.62737,"ppe_ta":0.00111,"ca_ta":0.94975,"cash_ta":0.92606,"ebit_sales":-0.00448,"ni_sales":-0.00448} {"coid":"MGNX","period":"FY2014","coname":"MacroGenics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":173.89,"sales":47.8,"equity":121.29,"debt_ta":0.04606,"eq_ta":0.69751,"ppe_ta":0.00914,"ca_ta":0.94738,"cash_ta":0.90626,"roe":-0.19136,"roa":-0.12784,"nioa":-0.12784,"cfoa":-0.10932,"accoa":-0.01852,"ebit_sales":-0.80146,"ni_sales":-0.80146,"return":0.27853} {"coid":"MGNX","period":"FY2015","coname":"MacroGenics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":359.27,"sales":100.85,"equity":313.34,"debt_ta":0.01311,"eq_ta":0.87216,"ppe_ta":0.00807,"ca_ta":0.95299,"cash_ta":0.54602,"roe":-0.04634,"roa":-0.03777,"nioa":-0.03777,"cfoa":-0.02562,"accoa":-0.01215,"ebit_sales":-0.1997,"ni_sales":-0.1997,"return":-0.11691} {"coid":"MGNX","period":"FY2016","coname":"MacroGenics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":311.26,"sales":91.88,"equity":268.75,"debt_ta":0.00607,"eq_ta":0.86343,"ppe_ta":0.00051,"ca_ta":0.91226,"cash_ta":0.27019,"roe":-0.10055,"roa":-0.08729,"nioa":-0.08729,"cfoa":-0.06514,"accoa":-0.02215,"ebit_sales":-0.63703,"ni_sales":-0.63703,"return":-0.34001} {"coid":"MGPI","period":"FY2013","coname":"MGP Ingredients, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":151.33,"sales":323.26,"equity":81.6,"debt_ta":0.15311,"eq_ta":0.53922,"ppe_ta":0.46422,"ca_ta":0.47505,"cash_ta":0.0189,"cogs_sales":0.93429,"ebit_sales":-0.02017,"ni_sales":-0.01525} {"coid":"MGPI","period":"FY2014","coname":"MGP Ingredients, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":160.22,"sales":313.4,"equity":104.36,"debt_ta":0.06179,"eq_ta":0.65135,"ppe_ta":0.39876,"ca_ta":0.51336,"cash_ta":0.0352,"roe":0.12734,"roa":0.08326,"nioa":0.07601,"cfoa":0.05075,"accoa":0.02526,"cogs_sales":0.90929,"ebit_sales":0.08277,"ni_sales":0.07556,"return":2.08156} {"coid":"MGPI","period":"FY2015","coname":"MGP Ingredients, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":194.31,"sales":327.6,"equity":116.16,"debt_ta":0.1722,"eq_ta":0.59781,"ppe_ta":0.42998,"ca_ta":0.46925,"cash_ta":0.00386,"roe":0.11876,"roa":0.10837,"nioa":0.07387,"cfoa":0.05263,"accoa":0.02124,"cogs_sales":0.82134,"ebit_sales":0.11728,"ni_sales":0.07995,"return":0.64266} {"coid":"MGPI","period":"FY2016","coname":"MGP Ingredients, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":225.34,"sales":318.26,"equity":146.29,"debt_ta":0.15976,"eq_ta":0.6492,"ppe_ta":0.41178,"ca_ta":0.49215,"cash_ta":0.00697,"roe":0.1188,"roa":0.10656,"nioa":0.0743,"cfoa":0.04699,"accoa":0.02731,"cogs_sales":0.79488,"ebit_sales":0.14051,"ni_sales":0.09797,"return":0.935} {"coid":"MGRC","period":"FY2013","coname":"McGrath RentCorp","sector":"Technology","industry":"Diversified Commercial Services","toas":1027.61,"sales":379.51,"equity":401.03,"debt_ta":0.28221,"eq_ta":0.39026,"gw_ta":0.02696,"oint_ta":0.01037,"ppe_ta":0.84876,"cogs_sales":0.55464,"ebit_sales":0.18806,"ni_sales":0.11436} {"coid":"MGRC","period":"FY2014","coname":"McGrath RentCorp","sector":"Technology","industry":"Diversified Commercial Services","toas":1116.41,"sales":408.12,"equity":424.53,"debt_ta":0.28885,"eq_ta":0.38026,"gw_ta":0.02491,"oint_ta":0.00926,"ppe_ta":0.83695,"roe":0.05537,"roa":0.03571,"nioa":0.02132,"cfoa":0.05736,"accoa":-0.03604,"cogs_sales":0.55351,"ebit_sales":0.18759,"ni_sales":0.112,"return":-0.07396} {"coid":"MGRC","period":"FY2015","coname":"McGrath RentCorp","sector":"Technology","industry":"Diversified Commercial Services","toas":1152.55,"sales":404.54,"equity":379.69,"debt_ta":0.33081,"eq_ta":0.32943,"gw_ta":0.02413,"oint_ta":0.00821,"ppe_ta":0.84973,"roe":0.05032,"roa":0.02926,"nioa":0.01784,"cfoa":0.06371,"accoa":-0.04587,"cogs_sales":0.56271,"ebit_sales":0.16409,"ni_sales":0.10004,"return":-0.27437} {"coid":"MGRC","period":"FY2016","coname":"McGrath RentCorp","sector":"Technology","industry":"Diversified Commercial Services","toas":1128.28,"sales":424.08,"equity":394.29,"debt_ta":0.28917,"eq_ta":0.34946,"gw_ta":0.02465,"oint_ta":0.00762,"ppe_ta":0.85844,"roe":0.04942,"roa":0.02934,"nioa":0.01677,"cfoa":0.06215,"accoa":-0.04538,"cogs_sales":0.56572,"ebit_sales":0.15782,"ni_sales":0.0902,"return":0.61569} {"coid":"MHK","period":"FY2013","coname":"Mohawk Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":8494.18,"sales":7348.75,"equity":4461.06,"debt_ta":0.26607,"eq_ta":0.52519,"gw_ta":0.20439,"oint_ta":0.09555,"ppe_ta":0.31807,"ca_ta":0.36327,"cash_ta":0.00637,"cogs_sales":0.73193,"ebit_sales":0.06063,"ni_sales":0.04746} {"coid":"MHK","period":"FY2014","coname":"Mohawk Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":8285.54,"sales":7803.45,"equity":4418.01,"debt_ta":0.27197,"eq_ta":0.53322,"gw_ta":0.19363,"oint_ta":0.08473,"ppe_ta":0.32626,"ca_ta":0.35972,"cash_ta":0.01181,"roe":0.05991,"roa":0.03957,"nioa":0.0317,"cfoa":0.03946,"accoa":-0.00776,"cogs_sales":0.71994,"ebit_sales":0.08508,"ni_sales":0.06817,"return":0.04338} {"coid":"MHK","period":"FY2015","coname":"Mohawk Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":9934.4,"sales":8071.56,"equity":4854.17,"debt_ta":0.3213,"eq_ta":0.48862,"gw_ta":0.23085,"oint_ta":0.09427,"ppe_ta":0.31679,"ca_ta":0.32714,"cash_ta":0.00822,"roe":0.06636,"roa":0.0411,"nioa":0.03377,"cfoa":0.05005,"accoa":-0.01628,"cogs_sales":0.69569,"ebit_sales":0.09278,"ni_sales":0.07623,"return":0.21904} {"coid":"MHK","period":"FY2016","coname":"Mohawk Industries, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":10230.6,"sales":8959.09,"equity":5776.45,"debt_ta":0.24549,"eq_ta":0.56462,"gw_ta":0.22232,"oint_ta":0.08158,"ppe_ta":0.32944,"ca_ta":0.33933,"cash_ta":0.01189,"roe":0.08752,"roa":0.06155,"nioa":0.04614,"cfoa":0.06583,"accoa":-0.0197,"cogs_sales":0.68176,"ebit_sales":0.13853,"ni_sales":0.10385,"return":0.05433} {"coid":"MHO","period":"FY2013","coname":"M/I Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":1110.18,"sales":1036.78,"equity":492.8,"debt_ta":0.41402,"eq_ta":0.44389,"ppe_ta":0.00949,"cash_ta":0.11595,"cogs_sales":0.79526,"ebit_sales":0.03987,"ni_sales":0.14605} {"coid":"MHO","period":"FY2014","coname":"M/I Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":1211.41,"sales":1215.18,"equity":544.29,"debt_ta":0.41036,"eq_ta":0.4493,"ppe_ta":0.00948,"cash_ta":0.01283,"roe":0.04897,"roa":0.03004,"nioa":0.02188,"cfoa":-0.05707,"accoa":0.07895,"cogs_sales":0.78918,"ebit_sales":0.05739,"ni_sales":0.0418,"return":-0.09784} {"coid":"MHO","period":"FY2015","coname":"M/I Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":1415.55,"sales":1418.39,"equity":596.57,"debt_ta":0.43223,"eq_ta":0.42144,"ppe_ta":0.00911,"cash_ta":0.00721,"roe":0.04537,"roa":0.03309,"nioa":0.0197,"cfoa":-0.03135,"accoa":0.05106,"cogs_sales":0.78586,"ebit_sales":0.06129,"ni_sales":0.03649,"return":-0.0453} {"coid":"MHO","period":"FY2016","coname":"M/I Homes, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":1548.51,"sales":1691.33,"equity":654.17,"debt_ta":0.41188,"eq_ta":0.42245,"ppe_ta":0.0144,"cash_ta":0.02224,"roe":0.04526,"roa":0.03096,"nioa":0.0191,"cfoa":0.01154,"accoa":0.00756,"cogs_sales":0.80302,"ebit_sales":0.05426,"ni_sales":0.03347,"return":0.14872} {"coid":"MIC","period":"FY2013","coname":"Macquarie Infrastructure Company","sector":"Energy","industry":"Oil Refining/Marketing","toas":2500.86,"sales":1041.02,"equity":1042.23,"debt_ta":0.39751,"eq_ta":0.41675,"gw_ta":0.20573,"oint_ta":0.23706,"ppe_ta":0.34155,"ca_ta":0.16256,"cash_ta":0.09332,"cogs_sales":0.59559,"ebit_sales":0.0443,"ni_sales":0.03002} {"coid":"MIC","period":"FY2014","coname":"Macquarie Infrastructure Company","sector":"Energy","industry":"Oil Refining/Marketing","toas":6625.19,"sales":1350.92,"equity":2787.16,"debt_ta":0.36181,"eq_ta":0.42069,"gw_ta":0.30131,"oint_ta":0.14485,"ppe_ta":0.50755,"ca_ta":0.03877,"cash_ta":0.00725,"roe":0.27211,"roa":0.11121,"nioa":0.11418,"cfoa":0.02757,"accoa":0.08661,"cogs_sales":0.54782,"ebit_sales":0.75127,"ni_sales":0.77135,"return":0.38662} {"coid":"MIC","period":"FY2015","coname":"Macquarie Infrastructure Company","sector":"Energy","industry":"Oil Refining/Marketing","toas":7308.8,"sales":1639.25,"equity":3030.19,"debt_ta":0.38127,"eq_ta":0.41459,"gw_ta":0.276,"oint_ta":0.12791,"ppe_ta":0.56318,"ca_ta":0.02963,"cash_ta":0.00306,"roe":-0.01866,"roa":-0.01284,"nioa":-0.00779,"cfoa":0.02735,"accoa":-0.03514,"cogs_sales":0.44315,"ebit_sales":-0.10918,"ni_sales":-0.06621,"return":0.0788} {"coid":"MIC","period":"FY2016","coname":"Macquarie Infrastructure Company","sector":"Energy","industry":"Oil Refining/Marketing","toas":7559.25,"sales":1651.73,"equity":2952.89,"debt_ta":0.40745,"eq_ta":0.39063,"gw_ta":0.26781,"oint_ta":0.1176,"ppe_ta":0.575,"ca_ta":0.03237,"cash_ta":0.00592,"roe":0.02614,"roa":0.01521,"nioa":0.01052,"cfoa":0.03769,"accoa":-0.02717,"cogs_sales":0.39549,"ebit_sales":0.1369,"ni_sales":0.09468,"return":0.20478} {"coid":"MIDD","period":"FY2013","coname":"The Middleby Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":1819.21,"sales":1428.68,"equity":838.35,"debt_ta":0.3142,"eq_ta":0.46083,"gw_ta":0.37816,"oint_ta":0.24623,"ppe_ta":0.06896,"ca_ta":0.29998,"cash_ta":0.02028,"cogs_sales":0.61502,"ebit_sales":0.15803,"ni_sales":0.10774} {"coid":"MIDD","period":"FY2015","coname":"The Middleby Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":2066.13,"sales":1636.54,"equity":1006.76,"debt_ta":0.28951,"eq_ta":0.48727,"gw_ta":0.39131,"oint_ta":0.23814,"ppe_ta":0.06277,"ca_ta":0.29724,"cash_ta":0.02127,"cogs_sales":0.60857,"ebit_sales":0.17158,"ni_sales":0.11812} {"coid":"MIDD","period":"FY2016","coname":"The Middleby Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":2761.15,"sales":1826.6,"equity":1166.83,"debt_ta":0.27744,"eq_ta":0.42259,"gw_ta":0.35613,"oint_ta":0.27142,"ppe_ta":0.07235,"ca_ta":0.28798,"cash_ta":0.02011,"roe":0.08815,"roa":0.05825,"nioa":0.03969,"cfoa":0.0517,"accoa":-0.01201,"cogs_sales":0.61321,"ebit_sales":0.15393,"ni_sales":0.1049,"return":-0.04904} {"coid":"MIK","period":"FY2015","coname":"The Michaels Companies, Inc.","sector":"Consumer Services","industry":"Recreational Products/Toys","toas":1961.11,"sales":4738,"equity":-2111.53,"debt_ta":1.58822,"eq_ta":-1.0767,"gw_ta":0.04808,"ppe_ta":0.19702,"ca_ta":0.72601,"cash_ta":0.1929,"cogs_sales":0.59878,"ebit_sales":0.07408,"ni_sales":0.0458} {"coid":"MIK","period":"FY2016","coname":"The Michaels Companies, Inc.","sector":"Consumer Services","industry":"Recreational Products/Toys","toas":2023.28,"sales":4912.78,"equity":-1724.1,"debt_ta":1.36899,"eq_ta":-0.85213,"gw_ta":0.0466,"oint_ta":0.00023,"ppe_ta":0.18707,"ca_ta":0.74123,"cash_ta":0.20234,"roe":-0.09462,"roa":0.14359,"nioa":0.09108,"cfoa":0.12651,"accoa":-0.03542,"cogs_sales":0.59934,"ebit_sales":0.11646,"ni_sales":0.07387,"return":-0.15504} {"coid":"MINI","period":"FY2013","coname":"Mobile Mini, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1677.37,"sales":406.49,"equity":855.54,"debt_ta":0.31484,"eq_ta":0.51005,"gw_ta":0.30954,"oint_ta":0.00806,"ppe_ta":0.63458,"cogs_sales":0.06251,"ebit_sales":0.09225,"ni_sales":0.05885} {"coid":"MINI","period":"FY2014","coname":"Mobile Mini, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2103.17,"sales":445.47,"equity":854.53,"debt_ta":0.4424,"eq_ta":0.40631,"gw_ta":0.3355,"oint_ta":0.04148,"ppe_ta":0.51304,"roe":0.02596,"roa":0.01863,"nioa":0.01174,"cfoa":0.03191,"accoa":-0.02016,"cogs_sales":0.04925,"ebit_sales":0.15808,"ni_sales":0.09965,"return":-0.00028} {"coid":"MINI","period":"FY2015","coname":"Mobile Mini, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1976.78,"sales":530.78,"equity":765.53,"debt_ta":0.45707,"eq_ta":0.38726,"gw_ta":0.35734,"oint_ta":0.03703,"ppe_ta":0.48332,"roe":0.00344,"roa":0.00018,"nioa":0.00137,"cfoa":0.03745,"accoa":-0.03609,"cogs_sales":0.03706,"ebit_sales":0.00141,"ni_sales":0.01049,"return":-0.21604} {"coid":"MINI","period":"FY2016","coname":"Mobile Mini, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2004.89,"sales":508.62,"equity":735.61,"debt_ta":0.4674,"eq_ta":0.36691,"gw_ta":0.35092,"oint_ta":0.03413,"ppe_ta":0.47017,"roe":0.03148,"roa":0.0173,"nioa":0.01187,"cfoa":0.03422,"accoa":-0.02235,"cogs_sales":0.03238,"ebit_sales":0.13546,"ni_sales":0.0929,"return":0.00032} {"coid":"MITK","period":"FY2013","coname":"Mitek Systems, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":32.85,"sales":14.8,"equity":25.73,"debt_ta":0,"eq_ta":0.78326,"ppe_ta":0.04962,"ca_ta":0.94916,"cash_ta":0.70898,"cogs_sales":0.10811,"ebit_sales":-0.49122,"ni_sales":-0.49189} {"coid":"MITK","period":"FY2014","coname":"Mitek Systems, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":31.1,"sales":19.15,"equity":23.94,"debt_ta":0,"eq_ta":0.76977,"ppe_ta":0.0418,"ca_ta":0.89068,"cash_ta":0.24984,"roe":-0.1065,"roa":-0.08272,"nioa":-0.08272,"cfoa":-0.03862,"accoa":-0.0441,"cogs_sales":0.11227,"ebit_sales":-0.27624,"ni_sales":-0.27624,"return":-0.53295} {"coid":"MITK","period":"FY2015","coname":"Mitek Systems, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":38.75,"sales":25.37,"equity":30.43,"debt_ta":0,"eq_ta":0.78529,"gw_ta":0.07406,"oint_ta":0.08774,"ppe_ta":0.02503,"ca_ta":0.81058,"cash_ta":0.07097,"roe":0.04653,"roa":0.02835,"nioa":0.03622,"cfoa":0.08747,"accoa":-0.05125,"cogs_sales":0.09736,"ebit_sales":0.07804,"ni_sales":0.09972,"return":0.32365} {"coid":"MITK","period":"FY2016","coname":"Mitek Systems, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":48.38,"sales":34.7,"equity":39.48,"debt_ta":0,"eq_ta":0.81604,"gw_ta":0.05912,"oint_ta":0.05746,"ppe_ta":0.00909,"ca_ta":0.8332,"cash_ta":0.18623,"roe":0.02804,"roa":0.0225,"nioa":0.0225,"cfoa":0.0901,"accoa":-0.0676,"cogs_sales":0.09798,"ebit_sales":0.05648,"ni_sales":0.05648,"return":1.59875} {"coid":"MJN","period":"FY2013","coname":"Mead Johnson Nutrition Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3474.1,"sales":4200.7,"equity":291.8,"debt_ta":0.43657,"eq_ta":0.08399,"gw_ta":0.05665,"oint_ta":0.02806,"ppe_ta":0.2497,"ca_ta":0.60968,"cash_ta":0.30247,"cogs_sales":0.36387,"ebit_sales":0.22003,"ni_sales":0.16278} {"coid":"MJN","period":"FY2014","coname":"Mead Johnson Nutrition Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3763.8,"sales":4409.3,"equity":574.3,"debt_ta":0.39771,"eq_ta":0.15259,"gw_ta":0.04323,"oint_ta":0.02003,"ppe_ta":0.24249,"ca_ta":0.6194,"cash_ta":0.34478,"roe":0.83108,"roa":0.12821,"nioa":0.09945,"cfoa":0.10962,"accoa":-0.01017,"cogs_sales":0.38568,"ebit_sales":0.21046,"ni_sales":0.16325,"return":0.21995} {"coid":"MJN","period":"FY2015","coname":"Mead Johnson Nutrition Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3998.1,"sales":4071.3,"equity":-632.3,"debt_ta":0.74635,"eq_ta":-0.15815,"gw_ta":0.03151,"oint_ta":0.01373,"ppe_ta":0.24111,"ca_ta":0.65091,"cash_ta":0.42555,"roe":-11.26724,"roa":0.11224,"nioa":0.08419,"cfoa":0.11723,"accoa":-0.03303,"cogs_sales":0.35745,"ebit_sales":0.21399,"ni_sales":0.16051,"return":-0.19931} {"coid":"MJN","period":"FY2016","coname":"Mead Johnson Nutrition Company","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4087.7,"sales":3742.7,"equity":-512.7,"debt_ta":0.72904,"eq_ta":-0.12543,"gw_ta":0.02664,"oint_ta":0.01125,"ppe_ta":0.23206,"ca_ta":0.66213,"cash_ta":0.43922,"roe":-0.4759,"roa":0.08822,"nioa":0.06739,"cfoa":0.08553,"accoa":-0.01814,"cogs_sales":0.3583,"ebit_sales":0.19058,"ni_sales":0.14559,"return":-0.08426} {"coid":"MKC","period":"FY2013","coname":"McCormick & Company, Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4449.7,"sales":4123.4,"equity":1932.5,"debt_ta":0.27712,"eq_ta":0.4343,"gw_ta":0.40418,"oint_ta":0.07493,"ppe_ta":0.12958,"ca_ta":0.30793,"cash_ta":0.01416,"cogs_sales":0.59601,"ebit_sales":0.12111,"ni_sales":0.09434} {"coid":"MKC","period":"FY2014","coname":"McCormick & Company, Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4414.3,"sales":4243.2,"equity":1792.2,"debt_ta":0.29108,"eq_ta":0.406,"gw_ta":0.39014,"oint_ta":0.07494,"ppe_ta":0.13653,"ca_ta":0.32082,"cash_ta":0.01751,"roe":0.11757,"roa":0.06255,"nioa":0.0494,"cfoa":0.05681,"accoa":-0.00741,"cogs_sales":0.59224,"ebit_sales":0.13066,"ni_sales":0.1032,"return":0.1004} {"coid":"MKC","period":"FY2015","coname":"McCormick & Company, Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4472.6,"sales":4296.3,"equity":1670.2,"debt_ta":0.31176,"eq_ta":0.37343,"gw_ta":0.39335,"oint_ta":0.0832,"ppe_ta":0.13826,"ca_ta":0.30349,"cash_ta":0.02518,"roe":0.11599,"roa":0.05583,"nioa":0.04519,"cfoa":0.06639,"accoa":-0.0212,"cogs_sales":0.59563,"ebit_sales":0.11549,"ni_sales":0.09348,"return":0.17972} {"coid":"MKC","period":"FY2016","coname":"McCormick & Company, Incorporated","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4635.9,"sales":4411.5,"equity":1626.6,"debt_ta":0.31217,"eq_ta":0.35087,"gw_ta":0.3821,"oint_ta":0.09165,"ppe_ta":0.14439,"ca_ta":0.30669,"cash_ta":0.02554,"roe":0.14326,"roa":0.06469,"nioa":0.05185,"cfoa":0.07225,"accoa":-0.0204,"cogs_sales":0.58479,"ebit_sales":0.13356,"ni_sales":0.10706,"return":0.08052} {"coid":"MKSI","period":"FY2013","coname":"MKS Instruments, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1213.02,"sales":669.42,"equity":1021.52,"debt_ta":0,"eq_ta":0.84213,"gw_ta":0.12441,"oint_ta":0.01079,"ppe_ta":0.06392,"ca_ta":0.72483,"cash_ta":0.23817,"cogs_sales":0.60179,"ebit_sales":0.08858,"ni_sales":0.05345} {"coid":"MKSI","period":"FY2014","coname":"MKS Instruments, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1224.04,"sales":780.87,"equity":1081.82,"debt_ta":0,"eq_ta":0.88381,"gw_ta":0.15717,"oint_ta":0.0379,"ppe_ta":0.05946,"ca_ta":0.603,"cash_ta":0.24953,"roe":0.05505,"roa":0.05596,"nioa":0.04751,"cfoa":0.04182,"accoa":0.00569,"cogs_sales":0.56744,"ebit_sales":0.17466,"ni_sales":0.14827,"return":0.24866} {"coid":"MKSI","period":"FY2015","coname":"MKS Instruments, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1273.35,"sales":813.52,"equity":1160.88,"debt_ta":0,"eq_ta":0.91167,"gw_ta":0.15683,"oint_ta":0.03458,"ppe_ta":0.05408,"ca_ta":0.73783,"cash_ta":0.17872,"roe":0.05453,"roa":0.06385,"nioa":0.04897,"cfoa":0.05537,"accoa":-0.0064,"cogs_sales":0.55395,"ebit_sales":0.19602,"ni_sales":0.15033,"return":0.00243} {"coid":"MKSI","period":"FY2016","coname":"MKS Instruments, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2212.24,"sales":1295.34,"equity":1241.79,"debt_ta":0.27674,"eq_ta":0.56133,"gw_ta":0.26606,"oint_ta":0.18443,"ppe_ta":0.07891,"ca_ta":0.45147,"cash_ta":0.10334,"roe":0.04362,"roa":0.03672,"nioa":0.03007,"cfoa":0.05167,"accoa":-0.0216,"cogs_sales":0.56334,"ebit_sales":0.0988,"ni_sales":0.08091,"return":0.67676} {"coid":"MKTX","period":"FY2013","coname":"MarketAxess Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":353.91,"sales":238.73,"equity":310.36,"debt_ta":0,"eq_ta":0.87695,"gw_ta":0.16869,"oint_ta":0.02543,"cash_ta":0.37493,"cogs_sales":0.14351,"ebit_sales":0.44938,"ni_sales":0.31844} {"coid":"MKTX","period":"FY2014","coname":"MarketAxess Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":379.88,"sales":262.77,"equity":334.21,"debt_ta":0,"eq_ta":0.87978,"gw_ta":0.15715,"oint_ta":0.01769,"ppe_ta":0.08471,"cash_ta":0.44467,"roe":0.11606,"roa":0.16154,"nioa":0.10195,"cfoa":0.14984,"accoa":-0.04789,"cogs_sales":0.12201,"ebit_sales":0.45112,"ni_sales":0.2847,"return":0.08317} {"coid":"MKTX","period":"FY2015","coname":"MarketAxess Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":439.04,"sales":303.1,"equity":390.71,"debt_ta":0,"eq_ta":0.88992,"gw_ta":0.13598,"oint_ta":0.01011,"ppe_ta":0.07038,"cash_ta":0.45492,"roe":0.13248,"roa":0.1806,"nioa":0.11728,"cfoa":0.14678,"accoa":-0.0295,"cogs_sales":0.09555,"ebit_sales":0.48796,"ni_sales":0.31686,"return":0.57001} {"coid":"MKTX","period":"FY2016","coname":"MarketAxess Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":528.04,"sales":369.92,"equity":468.01,"debt_ta":0,"eq_ta":0.88632,"gw_ta":0.11306,"oint_ta":0.00708,"ppe_ta":0.0589,"cash_ta":0.31861,"roe":0.14693,"roa":0.19812,"nioa":0.13046,"cfoa":0.08302,"accoa":0.04744,"cogs_sales":0.09313,"ebit_sales":0.51795,"ni_sales":0.34107,"return":0.32699} {"coid":"MLAB","period":"FY2013","coname":"Mesa Laboratories, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":65.92,"sales":46.44,"equity":52.75,"debt_ta":0.06068,"eq_ta":0.80021,"gw_ta":0.35862,"oint_ta":0.23392,"ppe_ta":0.11226,"ca_ta":0.29505,"cash_ta":0.06083,"cogs_sales":0.37834,"ebit_sales":0.2795,"ni_sales":0.18196} {"coid":"MLAB","period":"FY2014","coname":"Mesa Laboratories, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":97.53,"sales":52.72,"equity":64.33,"debt_ta":0.16918,"eq_ta":0.65959,"gw_ta":0.38829,"oint_ta":0.26064,"ppe_ta":0.07875,"ca_ta":0.27243,"cash_ta":0.05721,"roe":0.07687,"roa":0.08015,"nioa":0.05506,"cfoa":0.07568,"accoa":-0.02062,"cogs_sales":0.39909,"ebit_sales":0.24848,"ni_sales":0.17071,"return":0.7244} {"coid":"MLAB","period":"FY2015","coname":"Mesa Laboratories, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":117.32,"sales":71.33,"equity":73.48,"debt_ta":0.22375,"eq_ta":0.62632,"gw_ta":0.38246,"oint_ta":0.28324,"ppe_ta":0.08183,"ca_ta":0.25247,"cash_ta":0.0173,"roe":0.06952,"roa":0.07145,"nioa":0.04459,"cfoa":0.05036,"accoa":-0.00577,"cogs_sales":0.3917,"ebit_sales":0.2152,"ni_sales":0.13431,"return":-0.19336} {"coid":"MLAB","period":"FY2016","coname":"Mesa Laboratories, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":160.75,"sales":84.66,"equity":84.68,"debt_ta":0.28149,"eq_ta":0.52678,"gw_ta":0.41145,"oint_ta":0.25381,"ppe_ta":0.10345,"ca_ta":0.23135,"cash_ta":0.03546,"roe":0.07062,"roa":0.05592,"nioa":0.04017,"cfoa":0.06078,"accoa":-0.02061,"cogs_sales":0.39275,"ebit_sales":0.18368,"ni_sales":0.13194,"return":0.34323} {"coid":"MLHR","period":"FY2013","coname":"Herman Miller, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":946.5,"sales":1774.9,"equity":319.5,"debt_ta":0.26413,"eq_ta":0.33756,"gw_ta":0.23983,"oint_ta":0.11653,"ppe_ta":0.19451,"ca_ta":0.42187,"cash_ta":0.08737,"cogs_sales":0.65902,"ebit_sales":0.05476,"ni_sales":0.03842} {"coid":"MLHR","period":"FY2014","coname":"Herman Miller, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":990.9,"sales":1882,"equity":372.1,"debt_ta":0.2523,"eq_ta":0.37552,"gw_ta":0.2303,"oint_ta":0.08588,"ppe_ta":0.19699,"ca_ta":0.45595,"cash_ta":0.10243,"roe":-0.03195,"roa":-0.0224,"nioa":-0.01141,"cfoa":0.04651,"accoa":-0.05791,"cogs_sales":0.66472,"ebit_sales":-0.02306,"ni_sales":-0.01174,"return":0.17628} {"coid":"MLHR","period":"FY2015","coname":"Herman Miller, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1192.7,"sales":2142.2,"equity":419.8,"debt_ta":0.24298,"eq_ta":0.35197,"gw_ta":0.25413,"oint_ta":0.11528,"ppe_ta":0.20919,"ca_ta":0.38861,"cash_ta":0.05341,"roe":0.12312,"roa":0.0665,"nioa":0.04465,"cfoa":0.0768,"accoa":-0.03215,"cogs_sales":0.63057,"ebit_sales":0.06778,"ni_sales":0.04551,"return":-0.09743} {"coid":"MLHR","period":"FY2016","coname":"Herman Miller, Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1235.2,"sales":2264.9,"equity":524.4,"debt_ta":0.17965,"eq_ta":0.42455,"gw_ta":0.24717,"oint_ta":0.1101,"ppe_ta":0.22676,"ca_ta":0.38901,"cash_ta":0.06873,"roe":0.14478,"roa":0.08098,"nioa":0.0563,"cfoa":0.08666,"accoa":-0.03036,"cogs_sales":0.61402,"ebit_sales":0.0868,"ni_sales":0.06036,"return":0.16707} {"coid":"MLI","period":"FY2013","coname":"Mueller Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1247.77,"sales":2158.54,"equity":703.4,"debt_ta":0.1886,"eq_ta":0.56373,"gw_ta":0.07562,"ppe_ta":0.19592,"ca_ta":0.70103,"cash_ta":0.24989,"cogs_sales":0.86253,"ebit_sales":0.12573,"ni_sales":0.07996} {"coid":"MLI","period":"FY2014","coname":"Mueller Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1328.1,"sales":2364.23,"equity":762.15,"debt_ta":0.18179,"eq_ta":0.57386,"gw_ta":0.07749,"oint_ta":0.0139,"ppe_ta":0.18516,"ca_ta":0.70869,"cash_ta":0.26514,"roe":0.0693,"roa":0.05746,"nioa":0.03943,"cfoa":0.03518,"accoa":0.00425,"cogs_sales":0.86408,"ebit_sales":0.0626,"ni_sales":0.04296,"return":0.09438} {"coid":"MLI","period":"FY2015","coname":"Mueller Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1338.8,"sales":2100,"equity":827.28,"debt_ta":0.16135,"eq_ta":0.61793,"gw_ta":0.08982,"oint_ta":0.03036,"ppe_ta":0.20931,"ca_ta":0.59785,"cash_ta":0.20529,"roe":0.05528,"roa":0.04942,"nioa":0.03294,"cfoa":0.05985,"accoa":-0.0269,"cogs_sales":0.8619,"ebit_sales":0.06276,"ni_sales":0.04184,"return":-0.19896} {"coid":"MLI","period":"FY2016","coname":"Mueller Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1447.48,"sales":2055.62,"equity":898.68,"debt_ta":0.15707,"eq_ta":0.62086,"gw_ta":0.08566,"oint_ta":0.02499,"ppe_ta":0.20396,"ca_ta":0.61785,"cash_ta":0.24271,"roe":0.05778,"roa":0.05241,"nioa":0.03579,"cfoa":0.05663,"accoa":-0.02083,"cogs_sales":0.83684,"ebit_sales":0.07104,"ni_sales":0.04852,"return":0.49162} {"coid":"MLM","period":"FY2013","coname":"Martin Marietta Materials, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":3259.83,"sales":2155.55,"equity":1537.88,"debt_ta":0.31703,"eq_ta":0.47177,"gw_ta":0.18916,"oint_ta":0.01491,"ppe_ta":0.55194,"ca_ta":0.23172,"cash_ta":0.01302,"cogs_sales":0.83115,"ebit_sales":0.07619,"ni_sales":0.05629} {"coid":"MLM","period":"FY2014","coname":"Martin Marietta Materials, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":7219.75,"sales":2957.95,"equity":4351.17,"debt_ta":0.21962,"eq_ta":0.60268,"gw_ta":0.28655,"oint_ta":0.08244,"ppe_ta":0.47131,"ca_ta":0.14463,"cash_ta":0.01505,"roe":0.02642,"roa":0.02378,"nioa":0.01485,"cfoa":0.03642,"accoa":-0.02157,"cogs_sales":0.8234,"ebit_sales":0.08424,"ni_sales":0.0526,"return":0.11804} {"coid":"MLM","period":"FY2015","coname":"Martin Marietta Materials, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":6957.61,"sales":3539.57,"equity":4057.28,"debt_ta":0.22695,"eq_ta":0.58314,"gw_ta":0.29726,"oint_ta":0.07338,"ppe_ta":0.4536,"ca_ta":0.15546,"cash_ta":0.02421,"roe":0.03435,"roa":0.02919,"nioa":0.02037,"cfoa":0.04043,"accoa":-0.02006,"cogs_sales":0.79609,"ebit_sales":0.11691,"ni_sales":0.08159,"return":0.25092} {"coid":"MLM","period":"FY2016","coname":"Martin Marietta Materials, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":7300.9,"sales":3818.75,"equity":4139.98,"debt_ta":0.23096,"eq_ta":0.56705,"gw_ta":0.29576,"oint_ta":0.07003,"ppe_ta":0.4689,"ca_ta":0.1488,"cash_ta":0.00685,"roe":0.05189,"roa":0.04257,"nioa":0.02983,"cfoa":0.0476,"accoa":-0.01776,"cogs_sales":0.76197,"ebit_sales":0.15896,"ni_sales":0.1114,"return":0.63671} {"coid":"MLR","period":"FY2013","coname":"Miller Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":226.67,"sales":404.17,"equity":162.23,"debt_ta":0,"eq_ta":0.71571,"gw_ta":0.05126,"ppe_ta":0.13601,"ca_ta":0.81149,"cash_ta":0.18909,"cogs_sales":0.89499,"ebit_sales":0.03429,"ni_sales":0.02284} {"coid":"MLR","period":"FY2014","coname":"Miller Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":262.36,"sales":492.78,"equity":168.45,"debt_ta":0,"eq_ta":0.64206,"gw_ta":0.04429,"ppe_ta":0.1222,"ca_ta":0.83256,"cash_ta":0.15094,"roe":0.04506,"roa":0.04805,"nioa":0.03047,"cfoa":0.02033,"accoa":0.01014,"cogs_sales":0.89247,"ebit_sales":0.04769,"ni_sales":0.03024,"return":0.15126} {"coid":"MLR","period":"FY2015","coname":"Miller Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":268.36,"sales":540.97,"equity":173.86,"debt_ta":0,"eq_ta":0.64786,"gw_ta":0.0433,"ppe_ta":0.14712,"ca_ta":0.80317,"cash_ta":0.14328,"roe":0.04668,"roa":0.04684,"nioa":0.03011,"cfoa":0.0378,"accoa":-0.00769,"cogs_sales":0.89349,"ebit_sales":0.04595,"ni_sales":0.02954,"return":0.07981} {"coid":"MLR","period":"FY2016","coname":"Miller Industries, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":297.44,"sales":601.12,"equity":184.6,"debt_ta":0.01681,"eq_ta":0.62063,"gw_ta":0.03907,"ppe_ta":0.20041,"ca_ta":0.75861,"cash_ta":0.10459,"roe":0.05557,"roa":0.05493,"nioa":0.03521,"cfoa":0.03699,"accoa":-0.00179,"cogs_sales":0.89307,"ebit_sales":0.0517,"ni_sales":0.03314,"return":0.25232} {"coid":"MMC","period":"FY2013","coname":"Marsh & McLennan Companies, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":16980,"sales":12261,"equity":7905,"debt_ta":0.17403,"eq_ta":0.46555,"gw_ta":0.40595,"oint_ta":0.0513,"ppe_ta":0.04876,"ca_ta":0.37102,"cash_ta":0.13563,"cogs_sales":0.58935,"ebit_sales":0.16092,"ni_sales":0.11068} {"coid":"MMC","period":"FY2014","coname":"Marsh & McLennan Companies, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":17793,"sales":12951,"equity":7054,"debt_ta":0.18991,"eq_ta":0.39645,"oint_ta":0.44585,"ppe_ta":0.04547,"ca_ta":0.31096,"cash_ta":0.11004,"roe":0.09793,"roa":0.05916,"nioa":0.04213,"cfoa":0.06094,"accoa":-0.01881,"cogs_sales":0.58026,"ebit_sales":0.15883,"ni_sales":0.11312,"return":0.20935} {"coid":"MMC","period":"FY2015","coname":"Marsh & McLennan Companies, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":18216,"sales":12893,"equity":6513,"debt_ta":0.24231,"eq_ta":0.35754,"oint_ta":0.48995,"ppe_ta":0.04244,"ca_ta":0.2769,"cash_ta":0.07543,"roe":0.11786,"roa":0.06407,"nioa":0.04441,"cfoa":0.05243,"accoa":-0.00803,"cogs_sales":0.56884,"ebit_sales":0.17893,"ni_sales":0.12402,"return":-0.01054} {"coid":"MMC","period":"FY2016","coname":"Marsh & McLennan Companies, Inc.","sector":"Finance","industry":"Specialty Insurers","toas":18190,"sales":13211,"equity":6192,"debt_ta":0.26427,"eq_ta":0.34041,"oint_ta":0.52199,"ppe_ta":0.03986,"ca_ta":0.2685,"cash_ta":0.0564,"roe":0.13916,"roa":0.06812,"nioa":0.04856,"cfoa":0.05513,"accoa":-0.00656,"cogs_sales":0.56476,"ebit_sales":0.18772,"ni_sales":0.13383,"return":0.2453} {"coid":"MMI","period":"FY2013","coname":"Marcus & Millichap, Inc.","sector":"Finance","industry":"Real Estate","toas":167.31,"sales":435.89,"equity":62.5,"debt_ta":0.07387,"eq_ta":0.37356,"ppe_ta":0.05116,"ca_ta":0.71622,"cash_ta":0.60337,"cogs_sales":0.60713,"ebit_sales":0.05033,"ni_sales":0.01884} {"coid":"MMI","period":"FY2014","coname":"Marcus & Millichap, Inc.","sector":"Finance","industry":"Real Estate","toas":233.6,"sales":572.19,"equity":116.81,"debt_ta":0.04923,"eq_ta":0.50004,"ppe_ta":0.03292,"ca_ta":0.764,"cash_ta":0.63853,"roe":0.27623,"roa":0.20698,"nioa":0.12354,"cfoa":0.17819,"accoa":-0.05465,"cogs_sales":0.61186,"ebit_sales":0.14502,"ni_sales":0.08656,"return":1.23154} {"coid":"MMI","period":"FY2015","coname":"Marcus & Millichap, Inc.","sector":"Finance","industry":"Real Estate","toas":321.23,"sales":689.05,"equity":188.99,"debt_ta":0.03303,"eq_ta":0.58833,"ppe_ta":0.03605,"ca_ta":0.6105,"cash_ta":0.29944,"roe":0.21697,"roa":0.20433,"nioa":0.11959,"cfoa":0.12999,"accoa":-0.0104,"cogs_sales":0.61445,"ebit_sales":0.16453,"ni_sales":0.09629,"return":-0.12361} {"coid":"MMI","period":"FY2016","coname":"Marcus & Millichap, Inc.","sector":"Finance","industry":"Real Estate","toas":394.02,"sales":717.45,"equity":258.85,"debt_ta":0.02454,"eq_ta":0.65695,"ppe_ta":0.04152,"ca_ta":0.5939,"cash_ta":0.47553,"roe":0.14438,"roa":0.14974,"nioa":0.0904,"cfoa":0.10415,"accoa":-0.01374,"cogs_sales":0.61993,"ebit_sales":0.14928,"ni_sales":0.09012,"return":-0.08305} {"coid":"MMM","period":"FY2013","coname":"3M Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":33550,"sales":30871,"equity":17502,"debt_ta":0.18083,"eq_ta":0.52167,"gw_ta":0.21893,"oint_ta":0.05031,"ppe_ta":0.25788,"ca_ta":0.37952,"cash_ta":0.07693,"cogs_sales":0.5211,"ebit_sales":0.21256,"ni_sales":0.15092} {"coid":"MMM","period":"FY2014","coname":"3M Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":31209,"sales":31821,"equity":13109,"debt_ta":0.22013,"eq_ta":0.42004,"gw_ta":0.2259,"oint_ta":0.04598,"ppe_ta":0.272,"ca_ta":0.39421,"cash_ta":0.06078,"roe":0.1619,"roa":0.10849,"nioa":0.07653,"cfoa":0.10232,"accoa":-0.02579,"cogs_sales":0.51655,"ebit_sales":0.2208,"ni_sales":0.15575,"return":0.20004} {"coid":"MMM","period":"FY2015","coname":"3M Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":32883,"sales":30274,"equity":11429,"debt_ta":0.32974,"eq_ta":0.34757,"gw_ta":0.28127,"oint_ta":0.0791,"ppe_ta":0.25895,"ca_ta":0.33409,"cash_ta":0.05468,"roe":0.19696,"roa":0.10646,"nioa":0.07541,"cfoa":0.10017,"accoa":-0.02476,"cogs_sales":0.50674,"ebit_sales":0.22537,"ni_sales":0.15964,"return":-0.05912} {"coid":"MMM","period":"FY2016","coname":"3M Company","sector":"Health Care","industry":"Medical/Dental Instruments","toas":32906,"sales":30109,"equity":10298,"debt_ta":0.35541,"eq_ta":0.31295,"gw_ta":0.27855,"oint_ta":0.0705,"ppe_ta":0.2588,"ca_ta":0.35635,"cash_ta":0.07287,"roe":0.23243,"roa":0.10721,"nioa":0.07676,"cfoa":0.10126,"accoa":-0.0245,"cogs_sales":0.49895,"ebit_sales":0.23425,"ni_sales":0.16772,"return":0.21717} {"coid":"MMS","period":"FY2013","coname":"Maximus, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":857.98,"sales":1331.28,"equity":529.51,"debt_ta":0,"eq_ta":0.61716,"gw_ta":0.20032,"oint_ta":0.09616,"ppe_ta":0.09056,"ca_ta":0.57064,"cash_ta":0.14641,"cogs_sales":0.71003,"ebit_sales":0.14198,"ni_sales":0.08768} {"coid":"MMS","period":"FY2014","coname":"Maximus, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":901,"sales":1700.91,"equity":555.96,"debt_ta":0.00118,"eq_ta":0.61705,"gw_ta":0.18938,"oint_ta":0.08765,"ca_ta":0.59097,"cash_ta":0.17548,"roe":0.13399,"roa":0.12926,"nioa":0.08268,"cfoa":0.12143,"accoa":-0.03875,"cogs_sales":0.73419,"ebit_sales":0.13368,"ni_sales":0.08551,"return":-0.10538} {"coid":"MMS","period":"FY2015","coname":"Maximus, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1271.56,"sales":2099.82,"equity":612.38,"debt_ta":0.16591,"eq_ta":0.4816,"gw_ta":0.29594,"oint_ta":0.10604,"ca_ta":0.44191,"cash_ta":0.05872,"roe":0.13504,"roa":0.11959,"nioa":0.07262,"cfoa":0.09492,"accoa":-0.0223,"cogs_sales":0.75583,"ebit_sales":0.12373,"ni_sales":0.07514,"return":0.48884} {"coid":"MMS","period":"FY2016","coname":"Maximus, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1348.82,"sales":2403.36,"equity":749.08,"debt_ta":0.12279,"eq_ta":0.55536,"gw_ta":0.29475,"oint_ta":0.10318,"ppe_ta":0.09754,"ca_ta":0.46039,"cash_ta":0.04908,"roe":0.13101,"roa":0.10913,"nioa":0.06807,"cfoa":0.0687,"accoa":-0.00064,"cogs_sales":0.76608,"ebit_sales":0.11899,"ni_sales":0.07421,"return":-0.04731} {"coid":"MMSI","period":"FY2013","coname":"Merit Medical Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":728.28,"sales":449.05,"equity":405.71,"debt_ta":0.3417,"eq_ta":0.55708,"gw_ta":0.25334,"oint_ta":0.16476,"ppe_ta":0.33403,"ca_ta":0.22781,"cash_ta":0.01024,"cogs_sales":0.56715,"ebit_sales":0.04418,"ni_sales":0.0369} {"coid":"MMSI","period":"FY2014","coname":"Merit Medical Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":747.16,"sales":509.69,"equity":435.26,"debt_ta":0.30046,"eq_ta":0.58255,"gw_ta":0.24688,"oint_ta":0.14764,"ppe_ta":0.3268,"ca_ta":0.25743,"cash_ta":0.00985,"roe":0.02731,"roa":0.0214,"nioa":0.01557,"cfoa":0.03615,"accoa":-0.02058,"cogs_sales":0.55812,"ebit_sales":0.06194,"ni_sales":0.04507,"return":0.10102} {"coid":"MMSI","period":"FY2015","coname":"Merit Medical Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":778.73,"sales":542.15,"equity":466.1,"debt_ta":0.26658,"eq_ta":0.59854,"gw_ta":0.23689,"oint_ta":0.14042,"ppe_ta":0.34387,"ca_ta":0.26196,"cash_ta":0.00537,"roe":0.0264,"roa":0.02045,"nioa":0.0156,"cfoa":0.04552,"accoa":-0.02992,"cogs_sales":0.5651,"ebit_sales":0.05755,"ni_sales":0.0439,"return":0.07271} {"coid":"MMSI","period":"FY2016","coname":"Merit Medical Systems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":942.8,"sales":603.84,"equity":498.19,"debt_ta":0.34405,"eq_ta":0.52842,"gw_ta":0.22479,"oint_ta":0.19378,"ppe_ta":0.29335,"ca_ta":0.25819,"cash_ta":0.02033,"roe":0.02087,"roa":0.01475,"nioa":0.01169,"cfoa":0.03114,"accoa":-0.01945,"cogs_sales":0.56109,"ebit_sales":0.04205,"ni_sales":0.03332,"return":0.4255} {"coid":"MN","period":"FY2013","coname":"Manning & Napier, Inc.","sector":"Finance","industry":"Investment Managers","toas":252.6,"sales":376.07,"equity":168.58,"debt_ta":0,"eq_ta":0.66738,"ppe_ta":0.02146,"ca_ta":0.7958,"cash_ta":0.49584,"ebit_sales":0.22887,"ni_sales":0.00707} {"coid":"MN","period":"FY2014","coname":"Manning & Napier, Inc.","sector":"Finance","industry":"Investment Managers","toas":257.47,"sales":397,"equity":168.33,"debt_ta":0,"eq_ta":0.65378,"ppe_ta":0.02894,"ca_ta":0.7865,"cash_ta":0.48545,"roe":0.02766,"roa":0.26741,"nioa":0.01827,"cfoa":0.34121,"accoa":-0.32294,"ebit_sales":0.34358,"ni_sales":0.02348,"return":-0.18261} {"coid":"MN","period":"FY2015","coname":"Manning & Napier, Inc.","sector":"Finance","industry":"Investment Managers","toas":230.8,"sales":318.04,"equity":168.76,"debt_ta":0,"eq_ta":0.7312,"ppe_ta":0.0273,"ca_ta":0.76495,"cash_ta":0.50949,"roe":0.03919,"roa":0.24902,"nioa":0.02705,"cfoa":0.26362,"accoa":-0.23657,"ebit_sales":0.38231,"ni_sales":0.04154,"return":-0.34358} {"coid":"MN","period":"FY2016","coname":"Manning & Napier, Inc.","sector":"Finance","industry":"Investment Managers","toas":220.6,"sales":248.94,"equity":162.91,"debt_ta":0,"eq_ta":0.73849,"gw_ta":0.02189,"ppe_ta":0.02575,"ca_ta":0.74964,"cash_ta":0.45703,"roe":0.02795,"roa":0.20111,"nioa":0.02054,"cfoa":0.19872,"accoa":-0.17818,"ebit_sales":0.36467,"ni_sales":0.03724,"return":-0.03904} {"coid":"MNK","period":"FY2013","coname":"Mallinckrodt plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3556.6,"sales":1712.3,"equity":1255.6,"debt_ta":0.25862,"eq_ta":0.35303,"gw_ta":0.14958,"oint_ta":0.11868,"ppe_ta":0.28044,"ca_ta":0.38939,"cash_ta":0.07746,"cogs_sales":0.51977,"ebit_sales":0.03253,"ni_sales":0.03434} {"coid":"MNK","period":"FY2014","coname":"Mallinckrodt plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":12787.3,"sales":1650.3,"equity":4958,"debt_ta":0.30461,"eq_ta":0.38773,"gw_ta":0.18783,"oint_ta":0.55385,"ppe_ta":0.06935,"ca_ta":0.16196,"cash_ta":0.05535,"roe":-0.05139,"roa":-0.00212,"nioa":-0.01954,"cfoa":0.02285,"accoa":-0.04238,"cogs_sales":0.46398,"ebit_sales":-0.02097,"ni_sales":-0.19348,"return":1.04468} {"coid":"MNK","period":"FY2015","coname":"Mallinckrodt plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":16404.1,"sales":2923.1,"equity":5311.2,"debt_ta":0.39602,"eq_ta":0.32377,"gw_ta":0.22247,"oint_ta":0.58926,"ppe_ta":0.04834,"ca_ta":0.11254,"cash_ta":0.02231,"roe":0.03162,"roa":0.00368,"nioa":0.01112,"cfoa":0.03071,"accoa":-0.01958,"cogs_sales":0.4447,"ebit_sales":0.03671,"ni_sales":0.11108,"return":-0.29074} {"coid":"MNK","period":"FY2016","coname":"Mallinckrodt plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":15498.7,"sales":3380.8,"equity":5270.7,"debt_ta":0.39003,"eq_ta":0.34007,"gw_ta":0.23907,"oint_ta":0.59246,"ppe_ta":0.05446,"ca_ta":0.09721,"cash_ta":0.0181,"roe":0.06083,"roa":0.00732,"nioa":0.02018,"cfoa":0.03713,"accoa":-0.01695,"cogs_sales":0.44986,"ebit_sales":0.06904,"ni_sales":0.1904,"return":0.09134} {"coid":"MNKD","period":"FY2016","coname":"MannKind Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":107.06,"sales":174.76,"equity":-183.59,"debt_ta":1.38707,"eq_ta":-1.71483,"ppe_ta":0.27013,"ca_ta":0.7238,"cash_ta":0.21381,"cogs_sales":0.28662,"ebit_sales":0.71904,"ni_sales":0.71904} {"coid":"MNOV","period":"FY2013","coname":"MediciNova, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":29.55,"sales":6,"equity":25.43,"debt_ta":0,"eq_ta":0.86058,"gw_ta":0.32487,"oint_ta":0.16244,"ppe_ta":0.00271,"ca_ta":0.48663,"cash_ta":0.22673,"ebit_sales":-0.67,"ni_sales":-0.67167} {"coid":"MNR","period":"FY2013","coname":"Monmouth Real Estate Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":617.24,"sales":55.3,"equity":335.91,"debt_ta":0.44114,"eq_ta":0.54421,"oint_ta":0.01444,"ppe_ta":0.86966,"cash_ta":0.02009,"cogs_sales":0.16691,"ebit_sales":0.38156,"ni_sales":0.38698} {"coid":"MNR","period":"FY2014","coname":"Monmouth Real Estate Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":743.76,"sales":65.86,"equity":420.63,"debt_ta":0.42083,"eq_ta":0.56555,"oint_ta":0.01241,"ppe_ta":0.85636,"cash_ta":0.02752,"roe":0.02624,"roa":0.01458,"nioa":0.01458,"cfoa":0.02561,"accoa":-0.01103,"cogs_sales":0.17188,"ebit_sales":0.3014,"ni_sales":0.3014,"return":0.18714} {"coid":"MNR","period":"FY2015","coname":"Monmouth Real Estate Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":915.99,"sales":78.01,"equity":446.01,"debt_ta":0.50113,"eq_ta":0.48692,"oint_ta":0.01039,"ppe_ta":0.89171,"cash_ta":0.01318,"roe":0.02955,"roa":0.0124,"nioa":0.01543,"cfoa":0.02293,"accoa":-0.0075,"cogs_sales":0.16011,"ebit_sales":0.26381,"ni_sales":0.32829,"return":0.01958} {"coid":"MNR","period":"FY2016","coname":"Monmouth Real Estate Investment Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1223.49,"sales":94.92,"equity":597.86,"debt_ta":0.50001,"eq_ta":0.48865,"oint_ta":0.00816,"ppe_ta":0.83571,"cash_ta":0.07826,"roe":0.03112,"roa":0.01519,"nioa":0.01519,"cfoa":0.02557,"accoa":-0.01038,"cogs_sales":0.15518,"ebit_sales":0.34229,"ni_sales":0.34229,"return":0.54744} {"coid":"MNRO","period":"FY2013","coname":"Monro Muffler Brake, Inc.","sector":"Consumer Services","industry":"Automotive Aftermarket","toas":739.43,"sales":732,"equity":365.04,"debt_ta":0.29974,"eq_ta":0.49368,"gw_ta":0.33783,"oint_ta":0.04382,"ppe_ta":0.37198,"ca_ta":0.22505,"cash_ta":0.00197,"cogs_sales":0.62001,"ebit_sales":0.09128,"ni_sales":0.05816} {"coid":"MNRO","period":"FY2014","coname":"Monro Muffler Brake, Inc.","sector":"Consumer Services","industry":"Automotive Aftermarket","toas":759.96,"sales":831.43,"equity":415.98,"debt_ta":0.25605,"eq_ta":0.54737,"gw_ta":0.35533,"oint_ta":0.03865,"ppe_ta":0.37091,"ca_ta":0.22122,"cash_ta":0.00159,"roe":0.06973,"roa":0.05772,"nioa":0.03632,"cfoa":0.06265,"accoa":-0.02633,"cogs_sales":0.61516,"ebit_sales":0.10409,"ni_sales":0.0655,"return":0.44504} {"coid":"MNRO","period":"FY2015","coname":"Monro Muffler Brake, Inc.","sector":"Consumer Services","industry":"Automotive Aftermarket","toas":907.79,"sales":894.49,"equity":473.61,"debt_ta":0.29148,"eq_ta":0.52172,"gw_ta":0.38455,"oint_ta":0.03806,"ppe_ta":0.35995,"ca_ta":0.19308,"cash_ta":0.00852,"roe":0.06947,"roa":0.05958,"nioa":0.03706,"cfoa":0.07576,"accoa":-0.0387,"cogs_sales":0.60497,"ebit_sales":0.11108,"ni_sales":0.06909,"return":0.15426} {"coid":"MNRO","period":"FY2016","coname":"Monro Muffler Brake, Inc.","sector":"Consumer Services","industry":"Automotive Aftermarket","toas":999.44,"sales":943.65,"equity":536.2,"debt_ta":0.28045,"eq_ta":0.5365,"gw_ta":0.40035,"oint_ta":0.03954,"ppe_ta":0.35179,"ca_ta":0.17017,"cash_ta":0.00799,"roe":0.06616,"roa":0.05527,"nioa":0.03503,"cfoa":0.06633,"accoa":-0.0313,"cogs_sales":0.59127,"ebit_sales":0.11172,"ni_sales":0.0708,"return":0.10874} {"coid":"MNTA","period":"FY2013","coname":"Momenta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":316.81,"sales":35.47,"equity":269.84,"debt_ta":0,"eq_ta":0.85174,"oint_ta":0.01783,"ppe_ta":0.07796,"ca_ta":0.83833,"cash_ta":0.09397,"ebit_sales":-3.05639,"ni_sales":-3.05639} {"coid":"MNTA","period":"FY2014","coname":"Momenta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":256.22,"sales":52.25,"equity":206.37,"debt_ta":0,"eq_ta":0.80544,"oint_ta":0.01791,"ppe_ta":0.09921,"ca_ta":0.80138,"cash_ta":0.23944,"roe":-0.20705,"roa":-0.17207,"nioa":-0.17207,"cfoa":-0.11373,"accoa":-0.05834,"ebit_sales":-1.88708,"ni_sales":-1.88708,"return":-0.319} {"coid":"MNTA","period":"FY2015","coname":"Momenta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":421.04,"sales":89.65,"equity":369.98,"debt_ta":0,"eq_ta":0.87873,"oint_ta":0.00838,"ppe_ta":0.05199,"ca_ta":0.88996,"cash_ta":0.14597,"roe":-0.14455,"roa":-0.12301,"nioa":-0.12301,"cfoa":-0.1056,"accoa":-0.01741,"ebit_sales":-0.92928,"ni_sales":-0.92928,"return":0.23256} {"coid":"MNTA","period":"FY2016","coname":"Momenta Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":477.74,"sales":109.62,"equity":371.91,"debt_ta":0,"eq_ta":0.77848,"oint_ta":0.01086,"ppe_ta":0.04364,"ca_ta":0.89588,"cash_ta":0.31553,"roe":-0.02831,"roa":-0.02337,"nioa":-0.02337,"cfoa":0.00878,"accoa":-0.03214,"ebit_sales":-0.19157,"ni_sales":-0.19157,"return":0.01415} {"coid":"MO","period":"FY2013","coname":"Altria Group","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":34859,"sales":24466,"equity":4119,"debt_ta":0.41645,"eq_ta":0.11816,"gw_ta":0.14843,"oint_ta":0.34591,"ppe_ta":0.05818,"ca_ta":0.18905,"cash_ta":0.09108,"cogs_sales":0.57259,"ebit_sales":0.28374,"ni_sales":0.18536} {"coid":"MO","period":"FY2014","coname":"Altria Group","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":34475,"sales":24522,"equity":3014,"debt_ta":0.42619,"eq_ta":0.08743,"gw_ta":0.1533,"oint_ta":0.3495,"ppe_ta":0.05752,"ca_ta":0.19951,"cash_ta":0.09633,"roe":0.71078,"roa":0.11212,"nioa":0.07312,"cfoa":0.06725,"accoa":0.00587,"cogs_sales":0.58568,"ebit_sales":0.31702,"ni_sales":0.20675,"return":0.34482} {"coid":"MO","period":"FY2015","coname":"Altria Group","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":31459,"sales":25434,"equity":2880,"debt_ta":0.40837,"eq_ta":0.09155,"gw_ta":0.168,"oint_ta":0.38234,"ppe_ta":0.063,"ca_ta":0.15611,"cash_ta":0.0753,"roe":0.88921,"roa":0.12252,"nioa":0.07949,"cfoa":0.08812,"accoa":-0.00863,"cogs_sales":0.56303,"ebit_sales":0.31761,"ni_sales":0.20606,"return":0.23111} {"coid":"MO","period":"FY2016","coname":"Altria Group","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":45932,"sales":25744,"equity":12770,"debt_ta":0.30221,"eq_ta":0.27802,"gw_ta":0.11506,"oint_ta":0.26204,"ppe_ta":0.04263,"ca_ta":0.15806,"cash_ta":0.09947,"roe":0.90984,"roa":0.28236,"nioa":0.18399,"cfoa":0.04899,"accoa":0.135,"cogs_sales":0.54976,"ebit_sales":0.84882,"ni_sales":0.5531,"return":0.20437} {"coid":"MOBL","period":"FY2013","coname":"MobileIron, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":111.26,"sales":105.57,"equity":50.43,"debt_ta":0.03865,"eq_ta":0.45326,"gw_ta":0.04314,"oint_ta":0.01177,"ppe_ta":0.02786,"ca_ta":0.91147,"cash_ta":0.66124,"cogs_sales":0.15629,"ebit_sales":-0.30539,"ni_sales":-0.30785} {"coid":"MOBL","period":"FY2014","coname":"MobileIron, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":191.84,"sales":132.29,"equity":115.09,"debt_ta":0,"eq_ta":0.59993,"gw_ta":0.02851,"oint_ta":0.0111,"ppe_ta":0.02075,"ca_ta":0.81761,"cash_ta":0.54363,"roe":-0.37391,"roa":-0.20247,"nioa":-0.20419,"cfoa":-0.12065,"accoa":-0.08354,"cogs_sales":0.18172,"ebit_sales":-0.46391,"ni_sales":-0.46784} {"coid":"MOBL","period":"FY2015","coname":"MobileIron, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":161.11,"sales":149.3,"equity":68.14,"debt_ta":0,"eq_ta":0.42294,"gw_ta":0.03395,"oint_ta":0.00782,"ppe_ta":0.04078,"ca_ta":0.8956,"cash_ta":0.29315,"roe":-0.46106,"roa":-0.23695,"nioa":-0.23935,"cfoa":-0.1375,"accoa":-0.10186,"cogs_sales":0.18875,"ebit_sales":-0.56015,"ni_sales":-0.56584,"return":-0.63755} {"coid":"MOBL","period":"FY2016","coname":"MobileIron, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":153.11,"sales":163.93,"equity":40.82,"debt_ta":0,"eq_ta":0.26661,"gw_ta":0.03573,"oint_ta":0.00425,"ppe_ta":0.03592,"ca_ta":0.91509,"cash_ta":0.35295,"roe":-0.61656,"roa":-0.21068,"nioa":-0.2138,"cfoa":-0.03733,"accoa":-0.17647,"cogs_sales":0.18526,"ebit_sales":-0.40383,"ni_sales":-0.40981,"return":0.03878} {"coid":"MOD","period":"FY2013","coname":"Modine Manufacturing Company","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":818.8,"sales":1376,"equity":265.7,"debt_ta":0.1998,"eq_ta":0.3245,"gw_ta":0.03505,"oint_ta":0.01014,"ppe_ta":0.43466,"ca_ta":0.4873,"cash_ta":0.02907,"cogs_sales":0.8484,"ebit_sales":-0.00945,"ni_sales":-0.01759} {"coid":"MOD","period":"FY2014","coname":"Modine Manufacturing Company","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":1032.3,"sales":1477.6,"equity":424.8,"debt_ta":0.15926,"eq_ta":0.41151,"gw_ta":0.0278,"oint_ta":0.01201,"ppe_ta":0.34835,"ca_ta":0.48319,"cash_ta":0.08447,"roe":0.18885,"roa":0.01297,"nioa":0.07044,"cfoa":0.05645,"accoa":0.01399,"cogs_sales":0.8258,"ebit_sales":0.01624,"ni_sales":0.08825,"return":0.60989} {"coid":"MOD","period":"FY2015","coname":"Modine Manufacturing Company","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":930.9,"sales":1496.4,"equity":356,"debt_ta":0.15974,"eq_ta":0.38243,"gw_ta":0.0174,"oint_ta":0.01063,"ppe_ta":0.34601,"ca_ta":0.48426,"cash_ta":0.07573,"roe":0.02792,"roa":0.02099,"nioa":0.0111,"cfoa":0.03235,"accoa":-0.02124,"cogs_sales":0.83527,"ebit_sales":0.02753,"ni_sales":0.01457,"return":-0.08055} {"coid":"MOD","period":"FY2016","coname":"Modine Manufacturing Company","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":920.9,"sales":1352.5,"equity":376.2,"debt_ta":0.17657,"eq_ta":0.40851,"gw_ta":0.01716,"oint_ta":0.0089,"ppe_ta":0.36768,"ca_ta":0.44793,"cash_ta":0.07482,"roe":-0.00219,"roa":-0.00535,"nioa":-0.00086,"cfoa":0.0391,"accoa":-0.03996,"cogs_sales":0.83475,"ebit_sales":-0.00732,"ni_sales":-0.00118,"return":-0.18263} {"coid":"MODN","period":"FY2013","coname":"Model N, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":134.47,"sales":101.9,"equity":93.62,"debt_ta":0.00238,"eq_ta":0.69621,"gw_ta":0.01123,"oint_ta":0.00684,"ppe_ta":0.0586,"ca_ta":0.91879,"cash_ta":0.76857,"cogs_sales":0.45319,"ebit_sales":-0.00481,"ni_sales":-0.00913} {"coid":"MODN","period":"FY2014","coname":"Model N, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":129.13,"sales":81.76,"equity":88.96,"debt_ta":0,"eq_ta":0.68892,"gw_ta":0.01169,"oint_ta":0.00457,"ppe_ta":0.05336,"ca_ta":0.92055,"cash_ta":0.78223,"roe":-0.11436,"roa":-0.07777,"nioa":-0.07921,"cfoa":-0.02295,"accoa":-0.05626,"cogs_sales":0.46159,"ebit_sales":-0.25073,"ni_sales":-0.25538,"return":-0.00404} {"coid":"MODN","period":"FY2015","coname":"Model N, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":121.97,"sales":93.77,"equity":83.06,"debt_ta":0,"eq_ta":0.68099,"gw_ta":0.01238,"oint_ta":0.00262,"ppe_ta":0.06198,"ca_ta":0.90973,"cash_ta":0.74625,"roe":-0.11417,"roa":-0.07611,"nioa":-0.07822,"cfoa":-0.03493,"accoa":-0.04329,"cogs_sales":0.44332,"ebit_sales":-0.2038,"ni_sales":-0.20945,"return":0.01521} {"coid":"MODN","period":"FY2016","coname":"Model N, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":112.97,"sales":106.97,"equity":66.2,"debt_ta":0,"eq_ta":0.586,"gw_ta":0.06143,"oint_ta":0.05028,"ppe_ta":0.05435,"ca_ta":0.82172,"cash_ta":0.58555,"roe":-0.22183,"roa":-0.13952,"nioa":-0.14093,"cfoa":-0.05244,"accoa":-0.08849,"cogs_sales":0.50192,"ebit_sales":-0.30644,"ni_sales":-0.30953,"return":0.10989} {"coid":"MOH","period":"FY2013","coname":"Molina Healthcare Inc","sector":"Health Care","industry":"Medical Specialities","toas":3002.94,"sales":6588.93,"equity":892.94,"debt_ta":0.26136,"eq_ta":0.29736,"gw_ta":0.07684,"oint_ta":0.03292,"ppe_ta":0.09727,"ca_ta":0.67922,"cash_ta":0.31166,"cogs_sales":0.84105,"ebit_sales":0.01232,"ni_sales":0.00803} {"coid":"MOH","period":"FY2014","coname":"Molina Healthcare Inc","sector":"Health Care","industry":"Medical Specialities","toas":4435,"sales":9666.6,"equity":1010,"debt_ta":0.2,"eq_ta":0.22773,"gw_ta":0.06133,"oint_ta":0.02007,"ppe_ta":0.07689,"ca_ta":0.72221,"cash_ta":0.34701,"roe":0.0327,"roa":0.01819,"nioa":0.00837,"cfoa":0.14255,"accoa":-0.13418,"cogs_sales":0.8517,"ebit_sales":0.014,"ni_sales":0.00644,"return":0.54043} {"coid":"MOH","period":"FY2015","coname":"Molina Healthcare Inc","sector":"Health Care","industry":"Medical Specialities","toas":6576,"sales":14178,"equity":1557,"debt_ta":0.24468,"eq_ta":0.23677,"gw_ta":0.07892,"oint_ta":0.01855,"ppe_ta":0.05976,"ca_ta":0.80687,"cash_ta":0.35417,"roe":0.05571,"roa":0.02924,"nioa":0.01299,"cfoa":0.10217,"accoa":-0.08918,"cogs_sales":0.84546,"ebit_sales":0.02271,"ni_sales":0.01009,"return":0.1233} {"coid":"MOH","period":"FY2016","coname":"Molina Healthcare Inc","sector":"Health Care","industry":"Medical Specialities","toas":7449,"sales":17782,"equity":1649,"debt_ta":0.22084,"eq_ta":0.22137,"gw_ta":0.08323,"oint_ta":0.01879,"ppe_ta":0.06095,"ca_ta":0.80387,"cash_ta":0.37844,"roe":0.01622,"roa":0.01462,"nioa":0.00371,"cfoa":0.04799,"accoa":-0.04428,"cogs_sales":0.85811,"ebit_sales":0.01153,"ni_sales":0.00292,"return":-0.09762} {"coid":"MON","period":"FY2013","coname":"Monsanto Company","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":20664,"sales":14861,"equity":12559,"debt_ta":0.10221,"eq_ta":0.60777,"gw_ta":0.17034,"oint_ta":0.05933,"ppe_ta":0.22522,"ca_ta":0.48766,"cash_ta":0.17751,"cogs_sales":0.48503,"ebit_sales":0.23074,"ni_sales":0.16701} {"coid":"MON","period":"FY2014","coname":"Monsanto Company","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":21981,"sales":15855,"equity":7875,"debt_ta":0.35308,"eq_ta":0.35826,"gw_ta":0.19649,"oint_ta":0.0707,"ppe_ta":0.2312,"ca_ta":0.44015,"cash_ta":0.10768,"roe":0.13409,"roa":0.08974,"nioa":0.06425,"cfoa":0.07161,"accoa":-0.00736,"cogs_sales":0.45922,"ebit_sales":0.24137,"ni_sales":0.17282,"return":0.19943} {"coid":"MON","period":"FY2015","coname":"Monsanto Company","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":21920,"sales":15001,"equity":6990,"debt_ta":0.41259,"eq_ta":0.31889,"gw_ta":0.18526,"oint_ta":0.06077,"ppe_ta":0.22687,"ca_ta":0.48472,"cash_ta":0.17395,"roe":0.15567,"roa":0.072,"nioa":0.05271,"cfoa":0.0708,"accoa":-0.01809,"cogs_sales":0.45457,"ebit_sales":0.21072,"ni_sales":0.15426,"return":-0.14044} {"coid":"MON","period":"FY2016","coname":"Monsanto Company","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":19736,"sales":13502,"equity":4534,"debt_ta":0.45805,"eq_ta":0.22973,"gw_ta":0.20369,"oint_ta":0.057,"ppe_ta":0.26505,"ca_ta":0.41331,"cash_ta":0.0911,"roe":0.11593,"roa":0.0478,"nioa":0.03207,"cfoa":0.06213,"accoa":-0.03006,"cogs_sales":0.4803,"ebit_sales":0.14746,"ni_sales":0.09895,"return":0.11642} {"coid":"MORE","period":"FY2013","coname":"Monogram Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2898.6,"sales":190.62,"equity":1278.12,"debt_ta":0.35504,"eq_ta":0.44094,"oint_ta":0.00888,"ppe_ta":0.84693,"cash_ta":0.11018,"cogs_sales":0.44061,"ebit_sales":-0.09165,"ni_sales":0.15581} {"coid":"MORE","period":"FY2014","coname":"Monogram Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3108.41,"sales":209.03,"equity":1199.47,"debt_ta":0.3817,"eq_ta":0.38588,"oint_ta":0.00691,"ppe_ta":0.92016,"cash_ta":0.03745,"roe":-0.00247,"roa":0.00004,"nioa":-0.00102,"cfoa":0.01127,"accoa":-0.01229,"cogs_sales":0.43448,"ebit_sales":0.00129,"ni_sales":-0.02928} {"coid":"MORE","period":"FY2015","coname":"Monogram Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3267.96,"sales":238.07,"equity":1166.75,"debt_ta":0.44717,"eq_ta":0.35703,"oint_ta":0.00553,"ppe_ta":0.94896,"cash_ta":0.02562,"roe":0.03119,"roa":0.01046,"nioa":0.01157,"cfoa":0.01609,"accoa":-0.00452,"cogs_sales":0.44567,"ebit_sales":0.28009,"ni_sales":0.30999,"return":0.08815} {"coid":"MORE","period":"FY2016","coname":"Monogram Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3200.1,"sales":280.74,"equity":1129.09,"debt_ta":0.47568,"eq_ta":0.35283,"oint_ta":0.00531,"ppe_ta":0.9377,"cash_ta":0.02325,"roe":0.00412,"roa":0.00122,"nioa":0.00146,"cfoa":0.01645,"accoa":-0.01499,"cogs_sales":0.44251,"ebit_sales":0.02821,"ni_sales":0.03373,"return":0.14191} {"coid":"MORN","period":"FY2013","coname":"Morningstar, Inc.","sector":"Finance","industry":"Investment Managers","toas":1030.67,"sales":698.27,"equity":690.26,"debt_ta":0,"eq_ta":0.66972,"gw_ta":0.31674,"oint_ta":0.10082,"ppe_ta":0.10186,"ca_ta":0.43359,"cash_ta":0.16316,"cogs_sales":0.38873,"ebit_sales":0.25493,"ni_sales":0.17691} {"coid":"MORN","period":"FY2014","coname":"Morningstar, Inc.","sector":"Finance","industry":"Investment Managers","toas":1010.3,"sales":760.07,"equity":653.5,"debt_ta":0.02969,"eq_ta":0.64684,"gw_ta":0.36633,"oint_ta":0.09492,"ppe_ta":0.1164,"ca_ta":0.38682,"cash_ta":0.18331,"roe":0.05827,"roa":0.05581,"nioa":0.03836,"cfoa":0.06478,"accoa":-0.02642,"cogs_sales":0.41922,"ebit_sales":0.14985,"ni_sales":0.10302,"return":-0.16349} {"coid":"MORN","period":"FY2015","coname":"Morningstar, Inc.","sector":"Finance","industry":"Investment Managers","toas":1029,"sales":788.8,"equity":640.3,"debt_ta":0.03401,"eq_ta":0.62225,"gw_ta":0.35394,"oint_ta":0.07211,"ppe_ta":0.13071,"ca_ta":0.39835,"cash_ta":0.20126,"roe":0.10249,"roa":0.09498,"nioa":0.06502,"cfoa":0.11715,"accoa":-0.05213,"cogs_sales":0.41848,"ebit_sales":0.24556,"ni_sales":0.1681,"return":0.25554} {"coid":"MORN","period":"FY2016","coname":"Morningstar, Inc.","sector":"Finance","industry":"Investment Managers","toas":1350.9,"sales":798.6,"equity":696.5,"debt_ta":0.18506,"eq_ta":0.51558,"gw_ta":0.41217,"oint_ta":0.0895,"ppe_ta":0.11259,"ca_ta":0.3494,"cash_ta":0.1918,"roe":0.12044,"roa":0.0945,"nioa":0.06765,"cfoa":0.08979,"accoa":-0.02214,"cogs_sales":0.43113,"ebit_sales":0.28162,"ni_sales":0.2016,"return":-0.07521} {"coid":"MOS","period":"FY2013","coname":"Mosaic Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":19554,"sales":4765.9,"equity":11302.3,"debt_ta":0.15505,"eq_ta":0.578,"gw_ta":0.09177,"ppe_ta":0.43861,"ca_ta":0.41453,"cash_ta":0.27069,"cogs_sales":0.8262,"ebit_sales":0.1016,"ni_sales":0.07134} {"coid":"MOS","period":"FY2014","coname":"Mosaic Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":18283,"sales":9055.8,"equity":10703.1,"debt_ta":0.20962,"eq_ta":0.58541,"gw_ta":0.09881,"ppe_ta":0.50943,"ca_ta":0.28527,"cash_ta":0.12988,"roe":0.04674,"roa":0.03217,"nioa":0.02719,"cfoa":0.05609,"accoa":-0.0289,"cogs_sales":0.78725,"ebit_sales":0.13442,"ni_sales":0.11358,"return":-0.01378} {"coid":"MOS","period":"FY2015","coname":"Mosaic Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":17389.5,"sales":8895.3,"equity":9531.8,"debt_ta":0.22063,"eq_ta":0.54814,"gw_ta":0.09174,"ppe_ta":0.50151,"ca_ta":0.23827,"cash_ta":0.07339,"roe":0.04944,"roa":0.03093,"nioa":0.02804,"cfoa":0.05067,"accoa":-0.02263,"cogs_sales":0.80688,"ebit_sales":0.12403,"ni_sales":0.11246,"return":-0.37954} {"coid":"MOS","period":"FY2016","coname":"Mosaic Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":16840.7,"sales":7162.8,"equity":9584.6,"debt_ta":0.22672,"eq_ta":0.56913,"gw_ta":0.09684,"ppe_ta":0.54621,"ca_ta":0.18157,"cash_ta":0.03997,"roe":0.01558,"roa":0.00708,"nioa":0.0087,"cfoa":0.03699,"accoa":-0.02829,"cogs_sales":0.88692,"ebit_sales":0.03384,"ni_sales":0.04158,"return":0.10713} {"coid":"MOV","period":"FY2014","coname":"Movado Group Inc.","sector":"Consumer Non-Durables","industry":"Consumer Specialties","toas":578.61,"sales":570.25,"equity":463.3,"debt_ta":0,"eq_ta":0.80071,"ppe_ta":0.08261,"ca_ta":0.83875,"cash_ta":0.27248,"cogs_sales":0.46469,"ebit_sales":0.12086,"ni_sales":0.08922} {"coid":"MOV","period":"FY2015","coname":"Movado Group Inc.","sector":"Consumer Non-Durables","industry":"Consumer Specialties","toas":583.02,"sales":586.98,"equity":482.21,"debt_ta":0,"eq_ta":0.82709,"ppe_ta":0.08007,"ca_ta":0.82131,"cash_ta":0.34278,"roe":0.05476,"roa":0.06126,"nioa":0.04458,"cfoa":0.05131,"accoa":-0.00673,"cogs_sales":0.47191,"ebit_sales":0.12123,"ni_sales":0.08821,"return":-0.35638} {"coid":"MOV","period":"FY2016","coname":"Movado Group Inc.","sector":"Consumer Non-Durables","industry":"Consumer Specialties","toas":585.17,"sales":594.92,"equity":440.55,"debt_ta":0.06836,"eq_ta":0.75286,"ppe_ta":0.06588,"ca_ta":0.83572,"cash_ta":0.38996,"roe":0.04886,"roa":0.05917,"nioa":0.0386,"cfoa":0.06385,"accoa":-0.02525,"cogs_sales":0.46626,"ebit_sales":0.11618,"ni_sales":0.07579,"return":0.08602} {"coid":"MPAA","period":"FY2013","coname":"Motorcar Parts of America, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":364.97,"sales":213.15,"equity":-3.51,"debt_ta":0.22443,"eq_ta":-0.00962,"oint_ta":0.01091,"ca_ta":0.4182,"cash_ta":0.05302,"cogs_sales":0.67469,"ebit_sales":0.10317,"ni_sales":-0.42932} {"coid":"MPAA","period":"FY2014","coname":"Motorcar Parts of America, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":318.85,"sales":258.67,"equity":109.64,"debt_ta":0.3051,"eq_ta":0.34386,"oint_ta":0.01016,"ppe_ta":0.03456,"ca_ta":0.39288,"cash_ta":0.07715,"roe":1.01159,"roa":0.0202,"nioa":0.157,"cfoa":0.01977,"accoa":0.13723,"cogs_sales":0.68466,"ebit_sales":0.05339,"ni_sales":0.41505,"return":3.33442} {"coid":"MPAA","period":"FY2015","coname":"Motorcar Parts of America, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":420.88,"sales":301.71,"equity":190.2,"debt_ta":0.18822,"eq_ta":0.45191,"gw_ta":0,"oint_ta":0.00611,"ca_ta":0.43193,"cash_ta":0.14548,"roe":0.03819,"roa":0.02774,"nioa":0.01548,"cfoa":-0.01279,"accoa":0.02827,"cogs_sales":0.72964,"ebit_sales":0.06801,"ni_sales":0.03795,"return":0.04592} {"coid":"MPAA","period":"FY2016","coname":"Motorcar Parts of America, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":413.37,"sales":368.97,"equity":210.81,"debt_ta":0.0727,"eq_ta":0.50998,"gw_ta":0.00496,"oint_ta":0.01106,"ppe_ta":0.03895,"ca_ta":0.3389,"cash_ta":0.05298,"roe":0.02633,"roa":0.02642,"nioa":0.01266,"cfoa":0.01838,"accoa":-0.00572,"cogs_sales":0.72648,"ebit_sales":0.05973,"ni_sales":0.02862,"return":0.36668} {"coid":"MPC","period":"FY2013","coname":"Marathon Petroleum Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":28385,"sales":100248,"equity":10920,"debt_ta":0.11964,"eq_ta":0.38471,"gw_ta":0.03305,"ppe_ta":0.49044,"ca_ta":0.44872,"cash_ta":0.08075,"cogs_sales":0.93788,"ebit_sales":0.03238,"ni_sales":0.02107} {"coid":"MPC","period":"FY2014","coname":"Marathon Petroleum Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":30425,"sales":98081,"equity":10751,"debt_ta":0.21699,"eq_ta":0.35336,"gw_ta":0.05147,"ppe_ta":0.53446,"ca_ta":0.37269,"cash_ta":0.0491,"roe":0.11647,"roa":0.06521,"nioa":0.04292,"cfoa":0.05288,"accoa":-0.00996,"cogs_sales":0.9274,"ebit_sales":0.0391,"ni_sales":0.02573,"return":0.00456} {"coid":"MPC","period":"FY2015","coname":"Marathon Petroleum Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":43115,"sales":72251,"equity":13237,"debt_ta":0.27659,"eq_ta":0.30702,"gw_ta":0.09322,"ppe_ta":0.58365,"ca_ta":0.21967,"cash_ta":0.02614,"roe":0.11889,"roa":0.05948,"nioa":0.03878,"cfoa":0.05522,"accoa":-0.01644,"cogs_sales":0.88003,"ebit_sales":0.06054,"ni_sales":0.03947,"return":0.17368} {"coid":"MPC","period":"FY2016","coname":"Marathon Petroleum Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":44413,"sales":63332,"equity":13557,"debt_ta":0.23804,"eq_ta":0.30525,"gw_ta":0.08076,"ppe_ta":0.58012,"ca_ta":0.23419,"cash_ta":0.01997,"roe":0.04382,"roa":0.02082,"nioa":0.01341,"cfoa":0.04554,"accoa":-0.03213,"cogs_sales":0.9003,"ebit_sales":0.02877,"ni_sales":0.01854,"return":0.00725} {"coid":"MPG","period":"FY2013","coname":"Metaldyne Performance Group Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2216.82,"sales":2017.28,"equity":323.08,"debt_ta":0.57743,"eq_ta":0.14574,"gw_ta":0.29682,"oint_ta":0.20929,"ppe_ta":0.24337,"ca_ta":0.22969,"cash_ta":0.03077,"cogs_sales":0.84702,"ebit_sales":0.04602,"ni_sales":0.02854} {"coid":"MPG","period":"FY2014","coname":"Metaldyne Performance Group Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3224.61,"sales":2717,"equity":522.46,"debt_ta":0.60838,"eq_ta":0.16202,"gw_ta":0.2815,"oint_ta":0.24141,"ppe_ta":0.23264,"ca_ta":0.23139,"cash_ta":0.04853,"roe":0.08613,"roa":0.00996,"nioa":0.01338,"cfoa":0.05613,"accoa":-0.04274,"cogs_sales":0.84435,"ebit_sales":0.01994,"ni_sales":0.02681} {"coid":"MPG","period":"FY2015","coname":"Metaldyne Performance Group Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3157.6,"sales":3047.26,"equity":636,"debt_ta":0.59058,"eq_ta":0.20142,"gw_ta":0.28747,"oint_ta":0.22451,"ppe_ta":0.24892,"ca_ta":0.23309,"cash_ta":0.05327,"roe":0.10816,"roa":0.02723,"nioa":0.01963,"cfoa":0.05167,"accoa":-0.03204,"cogs_sales":0.83066,"ebit_sales":0.05704,"ni_sales":0.04112,"return":0.07108} {"coid":"MPG","period":"FY2016","coname":"Metaldyne Performance Group Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3190.5,"sales":2790.7,"equity":675.6,"debt_ta":0.57862,"eq_ta":0.21175,"gw_ta":0.2845,"oint_ta":0.20031,"ppe_ta":0.26065,"ca_ta":0.24814,"cash_ta":0.06573,"roe":0.07342,"roa":0.02131,"nioa":0.01517,"cfoa":0.05019,"accoa":-0.03502,"cogs_sales":0.83187,"ebit_sales":0.04848,"ni_sales":0.03451,"return":0.27956} {"coid":"MPSX","period":"FY2013","coname":"Multi Packaging Solutions International Limited","sector":"Consumer Durables","industry":"Containers/Packaging","toas":347.5,"sales":579.4,"equity":-133.18,"debt_ta":1.12,"eq_ta":-0.38325,"gw_ta":0.18213,"oint_ta":0.07249,"ppe_ta":0.30763,"ca_ta":0.39686,"cash_ta":0.07804,"cogs_sales":0.78868,"ebit_sales":0.02335,"ni_sales":0.0161} {"coid":"MPSX","period":"FY2014","coname":"Multi Packaging Solutions International Limited","sector":"Consumer Durables","industry":"Containers/Packaging","toas":1844.15,"sales":888.29,"equity":296.5,"debt_ta":0.61448,"eq_ta":0.16078,"gw_ta":0.26611,"oint_ta":0.26242,"ppe_ta":0.2459,"ca_ta":0.21607,"cash_ta":0.01493,"roe":-0.46259,"roa":-0.05039,"nioa":-0.03447,"cfoa":0.00883,"accoa":-0.0433,"cogs_sales":0.81786,"ebit_sales":-0.12433,"ni_sales":-0.08505} {"coid":"MPSX","period":"FY2015","coname":"Multi Packaging Solutions International Limited","sector":"Consumer Durables","industry":"Containers/Packaging","toas":1871.24,"sales":1617.64,"equity":281.98,"debt_ta":0.63278,"eq_ta":0.15069,"gw_ta":0.25379,"oint_ta":0.22431,"ppe_ta":0.22923,"ca_ta":0.26427,"cash_ta":0.02975,"roe":0.01124,"roa":0.00139,"nioa":0.00175,"cfoa":0.02924,"accoa":-0.02749,"cogs_sales":0.79478,"ebit_sales":0.00318,"ni_sales":0.00402} {"coid":"MPSX","period":"FY2016","coname":"Multi Packaging Solutions International Limited","sector":"Consumer Durables","industry":"Containers/Packaging","toas":1707.59,"sales":1661.43,"equity":440.63,"debt_ta":0.53164,"eq_ta":0.25804,"gw_ta":0.27214,"oint_ta":0.19961,"ppe_ta":0.2247,"ca_ta":0.28011,"cash_ta":0.02622,"roe":0.00295,"roa":0.00257,"nioa":0.0006,"cfoa":0.03707,"accoa":-0.03648,"cogs_sales":0.78668,"ebit_sales":0.00553,"ni_sales":0.00128} {"coid":"MPW","period":"FY2013","coname":"Medical Properties Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2904.7,"sales":242.52,"equity":1344.21,"debt_ta":0.48944,"eq_ta":0.46277,"ppe_ta":0.86944,"cash_ta":0.01583,"cogs_sales":0.0101,"ebit_sales":0.37123,"ni_sales":0.39993} {"coid":"MPW","period":"FY2014","coname":"Medical Properties Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3720.33,"sales":312.53,"equity":1382.05,"debt_ta":0.58453,"eq_ta":0.37149,"oint_ta":0.02357,"ppe_ta":0.731,"cash_ta":0.03885,"roe":0.01853,"roa":0.00772,"nioa":0.00763,"cfoa":0.02271,"accoa":-0.01508,"cogs_sales":0.00592,"ebit_sales":0.16363,"ni_sales":0.16165,"return":0.20123} {"coid":"MPW","period":"FY2015","coname":"Medical Properties Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5609.35,"sales":441.88,"equity":2102.27,"debt_ta":0.59232,"eq_ta":0.37478,"oint_ta":0.04131,"ppe_ta":0.74744,"cash_ta":0.03486,"roe":0.04007,"roa":0.01516,"nioa":0.01496,"cfoa":0.02219,"accoa":-0.00722,"cogs_sales":0.00858,"ebit_sales":0.32006,"ni_sales":0.31592,"return":-0.10327} {"coid":"MPW","period":"FY2016","coname":"Medical Properties Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6418.54,"sales":541.14,"equity":3248.38,"debt_ta":0.45327,"eq_ta":0.50609,"oint_ta":0.04111,"ppe_ta":0.84714,"cash_ta":0.01297,"roe":0.04206,"roa":0.01822,"nioa":0.01871,"cfoa":0.02201,"accoa":-0.00329,"cogs_sales":0.00501,"ebit_sales":0.4049,"ni_sales":0.41588,"return":0.14445} {"coid":"MPWR","period":"FY2013","coname":"Monolithic Power Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":368.91,"sales":238.09,"equity":323.4,"debt_ta":0,"eq_ta":0.87664,"gw_ta":0,"oint_ta":0,"ppe_ta":0.17573,"ca_ta":0.79176,"cash_ta":0.27435,"cogs_sales":0.46281,"ebit_sales":0.10084,"ni_sales":0.09618} {"coid":"MPWR","period":"FY2014","coname":"Monolithic Power Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":399.37,"sales":282.54,"equity":346.43,"debt_ta":0,"eq_ta":0.86744,"gw_ta":0.01645,"oint_ta":0.01705,"ppe_ta":0.1576,"ca_ta":0.77099,"cash_ta":0.31617,"roe":0.05298,"roa":0.04737,"nioa":0.04619,"cfoa":0.09649,"accoa":-0.05029,"cogs_sales":0.45983,"ebit_sales":0.1288,"ni_sales":0.12561,"return":0.44944} {"coid":"MPWR","period":"FY2015","coname":"Monolithic Power Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":431.29,"sales":333.07,"equity":368.52,"debt_ta":0,"eq_ta":0.85446,"gw_ta":0.01523,"oint_ta":0.01171,"ppe_ta":0.15155,"ca_ta":0.76962,"cash_ta":0.21067,"roe":0.04919,"roa":0.05115,"nioa":0.04234,"cfoa":0.08396,"accoa":-0.04162,"cogs_sales":0.45906,"ebit_sales":0.12757,"ni_sales":0.10559,"return":0.29984} {"coid":"MPWR","period":"FY2016","coname":"Monolithic Power Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":511.13,"sales":388.67,"equity":431.12,"debt_ta":0,"eq_ta":0.84346,"gw_ta":0.01285,"oint_ta":0.00587,"ppe_ta":0.16663,"ca_ta":0.74928,"cash_ta":0.22049,"roe":0.06593,"roa":0.06076,"nioa":0.05594,"cfoa":0.11438,"accoa":-0.05843,"cogs_sales":0.45743,"ebit_sales":0.14732,"ni_sales":0.13564,"return":0.30068} {"coid":"MPX","period":"FY2013","coname":"Marine Products Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":102.55,"sales":168.29,"equity":81.48,"debt_ta":0,"eq_ta":0.79454,"gw_ta":0.03228,"oint_ta":0.00458,"ppe_ta":0.1099,"ca_ta":0.44135,"cash_ta":0.04983,"cogs_sales":0.82287,"ebit_sales":0.0596,"ni_sales":0.04474} {"coid":"MPX","period":"FY2014","coname":"Marine Products Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":103.82,"sales":171.05,"equity":83.49,"debt_ta":0,"eq_ta":0.80418,"gw_ta":0.03188,"oint_ta":0.00453,"ppe_ta":0.09526,"ca_ta":0.4163,"cash_ta":0.0392,"roe":0.05401,"roa":0.06072,"nioa":0.04317,"cfoa":0.05165,"accoa":-0.00848,"cogs_sales":0.809,"ebit_sales":0.07325,"ni_sales":0.05209,"return":-0.14302} {"coid":"MPX","period":"FY2015","coname":"Marine Products Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":110.68,"sales":207.06,"equity":90.21,"debt_ta":0,"eq_ta":0.81505,"gw_ta":0.02991,"oint_ta":0.00425,"ppe_ta":0.11529,"ca_ta":0.47561,"cash_ta":0.07219,"roe":0.08238,"roa":0.09776,"nioa":0.06671,"cfoa":0.07478,"accoa":-0.00807,"cogs_sales":0.78847,"ebit_sales":0.10127,"ni_sales":0.06911,"return":-0.26374} {"coid":"MPX","period":"FY2016","coname":"Marine Products Corporation","sector":"Capital Goods","industry":"Marine Transportation","toas":88.53,"sales":241.33,"equity":65.44,"debt_ta":0,"eq_ta":0.73918,"gw_ta":0.03739,"oint_ta":0.00531,"ppe_ta":0.15057,"ca_ta":0.58918,"cash_ta":0.02959,"roe":0.10761,"roa":0.11751,"nioa":0.08408,"cfoa":0.07951,"accoa":0.00457,"cogs_sales":0.79087,"ebit_sales":0.097,"ni_sales":0.06941,"return":1.36352} {"coid":"MRC","period":"FY2013","coname":"MRC Global Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3335.68,"sales":5230.79,"equity":1338.27,"debt_ta":0.29584,"eq_ta":0.4012,"gw_ta":0.18955,"oint_ta":0.21225,"ppe_ta":0.03565,"ca_ta":0.55341,"cogs_sales":0.81747,"ebit_sales":0.04529,"ni_sales":0.02908} {"coid":"MRC","period":"FY2014","coname":"MRC Global Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3875.75,"sales":5933.21,"equity":1397.21,"debt_ta":0.37506,"eq_ta":0.3605,"gw_ta":0.20796,"oint_ta":0.1809,"ppe_ta":0.02993,"ca_ta":0.57256,"roe":0.05268,"roa":0.03133,"nioa":0.01998,"cfoa":-0.01475,"accoa":0.03474,"cogs_sales":0.82841,"ebit_sales":0.03808,"ni_sales":0.02429,"return":-0.53038} {"coid":"MRC","period":"FY2015","coname":"MRC Global Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2497,"sales":4528.61,"equity":1311,"debt_ta":0.20785,"eq_ta":0.52503,"gw_ta":0.19383,"oint_ta":0.18382,"ca_ta":0.56268,"roe":-0.12244,"roa":-0.05372,"nioa":-0.05203,"cfoa":0.10826,"accoa":-0.16029,"cogs_sales":0.82642,"ebit_sales":-0.0756,"ni_sales":-0.07322,"return":-0.14851} {"coid":"MRC","period":"FY2016","coname":"MRC Global Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2164,"sales":3041,"equity":1118,"debt_ta":0.19131,"eq_ta":0.51664,"gw_ta":0.22274,"oint_ta":0.18993,"ppe_ta":0.06238,"ca_ta":0.51617,"roe":-0.03417,"roa":-0.01952,"nioa":-0.01781,"cfoa":0.05428,"accoa":-0.07209,"cogs_sales":0.8461,"ebit_sales":-0.02992,"ni_sales":-0.02729,"return":0.57054} {"coid":"MRCY","period":"FY2013","coname":"Mercury Systems Inc","sector":"Capital Goods","industry":"Electrical Products","toas":374.43,"sales":194.23,"equity":328.5,"debt_ta":0,"eq_ta":0.87733,"gw_ta":0.44748,"oint_ta":0.08629,"ppe_ta":0.03862,"ca_ta":0.39073,"cash_ta":0.10451,"cogs_sales":0.59759,"ebit_sales":-0.12501,"ni_sales":-0.06801} {"coid":"MRCY","period":"FY2014","coname":"Mercury Systems Inc","sector":"Capital Goods","industry":"Electrical Products","toas":373.71,"sales":208.73,"equity":327.15,"debt_ta":0,"eq_ta":0.87541,"gw_ta":0.44995,"oint_ta":0.06692,"ppe_ta":0.03784,"ca_ta":0.42897,"cash_ta":0.12654,"roe":-0.01743,"roa":-0.0079,"nioa":-0.01528,"cfoa":0.01903,"accoa":-0.03431,"cogs_sales":0.54606,"ebit_sales":-0.02831,"ni_sales":-0.05476,"return":0.22993} {"coid":"MRCY","period":"FY2015","coname":"Mercury Systems Inc","sector":"Capital Goods","industry":"Electrical Products","toas":386.88,"sales":234.85,"equity":350.14,"debt_ta":0,"eq_ta":0.90504,"gw_ta":0.43463,"oint_ta":0.04653,"ppe_ta":0.03417,"ca_ta":0.4543,"cash_ta":0.20055,"roe":0.01531,"roa":0.02472,"nioa":0.01363,"cfoa":0.04235,"accoa":-0.02871,"cogs_sales":0.53068,"ebit_sales":0.08005,"ni_sales":0.04416,"return":0.29101} {"coid":"MRCY","period":"FY2016","coname":"Mercury Systems Inc","sector":"Capital Goods","industry":"Electrical Products","toas":736.5,"sales":270.15,"equity":473.04,"debt_ta":0.26107,"eq_ta":0.64228,"gw_ta":0.46711,"oint_ta":0.15841,"ppe_ta":0.03848,"ca_ta":0.33318,"cash_ta":0.11092,"roe":0.02398,"roa":0.02251,"nioa":0.01757,"cfoa":0.03288,"accoa":-0.01531,"cogs_sales":0.53815,"ebit_sales":0.09361,"ni_sales":0.07307,"return":0.69809} {"coid":"MRK","period":"FY2013","coname":"Merck & Company, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":105645,"sales":44033,"equity":49765,"debt_ta":0.23721,"eq_ta":0.47106,"gw_ta":0.11644,"oint_ta":0.22529,"ppe_ta":0.14173,"ca_ta":0.33778,"cash_ta":0.14786,"cogs_sales":0.25713,"ebit_sales":0.12593,"ni_sales":0.10002} {"coid":"MRK","period":"FY2014","coname":"Merck & Company, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":98167,"sales":42237,"equity":48647,"debt_ta":0.21803,"eq_ta":0.49555,"gw_ta":0.13235,"oint_ta":0.20767,"ppe_ta":0.13381,"ca_ta":0.33214,"cash_ta":0.0758,"roe":0.12112,"roa":0.0848,"nioa":0.05849,"cfoa":0.03856,"accoa":0.01992,"cogs_sales":0.2601,"ebit_sales":0.40919,"ni_sales":0.28222,"return":0.16932} {"coid":"MRK","period":"FY2015","coname":"Merck & Company, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":101677,"sales":39498,"equity":44676,"debt_ta":0.25976,"eq_ta":0.43939,"gw_ta":0.17431,"oint_ta":0.22229,"ppe_ta":0.12301,"ca_ta":0.2926,"cash_ta":0.08383,"roe":0.0476,"roa":0.02703,"nioa":0.02223,"cfoa":0.06215,"accoa":-0.03993,"cogs_sales":0.24882,"ebit_sales":0.13674,"ni_sales":0.11246,"return":-0.03888} {"coid":"MRK","period":"FY2016","coname":"Merck & Company, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":95377,"sales":39807,"equity":40088,"debt_ta":0.26046,"eq_ta":0.42031,"gw_ta":0.19042,"oint_ta":0.18144,"ppe_ta":0.12609,"ca_ta":0.32098,"cash_ta":0.06831,"roe":0.04625,"roa":0.02364,"nioa":0.01989,"cfoa":0.05266,"accoa":-0.03276,"cogs_sales":0.24275,"ebit_sales":0.11704,"ni_sales":0.09848,"return":0.15054} {"coid":"MRLN","period":"FY2013","coname":"Marlin Business Services Corp.","sector":"Finance","industry":"Major Banks","toas":702.21,"sales":77.08,"equity":163.04,"debt_ta":0.71637,"eq_ta":0.23218,"ppe_ta":0.00322,"cash_ta":0.12197,"cogs_sales":0.0589,"ebit_sales":0.33731,"ni_sales":0.21056} {"coid":"MRLN","period":"FY2014","coname":"Marlin Business Services Corp.","sector":"Finance","industry":"Major Banks","toas":758.45,"sales":81.68,"equity":173.96,"debt_ta":0.72532,"eq_ta":0.22936,"ppe_ta":0.00374,"cash_ta":0.1459,"roe":0.05742,"roa":0.02141,"nioa":0.01325,"cfoa":0.02237,"accoa":-0.00912,"cogs_sales":0.06072,"ebit_sales":0.38284,"ni_sales":0.2369,"return":-0.16638} {"coid":"MRLN","period":"FY2015","coname":"Marlin Business Services Corp.","sector":"Finance","industry":"Major Banks","toas":772.98,"sales":81.95,"equity":150.14,"debt_ta":0.76061,"eq_ta":0.19424,"ppe_ta":0.00502,"cash_ta":0.07779,"roe":0.04927,"roa":0.01647,"nioa":0.01043,"cfoa":0.01738,"accoa":-0.00695,"cogs_sales":0.06955,"ebit_sales":0.30787,"ni_sales":0.19487,"return":-0.08752} {"coid":"MRLN","period":"FY2016","coname":"Marlin Business Services Corp.","sector":"Finance","industry":"Major Banks","toas":892.16,"sales":90.25,"equity":162.29,"debt_ta":0.78165,"eq_ta":0.18191,"ppe_ta":0.00392,"cash_ta":0.06923,"roe":0.05531,"roa":0.017,"nioa":0.01038,"cfoa":0.02572,"accoa":-0.01534,"cogs_sales":0.0862,"ebit_sales":0.31357,"ni_sales":0.19147,"return":0.3479} {"coid":"MRO","period":"FY2013","coname":"Marathon Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":35620,"sales":11812,"equity":19344,"debt_ta":0.1852,"eq_ta":0.54307,"gw_ta":0.01401,"ppe_ta":0.79015,"ca_ta":0.08352,"cash_ta":0.00741,"cogs_sales":0.35828,"ebit_sales":0.20259,"ni_sales":0.14841} {"coid":"MRO","period":"FY2014","coname":"Marathon Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":35983,"sales":11348,"equity":21020,"debt_ta":0.17683,"eq_ta":0.58416,"gw_ta":0.01276,"ca_ta":0.12764,"cash_ta":0.06664,"roe":0.07546,"roa":0.01901,"nioa":0.04254,"cfoa":0.07663,"accoa":-0.03409,"cogs_sales":0.38342,"ebit_sales":0.11993,"ni_sales":0.26842,"return":-0.17998} {"coid":"MRO","period":"FY2015","coname":"Marathon Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":32311,"sales":5741,"equity":18553,"debt_ta":0.22522,"eq_ta":0.5742,"gw_ta":0.00356,"ca_ta":0.08016,"cash_ta":0.03779,"roe":-0.05569,"roa":-0.04331,"nioa":-0.03227,"cfoa":0.02292,"accoa":-0.05519,"cogs_sales":0.39418,"ebit_sales":-0.51524,"ni_sales":-0.38391,"return":-0.54141} {"coid":"MRO","period":"FY2016","coname":"Marathon Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":31094,"sales":4261,"equity":17541,"debt_ta":0.23397,"eq_ta":0.56413,"gw_ta":0.0037,"ca_ta":0.11787,"cash_ta":0.08008,"roe":-0.05929,"roa":-0.01948,"nioa":-0.03375,"cfoa":0.01692,"accoa":-0.05067,"cogs_sales":0.37433,"ebit_sales":-0.28984,"ni_sales":-0.50223,"return":0.3998} {"coid":"MRTN","period":"FY2013","coname":"Marten Transport, Ltd.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":525.8,"sales":659.21,"equity":359.14,"debt_ta":0,"eq_ta":0.68304,"ppe_ta":0.78927,"ca_ta":0.20417,"cash_ta":0.02596,"cogs_sales":0.6948,"ebit_sales":0.07934,"ni_sales":0.04574} {"coid":"MRTN","period":"FY2014","coname":"Marten Transport, Ltd.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":576.46,"sales":672.93,"equity":387.93,"debt_ta":0.04358,"eq_ta":0.67295,"ppe_ta":0.80795,"ca_ta":0.1856,"cash_ta":0.00021,"roe":0.03993,"roa":0.04688,"nioa":0.02706,"cfoa":0.07437,"accoa":-0.0473,"cogs_sales":0.68419,"ebit_sales":0.07678,"ni_sales":0.04433,"return":0.08791} {"coid":"MRTN","period":"FY2015","coname":"Marten Transport, Ltd.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":631.53,"sales":664.99,"equity":409.42,"debt_ta":0.05997,"eq_ta":0.6483,"ppe_ta":0.83608,"ca_ta":0.15842,"cash_ta":0.00068,"roe":0.04482,"roa":0.05024,"nioa":0.02959,"cfoa":0.10616,"accoa":-0.07657,"cogs_sales":0.64974,"ebit_sales":0.09126,"ni_sales":0.05375,"return":-0.18624} {"coid":"MRTN","period":"FY2016","coname":"Marten Transport, Ltd.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":653.75,"sales":671.14,"equity":437.34,"debt_ta":0.01207,"eq_ta":0.66897,"ppe_ta":0.85326,"ca_ta":0.14291,"cash_ta":0.00075,"roe":0.03952,"roa":0.0444,"nioa":0.02603,"cfoa":0.10392,"accoa":-0.07789,"cogs_sales":0.64013,"ebit_sales":0.08503,"ni_sales":0.04986,"return":0.32265} {"coid":"MRVL","period":"FY2014","coname":"Marvell Technology Group Ltd.","sector":"Technology","industry":"Semiconductors","toas":5451.01,"sales":3404.4,"equity":4675.91,"debt_ta":0.0087,"eq_ta":0.85781,"gw_ta":0.3724,"oint_ta":0.02432,"ppe_ta":0.06534,"ca_ta":0.52086,"cash_ta":0.046,"cogs_sales":0.4887,"ebit_sales":0.08996,"ni_sales":0.09262} {"coid":"MRVL","period":"FY2015","coname":"Marvell Technology Group Ltd.","sector":"Technology","industry":"Semiconductors","toas":5884.39,"sales":3637.21,"equity":5146.09,"debt_ta":0.00525,"eq_ta":0.87453,"gw_ta":0.34497,"oint_ta":0.01562,"ppe_ta":0.05789,"ca_ta":0.56829,"cash_ta":0.05511,"roe":0.04432,"roa":0.04232,"nioa":0.03841,"cfoa":0.06431,"accoa":-0.0259,"cogs_sales":0.49473,"ebit_sales":0.13189,"ni_sales":0.11969,"return":0.02957} {"coid":"MRVL","period":"FY2016","coname":"Marvell Technology Group Ltd.","sector":"Technology","industry":"Semiconductors","toas":5442.13,"sales":2649.22,"equity":4140.12,"debt_ta":0.0056,"eq_ta":0.76075,"gw_ta":0.36813,"oint_ta":0.01103,"ppe_ta":0.05453,"ca_ta":0.54292,"cash_ta":0.06795,"roe":-0.08738,"roa":-0.06691,"nioa":-0.07164,"cfoa":0.01813,"accoa":-0.08977,"cogs_sales":0.54062,"ebit_sales":-0.28605,"ni_sales":-0.30628,"return":-0.41602} {"coid":"MS","period":"FY2013","coname":"Morgan Stanley","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":832702,"sales":36924,"equity":65921,"debt_ta":0.51397,"eq_ta":0.07917,"gw_ta":0.00792,"oint_ta":0.00395,"ppe_ta":0.00723,"cash_ta":0.04708,"cogs_sales":0.16634,"ebit_sales":0.12344,"ni_sales":0.07941} {"coid":"MS","period":"FY2014","coname":"Morgan Stanley","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":801510,"sales":37953,"equity":70900,"debt_ta":0.46239,"eq_ta":0.08846,"gw_ta":0.00822,"oint_ta":0.00394,"ppe_ta":0.00762,"cash_ta":0.05066,"roe":0.02534,"roa":0.0022,"nioa":0.00212,"cfoa":0.00066,"accoa":0.00146,"cogs_sales":0.14449,"ebit_sales":0.09462,"ni_sales":0.09135,"return":0.25078} {"coid":"MS","period":"FY2015","coname":"Morgan Stanley","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":787465,"sales":37897,"equity":75182,"debt_ta":0.45479,"eq_ta":0.09547,"gw_ta":0.00836,"oint_ta":0.00379,"ppe_ta":0.00809,"cash_ta":0.03996,"roe":0.04194,"roa":0.00535,"nioa":0.00386,"cfoa":0.00231,"accoa":0.00154,"cogs_sales":0.12228,"ebit_sales":0.22416,"ni_sales":0.16168,"return":-0.1674} {"coid":"MS","period":"FY2016","coname":"Morgan Stanley","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":814949,"sales":37949,"equity":76050,"debt_ta":0.47528,"eq_ta":0.09332,"gw_ta":0.00807,"oint_ta":0.00334,"roe":0.03954,"roa":0.00552,"nioa":0.00373,"cfoa":0.00153,"accoa":0.0022,"cogs_sales":0.13803,"ebit_sales":0.23316,"ni_sales":0.15755,"return":0.36073} {"coid":"MSCC","period":"FY2013","coname":"Microsemi Corporation","sector":"Technology","industry":"Semiconductors","toas":1912.65,"sales":975.94,"equity":1032.06,"debt_ta":0.35494,"eq_ta":0.5396,"gw_ta":0.41316,"oint_ta":0.16479,"ppe_ta":0.06544,"ca_ta":0.32553,"cash_ta":0.13407,"cogs_sales":0.42908,"ebit_sales":0.05744,"ni_sales":0.04475} {"coid":"MSCC","period":"FY2014","coname":"Microsemi Corporation","sector":"Technology","industry":"Semiconductors","toas":2056.4,"sales":1138.26,"equity":1115.6,"debt_ta":0.33719,"eq_ta":0.5425,"gw_ta":0.43066,"oint_ta":0.17112,"ppe_ta":0.07231,"ca_ta":0.30082,"cash_ta":0.07888,"roe":0.01077,"roa":0.00603,"nioa":0.00583,"cfoa":0.05209,"accoa":-0.04626,"cogs_sales":0.46278,"ebit_sales":0.02101,"ni_sales":0.02031,"return":0.04784} {"coid":"MSCC","period":"FY2015","coname":"Microsemi Corporation","sector":"Technology","industry":"Semiconductors","toas":2432,"sales":1245.6,"equity":1207.2,"debt_ta":0.40559,"eq_ta":0.49638,"gw_ta":0.46846,"oint_ta":0.14712,"ppe_ta":0.06279,"ca_ta":0.29211,"cash_ta":0.10543,"roe":0.03642,"roa":0.02159,"nioa":0.01885,"cfoa":0.06,"accoa":-0.04115,"cogs_sales":0.45063,"ebit_sales":0.07779,"ni_sales":0.06792,"return":0.29162} {"coid":"MSCC","period":"FY2016","coname":"Microsemi Corporation","sector":"Technology","industry":"Semiconductors","toas":4423,"sales":1655,"equity":1728.9,"debt_ta":0.4927,"eq_ta":0.39089,"gw_ta":0.56057,"oint_ta":0.2113,"ppe_ta":0.03954,"ca_ta":0.16615,"cash_ta":0.04284,"roe":-0.0111,"roa":-0.00371,"nioa":-0.00476,"cfoa":0.04006,"accoa":-0.04481,"cogs_sales":0.43378,"ebit_sales":-0.01535,"ni_sales":-0.0197,"return":0.28367} {"coid":"MSCI","period":"FY2013","coname":"MSCI Inc","sector":"Miscellaneous","industry":"Business Services","toas":3136.11,"sales":913.36,"equity":1564.35,"debt_ta":0.25757,"eq_ta":0.49882,"gw_ta":0.57816,"oint_ta":0.18995,"ppe_ta":0.02729,"ca_ta":0.19906,"cash_ta":0.11429,"cogs_sales":0.30152,"ebit_sales":0.3425,"ni_sales":0.24367} {"coid":"MSCI","period":"FY2014","coname":"MSCI Inc","sector":"Miscellaneous","industry":"Business Services","toas":2882.53,"sales":996.68,"equity":1432.83,"debt_ta":0.2735,"eq_ta":0.49707,"gw_ta":0.54289,"oint_ta":0.15043,"ca_ta":0.26694,"cash_ta":0.17651,"roe":0.09479,"roa":0.05123,"nioa":0.04721,"cfoa":0.05079,"accoa":-0.00358,"cogs_sales":0.3096,"ebit_sales":0.30937,"ni_sales":0.28506,"return":0.08948} {"coid":"MSCI","period":"FY2015","coname":"MSCI Inc","sector":"Miscellaneous","industry":"Business Services","toas":3146.99,"sales":1075.01,"equity":901.49,"debt_ta":0.50188,"eq_ta":0.28646,"gw_ta":0.4975,"oint_ta":0.1244,"ppe_ta":0.03144,"ca_ta":0.33787,"cash_ta":0.24713,"roe":0.09581,"roa":0.05797,"nioa":0.03709,"cfoa":0.05075,"accoa":-0.01366,"cogs_sales":0.24901,"ebit_sales":0.32516,"ni_sales":0.20804,"return":0.5401} {"coid":"MSCI","period":"FY2016","coname":"MSCI Inc","sector":"Miscellaneous","industry":"Business Services","toas":3082.58,"sales":1150.67,"equity":317.61,"debt_ta":0.6732,"eq_ta":0.10303,"gw_ta":0.50472,"oint_ta":0.11278,"ppe_ta":0.03101,"ca_ta":0.34246,"cash_ta":0.25687,"roe":0.21398,"roa":0.06195,"nioa":0.04187,"cfoa":0.06979,"accoa":-0.02791,"cogs_sales":0.2191,"ebit_sales":0.3354,"ni_sales":0.2267,"return":0.10624} {"coid":"MSEX","period":"FY2013","coname":"Middlesex Water Company","sector":"Public Utilities","industry":"Water Supply","toas":530.34,"sales":114.85,"equity":191.63,"debt_ta":0.30854,"eq_ta":0.36133,"ca_ta":0.04872,"cash_ta":0.00911,"ebit_sales":0.21985,"ni_sales":0.1448} {"coid":"MSEX","period":"FY2014","coname":"Middlesex Water Company","sector":"Public Utilities","industry":"Water Supply","toas":575.77,"sales":117.14,"equity":199.73,"debt_ta":0.27954,"eq_ta":0.34689,"ca_ta":0.0397,"cash_ta":0.00464,"roe":0.04714,"roa":0.02566,"nioa":0.01668,"cfoa":0.02945,"accoa":-0.01277,"ebit_sales":0.24227,"ni_sales":0.1575,"return":0.14221} {"coid":"MSEX","period":"FY2015","coname":"Middlesex Water Company","sector":"Public Utilities","industry":"Water Supply","toas":581.38,"sales":126.03,"equity":209.13,"debt_ta":0.24364,"eq_ta":0.35971,"ca_ta":0.04199,"cash_ta":0.00597,"roe":0.04899,"roa":0.02643,"nioa":0.01731,"cfoa":0.04426,"accoa":-0.02695,"ebit_sales":0.24264,"ni_sales":0.15893,"return":0.19037} {"coid":"MSEX","period":"FY2016","coname":"Middlesex Water Company","sector":"Public Utilities","industry":"Water Supply","toas":620.16,"sales":132.91,"equity":220.87,"debt_ta":0.24623,"eq_ta":0.35615,"ca_ta":0.04309,"cash_ta":0.00626,"roe":0.05288,"roa":0.0287,"nioa":0.01893,"cfoa":0.03917,"accoa":-0.02025,"ebit_sales":0.25942,"ni_sales":0.17109,"return":0.65634} {"coid":"MSFT","period":"FY2013","coname":"Microsoft Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":142431,"sales":77849,"equity":78944,"debt_ta":0.10953,"eq_ta":0.55426,"gw_ta":0.10289,"oint_ta":0.02165,"ppe_ta":0.07015,"ca_ta":0.71239,"cash_ta":0.02671,"cogs_sales":0.26185,"ebit_sales":0.34749,"ni_sales":0.28084} {"coid":"MSFT","period":"FY2014","coname":"Microsoft Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":172384,"sales":86833,"equity":89784,"debt_ta":0.13136,"eq_ta":0.52084,"gw_ta":0.11676,"oint_ta":0.0405,"ppe_ta":0.07548,"ca_ta":0.66274,"cash_ta":0.05029,"roe":0.13083,"roa":0.08837,"nioa":0.07012,"cfoa":0.10238,"accoa":-0.03226,"cogs_sales":0.31184,"ebit_sales":0.32039,"ni_sales":0.25421,"return":0.24292} {"coid":"MSFT","period":"FY2015","coname":"Microsoft Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":174472,"sales":93580,"equity":80083,"debt_ta":0.20228,"eq_ta":0.459,"gw_ta":0.09709,"oint_ta":0.02771,"ppe_ta":0.08443,"ca_ta":0.70382,"cash_ta":0.03207,"roe":0.07178,"roa":0.05336,"nioa":0.03515,"cfoa":0.08384,"accoa":-0.04869,"cogs_sales":0.35305,"ebit_sales":0.19777,"ni_sales":0.13029,"return":0.08673} {"coid":"MSFT","period":"FY2016","coname":"Microsoft Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":193468,"sales":85320,"equity":71997,"debt_ta":0.27633,"eq_ta":0.37214,"gw_ta":0.09238,"oint_ta":0.0193,"ca_ta":0.72188,"cash_ta":0.03365,"roe":0.11046,"roa":0.05368,"nioa":0.04565,"cfoa":0.09057,"accoa":-0.04492,"cogs_sales":0.3842,"ebit_sales":0.23149,"ni_sales":0.19688,"return":0.19122} {"coid":"MSG","period":"FY2014","coname":"The Madison Square Garden Company","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2137.19,"sales":913.62,"equity":1191.2,"debt_ta":0,"eq_ta":0.55737,"gw_ta":0.12969,"oint_ta":0.09036,"ppe_ta":0.57613,"ca_ta":0.07389,"cash_ta":0.00287,"cogs_sales":0.78242,"ebit_sales":-0.12614,"ni_sales":-0.12799} {"coid":"MSG","period":"FY2015","coname":"The Madison Square Garden Company","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2148.94,"sales":1071.55,"equity":1223.28,"debt_ta":0,"eq_ta":0.56925,"gw_ta":0.12898,"oint_ta":0.08803,"ppe_ta":0.55316,"ca_ta":0.07847,"cash_ta":0.00661,"roe":-0.01685,"roa":-0.00939,"nioa":-0.00949,"cfoa":0.01618,"accoa":-0.02567,"cogs_sales":0.67648,"ebit_sales":-0.03756,"ni_sales":-0.03796} {"coid":"MSG","period":"FY2016","coname":"The Madison Square Garden Company","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":3543.95,"sales":1115.31,"equity":2586.42,"debt_ta":0,"eq_ta":0.72981,"gw_ta":0.07821,"oint_ta":0.05152,"ppe_ta":0.32749,"ca_ta":0.45256,"cash_ta":0.40755,"roe":-0.02029,"roa":-0.01352,"nioa":-0.01358,"cfoa":0.02209,"accoa":-0.03567,"cogs_sales":0.66157,"ebit_sales":-0.06903,"ni_sales":-0.0693} {"coid":"MSGN","period":"FY2013","coname":"MSG Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":2732.21,"sales":1340.82,"equity":1478.93,"debt_ta":0.00081,"eq_ta":0.54129,"gw_ta":0.27175,"oint_ta":0.09126,"ppe_ta":0.41548,"ca_ta":0.18746,"cash_ta":0.10172,"cogs_sales":0.51538,"ebit_sales":0.1856,"ni_sales":0.10619} {"coid":"MSGN","period":"FY2014","coname":"MSG Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":2925.96,"sales":714.51,"equity":1604.44,"debt_ta":0.00067,"eq_ta":0.54835,"gw_ta":0.23981,"oint_ta":0.08345,"ppe_ta":0.42805,"ca_ta":0.1367,"cash_ta":0.03153,"roe":0.03732,"roa":0.04054,"nioa":0.02034,"cfoa":0.06054,"accoa":-0.04021,"cogs_sales":0.36309,"ebit_sales":0.32105,"ni_sales":0.16105,"return":0.05401} {"coid":"MSGN","period":"FY2015","coname":"MSG Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":3019.83,"sales":631.01,"equity":1723.52,"debt_ta":0,"eq_ta":0.57073,"gw_ta":0.14057,"oint_ta":0.01576,"ppe_ta":0.00646,"ca_ta":0.16503,"cash_ta":0.06748,"roe":0.07653,"roa":0.07153,"nioa":0.04284,"cfoa":0.02599,"accoa":0.01685,"cogs_sales":0.34426,"ebit_sales":0.67405,"ni_sales":0.40364,"return":0.33691} {"coid":"MSGN","period":"FY2016","coname":"MSG Networks Inc.","sector":"Consumer Services","industry":"Television Services","toas":806.54,"sales":658.2,"equity":-1119.96,"debt_ta":1.83222,"eq_ta":-1.3886,"gw_ta":0.52633,"oint_ta":0.0547,"ppe_ta":0.01756,"ca_ta":0.34854,"cash_ta":0.14825,"roe":0.01264,"roa":0.06384,"nioa":0.00199,"cfoa":0.01781,"accoa":-0.01582,"cogs_sales":0.4072,"ebit_sales":0.37112,"ni_sales":0.01159,"return":-0.39221} {"coid":"MSI","period":"FY2013","coname":"Motorola Solutions, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":11851,"sales":6227,"equity":3659,"debt_ta":0.20766,"eq_ta":0.30875,"gw_ta":0.03046,"oint_ta":0.00051,"ppe_ta":0.05147,"ca_ta":0.59236,"cash_ta":0.27213,"cogs_sales":0.50072,"ebit_sales":0.14132,"ni_sales":0.17649} {"coid":"MSI","period":"FY2014","coname":"Motorola Solutions, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":10423,"sales":5881,"equity":2735,"debt_ta":0.3262,"eq_ta":0.2624,"gw_ta":0.03675,"oint_ta":0.00221,"ppe_ta":0.05267,"ca_ta":0.65998,"cash_ta":0.37935,"roe":0.20316,"roa":-0.05212,"nioa":0.05832,"cfoa":-0.0246,"accoa":0.08292,"cogs_sales":0.51862,"ebit_sales":-0.19742,"ni_sales":0.22088,"return":0.01408} {"coid":"MSI","period":"FY2015","coname":"Motorola Solutions, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":8346,"sales":5695,"equity":-106,"debt_ta":0.52109,"eq_ta":-0.0127,"gw_ta":0.05032,"oint_ta":0.00587,"ppe_ta":0.05835,"ca_ta":0.55344,"cash_ta":0.23724,"roe":0.23203,"roa":0.04886,"nioa":0.0325,"cfoa":0.0544,"accoa":-0.0219,"cogs_sales":0.52256,"ebit_sales":0.16102,"ni_sales":0.10711,"return":0.04303} {"coid":"MSI","period":"FY2016","coname":"Motorola Solutions, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":8463,"sales":6038,"equity":-964,"debt_ta":0.51944,"eq_ta":-0.11391,"gw_ta":0.08602,"oint_ta":0.09701,"ppe_ta":0.09323,"ca_ta":0.40978,"cash_ta":0.12171,"roe":-0.52336,"roa":0.05021,"nioa":0.03332,"cfoa":0.06931,"accoa":-0.03599,"cogs_sales":0.52484,"ebit_sales":0.13978,"ni_sales":0.09275,"return":0.23901} {"coid":"MSM","period":"FY2013","coname":"MSC Industrial Direct Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":1943,"sales":2457.65,"equity":1390.38,"debt_ta":0.13163,"eq_ta":0.71558,"gw_ta":0.32441,"oint_ta":0.07994,"ppe_ta":0.12946,"ca_ta":0.45985,"cash_ta":0.02876,"cogs_sales":0.54488,"ebit_sales":0.15601,"ni_sales":0.09684} {"coid":"MSM","period":"FY2014","coname":"MSC Industrial Direct Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2060.75,"sales":2787.12,"equity":1398.56,"debt_ta":0.16356,"eq_ta":0.67867,"gw_ta":0.30539,"oint_ta":0.06712,"ppe_ta":0.14284,"ca_ta":0.46653,"cash_ta":0.02288,"roe":0.08465,"roa":0.09479,"nioa":0.05896,"cfoa":0.06804,"accoa":-0.00908,"cogs_sales":0.5385,"ebit_sales":0.13617,"ni_sales":0.0847,"return":0.20906} {"coid":"MSM","period":"FY2015","coname":"MSC Industrial Direct Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2100.19,"sales":2910.38,"equity":1332.87,"debt_ta":0.20345,"eq_ta":0.63464,"gw_ta":0.29694,"oint_ta":0.05705,"ppe_ta":0.13864,"ca_ta":0.49142,"cash_ta":0.01822,"roe":0.08468,"roa":0.08968,"nioa":0.05559,"cfoa":0.06003,"accoa":-0.00444,"cogs_sales":0.54763,"ebit_sales":0.12821,"ni_sales":0.07948,"return":-0.20407} {"coid":"MSM","period":"FY2016","coname":"MSC Industrial Direct Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2064.95,"sales":2863.51,"equity":1098.38,"debt_ta":0.29387,"eq_ta":0.53192,"gw_ta":0.30223,"oint_ta":0.051,"ppe_ta":0.15523,"ca_ta":0.47531,"cash_ta":0.02561,"roe":0.0951,"roa":0.08925,"nioa":0.05551,"cfoa":0.0963,"accoa":-0.04079,"cogs_sales":0.5499,"ebit_sales":0.12982,"ni_sales":0.08075,"return":0.11256} {"coid":"MSTR","period":"FY2013","coname":"MicroStrategy Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":585.51,"sales":575.89,"equity":310.33,"debt_ta":0,"eq_ta":0.53002,"oint_ta":0.01757,"ppe_ta":0.14594,"ca_ta":0.81971,"cash_ta":0.37603,"cogs_sales":0.24062,"ebit_sales":0.02909,"ni_sales":0.1447} {"coid":"MSTR","period":"FY2014","coname":"MicroStrategy Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":558.8,"sales":579.83,"equity":324.47,"debt_ta":0,"eq_ta":0.58065,"oint_ta":0.02411,"ppe_ta":0.13932,"ca_ta":0.82743,"cash_ta":0.26292,"roe":0.00794,"roa":0.00966,"nioa":0.0044,"cfoa":0.01276,"accoa":-0.00835,"cogs_sales":0.23319,"ebit_sales":0.01906,"ni_sales":0.00869,"return":0.30715} {"coid":"MSTR","period":"FY2015","coname":"MicroStrategy Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":656.89,"sales":529.87,"equity":455.28,"debt_ta":0,"eq_ta":0.69308,"oint_ta":0.02414,"ppe_ta":0.09996,"ca_ta":0.86059,"cash_ta":0.44504,"roe":0.13585,"roa":0.1134,"nioa":0.08714,"cfoa":0.12314,"accoa":-0.036,"cogs_sales":0.19082,"ebit_sales":0.26018,"ni_sales":0.19992,"return":0.104} {"coid":"MSTR","period":"FY2016","coname":"MicroStrategy Incorporated","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":768.32,"sales":512.16,"equity":552.18,"debt_ta":0,"eq_ta":0.71868,"oint_ta":0.01106,"ppe_ta":0.07476,"ca_ta":0.89154,"cash_ta":0.52319,"roe":0.09024,"roa":0.07932,"nioa":0.06379,"cfoa":0.0776,"accoa":-0.01381,"cogs_sales":0.18188,"ebit_sales":0.22073,"ni_sales":0.1775,"return":0.10101} {"coid":"MTCH","period":"FY2013","coname":"Match Group, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":1292.12,"sales":803.09,"equity":835.36,"debt_ta":0.06114,"eq_ta":0.6465,"gw_ta":0.59418,"oint_ta":0.13881,"ppe_ta":0.02716,"ca_ta":0.13541,"cash_ta":0.09692,"cogs_sales":0.10701,"ebit_sales":0.23315,"ni_sales":0.15565} {"coid":"MTCH","period":"FY2014","coname":"Match Group, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":1302.11,"sales":888.27,"equity":799.59,"debt_ta":0.14637,"eq_ta":0.61407,"gw_ta":0.6096,"oint_ta":0.15944,"ppe_ta":0.03302,"ca_ta":0.14529,"cash_ta":0.09802,"roe":0.09038,"roa":0.08312,"nioa":0.05696,"cfoa":0.06693,"accoa":-0.00997,"cogs_sales":0.13512,"ebit_sales":0.24276,"ni_sales":0.16635} {"coid":"MTCH","period":"FY2015","coname":"Match Group, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":1909.39,"sales":1020.43,"equity":278.81,"debt_ta":0.63731,"eq_ta":0.14602,"gw_ta":0.67706,"oint_ta":0.14476,"ppe_ta":0.02518,"ca_ta":0.1072,"cash_ta":0.04618,"roe":0.11163,"roa":0.05586,"nioa":0.03748,"cfoa":0.0651,"accoa":-0.02762,"cogs_sales":0.17443,"ebit_sales":0.17579,"ni_sales":0.11797} {"coid":"MTCH","period":"FY2016","coname":"Match Group, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":2048.68,"sales":1222.53,"equity":496.52,"debt_ta":0.57427,"eq_ta":0.24236,"gw_ta":0.6252,"oint_ta":0.12162,"ppe_ta":0.03403,"ca_ta":0.18043,"cash_ta":0.12381,"roe":0.22113,"roa":0.05851,"nioa":0.04332,"cfoa":0.05915,"accoa":-0.01583,"cogs_sales":0.19137,"ebit_sales":0.18944,"ni_sales":0.14024,"return":0.26199} {"coid":"MTD","period":"FY2013","coname":"Mettler-Toledo International, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":2152.82,"sales":2378.97,"equity":935.05,"debt_ta":0.19186,"eq_ta":0.43434,"gw_ta":0.21174,"oint_ta":0.05315,"ca_ta":0.42455,"cash_ta":0.05196,"cogs_sales":0.46114,"ebit_sales":0.16928,"ni_sales":0.12866} {"coid":"MTD","period":"FY2014","coname":"Mettler-Toledo International, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":2009.11,"sales":2485.98,"equity":719.6,"debt_ta":0.22495,"eq_ta":0.35817,"gw_ta":0.22103,"oint_ta":0.05613,"ppe_ta":0.25457,"ca_ta":0.42279,"cash_ta":0.04244,"roe":0.20442,"roa":0.10692,"nioa":0.08127,"cfoa":0.10065,"accoa":-0.01938,"cogs_sales":0.45343,"ebit_sales":0.179,"ni_sales":0.13606,"return":0.24679} {"coid":"MTD","period":"FY2015","coname":"Mettler-Toledo International, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":1959.34,"sales":2395.45,"equity":580.46,"debt_ta":0.30093,"eq_ta":0.29625,"gw_ta":0.22777,"oint_ta":0.05882,"ppe_ta":0.26398,"ca_ta":0.40592,"cash_ta":0.05047,"roe":0.27139,"roa":0.11678,"nioa":0.08891,"cfoa":0.10757,"accoa":-0.01866,"cogs_sales":0.4356,"ebit_sales":0.19346,"ni_sales":0.14729,"return":0.12124} {"coid":"MTD","period":"FY2016","coname":"Mettler-Toledo International, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":2166.78,"sales":2508.26,"equity":434.94,"debt_ta":0.41261,"eq_ta":0.20073,"gw_ta":0.21986,"oint_ta":0.0771,"ppe_ta":0.26016,"ca_ta":0.41388,"cash_ta":0.07323,"roe":0.37854,"roa":0.12219,"nioa":0.09316,"cfoa":0.10738,"accoa":-0.01423,"cogs_sales":0.42766,"ebit_sales":0.20101,"ni_sales":0.15324,"return":0.23422} {"coid":"MTDR","period":"FY2013","coname":"Matador Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":890.33,"sales":261.8,"equity":568.92,"debt_ta":0.22464,"eq_ta":0.639,"ppe_ta":0.95006,"ca_ta":0.04816,"cogs_sales":0.228,"ebit_sales":0.20928,"ni_sales":0.17223} {"coid":"MTDR","period":"FY2014","coname":"Matador Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":1434.49,"sales":426.01,"equity":866.41,"debt_ta":0.23576,"eq_ta":0.60398,"ppe_ta":0.92163,"ca_ta":0.07837,"roe":0.07717,"roa":0.07533,"nioa":0.04765,"cfoa":0.10817,"accoa":-0.06053,"cogs_sales":0.19842,"ebit_sales":0.41109,"ni_sales":0.26002,"return":0.0853} {"coid":"MTDR","period":"FY2015","coname":"Matador Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":1140.86,"sales":240.94,"equity":488,"debt_ta":0.3454,"eq_ta":0.42775,"ppe_ta":0.88741,"ca_ta":0.11133,"roe":-0.5019,"roa":-0.32108,"nioa":-0.26396,"cfoa":0.08097,"accoa":-0.34493,"cogs_sales":0.38947,"ebit_sales":-3.43193,"ni_sales":-2.82137,"return":-0.02274} {"coid":"MTDR","period":"FY2016","coname":"Matador Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":1464.66,"sales":255.14,"equity":690.12,"debt_ta":0.39475,"eq_ta":0.47118,"ppe_ta":0.80874,"ca_ta":0.19061,"roe":-0.08269,"roa":-0.03765,"nioa":-0.03739,"cfoa":0.05146,"accoa":-0.08885,"cogs_sales":0.41013,"ebit_sales":-0.38446,"ni_sales":-0.38183,"return":0.30298} {"coid":"MTGE","period":"FY2013","coname":"MTGE Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8397.86,"sales":255.7,"equity":1102.72,"debt_ta":0.85507,"eq_ta":0.13131,"oint_ta":0.00202,"cash_ta":0.02458,"cogs_sales":0.2246,"ebit_sales":-0.32769,"ni_sales":-0.33035} {"coid":"MTGE","period":"FY2014","coname":"MTGE Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7031.25,"sales":183.36,"equity":1175.97,"debt_ta":0.80409,"eq_ta":0.16725,"oint_ta":0.00213,"cash_ta":0.02893,"roe":0.06986,"roa":0.01033,"nioa":0.01032,"cfoa":0.00854,"accoa":0.00178,"cogs_sales":0.25235,"ebit_sales":0.86944,"ni_sales":0.86813,"return":0.23319} {"coid":"MTGE","period":"FY2015","coname":"MTGE Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5482.4,"sales":174.12,"equity":991.11,"debt_ta":0.79776,"eq_ta":0.18078,"oint_ta":0.00091,"cash_ta":0.03088,"roe":-0.0177,"roa":-0.00306,"nioa":-0.00307,"cfoa":0.0094,"accoa":-0.01246,"cogs_sales":0.27579,"ebit_sales":-0.22008,"ni_sales":-0.22031,"return":-0.21545} {"coid":"MTGE","period":"FY2016","coname":"MTGE Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4797.15,"sales":147.77,"equity":932.73,"debt_ta":0.78921,"eq_ta":0.19443,"oint_ta":0.00122,"cash_ta":0.02577,"roe":0.0227,"roa":0.00424,"nioa":0.00425,"cfoa":0.0085,"accoa":-0.00425,"cogs_sales":0.36604,"ebit_sales":0.29471,"ni_sales":0.29553,"return":0.15366} {"coid":"MTH","period":"FY2013","coname":"Meritage Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":2003.36,"sales":1820.7,"equity":841.39,"debt_ta":0.45177,"eq_ta":0.41999,"ppe_ta":0.01103,"cash_ta":0.13684,"cogs_sales":0.84981,"ebit_sales":0.09758,"ni_sales":0.06836} {"coid":"MTH","period":"FY2014","coname":"Meritage Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":2316.14,"sales":2179.76,"equity":1109.49,"debt_ta":0.39052,"eq_ta":0.47903,"ppe_ta":0.01399,"cash_ta":0.04461,"roe":0.07291,"roa":0.04825,"nioa":0.03293,"cfoa":-0.04891,"accoa":0.08184,"cogs_sales":0.86183,"ebit_sales":0.09562,"ni_sales":0.06525,"return":-0.25005} {"coid":"MTH","period":"FY2015","coname":"Meritage Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":2679.78,"sales":2579.46,"equity":1258.94,"debt_ta":0.40793,"eq_ta":0.46979,"cash_ta":0.09785,"roe":0.05436,"roa":0.03792,"nioa":0.02577,"cfoa":-0.00067,"accoa":0.02644,"cogs_sales":0.88119,"ebit_sales":0.07345,"ni_sales":0.04991,"return":-0.05557} {"coid":"MTH","period":"FY2016","coname":"Meritage Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":2888.69,"sales":3041.73,"equity":1421.49,"debt_ta":0.37911,"eq_ta":0.49209,"ppe_ta":0.0115,"cash_ta":0.04559,"roe":0.05579,"roa":0.03916,"nioa":0.02685,"cfoa":-0.01857,"accoa":0.04542,"cogs_sales":0.8938,"ebit_sales":0.07169,"ni_sales":0.04916,"return":0.02383} {"coid":"MTN","period":"FY2013","coname":"Vail Resorts, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2308.3,"sales":1120.8,"equity":823.87,"debt_ta":0.34524,"eq_ta":0.35692,"gw_ta":0.16536,"oint_ta":0.05257,"ppe_ta":0.50655,"ca_ta":0.1488,"cash_ta":0.06004,"cogs_sales":0.79997,"ebit_sales":0.05285,"ni_sales":0.03367} {"coid":"MTN","period":"FY2014","coname":"Vail Resorts, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2173.85,"sales":1254.65,"equity":820.84,"debt_ta":0.28825,"eq_ta":0.3776,"gw_ta":0.17395,"oint_ta":0.05406,"ppe_ta":0.52809,"ca_ta":0.12653,"cash_ta":0.02043,"roe":0.01732,"roa":0.00983,"nioa":0.00635,"cfoa":0.05486,"accoa":-0.0485,"cogs_sales":0.79239,"ebit_sales":0.03513,"ni_sales":0.0227,"return":0.14685} {"coid":"MTN","period":"FY2015","coname":"Vail Resorts, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2487.29,"sales":1399.92,"equity":866.57,"debt_ta":0.32746,"eq_ta":0.3484,"gw_ta":0.20119,"oint_ta":0.05795,"ppe_ta":0.55734,"ca_ta":0.11584,"cash_ta":0.01426,"roe":0.068,"roa":0.03204,"nioa":0.02462,"cfoa":0.06515,"accoa":-0.04053,"cogs_sales":0.75606,"ebit_sales":0.10667,"ni_sales":0.08197,"return":0.48448} {"coid":"MTN","period":"FY2016","coname":"Vail Resorts, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2482.02,"sales":1601.29,"equity":874.54,"debt_ta":0.28213,"eq_ta":0.35235,"gw_ta":0.20509,"oint_ta":0.05641,"ppe_ta":0.54948,"ca_ta":0.13008,"cash_ta":0.02736,"roe":0.08601,"roa":0.04882,"nioa":0.03013,"cfoa":0.08588,"accoa":-0.05574,"cogs_sales":0.71973,"ebit_sales":0.15152,"ni_sales":0.09352,"return":0.33488} {"coid":"MTOR","period":"FY2013","coname":"Meritor, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2570,"sales":3672,"equity":-850,"debt_ta":0.4428,"eq_ta":-0.33074,"gw_ta":0.16887,"oint_ta":0.01089,"ppe_ta":0.16226,"ca_ta":0.53852,"cash_ta":0.12374,"cogs_sales":0.89243,"ebit_sales":0.01389,"ni_sales":-0.00599} {"coid":"MTOR","period":"FY2014","coname":"Meritor, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2485,"sales":3766,"equity":-612,"debt_ta":0.38431,"eq_ta":-0.24628,"gw_ta":0.17344,"oint_ta":0.01006,"ppe_ta":0.17062,"ca_ta":0.51992,"cash_ta":0.0994,"roe":-0.17031,"roa":0.06231,"nioa":0.04926,"cfoa":0.04253,"accoa":0.00673,"cogs_sales":0.87069,"ebit_sales":0.08364,"ni_sales":0.06612,"return":0.38041} {"coid":"MTOR","period":"FY2015","coname":"Meritor, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2195,"sales":3505,"equity":-671,"debt_ta":0.47882,"eq_ta":-0.30569,"gw_ta":0.18314,"oint_ta":0.01276,"ppe_ta":0.19089,"ca_ta":0.47472,"cash_ta":0.08793,"roe":-0.04988,"roa":0.01432,"nioa":0.01368,"cfoa":0.02073,"accoa":-0.00705,"cogs_sales":0.86819,"ebit_sales":0.01912,"ni_sales":0.01826,"return":-0.02028} {"coid":"MTOR","period":"FY2016","coname":"Meritor, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2494,"sales":3199,"equity":-211,"debt_ta":0.39936,"eq_ta":-0.0846,"gw_ta":0.15638,"oint_ta":0.01163,"ppe_ta":0.17602,"ca_ta":0.36287,"cash_ta":0.06415,"roe":-0.64966,"roa":0.03306,"nioa":0.1222,"cfoa":0.04351,"accoa":0.07869,"cogs_sales":0.86371,"ebit_sales":0.04845,"ni_sales":0.17912,"return":0.04704} {"coid":"MTRN","period":"FY2013","coname":"Materion Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":777.95,"sales":1166.88,"equity":463.32,"debt_ta":0.08333,"eq_ta":0.59557,"gw_ta":0.11147,"oint_ta":0.02694,"ppe_ta":0.33664,"ca_ta":0.50808,"cash_ta":0.02927,"cogs_sales":0.8389,"ebit_sales":0.02106,"ni_sales":0.01732} {"coid":"MTRN","period":"FY2014","coname":"Materion Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":762.34,"sales":1126.89,"equity":459.02,"debt_ta":0.03184,"eq_ta":0.60212,"gw_ta":0.11376,"oint_ta":0.02108,"ppe_ta":0.32478,"ca_ta":0.50724,"cash_ta":0.01725,"roe":0.04568,"roa":0.03558,"nioa":0.02735,"cfoa":0.03914,"accoa":-0.01178,"cogs_sales":0.81728,"ebit_sales":0.04863,"ni_sales":0.03739,"return":0.15368} {"coid":"MTRN","period":"FY2015","coname":"Materion Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":742.29,"sales":1025.27,"equity":482.96,"debt_ta":0.01788,"eq_ta":0.65064,"gw_ta":0.11683,"oint_ta":0.01804,"ppe_ta":0.35514,"ca_ta":0.46625,"cash_ta":0.03266,"roe":0.03414,"roa":0.02846,"nioa":0.02137,"cfoa":0.05997,"accoa":-0.03859,"cogs_sales":0.81392,"ebit_sales":0.04176,"ni_sales":0.03137,"return":-0.1969} {"coid":"MTRN","period":"FY2016","coname":"Materion Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":741.3,"sales":969.24,"equity":494.09,"debt_ta":0.00585,"eq_ta":0.66652,"gw_ta":0.11729,"oint_ta":0.01493,"ppe_ta":0.34079,"ca_ta":0.46578,"cash_ta":0.04244,"roe":0.02634,"roa":0.01707,"nioa":0.01735,"cfoa":0.04528,"accoa":-0.02793,"cogs_sales":0.81071,"ebit_sales":0.02612,"ni_sales":0.02656,"return":0.43446} {"coid":"MTRX","period":"FY2013","coname":"Matrix Service Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":409.98,"sales":892.57,"equity":238.16,"debt_ta":0,"eq_ta":0.58091,"gw_ta":0.07522,"oint_ta":0.01842,"ppe_ta":0.17391,"ca_ta":0.72265,"cash_ta":0.1555,"cogs_sales":0.8939,"ebit_sales":0.04024,"ni_sales":0.0269} {"coid":"MTRX","period":"FY2014","coname":"Matrix Service Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":568.93,"sales":1263.09,"equity":280.52,"debt_ta":0.02042,"eq_ta":0.49307,"gw_ta":0.12276,"oint_ta":0.05041,"ppe_ta":0.15675,"ca_ta":0.6601,"cash_ta":0.13554,"roe":0.06904,"roa":0.05803,"nioa":0.03658,"cfoa":0.07865,"accoa":-0.04207,"cogs_sales":0.89196,"ebit_sales":0.04498,"ni_sales":0.02835,"return":1.10462} {"coid":"MTRX","period":"FY2015","coname":"Matrix Service Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":561.69,"sales":1343.13,"equity":293.3,"debt_ta":0.01567,"eq_ta":0.52217,"gw_ta":0.12733,"oint_ta":0.04266,"ppe_ta":0.15144,"ca_ta":0.6649,"cash_ta":0.14107,"roe":0.0299,"roa":0.00724,"nioa":0.01518,"cfoa":0.02162,"accoa":-0.00644,"cogs_sales":0.93496,"ebit_sales":0.0061,"ni_sales":0.01278,"return":-0.44251} {"coid":"MTRX","period":"FY2016","coname":"Matrix Service Company","sector":"Basic Industries","industry":"Engineering & Construction","toas":564.97,"sales":1311.92,"equity":316.74,"debt_ta":0,"eq_ta":0.56063,"gw_ta":0.13857,"oint_ta":0.03717,"ppe_ta":0.14997,"ca_ta":0.66455,"cash_ta":0.12684,"roe":0.04731,"roa":0.03519,"nioa":0.02562,"cfoa":0.02692,"accoa":-0.0013,"cogs_sales":0.90397,"ebit_sales":0.03022,"ni_sales":0.022,"return":-0.09792} {"coid":"MTSC","period":"FY2013","coname":"MTS Systems Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":451.28,"sales":569.44,"equity":256.54,"debt_ta":0.07756,"eq_ta":0.56847,"gw_ta":0.03683,"oint_ta":0.04356,"ppe_ta":0.17373,"ca_ta":0.72961,"cash_ta":0.1071,"cogs_sales":0.59269,"ebit_sales":0.13917,"ni_sales":0.10152} {"coid":"MTSC","period":"FY2014","coname":"MTS Systems Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":487.41,"sales":564.33,"equity":258.13,"debt_ta":0.1231,"eq_ta":0.5296,"gw_ta":0.05359,"oint_ta":0.04345,"ppe_ta":0.16737,"ca_ta":0.72009,"cash_ta":0.12392,"roe":0.08163,"roa":0.06226,"nioa":0.04475,"cfoa":0.06889,"accoa":-0.02414,"cogs_sales":0.60371,"ebit_sales":0.10356,"ni_sales":0.07444,"return":0.07949} {"coid":"MTSC","period":"FY2015","coname":"MTS Systems Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":460.83,"sales":563.93,"equity":258.14,"debt_ta":0.04596,"eq_ta":0.56016,"gw_ta":0.06007,"oint_ta":0.04277,"ppe_ta":0.17458,"ca_ta":0.71113,"cash_ta":0.11234,"roe":0.08805,"roa":0.0624,"nioa":0.04794,"cfoa":0.10592,"accoa":-0.05798,"cogs_sales":0.61057,"ebit_sales":0.10492,"ni_sales":0.08061,"return":-0.015} {"coid":"MTSI","period":"FY2013","coname":"MACOM Technology Solutions Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":316.63,"sales":242.7,"equity":247.14,"debt_ta":0,"eq_ta":0.78053,"gw_ta":0.02132,"oint_ta":0.07832,"ppe_ta":0.1034,"ca_ta":0.77835,"cash_ta":0.34896,"cogs_sales":0.55006,"ebit_sales":0.01215,"ni_sales":0.07499} {"coid":"MTSI","period":"FY2014","coname":"MACOM Technology Solutions Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":682.23,"sales":339.19,"equity":228.57,"debt_ta":0.50813,"eq_ta":0.33503,"gw_ta":0.0158,"oint_ta":0.20906,"ppe_ta":0.07382,"ca_ta":0.54725,"cash_ta":0.2549,"roe":-0.0322,"roa":-0.04095,"nioa":-0.01534,"cfoa":0.02532,"accoa":-0.04066,"cogs_sales":0.58035,"ebit_sales":-0.12058,"ni_sales":-0.04517,"return":0.29201} {"coid":"MTSI","period":"FY2015","coname":"MACOM Technology Solutions Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":860.83,"sales":420.61,"equity":424.53,"debt_ta":0.39397,"eq_ta":0.49316,"gw_ta":0.10844,"oint_ta":0.28306,"ppe_ta":0.0973,"ca_ta":0.44634,"cash_ta":0.14208,"roe":0.0744,"roa":-0.00998,"nioa":0.03149,"cfoa":0.02183,"accoa":0.00966,"cogs_sales":0.51596,"ebit_sales":-0.03661,"ni_sales":0.11552,"return":0.53433} {"coid":"MTSI","period":"FY2016","coname":"MACOM Technology Solutions Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":1188.55,"sales":544.34,"equity":462.78,"debt_ta":0.49098,"eq_ta":0.38937,"gw_ta":0.10098,"oint_ta":0.21842,"ppe_ta":0.08344,"ca_ta":0.5157,"cash_ta":0.28016,"roe":0.00161,"roa":-0.01053,"nioa":0.0007,"cfoa":0.03866,"accoa":-0.03796,"cogs_sales":0.48266,"ebit_sales":-0.03963,"ni_sales":0.00263,"return":0.25489} {"coid":"MTW","period":"FY2013","coname":"Manitowoc Company, Inc. (The)","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":3976.6,"sales":4048.1,"equity":775.5,"debt_ta":0.38395,"eq_ta":0.19502,"gw_ta":0.30644,"oint_ta":0.19268,"ppe_ta":0.14555,"ca_ta":0.31758,"cash_ta":0.01381,"cogs_sales":0.74759,"ebit_sales":0.05563,"ni_sales":0.03503} {"coid":"MTW","period":"FY2014","coname":"Manitowoc Company, Inc. (The)","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":3816.6,"sales":2305.2,"equity":824.1,"debt_ta":0.39918,"eq_ta":0.21593,"gw_ta":0.31392,"oint_ta":0.18726,"ppe_ta":0.15485,"ca_ta":0.31077,"cash_ta":0.01782,"roe":0.08996,"roa":-0.00262,"nioa":0.01846,"cfoa":0.01039,"accoa":0.00807,"cogs_sales":0.79733,"ebit_sales":-0.00885,"ni_sales":0.06242,"return":-0.04876} {"coid":"MTW","period":"FY2015","coname":"Manitowoc Company, Inc. (The)","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":3562.5,"sales":1865.7,"equity":842.3,"debt_ta":0.39231,"eq_ta":0.23644,"gw_ta":0.08604,"oint_ta":0.03349,"ppe_ta":0.11528,"ca_ta":0.29238,"cash_ta":0.00884,"roe":0.03931,"roa":-0.01504,"nioa":0.00888,"cfoa":0.01366,"accoa":-0.00478,"cogs_sales":0.82194,"ebit_sales":-0.0595,"ni_sales":0.03511,"return":-0.30196} {"coid":"MTW","period":"FY2016","coname":"Manitowoc Company, Inc. (The)","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":1517.8,"sales":1613.1,"equity":590.5,"debt_ta":0.18547,"eq_ta":0.38905,"gw_ta":0.19739,"oint_ta":0.07517,"ppe_ta":0.20345,"ca_ta":0.49394,"cash_ta":0.04605,"roe":-0.26228,"roa":-0.05277,"nioa":-0.07397,"cfoa":-0.03392,"accoa":-0.04006,"cogs_sales":0.84297,"ebit_sales":-0.1662,"ni_sales":-0.23297,"return":0.72031} {"coid":"MTX","period":"FY2013","coname":"Minerals Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1217.55,"sales":1018.18,"equity":847.54,"debt_ta":0.07285,"eq_ta":0.6961,"gw_ta":0.05292,"oint_ta":0.00246,"ppe_ta":0.25141,"ca_ta":0.66948,"cash_ta":0.40267,"cogs_sales":0.77053,"ebit_sales":0.1215,"ni_sales":0.0789} {"coid":"MTX","period":"FY2014","coname":"Minerals Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":3226.7,"sales":1725,"equity":863,"debt_ta":0.45291,"eq_ta":0.26746,"gw_ta":0.23891,"oint_ta":0.06573,"ppe_ta":0.36635,"ca_ta":0.28655,"cash_ta":0.07735,"roe":0.05402,"roa":0.02768,"nioa":0.02079,"cfoa":0.06993,"accoa":-0.04914,"cogs_sales":0.74759,"ebit_sales":0.0713,"ni_sales":0.05357,"return":0.15985} {"coid":"MTX","period":"FY2015","coname":"Minerals Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2980,"sales":1797.6,"equity":910.5,"debt_ta":0.42446,"eq_ta":0.30554,"gw_ta":0.26215,"oint_ta":0.07138,"ppe_ta":0.37057,"ca_ta":0.26966,"cash_ta":0.07698,"roe":0.06084,"roa":0.02136,"nioa":0.01738,"cfoa":0.0435,"accoa":-0.02612,"cogs_sales":0.73798,"ebit_sales":0.07377,"ni_sales":0.06002,"return":-0.33747} {"coid":"MTX","period":"FY2016","coname":"Minerals Technologies Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2863.4,"sales":1638,"equity":1006.5,"debt_ta":0.37815,"eq_ta":0.35151,"gw_ta":0.27195,"oint_ta":0.07138,"ppe_ta":0.36733,"ca_ta":0.26231,"cash_ta":0.06583,"roe":0.06959,"roa":0.02914,"nioa":0.02283,"cfoa":0.03852,"accoa":-0.01569,"cogs_sales":0.71893,"ebit_sales":0.10397,"ni_sales":0.08144,"return":0.69004} {"coid":"MTZ","period":"FY2013","coname":"MasTec, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":2923.2,"sales":4324.79,"equity":1016.09,"debt_ta":0.27942,"eq_ta":0.3476,"gw_ta":0.30858,"oint_ta":0.05665,"ppe_ta":0.16698,"ca_ta":0.44712,"cash_ta":0.00784,"cogs_sales":0.85146,"ebit_sales":0.05554,"ni_sales":0.03259} {"coid":"MTZ","period":"FY2014","coname":"MasTec, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":3563.98,"sales":4611.8,"equity":1143.66,"debt_ta":0.31841,"eq_ta":0.32089,"gw_ta":0.30373,"oint_ta":0.07025,"ppe_ta":0.17484,"ca_ta":0.42979,"cash_ta":0.00675,"roe":0.05367,"roa":0.03059,"nioa":0.01787,"cfoa":0.04979,"accoa":-0.03192,"cogs_sales":0.86256,"ebit_sales":0.04303,"ni_sales":0.02514,"return":-0.30899} {"coid":"MTZ","period":"FY2015","coname":"MasTec, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":2927.35,"sales":4208.33,"equity":939.57,"debt_ta":0.34511,"eq_ta":0.32096,"gw_ta":0.33768,"oint_ta":0.06811,"ppe_ta":0.19084,"ca_ta":0.38593,"cash_ta":0.0017,"roe":-0.03797,"roa":-0.01044,"nioa":-0.01219,"cfoa":0.0566,"accoa":-0.06879,"cogs_sales":0.88427,"ebit_sales":-0.0161,"ni_sales":-0.0188,"return":-0.23131} {"coid":"MTZ","period":"FY2016","coname":"MasTec, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":3183.13,"sales":5134.7,"equity":1096.53,"debt_ta":0.32232,"eq_ta":0.34448,"gw_ta":0.31286,"oint_ta":0.05646,"ppe_ta":0.1725,"ca_ta":0.4406,"cash_ta":0.01218,"roe":0.06447,"roa":0.03696,"nioa":0.02148,"cfoa":0.03365,"accoa":-0.01216,"cogs_sales":0.86512,"ebit_sales":0.04398,"ni_sales":0.02556,"return":1.20081} {"coid":"MU","period":"FY2013","coname":"Micron Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":19118,"sales":9073,"equity":9142,"debt_ta":0.31578,"eq_ta":0.47819,"oint_ta":0.02019,"ppe_ta":0.39889,"ca_ta":0.46611,"cash_ta":0.15064,"cogs_sales":0.79643,"ebit_sales":0.14163,"ni_sales":0.13116} {"coid":"MU","period":"FY2014","coname":"Micron Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":22498,"sales":16358,"equity":10771,"debt_ta":0.29558,"eq_ta":0.47875,"oint_ta":0.0208,"ppe_ta":0.3859,"ca_ta":0.45537,"cash_ta":0.18446,"roe":0.15292,"roa":0.06567,"nioa":0.07317,"cfoa":0.13694,"accoa":-0.06377,"cogs_sales":0.66762,"ebit_sales":0.16707,"ni_sales":0.18615,"return":1.40236} {"coid":"MU","period":"FY2015","coname":"Micron Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":24143,"sales":16192,"equity":12302,"debt_ta":0.30609,"eq_ta":0.50955,"oint_ta":0.0186,"ppe_ta":0.43715,"ca_ta":0.35605,"cash_ta":0.09473,"roe":0.12564,"roa":0.05594,"nioa":0.06216,"cfoa":0.11166,"accoa":-0.04951,"cogs_sales":0.67793,"ebit_sales":0.16113,"ni_sales":0.17904,"return":-0.54049} {"coid":"MU","period":"FY2016","coname":"Micron Technology, Inc.","sector":"Technology","industry":"Semiconductors","toas":27540,"sales":12399,"equity":12080,"debt_ta":0.35984,"eq_ta":0.43863,"oint_ta":0.01685,"ppe_ta":0.53326,"ca_ta":0.34477,"cash_ta":0.15033,"roe":-0.01132,"roa":-0.00544,"nioa":-0.00534,"cfoa":0.0613,"accoa":-0.06664,"cogs_sales":0.79797,"ebit_sales":-0.02266,"ni_sales":-0.02226,"return":0.18692} {"coid":"MUR","period":"FY2013","coname":"Murphy Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":17509.48,"sales":5388.07,"equity":8595.73,"debt_ta":0.16921,"eq_ta":0.49092,"gw_ta":0.0023,"ppe_ta":0.76993,"ca_ta":0.20039,"cash_ta":0.04284,"cogs_sales":0.24872,"ebit_sales":0.27332,"ni_sales":0.20851} {"coid":"MUR","period":"FY2014","coname":"Murphy Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":16723.74,"sales":5319.29,"equity":8573.43,"debt_ta":0.17837,"eq_ta":0.51265,"ppe_ta":0.79713,"ca_ta":0.19608,"cash_ta":0.07135,"roe":0.05275,"roa":0.03658,"nioa":0.02645,"cfoa":0.09084,"accoa":-0.06439,"cogs_sales":0.20489,"ebit_sales":0.23542,"ni_sales":0.17025,"return":-0.20317} {"coid":"MUR","period":"FY2015","coname":"Murphy Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":11493.81,"sales":2749.86,"equity":5306.73,"debt_ta":0.26618,"eq_ta":0.4617,"ppe_ta":0.85423,"ca_ta":0.12156,"cash_ta":0.02464,"roe":-0.1636,"roa":-0.11632,"nioa":-0.08048,"cfoa":0.04823,"accoa":-0.12871,"cogs_sales":0.30267,"ebit_sales":-1.19361,"ni_sales":-0.8258,"return":-0.53882} {"coid":"MUR","period":"FY2016","coname":"Murphy Oil Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":10295.86,"sales":1909.16,"equity":4916.68,"debt_ta":0.29066,"eq_ta":0.47754,"ppe_ta":0.80772,"ca_ta":0.15144,"cash_ta":0.08477,"roe":-0.02699,"roa":-0.02263,"nioa":-0.01267,"cfoa":0.02757,"accoa":-0.04024,"cogs_sales":0.29299,"ebit_sales":-0.25829,"ni_sales":-0.14455,"return":0.45931} {"coid":"MUSA","period":"FY2013","coname":"Murphy USA Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1881.24,"sales":17814.08,"equity":656.34,"debt_ta":0.29852,"eq_ta":0.34889,"ppe_ta":0.63294,"ca_ta":0.36275,"cash_ta":0.15667,"cogs_sales":0.94799,"ebit_sales":0.01427,"ni_sales":0.01319} {"coid":"MUSA","period":"FY2014","coname":"Murphy USA Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1949.34,"sales":16986.01,"equity":858.71,"debt_ta":0.25047,"eq_ta":0.44051,"ppe_ta":0.64026,"ca_ta":0.35433,"cash_ta":0.16783,"roe":0.16096,"roa":0.08859,"nioa":0.06366,"cfoa":0.07977,"accoa":-0.01611,"cogs_sales":0.93808,"ebit_sales":0.01998,"ni_sales":0.01436,"return":0.65688} {"coid":"MUSA","period":"FY2015","coname":"Murphy USA Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":1886.24,"sales":12699.41,"equity":792.29,"debt_ta":0.25998,"eq_ta":0.42004,"ppe_ta":0.72595,"ca_ta":0.23097,"cash_ta":0.05425,"roe":0.10681,"roa":0.05691,"nioa":0.04597,"cfoa":0.05627,"accoa":-0.0103,"cogs_sales":0.92452,"ebit_sales":0.01719,"ni_sales":0.01389,"return":-0.11792} {"coid":"MUSA","period":"FY2016","coname":"Murphy USA Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2088.74,"sales":11594.55,"equity":697.08,"debt_ta":0.32087,"eq_ta":0.33373,"ppe_ta":0.73377,"ca_ta":0.24682,"cash_ta":0.07364,"roe":0.14871,"roa":0.08856,"nioa":0.05572,"cfoa":0.08489,"accoa":-0.02917,"cogs_sales":0.91236,"ebit_sales":0.03036,"ni_sales":0.0191,"return":0.01202} {"coid":"MWA","period":"FY2013","coname":"MUELLER WATER PRODUCTS","sector":"Capital Goods","industry":"Metal Fabrications","toas":1281.9,"sales":1120.8,"equity":328.2,"debt_ta":0.46868,"eq_ta":0.25603,"oint_ta":0.43147,"ppe_ta":0.1107,"ca_ta":0.44418,"cash_ta":0.09642,"cogs_sales":0.72056,"ebit_sales":0.03944,"ni_sales":0.0364} {"coid":"MWA","period":"FY2014","coname":"MUELLER WATER PRODUCTS","sector":"Capital Goods","industry":"Metal Fabrications","toas":1312.5,"sales":1184.7,"equity":350,"debt_ta":0.41219,"eq_ta":0.26667,"gw_ta":0.00411,"oint_ta":0.40244,"ppe_ta":0.11147,"ca_ta":0.46278,"cash_ta":0.12274,"roe":0.08183,"roa":0.02833,"nioa":0.02139,"cfoa":0.05689,"accoa":-0.0355,"cogs_sales":0.70634,"ebit_sales":0.06204,"ni_sales":0.04685,"return":0.04484} {"coid":"MWA","period":"FY2015","coname":"MUELLER WATER PRODUCTS","sector":"Capital Goods","industry":"Metal Fabrications","toas":1229.8,"sales":1164.5,"equity":366.3,"debt_ta":0.39763,"eq_ta":0.29785,"gw_ta":0.00439,"oint_ta":0.40812,"ppe_ta":0.12108,"ca_ta":0.44682,"cash_ta":0.09197,"roe":0.04314,"roa":0.01994,"nioa":0.01215,"cfoa":0.03454,"accoa":-0.02238,"cogs_sales":0.70176,"ebit_sales":0.04354,"ni_sales":0.02653,"return":-0.06729} {"coid":"MWA","period":"FY2016","coname":"MUELLER WATER PRODUCTS","sector":"Capital Goods","industry":"Metal Fabrications","toas":1280.6,"sales":1138.9,"equity":418.3,"debt_ta":0.37881,"eq_ta":0.32664,"gw_ta":0.00422,"oint_ta":0.37529,"ppe_ta":0.12112,"ca_ta":0.47814,"cash_ta":0.15227,"roe":0.08144,"roa":0.03864,"nioa":0.02545,"cfoa":0.0578,"accoa":-0.03235,"cogs_sales":0.68013,"ebit_sales":0.08517,"ni_sales":0.05611,"return":0.65522} {"coid":"MXIM","period":"FY2013","coname":"Maxim Integrated Products, Inc.","sector":"Technology","industry":"Semiconductors","toas":3935.91,"sales":2441.46,"equity":2508,"debt_ta":0.12794,"eq_ta":0.63721,"gw_ta":0.10722,"oint_ta":0.03993,"ppe_ta":0.34887,"ca_ta":0.49287,"cash_ta":0.29853,"cogs_sales":0.38702,"ebit_sales":0.23358,"ni_sales":0.18633} {"coid":"MXIM","period":"FY2014","coname":"Maxim Integrated Products, Inc.","sector":"Technology","industry":"Semiconductors","toas":4405.62,"sales":2453.66,"equity":2429.91,"debt_ta":0.22722,"eq_ta":0.55155,"gw_ta":0.13543,"oint_ta":0.08194,"ppe_ta":0.30223,"ca_ta":0.47365,"cash_ta":0.30018,"roe":0.07185,"roa":0.04906,"nioa":0.04254,"cfoa":0.09304,"accoa":-0.05051,"cogs_sales":0.43563,"ebit_sales":0.16678,"ni_sales":0.1446,"return":0.25972} {"coid":"MXIM","period":"FY2015","coname":"Maxim Integrated Products, Inc.","sector":"Technology","industry":"Semiconductors","toas":4216.07,"sales":2306.86,"equity":2290.02,"debt_ta":0.23451,"eq_ta":0.54316,"gw_ta":0.12136,"oint_ta":0.06206,"ppe_ta":0.25871,"ca_ta":0.55013,"cash_ta":0.36787,"roe":0.04365,"roa":0.02855,"nioa":0.0239,"cfoa":0.08046,"accoa":-0.05656,"cogs_sales":0.44866,"ebit_sales":0.10671,"ni_sales":0.08932,"return":0.05915} {"coid":"MXIM","period":"FY2016","coname":"Maxim Integrated Products, Inc.","sector":"Technology","industry":"Semiconductors","toas":4234.62,"sales":2194.72,"equity":2107.81,"debt_ta":0.29278,"eq_ta":0.49776,"gw_ta":0.11587,"oint_ta":0.03461,"ppe_ta":0.16354,"ca_ta":0.66288,"cash_ta":0.49715,"roe":0.05172,"roa":0.03373,"nioa":0.02692,"cfoa":0.08542,"accoa":-0.05851,"cogs_sales":0.43301,"ebit_sales":0.12988,"ni_sales":0.10364,"return":0.06798} {"coid":"MXL","period":"FY2013","coname":"MaxLinear, Inc","sector":"Technology","industry":"Semiconductors","toas":124.93,"sales":119.65,"equity":86.67,"debt_ta":0,"eq_ta":0.69375,"oint_ta":0.006,"ppe_ta":0.0441,"ca_ta":0.75018,"cash_ta":0.21172,"cogs_sales":0.39014,"ebit_sales":-0.10305,"ni_sales":-0.10639} {"coid":"MXL","period":"FY2014","coname":"MaxLinear, Inc","sector":"Technology","industry":"Semiconductors","toas":135.71,"sales":133.11,"equity":99.1,"debt_ta":0,"eq_ta":0.73023,"gw_ta":0.00884,"oint_ta":0.07656,"ppe_ta":0.09167,"ca_ta":0.74357,"cash_ta":0.15253,"roe":-0.0379,"roa":-0.03353,"nioa":-0.02701,"cfoa":0.04692,"accoa":-0.07393,"cogs_sales":0.38427,"ebit_sales":-0.06566,"ni_sales":-0.05289,"return":-0.28955} {"coid":"MXL","period":"FY2015","coname":"MaxLinear, Inc","sector":"Technology","industry":"Semiconductors","toas":334.5,"sales":300.36,"equity":262.92,"debt_ta":0,"eq_ta":0.78601,"gw_ta":0.14882,"oint_ta":0.15351,"ppe_ta":0.06535,"ca_ta":0.56801,"cash_ta":0.20317,"roe":-0.11693,"roa":-0.09126,"nioa":-0.09002,"cfoa":0.11705,"accoa":-0.20708,"cogs_sales":0.48255,"ebit_sales":-0.14286,"ni_sales":-0.14093,"return":0.98785} {"coid":"MXL","period":"FY2016","coname":"MaxLinear, Inc","sector":"Technology","industry":"Semiconductors","toas":422.65,"sales":387.83,"equity":352.42,"debt_ta":0,"eq_ta":0.83383,"gw_ta":0.17987,"oint_ta":0.24668,"ppe_ta":0.04862,"ca_ta":0.50642,"cash_ta":0.19614,"roe":0.0996,"roa":0.08412,"nioa":0.08095,"cfoa":0.15495,"accoa":-0.074,"cogs_sales":0.40698,"ebit_sales":0.16422,"ni_sales":0.15803,"return":0.47997} {"coid":"MXWL","period":"FY2013","coname":"Maxwell Technologies, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":190.09,"sales":193.53,"equity":140.21,"debt_ta":0.04214,"eq_ta":0.7376,"gw_ta":0.13667,"ppe_ta":0.23641,"ca_ta":0.56589,"cash_ta":0.16124,"cogs_sales":0.61096,"ebit_sales":0.04387,"ni_sales":0.03276} {"coid":"MXWL","period":"FY2014","coname":"Maxwell Technologies, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":186.6,"sales":186.59,"equity":126.95,"debt_ta":0.08344,"eq_ta":0.68033,"gw_ta":0.12647,"ppe_ta":0.21018,"ca_ta":0.6201,"cash_ta":0.13253,"roe":-0.02347,"roa":-0.00512,"nioa":-0.01664,"cfoa":-0.01635,"accoa":-0.00029,"cogs_sales":0.63315,"ebit_sales":-0.01034,"ni_sales":-0.0336,"return":0.17375} {"coid":"MXWL","period":"FY2015","coname":"Maxwell Technologies, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":172.01,"sales":167.37,"equity":119.18,"debt_ta":0.00052,"eq_ta":0.69287,"gw_ta":0.13743,"ppe_ta":0.1879,"ca_ta":0.63717,"cash_ta":0.14174,"roe":-0.09072,"roa":-0.04944,"nioa":-0.06227,"cfoa":0.02616,"accoa":-0.08842,"cogs_sales":0.69552,"ebit_sales":-0.10593,"ni_sales":-0.13342,"return":-0.21711} {"coid":"MXWL","period":"FY2016","coname":"Maxwell Technologies, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":140.87,"sales":121.24,"equity":100.82,"debt_ta":0.00057,"eq_ta":0.7157,"gw_ta":0.16185,"ppe_ta":0.18549,"ca_ta":0.58529,"cash_ta":0.18002,"roe":-0.10773,"roa":-0.06252,"nioa":-0.07575,"cfoa":-0.0459,"accoa":-0.02985,"cogs_sales":0.72806,"ebit_sales":-0.16133,"ni_sales":-0.19548,"return":-0.28291} {"coid":"MYCC","period":"FY2013","coname":"ClubCorp Holdings, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1736.22,"sales":815.08,"equity":227.17,"debt_ta":0.37419,"eq_ta":0.13084,"gw_ta":0.14886,"oint_ta":0.01568,"ppe_ta":0.71126,"ca_ta":0.10166,"cash_ta":0.03098,"cogs_sales":0.73906,"ebit_sales":-0.04784,"ni_sales":-0.05017} {"coid":"MYCC","period":"FY2014","coname":"ClubCorp Holdings, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2065.07,"sales":884.15,"equity":209.92,"debt_ta":0.47611,"eq_ta":0.10165,"gw_ta":0.15148,"oint_ta":0.01693,"ppe_ta":0.71415,"ca_ta":0.09862,"cash_ta":0.03634,"roe":0.03027,"roa":-0.0074,"nioa":0.00348,"cfoa":0.03398,"accoa":-0.0305,"cogs_sales":0.73442,"ebit_sales":-0.03183,"ni_sales":0.01496,"return":0.03742} {"coid":"MYCC","period":"FY2015","coname":"ClubCorp Holdings, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2135.25,"sales":1052.87,"equity":168.36,"debt_ta":0.51504,"eq_ta":0.07885,"gw_ta":0.1465,"oint_ta":0.01464,"ppe_ta":0.71866,"ca_ta":0.10577,"cash_ta":0.05449,"roe":-0.02514,"roa":-0.00189,"nioa":-0.00226,"cfoa":0.03625,"accoa":-0.03852,"cogs_sales":0.73902,"ebit_sales":-0.00754,"ni_sales":-0.00903,"return":0.04515} {"coid":"MYCC","period":"FY2016","coname":"ClubCorp Holdings, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2128.71,"sales":1088.48,"equity":142.37,"debt_ta":0.5104,"eq_ta":0.06688,"gw_ta":0.14695,"oint_ta":0.01379,"ppe_ta":0.72973,"ca_ta":0.09516,"cash_ta":0.03974,"roe":0.01152,"roa":0.00126,"nioa":0.00084,"cfoa":0.03697,"accoa":-0.03613,"cogs_sales":0.73174,"ebit_sales":0.00493,"ni_sales":0.00329,"return":-0.19107} {"coid":"MYE","period":"FY2013","coname":"Myers Industries, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":469.46,"sales":584.73,"equity":235.51,"debt_ta":0.09447,"eq_ta":0.50166,"gw_ta":0.10881,"oint_ta":0.03038,"ppe_ta":0.20971,"ca_ta":0.50038,"cogs_sales":0.70973,"ebit_sales":0.06803,"ni_sales":0.04446} {"coid":"MYE","period":"FY2014","coname":"Myers Industries, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":564.83,"sales":623.65,"equity":146.57,"debt_ta":0.41859,"eq_ta":0.25949,"gw_ta":0.11798,"oint_ta":0.12788,"ppe_ta":0.24213,"ca_ta":0.50536,"roe":-0.02272,"roa":0.01361,"nioa":-0.00839,"cfoa":0.03742,"accoa":-0.04581,"cogs_sales":0.74109,"ebit_sales":0.02258,"ni_sales":-0.01392,"return":-0.14375} {"coid":"MYE","period":"FY2015","coname":"Myers Industries, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":428.79,"sales":601.54,"equity":97.7,"debt_ta":0.44749,"eq_ta":0.22785,"gw_ta":0.14933,"oint_ta":0.1365,"ppe_ta":0.305,"ca_ta":0.35987,"roe":0.07271,"roa":0.022,"nioa":0.01787,"cfoa":0.03797,"accoa":-0.0201,"cogs_sales":0.7014,"ebit_sales":0.03634,"ni_sales":0.02952,"return":-0.21728} {"coid":"MYE","period":"FY2016","coname":"Myers Industries, Inc.","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":381.68,"sales":558.06,"equity":93.03,"debt_ta":0.49654,"eq_ta":0.24374,"gw_ta":0.15516,"oint_ta":0.12573,"ppe_ta":0.29208,"ca_ta":0.36981,"roe":0.00556,"roa":0.00987,"nioa":0.00131,"cfoa":0.04161,"accoa":-0.0403,"cogs_sales":0.70498,"ebit_sales":0.01434,"ni_sales":0.0019,"return":0.1156} {"coid":"MYGN","period":"FY2013","coname":"Myriad Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":803.82,"sales":613.16,"equity":728.59,"debt_ta":0,"eq_ta":0.90641,"gw_ta":0.07072,"oint_ta":0.01658,"ppe_ta":0.03435,"ca_ta":0.60211,"cash_ta":0.12947,"cogs_sales":0.12985,"ebit_sales":0.38046,"ni_sales":0.23997} {"coid":"MYGN","period":"FY2014","coname":"Myriad Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":823.81,"sales":778.22,"equity":719,"debt_ta":0,"eq_ta":0.87277,"gw_ta":0.20536,"oint_ta":0.24922,"ppe_ta":0.042,"ca_ta":0.39138,"cash_ta":0.07868,"roe":0.12173,"roa":0.17072,"nioa":0.10827,"cfoa":0.11686,"accoa":-0.0086,"cogs_sales":0.14032,"ebit_sales":0.35706,"ni_sales":0.22644,"return":0.44846} {"coid":"MYGN","period":"FY2015","coname":"Myriad Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":766.2,"sales":723.1,"equity":662.1,"debt_ta":0,"eq_ta":0.86413,"gw_ta":0.23127,"oint_ta":0.25137,"ppe_ta":0.08771,"ca_ta":0.37014,"cash_ta":0.08366,"roe":0.05807,"roa":0.08484,"nioa":0.05044,"cfoa":0.08836,"accoa":-0.03792,"cogs_sales":0.20384,"ebit_sales":0.18656,"ni_sales":0.11091,"return":-0.12667} {"coid":"MYGN","period":"FY2016","coname":"Myriad Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":880.5,"sales":753.8,"equity":748.1,"debt_ta":0,"eq_ta":0.84963,"gw_ta":0.22181,"oint_ta":0.25838,"ppe_ta":0.06621,"ca_ta":0.35718,"cash_ta":0.0778,"roe":0.08885,"roa":0.10257,"nioa":0.07609,"cfoa":0.10099,"accoa":-0.0249,"cogs_sales":0.20868,"ebit_sales":0.22406,"ni_sales":0.16622,"return":-0.09974} {"coid":"MYOK","period":"FY2014","coname":"MyoKardia, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":46.89,"sales":5.92,"equity":14.68,"debt_ta":0,"eq_ta":0.31307,"ppe_ta":0.05161,"ca_ta":0.94007,"ebit_sales":-2.84291,"ni_sales":-2.84291} {"coid":"MYOK","period":"FY2015","coname":"MyoKardia, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":116.58,"sales":14.2,"equity":93.87,"debt_ta":0,"eq_ta":0.8052,"ppe_ta":0.0235,"ca_ta":0.97401,"roe":-0.21142,"roa":-0.14039,"nioa":-0.14039,"cfoa":-0.19637,"accoa":0.05597,"ebit_sales":-1.6162,"ni_sales":-1.6162} {"coid":"MYOK","period":"FY2016","coname":"MyoKardia, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":201.31,"sales":39.2,"equity":145.38,"debt_ta":0,"eq_ta":0.72217,"ppe_ta":0.01371,"ca_ta":0.92524,"roe":-0.05496,"roa":-0.04137,"nioa":-0.04137,"cfoa":-0.06562,"accoa":0.02425,"ebit_sales":-0.33546,"ni_sales":-0.33546,"return":-0.11664} {"coid":"MYRG","period":"FY2013","coname":"MYR Group, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":525.42,"sales":902.73,"equity":296.09,"debt_ta":0,"eq_ta":0.56353,"gw_ta":0.08869,"oint_ta":0.01941,"ppe_ta":0.27203,"ca_ta":0.61655,"cash_ta":0.1455,"cogs_sales":0.86166,"ebit_sales":0.06078,"ni_sales":0.03851} {"coid":"MYRG","period":"FY2014","coname":"MYR Group, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":520.09,"sales":943.97,"equity":322.55,"debt_ta":0,"eq_ta":0.62018,"gw_ta":0.0896,"oint_ta":0.01898,"ppe_ta":0.28582,"ca_ta":0.60278,"cash_ta":0.14928,"roe":0.05907,"roa":0.05543,"nioa":0.03495,"cfoa":0.05259,"accoa":-0.01764,"cogs_sales":0.85972,"ebit_sales":0.06139,"ni_sales":0.03871,"return":0.0925} {"coid":"MYRG","period":"FY2015","coname":"MYR Group, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":524.92,"sales":1061.68,"equity":329.88,"debt_ta":0,"eq_ta":0.62844,"gw_ta":0.08977,"oint_ta":0.02164,"ppe_ta":0.3061,"ca_ta":0.57794,"cash_ta":0.07582,"roe":0.04184,"roa":0.04239,"nioa":0.02612,"cfoa":0.04115,"accoa":-0.01502,"cogs_sales":0.88477,"ebit_sales":0.04173,"ni_sales":0.02571,"return":-0.24781} {"coid":"MYRG","period":"FY2016","coname":"MYR Group, Inc.","sector":"Basic Industries","industry":"Water Supply","toas":573.5,"sales":1142.49,"equity":263.17,"debt_ta":0.11158,"eq_ta":0.45888,"gw_ta":0.08157,"oint_ta":0.02017,"ppe_ta":0.27008,"ca_ta":0.62352,"cash_ta":0.04159,"roe":0.03614,"roa":0.0349,"nioa":0.01951,"cfoa":0.04961,"accoa":-0.0301,"cogs_sales":0.88207,"ebit_sales":0.03356,"ni_sales":0.01876,"return":0.82824} {"coid":"NAME","period":"FY2013","coname":"Rightside Group, Ltd.","sector":"Miscellaneous","industry":"Business Services","toas":321.52,"sales":185.19,"equity":172.76,"debt_ta":0,"eq_ta":0.53732,"gw_ta":0.32048,"oint_ta":0.04749,"ppe_ta":0.04497,"ca_ta":0.45621,"cash_ta":0.20786,"cogs_sales":0.75085,"ebit_sales":-0.06291,"ni_sales":-0.05778} {"coid":"NAME","period":"FY2014","coname":"Rightside Group, Ltd.","sector":"Miscellaneous","industry":"Business Services","toas":334.85,"sales":43.04,"equity":148.84,"debt_ta":0.07499,"eq_ta":0.4445,"gw_ta":0.30772,"oint_ta":0.11086,"ppe_ta":0.0344,"ca_ta":0.43061,"cash_ta":0.14854,"roe":-0.00578,"roa":-0.02401,"nioa":-0.00283,"cfoa":0.00161,"accoa":-0.00445,"cogs_sales":0.69493,"ebit_sales":-0.36617,"ni_sales":-0.04322} {"coid":"NAME","period":"FY2015","coname":"Rightside Group, Ltd.","sector":"Miscellaneous","industry":"Business Services","toas":337.93,"sales":57.43,"equity":143.29,"debt_ta":0.07457,"eq_ta":0.42402,"gw_ta":0.20987,"oint_ta":0.15435,"ppe_ta":0.02237,"ca_ta":0.57296,"cash_ta":0.13343,"roe":-0.03875,"roa":-0.04169,"nioa":-0.01683,"cfoa":0.00436,"accoa":-0.02118,"cogs_sales":0.63573,"ebit_sales":-0.48842,"ni_sales":-0.19711,"return":0.23512} {"coid":"NAME","period":"FY2016","coname":"Rightside Group, Ltd.","sector":"Miscellaneous","industry":"Business Services","toas":304.19,"sales":62.12,"equity":114.58,"debt_ta":0.0453,"eq_ta":0.37667,"gw_ta":0.23314,"oint_ta":0.15438,"ppe_ta":0.01887,"ca_ta":0.57901,"cash_ta":0.10493,"roe":-0.13049,"roa":-0.0525,"nioa":-0.0524,"cfoa":0.00593,"accoa":-0.05834,"cogs_sales":0.59755,"ebit_sales":-0.54266,"ni_sales":-0.54169,"return":-0.00361} {"coid":"NANO","period":"FY2013","coname":"Nanometrics Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":262.83,"sales":144.31,"equity":207.37,"debt_ta":0,"eq_ta":0.78899,"gw_ta":0.04467,"oint_ta":0.02991,"ppe_ta":0.1805,"ca_ta":0.72575,"cash_ta":0.17034,"cogs_sales":0.56566,"ebit_sales":-0.16333,"ni_sales":-0.09805} {"coid":"NANO","period":"FY2014","coname":"Nanometrics Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":223.24,"sales":166.44,"equity":179.54,"debt_ta":0,"eq_ta":0.80425,"gw_ta":0.04699,"oint_ta":0.01922,"ppe_ta":0.22236,"ca_ta":0.70709,"cash_ta":0.15535,"roe":-0.08043,"roa":-0.02391,"nioa":-0.06402,"cfoa":-0.00132,"accoa":-0.06271,"cogs_sales":0.54446,"ebit_sales":-0.06981,"ni_sales":-0.18697,"return":-0.11706} {"coid":"NANO","period":"FY2015","coname":"Nanometrics Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":235.54,"sales":187.37,"equity":187.33,"debt_ta":0,"eq_ta":0.79532,"gw_ta":0.03995,"oint_ta":0.00794,"ppe_ta":0.18889,"ca_ta":0.75618,"cash_ta":0.16197,"roe":0.0079,"roa":0.01214,"nioa":0.00632,"cfoa":0.00342,"accoa":0.0029,"cogs_sales":0.52143,"ebit_sales":0.02973,"ni_sales":0.01548,"return":-0.09988} {"coid":"NANO","period":"FY2016","coname":"Nanometrics Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":287.83,"sales":221.13,"equity":243.77,"debt_ta":0,"eq_ta":0.84692,"gw_ta":0.03106,"oint_ta":0.00142,"ppe_ta":0.15367,"ca_ta":0.75176,"cash_ta":0.1635,"roe":0.10213,"roa":0.05568,"nioa":0.08413,"cfoa":0.0873,"accoa":-0.00317,"cogs_sales":0.48388,"ebit_sales":0.13178,"ni_sales":0.19911,"return":0.65522} {"coid":"NAT","period":"FY2013","coname":"Nordic American Tankers Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":1136.44,"sales":243.66,"equity":854.98,"debt_ta":0.21999,"eq_ta":0.75233,"gw_ta":0.0167,"ppe_ta":0.802,"ca_ta":0.11562,"cash_ta":0.05779,"cogs_sales":0.97813,"ebit_sales":-0.43245,"ni_sales":-0.43265} {"coid":"NAT","period":"FY2014","coname":"Nordic American Tankers Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":1175.86,"sales":351.05,"equity":888.91,"debt_ta":0.21261,"eq_ta":0.75597,"gw_ta":0.01614,"ca_ta":0.1501,"cash_ta":0.08566,"roe":-0.00735,"roa":-0.00624,"nioa":-0.00554,"cfoa":0.02486,"accoa":-0.0304,"cogs_sales":0.74613,"ebit_sales":-0.04111,"ni_sales":-0.03649,"return":0.12873} {"coid":"NAT","period":"FY2015","coname":"Nordic American Tankers Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":1239.19,"sales":445.74,"equity":880.72,"debt_ta":0.26192,"eq_ta":0.71072,"gw_ta":0.01532,"ca_ta":0.09537,"cash_ta":0.02412,"roe":0.06478,"roa":0.04852,"nioa":0.04746,"cfoa":0.07221,"accoa":-0.02474,"cogs_sales":0.50534,"ebit_sales":0.26291,"ni_sales":0.25717,"return":0.70545} {"coid":"NAT","period":"FY2016","coname":"Nordic American Tankers Limited","sector":"Consumer Services","industry":"Marine Transportation","toas":1387.23,"sales":236.79,"equity":908.37,"debt_ta":0.31921,"eq_ta":0.65481,"gw_ta":0.01368,"ca_ta":0.11801,"cash_ta":0.05923,"roe":0.01837,"roa":0.01252,"nioa":0.01252,"cfoa":0.04865,"accoa":-0.03614,"cogs_sales":0.33899,"ebit_sales":0.13881,"ni_sales":0.13881,"return":-0.39836} {"coid":"NATH","period":"FY2013","coname":"Nathan's Famous, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":49.66,"sales":71.54,"equity":34.15,"debt_ta":0,"eq_ta":0.68768,"gw_ta":0.00201,"oint_ta":0.02718,"ppe_ta":0.11659,"ca_ta":0.82541,"cash_ta":0.26983,"cogs_sales":0.66494,"ebit_sales":0.1697,"ni_sales":0.10442} {"coid":"NATH","period":"FY2014","coname":"Nathan's Famous, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":56.13,"sales":79.75,"equity":43.9,"debt_ta":0,"eq_ta":0.78211,"gw_ta":0.00178,"oint_ta":0.02405,"ppe_ta":0.15981,"ca_ta":0.8051,"cash_ta":0.39337,"roe":0.10673,"roa":0.12818,"nioa":0.07874,"cfoa":0.02722,"accoa":0.05152,"cogs_sales":0.70483,"ebit_sales":0.17003,"ni_sales":0.10445,"return":0.15953} {"coid":"NATH","period":"FY2015","coname":"Nathan's Famous, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":84.39,"sales":99.11,"equity":-59.91,"debt_ta":1.53028,"eq_ta":-0.70992,"gw_ta":0.00118,"oint_ta":0.016,"ppe_ta":0.10961,"ca_ta":0.86906,"cash_ta":0.60896,"roe":-0.73079,"roa":0.13813,"nioa":0.08326,"cfoa":0.09458,"accoa":-0.01132,"cogs_sales":0.6629,"ebit_sales":0.19584,"ni_sales":0.11805,"return":0.67438} {"coid":"NATH","period":"FY2016","coname":"Nathan's Famous, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":71.55,"sales":100.89,"equity":-72.34,"debt_ta":1.82068,"eq_ta":-1.01104,"gw_ta":0.0014,"oint_ta":0.01887,"ppe_ta":0.12593,"ca_ta":0.85227,"cash_ta":0.70203,"roe":-0.04612,"roa":0.06656,"nioa":0.03912,"cfoa":0.08003,"accoa":-0.04091,"cogs_sales":0.61007,"ebit_sales":0.10288,"ni_sales":0.06046,"return":-0.19483} {"coid":"NATI","period":"FY2013","coname":"National Instruments Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1343.55,"sales":1172.56,"equity":1023.08,"debt_ta":0,"eq_ta":0.76148,"gw_ta":0.10905,"oint_ta":0.06126,"ppe_ta":0.19394,"ca_ta":0.61672,"cash_ta":0.17138,"cogs_sales":0.26032,"ebit_sales":0.08287,"ni_sales":0.06866} {"coid":"NATI","period":"FY2014","coname":"National Instruments Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1455.49,"sales":1243.86,"equity":1117.5,"debt_ta":0,"eq_ta":0.76778,"gw_ta":0.09916,"oint_ta":0.05378,"ppe_ta":0.18144,"ca_ta":0.6512,"cash_ta":0.18827,"roe":0.05902,"roa":0.05145,"nioa":0.04513,"cfoa":0.06971,"accoa":-0.02457,"cogs_sales":0.25576,"ebit_sales":0.11577,"ni_sales":0.10156,"return":-0.00943} {"coid":"NATI","period":"FY2015","coname":"National Instruments Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1453.86,"sales":1225.46,"equity":1081.72,"debt_ta":0.02545,"eq_ta":0.74403,"gw_ta":0.17727,"oint_ta":0.07442,"ppe_ta":0.17736,"ca_ta":0.55008,"cash_ta":0.17273,"roe":0.04332,"roa":0.04512,"nioa":0.03274,"cfoa":0.0559,"accoa":-0.02316,"cogs_sales":0.25865,"ebit_sales":0.10713,"ni_sales":0.07773,"return":-0.05311} {"coid":"NATI","period":"FY2016","coname":"National Instruments Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1496.56,"sales":1228.18,"equity":1114.22,"debt_ta":0.0167,"eq_ta":0.74452,"gw_ta":0.16919,"oint_ta":0.07261,"ppe_ta":0.17404,"ca_ta":0.55771,"cash_ta":0.19062,"roe":0.03767,"roa":0.03886,"nioa":0.02804,"cfoa":0.06638,"accoa":-0.03834,"cogs_sales":0.25495,"ebit_sales":0.09334,"ni_sales":0.06736,"return":0.10592} {"coid":"NATR","period":"FY2013","coname":"Nature's Sunshine Products, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":199.61,"sales":369.83,"equity":105.26,"debt_ta":0.06147,"eq_ta":0.52733,"oint_ta":0.00426,"ppe_ta":0.16041,"ca_ta":0.7444,"cash_ta":0.387,"cogs_sales":0.24968,"ebit_sales":0.06917,"ni_sales":0.04762} {"coid":"NATR","period":"FY2014","coname":"Nature's Sunshine Products, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":196.8,"sales":366.37,"equity":125.18,"debt_ta":0,"eq_ta":0.63608,"oint_ta":0.00356,"ppe_ta":0.26087,"ca_ta":0.61611,"cash_ta":0.29827,"roe":0.04348,"roa":0.04796,"nioa":0.02528,"cfoa":0.03577,"accoa":-0.01049,"cogs_sales":0.24997,"ebit_sales":0.05189,"ni_sales":0.02735,"return":-0.02534} {"coid":"NATR","period":"FY2015","coname":"Nature's Sunshine Products, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":200.52,"sales":324.7,"equity":133.51,"debt_ta":0.01346,"eq_ta":0.66582,"oint_ta":0.00279,"ppe_ta":0.34276,"ca_ta":0.50628,"cash_ta":0.20656,"roe":0.05679,"roa":0.03342,"nioa":0.03697,"cfoa":0.02557,"accoa":0.0114,"cogs_sales":0.26283,"ebit_sales":0.0409,"ni_sales":0.04524,"return":-0.29466} {"coid":"NATR","period":"FY2016","coname":"Nature's Sunshine Products, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":205.57,"sales":341.16,"equity":131.11,"debt_ta":0,"eq_ta":0.63779,"oint_ta":0.00477,"ppe_ta":0.35642,"ca_ta":0.48704,"cash_ta":0.15703,"roe":0.00809,"roa":0.02283,"nioa":0.00527,"cfoa":0.00842,"accoa":-0.00315,"cogs_sales":0.26656,"ebit_sales":0.02717,"ni_sales":0.00627,"return":0.53752} {"coid":"NAV","period":"FY2013","coname":"Navistar International Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":8315,"sales":10775,"equity":-3645,"debt_ta":0.61155,"eq_ta":-0.43836,"gw_ta":0.02213,"oint_ta":0.0166,"ppe_ta":0.20938,"ca_ta":0.65652,"cash_ta":0.0908,"cogs_sales":0.90589,"ebit_sales":-0.09039,"ni_sales":-0.08334} {"coid":"NAV","period":"FY2014","coname":"Navistar International Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":7443,"sales":10806,"equity":-4652,"debt_ta":0.70187,"eq_ta":-0.62502,"gw_ta":0.00511,"oint_ta":0.01209,"ppe_ta":0.20986,"ca_ta":0.67352,"cash_ta":0.06677,"roe":0.07461,"roa":-0.03528,"nioa":-0.03928,"cfoa":-0.02132,"accoa":-0.01796,"cogs_sales":0.88229,"ebit_sales":-0.05145,"ni_sales":-0.05728,"return":-0.02185} {"coid":"NAV","period":"FY2015","coname":"Navistar International Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":6649,"sales":10140,"equity":-5167,"debt_ta":0.79034,"eq_ta":-0.77711,"gw_ta":0.00572,"oint_ta":0.00857,"ppe_ta":0.20229,"ca_ta":0.69484,"cash_ta":0.13716,"roe":0.01874,"roa":-0.00731,"nioa":-0.01306,"cfoa":0.00326,"accoa":-0.01632,"cogs_sales":0.85385,"ebit_sales":-0.01016,"ni_sales":-0.01815,"return":-0.65225} {"coid":"NAV","period":"FY2016","coname":"Navistar International Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":5653,"sales":8111,"equity":-5298,"debt_ta":0.8675,"eq_ta":-0.9372,"gw_ta":0.00672,"oint_ta":0.00938,"ppe_ta":0.21953,"ca_ta":0.66496,"cash_ta":0.14223,"roe":0.00927,"roa":-0.0026,"nioa":-0.00788,"cfoa":0.0217,"accoa":-0.02959,"cogs_sales":0.83997,"ebit_sales":-0.00395,"ni_sales":-0.01196,"return":0.81301} {"coid":"NAVI","period":"FY2013","coname":"Navient Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":159543,"sales":5377,"equity":5637,"debt_ta":0.94296,"eq_ta":0.03533,"oint_ta":0.00266,"cash_ta":0.03253,"cogs_sales":0.41101,"ebit_sales":0.38813,"ni_sales":0.26372} {"coid":"NAVI","period":"FY2014","coname":"Navient Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":146352,"sales":4730,"equity":4198,"debt_ta":0.95338,"eq_ta":0.02868,"oint_ta":0.00252,"cash_ta":0.00986,"roe":0.11561,"roa":0.00594,"nioa":0.00372,"cfoa":0.00544,"accoa":-0.00172,"cogs_sales":0.43615,"ebit_sales":0.38436,"ni_sales":0.24038} {"coid":"NAVI","period":"FY2015","coname":"Navient Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":134046,"sales":4295,"equity":3909,"debt_ta":0.95044,"eq_ta":0.02916,"oint_ta":0.00526,"cash_ta":0.01189,"roe":0.12138,"roa":0.00563,"nioa":0.00351,"cfoa":0.00681,"accoa":-0.0033,"cogs_sales":0.48289,"ebit_sales":0.36787,"ni_sales":0.2291,"return":-0.44715} {"coid":"NAVI","period":"FY2016","coname":"Navient Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":121136,"sales":4146,"equity":3699,"debt_ta":0.94689,"eq_ta":0.03054,"oint_ta":0.00553,"cash_ta":0.01034,"roe":0.08951,"roa":0.00434,"nioa":0.00267,"cfoa":0.00532,"accoa":-0.00265,"cogs_sales":0.58876,"ebit_sales":0.26725,"ni_sales":0.16425,"return":0.50397} {"coid":"NBIX","period":"FY2013","coname":"Neurocrine Biosciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":154.68,"sales":2.92,"equity":120.41,"debt_ta":0,"eq_ta":0.77845,"ppe_ta":0.01144,"ca_ta":0.95979,"cash_ta":0.28957,"ebit_sales":-15.78425,"ni_sales":-15.78425} {"coid":"NBIX","period":"FY2015","coname":"Neurocrine Biosciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":474.79,"sales":19.77,"equity":424.45,"debt_ta":0,"eq_ta":0.89397,"ppe_ta":0.00722,"ca_ta":0.80893,"cash_ta":0.15626,"ebit_sales":-4.49823,"ni_sales":-4.49823} {"coid":"NBIX","period":"FY2016","coname":"Neurocrine Biosciences, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":365.09,"sales":15,"equity":314.88,"debt_ta":0,"eq_ta":0.86247,"ppe_ta":0.01717,"ca_ta":0.85031,"cash_ta":0.22808,"roe":-0.19083,"roa":-0.16799,"nioa":-0.16799,"cfoa":-0.12642,"accoa":-0.04157,"ebit_sales":-9.406,"ni_sales":-9.406,"return":-0.31589} {"coid":"NBR","period":"FY2013","coname":"Nabors Industries Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":12159.81,"sales":6248.59,"equity":6038.27,"debt_ta":0.3219,"eq_ta":0.49658,"gw_ta":0.04218,"ppe_ta":0.70707,"ca_ta":0.22647,"cash_ta":0.03207,"cogs_sales":0.63724,"ebit_sales":0.01699,"ni_sales":0.02288} {"coid":"NBR","period":"FY2014","coname":"Nabors Industries Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":11862.92,"sales":6816.03,"equity":4908.62,"debt_ta":0.36568,"eq_ta":0.41378,"gw_ta":0.01466,"ppe_ta":0.72263,"ca_ta":0.23113,"cash_ta":0.04225,"roe":-0.06108,"roa":-0.02517,"nioa":-0.02783,"cfoa":0.07418,"accoa":-0.10201,"cogs_sales":0.66095,"ebit_sales":-0.08871,"ni_sales":-0.0981,"return":-0.22795} {"coid":"NBR","period":"FY2015","coname":"Nabors Industries Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":9537.84,"sales":3866.74,"equity":4282.71,"debt_ta":0.38391,"eq_ta":0.44902,"gw_ta":0.01747,"ppe_ta":0.73512,"ca_ta":0.15474,"cash_ta":0.02669,"roe":-0.04055,"roa":-0.01998,"nioa":-0.01741,"cfoa":0.04002,"accoa":-0.05744,"cogs_sales":0.61329,"ebit_sales":-0.11057,"ni_sales":-0.09638,"return":-0.33053} {"coid":"NBR","period":"FY2016","coname":"Nabors Industries Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":8187.02,"sales":2229.02,"equity":3247.03,"debt_ta":0.43711,"eq_ta":0.39661,"gw_ta":0.02039,"ppe_ta":0.76405,"ca_ta":0.14118,"cash_ta":0.03226,"roe":-0.13676,"roa":-0.06759,"nioa":-0.0581,"cfoa":0.03001,"accoa":-0.0881,"cogs_sales":0.60309,"ebit_sales":-0.53749,"ni_sales":-0.46197,"return":0.96937} {"coid":"NC","period":"FY2013","coname":"NACCO Industries, Inc.","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":809.96,"sales":932.67,"equity":297.78,"debt_ta":0.22686,"eq_ta":0.36765,"gw_ta":0,"oint_ta":0.07369,"ppe_ta":0.2707,"ca_ta":0.56952,"cash_ta":0.11777,"cogs_sales":0.76273,"ebit_sales":0.05974,"ni_sales":0.04766} {"coid":"NC","period":"FY2014","coname":"NACCO Industries, Inc.","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":770.52,"sales":896.78,"equity":211.47,"debt_ta":0.32173,"eq_ta":0.27445,"gw_ta":0.00811,"oint_ta":0.07893,"ppe_ta":0.20718,"ca_ta":0.58032,"cash_ta":0.07934,"roe":-0.07486,"roa":-0.04845,"nioa":-0.02412,"cfoa":0.01253,"accoa":-0.03665,"cogs_sales":0.79363,"ebit_sales":-0.08538,"ni_sales":-0.04251,"return":-0.02804} {"coid":"NC","period":"FY2015","coname":"NACCO Industries, Inc.","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":655.41,"sales":915.86,"equity":201.14,"debt_ta":0.25935,"eq_ta":0.30689,"gw_ta":0.00954,"oint_ta":0.08672,"ppe_ta":0.20222,"ca_ta":0.55146,"cash_ta":0.0801,"roe":0.05327,"roa":0.01739,"nioa":0.01541,"cfoa":0.07574,"accoa":-0.06033,"cogs_sales":0.80401,"ebit_sales":0.02708,"ni_sales":0.024,"return":-0.27458} {"coid":"NC","period":"FY2016","coname":"NACCO Industries, Inc.","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":668.02,"sales":856.44,"equity":220.29,"debt_ta":0.20172,"eq_ta":0.32977,"gw_ta":0.00936,"oint_ta":0.07928,"ppe_ta":0.19618,"ca_ta":0.57143,"cash_ta":0.12073,"roe":0.07026,"roa":0.02605,"nioa":0.02237,"cfoa":0.07098,"accoa":-0.04861,"cogs_sales":0.75964,"ebit_sales":0.04025,"ni_sales":0.03457,"return":1.18229} {"coid":"NCI","period":"FY2013","coname":"Navigant Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":904.2,"sales":835.59,"equity":597.08,"debt_ta":0.06267,"eq_ta":0.66034,"gw_ta":0.68054,"oint_ta":0.01809,"ppe_ta":0.04904,"ca_ta":0.23324,"cash_ta":0.00218,"cogs_sales":0.70503,"ebit_sales":0.11848,"ni_sales":0.06246} {"coid":"NCI","period":"FY2014","coname":"Navigant Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":903.49,"sales":859.62,"equity":542.59,"debt_ta":0.12152,"eq_ta":0.60055,"gw_ta":0.62877,"oint_ta":0.03172,"ppe_ta":0.06708,"ca_ta":0.25556,"cash_ta":0.00293,"roe":-0.03194,"roa":-0.02117,"nioa":-0.02014,"cfoa":0.04984,"accoa":-0.06998,"cogs_sales":0.7122,"ebit_sales":-0.04451,"ni_sales":-0.04234,"return":-0.19948} {"coid":"NCI","period":"FY2015","coname":"Navigant Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1015.9,"sales":919.49,"equity":593.54,"debt_ta":0.17102,"eq_ta":0.58425,"gw_ta":0.61345,"oint_ta":0.03911,"ppe_ta":0.07552,"ca_ta":0.25128,"cash_ta":0.00875,"roe":0.05311,"roa":0.04593,"nioa":0.03144,"cfoa":0.04328,"accoa":-0.01185,"cogs_sales":0.71515,"ebit_sales":0.09587,"ni_sales":0.06562,"return":0.04489} {"coid":"NCI","period":"FY2016","coname":"Navigant Consulting, Inc.","sector":"Consumer Services","industry":"Professional Services","toas":1054.8,"sales":1034.48,"equity":634.48,"debt_ta":0.12801,"eq_ta":0.60152,"gw_ta":0.59256,"oint_ta":0.02888,"ppe_ta":0.07864,"ca_ta":0.28423,"cash_ta":0.00786,"roe":0.04731,"roa":0.04511,"nioa":0.02806,"cfoa":0.05314,"accoa":-0.02508,"cogs_sales":0.70342,"ebit_sales":0.0903,"ni_sales":0.05616,"return":0.63014} {"coid":"NCIT","period":"FY2013","coname":"NCI, Inc.","sector":"Technology","industry":"EDP Services","toas":127.39,"sales":332.32,"equity":81.81,"debt_ta":0.00785,"eq_ta":0.6422,"oint_ta":0.04192,"ppe_ta":0.07654,"ca_ta":0.55106,"cash_ta":0.00039,"cogs_sales":0.87082,"ebit_sales":0.04011,"ni_sales":0.02329} {"coid":"NCIT","period":"FY2014","coname":"NCI, Inc.","sector":"Technology","industry":"EDP Services","toas":136.68,"sales":317.03,"equity":93.78,"debt_ta":0,"eq_ta":0.68613,"oint_ta":0.02722,"ppe_ta":0.05392,"ca_ta":0.62928,"cash_ta":0.18891,"roe":0.04824,"roa":0.05328,"nioa":0.03207,"cfoa":0.10474,"accoa":-0.07267,"cogs_sales":0.85437,"ebit_sales":0.04438,"ni_sales":0.02672,"return":0.5423} {"coid":"NCIT","period":"FY2015","coname":"NCI, Inc.","sector":"Technology","industry":"EDP Services","toas":163.87,"sales":333.1,"equity":106.56,"debt_ta":0.06102,"eq_ta":0.65027,"gw_ta":0.20675,"oint_ta":0.11735,"ppe_ta":0.04083,"ca_ta":0.38884,"cash_ta":0.0014,"roe":0.06075,"roa":0.06591,"nioa":0.04049,"cfoa":0.08132,"accoa":-0.04083,"cogs_sales":0.83554,"ebit_sales":0.05947,"ni_sales":0.03654,"return":0.35072} {"coid":"NCLH","period":"FY2013","coname":"Norwegian Cruise Line Holdings Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":6650.98,"sales":2570.29,"equity":2608.91,"debt_ta":0.47028,"eq_ta":0.39226,"gw_ta":0.09192,"ppe_ta":0.84915,"ca_ta":0.0275,"cash_ta":0.00849,"cogs_sales":0.64493,"ebit_sales":0.04462,"ni_sales":0.03957} {"coid":"NCLH","period":"FY2014","coname":"Norwegian Cruise Line Holdings Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":11469,"sales":3125.88,"equity":3518.81,"debt_ta":0.53013,"eq_ta":0.30681,"gw_ta":0.1211,"oint_ta":0.08676,"ppe_ta":0.75192,"ca_ta":0.02474,"cash_ta":0.0074,"roe":0.05522,"roa":0.01878,"nioa":0.01867,"cfoa":0.03508,"accoa":-0.0164,"cogs_sales":0.62274,"ebit_sales":0.10887,"ni_sales":0.10824,"return":0.3183} {"coid":"NCLH","period":"FY2015","coname":"Norwegian Cruise Line Holdings Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":12264.76,"sales":4345.05,"equity":3780.88,"debt_ta":0.52162,"eq_ta":0.30827,"gw_ta":0.11325,"oint_ta":0.07543,"ppe_ta":0.77122,"ca_ta":0.02776,"cash_ta":0.00945,"roe":0.05851,"roa":0.01828,"nioa":0.018,"cfoa":0.04387,"accoa":-0.02587,"cogs_sales":0.61114,"ebit_sales":0.09986,"ni_sales":0.0983,"return":0.25321} {"coid":"NCLH","period":"FY2016","coname":"Norwegian Cruise Line Holdings Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":12973.91,"sales":4874.34,"equity":4537.73,"debt_ta":0.4932,"eq_ta":0.34976,"gw_ta":0.10706,"oint_ta":0.06965,"ppe_ta":0.77985,"ca_ta":0.03169,"cash_ta":0.00989,"roe":0.07611,"roa":0.02537,"nioa":0.02508,"cfoa":0.04912,"accoa":-0.02403,"cogs_sales":0.58474,"ebit_sales":0.13136,"ni_sales":0.12988,"return":-0.27423} {"coid":"NCMI","period":"FY2013","coname":"National CineMedia, Inc.","sector":"Consumer Services","industry":"Advertising","toas":1067.3,"sales":462.8,"equity":-354.3,"debt_ta":0.83388,"eq_ta":-0.33196,"oint_ta":0.46098,"ppe_ta":0.02399,"ca_ta":0.24876,"cash_ta":0.05125,"cogs_sales":0.30964,"ebit_sales":0.32411,"ni_sales":0.08902} {"coid":"NCMI","period":"FY2015","coname":"National CineMedia, Inc.","sector":"Consumer Services","industry":"Advertising","toas":991.4,"sales":394,"equity":-408.2,"debt_ta":0.89974,"eq_ta":-0.41174,"oint_ta":0.49284,"ppe_ta":0.02259,"ca_ta":0.1739,"cash_ta":0.01352,"cogs_sales":0.29264,"ebit_sales":0.19162,"ni_sales":0.03401} {"coid":"NCMI","period":"FY2016","coname":"National CineMedia, Inc.","sector":"Consumer Services","industry":"Advertising","toas":1057.4,"sales":447.6,"equity":-422.7,"debt_ta":0.87413,"eq_ta":-0.39975,"oint_ta":0.53007,"ppe_ta":0.02799,"ca_ta":0.2091,"cash_ta":0.02175,"roe":-0.03057,"roa":0.04695,"nioa":0.0124,"cfoa":0.06516,"accoa":-0.05276,"cogs_sales":0.27301,"ebit_sales":0.21492,"ni_sales":0.05675,"return":0.15087} {"coid":"NCR","period":"FY2013","coname":"NCR Corporation","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":8108,"sales":6123,"equity":1769,"debt_ta":0.41367,"eq_ta":0.21818,"gw_ta":0.1892,"oint_ta":0.06093,"ppe_ta":0.04341,"ca_ta":0.53515,"cash_ta":0.06512,"cogs_sales":0.71583,"ebit_sales":0.09048,"ni_sales":0.07235} {"coid":"NCR","period":"FY2014","coname":"NCR Corporation","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":8566,"sales":6591,"equity":1871,"debt_ta":0.42237,"eq_ta":0.21842,"gw_ta":0.3222,"oint_ta":0.1081,"ppe_ta":0.04623,"ca_ta":0.36049,"cash_ta":0.05965,"roe":0.05247,"roa":0.00822,"nioa":0.01145,"cfoa":0.03137,"accoa":-0.01991,"cogs_sales":0.73722,"ebit_sales":0.02079,"ni_sales":0.02898,"return":-0.14445} {"coid":"NCR","period":"FY2015","coname":"NCR Corporation","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":7635,"sales":6373,"equity":1518,"debt_ta":0.42593,"eq_ta":0.19882,"gw_ta":0.35796,"oint_ta":0.10452,"ppe_ta":0.04217,"ca_ta":0.33386,"cash_ta":0.04296,"roe":-0.05252,"roa":-0.00586,"nioa":-0.01099,"cfoa":0.03938,"accoa":-0.05037,"cogs_sales":0.7695,"ebit_sales":-0.01491,"ni_sales":-0.02793,"return":-0.1606} {"coid":"NCR","period":"FY2016","coname":"NCR Corporation","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":7673,"sales":6543,"equity":1542,"debt_ta":0.39763,"eq_ta":0.20096,"gw_ta":0.3554,"oint_ta":0.08758,"ppe_ta":0.0374,"ca_ta":0.35931,"cash_ta":0.0649,"roe":0.08824,"roa":0.02476,"nioa":0.01764,"cfoa":0.05585,"accoa":-0.03822,"cogs_sales":0.72765,"ebit_sales":0.05792,"ni_sales":0.04127,"return":0.65822} {"coid":"NCS","period":"FY2013","coname":"NCI Building Systems, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":780.26,"sales":1308.39,"equity":252.76,"debt_ta":0.30553,"eq_ta":0.32394,"gw_ta":0.09642,"oint_ta":0.06277,"ppe_ta":0.3344,"ca_ta":0.5009,"cash_ta":0.09925,"cogs_sales":0.7898,"ebit_sales":-0.01662,"ni_sales":-0.00984} {"coid":"NCS","period":"FY2014","coname":"NCI Building Systems, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":758.68,"sales":1370.54,"equity":246.54,"debt_ta":0.31082,"eq_ta":0.32496,"gw_ta":0.09916,"oint_ta":0.05921,"ppe_ta":0.32256,"ca_ta":0.51475,"cash_ta":0.08785,"roe":0.02241,"roa":0.00824,"nioa":0.00727,"cfoa":0.02181,"accoa":-0.01454,"cogs_sales":0.78803,"ebit_sales":0.00925,"ni_sales":0.00816,"return":0.10219} {"coid":"NCS","period":"FY2015","coname":"NCI Building Systems, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1079.73,"sales":1563.69,"equity":271.98,"debt_ta":0.41183,"eq_ta":0.2519,"gw_ta":0.14636,"oint_ta":0.14485,"ppe_ta":0.23886,"ca_ta":0.4597,"cash_ta":0.0923,"roe":0.03437,"roa":0.01457,"nioa":0.00969,"cfoa":0.05714,"accoa":-0.04744,"cogs_sales":0.76039,"ebit_sales":0.01713,"ni_sales":0.0114,"return":-0.36442} {"coid":"NCS","period":"FY2016","coname":"NCI Building Systems, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1050.2,"sales":1684.93,"equity":281.32,"debt_ta":0.37756,"eq_ta":0.26787,"gw_ta":0.1469,"oint_ta":0.13975,"ca_ta":0.48073,"cash_ta":0.06227,"roe":0.09223,"roa":0.03707,"nioa":0.02396,"cfoa":0.03229,"accoa":-0.00833,"cogs_sales":0.74702,"ebit_sales":0.04686,"ni_sales":0.03029,"return":0.21417} {"coid":"NDAQ","period":"FY2013","coname":"Nasdaq, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":12577,"sales":3211,"equity":6184,"debt_ta":0.20943,"eq_ta":0.49169,"gw_ta":0.49185,"oint_ta":0.18971,"ppe_ta":0.02131,"ca_ta":0.25149,"cash_ta":0.03165,"cogs_sales":0.40984,"ebit_sales":0.18686,"ni_sales":0.1199} {"coid":"NDAQ","period":"FY2014","coname":"Nasdaq, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":12071,"sales":3500,"equity":5793,"debt_ta":0.19029,"eq_ta":0.47991,"gw_ta":0.45879,"oint_ta":0.17207,"ppe_ta":0.02419,"ca_ta":0.28167,"cash_ta":0.03537,"roe":0.03457,"roa":0.0241,"nioa":0.0168,"cfoa":0.02787,"accoa":-0.01108,"cogs_sales":0.40943,"ebit_sales":0.16971,"ni_sales":0.11829,"return":0.22211} {"coid":"NDAQ","period":"FY2015","coname":"Nasdaq, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":11861,"sales":3403,"equity":5609,"debt_ta":0.19931,"eq_ta":0.47289,"gw_ta":0.45485,"oint_ta":0.16516,"ca_ta":0.27485,"cash_ta":0.02538,"roe":0.03754,"roa":0.02632,"nioa":0.01788,"cfoa":0.0285,"accoa":-0.01061,"cogs_sales":0.38584,"ebit_sales":0.18513,"ni_sales":0.12577,"return":0.23403} {"coid":"NDAQ","period":"FY2016","coname":"Nasdaq, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":14150,"sales":3705,"equity":5430,"debt_ta":0.25463,"eq_ta":0.38375,"gw_ta":0.42594,"oint_ta":0.14799,"ppe_ta":0.02558,"ca_ta":0.32226,"cash_ta":0.02848,"roe":0.00978,"roa":0.00523,"nioa":0.00415,"cfoa":0.02776,"accoa":-0.02361,"cogs_sales":0.38543,"ebit_sales":0.03671,"ni_sales":0.02915,"return":0.17488} {"coid":"NDLS","period":"FY2013","coname":"Noodles & Company","sector":"Consumer Services","industry":"Restaurants","toas":187.8,"sales":350.92,"equity":124.47,"debt_ta":0.0336,"eq_ta":0.66278,"gw_ta":0,"oint_ta":0.00186,"ppe_ta":0.89255,"ca_ta":0.0976,"cash_ta":0.00517,"cogs_sales":0.26185,"ebit_sales":0.03257,"ni_sales":0.01901} {"coid":"NDLS","period":"FY2014","coname":"Noodles & Company","sector":"Consumer Services","industry":"Restaurants","toas":238.54,"sales":403.74,"equity":140.12,"debt_ta":0.11378,"eq_ta":0.58741,"gw_ta":0.02683,"oint_ta":0.00809,"ppe_ta":0.86178,"ca_ta":0.0955,"cash_ta":0.00801,"roe":0.0432,"roa":0.04351,"nioa":0.02681,"cfoa":0.115,"accoa":-0.08819,"cogs_sales":0.26557,"ebit_sales":0.04595,"ni_sales":0.02831,"return":-0.26643} {"coid":"NDLS","period":"FY2015","coname":"Noodles & Company","sector":"Consumer Services","industry":"Restaurants","toas":239.96,"sales":455.45,"equity":93.77,"debt_ta":0.28226,"eq_ta":0.39077,"gw_ta":0.02667,"oint_ta":0.00754,"ppe_ta":0.84893,"ca_ta":0.10585,"cash_ta":0.00796,"roe":-0.05887,"roa":-0.04702,"nioa":-0.02878,"cfoa":0.09302,"accoa":-0.1218,"cogs_sales":0.26446,"ebit_sales":-0.0494,"ni_sales":-0.03023,"return":-0.63226} {"coid":"NDSN","period":"FY2013","coname":"Nordson Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2053.18,"sales":1542.92,"equity":887.86,"debt_ta":0.32546,"eq_ta":0.43243,"gw_ta":0.45744,"oint_ta":0.13105,"ppe_ta":0.09789,"ca_ta":0.29324,"cash_ta":0.02064,"cogs_sales":0.43864,"ebit_sales":0.20164,"ni_sales":0.14377} {"coid":"NDSN","period":"FY2014","coname":"Nordson Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2280.13,"sales":1704.02,"equity":904.8,"debt_ta":0.35784,"eq_ta":0.39682,"gw_ta":0.46161,"oint_ta":0.12776,"ppe_ta":0.09843,"ca_ta":0.29502,"cash_ta":0.01856,"roe":0.13766,"roa":0.08135,"nioa":0.05695,"cfoa":0.0665,"accoa":-0.00955,"cogs_sales":0.44537,"ebit_sales":0.20687,"ni_sales":0.14482,"return":0.07278} {"coid":"NDSN","period":"FY2015","coname":"Nordson Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2360.44,"sales":1688.67,"equity":660.02,"debt_ta":0.47922,"eq_ta":0.27962,"gw_ta":0.45855,"oint_ta":0.11753,"ppe_ta":0.10589,"ca_ta":0.30146,"cash_ta":0.0213,"roe":0.13491,"roa":0.06483,"nioa":0.04549,"cfoa":0.05645,"accoa":-0.01096,"cogs_sales":0.45876,"ebit_sales":0.17816,"ni_sales":0.12502,"return":-0.05831} {"coid":"NDSN","period":"FY2016","coname":"Nordson Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2420.58,"sales":1808.99,"equity":851.6,"debt_ta":0.40794,"eq_ta":0.35182,"gw_ta":0.45739,"oint_ta":0.10754,"ca_ta":0.30802,"cash_ta":0.02778,"roe":0.17983,"roa":0.07707,"nioa":0.05686,"cfoa":0.06927,"accoa":-0.01241,"cogs_sales":0.4508,"ebit_sales":0.2037,"ni_sales":0.15027,"return":0.42421} {"coid":"NEE","period":"FY2013","coname":"NextEra Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":69306,"sales":15136,"equity":18040,"debt_ta":0.41015,"eq_ta":0.26029,"gw_ta":0.00215,"oint_ta":0.00131,"ca_ta":0.08429,"cash_ta":0.00632,"ebit_sales":0.16213,"ni_sales":0.12606} {"coid":"NEE","period":"FY2014","coname":"NextEra Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":74605,"sales":17021,"equity":19916,"debt_ta":0.38471,"eq_ta":0.26695,"gw_ta":0.00197,"oint_ta":0.00485,"ca_ta":0.09308,"cash_ta":0.00773,"roe":0.06494,"roa":0.02533,"nioa":0.01713,"cfoa":0.03822,"accoa":-0.02109,"ebit_sales":0.21415,"ni_sales":0.14482,"return":0.27921} {"coid":"NEE","period":"FY2015","coname":"NextEra Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":82479,"sales":17486,"equity":22574,"debt_ta":0.35993,"eq_ta":0.27369,"gw_ta":0.00943,"oint_ta":0.0129,"ca_ta":0.08238,"cash_ta":0.00692,"roe":0.06477,"roa":0.0254,"nioa":0.01752,"cfoa":0.03893,"accoa":-0.02142,"ebit_sales":0.22818,"ni_sales":0.15738,"return":0.00751} {"coid":"NEE","period":"FY2016","coname":"NextEra Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":89993,"sales":16155,"equity":24341,"debt_ta":0.34269,"eq_ta":0.27048,"ca_ta":0.08233,"cash_ta":0.01436,"roe":0.06207,"roa":0.02544,"nioa":0.01688,"cfoa":0.03674,"accoa":-0.01985,"ebit_sales":0.27162,"ni_sales":0.18025,"return":0.1843} {"coid":"NEFF","period":"FY2013","coname":"Neff Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":526.7,"sales":327.21,"equity":3.08,"debt_ta":0.90982,"eq_ta":0.00585,"gw_ta":0.11158,"oint_ta":0.03438,"ppe_ta":0.70851,"cash_ta":0.00036,"cogs_sales":0.52605,"ebit_sales":0.12518,"ni_sales":0.12374} {"coid":"NEFF","period":"FY2014","coname":"Neff Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":611.37,"sales":371.96,"equity":-110.33,"debt_ta":1.18081,"eq_ta":-0.18046,"gw_ta":0.09613,"oint_ta":0.02715,"ppe_ta":0.7368,"cash_ta":0.00034,"roe":-0.01492,"roa":0.00918,"nioa":0.00141,"cfoa":0.08268,"accoa":-0.08127,"cogs_sales":0.48833,"ebit_sales":0.02809,"ni_sales":0.0043} {"coid":"NEFF","period":"FY2015","coname":"Neff Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":644.83,"sales":383.86,"equity":-94.61,"debt_ta":1.11915,"eq_ta":-0.14672,"gw_ta":0.09398,"oint_ta":0.02374,"ppe_ta":0.76135,"cash_ta":0.00045,"roe":-0.07607,"roa":0.03488,"nioa":0.01241,"cfoa":0.09729,"accoa":-0.08488,"cogs_sales":0.50698,"ebit_sales":0.11413,"ni_sales":0.04061,"return":-0.32032} {"coid":"NEFF","period":"FY2016","coname":"Neff Corporation","sector":"Technology","industry":"Diversified Commercial Services","toas":648.42,"sales":396.98,"equity":-79.21,"debt_ta":1.06627,"eq_ta":-0.12216,"gw_ta":0.09352,"oint_ta":0.02198,"ppe_ta":0.76742,"cash_ta":0.00139,"roe":-0.06179,"roa":0.03562,"nioa":0.0083,"cfoa":0.11515,"accoa":-0.10685,"cogs_sales":0.50091,"ebit_sales":0.11605,"ni_sales":0.02705,"return":0.84073} {"coid":"NEM","period":"FY2013","coname":"Newmont Mining Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":24607,"sales":8414,"equity":9993,"debt_ta":0.27391,"eq_ta":0.4061,"gw_ta":0.00536,"oint_ta":0.00398,"ppe_ta":0.5802,"ca_ta":0.19868,"cash_ta":0.06319,"cogs_sales":0.62978,"ebit_sales":-0.42857,"ni_sales":-0.30116} {"coid":"NEM","period":"FY2014","coname":"Newmont Mining Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":24916,"sales":6819,"equity":10274,"debt_ta":0.26674,"eq_ta":0.41235,"gw_ta":0.00421,"oint_ta":0.00437,"ppe_ta":0.54784,"ca_ta":0.21829,"cash_ta":0.09644,"roe":0.02507,"roa":0.01658,"nioa":0.01026,"cfoa":0.03045,"accoa":-0.02019,"cogs_sales":0.57472,"ebit_sales":0.1204,"ni_sales":0.0745,"return":-0.17143} {"coid":"NEM","period":"FY2015","coname":"Newmont Mining Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":25130,"sales":6085,"equity":11350,"debt_ta":0.23331,"eq_ta":0.45165,"ca_ta":0.19829,"cash_ta":0.09403,"roe":0.01017,"roa":0.00589,"nioa":0.0044,"cfoa":0.03795,"accoa":-0.03355,"cogs_sales":0.588,"ebit_sales":0.04848,"ni_sales":0.03615,"return":-0.04341} {"coid":"NEM","period":"FY2016","coname":"Newmont Mining Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":21031,"sales":6711,"equity":10721,"debt_ta":0.21944,"eq_ta":0.50977,"ppe_ta":0.59365,"ca_ta":0.22239,"cash_ta":0.13104,"roe":-0.02841,"roa":-0.00464,"nioa":-0.01358,"cfoa":0.04924,"accoa":-0.06282,"cogs_sales":0.56206,"ebit_sales":-0.03189,"ni_sales":-0.09343,"return":0.90097} {"coid":"NEO","period":"FY2013","coname":"NeoGenomics, Inc.","sector":"Health Care","industry":"Precision Instruments","toas":39.92,"sales":66.47,"equity":21.71,"debt_ta":0.25952,"eq_ta":0.54384,"oint_ta":0.06463,"ppe_ta":0.24274,"ca_ta":0.68863,"cash_ta":0.12099,"cogs_sales":0.52249,"ebit_sales":0.03295,"ni_sales":0.03054} {"coid":"NEO","period":"FY2014","coname":"NeoGenomics, Inc.","sector":"Health Care","industry":"Precision Instruments","toas":81.11,"sales":87.07,"equity":60.41,"debt_ta":0.10455,"eq_ta":0.74479,"gw_ta":0.03612,"oint_ta":0.0519,"ppe_ta":0.18592,"ca_ta":0.7242,"cash_ta":0.41536,"roe":0.01376,"roa":0.01066,"nioa":0.00934,"cfoa":0.07808,"accoa":-0.06874,"cogs_sales":0.53233,"ebit_sales":0.01482,"ni_sales":0.01298,"return":0.15193} {"coid":"NEO","period":"FY2015","coname":"NeoGenomics, Inc.","sector":"Health Care","industry":"Precision Instruments","toas":351.29,"sales":99.8,"equity":238.11,"debt_ta":0.20319,"eq_ta":0.67782,"gw_ta":0.41681,"oint_ta":0.24994,"ppe_ta":0.09844,"ca_ta":0.23445,"cash_ta":0.06667,"roe":-0.00851,"roa":-0.01038,"nioa":-0.00587,"cfoa":0.01478,"accoa":-0.02065,"cogs_sales":0.56162,"ebit_sales":-0.04499,"ni_sales":-0.02545,"return":0.88729} {"coid":"NEO","period":"FY2016","coname":"NeoGenomics, Inc.","sector":"Health Care","industry":"Precision Instruments","toas":337.12,"sales":244.08,"equity":186.6,"debt_ta":0.31493,"eq_ta":0.55351,"gw_ta":0.43611,"oint_ta":0.22858,"ppe_ta":0.10097,"ca_ta":0.23383,"cash_ta":0.03717,"roe":-0.01347,"roa":-0.01078,"nioa":-0.00831,"cfoa":0.0312,"accoa":-0.03951,"cogs_sales":0.54777,"ebit_sales":-0.0304,"ni_sales":-0.02343,"return":0.08895} {"coid":"NEOG","period":"FY2013","coname":"Neogen Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":290.56,"sales":207.53,"equity":258.22,"debt_ta":0,"eq_ta":0.8887,"gw_ta":0.20474,"oint_ta":0.09729,"ca_ta":0.57974,"cash_ta":0.17218,"cogs_sales":0.47237,"ebit_sales":0.19824,"ni_sales":0.13102} {"coid":"NEOG","period":"FY2014","coname":"Neogen Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":345.3,"sales":247.41,"equity":306.36,"debt_ta":0,"eq_ta":0.88723,"gw_ta":0.19748,"oint_ta":0.13443,"ppe_ta":0.12149,"ca_ta":0.54663,"cash_ta":0.11778,"roe":0.04988,"roa":0.06767,"nioa":0.04429,"cfoa":0.03408,"accoa":0.01021,"cogs_sales":0.50447,"ebit_sales":0.17392,"ni_sales":0.11382,"return":0.04066} {"coid":"NEOG","period":"FY2015","coname":"Neogen Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":392.18,"sales":283.07,"equity":350.97,"debt_ta":0,"eq_ta":0.89492,"gw_ta":0.1788,"oint_ta":0.11829,"ppe_ta":0.11339,"ca_ta":0.5895,"cash_ta":0.16844,"roe":0.05101,"roa":0.07062,"nioa":0.04547,"cfoa":0.05938,"accoa":-0.01391,"cogs_sales":0.50655,"ebit_sales":0.18398,"ni_sales":0.11845,"return":0.23684} {"coid":"NEOG","period":"FY2016","coname":"Neogen Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":451.71,"sales":321.27,"equity":404.2,"debt_ta":0,"eq_ta":0.89482,"gw_ta":0.19594,"oint_ta":0.12955,"ppe_ta":0.12105,"ca_ta":0.55345,"cash_ta":0.12234,"roe":0.04841,"roa":0.06578,"nioa":0.04332,"cfoa":0.04187,"accoa":0.00146,"cogs_sales":0.52358,"ebit_sales":0.17278,"ni_sales":0.1138,"return":0.05627} {"coid":"NEOS","period":"FY2013","coname":"Neos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":41.88,"sales":1.04,"equity":15.99,"debt_ta":0.4883,"eq_ta":0.38181,"oint_ta":0.33954,"ppe_ta":0.1681,"ca_ta":0.48902,"cash_ta":0.28534,"cogs_sales":2.43269,"ebit_sales":-17.88462,"ni_sales":-18.30769} {"coid":"NEOS","period":"FY2014","coname":"Neos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":45.23,"sales":0.76,"equity":11.37,"debt_ta":0.54765,"eq_ta":0.25138,"oint_ta":0.44705,"ppe_ta":0.1289,"ca_ta":0.42008,"cash_ta":0.29494,"roe":-0.76206,"roa":-0.23935,"nioa":-0.23935,"cfoa":-0.19963,"accoa":-0.03972,"cogs_sales":4.40789,"ebit_sales":-27.43421,"ni_sales":-27.43421} {"coid":"NEOS","period":"FY2015","coname":"Neos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":122.51,"sales":3.79,"equity":78.37,"debt_ta":0.27949,"eq_ta":0.6397,"oint_ta":0.15468,"ppe_ta":0.04179,"ca_ta":0.80189,"cash_ta":0.74084,"roe":-0.34299,"roa":-0.1835,"nioa":-0.1835,"cfoa":-0.15423,"accoa":-0.02927,"cogs_sales":1.46438,"ebit_sales":-8.12137,"ni_sales":-8.12137} {"coid":"NEOS","period":"FY2016","coname":"Neos Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":80.14,"sales":9.15,"equity":-1.55,"debt_ta":0.79261,"eq_ta":-0.01934,"oint_ta":0.22024,"ppe_ta":0.08835,"ca_ta":0.68967,"cash_ta":0.30384,"roe":-1.08474,"roa":-0.4112,"nioa":-0.4112,"cfoa":-0.34863,"accoa":-0.06257,"cogs_sales":1.25027,"ebit_sales":-9.1071,"ni_sales":-9.1071,"return":-0.59148} {"coid":"NEU","period":"FY2013","coname":"NewMarket Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1327.27,"sales":2280.36,"equity":572.45,"debt_ta":0.2633,"eq_ta":0.4313,"gw_ta":0.00373,"oint_ta":0.01384,"ppe_ta":0.21476,"ca_ta":0.67606,"cash_ta":0.17984,"cogs_sales":0.71351,"ebit_sales":0.14967,"ni_sales":0.1161} {"coid":"NEU","period":"FY2014","coname":"NewMarket Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1231.92,"sales":2335.41,"equity":421.04,"debt_ta":0.29509,"eq_ta":0.34178,"gw_ta":0.0039,"oint_ta":0.00978,"ppe_ta":0.2499,"ca_ta":0.64711,"cash_ta":0.08361,"roe":0.23478,"roa":0.1325,"nioa":0.09114,"cfoa":0.09181,"accoa":-0.00067,"cogs_sales":0.71507,"ebit_sales":0.1452,"ni_sales":0.09988,"return":0.22236} {"coid":"NEU","period":"FY2015","coname":"NewMarket Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1286.25,"sales":2140.83,"equity":387.56,"debt_ta":0.38167,"eq_ta":0.30131,"gw_ta":0.00362,"oint_ta":0.00486,"ppe_ta":0.31289,"ca_ta":0.59739,"cash_ta":0.07263,"roe":0.29508,"roa":0.13461,"nioa":0.09475,"cfoa":0.10644,"accoa":-0.01169,"cogs_sales":0.68281,"ebit_sales":0.15834,"ni_sales":0.11145,"return":-0.04336} {"coid":"NEU","period":"FY2016","coname":"NewMarket Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1416.44,"sales":2049.45,"equity":483.25,"debt_ta":0.35813,"eq_ta":0.34117,"gw_ta":0.00303,"oint_ta":0.00433,"ppe_ta":0.35565,"ca_ta":0.59083,"cash_ta":0.13566,"roe":0.27956,"roa":0.12699,"nioa":0.09007,"cfoa":0.13077,"accoa":-0.0407,"cogs_sales":0.66783,"ebit_sales":0.16746,"ni_sales":0.11878,"return":0.13089} {"coid":"NEWM","period":"FY2013","coname":"New Media Investment Group Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":693.4,"sales":516.52,"equity":395.36,"debt_ta":0.26986,"eq_ta":0.57018,"gw_ta":0.18158,"oint_ta":0.20969,"ppe_ta":0.38966,"ca_ta":0.2028,"ebit_sales":1.54058,"ni_sales":1.53841} {"coid":"NEWM","period":"FY2014","coname":"New Media Investment Group Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":817.57,"sales":652.32,"equity":484.13,"debt_ta":0.27528,"eq_ta":0.59216,"gw_ta":0.16395,"oint_ta":0.19171,"ppe_ta":0.34711,"ca_ta":0.29344,"roe":-0.00365,"roa":-0.00032,"nioa":-0.00212,"cfoa":0.02743,"accoa":-0.02956,"ebit_sales":-0.00075,"ni_sales":-0.00492} {"coid":"NEWM","period":"FY2015","coname":"New Media Investment Group Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":1197.12,"sales":1195.82,"equity":647.07,"debt_ta":0.3032,"eq_ta":0.54052,"gw_ta":0.14294,"oint_ta":0.25358,"ppe_ta":0.32145,"ca_ta":0.27726,"roe":0.05977,"roa":0.03525,"nioa":0.03356,"cfoa":0.05724,"accoa":-0.02368,"ebit_sales":0.05939,"ni_sales":0.05654,"return":-0.11914} {"coid":"NEWM","period":"FY2016","coname":"New Media Investment Group Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":1336.03,"sales":1255.36,"equity":754.97,"debt_ta":0.27383,"eq_ta":0.56508,"gw_ta":0.17062,"oint_ta":0.26308,"ppe_ta":0.28541,"ca_ta":0.2772,"roe":0.02257,"roa":0.01157,"nioa":0.01249,"cfoa":0.03883,"accoa":-0.02634,"ebit_sales":0.02336,"ni_sales":0.0252,"return":-0.10655} {"coid":"NEWR","period":"FY2013","coname":"New Relic, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":76.91,"sales":29.66,"equity":64.68,"debt_ta":0,"eq_ta":0.84098,"ppe_ta":0.13457,"ca_ta":0.79847,"cash_ta":0.74243,"cogs_sales":0.17127,"ebit_sales":-0.75995,"ni_sales":-0.75995} {"coid":"NEWR","period":"FY2014","coname":"New Relic, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":55.21,"sales":63.17,"equity":31.25,"debt_ta":0,"eq_ta":0.56602,"ppe_ta":0.36551,"ca_ta":0.49774,"cash_ta":0.35229,"roe":-0.41937,"roa":-0.3045,"nioa":-0.3045,"cfoa":-0.15675,"accoa":-0.14774,"cogs_sales":0.17065,"ebit_sales":-0.63685,"ni_sales":-0.63685} {"coid":"NEWR","period":"FY2015","coname":"New Relic, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":264.71,"sales":110.39,"equity":214.87,"debt_ta":0,"eq_ta":0.81172,"gw_ta":0.00774,"oint_ta":0.00869,"ppe_ta":0.13373,"ca_ta":0.82683,"cash_ta":0.39764,"roe":-0.20376,"roa":-0.15701,"nioa":-0.15676,"cfoa":-0.04257,"accoa":-0.11418,"cogs_sales":0.19748,"ebit_sales":-0.45502,"ni_sales":-0.4543} {"coid":"NEWR","period":"FY2016","coname":"New Relic, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":294.44,"sales":181.31,"equity":193.23,"debt_ta":0,"eq_ta":0.65626,"gw_ta":0.04018,"oint_ta":0.01243,"ppe_ta":0.13636,"ca_ta":0.78097,"cash_ta":0.22385,"roe":-0.16538,"roa":-0.12016,"nioa":-0.1207,"cfoa":0.00717,"accoa":-0.12787,"cogs_sales":0.20506,"ebit_sales":-0.37058,"ni_sales":-0.37224,"return":-0.24842} {"coid":"NFG","period":"FY2013","coname":"National Fuel Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":6218.35,"sales":1827.79,"equity":2194.73,"debt_ta":0.26518,"eq_ta":0.35294,"gw_ta":0.00088,"ppe_ta":0.82847,"ca_ta":0.07215,"cash_ta":0.01043,"cogs_sales":0.25191,"ebit_sales":0.23677,"ni_sales":0.14225} {"coid":"NFG","period":"FY2014","coname":"National Fuel Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":6739.6,"sales":2111.76,"equity":2410.68,"debt_ta":0.25737,"eq_ta":0.35769,"gw_ta":0.00081,"ppe_ta":0.85214,"ca_ta":0.05599,"cash_ta":0.00547,"roe":0.06501,"roa":0.03774,"nioa":0.02311,"cfoa":0.07018,"accoa":-0.04707,"cogs_sales":0.28689,"ebit_sales":0.23157,"ni_sales":0.14178,"return":0.03974} {"coid":"NFG","period":"FY2015","coname":"National Fuel Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":6564.94,"sales":1743.41,"equity":2025.44,"debt_ta":0.31745,"eq_ta":0.30852,"gw_ta":0.00083,"ppe_ta":0.81218,"ca_ta":0.05724,"cash_ta":0.0173,"roe":-0.08553,"roa":-0.05251,"nioa":-0.02852,"cfoa":0.06416,"accoa":-0.09268,"cogs_sales":0.20074,"ebit_sales":-0.40069,"ni_sales":-0.21764,"return":-0.26674} {"coid":"NFG","period":"FY2016","coname":"National Fuel Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":5636.39,"sales":1439.34,"equity":1527,"debt_ta":0.37014,"eq_ta":0.27092,"gw_ta":0.00097,"ppe_ta":0.79031,"ca_ta":0.07328,"cash_ta":0.02306,"roe":-0.0819,"roa":-0.04291,"nioa":-0.02385,"cfoa":0.04827,"accoa":-0.07212,"cogs_sales":0.10281,"ebit_sales":-0.36372,"ni_sales":-0.20215,"return":0.11675} {"coid":"NFLX","period":"FY2013","coname":"Netflix, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":5412.56,"sales":4374.56,"equity":1333.56,"debt_ta":0.09238,"eq_ta":0.24638,"oint_ta":0.38634,"ppe_ta":0.02469,"ca_ta":0.56512,"cash_ta":0.11177,"cogs_sales":0.71257,"ebit_sales":0.03911,"ni_sales":0.02569} {"coid":"NFLX","period":"FY2014","coname":"Netflix, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":7042.5,"sales":5504.66,"equity":1857.71,"debt_ta":0.12999,"eq_ta":0.26379,"oint_ta":0.3938,"ppe_ta":0.02128,"ca_ta":0.55762,"cash_ta":0.15813,"roe":0.0836,"roa":0.02805,"nioa":0.02142,"cfoa":0.00132,"accoa":0.0201,"cogs_sales":0.68174,"ebit_sales":0.06347,"ni_sales":0.04847,"return":-0.07214} {"coid":"NFLX","period":"FY2015","coname":"Netflix, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":10202.87,"sales":6779.51,"equity":2223.43,"debt_ta":0.23526,"eq_ta":0.21792,"oint_ta":0.42271,"ppe_ta":0.017,"ca_ta":0.53238,"cash_ta":0.01007,"roe":0.03005,"roa":0.00823,"nioa":0.00711,"cfoa":-0.04346,"accoa":0.05057,"cogs_sales":0.67726,"ebit_sales":0.02093,"ni_sales":0.01809,"return":1.34378} {"coid":"NFLX","period":"FY2016","coname":"Netflix, Inc.","sector":"Consumer Services","industry":"Consumer Electronics/Video Chains","toas":13586.61,"sales":8830.67,"equity":2679.8,"debt_ta":0.24977,"eq_ta":0.19724,"oint_ta":0.53542,"ppe_ta":0.01843,"ca_ta":0.42102,"cash_ta":0.01497,"roe":0.03807,"roa":0.01095,"nioa":0.00785,"cfoa":-0.06196,"accoa":0.06981,"cogs_sales":0.68284,"ebit_sales":0.0295,"ni_sales":0.02114,"return":0.08236} {"coid":"NFX","period":"FY2013","coname":"Newfield Exploration Company","sector":"Energy","industry":"Oil & Gas Production","toas":9321,"sales":1857,"equity":2956,"debt_ta":0.39631,"eq_ta":0.31713,"ppe_ta":0.88778,"ca_ta":0.09666,"cash_ta":0.01019,"cogs_sales":0.19548,"ebit_sales":0.10824,"ni_sales":0.07916} {"coid":"NFX","period":"FY2014","coname":"Newfield Exploration Company","sector":"Energy","industry":"Oil & Gas Production","toas":9580,"sales":2288,"equity":3893,"debt_ta":0.3,"eq_ta":0.40637,"ppe_ta":0.87829,"ca_ta":0.09812,"cash_ta":0.00146,"roe":0.13141,"roa":0.0546,"nioa":0.04762,"cfoa":0.07338,"accoa":-0.02577,"cogs_sales":0.18881,"ebit_sales":0.45105,"ni_sales":0.39336,"return":0.1011} {"coid":"NFX","period":"FY2015","coname":"Newfield Exploration Company","sector":"Energy","industry":"Oil & Gas Production","toas":4768,"sales":1557,"equity":1379,"debt_ta":0.51741,"eq_ta":0.28922,"ppe_ta":0.83704,"ca_ta":0.13108,"cash_ta":0.00105,"roe":-0.63771,"roa":-0.34479,"nioa":-0.23432,"cfoa":0.08426,"accoa":-0.31858,"cogs_sales":0.21259,"ebit_sales":-3.17726,"ni_sales":-2.15928,"return":0.20059} {"coid":"NFX","period":"FY2016","coname":"Newfield Exploration Company","sector":"Energy","industry":"Oil & Gas Production","toas":4312,"sales":1472,"equity":938,"debt_ta":0.56378,"eq_ta":0.21753,"ppe_ta":0.76693,"ca_ta":0.22008,"cash_ta":0.12871,"roe":-0.53086,"roa":-0.13304,"nioa":-0.13546,"cfoa":0.09097,"accoa":-0.22643,"cogs_sales":0.19429,"ebit_sales":-0.82065,"ni_sales":-0.8356,"return":0.24386} {"coid":"NGS","period":"FY2013","coname":"Natural Gas Services Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":256.59,"sales":89.25,"equity":192.74,"debt_ta":0.00226,"eq_ta":0.75116,"gw_ta":0.03913,"oint_ta":0.00791,"ppe_ta":0.71651,"ca_ta":0.23637,"cash_ta":0.09525,"cogs_sales":0.45871,"ebit_sales":0.25221,"ni_sales":0.16123} {"coid":"NGS","period":"FY2014","coname":"Natural Gas Services Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":282.71,"sales":96.97,"equity":210.59,"debt_ta":0.00149,"eq_ta":0.7449,"gw_ta":0.03551,"oint_ta":0.00672,"ppe_ta":0.7628,"ca_ta":0.19483,"cash_ta":0.02186,"roe":0.03503,"roa":0.04109,"nioa":0.0262,"cfoa":0.06408,"accoa":-0.03788,"cogs_sales":0.44498,"ebit_sales":0.22852,"ni_sales":0.14572,"return":-0.16431} {"coid":"NGS","period":"FY2015","coname":"Natural Gas Services Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":285.55,"sales":95.92,"equity":223.98,"debt_ta":0.00147,"eq_ta":0.78438,"gw_ta":0.03516,"oint_ta":0.00623,"ppe_ta":0.70201,"ca_ta":0.25635,"cash_ta":0.12443,"roe":0.02336,"roa":0.02685,"nioa":0.01786,"cfoa":0.07322,"accoa":-0.05536,"cogs_sales":0.44475,"ebit_sales":0.15909,"ni_sales":0.10582,"return":-0.03212} {"coid":"NGS","period":"FY2016","coname":"Natural Gas Services Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":293.52,"sales":71.65,"equity":232.95,"debt_ta":0.00143,"eq_ta":0.79364,"gw_ta":0.03421,"oint_ta":0.00562,"ppe_ta":0.61945,"ca_ta":0.33987,"cash_ta":0.21835,"roe":0.01416,"roa":0.01461,"nioa":0.01117,"cfoa":0.05659,"accoa":-0.04542,"cogs_sales":0.4448,"ebit_sales":0.11807,"ni_sales":0.0903,"return":0.4417} {"coid":"NGVC","period":"FY2013","coname":"Natural Grocers by Vitamin Cottage, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":159.9,"sales":430.65,"equity":84.53,"debt_ta":0.12395,"eq_ta":0.52864,"gw_ta":0.00319,"oint_ta":0.00244,"ppe_ta":0.61857,"ca_ta":0.37442,"cash_ta":0.05084,"cogs_sales":0.70805,"ebit_sales":0.03931,"ni_sales":0.0245} {"coid":"NGVC","period":"FY2014","coname":"Natural Grocers by Vitamin Cottage, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":188.99,"sales":520.67,"equity":98.85,"debt_ta":0.1163,"eq_ta":0.52304,"gw_ta":0.0027,"oint_ta":0.00206,"ppe_ta":0.63612,"ca_ta":0.3551,"cash_ta":0.02704,"roe":0.07345,"roa":0.06234,"nioa":0.03861,"cfoa":0.091,"accoa":-0.05239,"cogs_sales":0.70903,"ebit_sales":0.04177,"ni_sales":0.02587,"return":-0.58992} {"coid":"NGVC","period":"FY2015","coname":"Natural Grocers by Vitamin Cottage, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":233.92,"sales":624.68,"equity":115.49,"debt_ta":0.11803,"eq_ta":0.49372,"gw_ta":0.02223,"oint_ta":0.0018,"ppe_ta":0.62081,"ca_ta":0.35174,"cash_ta":0.01248,"roe":0.07558,"roa":0.06063,"nioa":0.03831,"cfoa":0.09695,"accoa":-0.05864,"cogs_sales":0.70849,"ebit_sales":0.04105,"ni_sales":0.02593,"return":0.39373} {"coid":"NGVC","period":"FY2016","coname":"Natural Grocers by Vitamin Cottage, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":282.25,"sales":705.5,"equity":126.72,"debt_ta":0.21024,"eq_ta":0.44896,"gw_ta":0.01842,"oint_ta":0.00142,"ppe_ta":0.63167,"ca_ta":0.34484,"cash_ta":0.01424,"roe":0.04736,"roa":0.03359,"nioa":0.02222,"cfoa":0.05585,"accoa":-0.03363,"cogs_sales":0.714,"ebit_sales":0.02458,"ni_sales":0.01626,"return":-0.50815} {"coid":"NGVT","period":"FY2013","coname":"Ingevity Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":593,"sales":980,"equity":326,"debt_ta":0.14503,"eq_ta":0.54975,"gw_ta":0.02192,"oint_ta":0.02698,"ppe_ta":0.54975,"ca_ta":0.38449,"cash_ta":0.02024,"cogs_sales":0.69898,"ebit_sales":0.18776,"ni_sales":0.12143} {"coid":"NGVT","period":"FY2014","coname":"Ingevity Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":718,"sales":1041,"equity":417,"debt_ta":0.12396,"eq_ta":0.58078,"gw_ta":0.01811,"oint_ta":0.01811,"ppe_ta":0.57103,"ca_ta":0.37744,"cash_ta":0.02786,"roe":0.17362,"roa":0.15484,"nioa":0.0984,"cfoa":0.10908,"accoa":-0.01068,"cogs_sales":0.68972,"ebit_sales":0.195,"ni_sales":0.12392} {"coid":"NGVT","period":"FY2015","coname":"Ingevity Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":778.7,"sales":968,"equity":513.6,"debt_ta":0.11481,"eq_ta":0.65956,"gw_ta":0.01528,"oint_ta":0.02658,"ppe_ta":0.56183,"ca_ta":0.38051,"cash_ta":0.04109,"roe":0.08597,"roa":0.0922,"nioa":0.05345,"cfoa":0.04877,"accoa":0.00468,"cogs_sales":0.70971,"ebit_sales":0.14256,"ni_sales":0.08264} {"coid":"NGVT","period":"FY2016","coname":"Ingevity Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":832.8,"sales":908.3,"equity":127,"debt_ta":0.58694,"eq_ta":0.1525,"gw_ta":0.01489,"oint_ta":0.02173,"ppe_ta":0.50768,"ca_ta":0.35447,"cash_ta":0.03662,"roe":0.05495,"roa":0.05399,"nioa":0.02184,"cfoa":0.07937,"accoa":-0.05752,"cogs_sales":0.6979,"ebit_sales":0.09578,"ni_sales":0.03875} {"coid":"NHC","period":"FY2013","coname":"National HealthCare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":22.64,"sales":31.13,"equity":8.55,"debt_ta":0.08436,"eq_ta":0.37765,"gw_ta":0.05433,"oint_ta":0.04859,"ppe_ta":0.21378,"ca_ta":0.67182,"cogs_sales":0,"ebit_sales":0.23193,"ni_sales":0.05043} {"coid":"NHC","period":"FY2014","coname":"National HealthCare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":105.33,"sales":84.03,"equity":39.67,"debt_ta":0.20127,"eq_ta":0.37663,"gw_ta":0.20497,"oint_ta":0.18884,"ppe_ta":0.0863,"ca_ta":0.50309,"roe":0.05993,"roa":0.12855,"nioa":0.02258,"cfoa":0.03126,"accoa":-0.00867,"ebit_sales":0.19576,"ni_sales":0.03439,"return":0.19303} {"coid":"NHC","period":"FY2015","coname":"National HealthCare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":242.03,"sales":229.22,"equity":126.34,"debt_ta":0.17308,"eq_ta":0.522,"gw_ta":0.18522,"oint_ta":0.08106,"ppe_ta":0.14589,"ca_ta":0.4773,"roe":0.30625,"roa":0.11728,"nioa":0.14636,"cfoa":0.01932,"accoa":0.12704,"ebit_sales":0.17773,"ni_sales":0.2218,"return":0.00598} {"coid":"NHC","period":"FY2016","coname":"National HealthCare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":305.44,"sales":285.74,"equity":143.2,"debt_ta":0.22646,"eq_ta":0.46883,"gw_ta":0.20305,"oint_ta":0.06424,"ppe_ta":0.12022,"ca_ta":0.53716,"roe":0.02393,"roa":0.02117,"nioa":0.01178,"cfoa":0.00287,"accoa":0.00891,"ebit_sales":0.04056,"ni_sales":0.02257,"return":0.26119} {"coid":"NHI","period":"FY2013","coname":"National Health Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1455.82,"sales":117.83,"equity":766.55,"debt_ta":0.42387,"eq_ta":0.52654,"ppe_ta":0.85707,"cash_ta":0.00777,"ebit_sales":0.6747,"ni_sales":0.90113} {"coid":"NHI","period":"FY2014","coname":"National Health Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1982.96,"sales":177.51,"equity":1039.92,"debt_ta":0.43507,"eq_ta":0.52443,"ppe_ta":0.89591,"cash_ta":0.00166,"roe":0.05625,"roa":0.02997,"nioa":0.02955,"cfoa":0.03668,"accoa":-0.00713,"ebit_sales":0.58053,"ni_sales":0.57242,"return":0.31022} {"coid":"NHI","period":"FY2015","coname":"National Health Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2133.22,"sales":228.99,"equity":1133.29,"debt_ta":0.42867,"eq_ta":0.53126,"ppe_ta":0.86105,"cash_ta":0.00623,"roe":0.0685,"roa":0.03652,"nioa":0.03616,"cfoa":0.03995,"accoa":-0.00378,"ebit_sales":0.6564,"ni_sales":0.65007,"return":-0.08182} {"coid":"NHI","period":"FY2016","coname":"National Health Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2403.63,"sales":248.5,"equity":1209.59,"debt_ta":0.46429,"eq_ta":0.50323,"ppe_ta":0.89855,"cash_ta":0.00201,"roe":0.06468,"roa":0.03366,"nioa":0.0334,"cfoa":0.03906,"accoa":-0.00566,"ebit_sales":0.61457,"ni_sales":0.60982,"return":0.28077} {"coid":"NHTC","period":"FY2013","coname":"Natural Health Trends Corp.","sector":"Consumer Durables","industry":"Consumer Specialties","toas":19.83,"sales":52.53,"equity":6.08,"debt_ta":0,"eq_ta":0.30661,"gw_ta":0.08875,"ppe_ta":0.01362,"ca_ta":0.86586,"cash_ta":0.73374,"cogs_sales":0.23891,"ebit_sales":0.07976,"ni_sales":0.07786} {"coid":"NHTC","period":"FY2014","coname":"Natural Health Trends Corp.","sector":"Consumer Durables","industry":"Consumer Specialties","toas":52.54,"sales":124.59,"equity":26.45,"debt_ta":0,"eq_ta":0.50343,"gw_ta":0.0335,"ppe_ta":0.00914,"ca_ta":0.94423,"cash_ta":0.85306,"roe":0.62619,"roa":0.2852,"nioa":0.28147,"cfoa":0.42297,"accoa":-0.1415,"cogs_sales":0.21655,"ebit_sales":0.16566,"ni_sales":0.1635,"return":2.59054} {"coid":"NHTC","period":"FY2015","coname":"Natural Health Trends Corp.","sector":"Consumer Durables","industry":"Consumer Specialties","toas":124.15,"sales":264.86,"equity":56.81,"debt_ta":0,"eq_ta":0.45759,"gw_ta":0.01418,"ppe_ta":0.00725,"ca_ta":0.94813,"cash_ta":0.46299,"roe":0.56738,"roa":0.27047,"nioa":0.26736,"cfoa":0.4603,"accoa":-0.19294,"cogs_sales":0.20426,"ebit_sales":0.18043,"ni_sales":0.17836,"return":1.94154} {"coid":"NHTC","period":"FY2016","coname":"Natural Health Trends Corp.","sector":"Consumer Durables","industry":"Consumer Specialties","toas":148.05,"sales":287.73,"equity":82.44,"debt_ta":0,"eq_ta":0.55684,"gw_ta":0.01189,"ppe_ta":0.00939,"ca_ta":0.954,"cash_ta":0.49625,"roe":0.39562,"roa":0.23542,"nioa":0.20239,"cfoa":0.19533,"accoa":0.00705,"cogs_sales":0.1908,"ebit_sales":0.22271,"ni_sales":0.19146,"return":-0.24108} {"coid":"NI","period":"FY2013","coname":"NiSource, Inc","sector":"Public Utilities","industry":"Power Generation","toas":22653.9,"sales":5432.8,"equity":5886.6,"debt_ta":0.38995,"eq_ta":0.25985,"gw_ta":0.16184,"oint_ta":0.01217,"ca_ta":0.09531,"cash_ta":0.00118,"cogs_sales":0.33417,"ebit_sales":0.13857,"ni_sales":0.09794} {"coid":"NI","period":"FY2014","coname":"NiSource, Inc","sector":"Public Utilities","industry":"Power Generation","toas":24589.8,"sales":5257.2,"equity":6175.3,"debt_ta":0.40647,"eq_ta":0.25113,"gw_ta":0.06876,"oint_ta":0.01076,"ca_ta":0.08924,"cash_ta":0.00101,"roe":0.04394,"roa":0.00895,"nioa":0.01122,"cfoa":0.02793,"accoa":-0.01671,"cogs_sales":0.45136,"ebit_sales":0.08046,"ni_sales":0.10081,"return":0.32574} {"coid":"NI","period":"FY2015","coname":"NiSource, Inc","sector":"Public Utilities","industry":"Power Generation","toas":17492.5,"sales":4624.6,"equity":3843.5,"debt_ta":0.39729,"eq_ta":0.21972,"gw_ta":0.09665,"oint_ta":0.0145,"ca_ta":0.09016,"cash_ta":0.00089,"roe":0.0286,"roa":0.00808,"nioa":0.00681,"cfoa":0.03462,"accoa":-0.02781,"cogs_sales":0.35543,"ebit_sales":0.0735,"ni_sales":0.06195,"return":0.20475} {"coid":"NI","period":"FY2016","coname":"NiSource, Inc","sector":"Public Utilities","industry":"Power Generation","toas":18691.9,"sales":4476.3,"equity":4071.2,"debt_ta":0.42314,"eq_ta":0.21781,"gw_ta":0.09045,"oint_ta":0.01298,"ppe_ta":0.01678,"ca_ta":0.09427,"cash_ta":0.00141,"roe":0.04188,"roa":0.0141,"nioa":0.00916,"cfoa":0.0222,"accoa":-0.01304,"cogs_sales":0.31057,"ebit_sales":0.11398,"ni_sales":0.07406,"return":0.16695} {"coid":"NJR","period":"FY2013","coname":"NewJersey Resources Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3004.78,"sales":3198.07,"equity":887.38,"debt_ta":0.31521,"eq_ta":0.29532,"ppe_ta":-0.0128,"ca_ta":0.24824,"cash_ta":0.00099,"cogs_sales":0.84808,"ebit_sales":0.04379,"ni_sales":0.0359} {"coid":"NJR","period":"FY2014","coname":"NewJersey Resources Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3158.8,"sales":3738.14,"equity":966.17,"debt_ta":0.29559,"eq_ta":0.30587,"ppe_ta":0.02947,"ca_ta":0.21614,"cash_ta":0.00068,"roe":0.07659,"roa":0.02974,"nioa":0.02303,"cfoa":0.05811,"accoa":-0.03507,"cogs_sales":0.83986,"ebit_sales":0.04903,"ni_sales":0.03798,"return":0.18828} {"coid":"NJR","period":"FY2015","coname":"NewJersey Resources Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3284.36,"sales":2733.99,"equity":1106.96,"debt_ta":0.28044,"eq_ta":0.33704,"ppe_ta":0.06706,"ca_ta":0.14865,"cash_ta":0.0015,"roe":0.08729,"roa":0.03527,"nioa":0.02809,"cfoa":0.06068,"accoa":-0.03259,"cogs_sales":0.76286,"ebit_sales":0.08313,"ni_sales":0.06619,"return":0.22781} {"coid":"NJR","period":"FY2016","coname":"NewJersey Resources Corporation","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3718.57,"sales":1880.9,"equity":1166.59,"debt_ta":0.33297,"eq_ta":0.31372,"ppe_ta":0.08075,"ca_ta":0.1633,"cash_ta":0.0101,"roe":0.05791,"roa":0.0208,"nioa":0.0188,"cfoa":0.02037,"accoa":-0.00157,"cogs_sales":0.71917,"ebit_sales":0.07746,"ni_sales":0.07,"return":0.12674} {"coid":"NK","period":"FY2013","coname":"NantKwest, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":2.1,"sales":0.6,"equity":-2.9,"debt_ta":0.8381,"eq_ta":-1.38095,"oint_ta":0.40952,"ppe_ta":0.00476,"ca_ta":0.46667,"cash_ta":0.16667,"ebit_sales":-3.41667,"ni_sales":-3.41667} {"coid":"NK","period":"FY2014","coname":"NantKwest, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":60,"sales":0.64,"equity":57.59,"debt_ta":0,"eq_ta":0.95983,"oint_ta":0,"ppe_ta":0.0035,"ca_ta":0.9895,"cash_ta":0.985,"roe":-0.113,"roa":-0.09952,"nioa":-0.09952,"cfoa":-0.08728,"accoa":-0.01224,"ebit_sales":-9.65625,"ni_sales":-9.65625} {"coid":"NK","period":"FY2015","coname":"NantKwest, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":366.85,"sales":0.24,"equity":356,"debt_ta":0,"eq_ta":0.97042,"oint_ta":0.01987,"ppe_ta":0.01783,"ca_ta":0.81107,"cash_ta":0.47951,"roe":-0.57274,"roa":-0.55565,"nioa":-0.55495,"cfoa":-0.05927,"accoa":-0.49568,"ebit_sales":-988.25,"ni_sales":-987} {"coid":"NK","period":"FY2016","coname":"NantKwest, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":317.5,"sales":0.04,"equity":293.42,"debt_ta":0.00636,"eq_ta":0.92416,"oint_ta":0.01603,"ppe_ta":0.06104,"ca_ta":0.64614,"cash_ta":0.02545,"roe":-0.18603,"roa":-0.17737,"nioa":-0.17653,"cfoa":-0.05639,"accoa":-0.12014,"ebit_sales":-3034.5,"ni_sales":-3020.25,"return":-0.66994} {"coid":"NKE","period":"FY2013","coname":"Nike, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":17545,"sales":25313,"equity":11081,"debt_ta":0.0778,"eq_ta":0.63158,"gw_ta":0.00747,"oint_ta":0.01647,"ppe_ta":0.13975,"ca_ta":0.77686,"cash_ta":0.1902,"cogs_sales":0.5641,"ebit_sales":0.12863,"ni_sales":0.09766} {"coid":"NKE","period":"FY2014","coname":"Nike, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":18594,"sales":27799,"equity":10824,"debt_ta":0.07384,"eq_ta":0.58212,"gw_ta":0.00705,"oint_ta":0.01517,"ppe_ta":0.15241,"ca_ta":0.73658,"cash_ta":0.11939,"roe":0.12294,"roa":0.09807,"nioa":0.07452,"cfoa":0.08337,"accoa":-0.00885,"cogs_sales":0.55229,"ebit_sales":0.12749,"ni_sales":0.09687,"return":0.26322} {"coid":"NKE","period":"FY2015","coname":"Nike, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":21597,"sales":30601,"equity":12707,"debt_ta":0.05834,"eq_ta":0.58837,"gw_ta":0.00607,"oint_ta":0.01301,"ppe_ta":0.13942,"ca_ta":0.72172,"cash_ta":0.17836,"roe":0.13909,"roa":0.10463,"nioa":0.08144,"cfoa":0.11644,"accoa":-0.03501,"cogs_sales":0.54031,"ebit_sales":0.13741,"ni_sales":0.10696,"return":0.33724} {"coid":"NKE","period":"FY2016","coname":"Nike, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":21379,"sales":32376,"equity":12258,"debt_ta":0.09533,"eq_ta":0.57337,"gw_ta":0.00613,"oint_ta":0.01314,"ca_ta":0.70279,"cash_ta":0.14678,"roe":0.15061,"roa":0.10757,"nioa":0.08749,"cfoa":0.07204,"accoa":0.01545,"cogs_sales":0.53759,"ebit_sales":0.14279,"ni_sales":0.11614,"return":0.09447} {"coid":"NKTR","period":"FY2013","coname":"Nektar Therapeutics","sector":"Health Care","industry":"Major Pharmaceuticals","toas":434.53,"sales":148.92,"equity":-89.9,"debt_ta":0.46729,"eq_ta":-0.20689,"gw_ta":0.17605,"ppe_ta":0.15412,"ca_ta":0.59347,"cash_ta":0.08991,"cogs_sales":0.2586,"ebit_sales":-1.07286,"ni_sales":-1.0879} {"coid":"NKTR","period":"FY2014","coname":"Nektar Therapeutics","sector":"Health Care","industry":"Major Pharmaceuticals","toas":441.62,"sales":200.71,"equity":36.33,"debt_ta":0.30264,"eq_ta":0.08227,"gw_ta":0.17323,"ppe_ta":0.15935,"ca_ta":0.6526,"cash_ta":0.02801,"roe":1.00653,"roa":-0.06212,"nioa":-0.06154,"cfoa":-0.16208,"accoa":0.10054,"cogs_sales":0.14215,"ebit_sales":-0.27119,"ni_sales":-0.26865,"return":0.36564} {"coid":"NKTR","period":"FY2015","coname":"Nektar Therapeutics","sector":"Health Care","industry":"Major Pharmaceuticals","toas":498.64,"sales":230.78,"equity":6.43,"debt_ta":0.49641,"eq_ta":0.0129,"gw_ta":0.15342,"ppe_ta":0.14307,"ca_ta":0.70201,"cash_ta":0.11144,"roe":-1.8985,"roa":-0.0858,"nioa":-0.08634,"cfoa":-0.07772,"accoa":-0.00861,"cogs_sales":0.14776,"ebit_sales":-0.34955,"ni_sales":-0.35176,"return":0.0871} {"coid":"NKTR","period":"FY2016","coname":"Nektar Therapeutics","sector":"Health Care","industry":"Major Pharmaceuticals","toas":568.87,"sales":165.44,"equity":88.12,"debt_ta":0.43699,"eq_ta":0.1549,"gw_ta":0.13448,"ppe_ta":0.11532,"ca_ta":0.74929,"cash_ta":0.10484,"roe":-1.62369,"roa":-0.143,"nioa":-0.14381,"cfoa":-0.10962,"accoa":-0.03419,"cogs_sales":0.1826,"ebit_sales":-0.92269,"ni_sales":-0.92795,"return":-0.27181} {"coid":"NL","period":"FY2013","coname":"NL Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":685.83,"sales":92.05,"equity":355.38,"debt_ta":0,"eq_ta":0.51818,"gw_ta":0.0396,"ppe_ta":0.05006,"ca_ta":0.12308,"cash_ta":0.07671,"cogs_sales":0.70038,"ebit_sales":-1.0478,"ni_sales":-0.60109} {"coid":"NL","period":"FY2014","coname":"NL Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":496.19,"sales":103.85,"equity":237.02,"debt_ta":0,"eq_ta":0.47768,"gw_ta":0.05474,"ppe_ta":0.06764,"ca_ta":0.20853,"cash_ta":0.14623,"roe":0.04811,"roa":0.0293,"nioa":0.02411,"cfoa":0.01992,"accoa":0.00419,"cogs_sales":0.68946,"ebit_sales":0.33346,"ni_sales":0.27443,"return":-0.23077} {"coid":"NL","period":"FY2015","coname":"NL Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":349.32,"sales":108.99,"equity":149.95,"debt_ta":0,"eq_ta":0.42926,"gw_ta":0.07775,"ppe_ta":0.09765,"ca_ta":0.35715,"cash_ta":0.27614,"roe":-0.06179,"roa":-0.06071,"nioa":-0.02828,"cfoa":0.03325,"accoa":-0.06152,"cogs_sales":0.69355,"ebit_sales":-0.47096,"ni_sales":-0.21938,"return":-0.64651} {"coid":"NL","period":"FY2016","coname":"NL Industries, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":384.99,"sales":108.92,"equity":177.92,"debt_ta":0,"eq_ta":0.46214,"gw_ta":0.07055,"ppe_ta":0.08725,"ca_ta":0.32079,"cash_ta":0.24198,"roe":0.04673,"roa":0.01896,"nioa":0.02086,"cfoa":0.03772,"accoa":-0.01686,"cogs_sales":0.6771,"ebit_sales":0.1278,"ni_sales":0.14065,"return":1.68092} {"coid":"NLNK","period":"FY2013","coname":"NewLink Genetics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":70.56,"sales":1.09,"equity":58.33,"debt_ta":0.01729,"eq_ta":0.82667,"ppe_ta":0.0934,"ca_ta":0.9066,"cash_ta":0.86862,"ebit_sales":-28.48624,"ni_sales":-28.6055} {"coid":"NLNK","period":"FY2014","coname":"NewLink Genetics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":231.22,"sales":172.59,"equity":196.94,"debt_ta":0.00489,"eq_ta":0.85174,"ppe_ta":0.03283,"ca_ta":0.96713,"cash_ta":0.82346,"roe":0.37615,"roa":0.38979,"nioa":0.31818,"cfoa":0.36142,"accoa":-0.04324,"ebit_sales":0.68156,"ni_sales":0.55635,"return":0.806} {"coid":"NLNK","period":"FY2015","coname":"NewLink Genetics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":218.54,"sales":68.5,"equity":195.77,"debt_ta":0.0043,"eq_ta":0.89581,"ppe_ta":0.04759,"ca_ta":0.95241,"cash_ta":0.89512,"roe":-0.10282,"roa":-0.0748,"nioa":-0.08978,"cfoa":-0.05356,"accoa":-0.03622,"ebit_sales":-0.49109,"ni_sales":-0.58949,"return":-0.08453} {"coid":"NLNK","period":"FY2016","coname":"NewLink Genetics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":174.75,"sales":35.77,"equity":129.47,"debt_ta":0.00298,"eq_ta":0.74089,"ppe_ta":0.03908,"ca_ta":0.96086,"cash_ta":0.75245,"roe":-0.26184,"roa":-0.23014,"nioa":-0.21653,"cfoa":-0.16769,"accoa":-0.04884,"ebit_sales":-2.53033,"ni_sales":-2.38077,"return":-0.7175} {"coid":"NLS","period":"FY2013","coname":"Nautilus Group, Inc. (The)","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":143.57,"sales":218.8,"equity":91.56,"debt_ta":0,"eq_ta":0.63774,"gw_ta":0.01908,"oint_ta":0.0879,"ppe_ta":0.0592,"ca_ta":0.65188,"cash_ta":0.28544,"cogs_sales":0.51339,"ebit_sales":0.07331,"ni_sales":0.21915} {"coid":"NLS","period":"FY2014","coname":"Nautilus Group, Inc. (The)","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":175.65,"sales":274.45,"equity":111.07,"debt_ta":0,"eq_ta":0.63234,"gw_ta":0.01435,"oint_ta":0.06018,"ppe_ta":0.05482,"ca_ta":0.8127,"cash_ta":0.25739,"roe":0.09278,"roa":0.09467,"nioa":0.05889,"cfoa":0.10767,"accoa":-0.04878,"cogs_sales":0.48778,"ebit_sales":0.11011,"ni_sales":0.0685,"return":0.80071} {"coid":"NLS","period":"FY2015","coname":"Nautilus Group, Inc. (The)","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":315.91,"sales":335.76,"equity":126.99,"debt_ta":0.25311,"eq_ta":0.40198,"gw_ta":0.19142,"oint_ta":0.23219,"ppe_ta":0.05305,"ca_ta":0.52195,"cash_ta":0.09743,"roe":0.11174,"roa":0.08141,"nioa":0.05411,"cfoa":0.08365,"accoa":-0.02954,"cogs_sales":0.48407,"ebit_sales":0.11919,"ni_sales":0.07922,"return":0.10145} {"coid":"NLS","period":"FY2016","coname":"Nautilus Group, Inc. (The)","sector":"Consumer Non-Durables","industry":"Recreational Products/Toys","toas":333.07,"sales":406.04,"equity":160.86,"debt_ta":0.19206,"eq_ta":0.48296,"gw_ta":0.18582,"oint_ta":0.20957,"ppe_ta":0.05245,"ca_ta":0.55051,"cash_ta":0.14372,"roe":0.11874,"roa":0.07948,"nioa":0.05267,"cfoa":0.07065,"accoa":-0.01798,"cogs_sales":0.47904,"ebit_sales":0.12703,"ni_sales":0.08418,"return":0.10646} {"coid":"NLY","period":"FY2013","coname":"Annaly Capital Management Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":81922.46,"sales":4618.69,"equity":12405.06,"debt_ta":0.7953,"eq_ta":0.15142,"gw_ta":0.00116,"oint_ta":0,"cash_ta":0.00674,"cogs_sales":0.13526,"ebit_sales":0.8093,"ni_sales":0.80752} {"coid":"NLY","period":"FY2015","coname":"Annaly Capital Management Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":75190.89,"sales":1158.6,"equity":11895.97,"debt_ta":0.81062,"eq_ta":0.15821,"gw_ta":0.00096,"oint_ta":0.00051,"cash_ta":0.02353,"cogs_sales":0.40704,"ebit_sales":0.4003,"ni_sales":0.40269} {"coid":"NLY","period":"FY2016","coname":"Annaly Capital Management Inc","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":87905.05,"sales":2266.72,"equity":12568.18,"debt_ta":0.83121,"eq_ta":0.14297,"gw_ta":0.00082,"oint_ta":0.00039,"cash_ta":0.01752,"roe":0.05861,"roa":0.00878,"nioa":0.00879,"cfoa":0.04204,"accoa":-0.03324,"cogs_sales":0.29018,"ebit_sales":0.63139,"ni_sales":0.63253,"return":0.19199} {"coid":"NMBL","period":"FY2014","coname":"Nimble Storage, Inc.","sector":"Technology","industry":"Electronic Components","toas":259.07,"sales":125.73,"equity":191.69,"debt_ta":0,"eq_ta":0.73992,"ppe_ta":0.07801,"ca_ta":0.90613,"cash_ta":0.80476,"cogs_sales":0.35163,"ebit_sales":-0.33962,"ni_sales":-0.34296} {"coid":"NMBL","period":"FY2015","coname":"Nimble Storage, Inc.","sector":"Technology","industry":"Electronic Components","toas":301.57,"sales":227.67,"equity":168.57,"debt_ta":0,"eq_ta":0.55897,"ppe_ta":0.12173,"ca_ta":0.86421,"cash_ta":0.69102,"roe":-0.27439,"roa":-0.17482,"nioa":-0.17632,"cfoa":0.0096,"accoa":-0.18591,"cogs_sales":0.34677,"ebit_sales":-0.43049,"ni_sales":-0.43418,"return":-0.48115} {"coid":"NMBL","period":"FY2016","coname":"Nimble Storage, Inc.","sector":"Technology","industry":"Electronic Components","toas":331.75,"sales":322.21,"equity":155.61,"debt_ta":0,"eq_ta":0.46906,"ppe_ta":0.14291,"ca_ta":0.85483,"cash_ta":0.6365,"roe":-0.37038,"roa":-0.18798,"nioa":-0.18959,"cfoa":0.00908,"accoa":-0.19867,"cogs_sales":0.34959,"ebit_sales":-0.36948,"ni_sales":-0.37265,"return":-0.70709} {"coid":"NMRX","period":"FY2013","coname":"Numerex Corp.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":101.29,"sales":77.83,"equity":83.98,"debt_ta":0.0154,"eq_ta":0.8291,"gw_ta":0.26597,"oint_ta":0.11847,"ppe_ta":0.0308,"ca_ta":0.49304,"cash_ta":0.25274,"cogs_sales":0.58705,"ebit_sales":-0.00514,"ni_sales":0.00745} {"coid":"NMRX","period":"FY2014","coname":"Numerex Corp.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":130.94,"sales":93.87,"equity":88.86,"debt_ta":0.18138,"eq_ta":0.67863,"gw_ta":0.34023,"oint_ta":0.19299,"ppe_ta":0.03735,"ca_ta":0.34405,"cash_ta":0.13189,"roe":0.01007,"roa":0.01141,"nioa":0.00749,"cfoa":0.04564,"accoa":-0.03815,"cogs_sales":0.53904,"ebit_sales":0.02823,"ni_sales":0.01854,"return":-0.14595} {"coid":"NMRX","period":"FY2015","coname":"Numerex Corp.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":111.19,"sales":89.45,"equity":72.6,"debt_ta":0.17007,"eq_ta":0.65294,"gw_ta":0.3905,"oint_ta":0.20568,"ppe_ta":0.04317,"ca_ta":0.336,"cash_ta":0.14606,"roe":-0.11867,"roa":-0.03824,"nioa":-0.07913,"cfoa":0.03667,"accoa":-0.11581,"cogs_sales":0.55595,"ebit_sales":-0.10352,"ni_sales":-0.2142,"return":-0.41953} {"coid":"NMRX","period":"FY2016","coname":"Numerex Corp.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":91.48,"sales":70.64,"equity":51.27,"debt_ta":0.18857,"eq_ta":0.56045,"gw_ta":0.36675,"oint_ta":0.19731,"ppe_ta":0.06592,"ca_ta":0.34051,"cash_ta":0.10155,"roe":-0.19633,"roa":-0.12168,"nioa":-0.12,"cfoa":-0.00242,"accoa":-0.11758,"cogs_sales":0.51713,"ebit_sales":-0.34909,"ni_sales":-0.34428,"return":0.15265} {"coid":"NNA","period":"FY2013","coname":"Navios Maritime Acquisition Corporation","sector":"Transportation","industry":"Marine Transportation","toas":1656.66,"sales":202.4,"equity":462.82,"debt_ta":0.69685,"eq_ta":0.27937,"gw_ta":0.00095,"oint_ta":0.02425,"ppe_ta":0.81679,"ca_ta":0.07292,"cogs_sales":0.04872,"ebit_sales":-0.28948,"ni_sales":-0.28948} {"coid":"NNA","period":"FY2014","coname":"Navios Maritime Acquisition Corporation","sector":"Transportation","industry":"Marine Transportation","toas":1697.01,"sales":264.88,"equity":502.79,"debt_ta":0.67295,"eq_ta":0.29628,"gw_ta":0.00093,"oint_ta":0.00194,"ppe_ta":0.8108,"ca_ta":0.05276,"roe":0.01351,"roa":0.00389,"nioa":0.00389,"cfoa":0.02266,"accoa":-0.01876,"cogs_sales":0.02707,"ebit_sales":0.04927,"ni_sales":0.04927,"return":-0.12506} {"coid":"NNA","period":"FY2015","coname":"Navios Maritime Acquisition Corporation","sector":"Transportation","industry":"Marine Transportation","toas":1774.09,"sales":313.4,"equity":547.37,"debt_ta":0.67504,"eq_ta":0.30854,"gw_ta":0.00089,"oint_ta":0,"ppe_ta":0.8126,"ca_ta":0.05487,"roe":0.08545,"roa":0.02585,"nioa":0.02585,"cfoa":0.03447,"accoa":-0.00861,"cogs_sales":0.01921,"ebit_sales":0.28634,"ni_sales":0.28634,"return":-0.12089} {"coid":"NNBR","period":"FY2013","coname":"NN, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":262.4,"sales":373.21,"equity":152.76,"debt_ta":0.15419,"eq_ta":0.58216,"gw_ta":0.03285,"oint_ta":0.00343,"ppe_ta":0.46147,"ca_ta":0.47893,"cogs_sales":0.79081,"ebit_sales":0.06747,"ni_sales":0.04603} {"coid":"NNBR","period":"FY2014","coname":"NN, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":712.71,"sales":488.6,"equity":173.67,"debt_ta":0.51934,"eq_ta":0.24368,"gw_ta":0.11778,"oint_ta":0.07413,"ppe_ta":0.39068,"ca_ta":0.34067,"roe":0.02518,"roa":0.01351,"nioa":0.00843,"cfoa":0.03149,"accoa":-0.02306,"cogs_sales":0.78352,"ebit_sales":0.02695,"ni_sales":0.01682,"return":0.03121} {"coid":"NNBR","period":"FY2015","coname":"NN, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1380.57,"sales":667.28,"equity":313.85,"debt_ta":0.59502,"eq_ta":0.22733,"gw_ta":0.32588,"oint_ta":0.20439,"ppe_ta":0.23104,"ca_ta":0.20295,"roe":-0.01524,"roa":-0.01096,"nioa":-0.00355,"cfoa":0.01591,"accoa":-0.01946,"cogs_sales":0.78826,"ebit_sales":-0.03439,"ni_sales":-0.01113,"return":-0.21511} {"coid":"NNBR","period":"FY2016","coname":"NN, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1360.39,"sales":833.49,"equity":315.17,"debt_ta":0.59401,"eq_ta":0.23168,"gw_ta":0.33102,"oint_ta":0.18817,"ppe_ta":0.2374,"ca_ta":0.20623,"roe":0.01262,"roa":-0.00267,"nioa":0.0029,"cfoa":0.02528,"accoa":-0.02239,"cogs_sales":0.74508,"ebit_sales":-0.00877,"ni_sales":0.00953,"return":0.21684} {"coid":"NNI","period":"FY2013","coname":"Nelnet, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":27770.85,"sales":644.81,"equity":1443.66,"debt_ta":0.93462,"eq_ta":0.05198,"gw_ta":0.00422,"oint_ta":0.00022,"cash_ta":0.00228,"cogs_sales":0.35815,"ebit_sales":0.72196,"ni_sales":0.46939} {"coid":"NNI","period":"FY2014","coname":"Nelnet, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":30098.14,"sales":709.8,"equity":1725.45,"debt_ta":0.9312,"eq_ta":0.05733,"gw_ta":0.00419,"oint_ta":0.00141,"cash_ta":0.00434,"roe":0.09707,"roa":0.00811,"nioa":0.00532,"cfoa":0.00618,"accoa":-0.00086,"cogs_sales":0.38495,"ebit_sales":0.66148,"ni_sales":0.43338,"return":0.11004} {"coid":"NNI","period":"FY2015","coname":"Nelnet, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":30419.14,"sales":734.11,"equity":1884.43,"debt_ta":0.92396,"eq_ta":0.06195,"gw_ta":0.0048,"oint_ta":0.00168,"cash_ta":0.00209,"roe":0.07424,"roa":0.00695,"nioa":0.00443,"cfoa":0.00647,"accoa":-0.00204,"cogs_sales":0.41167,"ebit_sales":0.57299,"ni_sales":0.36504,"return":-0.26749} {"coid":"NNI","period":"FY2016","coname":"Nelnet, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":27180.11,"sales":760.75,"equity":2061.66,"debt_ta":0.90759,"eq_ta":0.07585,"gw_ta":0.00542,"oint_ta":0.00176,"ppe_ta":0.00455,"cash_ta":0.00256,"roe":0.06506,"roa":0.00692,"nioa":0.00446,"cfoa":0.00565,"accoa":-0.00119,"cogs_sales":0.51026,"ebit_sales":0.52423,"ni_sales":0.3375,"return":0.53126} {"coid":"NNN","period":"FY2013","coname":"National Retail Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4454.52,"sales":393.52,"equity":2777.05,"debt_ta":0.35246,"eq_ta":0.62342,"oint_ta":0.01577,"ppe_ta":0.94256,"cash_ta":0.00033,"cogs_sales":0.04701,"ebit_sales":0.39154,"ni_sales":0.40697} {"coid":"NNN","period":"FY2014","coname":"National Retail Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4915.55,"sales":434.85,"equity":3082.51,"debt_ta":0.35192,"eq_ta":0.62709,"oint_ta":0.01577,"ppe_ta":0.94722,"cash_ta":0.00216,"roe":0.03253,"roa":0.01918,"nioa":0.02034,"cfoa":0.03167,"accoa":-0.01133,"cogs_sales":0.04349,"ebit_sales":0.41325,"ni_sales":0.43831,"return":0.36037} {"coid":"NNN","period":"FY2015","coname":"National Retail Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5460.04,"sales":482.91,"equity":3342.13,"debt_ta":0.36189,"eq_ta":0.61211,"oint_ta":0.01323,"ppe_ta":0.95144,"cash_ta":0.00261,"roe":0.03079,"roa":0.01907,"nioa":0.01907,"cfoa":0.03288,"accoa":-0.01381,"cogs_sales":0.04094,"ebit_sales":0.40966,"ni_sales":0.40968,"return":0.06212} {"coid":"NNN","period":"FY2016","coname":"National Retail Properties","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6334.15,"sales":533.65,"equity":3916.8,"debt_ta":0.36496,"eq_ta":0.61836,"oint_ta":0.01024,"ppe_ta":0.92471,"cash_ta":0.0465,"roe":0.03299,"roa":0.018,"nioa":0.02031,"cfoa":0.03522,"accoa":-0.01491,"cogs_sales":0.03907,"ebit_sales":0.39786,"ni_sales":0.4488,"return":0.14724} {"coid":"NOC","period":"FY2013","coname":"Northrop Grumman Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":26381,"sales":24661,"equity":10620,"debt_ta":0.22471,"eq_ta":0.40256,"gw_ta":0.47148,"ppe_ta":0.10636,"ca_ta":0.35965,"cash_ta":0.19522,"cogs_sales":0.78188,"ebit_sales":0.11609,"ni_sales":0.07915} {"coid":"NOC","period":"FY2014","coname":"Northrop Grumman Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":26572,"sales":23979,"equity":7235,"debt_ta":0.22298,"eq_ta":0.27228,"gw_ta":0.46914,"oint_ta":0.0038,"ppe_ta":0.11256,"ca_ta":0.29279,"cash_ta":0.14538,"roe":0.11588,"roa":0.05546,"nioa":0.03907,"cfoa":0.04897,"accoa":-0.0099,"cogs_sales":0.76642,"ebit_sales":0.12248,"ni_sales":0.08628,"return":0.31389} {"coid":"NOC","period":"FY2015","coname":"Northrop Grumman Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":24424,"sales":23526,"equity":5522,"debt_ta":0.26146,"eq_ta":0.22609,"gw_ta":0.51015,"ppe_ta":0.12545,"ca_ta":0.25934,"cash_ta":0.09495,"roe":0.15599,"roa":0.05471,"nioa":0.03902,"cfoa":0.0424,"accoa":-0.00337,"cogs_sales":0.76018,"ebit_sales":0.11859,"ni_sales":0.08459,"return":0.30473} {"coid":"NOC","period":"FY2016","coname":"Northrop Grumman Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":25614,"sales":24508,"equity":5259,"debt_ta":0.27555,"eq_ta":0.20532,"gw_ta":0.48606,"ppe_ta":0.14008,"ca_ta":0.26767,"cash_ta":0.0992,"roe":0.20406,"roa":0.05842,"nioa":0.04397,"cfoa":0.05622,"accoa":-0.01225,"cogs_sales":0.76428,"ebit_sales":0.11927,"ni_sales":0.08977,"return":0.25201} {"coid":"NOV","period":"FY2013","coname":"National Oilwell Varco, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":34812,"sales":19221,"equity":22230,"debt_ta":0.09049,"eq_ta":0.63857,"gw_ta":0.25994,"oint_ta":0.14521,"ppe_ta":0.0979,"ca_ta":0.47176,"cash_ta":0.0987,"cogs_sales":0.73446,"ebit_sales":0.16253,"ni_sales":0.12107} {"coid":"NOV","period":"FY2014","coname":"National Oilwell Varco, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":33562,"sales":21440,"equity":20692,"debt_ta":0.09433,"eq_ta":0.61653,"gw_ta":0.25442,"oint_ta":0.13241,"ppe_ta":0.10017,"ca_ta":0.48156,"cash_ta":0.10536,"roe":0.05829,"roa":0.0511,"nioa":0.03659,"cfoa":0.03823,"accoa":-0.00164,"cogs_sales":0.72906,"ebit_sales":0.16297,"ni_sales":0.1167,"return":-0.06609} {"coid":"NOV","period":"FY2015","coname":"National Oilwell Varco, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":25970,"sales":14757,"equity":16383,"debt_ta":0.15052,"eq_ta":0.63084,"gw_ta":0.26877,"oint_ta":0.14821,"ppe_ta":0.12029,"ca_ta":0.43993,"cash_ta":0.08009,"roe":-0.02074,"roa":-0.00989,"nioa":-0.01292,"cfoa":0.02237,"accoa":-0.03529,"cogs_sales":0.79244,"ebit_sales":-0.03991,"ni_sales":-0.05211,"return":-0.46679} {"coid":"NOV","period":"FY2016","coname":"National Oilwell Varco, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":21140,"sales":7251,"equity":13940,"debt_ta":0.15203,"eq_ta":0.65941,"gw_ta":0.28699,"oint_ta":0.16698,"ppe_ta":0.14901,"ca_ta":0.37256,"cash_ta":0.0666,"roe":-0.07954,"roa":-0.05568,"nioa":-0.0512,"cfoa":0.02038,"accoa":-0.07158,"cogs_sales":1.01393,"ebit_sales":-0.36174,"ni_sales":-0.33264,"return":0.13945} {"coid":"NOVT","period":"FY2013","coname":"Novanta Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":378.81,"sales":316.91,"equity":241.98,"debt_ta":0.18875,"eq_ta":0.63879,"gw_ta":0.18785,"oint_ta":0.17236,"ppe_ta":0.08265,"ca_ta":0.53227,"cash_ta":0.16098,"cogs_sales":0.58275,"ebit_sales":0.05106,"ni_sales":0.02307} {"coid":"NOVT","period":"FY2014","coname":"Novanta Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":396.29,"sales":364.71,"equity":210.82,"debt_ta":0.30755,"eq_ta":0.53198,"gw_ta":0.229,"oint_ta":0.16967,"ppe_ta":0.10116,"ca_ta":0.46221,"cash_ta":0.12907,"roe":-0.05356,"roa":-0.02311,"nioa":-0.03129,"cfoa":0.05456,"accoa":-0.08585,"cogs_sales":0.58825,"ebit_sales":-0.04911,"ni_sales":-0.06649,"return":0.30961} {"coid":"NOVT","period":"FY2015","coname":"Novanta Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":416.05,"sales":373.6,"equity":244.7,"debt_ta":0.25233,"eq_ta":0.58815,"gw_ta":0.24867,"oint_ta":0.15928,"ppe_ta":0.09746,"ca_ta":0.44516,"cash_ta":0.14412,"roe":0.0782,"roa":0.05665,"nioa":0.04385,"cfoa":0.04114,"accoa":0.00271,"cogs_sales":0.57738,"ebit_sales":0.12318,"ni_sales":0.09534,"return":-0.07473} {"coid":"NOVT","period":"FY2016","coname":"Novanta Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":425.64,"sales":384.76,"equity":258.87,"debt_ta":0.20212,"eq_ta":0.60819,"gw_ta":0.25404,"oint_ta":0.14505,"ppe_ta":0.08322,"ca_ta":0.46812,"cash_ta":0.16002,"roe":0.04369,"roa":0.03864,"nioa":0.02614,"cfoa":0.05678,"accoa":-0.03064,"cogs_sales":0.57779,"ebit_sales":0.08452,"ni_sales":0.05718,"return":0.54185} {"coid":"NOW","period":"FY2013","coname":"ServiceNow, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1168.48,"sales":424.65,"equity":394.26,"debt_ta":0.35586,"eq_ta":0.33741,"gw_ta":0.00746,"oint_ta":0.00496,"ppe_ta":0.06467,"ca_ta":0.68272,"cash_ta":0.31348,"cogs_sales":0.36562,"ebit_sales":-0.16767,"ni_sales":-0.17358} {"coid":"NOW","period":"FY2014","coname":"ServiceNow, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1424.75,"sales":682.56,"equity":428.68,"debt_ta":0.31124,"eq_ta":0.30088,"gw_ta":0.03862,"oint_ta":0.03827,"ppe_ta":0.07316,"ca_ta":0.6366,"cash_ta":0.1772,"roe":-0.21799,"roa":-0.06769,"nioa":-0.06918,"cfoa":0.05356,"accoa":-0.12274,"cogs_sales":0.36448,"ebit_sales":-0.25718,"ni_sales":-0.26282,"return":0.21139} {"coid":"NOW","period":"FY2015","coname":"ServiceNow, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1807.05,"sales":1005.48,"equity":566.81,"debt_ta":0.2626,"eq_ta":0.31367,"gw_ta":0.03081,"oint_ta":0.0238,"ppe_ta":0.08009,"ca_ta":0.60077,"cash_ta":0.22817,"roe":-0.19933,"roa":-0.05972,"nioa":-0.0614,"cfoa":0.0975,"accoa":-0.1589,"cogs_sales":0.32761,"ebit_sales":-0.19196,"ni_sales":-0.19735,"return":0.27576} {"coid":"NOW","period":"FY2016","coname":"ServiceNow, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2033.77,"sales":1390.51,"equity":386.96,"debt_ta":0.24969,"eq_ta":0.19027,"gw_ta":0.04058,"oint_ta":0.03238,"ppe_ta":0.0893,"ca_ta":0.66012,"cash_ta":0.19729,"roe":-0.4737,"roa":-0.11718,"nioa":-0.11763,"cfoa":0.04164,"accoa":-0.15927,"cogs_sales":0.28671,"ebit_sales":-0.32366,"ni_sales":-0.32492,"return":-0.14117} {"coid":"NP","period":"FY2013","coname":"Neenah Paper, Inc.","sector":"Basic Industries","industry":"Paper","toas":675.9,"sales":781.7,"equity":267.5,"debt_ta":0.31351,"eq_ta":0.39577,"gw_ta":0.06377,"oint_ta":0.05696,"ppe_ta":0.38719,"ca_ta":0.45184,"cash_ta":0.1086,"cogs_sales":0.79545,"ebit_sales":0.0916,"ni_sales":0.06652} {"coid":"NP","period":"FY2014","coname":"Neenah Paper, Inc.","sector":"Basic Industries","industry":"Paper","toas":724.5,"sales":839.7,"equity":288.7,"debt_ta":0.31498,"eq_ta":0.39848,"gw_ta":0.0697,"oint_ta":0.07812,"ppe_ta":0.33361,"ca_ta":0.44044,"cash_ta":0.10021,"roe":0.12352,"roa":0.05391,"nioa":0.04906,"cfoa":0.06748,"accoa":-0.01842,"cogs_sales":0.79659,"ebit_sales":0.08991,"ni_sales":0.08181,"return":0.43738} {"coid":"NP","period":"FY2015","coname":"Neenah Paper, Inc.","sector":"Basic Industries","industry":"Paper","toas":751.4,"sales":887.7,"equity":311.6,"debt_ta":0.3053,"eq_ta":0.41469,"gw_ta":0.09609,"oint_ta":0.10527,"ppe_ta":0.42986,"ca_ta":0.32819,"cash_ta":0.00559,"roe":0.08512,"roa":0.06091,"nioa":0.03462,"cfoa":0.07534,"accoa":-0.04072,"cogs_sales":0.77988,"ebit_sales":0.10127,"ni_sales":0.05756,"return":0.05609} {"coid":"NP","period":"FY2016","coname":"Neenah Paper, Inc.","sector":"Basic Industries","industry":"Paper","toas":765.6,"sales":941.5,"equity":338.3,"debt_ta":0.28853,"eq_ta":0.44188,"gw_ta":0.09195,"oint_ta":0.09666,"ppe_ta":0.47623,"ca_ta":0.30865,"cash_ta":0.00405,"roe":0.11232,"roa":0.0679,"nioa":0.04812,"cfoa":0.07633,"accoa":-0.02821,"cogs_sales":0.77217,"ebit_sales":0.1094,"ni_sales":0.07754,"return":0.39151} {"coid":"NPK","period":"FY2013","coname":"National Presto Industries, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":393.54,"sales":420.19,"equity":332.55,"debt_ta":0,"eq_ta":0.84502,"gw_ta":0.02917,"oint_ta":0.06276,"ppe_ta":0.22765,"ca_ta":0.67101,"cash_ta":0.05832,"cogs_sales":0.81116,"ebit_sales":0.13884,"ni_sales":0.09817} {"coid":"NPK","period":"FY2014","coname":"National Presto Industries, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":374.07,"sales":347.2,"equity":325.44,"debt_ta":0,"eq_ta":0.87,"gw_ta":0.03069,"oint_ta":0.02844,"ppe_ta":0.25541,"ca_ta":0.65656,"cash_ta":0.14446,"roe":0.04024,"roa":0.06019,"nioa":0.0345,"cfoa":0.09537,"accoa":-0.06088,"cogs_sales":0.76581,"ebit_sales":0.13306,"ni_sales":0.07627,"return":-0.23245} {"coid":"NPK","period":"FY2015","coname":"National Presto Industries, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":387.38,"sales":355.65,"equity":339.25,"debt_ta":0,"eq_ta":0.87576,"gw_ta":0.02963,"oint_ta":0.01412,"ppe_ta":0.13723,"ca_ta":0.67528,"cash_ta":0.14513,"roe":0.06093,"roa":0.08263,"nioa":0.05319,"cfoa":0.06077,"accoa":-0.00758,"cogs_sales":0.74854,"ebit_sales":0.17692,"ni_sales":0.11388,"return":0.52071} {"coid":"NPK","period":"FY2016","coname":"National Presto Industries, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":417.59,"sales":341.9,"equity":350.24,"debt_ta":0,"eq_ta":0.83872,"gw_ta":0.02749,"oint_ta":0.01188,"ppe_ta":0.11847,"ca_ta":0.81539,"cash_ta":0.06473,"roe":0.06463,"roa":0.07866,"nioa":0.05536,"cfoa":0.08246,"accoa":-0.02711,"cogs_sales":0.74946,"ebit_sales":0.1852,"ni_sales":0.13033,"return":0.36366} {"coid":"NPO","period":"FY2013","coname":"EnPro Industries","sector":"Basic Industries","industry":"Metal Fabrications","toas":1398.3,"sales":1144.2,"equity":613.4,"debt_ta":0.31924,"eq_ta":0.43868,"gw_ta":0.15748,"oint_ta":0.1431,"ppe_ta":0.13409,"ca_ta":0.32661,"cash_ta":0.04606,"cogs_sales":0.66675,"ebit_sales":0.03129,"ni_sales":0.02395} {"coid":"NPO","period":"FY2014","coname":"EnPro Industries","sector":"Basic Industries","industry":"Metal Fabrications","toas":1602.7,"sales":1219.3,"equity":624.8,"debt_ta":0.38416,"eq_ta":0.38984,"gw_ta":0.14501,"oint_ta":0.12654,"ppe_ta":0.12435,"ca_ta":0.3763,"cash_ta":0.12117,"roe":0.01777,"roa":0.01086,"nioa":0.00733,"cfoa":0.01073,"accoa":-0.0034,"cogs_sales":0.65825,"ebit_sales":0.02674,"ni_sales":0.01804,"return":0.08864} {"coid":"NPO","period":"FY2015","coname":"EnPro Industries","sector":"Basic Industries","industry":"Metal Fabrications","toas":1498.8,"sales":1204.4,"equity":459.8,"debt_ta":0.44289,"eq_ta":0.30678,"gw_ta":0.1307,"oint_ta":0.12703,"ppe_ta":0.14111,"ca_ta":0.34554,"cash_ta":0.06899,"roe":-0.01927,"roa":-0.006,"nioa":-0.00674,"cfoa":0.02789,"accoa":-0.03463,"cogs_sales":0.67162,"ebit_sales":-0.01544,"ni_sales":-0.01735,"return":-0.29118} {"coid":"NPO","period":"FY2016","coname":"EnPro Industries","sector":"Basic Industries","industry":"Metal Fabrications","toas":1546.4,"sales":1187.7,"equity":358.5,"debt_ta":0.48312,"eq_ta":0.23183,"gw_ta":0.1303,"oint_ta":0.11439,"ppe_ta":0.13929,"ca_ta":0.33943,"cash_ta":0.0721,"roe":-0.049,"roa":-0.02256,"nioa":-0.01317,"cfoa":0.02118,"accoa":-0.03435,"cogs_sales":0.66768,"ebit_sales":-0.05784,"ni_sales":-0.03376,"return":0.56008} {"coid":"NPTN","period":"FY2013","coname":"NeoPhotonics Corporation","sector":"Technology","industry":"Semiconductors","toas":302.23,"sales":282.24,"equity":176.81,"debt_ta":0.14628,"eq_ta":0.58502,"oint_ta":0.04966,"ppe_ta":0.22781,"ca_ta":0.71657,"cash_ta":0.02167,"cogs_sales":0.7691,"ebit_sales":-0.11738,"ni_sales":-0.12167} {"coid":"NPTN","period":"FY2014","coname":"NeoPhotonics Corporation","sector":"Technology","industry":"Semiconductors","toas":286.28,"sales":306.18,"equity":159.46,"debt_ta":0.16107,"eq_ta":0.55701,"oint_ta":0.03584,"ca_ta":0.69519,"cash_ta":0,"roe":-0.05864,"roa":-0.02923,"nioa":-0.03351,"cfoa":-0.00076,"accoa":-0.03274,"cogs_sales":0.76413,"ebit_sales":-0.05618,"ni_sales":-0.06441,"return":-0.52125} {"coid":"NPTN","period":"FY2015","coname":"NeoPhotonics Corporation","sector":"Technology","industry":"Semiconductors","toas":341.88,"sales":339.44,"equity":211.66,"debt_ta":0.12923,"eq_ta":0.61911,"gw_ta":0.00325,"oint_ta":0.02881,"ppe_ta":0.18316,"ca_ta":0.76986,"cash_ta":0.13733,"roe":0.00989,"roa":0.01078,"nioa":0.00584,"cfoa":0.04161,"accoa":-0.03577,"cogs_sales":0.70752,"ebit_sales":0.01994,"ni_sales":0.01081,"return":2.21302} {"coid":"NPTN","period":"FY2016","coname":"NeoPhotonics Corporation","sector":"Technology","industry":"Semiconductors","toas":390.89,"sales":411.42,"equity":225.41,"debt_ta":0.10527,"eq_ta":0.57666,"gw_ta":0.00284,"oint_ta":0.01422,"ppe_ta":0.27338,"ca_ta":0.69278,"cash_ta":0.06091,"roe":-0.00046,"roa":0.00463,"nioa":-0.00027,"cfoa":0.07347,"accoa":-0.07375,"cogs_sales":0.7153,"ebit_sales":0.00824,"ni_sales":-0.00049,"return":-0.0046} {"coid":"NR","period":"FY2013","coname":"Newpark Resources, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":968.42,"sales":1042.36,"equity":581.05,"debt_ta":0.1917,"eq_ta":0.6,"gw_ta":0.09713,"oint_ta":0.02674,"ppe_ta":0.22409,"ca_ta":0.57768,"cash_ta":0.06799,"cogs_sales":0.82358,"ebit_sales":0.07804,"ni_sales":0.06267} {"coid":"NR","period":"FY2014","coname":"Newpark Resources, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1007.67,"sales":1118.42,"equity":625.46,"debt_ta":0.18072,"eq_ta":0.6207,"gw_ta":0.09119,"oint_ta":0.01555,"ppe_ta":0.2812,"ca_ta":0.60816,"cash_ta":0.0844,"roe":0.08477,"roa":0.06076,"nioa":0.05176,"cfoa":0.04512,"accoa":0.00663,"cogs_sales":0.78414,"ebit_sales":0.10735,"ni_sales":0.09145,"return":-0.22376} {"coid":"NR","period":"FY2015","coname":"Newpark Resources, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":848.89,"sales":676.87,"equity":520.26,"debt_ta":0.21038,"eq_ta":0.61287,"gw_ta":0.02239,"oint_ta":0.01302,"ppe_ta":0.36239,"ca_ta":0.59652,"cash_ta":0.12621,"roe":-0.07928,"roa":-0.06045,"nioa":-0.04892,"cfoa":0.06545,"accoa":-0.11438,"cogs_sales":0.88497,"ebit_sales":-0.16581,"ni_sales":-0.13419,"return":-0.44654} {"coid":"NR","period":"FY2016","coname":"Newpark Resources, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":798.18,"sales":471.5,"equity":500.54,"debt_ta":0.19578,"eq_ta":0.6271,"gw_ta":0.02506,"oint_ta":0.0076,"ppe_ta":0.38043,"ca_ta":0.57999,"cash_ta":0.1101,"roe":-0.03988,"roa":-0.03931,"nioa":-0.02472,"cfoa":0.00674,"accoa":-0.03146,"cogs_sales":0.92861,"ebit_sales":-0.13733,"ni_sales":-0.08634,"return":0.42045} {"coid":"NRE","period":"FY2013","coname":"NorthStar Realty Europe Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":90.95,"sales":11,"equity":23.58,"debt_ta":0.52666,"eq_ta":0.25926,"oint_ta":0.30687,"ppe_ta":0.65091,"ebit_sales":0.14818,"ni_sales":0.14818} {"coid":"NRE","period":"FY2014","coname":"NorthStar Realty Europe Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":160.27,"sales":11.21,"equity":79.02,"debt_ta":0.47364,"eq_ta":0.49304,"gw_ta":0,"oint_ta":0.21376,"ppe_ta":0.34248,"roe":-0.07817,"roa":-0.033,"nioa":-0.03192,"cfoa":-0.03746,"accoa":0.00553,"ebit_sales":-0.73952,"ni_sales":-0.71543} {"coid":"NRE","period":"FY2015","coname":"NorthStar Realty Europe Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2683.05,"sales":120.54,"equity":785.57,"debt_ta":0.65538,"eq_ta":0.29279,"gw_ta":0.00852,"oint_ta":0.0815,"ppe_ta":0.77716,"roe":-0.16556,"roa":-0.05093,"nioa":-0.05034,"cfoa":-0.01765,"accoa":-0.03269,"cogs_sales":0.22034,"ebit_sales":-1.20143,"ni_sales":-1.18749} {"coid":"NRE","period":"FY2016","coname":"NorthStar Realty Europe Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1845.39,"sales":151.22,"equity":591.83,"debt_ta":0.6227,"eq_ta":0.32071,"gw_ta":0.00747,"oint_ta":0.07295,"ppe_ta":0.84039,"roe":-0.04483,"roa":-0.0132,"nioa":-0.01364,"cfoa":0.00621,"accoa":-0.01985,"cogs_sales":0.23734,"ebit_sales":-0.39519,"ni_sales":-0.40835,"return":0.12865} {"coid":"NRG","period":"FY2013","coname":"NRG Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":33902,"sales":11295,"equity":9851,"debt_ta":0.49605,"eq_ta":0.29057,"gw_ta":0.05855,"oint_ta":0.03363,"ppe_ta":0.58554,"ca_ta":0.22406,"cash_ta":0.06649,"cogs_sales":0.71899,"ebit_sales":-0.05613,"ni_sales":-0.03417} {"coid":"NRG","period":"FY2014","coname":"NRG Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":40466,"sales":15868,"equity":10053,"debt_ta":0.49857,"eq_ta":0.24843,"gw_ta":0.06361,"oint_ta":0.06344,"ppe_ta":0.55274,"ca_ta":0.20778,"cash_ta":0.05229,"roe":0.00673,"roa":0.00182,"nioa":0.0018,"cfoa":0.0203,"accoa":-0.0185,"cogs_sales":0.74231,"ebit_sales":0.00851,"ni_sales":0.00844,"return":-0.0446} {"coid":"NRG","period":"FY2015","coname":"NRG Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":32882,"sales":14674,"equity":3009,"debt_ta":0.59193,"eq_ta":0.09151,"gw_ta":0.03038,"oint_ta":0.07025,"ppe_ta":0.56967,"ca_ta":0.22477,"cash_ta":0.04617,"roe":-0.48859,"roa":-0.06945,"nioa":-0.08701,"cfoa":0.01785,"accoa":-0.10486,"cogs_sales":0.73293,"ebit_sales":-0.34714,"ni_sales":-0.43492,"return":-0.55024} {"coid":"NRG","period":"FY2016","coname":"NRG Energy, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":30355,"sales":12351,"equity":2041,"debt_ta":0.63337,"eq_ta":0.06724,"gw_ta":0.02181,"oint_ta":0.06707,"ppe_ta":0.59008,"ca_ta":0.21067,"cash_ta":0.065,"roe":-0.15327,"roa":-0.01384,"nioa":-0.01224,"cfoa":0.03277,"accoa":-0.04501,"cogs_sales":0.69266,"ebit_sales":-0.07084,"ni_sales":-0.06267,"return":0.06458} {"coid":"NRZ","period":"FY2013","coname":"New Residential Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5958.66,"sales":328.57,"equity":1265.85,"debt_ta":0.68964,"eq_ta":0.21244,"cash_ta":0.04565,"cogs_sales":0.14368,"ebit_sales":0.80841,"ni_sales":0.80942} {"coid":"NRZ","period":"FY2014","coname":"New Residential Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8089.24,"sales":721.95,"equity":1596.09,"debt_ta":0.74888,"eq_ta":0.19731,"cash_ta":0.02633,"roe":0.1233,"roa":0.03311,"nioa":0.02512,"cfoa":-0.01197,"accoa":0.03709,"cogs_sales":0.3028,"ebit_sales":0.64417,"ni_sales":0.48879,"return":0.08256} {"coid":"NRZ","period":"FY2015","coname":"New Residential Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":15192.72,"sales":687.1,"equity":2795.93,"debt_ta":0.74329,"eq_ta":0.18403,"cash_ta":0.01645,"roe":0.06117,"roa":0.01163,"nioa":0.01154,"cfoa":0.01378,"accoa":-0.00224,"cogs_sales":0.48024,"ebit_sales":0.39424,"ni_sales":0.39098,"return":0.07754} {"coid":"NRZ","period":"FY2016","coname":"New Residential Investment Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":18365.03,"sales":1257.24,"equity":3260.1,"debt_ta":0.71774,"eq_ta":0.17752,"cash_ta":0.01582,"roe":0.0833,"roa":0.01852,"nioa":0.01503,"cfoa":0.01671,"accoa":-0.00168,"cogs_sales":0.4049,"ebit_sales":0.49444,"ni_sales":0.40124,"return":0.4794} {"coid":"NSA","period":"FY2013","coname":"National Storage Affiliates Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":368.29,"sales":40.16,"equity":0,"debt_ta":0.81118,"eq_ta":0,"oint_ta":0.00755,"ppe_ta":0.94035,"cash_ta":0.03041,"ebit_sales":-0.29208,"ni_sales":-0.03113} {"coid":"NSA","period":"FY2014","coname":"National Storage Affiliates Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":832.75,"sales":76.97,"equity":0,"debt_ta":0.71773,"eq_ta":0,"oint_ta":0.00925,"ppe_ta":0.95987,"cash_ta":0.01082,"roa":-0.01362,"nioa":0,"cfoa":0.01367,"accoa":-0.01367,"ebit_sales":-0.21255,"ni_sales":0} {"coid":"NSA","period":"FY2015","coname":"National Storage Affiliates Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1099.05,"sales":133.92,"equity":236.63,"debt_ta":0.51662,"eq_ta":0.2153,"oint_ta":0.00383,"ppe_ta":0.98185,"cash_ta":0.00607,"roe":0.05257,"roa":0.00248,"nioa":0.00644,"cfoa":0.02661,"accoa":-0.02017,"ebit_sales":0.03584,"ni_sales":0.09289} {"coid":"NSA","period":"FY2016","coname":"National Storage Affiliates Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1892.09,"sales":199.05,"equity":577.1,"debt_ta":0.46454,"eq_ta":0.30501,"gw_ta":0.00304,"oint_ta":0.00664,"ppe_ta":0.9162,"cash_ta":0.00664,"roe":0.02207,"roa":0.00831,"nioa":0.006,"cfoa":0.03179,"accoa":-0.02578,"ebit_sales":0.12494,"ni_sales":0.09023,"return":0.34544} {"coid":"NSC","period":"FY2013","coname":"Norfolk Souther Corporation","sector":"Transportation","industry":"Railroads","toas":32483,"sales":11245,"equity":11289,"debt_ta":0.29086,"eq_ta":0.34754,"ppe_ta":0.82028,"ca_ta":0.09466,"cash_ta":0.04442,"cogs_sales":0.6289,"ebit_sales":0.26367,"ni_sales":0.16985} {"coid":"NSC","period":"FY2014","coname":"Norfolk Souther Corporation","sector":"Transportation","industry":"Railroads","toas":33200,"sales":11624,"equity":12408,"debt_ta":0.27063,"eq_ta":0.37373,"ppe_ta":0.83416,"ca_ta":0.08367,"cash_ta":0.02931,"roe":0.0844,"roa":0.04771,"nioa":0.03045,"cfoa":0.04438,"accoa":-0.01393,"cogs_sales":0.58543,"ebit_sales":0.26961,"ni_sales":0.17206,"return":0.2075} {"coid":"NSC","period":"FY2015","coname":"Norfolk Souther Corporation","sector":"Transportation","industry":"Railroads","toas":34139,"sales":10511,"equity":12188,"debt_ta":0.29564,"eq_ta":0.35701,"ppe_ta":0.84923,"ca_ta":0.07358,"cash_ta":0.03225,"roe":0.06326,"roa":0.03626,"nioa":0.02311,"cfoa":0.04318,"accoa":-0.02008,"cogs_sales":0.595,"ebit_sales":0.23233,"ni_sales":0.14804,"return":-0.20355} {"coid":"NSC","period":"FY2016","coname":"Norfolk Souther Corporation","sector":"Transportation","industry":"Railroads","toas":34892,"sales":9888,"equity":12409,"debt_ta":0.29267,"eq_ta":0.35564,"ppe_ta":0.85266,"ca_ta":0.06566,"cash_ta":0.0274,"roe":0.06781,"roa":0.0374,"nioa":0.02416,"cfoa":0.04395,"accoa":-0.01979,"cogs_sales":0.55441,"ebit_sales":0.26112,"ni_sales":0.16869,"return":0.31478} {"coid":"NSIT","period":"FY2013","coname":"Insight Enterprises, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":1867.72,"sales":5144.35,"equity":716.92,"debt_ta":0.03596,"eq_ta":0.38385,"gw_ta":0.01406,"oint_ta":0.01915,"ppe_ta":0.07111,"ca_ta":0.8538,"cash_ta":0.0679,"cogs_sales":0.86414,"ebit_sales":0.02226,"ni_sales":0.01381} {"coid":"NSIT","period":"FY2014","coname":"Insight Enterprises, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":1948.12,"sales":5316.23,"equity":721.23,"debt_ta":0.03249,"eq_ta":0.37022,"gw_ta":0.01348,"oint_ta":0.0121,"ppe_ta":0.05348,"ca_ta":0.88181,"cash_ta":0.08445,"roe":0.05262,"roa":0.03259,"nioa":0.01983,"cfoa":0.02891,"accoa":-0.00908,"cogs_sales":0.866,"ebit_sales":0.02339,"ni_sales":0.01424,"return":0.14003} {"coid":"NSIT","period":"FY2015","coname":"Insight Enterprises, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":2014.02,"sales":5373.09,"equity":685.74,"debt_ta":0.04495,"eq_ta":0.34048,"gw_ta":0.0279,"oint_ta":0.0134,"ppe_ta":0.04383,"ca_ta":0.86973,"cash_ta":0.09334,"roe":0.05391,"roa":0.03008,"nioa":0.01914,"cfoa":0.04556,"accoa":-0.02642,"cogs_sales":0.86668,"ebit_sales":0.02218,"ni_sales":0.01412,"return":-0.02974} {"coid":"NSIT","period":"FY2016","coname":"Insight Enterprises, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":2219.3,"sales":5485.52,"equity":713.44,"debt_ta":0.01835,"eq_ta":0.32147,"gw_ta":0.02823,"oint_ta":0.00933,"ppe_ta":0.03195,"ca_ta":0.8938,"cash_ta":0.09142,"roe":0.06053,"roa":0.03294,"nioa":0.02001,"cfoa":0.02263,"accoa":-0.00263,"cogs_sales":0.86453,"ebit_sales":0.02542,"ni_sales":0.01544,"return":0.60987} {"coid":"NSM","period":"FY2013","coname":"Nationstar Mortgage Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":14026.69,"sales":2086.99,"equity":984.91,"debt_ta":0.7572,"eq_ta":0.07022,"gw_ta":0.00277,"oint_ta":0.18001,"ppe_ta":0.0085,"cash_ta":0.0315,"ebit_sales":0.16591,"ni_sales":0.104} {"coid":"NSM","period":"FY2014","coname":"Nationstar Mortgage Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":11112.67,"sales":1973.07,"equity":1218.98,"debt_ta":0.66608,"eq_ta":0.10969,"gw_ta":0.00492,"oint_ta":0.26825,"ppe_ta":0.01166,"cash_ta":0.02691,"roe":0.10015,"roa":0.01137,"nioa":0.00878,"cfoa":0.04296,"accoa":-0.03418,"ebit_sales":0.14489,"ni_sales":0.11187,"return":-0.23728} {"coid":"NSM","period":"FY2015","coname":"Nationstar Mortgage Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":16617,"sales":1988.63,"equity":1758,"debt_ta":0.73629,"eq_ta":0.1058,"gw_ta":0.00427,"oint_ta":0.20563,"ppe_ta":0.00861,"cash_ta":0.03689,"roe":0.01303,"roa":0.00195,"nioa":0.0014,"cfoa":0.01507,"accoa":-0.01367,"ebit_sales":0.02724,"ni_sales":0.0195,"return":-0.52572} {"coid":"NSM","period":"FY2016","coname":"Nationstar Mortgage Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":19593,"sales":1915,"equity":1677,"debt_ta":0.77385,"eq_ta":0.08559,"gw_ta":0.00378,"oint_ta":0.16302,"ppe_ta":0.00694,"cash_ta":0.02496,"roe":0.00553,"roa":0.0008,"nioa":0.00052,"cfoa":0.02682,"accoa":-0.02629,"ebit_sales":0.01514,"ni_sales":0.00992,"return":0.35079} {"coid":"NSP","period":"FY2013","coname":"Insperity, Inc.","sector":"Technology","industry":"Professional Services","toas":766.56,"sales":2256.11,"equity":253.27,"debt_ta":0,"eq_ta":0.3304,"gw_ta":0.01884,"oint_ta":0.00521,"ppe_ta":0.11274,"ca_ta":0.73748,"cash_ta":0.2945,"cogs_sales":0.8257,"ebit_sales":0.02382,"ni_sales":0.0142} {"coid":"NSP","period":"FY2014","coname":"Insperity, Inc.","sector":"Technology","industry":"Professional Services","toas":792.6,"sales":2357.79,"equity":204.1,"debt_ta":0,"eq_ta":0.25751,"gw_ta":0.01601,"oint_ta":0.00223,"ppe_ta":0.10642,"ca_ta":0.71056,"cash_ta":0.3488,"roe":0.06122,"roa":0.03055,"nioa":0.01796,"cfoa":0.09089,"accoa":-0.07293,"cogs_sales":0.82873,"ebit_sales":0.0202,"ni_sales":0.01188,"return":0.02162} {"coid":"NSP","period":"FY2015","coname":"Insperity, Inc.","sector":"Technology","industry":"Professional Services","toas":784.91,"sales":2603.61,"equity":172.46,"debt_ta":0,"eq_ta":0.21972,"gw_ta":0.01617,"oint_ta":0.00115,"ppe_ta":0.07868,"ca_ta":0.69059,"cash_ta":0.3434,"roe":0.1046,"roa":0.0416,"nioa":0.02497,"cfoa":0.04125,"accoa":-0.01629,"cogs_sales":0.83183,"ebit_sales":0.0252,"ni_sales":0.01513,"return":0.44636} {"coid":"NSP","period":"FY2016","coname":"Insperity, Inc.","sector":"Technology","industry":"Professional Services","toas":907.17,"sales":2941.35,"equity":60.52,"debt_ta":0.11508,"eq_ta":0.06671,"gw_ta":0.01399,"oint_ta":0.00044,"ppe_ta":0.08848,"ca_ta":0.70584,"cash_ta":0.3153,"roe":0.28324,"roa":0.06216,"nioa":0.039,"cfoa":0.07841,"accoa":-0.03941,"cogs_sales":0.83286,"ebit_sales":0.03576,"ni_sales":0.02244,"return":0.49595} {"coid":"NSR","period":"FY2013","coname":"Neustar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1508.86,"sales":902.04,"equity":589.57,"debt_ta":0.41129,"eq_ta":0.39074,"gw_ta":0.42745,"oint_ta":0.18235,"ppe_ta":0.08237,"ca_ta":0.28881,"cash_ta":0.148,"cogs_sales":0.23565,"ebit_sales":0.28283,"ni_sales":0.18042} {"coid":"NSR","period":"FY2014","coname":"Neustar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":1723.29,"sales":963.59,"equity":619.48,"debt_ta":0.449,"eq_ta":0.35948,"gw_ta":0.40171,"oint_ta":0.17561,"ppe_ta":0.09378,"ca_ta":0.31993,"cash_ta":0.18951,"roe":0.13539,"roa":0.07287,"nioa":0.05064,"cfoa":0.0989,"accoa":-0.04826,"cogs_sales":0.25646,"ebit_sales":0.24444,"ni_sales":0.16988,"return":-0.44244} {"coid":"NSR","period":"FY2015","coname":"Neustar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":2202.25,"sales":1049.96,"equity":723.5,"debt_ta":0.4974,"eq_ta":0.32853,"gw_ta":0.53899,"oint_ta":0.24034,"ppe_ta":0.0671,"ca_ta":0.1451,"cash_ta":0.04046,"roe":0.13065,"roa":0.06458,"nioa":0.0447,"cfoa":0.09052,"accoa":-0.04582,"cogs_sales":0.27262,"ebit_sales":0.24147,"ni_sales":0.16711,"return":-0.13777} {"coid":"NSR","period":"FY2016","coname":"Neustar, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":2098.71,"sales":1209.85,"equity":921.3,"debt_ta":0.38506,"eq_ta":0.43898,"gw_ta":0.557,"oint_ta":0.20201,"ppe_ta":0.06948,"ca_ta":0.16304,"cash_ta":0.02181,"roe":0.10254,"roa":0.05195,"nioa":0.03921,"cfoa":0.078,"accoa":-0.03879,"cogs_sales":0.30508,"ebit_sales":0.18469,"ni_sales":0.1394,"return":0.39341} {"coid":"NSTG","period":"FY2013","coname":"NanoString Technologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":64.37,"sales":31.4,"equity":31.47,"debt_ta":0.28414,"eq_ta":0.48889,"ppe_ta":0.04769,"ca_ta":0.94361,"cash_ta":0.15442,"cogs_sales":0.47803,"ebit_sales":-0.93248,"ni_sales":-0.93248} {"coid":"NSTG","period":"FY2014","coname":"NanoString Technologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":102.07,"sales":47.59,"equity":44.81,"debt_ta":0.29637,"eq_ta":0.43901,"ppe_ta":0.06241,"ca_ta":0.93289,"cash_ta":0.16871,"roe":-0.656,"roa":-0.30065,"nioa":-0.30065,"cfoa":-0.22867,"accoa":-0.07198,"cogs_sales":0.44442,"ebit_sales":-1.05148,"ni_sales":-1.05148,"return":-0.192} {"coid":"NSTG","period":"FY2015","coname":"NanoString Technologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":92.87,"sales":62.67,"equity":20.21,"debt_ta":0.44395,"eq_ta":0.21762,"ppe_ta":0.10132,"ca_ta":0.89146,"cash_ta":0.23538,"roe":-0.70102,"roa":-0.23294,"nioa":-0.23382,"cfoa":-0.22243,"accoa":-0.01139,"cogs_sales":0.41695,"ebit_sales":-0.72459,"ni_sales":-0.7273,"return":0.05599} {"coid":"NSTG","period":"FY2016","coname":"NanoString Technologies, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":126.37,"sales":86.49,"equity":12.3,"debt_ta":0.37525,"eq_ta":0.09733,"ppe_ta":0.09615,"ca_ta":0.90037,"cash_ta":0.16286,"roe":-1.44848,"roa":-0.21424,"nioa":-0.21479,"cfoa":-0.02773,"accoa":-0.18706,"cogs_sales":0.34975,"ebit_sales":-0.54307,"ni_sales":-0.54446,"return":0.51598} {"coid":"NTAP","period":"FY2013","coname":"NetApp, Inc.","sector":"Technology","industry":"Electronic Components","toas":11242.4,"sales":6332.4,"equity":4717.5,"debt_ta":0.20035,"eq_ta":0.41962,"gw_ta":0.08789,"oint_ta":0.01606,"ppe_ta":0.00305,"ca_ta":0.74879,"cash_ta":0.14609,"cogs_sales":0.40605,"ebit_sales":0.08948,"ni_sales":0.0798} {"coid":"NTAP","period":"FY2014","coname":"NetApp, Inc.","sector":"Technology","industry":"Electronic Components","toas":9213.8,"sales":6325.1,"equity":3786.5,"debt_ta":0.10746,"eq_ta":0.41096,"gw_ta":0.10724,"oint_ta":0.01319,"ppe_ta":-0.00153,"ca_ta":0.70235,"cash_ta":0.0127,"roe":0.07496,"roa":0.03621,"nioa":0.03116,"cfoa":0.06598,"accoa":-0.03481,"cogs_sales":0.38039,"ebit_sales":0.1171,"ni_sales":0.10079,"return":0.03658} {"coid":"NTAP","period":"FY2015","coname":"NetApp, Inc.","sector":"Technology","industry":"Electronic Components","toas":9401,"sales":6122.7,"equity":3414,"debt_ta":0.15817,"eq_ta":0.36315,"gw_ta":0.10924,"oint_ta":0.00957,"ppe_ta":-0.01021,"ca_ta":0.72046,"cash_ta":0.02723,"roe":0.07776,"roa":0.03829,"nioa":0.03008,"cfoa":0.06812,"accoa":-0.03804,"cogs_sales":0.37394,"ebit_sales":0.11642,"ni_sales":0.09145,"return":0.03582} {"coid":"NTAP","period":"FY2016","coname":"NetApp, Inc.","sector":"Technology","industry":"Electronic Components","toas":10037,"sales":5546,"equity":2881,"debt_ta":0.23304,"eq_ta":0.28704,"gw_ta":0.16698,"oint_ta":0.01793,"ppe_ta":-0.01654,"ca_ta":0.64242,"cash_ta":0.01534,"roe":0.03638,"roa":0.01775,"nioa":0.01178,"cfoa":0.05011,"accoa":-0.03833,"cogs_sales":0.39181,"ebit_sales":0.06221,"ni_sales":0.04129,"return":-0.33111} {"coid":"NTCT","period":"FY2013","coname":"NetScout Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":552.18,"sales":350.55,"equity":371.9,"debt_ta":0,"eq_ta":0.67351,"gw_ta":0.36664,"oint_ta":0.1156,"ca_ta":0.42977,"cash_ta":0.18097,"cogs_sales":0.21113,"ebit_sales":0.18183,"ni_sales":0.11585} {"coid":"NTCT","period":"FY2014","coname":"NetScout Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":607.76,"sales":396.65,"equity":409.16,"debt_ta":0,"eq_ta":0.67323,"gw_ta":0.33475,"oint_ta":0.09627,"ppe_ta":0.03799,"ca_ta":0.45867,"cash_ta":0.16796,"roe":0.06288,"roa":0.06712,"nioa":0.04234,"cfoa":0.09565,"accoa":-0.05331,"cogs_sales":0.21306,"ebit_sales":0.19629,"ni_sales":0.12381,"return":0.52951} {"coid":"NTCT","period":"FY2015","coname":"NetScout Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":669.05,"sales":453.67,"equity":435.75,"debt_ta":0,"eq_ta":0.6513,"gw_ta":0.2951,"oint_ta":0.075,"ppe_ta":0.03566,"ca_ta":0.50412,"cash_ta":0.15677,"roe":0.07242,"roa":0.07438,"nioa":0.04792,"cfoa":0.08375,"accoa":-0.03582,"cogs_sales":0.20843,"ebit_sales":0.20934,"ni_sales":0.13488,"return":0.16684} {"coid":"NTCT","period":"FY2016","coname":"NetScout Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":3592.84,"sales":955.42,"equity":2443.38,"debt_ta":0.0835,"eq_ta":0.68007,"gw_ta":0.47577,"oint_ta":0.29277,"ppe_ta":0.01787,"ca_ta":0.2061,"cash_ta":0.05865,"roe":-0.00985,"roa":-0.00761,"nioa":-0.00666,"cfoa":0.02236,"accoa":-0.02901,"cogs_sales":0.34378,"ebit_sales":-0.03395,"ni_sales":-0.02969,"return":-0.47617} {"coid":"NTGR","period":"FY2013","coname":"NETGEAR, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1093.93,"sales":1369.63,"equity":773.78,"debt_ta":0,"eq_ta":0.70734,"gw_ta":0.14253,"oint_ta":0.0769,"ppe_ta":0.02486,"ca_ta":0.73141,"cash_ta":0.13073,"cogs_sales":0.71262,"ebit_sales":0.06789,"ni_sales":0.04032} {"coid":"NTGR","period":"FY2014","coname":"NETGEAR, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1048.69,"sales":1393.52,"equity":721.57,"debt_ta":0,"eq_ta":0.68807,"gw_ta":0.07793,"oint_ta":0.06315,"ppe_ta":0.02832,"ca_ta":0.78476,"cash_ta":0.13467,"roe":0.00588,"roa":0.01436,"nioa":0.0041,"cfoa":0.05085,"accoa":-0.04675,"cogs_sales":0.71445,"ebit_sales":0.02207,"ni_sales":0.00631,"return":0.08015} {"coid":"NTGR","period":"FY2015","coname":"NETGEAR, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1050.57,"sales":1300.69,"equity":708.71,"debt_ta":0,"eq_ta":0.6746,"gw_ta":0.07779,"oint_ta":0.04659,"ppe_ta":0.02131,"ca_ta":0.78161,"cash_ta":0.17318,"roe":0.03397,"roa":0.04076,"nioa":0.02314,"cfoa":0.05259,"accoa":-0.02944,"cogs_sales":0.71733,"ebit_sales":0.06578,"ni_sales":0.03735,"return":0.17791} {"coid":"NTGR","period":"FY2016","coname":"NETGEAR, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1184.46,"sales":1328.3,"equity":796.82,"debt_ta":0,"eq_ta":0.67273,"gw_ta":0.07215,"oint_ta":0.032,"ppe_ta":0.01644,"ca_ta":0.81284,"cash_ta":0.20302,"roe":0.05038,"roa":0.05148,"nioa":0.03394,"cfoa":0.05153,"accoa":-0.01759,"cogs_sales":0.68969,"ebit_sales":0.08663,"ni_sales":0.0571,"return":0.29683} {"coid":"NTLA","period":"FY2015","coname":"Intellia Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":82.14,"sales":6.04,"equity":67.36,"debt_ta":0,"eq_ta":0.82006,"ppe_ta":0.03299,"ca_ta":0.94509,"cash_ta":0.92306,"ebit_sales":-2.2202,"ni_sales":-2.05298} {"coid":"NTLA","period":"FY2016","coname":"Intellia Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":298.97,"sales":16.48,"equity":209.84,"debt_ta":0,"eq_ta":0.70188,"ppe_ta":0.03556,"ca_ta":0.94093,"cash_ta":0.91334,"roe":-0.11411,"roa":-0.08299,"nioa":-0.08299,"cfoa":0.09475,"accoa":-0.17774,"ebit_sales":-1.9193,"ni_sales":-1.9193} {"coid":"NTRA","period":"FY2013","coname":"Natera, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":59.72,"sales":55.17,"equity":13.69,"debt_ta":0.40707,"eq_ta":0.22924,"ppe_ta":0.16393,"ca_ta":0.82234,"cash_ta":0.51072,"cogs_sales":0.67555,"ebit_sales":-0.67265,"ni_sales":-0.67265} {"coid":"NTRA","period":"FY2014","coname":"Natera, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":123.62,"sales":159.29,"equity":69.28,"debt_ta":0.21687,"eq_ta":0.56043,"ppe_ta":0.11794,"ca_ta":0.86135,"cash_ta":0.70523,"roe":-0.06207,"roa":-0.02809,"nioa":-0.02809,"cfoa":0.05722,"accoa":-0.08531,"cogs_sales":0.49218,"ebit_sales":-0.03233,"ni_sales":-0.03233} {"coid":"NTRA","period":"FY2015","coname":"Natera, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":265.24,"sales":190.35,"equity":184.76,"debt_ta":0.15869,"eq_ta":0.69658,"ppe_ta":0.04792,"ca_ta":0.94529,"cash_ta":0.10915,"roe":-0.27665,"roa":-0.18073,"nioa":-0.18073,"cfoa":-0.09728,"accoa":-0.08345,"cogs_sales":0.5928,"ebit_sales":-0.36921,"ni_sales":-0.36921} {"coid":"NTRA","period":"FY2016","coname":"Natera, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":210.68,"sales":217.07,"equity":106.48,"debt_ta":0.23552,"eq_ta":0.50541,"ppe_ta":0.15327,"ca_ta":0.82647,"cash_ta":0.07243,"roe":-0.32884,"roa":-0.20092,"nioa":-0.20123,"cfoa":-0.15528,"accoa":-0.04595,"cogs_sales":0.62455,"ebit_sales":-0.4405,"ni_sales":-0.44119,"return":0.08426} {"coid":"NTRI","period":"FY2013","coname":"NutriSystem Inc","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":102.44,"sales":358.09,"equity":52.16,"debt_ta":0,"eq_ta":0.50918,"ca_ta":0.6763,"cash_ta":0.00107,"cogs_sales":0.51442,"ebit_sales":0.03038,"ni_sales":0.02058} {"coid":"NTRI","period":"FY2014","coname":"NutriSystem Inc","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":109.89,"sales":403.08,"equity":55.52,"debt_ta":0,"eq_ta":0.50523,"ppe_ta":0.24434,"ca_ta":0.69615,"cash_ta":0.00137,"roe":0.17933,"roa":0.13705,"nioa":0.09094,"cfoa":0.15452,"accoa":-0.06358,"cogs_sales":0.49382,"ebit_sales":0.07219,"ni_sales":0.04791,"return":0.24325} {"coid":"NTRI","period":"FY2015","coname":"NutriSystem Inc","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":129.89,"sales":462.61,"equity":69.93,"debt_ta":0,"eq_ta":0.53838,"oint_ta":0.1161,"ppe_ta":0.23751,"ca_ta":0.59189,"cash_ta":0.00231,"roe":0.20837,"roa":0.16615,"nioa":0.10902,"cfoa":0.12999,"accoa":-0.02098,"cogs_sales":0.48546,"ebit_sales":0.08612,"ni_sales":0.05651,"return":0.14027} {"coid":"NTRI","period":"FY2016","coname":"NutriSystem Inc","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":154.24,"sales":545.45,"equity":94.52,"debt_ta":0,"eq_ta":0.61281,"oint_ta":0.09129,"ppe_ta":0.21168,"ca_ta":0.6567,"cash_ta":0.00298,"roe":0.21569,"roa":0.19012,"nioa":0.12484,"cfoa":0.17809,"accoa":-0.05325,"cogs_sales":0.47115,"ebit_sales":0.09904,"ni_sales":0.06503,"return":0.64553} {"coid":"NTRS","period":"FY2013","coname":"Northern Trust Corporation","sector":"Finance","industry":"Major Banks","toas":102947.3,"sales":4274.6,"equity":7912,"debt_ta":0.88902,"eq_ta":0.07685,"gw_ta":0.00525,"oint_ta":0.00081,"ppe_ta":0.00446,"cogs_sales":0.04335,"ebit_sales":0.2516,"ni_sales":0.17108} {"coid":"NTRS","period":"FY2014","coname":"Northern Trust Corporation","sector":"Finance","industry":"Major Banks","toas":109946.5,"sales":4474.9,"equity":8448.9,"debt_ta":0.88815,"eq_ta":0.07685,"gw_ta":0.00485,"oint_ta":0.00055,"ppe_ta":0.00404,"roe":0.04962,"roa":0.00559,"nioa":0.00381,"cfoa":0.0044,"accoa":-0.00058,"cogs_sales":0.03211,"ebit_sales":0.26597,"ni_sales":0.18141,"return":0.1111} {"coid":"NTRS","period":"FY2015","coname":"Northern Trust Corporation","sector":"Finance","industry":"Major Banks","toas":116749.6,"sales":4832.1,"equity":8705.9,"debt_ta":0.89909,"eq_ta":0.07457,"gw_ta":0.00451,"oint_ta":0.0004,"ppe_ta":0.00383,"roe":0.05677,"roa":0.00646,"nioa":0.0043,"cfoa":0.00809,"accoa":-0.0038,"cogs_sales":0.0268,"ebit_sales":0.30318,"ni_sales":0.20153,"return":0.09085} {"coid":"NTRS","period":"FY2016","coname":"Northern Trust Corporation","sector":"Finance","industry":"Major Banks","toas":123926.9,"sales":5117.4,"equity":9770.4,"debt_ta":0.89201,"eq_ta":0.07884,"gw_ta":0.00419,"oint_ta":0.00034,"ppe_ta":0.00377,"roe":0.05588,"roa":0.0063,"nioa":0.00429,"cfoa":0.00627,"accoa":-0.00198,"cogs_sales":0.03041,"ebit_sales":0.29646,"ni_sales":0.20176,"return":0.26112} {"coid":"NUAN","period":"FY2013","coname":"Nuance Communications, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5958.6,"sales":1855.28,"equity":2638.01,"debt_ta":0.39508,"eq_ta":0.44272,"gw_ta":0.55268,"oint_ta":0.15998,"ppe_ta":0.02702,"ca_ta":0.23655,"cash_ta":0.13562,"cogs_sales":0.41317,"ebit_sales":-0.05211,"ni_sales":-0.06211} {"coid":"NUAN","period":"FY2014","coname":"Nuance Communications, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5820.28,"sales":1923.45,"equity":2581.99,"debt_ta":0.36634,"eq_ta":0.44362,"gw_ta":0.58604,"oint_ta":0.15729,"ppe_ta":0.03289,"ca_ta":0.20008,"cash_ta":0.09402,"roe":-0.0288,"roa":-0.01316,"nioa":-0.01276,"cfoa":0.03041,"accoa":-0.04317,"cogs_sales":0.43802,"ebit_sales":-0.08059,"ni_sales":-0.07816,"return":-0.17452} {"coid":"NUAN","period":"FY2015","coname":"Nuance Communications, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5511.91,"sales":1931.14,"equity":2265.25,"debt_ta":0.38243,"eq_ta":0.41097,"gw_ta":0.61291,"oint_ta":0.14447,"ppe_ta":0.03375,"ca_ta":0.179,"cash_ta":0.08698,"roe":-0.02373,"roa":-0.0071,"nioa":-0.01015,"cfoa":0.04303,"accoa":-0.05318,"cogs_sales":0.42904,"ebit_sales":-0.04167,"ni_sales":-0.05956,"return":0.06161} {"coid":"NUAN","period":"FY2016","coname":"Nuance Communications, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5661.47,"sales":1948.9,"equity":1931.33,"debt_ta":0.42977,"eq_ta":0.34114,"gw_ta":0.61978,"oint_ta":0.13463,"ppe_ta":0.03271,"ca_ta":0.18345,"cash_ta":0.08507,"roe":-0.00297,"roa":0.00016,"nioa":-0.00112,"cfoa":0.05064,"accoa":-0.05175,"cogs_sales":0.42562,"ebit_sales":0.00089,"ni_sales":-0.00639,"return":-0.11423} {"coid":"NUE","period":"FY2013","coname":"Nucor Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":15203.28,"sales":19052.05,"equity":7645.77,"debt_ta":0.2954,"eq_ta":0.5029,"gw_ta":0.12981,"oint_ta":0.0575,"ppe_ta":0.29138,"ca_ta":0.42162,"cash_ta":0.09756,"cogs_sales":0.92571,"ebit_sales":0.04152,"ni_sales":0.02562} {"coid":"NUE","period":"FY2014","coname":"Nucor Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":15615.93,"sales":21105.14,"equity":7772.47,"debt_ta":0.30048,"eq_ta":0.49773,"gw_ta":0.13247,"oint_ta":0.05521,"ppe_ta":0.30118,"ca_ta":0.41252,"cash_ta":0.06558,"roe":0.04406,"roa":0.03723,"nioa":0.02204,"cfoa":0.04357,"accoa":-0.02153,"cogs_sales":0.91248,"ebit_sales":0.05436,"ni_sales":0.03219,"return":-0.05405} {"coid":"NUE","period":"FY2015","coname":"Nucor Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":14326.97,"sales":16439.28,"equity":7477.82,"debt_ta":0.30192,"eq_ta":0.52194,"gw_ta":0.14038,"oint_ta":0.05379,"ppe_ta":0.30047,"ca_ta":0.40863,"cash_ta":0.13537,"roe":0.00529,"roa":0.00808,"nioa":0.0027,"cfoa":0.07204,"accoa":-0.06934,"cogs_sales":0.93221,"ebit_sales":0.01471,"ni_sales":0.00491,"return":-0.14925} {"coid":"NUE","period":"FY2016","coname":"Nucor Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":15223.52,"sales":16208.12,"equity":7879.86,"debt_ta":0.29024,"eq_ta":0.51761,"gw_ta":0.13484,"oint_ta":0.05694,"ppe_ta":0.29741,"ca_ta":0.42739,"cash_ta":0.13439,"roe":0.05185,"roa":0.04395,"nioa":0.02695,"cfoa":0.0588,"accoa":-0.03185,"cogs_sales":0.87421,"ebit_sales":0.08012,"ni_sales":0.04913,"return":0.52185} {"coid":"NUTR","period":"FY2013","coname":"Nutraceutical International Corporation","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":192.31,"sales":208.4,"equity":137.88,"debt_ta":0.169,"eq_ta":0.71697,"gw_ta":0.08226,"oint_ta":0.09921,"ppe_ta":0.39634,"ca_ta":0.39026,"cash_ta":0.0428,"cogs_sales":0.50633,"ebit_sales":0.12845,"ni_sales":0.08162} {"coid":"NUTR","period":"FY2014","coname":"Nutraceutical International Corporation","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":214.78,"sales":214.47,"equity":149.61,"debt_ta":0.2002,"eq_ta":0.69657,"gw_ta":0.10997,"oint_ta":0.10224,"ppe_ta":0.36894,"ca_ta":0.3904,"cash_ta":0.02901,"roe":0.05527,"roa":0.06161,"nioa":0.03903,"cfoa":0.04923,"accoa":-0.01019,"cogs_sales":0.50436,"ebit_sales":0.11694,"ni_sales":0.07409,"return":-0.11921} {"coid":"NUTR","period":"FY2015","coname":"Nutraceutical International Corporation","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":212.45,"sales":216.48,"equity":160.25,"debt_ta":0.14827,"eq_ta":0.7543,"gw_ta":0.11476,"oint_ta":0.08289,"ppe_ta":0.3655,"ca_ta":0.40584,"cash_ta":0.02175,"roe":0.04928,"roa":0.0544,"nioa":0.03574,"cfoa":0.05863,"accoa":-0.02289,"cogs_sales":0.50928,"ebit_sales":0.10735,"ni_sales":0.07054,"return":0.12912} {"coid":"NUTR","period":"FY2016","coname":"Nutraceutical International Corporation","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":235.85,"sales":232.99,"equity":171.99,"debt_ta":0.18444,"eq_ta":0.72923,"gw_ta":0.13114,"oint_ta":0.09447,"ppe_ta":0.35209,"ca_ta":0.39801,"cash_ta":0.02883,"roe":0.05616,"roa":0.0623,"nioa":0.04162,"cfoa":0.07312,"accoa":-0.0315,"cogs_sales":0.49333,"ebit_sales":0.11988,"ni_sales":0.08009,"return":0.32317} {"coid":"NUVA","period":"FY2013","coname":"NuVasive, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1179.57,"sales":685.17,"equity":595.79,"debt_ta":0.29356,"eq_ta":0.50509,"gw_ta":0.13135,"oint_ta":0.07968,"ppe_ta":0.10857,"ca_ta":0.45441,"cash_ta":0.08718,"cogs_sales":0.26341,"ebit_sales":0.01426,"ni_sales":0.01153} {"coid":"NUVA","period":"FY2014","coname":"NuVasive, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1341.57,"sales":762.41,"equity":640.05,"debt_ta":0.2689,"eq_ta":0.47709,"gw_ta":0.11512,"oint_ta":0.07198,"ppe_ta":0.09584,"ca_ta":0.49044,"cash_ta":0.10614,"roe":-0.01353,"roa":-0.00445,"nioa":-0.00663,"cfoa":0.04583,"accoa":-0.05246,"cogs_sales":0.23919,"ebit_sales":-0.0147,"ni_sales":-0.02193,"return":0.45871} {"coid":"NUVA","period":"FY2015","coname":"NuVasive, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1302.67,"sales":811.11,"equity":711.53,"debt_ta":0.28627,"eq_ta":0.54621,"gw_ta":0.11843,"oint_ta":0.06531,"ca_ta":0.53953,"cash_ta":0.14765,"roe":0.04905,"roa":0.04236,"nioa":0.02507,"cfoa":0.03356,"accoa":-0.00849,"cogs_sales":0.23977,"ebit_sales":0.13811,"ni_sales":0.08173,"return":0.14737} {"coid":"NUVA","period":"FY2016","coname":"NuVasive, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":1570.8,"sales":962.07,"equity":694.94,"debt_ta":0.39859,"eq_ta":0.44241,"gw_ta":0.3092,"oint_ta":0.18535,"ppe_ta":0.11557,"ca_ta":0.36634,"cash_ta":0.09781,"roe":0.02641,"roa":0.02252,"nioa":0.01293,"cfoa":0.05439,"accoa":-0.04146,"cogs_sales":0.24956,"ebit_sales":0.06726,"ni_sales":0.03861,"return":0.24487} {"coid":"NVAX","period":"FY2013","coname":"Novavax, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":235.12,"sales":20.91,"equity":203.23,"debt_ta":0.00927,"eq_ta":0.86437,"gw_ta":0.2497,"oint_ta":0.06911,"ca_ta":0.61671,"cash_ta":0.50812,"cogs_sales":0.39311,"ebit_sales":-2.48494,"ni_sales":-2.48589} {"coid":"NVAX","period":"FY2014","coname":"Novavax, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":276,"sales":30.66,"equity":229.62,"debt_ta":0.00362,"eq_ta":0.83196,"gw_ta":0.19786,"oint_ta":0.04558,"ppe_ta":0.07152,"ca_ta":0.68174,"cash_ta":0.11717,"roe":-0.19164,"roa":-0.16229,"nioa":-0.16229,"cfoa":-0.1311,"accoa":-0.03119,"cogs_sales":0.48891,"ebit_sales":-2.70548,"ni_sales":-2.70548,"return":0.1582} {"coid":"NVAX","period":"FY2015","coname":"Novavax, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":386.04,"sales":36.25,"equity":292.67,"debt_ta":0.00104,"eq_ta":0.75813,"gw_ta":0.13745,"oint_ta":0.02795,"ppe_ta":0.08377,"ca_ta":0.74412,"cash_ta":0.24119,"roe":-0.30048,"roa":-0.23706,"nioa":-0.23706,"cfoa":-0.19046,"accoa":-0.0466,"ebit_sales":-4.32938,"ni_sales":-4.32938,"return":0.41484} {"coid":"NVAX","period":"FY2016","coname":"Novavax, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":394.3,"sales":15.35,"equity":-5.55,"debt_ta":0.80228,"eq_ta":-0.01408,"gw_ta":0.13104,"oint_ta":0.02338,"ppe_ta":0.1019,"ca_ta":0.72998,"cash_ta":0.36609,"roe":-0.9751,"roa":-0.35878,"nioa":-0.35878,"cfoa":-0.32738,"accoa":-0.0314,"ebit_sales":-18.23909,"ni_sales":-18.23909,"return":-0.84982} {"coid":"NVCR","period":"FY2013","coname":"NovoCure Limited","sector":"Health Care","industry":"Medical/Dental Instruments","toas":188.91,"sales":10.36,"equity":171.78,"debt_ta":0.00185,"eq_ta":0.90932,"ppe_ta":0.02742,"ca_ta":0.97126,"cash_ta":0.93108,"cogs_sales":0.67664,"ebit_sales":-7.43436,"ni_sales":-7.46815} {"coid":"NVCR","period":"FY2014","coname":"NovoCure Limited","sector":"Health Care","industry":"Medical/Dental Instruments","toas":117.88,"sales":15.49,"equity":97.88,"debt_ta":0.00271,"eq_ta":0.83034,"ppe_ta":0.04878,"ca_ta":0.94868,"cash_ta":0.48872,"roe":-0.29919,"roa":-0.26174,"nioa":-0.26298,"cfoa":-0.24199,"accoa":-0.02099,"cogs_sales":0.64816,"ebit_sales":-5.18399,"ni_sales":-5.20852} {"coid":"NVCR","period":"FY2015","coname":"NovoCure Limited","sector":"Health Care","industry":"Medical/Dental Instruments","toas":307.34,"sales":33.09,"equity":250.82,"debt_ta":0.07597,"eq_ta":0.8161,"ppe_ta":0.04093,"ca_ta":0.95627,"cash_ta":0.38856,"roe":-0.31999,"roa":-0.25199,"nioa":-0.26241,"cfoa":-0.23489,"accoa":-0.02752,"cogs_sales":0.62285,"ebit_sales":-3.23814,"ni_sales":-3.37202} {"coid":"NVCR","period":"FY2016","coname":"NovoCure Limited","sector":"Health Care","industry":"Medical/Dental Instruments","toas":282.08,"sales":82.89,"equity":142.34,"debt_ta":0.34182,"eq_ta":0.50461,"ppe_ta":0.06601,"ca_ta":0.92835,"cash_ta":0.35373,"roe":-0.33533,"roa":-0.20607,"nioa":-0.22368,"cfoa":-0.18254,"accoa":-0.04114,"cogs_sales":0.481,"ebit_sales":-1.46532,"ni_sales":-1.59054,"return":-0.64893} {"coid":"NVDA","period":"FY2014","coname":"NVIDIA Corporation","sector":"Technology","industry":"Semiconductors","toas":7250.89,"sales":4130.16,"equity":4456.4,"debt_ta":0.18948,"eq_ta":0.6146,"gw_ta":0.0887,"oint_ta":0.04082,"ppe_ta":0.08037,"ca_ta":0.77573,"cash_ta":0.15882,"cogs_sales":0.45093,"ebit_sales":0.12354,"ni_sales":0.10653} {"coid":"NVDA","period":"FY2015","coname":"NVIDIA Corporation","sector":"Technology","industry":"Semiconductors","toas":7201,"sales":4681.51,"equity":4418,"debt_ta":0.19414,"eq_ta":0.61353,"gw_ta":0.08582,"oint_ta":0.03083,"ca_ta":0.79336,"cash_ta":0.06902,"roe":0.07106,"roa":0.05223,"nioa":0.04363,"cfoa":0.06267,"accoa":-0.01903,"cogs_sales":0.44473,"ebit_sales":0.16124,"ni_sales":0.1347,"return":0.24481} {"coid":"NVDA","period":"FY2016","coname":"NVIDIA Corporation","sector":"Technology","industry":"Semiconductors","toas":7370,"sales":5010,"equity":4469,"debt_ta":0.20488,"eq_ta":0.60638,"gw_ta":0.08385,"oint_ta":0.02252,"ppe_ta":0.06323,"ca_ta":0.8213,"cash_ta":0.08087,"roe":0.06909,"roa":0.05099,"nioa":0.04214,"cfoa":0.08064,"accoa":-0.0385,"cogs_sales":0.43892,"ebit_sales":0.1483,"ni_sales":0.12255,"return":0.55082} {"coid":"NVEC","period":"FY2013","coname":"NVE Corporation","sector":"Technology","industry":"Semiconductors","toas":95.77,"sales":27.03,"equity":93.98,"debt_ta":0,"eq_ta":0.98131,"ppe_ta":0.03853,"ca_ta":0.19881,"cash_ta":0.02621,"cogs_sales":0.26008,"ebit_sales":0.64965,"ni_sales":0.43766} {"coid":"NVEC","period":"FY2014","coname":"NVE Corporation","sector":"Technology","industry":"Semiconductors","toas":105.24,"sales":25.93,"equity":103.7,"debt_ta":0,"eq_ta":0.98537,"ppe_ta":0.0286,"ca_ta":0.19204,"cash_ta":0.01197,"roe":0.05635,"roa":0.08218,"nioa":0.05542,"cfoa":0.06169,"accoa":-0.00627,"cogs_sales":0.22059,"ebit_sales":0.6371,"ni_sales":0.42962,"return":0.01099} {"coid":"NVEC","period":"FY2015","coname":"NVE Corporation","sector":"Technology","industry":"Semiconductors","toas":110.09,"sales":30.58,"equity":108.33,"debt_ta":0,"eq_ta":0.98401,"ppe_ta":0.02053,"ca_ta":0.33536,"cash_ta":0.08575,"roe":0.06777,"roa":0.09957,"nioa":0.06673,"cfoa":0.06906,"accoa":-0.00232,"cogs_sales":0.19686,"ebit_sales":0.70111,"ni_sales":0.46991,"return":0.24602} {"coid":"NVEC","period":"FY2016","coname":"NVE Corporation","sector":"Technology","industry":"Semiconductors","toas":100.85,"sales":27.72,"equity":99.26,"debt_ta":0,"eq_ta":0.98423,"ppe_ta":0.01676,"ca_ta":0.33138,"cash_ta":0.07467,"roe":0.0592,"roa":0.08619,"nioa":0.05826,"cfoa":0.06784,"accoa":-0.00958,"cogs_sales":0.23882,"ebit_sales":0.65584,"ni_sales":0.44336,"return":-0.12194} {"coid":"NVEE","period":"FY2013","coname":"NV5 Global, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":44.88,"sales":68.23,"equity":28.81,"debt_ta":0.11698,"eq_ta":0.64193,"gw_ta":0.15842,"oint_ta":0.06662,"ca_ta":0.71524,"cash_ta":0.30905,"cogs_sales":0.48981,"ebit_sales":0.0532,"ni_sales":0.04045} {"coid":"NVEE","period":"FY2014","coname":"NV5 Global, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":55.39,"sales":108.38,"equity":35.6,"debt_ta":0.13089,"eq_ta":0.64272,"gw_ta":0.20112,"oint_ta":0.09424,"ppe_ta":0.02943,"ca_ta":0.64037,"cash_ta":0.12403,"roe":0.07592,"roa":0.07949,"nioa":0.04877,"cfoa":0.01416,"accoa":0.03461,"cogs_sales":0.58313,"ebit_sales":0.07354,"ni_sales":0.04512,"return":0.59705} {"coid":"NVEE","period":"FY2015","coname":"NV5 Global, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":111.77,"sales":154.66,"equity":80.76,"debt_ta":0.09985,"eq_ta":0.72256,"gw_ta":0.19397,"oint_ta":0.10405,"ppe_ta":0.03418,"ca_ta":0.65984,"cash_ta":0.21007,"roe":0.07296,"roa":0.0807,"nioa":0.05079,"cfoa":0.03571,"accoa":0.01508,"cogs_sales":0.55528,"ebit_sales":0.08722,"ni_sales":0.05489,"return":0.69077} {"coid":"NVEE","period":"FY2016","coname":"NV5 Global, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":223.66,"sales":223.91,"equity":148.16,"debt_ta":0.14737,"eq_ta":0.66243,"gw_ta":0.26549,"oint_ta":0.18094,"ppe_ta":0.03166,"ca_ta":0.51516,"cash_ta":0.15948,"roe":0.05072,"roa":0.05411,"nioa":0.03461,"cfoa":0.04534,"accoa":-0.01073,"cogs_sales":0.51954,"ebit_sales":0.08106,"ni_sales":0.05185,"return":0.51956} {"coid":"NVR","period":"FY2013","coname":"NVR, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2486.15,"sales":4220.91,"equity":1261.35,"debt_ta":0.24232,"eq_ta":0.50735,"gw_ta":0.00018,"oint_ta":0.02222,"ppe_ta":0.015,"cash_ta":0.34816,"cogs_sales":0.81125,"ebit_sales":0.0992,"ni_sales":0.06313} {"coid":"NVR","period":"FY2014","coname":"NVR, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2351.34,"sales":4453.14,"equity":1124.26,"debt_ta":0.25485,"eq_ta":0.47814,"gw_ta":0.00019,"oint_ta":0.0229,"ppe_ta":0.0223,"cash_ta":0.23176,"roe":0.11805,"roa":0.09376,"nioa":0.05822,"cfoa":0.03815,"accoa":0.02007,"cogs_sales":0.80136,"ebit_sales":0.10185,"ni_sales":0.06324,"return":0.243} {"coid":"NVR","period":"FY2015","coname":"NVR, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2511.72,"sales":5169.56,"equity":1239.16,"debt_ta":0.23723,"eq_ta":0.49335,"oint_ta":0.02107,"cash_ta":0.16894,"roe":0.16202,"roa":0.12404,"nioa":0.07874,"cfoa":0.04182,"accoa":0.03692,"cogs_sales":0.79674,"ebit_sales":0.11668,"ni_sales":0.07407,"return":0.28829} {"coid":"NVR","period":"FY2016","coname":"NVR, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2643.94,"sales":5834.59,"equity":1304.44,"debt_ta":0.2256,"eq_ta":0.49337,"gw_ta":0.00017,"oint_ta":0.01932,"ppe_ta":0.01922,"cash_ta":0.14955,"roe":0.16719,"roa":0.12834,"nioa":0.08248,"cfoa":0.07457,"accoa":0.00791,"cogs_sales":0.80689,"ebit_sales":0.11341,"ni_sales":0.07289,"return":0.01582} {"coid":"NVRO","period":"FY2013","coname":"Nevro Corp.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":75.41,"sales":23.5,"equity":67.44,"debt_ta":0,"eq_ta":0.89431,"ppe_ta":0.00159,"ca_ta":0.99151,"cash_ta":0.16457,"cogs_sales":0.40298,"ebit_sales":-1.09149,"ni_sales":-1.10681} {"coid":"NVRO","period":"FY2014","coname":"Nevro Corp.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":202.5,"sales":32.57,"equity":172.07,"debt_ta":0.09635,"eq_ta":0.84973,"ppe_ta":0.00316,"ca_ta":0.99319,"cash_ta":0.12489,"roe":-0.12809,"roa":-0.10867,"nioa":-0.1104,"cfoa":-0.11209,"accoa":0.00169,"cogs_sales":0.34633,"ebit_sales":-0.92723,"ni_sales":-0.94197} {"coid":"NVRO","period":"FY2015","coname":"Nevro Corp.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":291.18,"sales":69.61,"equity":234.59,"debt_ta":0.06779,"eq_ta":0.80565,"ppe_ta":0.01992,"ca_ta":0.97064,"cash_ta":0.29892,"roe":-0.16581,"roa":-0.13424,"nioa":-0.13659,"cfoa":-0.20343,"accoa":0.06684,"cogs_sales":0.40396,"ebit_sales":-0.95202,"ni_sales":-0.96868,"return":0.7458} {"coid":"NVRO","period":"FY2016","coname":"Nevro Corp.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":430.58,"sales":228.5,"equity":249.03,"debt_ta":0.32082,"eq_ta":0.57836,"ppe_ta":0.01656,"ca_ta":0.9761,"cash_ta":0.09617,"roe":-0.06571,"roa":-0.04179,"nioa":-0.04403,"cfoa":-0.08105,"accoa":0.03702,"cogs_sales":0.33011,"ebit_sales":-0.13199,"ni_sales":-0.13908,"return":0.07629} {"coid":"NVTA","period":"FY2013","coname":"Invitae Corporation","sector":"Health Care","industry":"Medical Specialities","toas":53.1,"sales":0.15,"equity":49.29,"debt_ta":0.03766,"eq_ta":0.92825,"ppe_ta":0.15367,"ca_ta":0.82505,"cash_ta":0.81111,"cogs_sales":4.46667,"ebit_sales":-165.6,"ni_sales":-165.6} {"coid":"NVTA","period":"FY2014","coname":"Invitae Corporation","sector":"Health Care","industry":"Medical Specialities","toas":128.78,"sales":1.6,"equity":118.73,"debt_ta":0.02749,"eq_ta":0.92196,"ppe_ta":0.12176,"ca_ta":0.85137,"cash_ta":0.83111,"roe":-0.28264,"roa":-0.26111,"nioa":-0.26111,"cfoa":-0.23334,"accoa":-0.02777,"cogs_sales":3.5125,"ebit_sales":-29.68125,"ni_sales":-29.68125} {"coid":"NVTA","period":"FY2015","coname":"Invitae Corporation","sector":"Health Care","industry":"Medical Specialities","toas":156.68,"sales":8.38,"equity":138.38,"debt_ta":0.0651,"eq_ta":0.8832,"ppe_ta":0.11942,"ca_ta":0.83808,"cash_ta":0.46745,"roe":-0.34919,"roa":-0.31451,"nioa":-0.31451,"cfoa":-0.28256,"accoa":-0.03195,"cogs_sales":1.97136,"ebit_sales":-10.7136,"ni_sales":-10.7136} {"coid":"NVTA","period":"FY2016","coname":"Invitae Corporation","sector":"Health Care","industry":"Medical Specialities","toas":130.65,"sales":25.05,"equity":99.07,"debt_ta":0.10471,"eq_ta":0.75829,"ppe_ta":0.18209,"ca_ta":0.77918,"cash_ta":0.51152,"roe":-0.42224,"roa":-0.34894,"nioa":-0.34894,"cfoa":-0.26562,"accoa":-0.08332,"cogs_sales":1.11297,"ebit_sales":-4.0024,"ni_sales":-4.0024,"return":-0.03289} {"coid":"NWE","period":"FY2013","coname":"NorthWestern Corporation","sector":"Public Utilities","industry":"Power Generation","toas":3715.26,"sales":1152.84,"equity":1030.67,"debt_ta":0.35734,"eq_ta":0.27742,"gw_ta":0.09559,"ppe_ta":-0.13375,"ca_ta":0.08639,"cash_ta":0.00446,"cogs_sales":0.41597,"ebit_sales":0.09392,"ni_sales":0.08152} {"coid":"NWE","period":"FY2014","coname":"NorthWestern Corporation","sector":"Public Utilities","industry":"Power Generation","toas":4973.94,"sales":1204.86,"equity":1477.78,"debt_ta":0.39402,"eq_ta":0.2971,"gw_ta":0.0714,"ppe_ta":-0.10484,"ca_ta":0.07054,"cash_ta":0.00409,"roe":0.04811,"roa":0.01271,"nioa":0.01389,"cfoa":0.02878,"accoa":-0.01489,"cogs_sales":0.40054,"ebit_sales":0.09164,"ni_sales":0.10017,"return":0.34985} {"coid":"NWE","period":"FY2015","coname":"NorthWestern Corporation","sector":"Public Utilities","industry":"Power Generation","toas":5264.69,"sales":1214.3,"equity":1600.17,"debt_ta":0.38487,"eq_ta":0.30394,"gw_ta":0.06792,"ppe_ta":-0.10758,"ca_ta":0.05445,"cash_ta":0.00228,"roe":0.04913,"roa":0.0177,"nioa":0.01477,"cfoa":0.03319,"accoa":-0.01842,"cogs_sales":0.30706,"ebit_sales":0.14926,"ni_sales":0.12452,"return":-0.00454} {"coid":"NWE","period":"FY2016","coname":"NorthWestern Corporation","sector":"Public Utilities","industry":"Power Generation","toas":5499.32,"sales":1257.25,"equity":1676.23,"debt_ta":0.38559,"eq_ta":0.30481,"gw_ta":0.06502,"ppe_ta":-0.10398,"ca_ta":0.05095,"cash_ta":0.00092,"roe":0.05011,"roa":0.01454,"nioa":0.01525,"cfoa":0.02685,"accoa":-0.0116,"cogs_sales":0.31893,"ebit_sales":0.1245,"ni_sales":0.13058,"return":0.08448} {"coid":"NWHM","period":"FY2013","coname":"New Home Company Inc. (The)","sector":"Capital Goods","industry":"Homebuilding","toas":98.95,"sales":83.23,"equity":64.36,"debt_ta":0.1807,"eq_ta":0.65043,"ppe_ta":0.00485,"cash_ta":0.09641,"cogs_sales":0.85666,"ebit_sales":0.0841,"ni_sales":0.08062} {"coid":"NWHM","period":"FY2014","coname":"New Home Company Inc. (The)","sector":"Capital Goods","industry":"Homebuilding","toas":291.96,"sales":149.66,"equity":148.08,"debt_ta":0.38961,"eq_ta":0.50719,"cash_ta":0.15091,"roe":0.02255,"roa":0.01279,"nioa":0.01225,"cfoa":-0.2871,"accoa":0.29935,"cogs_sales":0.91354,"ebit_sales":0.03341,"ni_sales":0.03201} {"coid":"NWHM","period":"FY2015","coname":"New Home Company Inc. (The)","sector":"Capital Goods","industry":"Homebuilding","toas":351.27,"sales":430.1,"equity":220.78,"debt_ta":0.23651,"eq_ta":0.62852,"cash_ta":0.13058,"roe":0.0588,"roa":0.05272,"nioa":0.03372,"cfoa":-0.05022,"accoa":0.08394,"cogs_sales":0.88284,"ebit_sales":0.07884,"ni_sales":0.05043,"return":-0.10497} {"coid":"NWHM","period":"FY2016","coname":"New Home Company Inc. (The)","sector":"Capital Goods","industry":"Homebuilding","toas":419.14,"sales":694.46,"equity":244.52,"debt_ta":0.28153,"eq_ta":0.58339,"cash_ta":0.07277,"roe":0.04518,"roa":0.04407,"nioa":0.02728,"cfoa":-0.05506,"accoa":0.08235,"cogs_sales":0.88581,"ebit_sales":0.04889,"ni_sales":0.03027,"return":-0.09645} {"coid":"NWN","period":"FY2013","coname":"Northwest Natural Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":2970.91,"sales":758.52,"equity":751.87,"debt_ta":0.313,"eq_ta":0.25308,"ppe_ta":0.10245,"ca_ta":0.11123,"cash_ta":0.00319,"cogs_sales":0.47764,"ebit_sales":0.13479,"ni_sales":0.07981} {"coid":"NWN","period":"FY2014","coname":"Northwest Natural Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3064.95,"sales":754.04,"equity":767.32,"debt_ta":0.29247,"eq_ta":0.25035,"ppe_ta":0.0969,"ca_ta":0.11829,"cash_ta":0.00311,"roe":0.03863,"roa":0.01662,"nioa":0.00972,"cfoa":0.03573,"accoa":-0.02601,"cogs_sales":0.47078,"ebit_sales":0.13306,"ni_sales":0.07783,"return":0.21496} {"coid":"NWN","period":"FY2015","coname":"Northwest Natural Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3069.41,"sales":723.79,"equity":780.97,"debt_ta":0.28163,"eq_ta":0.25444,"ppe_ta":0.09922,"ca_ta":0.10776,"cash_ta":0.00137,"roe":0.03468,"roa":0.01458,"nioa":0.00875,"cfoa":0.03011,"accoa":-0.02135,"cogs_sales":0.40013,"ebit_sales":0.1236,"ni_sales":0.07419,"return":0.05494} {"coid":"NWN","period":"FY2016","coname":"Northwest Natural Gas Company","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3079.8,"sales":675.97,"equity":850.5,"debt_ta":0.25087,"eq_ta":0.27615,"ppe_ta":0.10415,"ca_ta":0.09353,"cash_ta":0.00114,"roe":0.0361,"roa":0.0162,"nioa":0.00958,"cfoa":0.03613,"accoa":-0.02655,"cogs_sales":0.34571,"ebit_sales":0.14736,"ni_sales":0.08713,"return":0.22206} {"coid":"NWSA","period":"FY2013","coname":"News Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":15643,"sales":8891,"equity":12578,"debt_ta":0,"eq_ta":0.80407,"gw_ta":0.1742,"oint_ta":0.13974,"ppe_ta":0.19127,"ca_ta":0.29681,"cash_ta":0.15221,"ebit_sales":0.01946,"ni_sales":0.05691} {"coid":"NWSA","period":"FY2014","coname":"News Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":16489,"sales":8486,"equity":13263,"debt_ta":0,"eq_ta":0.80435,"gw_ta":0.16872,"oint_ta":0.1296,"ppe_ta":0.18249,"ca_ta":0.31961,"cash_ta":0.19073,"roe":0.00925,"roa":-0.00554,"nioa":0.00744,"cfoa":0.02592,"accoa":-0.01849,"ebit_sales":-0.02098,"ni_sales":0.02816,"return":0.17639} {"coid":"NWSA","period":"FY2015","coname":"News Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":15035,"sales":8524,"equity":11965,"debt_ta":0,"eq_ta":0.79581,"gw_ta":0.20372,"oint_ta":0.14652,"ca_ta":0.26698,"cash_ta":0.12976,"roe":-0.00583,"roa":0.01751,"nioa":-0.00466,"cfoa":0.02414,"accoa":-0.0288,"ebit_sales":0.06476,"ni_sales":-0.01725,"return":-0.18673} {"coid":"NWSA","period":"FY2016","coname":"News Corporation","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":15483,"sales":8292,"equity":11584,"debt_ta":0.02383,"eq_ta":0.74818,"gw_ta":0.23988,"oint_ta":0.14254,"ppe_ta":0.15533,"ca_ta":0.25118,"cash_ta":0.11832,"roe":0.0076,"roa":0.00593,"nioa":0.00587,"cfoa":0.0292,"accoa":-0.02333,"ebit_sales":0.02183,"ni_sales":0.02159,"return":-0.20887} {"coid":"NX","period":"FY2013","coname":"Quanex Building Products Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":571.82,"sales":554.87,"equity":416.19,"debt_ta":0.0015,"eq_ta":0.72783,"gw_ta":0.12569,"oint_ta":0.13809,"ppe_ta":0.18681,"ca_ta":0.41321,"cash_ta":0.08697,"cogs_sales":0.75668,"ebit_sales":-0.03473,"ni_sales":-0.02109} {"coid":"NX","period":"FY2014","coname":"Quanex Building Products Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":517.11,"sales":595.38,"equity":420.92,"debt_ta":0.00153,"eq_ta":0.81399,"gw_ta":0.13643,"oint_ta":0.13566,"ppe_ta":0.21173,"ca_ta":0.50363,"cash_ta":0.23279,"roe":0.03492,"roa":0.01268,"nioa":0.02684,"cfoa":0.01908,"accoa":0.00776,"cogs_sales":0.78031,"ebit_sales":0.0232,"ni_sales":0.04909,"return":0.13582} {"coid":"NX","period":"FY2015","coname":"Quanex Building Products Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":565.52,"sales":645.53,"equity":395.3,"debt_ta":0.09925,"eq_ta":0.699,"gw_ta":0.22947,"oint_ta":0.21363,"ppe_ta":0.24874,"ca_ta":0.2798,"cash_ta":0.04088,"roe":0.01971,"roa":0.02138,"nioa":0.01486,"cfoa":0.06197,"accoa":-0.04711,"cogs_sales":0.77316,"ebit_sales":0.03586,"ni_sales":0.02493,"return":-0.04958} {"coid":"NX","period":"FY2016","coname":"Quanex Building Products Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":780.35,"sales":928.18,"equity":367.83,"debt_ta":0.3454,"eq_ta":0.47137,"gw_ta":0.27812,"oint_ta":0.19758,"ppe_ta":0.25436,"ca_ta":0.26138,"cash_ta":0.03272,"roe":-0.00244,"roa":-0.00418,"nioa":-0.00138,"cfoa":0.06421,"accoa":-0.06559,"cogs_sales":0.76563,"ebit_sales":-0.00605,"ni_sales":-0.002,"return":-0.1285} {"coid":"NXRT","period":"FY2013","coname":"NexPoint Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11.23,"sales":0.32,"equity":11.16,"debt_ta":0,"eq_ta":0.99377,"ppe_ta":0.79875,"cash_ta":0.01692,"cogs_sales":0.09375,"ebit_sales":-0.53125,"ni_sales":-0.53125} {"coid":"NXRT","period":"FY2014","coname":"NexPoint Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":697.36,"sales":43.15,"equity":176.24,"debt_ta":0.69832,"eq_ta":0.25272,"ppe_ta":0.90128,"cash_ta":0.01815,"roe":-0.08324,"roa":-0.02474,"nioa":-0.02202,"cfoa":0.01421,"accoa":-0.03623,"cogs_sales":0.06813,"ebit_sales":-0.40626,"ni_sales":-0.36153} {"coid":"NXRT","period":"FY2015","coname":"NexPoint Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":970.06,"sales":117.66,"equity":221.55,"debt_ta":0.69719,"eq_ta":0.22839,"ppe_ta":0.93075,"cash_ta":0.01673,"roe":-0.02723,"roa":-0.00659,"nioa":-0.0065,"cfoa":0.0207,"accoa":-0.02719,"cogs_sales":0.07709,"ebit_sales":-0.0934,"ni_sales":-0.09204} {"coid":"NXRT","period":"FY2016","coname":"NexPoint Residential Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1035.4,"sales":132.85,"equity":231.54,"debt_ta":0.40867,"eq_ta":0.22362,"ppe_ta":0.8534,"cash_ta":0.02192,"roe":0.04829,"roa":0.01291,"nioa":0.01091,"cfoa":0.01684,"accoa":-0.00593,"cogs_sales":0.08122,"ebit_sales":0.19488,"ni_sales":0.1647,"return":0.79456} {"coid":"NXST","period":"FY2013","coname":"Nexstar Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1163.72,"sales":502.33,"equity":-13.23,"debt_ta":0.92582,"eq_ta":-0.01137,"gw_ta":0.17019,"oint_ta":0.38819,"ppe_ta":0.1824,"ca_ta":0.17287,"cash_ta":0.0344,"cogs_sales":0.29405,"ebit_sales":0.00161,"ni_sales":-0.00354} {"coid":"NXST","period":"FY2014","coname":"Nexstar Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1414.1,"sales":631.31,"equity":52.54,"debt_ta":0.87144,"eq_ta":0.03715,"gw_ta":0.18138,"oint_ta":0.36502,"ppe_ta":0.16812,"ca_ta":0.19513,"cash_ta":0.09328,"roe":1.64208,"roa":0.04292,"nioa":0.02504,"cfoa":0.0646,"accoa":-0.03956,"cogs_sales":0.29689,"ebit_sales":0.17527,"ni_sales":0.10225,"return":-0.05773} {"coid":"NXST","period":"FY2015","coname":"Nexstar Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1835.13,"sales":896.38,"equity":80.67,"debt_ta":0.81396,"eq_ta":0.04396,"gw_ta":0.24612,"oint_ta":0.43795,"ppe_ta":0.14526,"ca_ta":0.1417,"cash_ta":0.02366,"roe":0.58314,"roa":0.03849,"nioa":0.02391,"cfoa":0.06071,"accoa":-0.03681,"cogs_sales":0.3372,"ebit_sales":0.13953,"ni_sales":0.08666,"return":0.14942} {"coid":"NXST","period":"FY2016","coname":"Nexstar Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":2966.09,"sales":1103.19,"equity":169.14,"debt_ta":0.7953,"eq_ta":0.05702,"gw_ta":0.15957,"oint_ta":0.29239,"ppe_ta":0.09311,"ca_ta":0.12246,"cash_ta":0.02956,"roe":0.36644,"roa":0.03555,"nioa":0.01907,"cfoa":0.0516,"accoa":-0.03254,"cogs_sales":0.34627,"ebit_sales":0.15471,"ni_sales":0.08298,"return":0.10109} {"coid":"NXTM","period":"FY2013","coname":"NxStage Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":306.96,"sales":263.43,"equity":194.24,"debt_ta":0.00375,"eq_ta":0.63279,"gw_ta":0.13624,"oint_ta":0.056,"ppe_ta":0.21345,"ca_ta":0.47602,"cash_ta":0.27407,"cogs_sales":0.6109,"ebit_sales":-0.0714,"ni_sales":-0.07046} {"coid":"NXTM","period":"FY2014","coname":"NxStage Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":309.73,"sales":301.5,"equity":190.47,"debt_ta":0.04139,"eq_ta":0.61495,"gw_ta":0.13502,"oint_ta":0.0464,"ppe_ta":0.28312,"ca_ta":0.41698,"cash_ta":0.17073,"roe":-0.06225,"roa":-0.03739,"nioa":-0.03884,"cfoa":-0.03287,"accoa":-0.00597,"cogs_sales":0.61559,"ebit_sales":-0.07648,"ni_sales":-0.07944,"return":0.793} {"coid":"NXTM","period":"FY2015","coname":"NxStage Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":306.87,"sales":336.12,"equity":191.83,"debt_ta":0.04882,"eq_ta":0.62512,"gw_ta":0.13918,"oint_ta":0.03826,"ppe_ta":0.28501,"ca_ta":0.42008,"cash_ta":0.19246,"roe":-0.04013,"roa":-0.02462,"nioa":-0.02488,"cfoa":0.01709,"accoa":-0.04197,"cogs_sales":0.60886,"ebit_sales":-0.04516,"ni_sales":-0.04564,"return":0.22197} {"coid":"NXTM","period":"FY2016","coname":"NxStage Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":317.21,"sales":366.38,"equity":201.4,"debt_ta":0.04243,"eq_ta":0.63491,"gw_ta":0.13445,"oint_ta":0.03055,"ppe_ta":0.2644,"ca_ta":0.4568,"cash_ta":0.18798,"roe":-0.01213,"roa":-0.00995,"nioa":-0.00764,"cfoa":0.00735,"accoa":-0.015,"cogs_sales":0.58516,"ebit_sales":-0.01695,"ni_sales":-0.01302,"return":0.19626} {"coid":"NYMT","period":"FY2013","coname":"New York Mortgage Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9898.67,"sales":322.28,"equity":480.67,"debt_ta":0.92644,"eq_ta":0.04856,"cash_ta":0.00321,"cogs_sales":0.74255,"ebit_sales":0.21624,"ni_sales":0.21394} {"coid":"NYMT","period":"FY2014","coname":"New York Mortgage Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":10540,"sales":489.39,"equity":817.93,"debt_ta":0.88827,"eq_ta":0.0776,"cash_ta":0.00717,"roe":0.10487,"roa":0.00698,"nioa":0.00666,"cfoa":0.00184,"accoa":0.00483,"cogs_sales":0.6652,"ebit_sales":0.29136,"ni_sales":0.27829,"return":0.26674} {"coid":"NYMT","period":"FY2015","coname":"New York Mortgage Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9056.24,"sales":382.56,"equity":880.53,"debt_ta":0.87086,"eq_ta":0.09723,"gw_ta":0,"cash_ta":0.00684,"roe":0.04593,"roa":0.00421,"nioa":0.00398,"cfoa":0.00185,"accoa":0.00213,"cogs_sales":0.73149,"ebit_sales":0.21578,"ni_sales":0.20392,"return":-0.16985} {"coid":"NYMT","period":"FY2016","coname":"New York Mortgage Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8951.63,"sales":359.71,"equity":848.08,"debt_ta":0.88096,"eq_ta":0.09474,"gw_ta":0.00282,"cash_ta":0.00933,"roe":0.03908,"roa":0.00392,"nioa":0.00375,"cfoa":0.00299,"accoa":0.00076,"cogs_sales":0.73373,"ebit_sales":0.19644,"ni_sales":0.18779,"return":0.45756} {"coid":"NYNY","period":"FY2013","coname":"Empire Resorts, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":39.05,"sales":70.96,"equity":-9.78,"debt_ta":1.03022,"eq_ta":-0.25045,"oint_ta":0,"ppe_ta":0.66991,"ca_ta":0.32778,"cash_ta":0.19283,"cogs_sales":0.82582,"ebit_sales":-0.30327,"ni_sales":-0.30355} {"coid":"NYNY","period":"FY2014","coname":"Empire Resorts, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":39.87,"sales":65.23,"equity":-17.1,"debt_ta":1.1703,"eq_ta":-0.42889,"ppe_ta":0.6614,"ca_ta":0.33835,"cash_ta":0.16127,"roe":0.88951,"roa":-0.30297,"nioa":-0.30297,"cfoa":-0.19627,"accoa":-0.10669,"cogs_sales":0.83014,"ebit_sales":-0.36655,"ni_sales":-0.36655,"return":0.60331} {"coid":"NYNY","period":"FY2015","coname":"Empire Resorts, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":65.42,"sales":68.17,"equity":-1.46,"debt_ta":0.70942,"eq_ta":-0.02232,"oint_ta":0.15897,"ppe_ta":0.39407,"ca_ta":0.21018,"cash_ta":0.09798,"roe":1.97252,"roa":-0.34761,"nioa":-0.34771,"cfoa":-0.29803,"accoa":-0.04967,"cogs_sales":0.8071,"ebit_sales":-0.53689,"ni_sales":-0.53704,"return":-0.53608} {"coid":"NYNY","period":"FY2016","coname":"Empire Resorts, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":339.76,"sales":67.45,"equity":279.57,"debt_ta":0,"eq_ta":0.82285,"oint_ta":0.74594,"ppe_ta":0.07776,"ca_ta":0.05107,"cash_ta":0.03241,"roe":-0.08702,"roa":-0.05973,"nioa":-0.05973,"cfoa":-0.03189,"accoa":-0.02784,"cogs_sales":0.80667,"ebit_sales":-0.35878,"ni_sales":-0.35878,"return":0.26389} {"coid":"NYRT","period":"FY2013","coname":"New York REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2048.3,"sales":55.89,"equity":1448.82,"debt_ta":0.23323,"eq_ta":0.70733,"ppe_ta":0.73311,"cash_ta":0.11394,"cogs_sales":0.22455,"ebit_sales":-0.3455,"ni_sales":-0.34496} {"coid":"NYRT","period":"FY2014","coname":"New York REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2120.84,"sales":155.57,"equity":1146.95,"debt_ta":0.38062,"eq_ta":0.5408,"ppe_ta":0.83184,"cash_ta":0.01061,"roe":-0.03584,"roa":-0.02261,"nioa":-0.02231,"cfoa":0.00157,"accoa":-0.02388,"cogs_sales":0.23918,"ebit_sales":-0.60603,"ni_sales":-0.59799} {"coid":"NYRT","period":"FY2015","coname":"New York REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2064.76,"sales":174.52,"equity":1034.74,"debt_ta":0.41963,"eq_ta":0.50114,"ppe_ta":0.79924,"cash_ta":0.04775,"roe":-0.01791,"roa":-0.00962,"nioa":-0.00934,"cfoa":0.00901,"accoa":-0.01835,"cogs_sales":0.25069,"ebit_sales":-0.23075,"ni_sales":-0.22393,"return":0.13498} {"coid":"NYRT","period":"FY2016","coname":"New York REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2152.38,"sales":160.27,"equity":930.98,"debt_ta":0.51456,"eq_ta":0.43254,"ppe_ta":0.73172,"cash_ta":0.02116,"roe":-0.04198,"roa":-0.01989,"nioa":-0.01957,"cfoa":-0.0008,"accoa":-0.01877,"cogs_sales":0.27179,"ebit_sales":-0.52349,"ni_sales":-0.51494,"return":-0.08529} {"coid":"NYT","period":"FY2013","coname":"New York Times Company (The)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2572.55,"sales":1577.23,"equity":842.91,"debt_ta":0.26595,"eq_ta":0.32766,"gw_ta":0.04893,"ppe_ta":0.2773,"ca_ta":0.45568,"cash_ta":0.18765,"cogs_sales":0.39748,"ebit_sales":0.06011,"ni_sales":0.04128} {"coid":"NYT","period":"FY2014","coname":"New York Times Company (The)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2566.47,"sales":1588.53,"equity":726.33,"debt_ta":0.25331,"eq_ta":0.28301,"gw_ta":0.04536,"ppe_ta":0.25941,"ca_ta":0.44735,"cash_ta":0.06881,"roe":0.02123,"roa":0.00581,"nioa":0.00648,"cfoa":0.01566,"accoa":-0.00918,"cogs_sales":0.40541,"ebit_sales":0.01879,"ni_sales":0.02097,"return":-0.15775} {"coid":"NYT","period":"FY2015","coname":"New York Times Company (The)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2417.69,"sales":1579.21,"equity":826.75,"debt_ta":0.17836,"eq_ta":0.34196,"gw_ta":0.04512,"ppe_ta":0.26159,"ca_ta":0.35676,"cash_ta":0.04375,"roe":0.04073,"roa":0.01941,"nioa":0.01269,"cfoa":0.03518,"accoa":-0.02249,"cogs_sales":0.39121,"ebit_sales":0.06126,"ni_sales":0.04005,"return":0.02784} {"coid":"NYT","period":"FY2016","coname":"New York Times Company (The)","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":2185.39,"sales":1555.34,"equity":847.82,"debt_ta":0.11301,"eq_ta":0.38795,"gw_ta":0.06155,"oint_ta":0.00485,"ppe_ta":0.27306,"ca_ta":0.36432,"cash_ta":0.04607,"roe":0.01736,"roa":0.00663,"nioa":0.00632,"cfoa":0.02048,"accoa":-0.01416,"cogs_sales":0.40383,"ebit_sales":0.01963,"ni_sales":0.01869,"return":0.00392} {"coid":"O","period":"FY2013","coname":"Realty Income Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9924.44,"sales":780.21,"equity":5385.45,"debt_ta":0.41986,"eq_ta":0.54265,"gw_ta":0.00158,"oint_ta":0.09426,"ppe_ta":0.88515,"cash_ta":0.00103,"cogs_sales":0.04979,"ebit_sales":0.2345,"ni_sales":0.31474} {"coid":"O","period":"FY2014","coname":"Realty Income Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11012.62,"sales":933.5,"equity":5613.4,"debt_ta":0.44815,"eq_ta":0.50972,"gw_ta":0.0014,"oint_ta":0.09441,"ppe_ta":0.88686,"cash_ta":0.00035,"roe":0.02461,"roa":0.01302,"nioa":0.01293,"cfoa":0.02998,"accoa":-0.01705,"cogs_sales":0.05771,"ebit_sales":0.29202,"ni_sales":0.28991,"return":0.34349} {"coid":"O","period":"FY2015","coname":"Realty Income Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":11845.38,"sales":1023.28,"equity":6531.6,"debt_ta":0.40739,"eq_ta":0.5514,"gw_ta":0.00129,"oint_ta":0.08733,"ppe_ta":0.89563,"cash_ta":0.0034,"roe":0.02337,"roa":0.0126,"nioa":0.01241,"cfoa":0.03029,"accoa":-0.01787,"cogs_sales":0.05409,"ebit_sales":0.28147,"ni_sales":0.27731,"return":0.13377} {"coid":"O","period":"FY2016","coname":"Realty Income Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":13152.87,"sales":1103.17,"equity":6766.8,"debt_ta":0.44436,"eq_ta":0.51447,"gw_ta":0.00115,"oint_ta":0.08229,"ppe_ta":0.90301,"cash_ta":0.00072,"roe":0.02373,"roa":0.01279,"nioa":0.01262,"cfoa":0.03216,"accoa":-0.01954,"cogs_sales":0.05699,"ebit_sales":0.28984,"ni_sales":0.28606,"return":0.15785} {"coid":"OA","period":"FY2013","coname":"Orbital ATK, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":4383.01,"sales":3206.1,"equity":1502.17,"debt_ta":0.24501,"eq_ta":0.34273,"gw_ta":0.28554,"oint_ta":0.02509,"ppe_ta":0.13742,"ca_ta":0.50621,"cash_ta":0.09521,"cogs_sales":0.7864,"ebit_sales":0.08138,"ni_sales":0.08478} {"coid":"OA","period":"FY2014","coname":"Orbital ATK, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5857.78,"sales":2925.24,"equity":1911.58,"debt_ta":0.3573,"eq_ta":0.32633,"gw_ta":0.17813,"oint_ta":0.00179,"ppe_ta":0.0868,"ca_ta":0.41775,"cash_ta":0.04552,"roe":0.09987,"roa":0.02169,"nioa":0.03329,"cfoa":0.03789,"accoa":-0.0046,"cogs_sales":0.77872,"ebit_sales":0.07595,"ni_sales":0.11654,"return":0.98346} {"coid":"OA","period":"FY2015","coname":"Orbital ATK, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5504.4,"sales":3173.97,"equity":1777,"debt_ta":0.28859,"eq_ta":0.32283,"gw_ta":0.34069,"oint_ta":0.03001,"ca_ta":0.434,"cash_ta":0.0253,"roe":0.05489,"roa":0.01027,"nioa":0.01782,"cfoa":0.0274,"accoa":-0.00958,"cogs_sales":0.77816,"ebit_sales":0.03675,"ni_sales":0.06379,"return":0.156} {"coid":"OAS","period":"FY2013","coname":"Oasis Petroleum Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4711.92,"sales":1142,"equity":1348.55,"debt_ta":0.53812,"eq_ta":0.2862,"ppe_ta":0.69278,"ca_ta":0.095,"cash_ta":0.0195,"cogs_sales":0.19779,"ebit_sales":0.31788,"ni_sales":0.19961} {"coid":"OAS","period":"FY2014","coname":"Oasis Petroleum Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":5909.08,"sales":1390.23,"equity":1872.3,"debt_ta":0.45196,"eq_ta":0.31685,"ppe_ta":0.74081,"ca_ta":0.11789,"cash_ta":0.00775,"roe":0.15737,"roa":0.07668,"nioa":0.04772,"cfoa":0.08215,"accoa":-0.03443,"cogs_sales":0.24996,"ebit_sales":0.58585,"ni_sales":0.3646,"return":-0.64786} {"coid":"OAS","period":"FY2015","coname":"Oasis Petroleum Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":5649.38,"sales":789.74,"equity":2319.34,"debt_ta":0.40758,"eq_ta":0.41055,"ppe_ta":0.81241,"ca_ta":0.06466,"cash_ta":0.00172,"roe":-0.0096,"roa":-0.00488,"nioa":-0.00348,"cfoa":0.03113,"accoa":-0.03461,"cogs_sales":0.30656,"ebit_sales":-0.07138,"ni_sales":-0.05097,"return":-0.55441} {"coid":"OAS","period":"FY2016","coname":"Oasis Petroleum Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":6178.63,"sales":704.66,"equity":2923.16,"debt_ta":0.3718,"eq_ta":0.47311,"ppe_ta":0.8254,"ca_ta":0.03861,"cash_ta":0.00182,"roe":-0.04636,"roa":-0.03141,"nioa":-0.02055,"cfoa":0.01928,"accoa":-0.03982,"cogs_sales":0.3094,"ebit_sales":-0.52728,"ni_sales":-0.34488,"return":1.05427} {"coid":"OC","period":"FY2013","coname":"Owens Corning Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":7647,"sales":5295,"equity":3793,"debt_ta":0.2652,"eq_ta":0.49601,"gw_ta":0.15248,"oint_ta":0.136,"ppe_ta":0.38342,"ca_ta":0.24166,"cash_ta":0.00745,"cogs_sales":0.80907,"ebit_sales":0.05156,"ni_sales":0.03853} {"coid":"OC","period":"FY2014","coname":"Owens Corning Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":7555,"sales":5260,"equity":3692,"debt_ta":0.26803,"eq_ta":0.48868,"gw_ta":0.1546,"oint_ta":0.13461,"ppe_ta":0.38372,"ca_ta":0.23918,"cash_ta":0.00887,"roe":0.03019,"roa":0.01526,"nioa":0.01487,"cfoa":0.02973,"accoa":-0.01487,"cogs_sales":0.81445,"ebit_sales":0.04411,"ni_sales":0.04297,"return":-0.10482} {"coid":"OC","period":"FY2015","coname":"Owens Corning Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":7344,"sales":5350,"equity":3739,"debt_ta":0.25477,"eq_ta":0.50912,"gw_ta":0.15891,"oint_ta":0.13603,"ppe_ta":0.40251,"ca_ta":0.20534,"cash_ta":0.01307,"roe":0.04441,"roa":0.0304,"nioa":0.02215,"cfoa":0.0498,"accoa":-0.02765,"cogs_sales":0.78449,"ebit_sales":0.08467,"ni_sales":0.06168,"return":0.33448} {"coid":"OC","period":"FY2016","coname":"Owens Corning Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":7741,"sales":5677,"equity":3849,"debt_ta":0.2718,"eq_ta":0.49722,"gw_ta":0.17259,"oint_ta":0.14701,"ppe_ta":0.40202,"ca_ta":0.20488,"cash_ta":0.01447,"roe":0.05179,"roa":0.03911,"nioa":0.02605,"cfoa":0.06251,"accoa":-0.03646,"cogs_sales":0.75057,"ebit_sales":0.10393,"ni_sales":0.06923,"return":0.11242} {"coid":"OCLR","period":"FY2013","coname":"Oclaro, Inc.","sector":"Technology","industry":"Semiconductors","toas":449.89,"sales":404.63,"equity":154.13,"debt_ta":0.23517,"eq_ta":0.34259,"oint_ta":0.02274,"ppe_ta":0.16011,"ca_ta":0.80729,"cash_ta":0.00445,"cogs_sales":0.93038,"ebit_sales":-0.29723,"ni_sales":-0.30336} {"coid":"OCLR","period":"FY2014","coname":"Oclaro, Inc.","sector":"Technology","industry":"Semiconductors","toas":365.69,"sales":390.87,"equity":207.93,"debt_ta":0.02715,"eq_ta":0.5686,"oint_ta":0.02335,"ppe_ta":0.13883,"ca_ta":0.82958,"cash_ta":0.00331,"roe":0.04922,"roa":-0.1367,"nioa":0.02185,"cfoa":-0.09954,"accoa":0.12139,"cogs_sales":0.86581,"ebit_sales":-0.28524,"ni_sales":0.04559,"return":0.86441} {"coid":"OCLR","period":"FY2015","coname":"Oclaro, Inc.","sector":"Technology","industry":"Semiconductors","toas":325.88,"sales":341.28,"equity":153,"debt_ta":0.2025,"eq_ta":0.4695,"oint_ta":0.00792,"ppe_ta":0.12818,"ca_ta":0.8562,"cash_ta":0.00503,"roe":-0.15707,"roa":-0.06928,"nioa":-0.08197,"cfoa":-0.06688,"accoa":-0.0151,"cogs_sales":0.83371,"ebit_sales":-0.14038,"ni_sales":-0.16611,"return":0.02727} {"coid":"OCLR","period":"FY2016","coname":"Oclaro, Inc.","sector":"Technology","industry":"Semiconductors","toas":359.05,"sales":407.91,"equity":166.61,"debt_ta":0.18917,"eq_ta":0.46403,"oint_ta":0.00418,"ppe_ta":0.18117,"ca_ta":0.80819,"cash_ta":0.06963,"roe":0.02685,"roa":0.01377,"nioa":0.01253,"cfoa":0.00915,"accoa":0.00337,"cogs_sales":0.71462,"ebit_sales":0.02312,"ni_sales":0.02103,"return":1.5354} {"coid":"OCN","period":"FY2013","coname":"Ocwen Financial Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":7927,"sales":2038.27,"equity":1872.95,"debt_ta":0.68241,"eq_ta":0.23627,"gw_ta":0.05301,"oint_ta":0.26105,"cogs_sales":0.05501,"ebit_sales":0.17293,"ni_sales":0.1523} {"coid":"OCN","period":"FY2014","coname":"Ocwen Financial Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":8267.28,"sales":2111.32,"equity":1038.39,"debt_ta":0.77808,"eq_ta":0.1256,"gw_ta":0,"oint_ta":0.23151,"ppe_ta":0.00179,"roe":-0.16137,"roa":-0.02737,"nioa":-0.02901,"cfoa":0.02177,"accoa":-0.05078,"cogs_sales":0.09603,"ebit_sales":-0.2099,"ni_sales":-0.22251,"return":-0.72768} {"coid":"OCN","period":"FY2015","coname":"Ocwen Financial Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":7380.31,"sales":1741.1,"equity":851.56,"debt_ta":0.78333,"eq_ta":0.11538,"oint_ta":0.15427,"ppe_ta":0.00465,"roe":-0.1307,"roa":-0.0083,"nioa":-0.01579,"cfoa":0.03717,"accoa":-0.05295,"cogs_sales":0.1979,"ebit_sales":-0.07459,"ni_sales":-0.14188,"return":-0.53841} {"coid":"OCN","period":"FY2016","coname":"Ocwen Financial Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":7655.66,"sales":1387.16,"equity":652.96,"debt_ta":0.82542,"eq_ta":0.08529,"oint_ta":0.13624,"ppe_ta":0.0048,"roe":-0.13277,"roa":-0.01372,"nioa":-0.01329,"cfoa":0.03157,"accoa":-0.04485,"cogs_sales":0.20171,"ebit_sales":-0.14876,"ni_sales":-0.14401,"return":-0.22669} {"coid":"OCUL","period":"FY2014","coname":"Ocular Therapeutix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":78.19,"sales":0.77,"equity":58.7,"debt_ta":0.19018,"eq_ta":0.75074,"ppe_ta":0.02277,"ca_ta":0.97429,"cash_ta":0.47819,"cogs_sales":0.11688,"ebit_sales":-37.20779,"ni_sales":-37.20779} {"coid":"OCUL","period":"FY2015","coname":"Ocular Therapeutix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":110.31,"sales":1.75,"equity":89.59,"debt_ta":0.13843,"eq_ta":0.81217,"ppe_ta":0.02801,"ca_ta":0.96981,"cash_ta":0.27903,"roe":-0.26806,"roa":-0.21088,"nioa":-0.21088,"cfoa":-0.17899,"accoa":-0.03188,"cogs_sales":0.18286,"ebit_sales":-22.71429,"ni_sales":-22.71429,"return":-0.60162} {"coid":"OCUL","period":"FY2016","coname":"Ocular Therapeutix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":74.94,"sales":1.89,"equity":52.01,"debt_ta":0.2087,"eq_ta":0.69402,"ppe_ta":0.04417,"ca_ta":0.93275,"cash_ta":0.43955,"roe":-0.31568,"roa":-0.2413,"nioa":-0.2413,"cfoa":-0.18354,"accoa":-0.05776,"cogs_sales":0.2328,"ebit_sales":-23.65079,"ni_sales":-23.65079,"return":-0.10672} {"coid":"ODC","period":"FY2013","coname":"Oil-Dri Corporation Of America","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":183.56,"sales":250.58,"equity":102.94,"debt_ta":0.1411,"eq_ta":0.5608,"gw_ta":0.02811,"oint_ta":0.00523,"ppe_ta":0.35988,"ca_ta":0.56314,"cash_ta":0.13097,"cogs_sales":0.73462,"ebit_sales":0.06984,"ni_sales":0.05822} {"coid":"ODC","period":"FY2014","coname":"Oil-Dri Corporation Of America","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":186.2,"sales":266.31,"equity":104.31,"debt_ta":0.1203,"eq_ta":0.5602,"gw_ta":0.0485,"oint_ta":0.04205,"ppe_ta":0.4022,"ca_ta":0.44855,"cash_ta":0.08716,"roe":0.04034,"roa":0.03067,"nioa":0.02261,"cfoa":0.04408,"accoa":-0.02147,"cogs_sales":0.77601,"ebit_sales":0.04258,"ni_sales":0.03139,"return":-0.06372} {"coid":"ODC","period":"FY2015","coname":"Oil-Dri Corporation Of America","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":190.03,"sales":261.4,"equity":110.53,"debt_ta":0.09946,"eq_ta":0.58165,"gw_ta":0.04752,"oint_ta":0.03426,"ppe_ta":0.41914,"ca_ta":0.43488,"cash_ta":0.10598,"roe":0.05292,"roa":0.03766,"nioa":0.03022,"cfoa":0.07171,"accoa":-0.04149,"cogs_sales":0.76989,"ebit_sales":0.05421,"ni_sales":0.0435,"return":-0.07623} {"coid":"ODC","period":"FY2016","coname":"Oil-Dri Corporation Of America","sector":"Consumer Durables","industry":"Miscellaneous manufacturing industries","toas":204.81,"sales":262.31,"equity":115.55,"debt_ta":0.0747,"eq_ta":0.56418,"gw_ta":0.04409,"oint_ta":0.02558,"ppe_ta":0.39412,"ca_ta":0.44514,"cash_ta":0.09096,"roe":0.0602,"roa":0.03637,"nioa":0.03447,"cfoa":0.06375,"accoa":-0.02928,"cogs_sales":0.70588,"ebit_sales":0.05474,"ni_sales":0.05189,"return":0.46702} {"coid":"ODFL","period":"FY2013","coname":"Old Dominion Freight Line, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1932.09,"sales":2337.65,"equity":1232.08,"debt_ta":0.09908,"eq_ta":0.63769,"gw_ta":0.01007,"oint_ta":0.00088,"ppe_ta":0.79865,"ca_ta":0.17234,"cash_ta":0.01562,"cogs_sales":0.16478,"ebit_sales":0.14061,"ni_sales":0.08817} {"coid":"ODFL","period":"FY2014","coname":"Old Dominion Freight Line, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2236.24,"sales":2787.9,"equity":1494.06,"debt_ta":0.06963,"eq_ta":0.66811,"gw_ta":0.0087,"ppe_ta":0.77954,"ca_ta":0.19369,"cash_ta":0.01556,"roe":0.09813,"roa":0.10376,"nioa":0.06418,"cfoa":0.09396,"accoa":-0.02979,"cogs_sales":0.1552,"ebit_sales":0.15514,"ni_sales":0.09595,"return":0.46435} {"coid":"ODFL","period":"FY2015","coname":"Old Dominion Freight Line, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2466.5,"sales":2972.44,"equity":1684.64,"debt_ta":0.05425,"eq_ta":0.68301,"gw_ta":0.00789,"ppe_ta":0.82037,"ca_ta":0.15477,"cash_ta":0.00465,"roe":0.09585,"roa":0.1042,"nioa":0.06479,"cfoa":0.11778,"accoa":-0.05299,"cogs_sales":0.11906,"ebit_sales":0.16485,"ni_sales":0.10251,"return":-0.23918} {"coid":"ODFL","period":"FY2016","coname":"Old Dominion Freight Line, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2696.25,"sales":2991.52,"equity":1851.16,"debt_ta":0.03893,"eq_ta":0.68657,"gw_ta":0.00722,"ppe_ta":0.8313,"ca_ta":0.14191,"cash_ta":0.00377,"roe":0.08365,"roa":0.09251,"nioa":0.05729,"cfoa":0.10955,"accoa":-0.05226,"cogs_sales":0.10797,"ebit_sales":0.15965,"ni_sales":0.09887,"return":0.45234} {"coid":"ODP","period":"FY2013","coname":"Office Depot, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":7477,"sales":11242,"equity":2063,"debt_ta":0.21185,"eq_ta":0.27591,"gw_ta":0.05323,"oint_ta":0.01511,"ppe_ta":0.17507,"ca_ta":0.58794,"cash_ta":0.12773,"cogs_sales":0.76641,"ebit_sales":0.0113,"ni_sales":-0.00178} {"coid":"ODP","period":"FY2014","coname":"Office Depot, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":6757,"sales":12710,"equity":1621,"debt_ta":0.22806,"eq_ta":0.2399,"gw_ta":0.05787,"oint_ta":0.01066,"ppe_ta":0.14252,"ca_ta":0.61137,"cash_ta":0.1585,"roe":-0.09609,"roa":-0.02044,"nioa":-0.02487,"cfoa":0.01089,"accoa":-0.03576,"cogs_sales":0.76585,"ebit_sales":-0.0229,"ni_sales":-0.02785,"return":0.62004} {"coid":"ODP","period":"FY2015","coname":"Office Depot, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":6442,"sales":11727,"equity":1603,"debt_ta":0.23254,"eq_ta":0.24884,"gw_ta":0.05635,"oint_ta":0.00823,"ca_ta":0.63024,"cash_ta":0.1335,"roe":0.00279,"roa":0.00871,"nioa":0.00068,"cfoa":0.00955,"accoa":-0.00886,"cogs_sales":0.75586,"ebit_sales":0.00981,"ni_sales":0.00077,"return":-0.34189} {"coid":"ODP","period":"FY2016","coname":"Office Depot, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":5540,"sales":11021,"equity":1852,"debt_ta":0.2139,"eq_ta":0.3343,"gw_ta":0.06552,"oint_ta":0.00596,"ppe_ta":0.10848,"ca_ta":0.53664,"cash_ta":0.13773,"roe":0.15311,"roa":0.03831,"nioa":0.04415,"cfoa":0.03088,"accoa":0.01327,"cogs_sales":0.75429,"ebit_sales":0.04165,"ni_sales":0.048,"return":-0.18848} {"coid":"OFC","period":"FY2013","coname":"Corporate Office Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3629.95,"sales":523.36,"equity":1425.58,"debt_ta":0.53105,"eq_ta":0.39273,"oint_ta":0.01633,"cash_ta":0.01498,"cogs_sales":0.43196,"ebit_sales":0.07416,"ni_sales":0.16182} {"coid":"OFC","period":"FY2014","coname":"Corporate Office Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3664.24,"sales":586.47,"equity":1451.42,"debt_ta":0.52236,"eq_ta":0.3961,"oint_ta":0.01197,"ppe_ta":0.89976,"cash_ta":0.00166,"roe":0.01028,"roa":0.00477,"nioa":0.00406,"cfoa":0.02658,"accoa":-0.02252,"cogs_sales":0.47742,"ebit_sales":0.05937,"ni_sales":0.05044,"return":0.24722} {"coid":"OFC","period":"FY2015","coname":"Corporate Office Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3909.31,"sales":625.47,"equity":1544.53,"debt_ta":0.53149,"eq_ta":0.39509,"oint_ta":0.02516,"ppe_ta":0.85686,"cash_ta":0.01543,"roe":0.0368,"roa":0.01596,"nioa":0.01456,"cfoa":0.02694,"accoa":-0.01238,"cogs_sales":0.47515,"ebit_sales":0.19325,"ni_sales":0.17627,"return":-0.19392} {"coid":"OFC","period":"FY2016","coname":"Corporate Office Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3780.89,"sales":574.33,"equity":1523.06,"debt_ta":0.51062,"eq_ta":0.40283,"oint_ta":0.02072,"ppe_ta":0.81287,"cash_ta":0.05551,"roe":-0.00963,"roa":-0.00326,"nioa":-0.00384,"cfoa":0.03024,"accoa":-0.03408,"cogs_sales":0.42312,"ebit_sales":-0.04369,"ni_sales":-0.05145,"return":0.48697} {"coid":"OFIX","period":"FY2013","coname":"Orthofix International N.V.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":411.98,"sales":397.61,"equity":295.86,"debt_ta":0.04855,"eq_ta":0.71814,"gw_ta":0.13001,"oint_ta":0.02197,"ca_ta":0.6435,"cash_ta":0.0702,"cogs_sales":0.26888,"ebit_sales":-0.02666,"ni_sales":-0.07246} {"coid":"OFIX","period":"FY2014","coname":"Orthofix International N.V.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":392.96,"sales":402.28,"equity":299.63,"debt_ta":0,"eq_ta":0.76249,"gw_ta":0.1363,"oint_ta":0.0182,"ppe_ta":0.12355,"ca_ta":0.55731,"cash_ta":0.09367,"roe":-0.01434,"roa":0.01548,"nioa":-0.01061,"cfoa":0.06331,"accoa":-0.07392,"cogs_sales":0.24587,"ebit_sales":0.03097,"ni_sales":-0.02123,"return":0.31727} {"coid":"OFIX","period":"FY2015","coname":"Orthofix International N.V.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":400.22,"sales":396.49,"equity":290.31,"debt_ta":0,"eq_ta":0.72538,"gw_ta":0.13383,"oint_ta":0.01324,"ppe_ta":0.1307,"ca_ta":0.53033,"cash_ta":0.15906,"roe":-0.00476,"roa":0.01073,"nioa":-0.00354,"cfoa":0.05449,"accoa":-0.05803,"cogs_sales":0.21824,"ebit_sales":0.02146,"ni_sales":-0.00709,"return":0.30439} {"coid":"OFIX","period":"FY2016","coname":"Orthofix International N.V.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":372.1,"sales":409.79,"equity":263.48,"debt_ta":0,"eq_ta":0.70809,"gw_ta":0.14394,"oint_ta":0.02005,"ppe_ta":0.13147,"ca_ta":0.52236,"cash_ta":0.10634,"roe":0.00553,"roa":0.02463,"nioa":0.00396,"cfoa":0.05789,"accoa":-0.05393,"cogs_sales":0.21438,"ebit_sales":0.04641,"ni_sales":0.00747,"return":-0.07728} {"coid":"OFLX","period":"FY2013","coname":"Omega Flex, Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":40.07,"sales":77.12,"equity":25.51,"debt_ta":0,"eq_ta":0.63664,"gw_ta":0.0881,"ppe_ta":0.11879,"ca_ta":0.75318,"cash_ta":0.20614,"cogs_sales":0.45682,"ebit_sales":0.19424,"ni_sales":0.13019} {"coid":"OFLX","period":"FY2014","coname":"Omega Flex, Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":55.14,"sales":85.22,"equity":33.86,"debt_ta":0,"eq_ta":0.61407,"gw_ta":0.06402,"ppe_ta":0.08125,"ca_ta":0.83007,"cash_ta":0.40968,"roe":0.22671,"roa":0.21636,"nioa":0.14137,"cfoa":0.15587,"accoa":-0.01449,"cogs_sales":0.41293,"ebit_sales":0.24173,"ni_sales":0.15794,"return":0.87674} {"coid":"OFLX","period":"FY2015","coname":"Omega Flex, Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":66.27,"sales":93.28,"equity":40.88,"debt_ta":0,"eq_ta":0.61687,"gw_ta":0.05327,"ppe_ta":0.06987,"ca_ta":0.85544,"cash_ta":0.45496,"roe":0.21127,"roa":0.19405,"nioa":0.13006,"cfoa":0.10913,"accoa":0.02092,"cogs_sales":0.38733,"ebit_sales":0.25257,"ni_sales":0.16928,"return":-0.10761} {"coid":"OFLX","period":"FY2016","coname":"Omega Flex, Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":70.56,"sales":94.05,"equity":45.68,"debt_ta":0,"eq_ta":0.64739,"gw_ta":0.05003,"ppe_ta":0.06236,"ca_ta":0.8458,"cash_ta":0.50057,"roe":0.16613,"roa":0.15728,"nioa":0.10509,"cfoa":0.10787,"accoa":-0.00278,"cogs_sales":0.38458,"ebit_sales":0.22881,"ni_sales":0.1529,"return":0.68919} {"coid":"OGE","period":"FY2013","coname":"OGE Energy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":9134.7,"sales":2867.7,"equity":3037.1,"debt_ta":0.31087,"eq_ta":0.33248,"gw_ta":0,"oint_ta":0,"ppe_ta":-0.26813,"ca_ta":0.07604,"cash_ta":0.00074,"cogs_sales":0.49827,"ebit_sales":0.18276,"ni_sales":0.13516} {"coid":"OGE","period":"FY2014","coname":"OGE Energy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":9527.8,"sales":2453.1,"equity":3244.4,"debt_ta":0.29947,"eq_ta":0.34052,"ppe_ta":-0.30784,"ca_ta":0.07419,"cash_ta":0.00058,"roe":0.06301,"roa":0.03047,"nioa":0.02121,"cfoa":0.03867,"accoa":-0.01746,"cogs_sales":0.4511,"ebit_sales":0.23179,"ni_sales":0.16135,"return":0.07394} {"coid":"OGE","period":"FY2015","coname":"OGE Energy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":9580.6,"sales":2196.9,"equity":3326,"debt_ta":0.28587,"eq_ta":0.34716,"ppe_ta":-0.30533,"ca_ta":0.05952,"cash_ta":0.00785,"roe":0.04129,"roa":0.0193,"nioa":0.0142,"cfoa":0.04529,"accoa":-0.03109,"cogs_sales":0.39374,"ebit_sales":0.16783,"ni_sales":0.12349,"return":-0.23381} {"coid":"OGE","period":"FY2016","coname":"OGE Energy Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":9939.6,"sales":2259.2,"equity":3443.8,"debt_ta":0.28841,"eq_ta":0.34647,"ppe_ta":-0.29379,"ca_ta":0.05528,"cash_ta":0.00003,"roe":0.04996,"roa":0.02491,"nioa":0.01733,"cfoa":0.03302,"accoa":-0.0157,"cogs_sales":0.38956,"ebit_sales":0.21525,"ni_sales":0.1497,"return":0.32276} {"coid":"OGS","period":"FY2013","coname":"ONE Gas, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3846.47,"sales":1689.95,"equity":1239.02,"debt_ta":0.38319,"eq_ta":0.32212,"gw_ta":0.04106,"ppe_ta":0.7916,"ca_ta":0.15655,"cash_ta":0.00082,"cogs_sales":0.51891,"ebit_sales":0.09555,"ni_sales":0.05869} {"coid":"OGS","period":"FY2014","coname":"ONE Gas, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":4649.21,"sales":1818.91,"equity":1794.04,"debt_ta":0.26743,"eq_ta":0.38588,"gw_ta":0.03397,"ppe_ta":0.70845,"ca_ta":0.14357,"cash_ta":0.00257,"roe":0.0362,"roa":0.02097,"nioa":0.01292,"cfoa":0.02903,"accoa":-0.01611,"cogs_sales":0.54535,"ebit_sales":0.09793,"ni_sales":0.06036} {"coid":"OGS","period":"FY2015","coname":"ONE Gas, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":4634.77,"sales":1547.69,"equity":1841.56,"debt_ta":0.25981,"eq_ta":0.39734,"gw_ta":0.03408,"ppe_ta":0.75773,"ca_ta":0.10418,"cash_ta":0.00052,"roe":0.03274,"roa":0.02068,"nioa":0.01282,"cfoa":0.04246,"accoa":-0.02964,"cogs_sales":0.45614,"ebit_sales":0.12406,"ni_sales":0.07691,"return":0.25134} {"coid":"OGS","period":"FY2016","coname":"ONE Gas, Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":4942.79,"sales":1427.23,"equity":1888.28,"debt_ta":0.27059,"eq_ta":0.38203,"gw_ta":0.03196,"ppe_ta":0.75496,"ca_ta":0.1151,"cash_ta":0.00297,"roe":0.03756,"roa":0.02353,"nioa":0.01463,"cfoa":0.0294,"accoa":-0.01477,"cogs_sales":0.37962,"ebit_sales":0.15789,"ni_sales":0.09816,"return":0.30474} {"coid":"OHI","period":"FY2013","coname":"Omega Healthcare Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3462.22,"sales":418.71,"equity":1300.1,"debt_ta":0.58472,"eq_ta":0.37551,"ppe_ta":0.69093,"cash_ta":0.00076,"cogs_sales":0,"ebit_sales":0.41203,"ni_sales":0.41203} {"coid":"OHI","period":"FY2014","coname":"Omega Healthcare Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3921.64,"sales":504.79,"equity":1401.33,"debt_ta":0.60651,"eq_ta":0.35733,"oint_ta":0.00061,"ppe_ta":0.61252,"cash_ta":0.00114,"roe":0.08194,"roa":0.02998,"nioa":0.02998,"cfoa":0.04571,"accoa":-0.01574,"ebit_sales":0.4385,"ni_sales":0.4385,"return":0.387} {"coid":"OHI","period":"FY2015","coname":"Omega Healthcare Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7989.94,"sales":743.62,"equity":3737.99,"debt_ta":0.44306,"eq_ta":0.46784,"gw_ta":0.08081,"oint_ta":0.00102,"ppe_ta":0.7165,"cash_ta":0.00068,"roe":0.04369,"roa":0.01969,"nioa":0.01885,"cfoa":0.03894,"accoa":-0.02009,"ebit_sales":0.31539,"ni_sales":0.30193,"return":-0.05255} {"coid":"OHI","period":"FY2016","coname":"Omega Healthcare Investors, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8949.26,"sales":900.83,"equity":3858.74,"debt_ta":0.48796,"eq_ta":0.43118,"gw_ta":0.0719,"oint_ta":0.00076,"ppe_ta":0.70688,"cash_ta":0.01047,"roe":0.04823,"roa":0.02269,"nioa":0.02163,"cfoa":0.03694,"accoa":-0.01531,"ebit_sales":0.42664,"ni_sales":0.40676,"return":-0.0397} {"coid":"OI","period":"FY2013","coname":"Owens-Illinois, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":8419,"sales":6967,"equity":1456,"debt_ta":0.42368,"eq_ta":0.17294,"gw_ta":0.24457,"ca_ta":0.30289,"cash_ta":0.04549,"cogs_sales":0.80896,"ebit_sales":0.06717,"ni_sales":0.0455} {"coid":"OI","period":"FY2014","coname":"Owens-Illinois, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":7843,"sales":6784,"equity":1158,"debt_ta":0.43925,"eq_ta":0.14765,"gw_ta":0.24136,"oint_ta":0.01288,"ppe_ta":0.31174,"ca_ta":0.30231,"cash_ta":0.06528,"roe":0.06274,"roa":0.01888,"nioa":0.01008,"cfoa":0.04151,"accoa":-0.03142,"cogs_sales":0.8153,"ebit_sales":0.04525,"ni_sales":0.02417,"return":-0.24567} {"coid":"OI","period":"FY2015","coname":"Owens-Illinois, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":9421,"sales":6156,"equity":171,"debt_ta":0.59155,"eq_ta":0.01815,"gw_ta":0.2642,"oint_ta":0.0725,"ppe_ta":0.3143,"ca_ta":0.24774,"cash_ta":0.04235,"roe":0.10158,"roa":0.01552,"nioa":0.00782,"cfoa":0.03522,"accoa":-0.0274,"cogs_sales":0.81969,"ebit_sales":0.04353,"ni_sales":0.02193,"return":-0.35458} {"coid":"OI","period":"FY2016","coname":"Owens-Illinois, Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":9135,"sales":6702,"equity":254,"debt_ta":0.58325,"eq_ta":0.02781,"gw_ta":0.26951,"oint_ta":0.0601,"ppe_ta":0.31527,"ca_ta":0.24674,"cash_ta":0.05386,"roe":0.49176,"roa":0.01919,"nioa":0.01126,"cfoa":0.04047,"accoa":-0.02921,"cogs_sales":0.81916,"ebit_sales":0.05312,"ni_sales":0.03118,"return":-0.00057} {"coid":"OII","period":"FY2013","coname":"Oceaneering International, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":3128.5,"sales":3287.02,"equity":2043.44,"debt_ta":0,"eq_ta":0.65317,"gw_ta":0.10996,"oint_ta":0.0219,"ppe_ta":0.38009,"ca_ta":0.45814,"cash_ta":0.02922,"cogs_sales":0.7671,"ebit_sales":0.16499,"ni_sales":0.11302} {"coid":"OII","period":"FY2014","coname":"Oceaneering International, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":3504.94,"sales":3659.62,"equity":1657.47,"debt_ta":0.21212,"eq_ta":0.4729,"gw_ta":0.09457,"ppe_ta":0.37257,"ca_ta":0.4889,"cash_ta":0.12289,"roe":0.11574,"roa":0.09399,"nioa":0.06457,"cfoa":0.10881,"accoa":-0.04423,"cogs_sales":0.76522,"ebit_sales":0.17037,"ni_sales":0.11704,"return":-0.2435} {"coid":"OII","period":"FY2015","coname":"Oceaneering International, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":3429.54,"sales":3062.75,"equity":1578.73,"debt_ta":0.23205,"eq_ta":0.46033,"gw_ta":0.12447,"oint_ta":0.02732,"ppe_ta":0.36936,"ca_ta":0.44248,"cash_ta":0.11233,"roe":0.07138,"roa":0.04849,"nioa":0.03331,"cfoa":0.08081,"accoa":-0.0475,"cogs_sales":0.80232,"ebit_sales":0.10979,"ni_sales":0.07543,"return":-0.34671} {"coid":"OII","period":"FY2016","coname":"Oceaneering International, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":3130.32,"sales":2271.6,"equity":1516.64,"debt_ta":0.25335,"eq_ta":0.4845,"gw_ta":0.14169,"oint_ta":0.02805,"ppe_ta":0.36841,"ca_ta":0.40335,"cash_ta":0.14382,"roe":0.00794,"roa":0.00661,"nioa":0.00375,"cfoa":0.05191,"accoa":-0.04816,"cogs_sales":0.87708,"ebit_sales":0.01908,"ni_sales":0.01082,"return":-0.22232} {"coid":"OIS","period":"FY2013","coname":"Oil States International, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":4131.26,"sales":1629.13,"equity":2623.42,"debt_ta":0.23557,"eq_ta":0.63502,"gw_ta":0.12433,"oint_ta":0.03232,"ppe_ta":0.46058,"ca_ta":0.36936,"cash_ta":0.14507,"cogs_sales":0.68329,"ebit_sales":0.1253,"ni_sales":0.25858} {"coid":"OIS","period":"FY2014","coname":"Oil States International, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1809.61,"sales":1819.61,"equity":1340.66,"debt_ta":0.08144,"eq_ta":0.74086,"gw_ta":0.13937,"oint_ta":0.02977,"ppe_ta":0.35911,"ca_ta":0.45682,"cash_ta":0.02943,"roe":0.04516,"roa":0.03305,"nioa":0.03013,"cfoa":0.07373,"accoa":-0.0436,"cogs_sales":0.66271,"ebit_sales":0.1079,"ni_sales":0.09837,"return":-0.15872} {"coid":"OIS","period":"FY2015","coname":"Oil States International, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1596.47,"sales":1099.98,"equity":1255.67,"debt_ta":0.07919,"eq_ta":0.78653,"gw_ta":0.16523,"oint_ta":0.03719,"ppe_ta":0.40009,"ca_ta":0.38301,"cash_ta":0.02253,"roe":0.01102,"roa":0.01485,"nioa":0.0084,"cfoa":0.07519,"accoa":-0.0668,"cogs_sales":0.71429,"ebit_sales":0.04597,"ni_sales":0.026,"return":-0.44274} {"coid":"OIS","period":"FY2016","coname":"Oil States International, Inc.","sector":"Energy","industry":"Metal Fabrications","toas":1383.9,"sales":694.44,"equity":1204.31,"debt_ta":0.03319,"eq_ta":0.87023,"gw_ta":0.19031,"oint_ta":0.03812,"ppe_ta":0.39989,"ca_ta":0.35406,"cash_ta":0.04971,"roe":-0.01886,"roa":-0.0246,"nioa":-0.01557,"cfoa":0.05008,"accoa":-0.06565,"cogs_sales":0.75855,"ebit_sales":-0.1056,"ni_sales":-0.0668,"return":0.43119} {"coid":"OLED","period":"FY2013","coname":"Universal Display Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":462.75,"sales":146.64,"equity":427.69,"debt_ta":0,"eq_ta":0.92424,"oint_ta":0.20316,"ppe_ta":0.03218,"ca_ta":0.70675,"cash_ta":0.15254,"cogs_sales":0.19701,"ebit_sales":0.26603,"ni_sales":0.50498} {"coid":"OLED","period":"FY2014","coname":"Universal Display Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":489.85,"sales":191.03,"equity":448.74,"debt_ta":0,"eq_ta":0.91608,"oint_ta":0.16946,"ppe_ta":0.04067,"ca_ta":0.75635,"cash_ta":0.09272,"roe":0.04775,"roa":0.06228,"nioa":0.04393,"cfoa":0.04962,"accoa":-0.00569,"cogs_sales":0.21625,"ebit_sales":0.31058,"ni_sales":0.21908,"return":-0.19237} {"coid":"OLED","period":"FY2015","coname":"Universal Display Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":559.41,"sales":191.05,"equity":466.76,"debt_ta":0,"eq_ta":0.83438,"oint_ta":0.12874,"ppe_ta":0.04004,"ca_ta":0.80027,"cash_ta":0.17431,"roe":0.01603,"roa":0.03151,"nioa":0.01399,"cfoa":0.10828,"accoa":-0.09429,"cogs_sales":0.32976,"ebit_sales":0.17304,"ni_sales":0.07684,"return":0.9618} {"coid":"OLED","period":"FY2016","coname":"Universal Display Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":627.56,"sales":198.89,"equity":528.47,"debt_ta":0,"eq_ta":0.8421,"gw_ta":0.02476,"oint_ta":0.26826,"ppe_ta":0.04334,"ca_ta":0.61408,"cash_ta":0.22208,"roe":0.0483,"roa":0.05779,"nioa":0.0405,"cfoa":0.06768,"accoa":-0.02719,"cogs_sales":0.13218,"ebit_sales":0.34491,"ni_sales":0.24169,"return":0.03417} {"coid":"OLLI","period":"FY2014","coname":"Ollie's Bargain Outlet Holdings, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":879.28,"sales":540.72,"equity":444.14,"debt_ta":0.30534,"eq_ta":0.50512,"gw_ta":0.50593,"oint_ta":0.26654,"ppe_ta":0.03176,"ca_ta":0.1878,"cogs_sales":0.59903,"ebit_sales":0.057,"ni_sales":0.03614} {"coid":"OLLI","period":"FY2015","coname":"Ollie's Bargain Outlet Holdings, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":917.13,"sales":637.98,"equity":416.83,"debt_ta":0.35032,"eq_ta":0.45449,"gw_ta":0.48505,"oint_ta":0.25473,"ppe_ta":0.037,"ca_ta":0.2162,"roe":0.03126,"roa":0.02432,"nioa":0.01498,"cfoa":0.01772,"accoa":-0.00274,"cogs_sales":0.60262,"ebit_sales":0.06847,"ni_sales":0.04218} {"coid":"OLLI","period":"FY2016","coname":"Ollie's Bargain Outlet Holdings, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":943.82,"sales":762.37,"equity":561.95,"debt_ta":0.21026,"eq_ta":0.5954,"gw_ta":0.47133,"oint_ta":0.24724,"ppe_ta":0.04163,"ca_ta":0.23713,"roe":0.03662,"roa":0.03087,"nioa":0.01926,"cfoa":0.02464,"accoa":-0.00538,"cogs_sales":0.60274,"ebit_sales":0.07536,"ni_sales":0.04701} {"coid":"OLN","period":"FY2013","coname":"Olin Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2802.8,"sales":2515,"equity":1101.1,"debt_ta":0.24393,"eq_ta":0.39286,"gw_ta":0.26655,"oint_ta":0.04927,"ppe_ta":0.35243,"ca_ta":0.29966,"cash_ta":0.10982,"cogs_sales":0.80847,"ebit_sales":0.0994,"ni_sales":0.07101} {"coid":"OLN","period":"FY2014","coname":"Olin Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2698.1,"sales":2241.2,"equity":1013.3,"debt_ta":0.24855,"eq_ta":0.37556,"gw_ta":0.2769,"oint_ta":0.04577,"ca_ta":0.30247,"cash_ta":0.09518,"roe":0.04999,"roa":0.02958,"nioa":0.01922,"cfoa":0.02894,"accoa":-0.00973,"cogs_sales":0.82608,"ebit_sales":0.0726,"ni_sales":0.04716,"return":-0.18607} {"coid":"OLN","period":"FY2015","coname":"Olin Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":9288.9,"sales":2854.4,"equity":2418.8,"debt_ta":0.41417,"eq_ta":0.2604,"gw_ta":0.23405,"oint_ta":0.07294,"ppe_ta":0.4256,"ca_ta":0.20814,"cash_ta":0.0422,"roe":-0.00041,"roa":0.00056,"nioa":-0.00012,"cfoa":0.01811,"accoa":-0.01823,"cogs_sales":0.87045,"ebit_sales":0.00235,"ni_sales":-0.00049,"return":-0.2159} {"coid":"OLN","period":"FY2016","coname":"Olin Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":8762.6,"sales":5550.6,"equity":2273,"debt_ta":0.41283,"eq_ta":0.2594,"gw_ta":0.24171,"oint_ta":0.07185,"ppe_ta":0.42281,"ca_ta":0.17645,"cash_ta":0.02106,"roe":-0.00083,"roa":-0.00189,"nioa":-0.00022,"cfoa":0.03342,"accoa":-0.03363,"cogs_sales":0.88699,"ebit_sales":-0.00616,"ni_sales":-0.0007,"return":0.54856} {"coid":"OLP","period":"FY2013","coname":"One Liberty Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":571.9,"sales":50.98,"equity":248.93,"debt_ta":0.52684,"eq_ta":0.43527,"oint_ta":0.04553,"ppe_ta":0.86762,"cash_ta":0.02908,"cogs_sales":0.06807,"ebit_sales":0.34151,"ni_sales":0.35073} {"coid":"OLP","period":"FY2014","coname":"One Liberty Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":590.44,"sales":60.48,"equity":254.28,"debt_ta":0.51707,"eq_ta":0.43066,"oint_ta":0.04639,"ppe_ta":0.85502,"cash_ta":0.03445,"roe":0.04396,"roa":0.0191,"nioa":0.01903,"cfoa":0.02736,"accoa":-0.00833,"cogs_sales":0.08085,"ebit_sales":0.36706,"ni_sales":0.36574,"return":0.25772} {"coid":"OLP","period":"FY2015","coname":"One Liberty Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":646.5,"sales":65.71,"equity":260.5,"debt_ta":0.53952,"eq_ta":0.40294,"oint_ta":0.04483,"ppe_ta":0.86968,"cash_ta":0.01971,"roe":0.03986,"roa":0.01771,"nioa":0.01659,"cfoa":0.02788,"accoa":-0.01129,"cogs_sales":0.09725,"ebit_sales":0.33343,"ni_sales":0.31228,"return":-0.02673} {"coid":"OLP","period":"FY2016","coname":"One Liberty Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":733.45,"sales":70.59,"equity":290.13,"debt_ta":0.55077,"eq_ta":0.39557,"oint_ta":0.04452,"ppe_ta":0.88789,"cash_ta":0.02375,"roe":0.04435,"roa":0.01774,"nioa":0.0177,"cfoa":0.02276,"accoa":-0.00507,"cogs_sales":0.12934,"ebit_sales":0.34679,"ni_sales":0.34594,"return":0.25438} {"coid":"OMAM","period":"FY2013","coname":"OM Asset Management plc","sector":"Finance","industry":"Investment Managers","toas":8551.8,"sales":928.6,"equity":-446.8,"debt_ta":0.63795,"eq_ta":-0.05225,"gw_ta":0.01377,"oint_ta":0.00014,"cash_ta":0.033,"ebit_sales":-0.09024,"ni_sales":0.02768} {"coid":"OMAM","period":"FY2014","coname":"OM Asset Management plc","sector":"Finance","industry":"Investment Managers","toas":7772.9,"sales":1056.3,"equity":36.5,"debt_ta":0.55659,"eq_ta":0.0047,"gw_ta":0.01627,"oint_ta":0.00013,"cash_ta":0.03456,"roe":-0.12601,"roa":-0.00197,"nioa":0.00317,"cfoa":0.00944,"accoa":-0.00627,"ebit_sales":-0.03048,"ni_sales":0.04894} {"coid":"OMAM","period":"FY2015","coname":"OM Asset Management plc","sector":"Finance","industry":"Investment Managers","toas":1014.1,"sales":699.3,"equity":165.9,"debt_ta":0.08875,"eq_ta":0.16359,"gw_ta":0.12474,"oint_ta":0.00148,"cash_ta":0.13401,"roe":0.76828,"roa":0.02291,"nioa":0.0177,"cfoa":0.02886,"accoa":-0.01116,"ebit_sales":0.28786,"ni_sales":0.22237,"return":-0.03787} {"coid":"OMAM","period":"FY2016","coname":"OM Asset Management plc","sector":"Finance","industry":"Investment Managers","toas":1294.3,"sales":663.5,"equity":164,"debt_ta":0.30696,"eq_ta":0.12671,"gw_ta":0.21069,"oint_ta":0.0656,"cash_ta":0.07904,"roe":0.38315,"roa":0.06966,"nioa":0.05476,"cfoa":0.05965,"accoa":-0.0049,"ebit_sales":0.24235,"ni_sales":0.1905,"return":-0.03106} {"coid":"OMC","period":"FY2013","coname":"Omnicom Group Inc.","sector":"Technology","industry":"Advertising","toas":22098.7,"sales":14584.5,"equity":3582.4,"debt_ta":0.1828,"eq_ta":0.16211,"gw_ta":0.40346,"oint_ta":0.01747,"ppe_ta":0.03337,"ca_ta":0.52728,"cash_ta":0.12265,"cogs_sales":0.73533,"ebit_sales":0.11388,"ni_sales":0.06796} {"coid":"OMC","period":"FY2014","coname":"Omnicom Group Inc.","sector":"Technology","industry":"Advertising","toas":21428.4,"sales":15317.8,"equity":2850,"debt_ta":0.21232,"eq_ta":0.133,"gw_ta":0.41171,"oint_ta":0.01817,"ppe_ta":0.03304,"ca_ta":0.51706,"cash_ta":0.11145,"roe":0.17163,"roa":0.04158,"nioa":0.02536,"cfoa":0.03392,"accoa":-0.00856,"cogs_sales":0.74097,"ebit_sales":0.11816,"ni_sales":0.07207,"return":0.06912} {"coid":"OMC","period":"FY2015","coname":"Omnicom Group Inc.","sector":"Technology","industry":"Advertising","toas":22110.7,"sales":15134.4,"equity":2452.4,"debt_ta":0.20672,"eq_ta":0.11091,"gw_ta":0.39241,"oint_ta":0.01559,"ppe_ta":0.03133,"ca_ta":0.54184,"cash_ta":0.11783,"roe":0.2063,"roa":0.04085,"nioa":0.02512,"cfoa":0.04989,"accoa":-0.02477,"cogs_sales":0.75073,"ebit_sales":0.11752,"ni_sales":0.07228,"return":0.00365} {"coid":"OMC","period":"FY2016","coname":"Omnicom Group Inc.","sector":"Technology","industry":"Advertising","toas":23165.4,"sales":15416.9,"equity":2162,"debt_ta":0.21365,"eq_ta":0.09333,"gw_ta":0.38748,"oint_ta":0.01845,"ppe_ta":0.02913,"ca_ta":0.54918,"cash_ta":0.1296,"roe":0.24892,"roa":0.04068,"nioa":0.02537,"cfoa":0.04265,"accoa":-0.01729,"cogs_sales":0.7429,"ebit_sales":0.11947,"ni_sales":0.0745,"return":0.15416} {"coid":"OMCL","period":"FY2013","coname":"Omnicell, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":492.5,"sales":380.58,"equity":349,"debt_ta":0,"eq_ta":0.70863,"gw_ta":0.22607,"oint_ta":0.19819,"ppe_ta":0.07157,"ca_ta":0.47468,"cash_ta":0.21224,"cogs_sales":0.46558,"ebit_sales":0.09204,"ni_sales":0.06301} {"coid":"OMCL","period":"FY2014","coname":"Omnicell, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":560.21,"sales":440.9,"equity":390.1,"debt_ta":0,"eq_ta":0.69635,"gw_ta":0.21906,"oint_ta":0.18563,"ppe_ta":0.06458,"ca_ta":0.50585,"cash_ta":0.22472,"roe":0.04129,"roa":0.04607,"nioa":0.02899,"cfoa":0.0619,"accoa":-0.03291,"cogs_sales":0.46958,"ebit_sales":0.11,"ni_sales":0.06922,"return":0.2973} {"coid":"OMCL","period":"FY2015","coname":"Omnicell, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":578.75,"sales":484.56,"equity":402.39,"debt_ta":0,"eq_ta":0.69527,"gw_ta":0.25557,"oint_ta":0.19988,"ppe_ta":0.05583,"ca_ta":0.45638,"cash_ta":0.14206,"roe":0.03881,"roa":0.0406,"nioa":0.02701,"cfoa":0.02964,"accoa":-0.00263,"cogs_sales":0.48834,"ebit_sales":0.09543,"ni_sales":0.06348,"return":-0.06159} {"coid":"OMCL","period":"FY2016","coname":"Omnicell, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":935.1,"sales":692.62,"equity":431.61,"debt_ta":0.27178,"eq_ta":0.46157,"gw_ta":0.35047,"oint_ta":0.23903,"ppe_ta":0.04493,"ca_ta":0.3373,"cash_ta":0,"roe":0.00072,"roa":-0.00129,"nioa":0.0004,"cfoa":0.03167,"accoa":-0.03127,"cogs_sales":0.54694,"ebit_sales":-0.00282,"ni_sales":0.00087,"return":0.09073} {"coid":"OME","period":"FY2013","coname":"Omega Protein Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":331.39,"sales":244.29,"equity":247.23,"debt_ta":0.07315,"eq_ta":0.74604,"gw_ta":0.05914,"oint_ta":0.02852,"ppe_ta":0.4349,"ca_ta":0.46625,"cash_ta":0.10278,"cogs_sales":0.66126,"ebit_sales":0.18822,"ni_sales":0.12493} {"coid":"OME","period":"FY2014","coname":"Omega Protein Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":380.12,"sales":308.63,"equity":265.88,"debt_ta":0.09268,"eq_ta":0.69946,"gw_ta":0.11181,"oint_ta":0.06366,"ppe_ta":0.44704,"ca_ta":0.37454,"cash_ta":0.00376,"roe":0.03598,"roa":0.04246,"nioa":0.02594,"cfoa":0.09124,"accoa":-0.0653,"cogs_sales":0.74853,"ebit_sales":0.09788,"ni_sales":0.05981,"return":-0.13995} {"coid":"OME","period":"FY2015","coname":"Omega Protein Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":407.2,"sales":359.31,"equity":295.17,"debt_ta":0.05918,"eq_ta":0.72488,"gw_ta":0.09364,"oint_ta":0.05231,"ppe_ta":0.43244,"ca_ta":0.41518,"cash_ta":0.00162,"roe":0.04274,"roa":0.04901,"nioa":0.03046,"cfoa":0.05161,"accoa":-0.02115,"cogs_sales":0.72475,"ebit_sales":0.1074,"ni_sales":0.06674,"return":1.10028} {"coid":"OME","period":"FY2016","coname":"Omega Protein Corporation","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":431.25,"sales":390.83,"equity":336.69,"debt_ta":0.00255,"eq_ta":0.78073,"gw_ta":0.0611,"oint_ta":0.04371,"ppe_ta":0.4374,"ca_ta":0.44758,"cash_ta":0.08675,"roe":0.05208,"roa":0.06093,"nioa":0.03925,"cfoa":0.11179,"accoa":-0.07254,"cogs_sales":0.70857,"ebit_sales":0.13072,"ni_sales":0.08421,"return":0.12838} {"coid":"OMED","period":"FY2013","coname":"OncoMed Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":333.69,"sales":37.78,"equity":118.12,"debt_ta":0,"eq_ta":0.35398,"ppe_ta":0.01391,"ca_ta":0.9552,"cash_ta":0.62612,"ebit_sales":-0.6387,"ni_sales":-0.69005} {"coid":"OMED","period":"FY2014","coname":"OncoMed Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":247.84,"sales":39.56,"equity":76.37,"debt_ta":0,"eq_ta":0.30814,"ppe_ta":0.02058,"ca_ta":0.97163,"cash_ta":0.11354,"roe":-0.25713,"roa":-0.08687,"nioa":-0.086,"cfoa":-0.14531,"accoa":0.05931,"ebit_sales":-1.27705,"ni_sales":-1.26416,"return":-0.26287} {"coid":"OMED","period":"FY2015","coname":"OncoMed Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":237.89,"sales":25.9,"equity":3.55,"debt_ta":0,"eq_ta":0.01492,"ppe_ta":0.0203,"ca_ta":0.97209,"cash_ta":0.16159,"roe":-1.06869,"roa":-0.1758,"nioa":-0.17584,"cfoa":-0.15469,"accoa":-0.02114,"ebit_sales":-3.29691,"ni_sales":-3.29768,"return":0.03585} {"coid":"OMED","period":"FY2016","coname":"OncoMed Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":195.48,"sales":25.15,"equity":-23.03,"debt_ta":0,"eq_ta":-0.11781,"ppe_ta":0.02287,"ca_ta":0.96982,"cash_ta":0.18902,"roe":5.29261,"roa":-0.23788,"nioa":-0.2379,"cfoa":-0.08524,"accoa":-0.15266,"ebit_sales":-4.09901,"ni_sales":-4.0994,"return":-0.65794} {"coid":"OMER","period":"FY2013","coname":"Omeros Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":16.54,"sales":1.6,"equity":-18.38,"debt_ta":1.23942,"eq_ta":-1.11125,"ca_ta":0.89601,"cash_ta":0.08343,"ebit_sales":-24.875,"ni_sales":-24.875} {"coid":"OMER","period":"FY2014","coname":"Omeros Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":10.83,"sales":0.54,"equity":-42.65,"debt_ta":2.99631,"eq_ta":-3.93813,"ppe_ta":0.07202,"ca_ta":0.83472,"cash_ta":0.03232,"roe":1.20711,"roa":-2.69163,"nioa":-2.69163,"cfoa":-2.12057,"accoa":-0.57106,"ebit_sales":-136.42593,"ni_sales":-136.42593,"return":1.19486} {"coid":"OMER","period":"FY2015","coname":"Omeros Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":48.99,"sales":13.51,"equity":-26.23,"debt_ta":1.01735,"eq_ta":-0.53542,"ppe_ta":0.01939,"ca_ta":0.75832,"cash_ta":0.02776,"roe":1.0903,"roa":-1.25543,"nioa":-1.25543,"cfoa":-1.0901,"accoa":-0.16533,"cogs_sales":0.07698,"ebit_sales":-5.55885,"ni_sales":-5.55885,"return":-0.36521} {"coid":"OMER","period":"FY2016","coname":"Omeros Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":67.28,"sales":41.62,"equity":-37.45,"debt_ta":1.18475,"eq_ta":-0.55663,"ppe_ta":0.01754,"ca_ta":0.89566,"cash_ta":0.033,"roe":1.04821,"roa":-0.57409,"nioa":-0.57409,"cfoa":-0.44293,"accoa":-0.13116,"cogs_sales":0.03388,"ebit_sales":-1.6038,"ni_sales":-1.6038,"return":-0.36936} {"coid":"OMF","period":"FY2013","coname":"OneMain Holdings, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":15402.69,"sales":2307.14,"equity":1540.02,"debt_ta":0.82901,"eq_ta":0.09998,"cash_ta":0.02801,"cogs_sales":0.39865,"ebit_sales":0.03362,"ni_sales":-0.00837} {"coid":"OMF","period":"FY2014","coname":"OneMain Holdings, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":10812,"sales":2814.1,"equity":2025,"debt_ta":0.77331,"eq_ta":0.18729,"gw_ta":0,"oint_ta":0.00194,"ppe_ta":0.00842,"cash_ta":0.0813,"roe":0.14155,"roa":0.0345,"nioa":0.01925,"cfoa":0.01527,"accoa":0.00398,"cogs_sales":0.26084,"ebit_sales":0.32142,"ni_sales":0.17933,"return":0.43078} {"coid":"OMF","period":"FY2015","coname":"OneMain Holdings, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":21190,"sales":2192,"equity":2809,"debt_ta":0.81642,"eq_ta":0.13256,"gw_ta":0.06796,"oint_ta":0.02638,"ppe_ta":0.00845,"cash_ta":0.04431,"roe":-0.05006,"roa":-0.00841,"nioa":-0.00756,"cfoa":0.02297,"accoa":-0.03053,"cogs_sales":0.32619,"ebit_sales":-0.12272,"ni_sales":-0.1104,"return":0.14847} {"coid":"OMF","period":"FY2016","coname":"OneMain Holdings, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":18123,"sales":3883,"equity":3066,"debt_ta":0.77024,"eq_ta":0.16918,"gw_ta":0.07846,"oint_ta":0.02715,"ppe_ta":0.00921,"cash_ta":0.03195,"roe":0.0366,"roa":0.00906,"nioa":0.00547,"cfoa":0.03373,"accoa":-0.02826,"cogs_sales":0.22045,"ebit_sales":0.09168,"ni_sales":0.05537,"return":-0.46702} {"coid":"OMI","period":"FY2013","coname":"Owens & Minor, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2324.04,"sales":9071.53,"equity":1023.91,"debt_ta":0.09156,"eq_ta":0.44057,"gw_ta":0.11852,"oint_ta":0.01739,"ppe_ta":0.0826,"ca_ta":0.74264,"cash_ta":0.04385,"cogs_sales":0.87686,"ebit_sales":0.02039,"ni_sales":0.01222} {"coid":"OMI","period":"FY2014","coname":"Owens & Minor, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2735.41,"sales":9440.18,"equity":990.84,"debt_ta":0.22247,"eq_ta":0.36223,"gw_ta":0.15474,"oint_ta":0.0397,"ppe_ta":0.08517,"ca_ta":0.68389,"cash_ta":0.02075,"roe":0.03301,"roa":0.025,"nioa":0.01314,"cfoa":-0.00074,"accoa":0.01389,"cogs_sales":0.87607,"ebit_sales":0.0134,"ni_sales":0.00704,"return":-0.01148} {"coid":"OMI","period":"FY2015","coname":"Owens & Minor, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2773.78,"sales":9772.95,"equity":992.59,"debt_ta":0.20495,"eq_ta":0.35785,"gw_ta":0.15128,"oint_ta":0.03434,"ppe_ta":0.07533,"ca_ta":0.71192,"cash_ta":0.05805,"roe":0.05214,"roa":0.03144,"nioa":0.01877,"cfoa":0.04894,"accoa":-0.03017,"cogs_sales":0.87572,"ebit_sales":0.01772,"ni_sales":0.01058,"return":0.05557} {"coid":"OMI","period":"FY2016","coname":"Owens & Minor, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2717.75,"sales":9723.43,"equity":960.04,"debt_ta":0.20774,"eq_ta":0.35325,"gw_ta":0.15268,"oint_ta":0.03036,"ppe_ta":0.07054,"ca_ta":0.72194,"cash_ta":0.06825,"roe":0.05571,"roa":0.03142,"nioa":0.01981,"cfoa":0.03404,"accoa":-0.01423,"cogs_sales":0.87789,"ebit_sales":0.01774,"ni_sales":0.01119,"return":0.00878} {"coid":"OMN","period":"FY2013","coname":"OMNOVA Solutions Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":854.7,"sales":1018.1,"equity":178,"debt_ta":0.52486,"eq_ta":0.20826,"gw_ta":0.10401,"oint_ta":0.08611,"ppe_ta":0.26501,"ca_ta":0.47046,"cash_ta":0.19293,"cogs_sales":0.79108,"ebit_sales":0.02603,"ni_sales":0.01925} {"coid":"OMN","period":"FY2014","coname":"OMNOVA Solutions Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":829.2,"sales":987.4,"equity":150.5,"debt_ta":0.49686,"eq_ta":0.1815,"gw_ta":0.10299,"oint_ta":0.08008,"ppe_ta":0.28751,"ca_ta":0.42921,"cash_ta":0.12,"roe":0.03501,"roa":0.00695,"nioa":0.00683,"cfoa":0.00891,"accoa":-0.00208,"cogs_sales":0.79806,"ebit_sales":0.01185,"ni_sales":0.01165,"return":-0.23744} {"coid":"OMN","period":"FY2015","coname":"OMNOVA Solutions Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":687.2,"sales":838,"equity":109.1,"debt_ta":0.51906,"eq_ta":0.15876,"gw_ta":0.11758,"oint_ta":0.08862,"ppe_ta":0.31272,"ca_ta":0.3651,"cash_ta":0.06534,"roe":-0.06857,"roa":-0.01391,"nioa":-0.01174,"cfoa":0.02882,"accoa":-0.04056,"cogs_sales":0.76862,"ebit_sales":-0.02518,"ni_sales":-0.02124,"return":0.12575} {"coid":"OMN","period":"FY2016","coname":"OMNOVA Solutions Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":687.3,"sales":759.9,"equity":109.8,"debt_ta":0.51899,"eq_ta":0.15976,"gw_ta":0.11669,"oint_ta":0.0825,"ca_ta":0.39852,"cash_ta":0.11349,"roe":-0.00183,"roa":0.0072,"nioa":-0.00029,"cfoa":0.03689,"accoa":-0.03718,"cogs_sales":0.73168,"ebit_sales":0.01303,"ni_sales":-0.00053,"return":0.2766} {"coid":"ON","period":"FY2013","coname":"ON Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":3293.8,"sales":2782.7,"equity":1490.8,"debt_ta":0.28605,"eq_ta":0.45261,"gw_ta":0.05604,"oint_ta":0.06782,"ppe_ta":0.32613,"ca_ta":0.51831,"cash_ta":0.15468,"cogs_sales":0.66612,"ebit_sales":0.06109,"ni_sales":0.05405} {"coid":"ON","period":"FY2014","coname":"ON Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":3822.1,"sales":3161.8,"equity":1626.5,"debt_ta":0.31179,"eq_ta":0.42555,"gw_ta":0.06902,"oint_ta":0.11996,"ppe_ta":0.31498,"ca_ta":0.47246,"cash_ta":0.13388,"roe":0.06085,"roa":0.02697,"nioa":0.02666,"cfoa":0.06764,"accoa":-0.04098,"cogs_sales":0.65687,"ebit_sales":0.06069,"ni_sales":0.06,"return":0.22937} {"coid":"ON","period":"FY2015","coname":"ON Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":3869.6,"sales":3495.8,"equity":1608.2,"debt_ta":0.36022,"eq_ta":0.4156,"gw_ta":0.06993,"oint_ta":0.08419,"ppe_ta":0.32926,"ca_ta":0.48881,"cash_ta":0.1596,"roe":0.06375,"roa":0.02858,"nioa":0.02681,"cfoa":0.06118,"accoa":-0.03437,"cogs_sales":0.65868,"ebit_sales":0.06288,"ni_sales":0.05899,"return":-0.03258} {"coid":"ON","period":"FY2016","coname":"ON Semiconductor Corporation","sector":"Technology","industry":"Semiconductors","toas":6924.4,"sales":3906.9,"equity":1856.1,"debt_ta":0.52312,"eq_ta":0.26805,"gw_ta":0.13354,"oint_ta":0.11006,"ppe_ta":0.31181,"ca_ta":0.41435,"cash_ta":0.14847,"roe":0.05256,"roa":0.01673,"nioa":0.01687,"cfoa":0.05384,"accoa":-0.03697,"cogs_sales":0.66805,"ebit_sales":0.04623,"ni_sales":0.04661,"return":0.30204} {"coid":"ONCE","period":"FY2014","coname":"Spark Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":90.45,"sales":0.63,"equity":55.21,"debt_ta":0,"eq_ta":0.61039,"ppe_ta":0.14008,"ca_ta":0.85528,"cash_ta":0.82443,"ebit_sales":-38.60317,"ni_sales":-38.60317} {"coid":"ONCE","period":"FY2015","coname":"Spark Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":329.77,"sales":22.06,"equity":290.54,"debt_ta":0,"eq_ta":0.88104,"ppe_ta":0.05155,"ca_ta":0.94493,"cash_ta":0.89011,"roe":-0.13631,"roa":-0.11216,"nioa":-0.11216,"cfoa":-0.11299,"accoa":0.00083,"ebit_sales":-2.13645,"ni_sales":-2.13645} {"coid":"ONCE","period":"FY2016","coname":"Spark Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":373.86,"sales":20.18,"equity":330.28,"debt_ta":0.00409,"eq_ta":0.88343,"gw_ta":0.0031,"oint_ta":0.04143,"ppe_ta":0.05293,"ca_ta":0.84146,"cash_ta":0.1576,"roe":-0.19917,"roa":-0.17573,"nioa":-0.17573,"cfoa":-0.11432,"accoa":-0.06141,"ebit_sales":-6.12735,"ni_sales":-6.12735,"return":0.1013} {"coid":"ONDK","period":"FY2013","coname":"On Deck Capital, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":235.45,"sales":65.25,"equity":18.86,"debt_ta":0.86345,"eq_ta":0.0801,"ppe_ta":0.03045,"cash_ta":0.01983,"cogs_sales":0.20567,"ebit_sales":-0.37333,"ni_sales":-0.37333} {"coid":"ONDK","period":"FY2014","coname":"On Deck Capital, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":729.63,"sales":158.06,"equity":310.61,"debt_ta":0.54813,"eq_ta":0.42571,"ppe_ta":0.01909,"cash_ta":0.30211,"roe":-0.05679,"roa":-0.01939,"nioa":-0.01939,"cfoa":0.10693,"accoa":-0.12632,"cogs_sales":0.10882,"ebit_sales":-0.11837,"ni_sales":-0.11837} {"coid":"ONDK","period":"FY2015","coname":"On Deck Capital, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":745.02,"sales":254.77,"equity":322.81,"debt_ta":0.50815,"eq_ta":0.43329,"ppe_ta":0.03515,"cash_ta":0.21452,"roe":-0.002,"roa":-0.00151,"nioa":-0.00086,"cfoa":0.08066,"accoa":-0.08152,"cogs_sales":0.07944,"ebit_sales":-0.00875,"ni_sales":-0.00498,"return":-0.54079} {"coid":"ONDK","period":"FY2016","coname":"On Deck Capital, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":1064.09,"sales":291.32,"equity":259.52,"debt_ta":0.70916,"eq_ta":0.24389,"ppe_ta":0.02763,"cash_ta":0.07476,"roe":-0.14246,"roa":-0.04725,"nioa":-0.04586,"cfoa":0.07421,"accoa":-0.12006,"cogs_sales":0.11139,"ebit_sales":-0.29342,"ni_sales":-0.28477,"return":-0.55049} {"coid":"ONVO","period":"FY2013","coname":"Organovo Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":17.38,"sales":0.21,"equity":8.97,"debt_ta":0.00173,"eq_ta":0.51611,"ppe_ta":0.05984,"ca_ta":0.92865,"cash_ta":0.89931,"cogs_sales":0,"ebit_sales":-76.7619,"ni_sales":-76.7619} {"coid":"ONVO","period":"FY2014","coname":"Organovo Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":50.19,"sales":0.38,"equity":48.28,"debt_ta":0.00777,"eq_ta":0.96194,"ca_ta":0.97948,"cash_ta":0.95975,"roe":-0.45153,"roa":-0.38257,"nioa":-0.38257,"cfoa":-0.23028,"accoa":-0.15229,"cogs_sales":0,"ebit_sales":-68.02632,"ni_sales":-68.02632,"return":1.07609} {"coid":"ONVO","period":"FY2015","coname":"Organovo Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":53.49,"sales":0.57,"equity":48.7,"debt_ta":0.00243,"eq_ta":0.91045,"ppe_ta":0.03814,"ca_ta":0.95831,"cash_ta":0.93737,"roe":-0.31017,"roa":-0.29012,"nioa":-0.29012,"cfoa":-0.18904,"accoa":-0.10108,"ebit_sales":-52.77193,"ni_sales":-52.77193,"return":-0.53665} {"coid":"ONVO","period":"FY2016","coname":"Organovo Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":67.58,"sales":1.48,"equity":62.18,"debt_ta":0,"eq_ta":0.92009,"ppe_ta":0.0549,"ca_ta":0.94185,"cash_ta":0.91876,"roe":-0.34794,"roa":-0.31858,"nioa":-0.31866,"cfoa":-0.24259,"accoa":-0.07607,"ebit_sales":-26.06081,"ni_sales":-26.06757,"return":-0.38701} {"coid":"OPHT","period":"FY2014","coname":"Ophthotech Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":479.79,"sales":41.26,"equity":128.54,"debt_ta":0,"eq_ta":0.26791,"ppe_ta":0.00325,"ca_ta":0.98654,"cash_ta":0.08297,"ebit_sales":-1.94619,"ni_sales":-2.8301} {"coid":"OPHT","period":"FY2015","coname":"Ophthotech Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":428.85,"sales":51.51,"equity":59.95,"debt_ta":0,"eq_ta":0.13979,"ppe_ta":0.00809,"ca_ta":0.71468,"cash_ta":0.51734,"roe":-0.56088,"roa":-0.13482,"nioa":-0.11635,"cfoa":-0.08643,"accoa":-0.02992,"ebit_sales":-2.37818,"ni_sales":-2.05242,"return":0.75017} {"coid":"OPHT","period":"FY2016","coname":"Ophthotech Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":299.63,"sales":50.91,"equity":-94.62,"debt_ta":0,"eq_ta":-0.31579,"ppe_ta":0.01095,"ca_ta":0.98752,"cash_ta":0.44698,"roe":5.57889,"roa":-0.26607,"nioa":-0.26551,"cfoa":-0.14908,"accoa":-0.11643,"ebit_sales":-3.80731,"ni_sales":-3.79925,"return":-0.93849} {"coid":"OPK","period":"FY2013","coname":"Opko Health, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1391.52,"sales":96.53,"equity":876.41,"debt_ta":0.08988,"eq_ta":0.62982,"gw_ta":0.16268,"oint_ta":0.62368,"ppe_ta":0.00386,"ca_ta":0.17444,"cash_ta":0.13352,"cogs_sales":0.50616,"ebit_sales":-1.07966,"ni_sales":-1.18523} {"coid":"OPK","period":"FY2014","coname":"Opko Health, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1267.66,"sales":91.12,"equity":842.14,"debt_ta":0.06418,"eq_ta":0.66433,"gw_ta":0.17693,"oint_ta":0.6751,"ppe_ta":0.00213,"ca_ta":0.1127,"cash_ta":0.07645,"roe":-0.09989,"roa":-0.06432,"nioa":-0.06456,"cfoa":-0.03399,"accoa":-0.03057,"cogs_sales":0.52689,"ebit_sales":-1.87698,"ni_sales":-1.884,"return":0.18365} {"coid":"OPK","period":"FY2015","coname":"Opko Health, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2799.19,"sales":491.74,"equity":1979.79,"debt_ta":0.04501,"eq_ta":0.70727,"gw_ta":0.26556,"oint_ta":0.51102,"ca_ta":0.16221,"cash_ta":0.06916,"roe":-0.01064,"roa":-0.03393,"nioa":-0.00738,"cfoa":0.04033,"accoa":-0.04772,"cogs_sales":0.47838,"ebit_sales":-0.28064,"ni_sales":-0.06107,"return":0.00601} {"coid":"OPK","period":"FY2016","coname":"Opko Health, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2766.62,"sales":1221.66,"equity":2091.81,"debt_ta":0.03206,"eq_ta":0.75609,"gw_ta":0.25468,"oint_ta":0.50917,"ppe_ta":0.00822,"ca_ta":0.1748,"cash_ta":0.06099,"roe":-0.00616,"roa":-0.01321,"nioa":-0.00451,"cfoa":0.00576,"accoa":-0.01026,"cogs_sales":0.50053,"ebit_sales":-0.0602,"ni_sales":-0.02053,"return":-0.07463} {"coid":"OPY","period":"FY2013","coname":"Oppenheimer Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2952.72,"sales":1019.71,"equity":522.52,"debt_ta":0.10607,"eq_ta":0.17696,"gw_ta":0.0467,"oint_ta":0.02052,"ppe_ta":0.01116,"cash_ta":0.03329,"cogs_sales":0.02401,"ebit_sales":0.04306,"ni_sales":0.02458} {"coid":"OPY","period":"FY2014","coname":"Oppenheimer Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2787.45,"sales":981.13,"equity":527.64,"debt_ta":0.07512,"eq_ta":0.18929,"gw_ta":0.04947,"oint_ta":0.02219,"ppe_ta":0.01062,"cash_ta":0.02289,"roe":0.00841,"roa":0.00299,"nioa":0.00154,"cfoa":0.01364,"accoa":-0.0121,"cogs_sales":0.02519,"ebit_sales":0.01752,"ni_sales":0.009,"return":-0.0441} {"coid":"OPY","period":"FY2015","coname":"Oppenheimer Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2698,"sales":897.8,"equity":518.06,"debt_ta":0.09232,"eq_ta":0.19202,"gw_ta":0.05111,"oint_ta":0.01175,"ppe_ta":0.01049,"cash_ta":0.02348,"roe":0.00187,"roa":-0.00044,"nioa":0.00036,"cfoa":-0.0038,"accoa":0.00415,"cogs_sales":0.02898,"ebit_sales":-0.00271,"ni_sales":0.00218,"return":-0.23648} {"coid":"OPY","period":"FY2016","coname":"Oppenheimer Holdings, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2236.93,"sales":857.78,"equity":510.7,"debt_ta":0.13194,"eq_ta":0.2283,"gw_ta":0.06164,"oint_ta":0.01417,"ppe_ta":0.01218,"cash_ta":0.02902,"roe":-0.00113,"roa":-0.00444,"nioa":-0.00024,"cfoa":-0.01367,"accoa":0.01344,"cogs_sales":0.0293,"ebit_sales":-0.02552,"ni_sales":-0.00135,"return":0.10286} {"coid":"ORA","period":"FY2013","coname":"Ormat Technologies, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":2159.43,"sales":533.24,"equity":732.74,"debt_ta":0.49914,"eq_ta":0.33932,"oint_ta":0.01479,"ppe_ta":0.80631,"ca_ta":0.13399,"cash_ta":0.02656,"cogs_sales":0.70029,"ebit_sales":0.0959,"ni_sales":0.07734} {"coid":"ORA","period":"FY2014","coname":"Ormat Technologies, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":2121.56,"sales":559.52,"equity":774.92,"debt_ta":0.47202,"eq_ta":0.36526,"oint_ta":0.01351,"ppe_ta":0.81749,"ca_ta":0.12909,"cash_ta":0.01896,"roe":0.03594,"roa":0.02005,"nioa":0.01266,"cfoa":0.04981,"accoa":-0.03715,"cogs_sales":0.63585,"ebit_sales":0.15342,"ni_sales":0.09683,"return":0.0065} {"coid":"ORA","period":"FY2015","coname":"Ormat Technologies, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":2273.98,"sales":594.64,"equity":990,"debt_ta":0.3964,"eq_ta":0.43536,"oint_ta":0.01138,"ca_ta":0.16497,"cash_ta":0.08176,"roe":0.06775,"roa":0.02584,"nioa":0.0272,"cfoa":0.04323,"accoa":-0.01603,"cogs_sales":0.63294,"ebit_sales":0.19104,"ni_sales":0.20108,"return":0.35145} {"coid":"ORA","period":"FY2016","coname":"Ormat Technologies, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":2461.57,"sales":662.59,"equity":1078.42,"debt_ta":0.3814,"eq_ta":0.4381,"gw_ta":0.0027,"oint_ta":0.02143,"ppe_ta":0.75687,"ca_ta":0.19208,"cash_ta":0.09352,"roe":0.04541,"roa":0.02979,"nioa":0.01984,"cfoa":0.03363,"accoa":-0.0138,"cogs_sales":0.59132,"ebit_sales":0.21294,"ni_sales":0.14176,"return":0.48846} {"coid":"ORBC","period":"FY2013","coname":"ORBCOMM Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":261.47,"sales":74.21,"equity":193.15,"debt_ta":0.17811,"eq_ta":0.73871,"gw_ta":0.07779,"oint_ta":0.04452,"ppe_ta":0.50878,"ca_ta":0.34432,"cash_ta":0.26141,"cogs_sales":0.51112,"ebit_sales":0.08153,"ni_sales":0.06199} {"coid":"ORBC","period":"FY2014","coname":"ORBCOMM Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":506.55,"sales":96.24,"equity":308.46,"debt_ta":0.29886,"eq_ta":0.60894,"gw_ta":0.07871,"oint_ta":0.05198,"ppe_ta":0.35657,"ca_ta":0.49859,"cash_ta":0.18075,"roe":-0.00933,"roa":-0.00536,"nioa":-0.00609,"cfoa":0.00417,"accoa":-0.01026,"cogs_sales":0.50582,"ebit_sales":-0.04281,"ni_sales":-0.04863,"return":0.03155} {"coid":"ORBC","period":"FY2015","coname":"ORBCOMM Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":523.02,"sales":178.29,"equity":299.39,"debt_ta":0.28257,"eq_ta":0.57243,"gw_ta":0.21494,"oint_ta":0.17814,"ppe_ta":0.4397,"ca_ta":0.16108,"cash_ta":0.05178,"roe":-0.0218,"roa":-0.01143,"nioa":-0.01287,"cfoa":0.02533,"accoa":-0.0382,"cogs_sales":0.50771,"ebit_sales":-0.06602,"ni_sales":-0.07432,"return":0.10703} {"coid":"ORBC","period":"FY2016","coname":"ORBCOMM Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":506.15,"sales":186.74,"equity":281.22,"debt_ta":0.29369,"eq_ta":0.55561,"gw_ta":0.22529,"oint_ta":0.16309,"ppe_ta":0.42643,"ca_ta":0.17428,"cash_ta":0.04943,"roe":-0.04049,"roa":-0.02207,"nioa":-0.02284,"cfoa":0.02811,"accoa":-0.05095,"cogs_sales":0.49775,"ebit_sales":-0.12161,"ni_sales":-0.1259,"return":0.14227} {"coid":"ORC","period":"FY2013","coname":"Orchid Island Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":363.58,"sales":2.1,"equity":44.77,"debt_ta":0.87618,"eq_ta":0.12314,"cash_ta":0.02247,"cogs_sales":0.85238,"ebit_sales":-0.33333,"ni_sales":-0.33333} {"coid":"ORC","period":"FY2014","coname":"Orchid Island Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1657.81,"sales":32.04,"equity":218.08,"debt_ta":0.8666,"eq_ta":0.13155,"cash_ta":0.05618,"roe":0.09329,"roa":0.01213,"nioa":0.01213,"cfoa":0.00576,"accoa":0.00637,"cogs_sales":0.1573,"ebit_sales":0.76529,"ni_sales":0.76529,"return":0.18154} {"coid":"ORC","period":"FY2015","coname":"Orchid Island Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2241.84,"sales":16.24,"equity":253.25,"debt_ta":0.80238,"eq_ta":0.11297,"cash_ta":0.02553,"roe":0.00227,"roa":0.00027,"nioa":0.00027,"cfoa":0.00787,"accoa":-0.0076,"cogs_sales":0.69273,"ebit_sales":0.06589,"ni_sales":0.06589,"return":-0.09841} {"coid":"ORC","period":"FY2016","coname":"Orchid Island Capital, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3138.69,"sales":26.68,"equity":332.78,"debt_ta":0.89008,"eq_ta":0.10603,"cash_ta":0.02341,"roe":0.00338,"roa":0.00037,"nioa":0.00037,"cfoa":0.00874,"accoa":-0.00838,"cogs_sales":0.74175,"ebit_sales":0.07421,"ni_sales":0.07421,"return":0.28228} {"coid":"ORCL","period":"FY2013","coname":"Oracle Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":81812,"sales":37180,"equity":44648,"debt_ta":0.22605,"eq_ta":0.54574,"gw_ta":0.33422,"oint_ta":0.08116,"ppe_ta":0.03732,"ca_ta":0.50961,"cash_ta":0.17862,"cogs_sales":0.19847,"ebit_sales":0.3738,"ni_sales":0.29384} {"coid":"ORCL","period":"FY2014","coname":"Oracle Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":90266,"sales":38275,"equity":46878,"debt_ta":0.26696,"eq_ta":0.51933,"gw_ta":0.3285,"oint_ta":0.06799,"ppe_ta":0.03391,"ca_ta":0.53318,"cash_ta":0.19685,"roe":0.11969,"roa":0.07964,"nioa":0.06366,"cfoa":0.08671,"accoa":-0.02305,"cogs_sales":0.18905,"ebit_sales":0.35804,"ni_sales":0.28622,"return":0.26094} {"coid":"ORCL","period":"FY2015","coname":"Oracle Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":110903,"sales":38226,"equity":48663,"debt_ta":0.36949,"eq_ta":0.43879,"gw_ta":0.30736,"oint_ta":0.05776,"ca_ta":0.56374,"cash_ta":0.19581,"roe":0.10402,"roa":0.0638,"nioa":0.0494,"cfoa":0.07126,"accoa":-0.02186,"cogs_sales":0.19704,"ebit_sales":0.33574,"ni_sales":0.25998,"return":0.0477} {"coid":"ORCL","period":"FY2016","coname":"Oracle Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":112180,"sales":37047,"equity":47289,"debt_ta":0.3821,"eq_ta":0.42155,"gw_ta":0.30834,"oint_ta":0.04406,"ppe_ta":0.03566,"ca_ta":0.5733,"cash_ta":0.17964,"roe":0.09277,"roa":0.05129,"nioa":0.0399,"cfoa":0.06079,"accoa":-0.02089,"cogs_sales":0.20188,"ebit_sales":0.30885,"ni_sales":0.24026,"return":-0.06119} {"coid":"ORLY","period":"FY2013","coname":"O'Reilly Automotive, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":6067.21,"sales":6649.24,"equity":1966.32,"debt_ta":0.23012,"eq_ta":0.32409,"gw_ta":0.12464,"oint_ta":0.00308,"ppe_ta":0.39971,"ca_ta":0.4673,"cash_ta":0.03813,"cogs_sales":0.49333,"ebit_sales":0.15926,"ni_sales":0.10081} {"coid":"ORLY","period":"FY2014","coname":"O'Reilly Automotive, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":6532.08,"sales":7216.08,"equity":2018.42,"debt_ta":0.21255,"eq_ta":0.309,"gw_ta":0.11579,"oint_ta":0.00228,"ppe_ta":0.407,"ca_ta":0.46928,"cash_ta":0.03836,"roe":0.19529,"roa":0.097,"nioa":0.06176,"cfoa":0.09448,"accoa":-0.03272,"cogs_sales":0.48602,"ebit_sales":0.16937,"ni_sales":0.10784,"return":0.49654} {"coid":"ORLY","period":"FY2015","coname":"O'Reilly Automotive, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":6676.68,"sales":7966.67,"equity":1961.31,"debt_ta":0.20819,"eq_ta":0.29376,"gw_ta":0.1134,"oint_ta":0.00186,"ppe_ta":0.42859,"ca_ta":0.45083,"cash_ta":0.01742,"roe":0.23399,"roa":0.11056,"nioa":0.0705,"cfoa":0.09702,"accoa":-0.02652,"cogs_sales":0.47749,"ebit_sales":0.18331,"ni_sales":0.11689,"return":0.31565} {"coid":"ORLY","period":"FY2016","coname":"O'Reilly Automotive, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":7204.19,"sales":8593.1,"equity":1627.14,"debt_ta":0.26193,"eq_ta":0.22586,"gw_ta":0.10902,"oint_ta":0.00157,"ppe_ta":0.43356,"ca_ta":0.45223,"cash_ta":0.02035,"roe":0.28917,"roa":0.11795,"nioa":0.07476,"cfoa":0.10476,"accoa":-0.03,"cogs_sales":0.47528,"ebit_sales":0.19052,"ni_sales":0.12076,"return":0.09861} {"coid":"ORN","period":"FY2013","coname":"Orion Group Holdings, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":306.21,"sales":354.54,"equity":227.81,"debt_ta":0.02795,"eq_ta":0.74397,"gw_ta":0.11038,"oint_ta":0.00065,"ppe_ta":0.46347,"ca_ta":0.40913,"cash_ta":0.13344,"cogs_sales":0.90974,"ebit_sales":-0.00172,"ni_sales":0.00093} {"coid":"ORN","period":"FY2014","coname":"Orion Group Holdings, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":352.3,"sales":385.82,"equity":236.72,"debt_ta":0.10505,"eq_ta":0.67193,"gw_ta":0.09594,"oint_ta":0.00026,"ppe_ta":0.45918,"ca_ta":0.42898,"cash_ta":0.11039,"roe":0.01481,"roa":0.01526,"nioa":0.01045,"cfoa":0.01815,"accoa":-0.0077,"cogs_sales":0.8844,"ebit_sales":0.02605,"ni_sales":0.01783,"return":-0.08146} {"coid":"ORN","period":"FY2015","coname":"Orion Group Holdings, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":461.46,"sales":466.5,"equity":227.71,"debt_ta":0.23103,"eq_ta":0.49346,"gw_ta":0.14298,"oint_ta":0.06354,"ppe_ta":0.35971,"ca_ta":0.4185,"cash_ta":0.0029,"roe":-0.01735,"roa":-0.013,"nioa":-0.0099,"cfoa":0.03094,"accoa":-0.04085,"cogs_sales":0.91387,"ebit_sales":-0.02268,"ni_sales":-0.01728,"return":-0.62262} {"coid":"ORN","period":"FY2016","coname":"Orion Group Holdings, Inc.","sector":"Basic Industries","industry":"Military/Government/Technical","toas":447.68,"sales":578.24,"equity":226.2,"debt_ta":0.22621,"eq_ta":0.50527,"gw_ta":0.14821,"oint_ta":0.04921,"ppe_ta":0.35313,"ca_ta":0.43582,"cash_ta":0.00067,"roe":-0.00798,"roa":-0.00224,"nioa":-0.00398,"cfoa":0.02546,"accoa":-0.02945,"cogs_sales":0.88328,"ebit_sales":-0.00353,"ni_sales":-0.00626,"return":1.38609} {"coid":"OSIS","period":"FY2013","coname":"OSI Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":919.8,"sales":802.05,"equity":478.45,"debt_ta":0.0777,"eq_ta":0.52017,"gw_ta":0.09104,"oint_ta":0.03979,"ppe_ta":0.27074,"ca_ta":0.57262,"cogs_sales":0.63789,"ebit_sales":0.08654,"ni_sales":0.05502} {"coid":"OSIS","period":"FY2014","coname":"OSI Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":1011.08,"sales":906.74,"equity":532.21,"debt_ta":0.03685,"eq_ta":0.52638,"gw_ta":0.0916,"oint_ta":0.04314,"ppe_ta":0.25763,"ca_ta":0.55992,"cash_ta":0.0384,"roe":0.04738,"roa":0.03929,"nioa":0.0248,"cfoa":0.0669,"accoa":-0.04209,"cogs_sales":0.66363,"ebit_sales":0.08366,"ni_sales":0.05282,"return":0.03617} {"coid":"OSIS","period":"FY2015","coname":"OSI Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":937.29,"sales":958.2,"equity":581.78,"debt_ta":0.01212,"eq_ta":0.6207,"gw_ta":0.10474,"oint_ta":0.05378,"ppe_ta":0.2408,"ca_ta":0.52986,"cash_ta":0.05077,"roe":0.05848,"roa":0.0456,"nioa":0.03344,"cfoa":0.05394,"accoa":-0.0205,"cogs_sales":0.66046,"ebit_sales":0.09273,"ni_sales":0.06799,"return":0.06052} {"coid":"OSIS","period":"FY2016","coname":"OSI Systems, Inc.","sector":"Technology","industry":"Semiconductors","toas":991.72,"sales":829.66,"equity":540.85,"debt_ta":0.13493,"eq_ta":0.54537,"gw_ta":0.12385,"oint_ta":0.05675,"ppe_ta":0.18465,"ca_ta":0.55996,"cash_ta":0.10524,"roe":0.0233,"roa":0.0184,"nioa":0.01356,"cfoa":0.0307,"accoa":-0.01714,"cogs_sales":0.6663,"ebit_sales":0.04278,"ni_sales":0.03153,"return":-0.17884} {"coid":"OSK","period":"FY2013","coname":"Oshkosh Corporation","sector":"Capital Goods","industry":"Auto Manufacturing","toas":4765.7,"sales":7665.1,"equity":2107.8,"debt_ta":0.20039,"eq_ta":0.44229,"gw_ta":0.21844,"oint_ta":0.14997,"ppe_ta":0.076,"ca_ta":0.53579,"cash_ta":0.15391,"cogs_sales":0.84422,"ebit_sales":0.05806,"ni_sales":0.04149} {"coid":"OSTK","period":"FY2013","coname":"Overstock.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":315.64,"sales":1304.22,"equity":118.76,"debt_ta":0,"eq_ta":0.37625,"gw_ta":0.00881,"ppe_ta":0.08617,"ca_ta":0.69386,"cash_ta":0.47098,"cogs_sales":0.81011,"ebit_sales":0.01253,"ni_sales":0.0647} {"coid":"OSTK","period":"FY2014","coname":"Overstock.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":376.87,"sales":1497.1,"equity":129.24,"debt_ta":0,"eq_ta":0.34293,"gw_ta":0.00738,"ppe_ta":0.13819,"ca_ta":0.68475,"cash_ta":0.48197,"roe":0.03569,"roa":0.01908,"nioa":0.01278,"cfoa":0.11672,"accoa":-0.10394,"cogs_sales":0.8136,"ebit_sales":0.00882,"ni_sales":0.00591,"return":-0.21176} {"coid":"OSTK","period":"FY2015","coname":"Overstock.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":428.39,"sales":1657.84,"equity":150.45,"debt_ta":0.03371,"eq_ta":0.3512,"gw_ta":0.03593,"oint_ta":0.03422,"ca_ta":0.57978,"cash_ta":0.39744,"roe":0.00876,"roa":0.00387,"nioa":0.00304,"cfoa":0.0677,"accoa":-0.06466,"cogs_sales":0.81623,"ebit_sales":0.00188,"ni_sales":0.00148,"return":-0.49403} {"coid":"OSTK","period":"FY2016","coname":"Overstock.com, Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":485.08,"sales":1799.96,"equity":175.33,"debt_ta":0.12219,"eq_ta":0.36145,"gw_ta":0.0303,"oint_ta":0.02249,"ppe_ta":0.27738,"ca_ta":0.53731,"cash_ta":0.37746,"roe":0.03843,"roa":0.0225,"nioa":0.01371,"cfoa":0.04331,"accoa":-0.0296,"cogs_sales":0.81591,"ebit_sales":0.01142,"ni_sales":0.00696,"return":0.42508} {"coid":"OSUR","period":"FY2013","coname":"OraSure Technologies, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":184.25,"sales":98.94,"equity":161.15,"debt_ta":0,"eq_ta":0.87463,"gw_ta":0.12906,"oint_ta":0.12065,"ppe_ta":0.09731,"ca_ta":0.64901,"cogs_sales":0.40782,"ebit_sales":-0.12088,"ni_sales":-0.1131} {"coid":"OSUR","period":"FY2014","coname":"OraSure Technologies, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":189.63,"sales":106.46,"equity":158.7,"debt_ta":0,"eq_ta":0.83689,"gw_ta":0.11459,"oint_ta":0.09228,"ppe_ta":0.09455,"ca_ta":0.69193,"roe":-0.01441,"roa":-0.01142,"nioa":-0.01233,"cfoa":0.02014,"accoa":-0.03247,"cogs_sales":0.37423,"ebit_sales":-0.04011,"ni_sales":-0.0433,"return":0.61208} {"coid":"OSUR","period":"FY2015","coname":"OraSure Technologies, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":189.32,"sales":119.72,"equity":159.44,"debt_ta":0,"eq_ta":0.84217,"gw_ta":0.0964,"oint_ta":0.0665,"ppe_ta":0.10612,"ca_ta":0.72211,"roe":0.02568,"roa":0.0233,"nioa":0.02156,"cfoa":0.04161,"accoa":-0.02006,"cogs_sales":0.32935,"ebit_sales":0.07376,"ni_sales":0.06824,"return":-0.36489} {"coid":"OSUR","period":"FY2016","coname":"OraSure Technologies, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":207.94,"sales":128.2,"equity":185.85,"debt_ta":0,"eq_ta":0.89377,"gw_ta":0.09036,"oint_ta":0.04973,"ppe_ta":0.09633,"ca_ta":0.75233,"roe":0.05711,"roa":0.05115,"nioa":0.04964,"cfoa":0.05732,"accoa":-0.00768,"cogs_sales":0.31334,"ebit_sales":0.1585,"ni_sales":0.15382,"return":0.36335} {"coid":"OTIC","period":"FY2016","coname":"Otonomy, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":208.6,"sales":0.68,"equity":192.74,"debt_ta":0,"eq_ta":0.92397,"ppe_ta":0.02387,"ca_ta":0.96942,"cogs_sales":2.44118,"ebit_sales":-162.61765,"ni_sales":-162.61765} {"coid":"OTTR","period":"FY2013","coname":"Otter Tail Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":1596.02,"sales":373.46,"equity":534.83,"debt_ta":0.27629,"eq_ta":0.3351,"gw_ta":0.01973,"oint_ta":0.00766,"ca_ta":0.16948,"cash_ta":0.00126,"cogs_sales":0.89774,"ebit_sales":0.16363,"ni_sales":0.13621} {"coid":"OTTR","period":"FY2014","coname":"Otter Tail Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":1740.7,"sales":407.63,"equity":572.77,"debt_ta":0.29272,"eq_ta":0.32905,"gw_ta":0.01809,"oint_ta":0.00646,"ca_ta":0.14739,"cash_ta":0,"roe":0.05211,"roa":0.02201,"nioa":0.0173,"cfoa":0.03345,"accoa":-0.01615,"cogs_sales":0.9173,"ebit_sales":0.18016,"ni_sales":0.1416,"return":0.10225} {"coid":"OTTR","period":"FY2015","coname":"Otter Tail Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":1818.68,"sales":407.04,"equity":605.02,"debt_ta":0.31723,"eq_ta":0.33267,"gw_ta":0.02185,"oint_ta":0.00862,"ca_ta":0.11365,"cash_ta":0,"roe":0.05038,"roa":0.02254,"nioa":0.01667,"cfoa":0.03302,"accoa":-0.01635,"cogs_sales":0.91681,"ebit_sales":0.19711,"ni_sales":0.14578,"return":-0.10127} {"coid":"OTTR","period":"FY2016","coname":"Otter Tail Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":1912.38,"sales":427.35,"equity":670.1,"debt_ta":0.30403,"eq_ta":0.3504,"gw_ta":0.01965,"oint_ta":0.00782,"ca_ta":0.10877,"cash_ta":0,"roe":0.04887,"roa":0.02201,"nioa":0.0167,"cfoa":0.04379,"accoa":-0.02709,"cogs_sales":0.83877,"ebit_sales":0.19216,"ni_sales":0.14583,"return":0.59375} {"coid":"OUT","period":"FY2013","coname":"OUTFRONT Media Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3355.5,"sales":1294,"equity":2754.4,"debt_ta":0,"eq_ta":0.82086,"gw_ta":0.55601,"oint_ta":0.1086,"ppe_ta":0.22512,"ca_ta":0.09453,"cash_ta":0.00888,"cogs_sales":0.53083,"ebit_sales":0.18362,"ni_sales":0.1109} {"coid":"OUT","period":"FY2014","coname":"OUTFRONT Media Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4023.6,"sales":1353.8,"equity":1445.5,"debt_ta":0.54635,"eq_ta":0.35926,"gw_ta":0.53539,"oint_ta":0.15737,"ppe_ta":0.19458,"ca_ta":0.0883,"cash_ta":0.00708,"roe":0.07307,"roa":0.01328,"nioa":0.04159,"cfoa":0.03561,"accoa":0.00598,"cogs_sales":0.53664,"ebit_sales":0.07239,"ni_sales":0.2267} {"coid":"OUT","period":"FY2015","coname":"OUTFRONT Media Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3815.5,"sales":1513.8,"equity":1212.6,"debt_ta":0.58236,"eq_ta":0.31781,"gw_ta":0.54376,"oint_ta":0.14952,"ppe_ta":0.18391,"ca_ta":0.10803,"cash_ta":0.02663,"roe":-0.01106,"roa":-0.00367,"nioa":-0.00375,"cfoa":0.03739,"accoa":-0.04114,"cogs_sales":0.55034,"ebit_sales":-0.01902,"ni_sales":-0.01942,"return":-0.13922} {"coid":"OUT","period":"FY2016","coname":"OUTFRONT Media Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3738.5,"sales":1513.9,"equity":1232.9,"debt_ta":0.57157,"eq_ta":0.32978,"gw_ta":0.55889,"oint_ta":0.14586,"ppe_ta":0.17788,"ca_ta":0.10116,"cash_ta":0.01744,"roe":0.03717,"roa":0.01205,"nioa":0.01203,"cfoa":0.03801,"accoa":-0.02597,"cogs_sales":0.54039,"ebit_sales":0.06011,"ni_sales":0.06004,"return":0.20982} {"coid":"OVAS","period":"FY2015","coname":"OvaScience Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":138.61,"sales":0.28,"equity":126.85,"debt_ta":0,"eq_ta":0.91516,"ppe_ta":0.05995,"ca_ta":0.93687,"cogs_sales":8.03571,"ebit_sales":-261.21429,"ni_sales":-261.5} {"coid":"OVAS","period":"FY2016","coname":"OvaScience Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":122.54,"sales":0.65,"equity":108.22,"debt_ta":0,"eq_ta":0.88314,"ppe_ta":0.04545,"ca_ta":0.95022,"roe":-0.34994,"roa":-0.31423,"nioa":-0.31499,"cfoa":-0.23638,"accoa":-0.07861,"cogs_sales":8.30769,"ebit_sales":-126.24615,"ni_sales":-126.55385,"return":-0.8434} {"coid":"OXFD","period":"FY2013","coname":"Oxford Immunotec Global PLC","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":92.74,"sales":38.78,"equity":80.75,"debt_ta":0.00787,"eq_ta":0.87071,"oint_ta":0.00356,"ppe_ta":0.03192,"ca_ta":0.96,"cash_ta":0.82478,"cogs_sales":0.47963,"ebit_sales":-0.22099,"ni_sales":-0.22331} {"coid":"OXFD","period":"FY2014","coname":"Oxford Immunotec Global PLC","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":73.85,"sales":49.51,"equity":60.61,"debt_ta":0.00799,"eq_ta":0.82072,"gw_ta":0.00068,"oint_ta":0.03615,"ppe_ta":0.06148,"ca_ta":0.89871,"cash_ta":0.67921,"roe":-0.15683,"roa":-0.13218,"nioa":-0.13308,"cfoa":-0.12474,"accoa":-0.00834,"cogs_sales":0.48495,"ebit_sales":-0.44476,"ni_sales":-0.44779,"return":-0.29721} {"coid":"OXFD","period":"FY2015","coname":"Oxford Immunotec Global PLC","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":109.85,"sales":62.78,"equity":92.69,"debt_ta":0.00428,"eq_ta":0.84379,"gw_ta":0.00036,"oint_ta":0.01784,"ppe_ta":0.05726,"ca_ta":0.92362,"cash_ta":0.76213,"roe":-0.15969,"roa":-0.13244,"nioa":-0.13326,"cfoa":-0.09009,"accoa":-0.04317,"cogs_sales":0.47053,"ebit_sales":-0.38754,"ni_sales":-0.38993,"return":-0.15565} {"coid":"OXFD","period":"FY2016","coname":"Oxford Immunotec Global PLC","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":124.01,"sales":86.08,"equity":72.96,"debt_ta":0.23934,"eq_ta":0.58834,"gw_ta":0.0308,"oint_ta":0.21926,"ppe_ta":0.0629,"ca_ta":0.66285,"cash_ta":0.47666,"roe":-0.13492,"roa":-0.11169,"nioa":-0.09557,"cfoa":-0.09373,"accoa":-0.00184,"cogs_sales":0.45853,"ebit_sales":-0.30344,"ni_sales":-0.25964,"return":0.3} {"coid":"OXM","period":"FY2014","coname":"Oxford Industries, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":627.3,"sales":849.88,"equity":260.16,"debt_ta":0.22571,"eq_ta":0.41473,"gw_ta":0.02774,"oint_ta":0.27582,"ppe_ta":0.2256,"ca_ta":0.43206,"cash_ta":0.01352,"cogs_sales":0.43347,"ebit_sales":0.10869,"ni_sales":0.05329} {"coid":"OXM","period":"FY2015","coname":"Oxford Industries, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":622.41,"sales":920.33,"equity":290.61,"debt_ta":0.16844,"eq_ta":0.46691,"gw_ta":0.0278,"oint_ta":0.23478,"ppe_ta":0.23464,"ca_ta":0.4154,"cash_ta":0.00848,"roe":0.08308,"roa":0.07168,"nioa":0.03662,"cfoa":0.07635,"accoa":-0.03973,"cogs_sales":0.43721,"ebit_sales":0.09733,"ni_sales":0.04972,"return":-0.27539} {"coid":"OXM","period":"FY2016","coname":"Oxford Industries, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":582.69,"sales":969.29,"equity":334.4,"debt_ta":0.07548,"eq_ta":0.57389,"gw_ta":0.02955,"oint_ta":0.24668,"ppe_ta":0.31593,"ca_ta":0.37207,"cash_ta":0.01085,"roe":0.0489,"roa":0.07888,"nioa":0.02536,"cfoa":0.08744,"accoa":-0.06208,"cogs_sales":0.42422,"ebit_sales":0.09807,"ni_sales":0.03153,"return":0.2663} {"coid":"OXY","period":"FY2013","coname":"Occidental Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":69443,"sales":20277,"equity":43126,"debt_ta":0.09992,"eq_ta":0.62103,"ppe_ta":0.80384,"ca_ta":0.16305,"cash_ta":0.04886,"cogs_sales":0.32041,"ebit_sales":0.38226,"ni_sales":0.29112} {"coid":"OXY","period":"FY2014","coname":"Occidental Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":56259,"sales":19442,"equity":34959,"debt_ta":0.12154,"eq_ta":0.62139,"ppe_ta":0.7062,"ca_ta":0.24659,"cash_ta":0.06735,"roe":0.00789,"roa":0.00974,"nioa":0.0049,"cfoa":0.08805,"accoa":-0.08315,"cogs_sales":0.34991,"ebit_sales":0.06296,"ni_sales":0.03168,"return":-0.08929} {"coid":"OXY","period":"FY2015","coname":"Occidental Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":43409,"sales":12598,"equity":24350,"debt_ta":0.19132,"eq_ta":0.56094,"ppe_ta":0.72886,"ca_ta":0.21659,"cash_ta":0.07374,"roe":-0.132,"roa":-0.09716,"nioa":-0.07855,"cfoa":0.03362,"accoa":-0.11217,"cogs_sales":0.46071,"ebit_sales":-0.76869,"ni_sales":-0.62145,"return":-0.12655} {"coid":"OXY","period":"FY2016","coname":"Occidental Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":43109,"sales":10196,"equity":21497,"debt_ta":0.22777,"eq_ta":0.49867,"ppe_ta":0.75012,"ca_ta":0.1955,"cash_ta":0.0518,"roe":-0.01252,"roa":-0.02133,"nioa":-0.00663,"cfoa":0.0391,"accoa":-0.04574,"cogs_sales":0.50893,"ebit_sales":-0.18095,"ni_sales":-0.0563,"return":0.09782} {"coid":"P","period":"FY2013","coname":"Pandora Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":673.34,"sales":600.23,"equity":508.23,"debt_ta":0,"eq_ta":0.75479,"oint_ta":0.00704,"ppe_ta":0.0522,"ca_ta":0.77046,"cash_ta":0.08057,"cogs_sales":0.59491,"ebit_sales":-0.04485,"ni_sales":-0.04502} {"coid":"P","period":"FY2014","coname":"Pandora Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":749.29,"sales":920.8,"equity":583.36,"debt_ta":0,"eq_ta":0.77855,"oint_ta":0.00926,"ppe_ta":0.05728,"ca_ta":0.78529,"cash_ta":0.01248,"roe":-0.02786,"roa":-0.02096,"nioa":-0.02138,"cfoa":0.01478,"accoa":-0.03616,"cogs_sales":0.55169,"ebit_sales":-0.03238,"ni_sales":-0.03303,"return":-0.3297} {"coid":"P","period":"FY2015","coname":"Pandora Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1240.66,"sales":1164.04,"equity":743.39,"debt_ta":0.18908,"eq_ta":0.59919,"gw_ta":0.24493,"oint_ta":0.08927,"ppe_ta":0.0535,"ca_ta":0.55092,"cash_ta":0.02506,"roe":-0.12788,"roa":-0.08604,"nioa":-0.08526,"cfoa":-0.02115,"accoa":-0.06411,"cogs_sales":0.59907,"ebit_sales":-0.14708,"ni_sales":-0.14575,"return":-0.2479} {"coid":"P","period":"FY2016","coname":"Pandora Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1184.81,"sales":1384.83,"equity":554.26,"debt_ta":0.28886,"eq_ta":0.4678,"gw_ta":0.25885,"oint_ta":0.07632,"ca_ta":0.5282,"cash_ta":0,"roe":-0.26431,"roa":-0.1415,"nioa":-0.14141,"cfoa":-0.07491,"accoa":-0.0665,"cogs_sales":0.64623,"ebit_sales":-0.24784,"ni_sales":-0.24767,"return":-0.02759} {"coid":"PACB","period":"FY2013","coname":"Pacific Biosciences of California, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":136.19,"sales":28.18,"equity":69.18,"debt_ta":0.09802,"eq_ta":0.50797,"ca_ta":0.92856,"cash_ta":0.19355,"cogs_sales":0.77218,"ebit_sales":-2.8137,"ni_sales":-2.8137} {"coid":"PACB","period":"FY2014","coname":"Pacific Biosciences of California, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":124.52,"sales":60.59,"equity":54.95,"debt_ta":0.1134,"eq_ta":0.44129,"ppe_ta":0.053,"ca_ta":0.94571,"cash_ta":0.29272,"roe":-0.53299,"roa":-0.25377,"nioa":-0.25377,"cfoa":-0.19742,"accoa":-0.05635,"cogs_sales":0.6138,"ebit_sales":-1.09193,"ni_sales":-1.09193,"return":0.49904} {"coid":"PACB","period":"FY2015","coname":"Pacific Biosciences of California, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":131.11,"sales":92.78,"equity":73.54,"debt_ta":0.11403,"eq_ta":0.5609,"ppe_ta":0.06514,"ca_ta":0.84311,"cash_ta":0.2565,"roe":-0.24671,"roa":-0.12401,"nioa":-0.12401,"cfoa":-0.18734,"accoa":0.06333,"cogs_sales":0.42391,"ebit_sales":-0.34167,"ni_sales":-0.34167,"return":0.67474} {"coid":"PACB","period":"FY2016","coname":"Pacific Biosciences of California, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":137.88,"sales":90.71,"equity":84.67,"debt_ta":0.11684,"eq_ta":0.61408,"ppe_ta":0.1056,"ca_ta":0.79062,"cash_ta":0.12163,"roe":-0.47013,"roa":-0.27652,"nioa":-0.27652,"cfoa":-0.25254,"accoa":-0.02398,"cogs_sales":0.51317,"ebit_sales":-0.81998,"ni_sales":-0.81998,"return":-0.71059} {"coid":"PAG","period":"FY2013","coname":"Penske Automotive Group, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":6415.5,"sales":14482.5,"equity":1504.4,"debt_ta":0.55632,"eq_ta":0.23449,"gw_ta":0.1769,"oint_ta":0.04601,"ppe_ta":0.1745,"ca_ta":0.5437,"cash_ta":0.00784,"cogs_sales":0.84802,"ebit_sales":0.02567,"ni_sales":0.01686} {"coid":"PAG","period":"FY2014","coname":"Penske Automotive Group, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":7228.2,"sales":17232,"equity":1652.8,"debt_ta":0.56717,"eq_ta":0.22866,"gw_ta":0.17569,"oint_ta":0.05348,"ca_ta":0.53412,"cash_ta":0.00502,"roe":0.09081,"roa":0.03356,"nioa":0.02101,"cfoa":0.02696,"accoa":-0.00595,"cogs_sales":0.85032,"ebit_sales":0.02657,"ni_sales":0.01664,"return":0.05873} {"coid":"PAG","period":"FY2015","coname":"Penske Automotive Group, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":8013.4,"sales":19284.9,"equity":1790.2,"debt_ta":0.58085,"eq_ta":0.2234,"gw_ta":0.16512,"oint_ta":0.05091,"ppe_ta":0.18969,"ca_ta":0.54989,"cash_ta":0.00779,"roe":0.09471,"roa":0.03227,"nioa":0.0214,"cfoa":0.02533,"accoa":-0.00393,"cogs_sales":0.85131,"ebit_sales":0.02551,"ni_sales":0.01691,"return":-0.12123} {"coid":"PAG","period":"FY2016","coname":"Penske Automotive Group, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":8861.1,"sales":20118.5,"equity":1750.9,"debt_ta":0.58626,"eq_ta":0.19759,"gw_ta":0.14573,"oint_ta":0.04741,"ppe_ta":0.20387,"ca_ta":0.49898,"cash_ta":0.00271,"roe":0.09683,"roa":0.03011,"nioa":0.02032,"cfoa":0.02175,"accoa":-0.00143,"cogs_sales":0.85254,"ebit_sales":0.02526,"ni_sales":0.01704,"return":0.26117} {"coid":"PAHC","period":"FY2013","coname":"Phibro Animal Health Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":474.14,"sales":653.15,"equity":-68.94,"debt_ta":0.77108,"eq_ta":-0.1454,"gw_ta":0.0266,"oint_ta":0.07416,"ppe_ta":0.22023,"ca_ta":0.62511,"cash_ta":0.05773,"cogs_sales":0.726,"ebit_sales":0.02733,"ni_sales":0.03811} {"coid":"PAHC","period":"FY2014","coname":"Phibro Animal Health Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":472.32,"sales":691.91,"equity":15.15,"debt_ta":0.6127,"eq_ta":0.03208,"gw_ta":0.0267,"oint_ta":0.06309,"ppe_ta":0.23111,"ca_ta":0.63366,"cash_ta":0.02503,"roe":0.05819,"roa":0.00667,"nioa":-0.00331,"cfoa":-0.00075,"accoa":-0.00256,"cogs_sales":0.70457,"ebit_sales":0.00912,"ni_sales":-0.00452} {"coid":"PAHC","period":"FY2015","coname":"Phibro Animal Health Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":493.32,"sales":748.59,"equity":29.63,"debt_ta":0.58688,"eq_ta":0.06006,"gw_ta":0.02556,"oint_ta":0.07557,"ppe_ta":0.21165,"ca_ta":0.63596,"cash_ta":0.05923,"roe":1.34614,"roa":0.08156,"nioa":0.06242,"cfoa":0.07114,"accoa":-0.00872,"cogs_sales":0.68837,"ebit_sales":0.10521,"ni_sales":0.08052,"return":0.79938} {"coid":"PAHC","period":"FY2016","coname":"Phibro Animal Health Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":607.84,"sales":751.53,"equity":90.48,"debt_ta":0.57609,"eq_ta":0.14885,"gw_ta":0.03475,"oint_ta":0.09886,"ca_ta":0.56401,"cash_ta":0.05528,"roe":0.68879,"roa":0.06971,"nioa":0.07513,"cfoa":0.0338,"accoa":0.04133,"cogs_sales":0.68193,"ebit_sales":0.10214,"ni_sales":0.11008,"return":-0.51375} {"coid":"PANW","period":"FY2013","coname":"Palo Alto Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":585.61,"sales":396.11,"equity":272.42,"debt_ta":0,"eq_ta":0.46519,"gw_ta":0,"oint_ta":0.00232,"ppe_ta":0.05478,"ca_ta":0.90453,"cash_ta":0.5304,"cogs_sales":0.27709,"ebit_sales":-0.04711,"ni_sales":-0.07384} {"coid":"PANW","period":"FY2014","coname":"Palo Alto Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":1478.47,"sales":598.18,"equity":468.58,"debt_ta":0.31579,"eq_ta":0.31694,"gw_ta":0.10486,"oint_ta":0.03243,"ppe_ta":0.03297,"ca_ta":0.64819,"cash_ta":0.44222,"roe":-0.3056,"roa":-0.10763,"nioa":-0.10971,"cfoa":0.04283,"accoa":-0.15254,"cogs_sales":0.26686,"ebit_sales":-0.37139,"ni_sales":-0.37856,"return":0.65223} {"coid":"PANW","period":"FY2015","coname":"Palo Alto Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":1965.18,"sales":928.05,"equity":487.9,"debt_ta":0.24786,"eq_ta":0.24827,"gw_ta":0.08321,"oint_ta":0.0268,"ppe_ta":0.032,"ca_ta":0.54653,"cash_ta":0.19123,"roe":-0.17249,"roa":-0.04518,"nioa":-0.04791,"cfoa":0.10172,"accoa":-0.14963,"cogs_sales":0.271,"ebit_sales":-0.16764,"ni_sales":-0.17777,"return":1.29817} {"coid":"PANW","period":"FY2016","coname":"Palo Alto Networks, Inc.","sector":"Technology","industry":"Computer peripheral equipment","toas":2858.2,"sales":1378.5,"equity":894.9,"debt_ta":0.17501,"eq_ta":0.3131,"gw_ta":0.0572,"oint_ta":0.01539,"ca_ta":0.62067,"cash_ta":0.25694,"roe":-0.16336,"roa":-0.04252,"nioa":-0.04683,"cfoa":0.13644,"accoa":-0.18327,"cogs_sales":0.26841,"ebit_sales":-0.14878,"ni_sales":-0.16387,"return":-0.29565} {"coid":"PATK","period":"FY2013","coname":"Patrick Industries, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":174.19,"sales":594.93,"equity":82.31,"debt_ta":0.31575,"eq_ta":0.47253,"gw_ta":0.09472,"oint_ta":0.14702,"ppe_ta":0.2418,"ca_ta":0.50347,"cash_ta":0.00017,"cogs_sales":0.84701,"ebit_sales":0.06517,"ni_sales":0.04041} {"coid":"PATK","period":"FY2014","coname":"Patrick Industries, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":255.56,"sales":735.72,"equity":102.77,"debt_ta":0.39541,"eq_ta":0.40214,"gw_ta":0.12377,"oint_ta":0.19385,"ppe_ta":0.22441,"ca_ta":0.44921,"cash_ta":0.00047,"roe":0.16571,"roa":0.11421,"nioa":0.07137,"cfoa":0.10643,"accoa":-0.03507,"cogs_sales":0.83892,"ebit_sales":0.06671,"ni_sales":0.04169,"return":0.52022} {"coid":"PATK","period":"FY2015","coname":"Patrick Industries, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":381.58,"sales":920.33,"equity":128.6,"debt_ta":0.53425,"eq_ta":0.33702,"gw_ta":0.17981,"oint_ta":0.27978,"ca_ta":0.35091,"cash_ta":0.00024,"roe":0.18248,"roa":0.10296,"nioa":0.06626,"cfoa":0.10301,"accoa":-0.03674,"cogs_sales":0.83454,"ebit_sales":0.07128,"ni_sales":0.04587,"return":0.48363} {"coid":"PATK","period":"FY2016","coname":"Patrick Industries, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":534.95,"sales":1221.89,"equity":185.45,"debt_ta":0.50954,"eq_ta":0.34667,"gw_ta":0.20542,"oint_ta":0.30758,"ppe_ta":0.15979,"ca_ta":0.32296,"cash_ta":0.01206,"roe":0.17698,"roa":0.09127,"nioa":0.06064,"cfoa":0.106,"accoa":-0.04536,"cogs_sales":0.8343,"ebit_sales":0.06846,"ni_sales":0.04549,"return":0.75402} {"coid":"PAY","period":"FY2013","coname":"Verifone Systems, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":2993.72,"sales":1702.22,"equity":1114.61,"debt_ta":0.34601,"eq_ta":0.37232,"gw_ta":0.41837,"oint_ta":0.21475,"ppe_ta":0.05752,"ca_ta":0.27557,"cash_ta":0.08959,"cogs_sales":0.62097,"ebit_sales":-0.06284,"ni_sales":-0.17393} {"coid":"PAY","period":"FY2014","coname":"Verifone Systems, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":2681.51,"sales":1868.87,"equity":1033.79,"debt_ta":0.32385,"eq_ta":0.38553,"gw_ta":0.44225,"oint_ta":0.17065,"ppe_ta":0.06629,"ca_ta":0.28282,"cash_ta":0.0933,"roe":-0.01775,"roa":-0.00703,"nioa":-0.00672,"cfoa":0.03508,"accoa":-0.0418,"cogs_sales":0.61222,"ebit_sales":-0.02134,"ni_sales":-0.0204,"return":0.64431} {"coid":"PAY","period":"FY2015","coname":"Verifone Systems, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":2473.06,"sales":2000.46,"equity":899.5,"debt_ta":0.32321,"eq_ta":0.36372,"gw_ta":0.43834,"oint_ta":0.12839,"ppe_ta":0.07722,"ca_ta":0.31631,"cash_ta":0.08446,"roe":0.04091,"roa":0.01415,"nioa":0.01535,"cfoa":0.04836,"accoa":-0.03302,"cogs_sales":0.5871,"ebit_sales":0.03647,"ni_sales":0.03954,"return":-0.19109} {"coid":"PAY","period":"FY2016","coname":"Verifone Systems, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":2494.81,"sales":1992.15,"equity":813.73,"debt_ta":0.37113,"eq_ta":0.32617,"gw_ta":0.44512,"oint_ta":0.12277,"ppe_ta":0.08108,"ca_ta":0.3036,"cash_ta":0.05946,"roe":-0.00542,"roa":0.00037,"nioa":-0.00187,"cfoa":0.039,"accoa":-0.04087,"cogs_sales":0.60128,"ebit_sales":0.00092,"ni_sales":-0.00466,"return":-0.4864} {"coid":"PAYC","period":"FY2013","coname":"Paycom Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":575.48,"sales":107.6,"equity":5.09,"debt_ta":0.14244,"eq_ta":0.00884,"gw_ta":0.09017,"oint_ta":0.01166,"ppe_ta":0.0672,"ca_ta":0.83018,"cash_ta":0.02322,"cogs_sales":0.19414,"ebit_sales":0.01301,"ni_sales":0.00558} {"coid":"PAYC","period":"FY2014","coname":"Paycom Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":798.94,"sales":150.93,"equity":74.14,"debt_ta":0.03377,"eq_ta":0.0928,"gw_ta":0.06495,"oint_ta":0.00638,"ppe_ta":0.05998,"ca_ta":0.86789,"cash_ta":0.03147,"roe":0.07144,"roa":0.00703,"nioa":0.00412,"cfoa":0.01625,"accoa":-0.01214,"cogs_sales":0.18101,"ebit_sales":0.064,"ni_sales":0.0375} {"coid":"PAYC","period":"FY2015","coname":"Paycom Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":876.65,"sales":224.65,"equity":98.31,"debt_ta":0.02936,"eq_ta":0.11214,"gw_ta":0.05919,"oint_ta":0.00397,"ppe_ta":0.06714,"ca_ta":0.86824,"cash_ta":0.05785,"roe":0.12148,"roa":0.02,"nioa":0.0125,"cfoa":0.02564,"accoa":-0.01314,"cogs_sales":0.15789,"ebit_sales":0.14921,"ni_sales":0.09326,"return":0.42917} {"coid":"PAYC","period":"FY2016","coname":"Paycom Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1078.61,"sales":329.14,"equity":116.53,"debt_ta":0.02765,"eq_ta":0.10804,"gw_ta":0.04811,"oint_ta":0.00173,"ppe_ta":0.08979,"ca_ta":0.85812,"cash_ta":0.05578,"roe":0.20406,"roa":0.02927,"nioa":0.02242,"cfoa":0.05061,"accoa":-0.02819,"cogs_sales":0.16428,"ebit_sales":0.17391,"ni_sales":0.1332,"return":0.20888} {"coid":"PAYX","period":"FY2013","coname":"Paychex, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":6163.7,"sales":2326.2,"equity":1773.7,"debt_ta":0,"eq_ta":0.28777,"gw_ta":0.08662,"oint_ta":0.00733,"ppe_ta":0.05614,"ca_ta":0.78404,"cash_ta":0.01741,"cogs_sales":0.28858,"ebit_sales":0.3918,"ni_sales":0.2446} {"coid":"PAYX","period":"FY2014","coname":"Paychex, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":6370.1,"sales":2518.9,"equity":1777,"debt_ta":0,"eq_ta":0.27896,"gw_ta":0.08482,"oint_ta":0.00637,"ppe_ta":0.05372,"ca_ta":0.78531,"cash_ta":0.02394,"roe":0.17673,"roa":0.07883,"nioa":0.05006,"cfoa":0.07028,"accoa":-0.02022,"cogs_sales":0.2908,"ebit_sales":0.39227,"ni_sales":0.24912,"return":0.14255} {"coid":"PAYX","period":"FY2015","coname":"Paychex, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":6467.5,"sales":2739.6,"equity":1785.5,"debt_ta":0,"eq_ta":0.27607,"gw_ta":0.08682,"oint_ta":0.00501,"ppe_ta":0.05472,"ca_ta":0.78673,"cash_ta":0.02629,"roe":0.18945,"roa":0.08257,"nioa":0.05257,"cfoa":0.06973,"accoa":-0.01716,"cogs_sales":0.29493,"ebit_sales":0.38692,"ni_sales":0.24635,"return":0.24264} {"coid":"PAYX","period":"FY2016","coname":"Paychex, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":6440.8,"sales":2951.9,"equity":1911.7,"debt_ta":0,"eq_ta":0.29681,"gw_ta":0.10202,"oint_ta":0.01079,"ppe_ta":0.05481,"ca_ta":0.75512,"cash_ta":0.02042,"roe":0.2047,"roa":0.08918,"nioa":0.05863,"cfoa":0.07888,"accoa":-0.02025,"cogs_sales":0.29036,"ebit_sales":0.38995,"ni_sales":0.25638,"return":0.13546} {"coid":"PBF","period":"FY2013","coname":"PBF Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":4413.81,"sales":19151.46,"equity":654.13,"debt_ta":0.16937,"eq_ta":0.1482,"oint_ta":0.0203,"ca_ta":0.49855,"cash_ta":0.01744,"cogs_sales":0.92458,"ebit_sales":0.01205,"ni_sales":0.00206} {"coid":"PBF","period":"FY2014","coname":"PBF Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":5196.29,"sales":19828.15,"equity":1218.21,"debt_ta":0.24255,"eq_ta":0.23444,"oint_ta":0.01495,"ppe_ta":0.37274,"ca_ta":0.4516,"cash_ta":0.07657,"roe":-0.02042,"roa":0.00581,"nioa":-0.00398,"cfoa":0.04748,"accoa":-0.05146,"cogs_sales":0.93893,"ebit_sales":0.00282,"ni_sales":-0.00193,"return":-0.11453} {"coid":"PBF","period":"FY2015","coname":"PBF Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":6105.12,"sales":13123.93,"equity":1647.3,"debt_ta":0.30145,"eq_ta":0.26982,"oint_ta":0.01277,"ppe_ta":0.38601,"ca_ta":0.495,"cash_ta":0.15468,"roe":0.05109,"roa":0.02498,"nioa":0.01295,"cfoa":0.04959,"accoa":-0.03663,"cogs_sales":0.87733,"ebit_sales":0.02151,"ni_sales":0.01116,"return":0.43697} {"coid":"PBF","period":"FY2016","coname":"PBF Energy Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":7621.93,"sales":15920.42,"equity":2025.04,"debt_ta":0.28185,"eq_ta":0.26569,"oint_ta":0.01514,"ppe_ta":0.43674,"ca_ta":0.44703,"cash_ta":0.09791,"roe":0.04651,"roa":0.02646,"nioa":0.01244,"cfoa":0.04749,"accoa":-0.03505,"cogs_sales":0.85065,"ebit_sales":0.02281,"ni_sales":0.01073,"return":-0.20548} {"coid":"PBH","period":"FY2013","coname":"Prestige Brand Holdings, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1739.8,"sales":623.6,"equity":477.94,"debt_ta":0.56213,"eq_ta":0.27471,"gw_ta":0.0963,"oint_ta":0.78931,"ppe_ta":0.00568,"ca_ta":0.09436,"cash_ta":0.00901,"cogs_sales":0.4432,"ebit_sales":0.17003,"ni_sales":0.10504} {"coid":"PBH","period":"FY2014","coname":"Prestige Brand Holdings, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1795.66,"sales":597.38,"equity":563.36,"debt_ta":0.52037,"eq_ta":0.31373,"gw_ta":0.10632,"oint_ta":0.77677,"ppe_ta":0.00535,"ca_ta":0.09868,"cash_ta":0.01578,"roe":0.06973,"roa":0.02878,"nioa":0.02054,"cfoa":0.03156,"accoa":-0.01102,"cogs_sales":0.4383,"ebit_sales":0.17033,"ni_sales":0.12155,"return":0.06072} {"coid":"PBH","period":"FY2015","coname":"Prestige Brand Holdings, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2641.97,"sales":714.62,"equity":627.62,"debt_ta":0.60319,"eq_ta":0.23756,"gw_ta":0.11001,"oint_ta":0.808,"ppe_ta":0.0052,"ca_ta":0.07635,"cash_ta":0.00807,"roe":0.06571,"roa":0.02872,"nioa":0.01764,"cfoa":0.03521,"accoa":-0.01757,"cogs_sales":0.43156,"ebit_sales":0.17836,"ni_sales":0.10951,"return":0.57394} {"coid":"PBH","period":"FY2016","coname":"Prestige Brand Holdings, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2948.79,"sales":806.25,"equity":744.34,"debt_ta":0.5604,"eq_ta":0.25242,"gw_ta":0.12215,"oint_ta":0.78769,"ppe_ta":0.00527,"ca_ta":0.08444,"cash_ta":0.00923,"roe":0.07282,"roa":0.02812,"nioa":0.01787,"cfoa":0.03119,"accoa":-0.01331,"cogs_sales":0.42051,"ebit_sales":0.19496,"ni_sales":0.12392,"return":0.24481} {"coid":"PBI","period":"FY2013","coname":"Pitney Bowes Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":6772.71,"sales":3791.34,"equity":205.18,"debt_ta":0.49409,"eq_ta":0.0303,"gw_ta":0.25616,"oint_ta":0.01778,"ca_ta":0.41907,"cash_ta":0.13404,"cogs_sales":0.43537,"ebit_sales":0.10127,"ni_sales":0.03768} {"coid":"PBI","period":"FY2014","coname":"Pitney Bowes Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":6499.7,"sales":3821.5,"equity":77.26,"debt_ta":0.50033,"eq_ta":0.01189,"gw_ta":0.25735,"oint_ta":0.01264,"ppe_ta":0.04386,"ca_ta":0.4252,"cash_ta":0.16218,"roe":1.18167,"roa":0.03249,"nioa":0.02515,"cfoa":0.0496,"accoa":-0.02445,"cogs_sales":0.43982,"ebit_sales":0.11284,"ni_sales":0.08733,"return":0.07673} {"coid":"PBI","period":"FY2015","coname":"Pitney Bowes Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":6123.13,"sales":3578.06,"equity":178.72,"debt_ta":0.48189,"eq_ta":0.02919,"gw_ta":0.28514,"oint_ta":0.0306,"ca_ta":0.37976,"cash_ta":0.10625,"roe":1.59364,"roa":0.04839,"nioa":0.03232,"cfoa":0.0408,"accoa":-0.00849,"cogs_sales":0.4356,"ebit_sales":0.17072,"ni_sales":0.11401,"return":-0.12297} {"coid":"PBI","period":"FY2016","coname":"Pitney Bowes Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":5837.13,"sales":3406.57,"equity":-103.66,"debt_ta":0.57646,"eq_ta":-0.01776,"gw_ta":0.2692,"oint_ta":0.0283,"ca_ta":0.39834,"cash_ta":0.13098,"roe":1.23648,"roa":0.0206,"nioa":0.00776,"cfoa":0.04103,"accoa":-0.03327,"cogs_sales":0.44463,"ebit_sales":0.07232,"ni_sales":0.02724,"return":-0.23109} {"coid":"PBPB","period":"FY2013","coname":"Potbelly Corporation","sector":"Consumer Services","industry":"Restaurants","toas":186.08,"sales":299.71,"equity":153.04,"debt_ta":0.00586,"eq_ta":0.82244,"gw_ta":0.00768,"oint_ta":0.01827,"ppe_ta":0.42444,"ca_ta":0.4396,"cash_ta":0.37393,"cogs_sales":0.29155,"ebit_sales":0.00364,"ni_sales":0.0042} {"coid":"PBPB","period":"FY2014","coname":"Potbelly Corporation","sector":"Consumer Services","industry":"Restaurants","toas":191.95,"sales":326.98,"equity":156.06,"debt_ta":0.00526,"eq_ta":0.81302,"gw_ta":0.00745,"oint_ta":0.01771,"ppe_ta":0.44652,"ca_ta":0.41792,"cash_ta":0.32826,"roe":0.01411,"roa":0.01876,"nioa":0.01153,"cfoa":0.07023,"accoa":-0.0587,"cogs_sales":0.28653,"ebit_sales":0.02168,"ni_sales":0.01333,"return":-0.46993} {"coid":"PBPB","period":"FY2015","coname":"Potbelly Corporation","sector":"Consumer Services","industry":"Restaurants","toas":174.51,"sales":372.85,"equity":129.42,"debt_ta":0,"eq_ta":0.74162,"gw_ta":0.00819,"oint_ta":0.01948,"ppe_ta":0.55831,"ca_ta":0.28526,"cash_ta":0.18343,"roe":0.01972,"roa":0.02513,"nioa":0.01536,"cfoa":0.11003,"accoa":-0.09466,"cogs_sales":0.28325,"ebit_sales":0.0247,"ni_sales":0.0151,"return":-0.09013} {"coid":"PBPB","period":"FY2016","coname":"Potbelly Corporation","sector":"Consumer Services","industry":"Restaurants","toas":175.44,"sales":407.13,"equity":123.48,"debt_ta":0,"eq_ta":0.70383,"gw_ta":0.01265,"oint_ta":0.01938,"ppe_ta":0.61035,"ca_ta":0.21973,"cash_ta":0.13326,"roe":0.03246,"roa":0.03681,"nioa":0.02346,"cfoa":0.13136,"accoa":-0.1079,"cogs_sales":0.27271,"ebit_sales":0.03164,"ni_sales":0.02017,"return":0.10162} {"coid":"PCAR","period":"FY2013","coname":"PACCAR Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":20725.5,"sales":17123.8,"equity":6634.3,"debt_ta":0.40647,"eq_ta":0.3201,"ppe_ta":0.28186,"ca_ta":0.6741,"cash_ta":0.08444,"cogs_sales":0.82161,"ebit_sales":0.09899,"ni_sales":0.0684} {"coid":"PCAR","period":"FY2014","coname":"PACCAR Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":20618.8,"sales":18997,"equity":6753.2,"debt_ta":0.39918,"eq_ta":0.32753,"ppe_ta":0.26936,"ca_ta":0.69429,"cash_ta":0.08427,"roe":0.1015,"roa":0.0488,"nioa":0.03287,"cfoa":0.05136,"accoa":-0.0185,"cogs_sales":0.82205,"ebit_sales":0.10621,"ni_sales":0.07153,"return":0.18286} {"coid":"PCAR","period":"FY2015","coname":"PACCAR Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":21109.8,"sales":19115.1,"equity":6940.4,"debt_ta":0.40699,"eq_ta":0.32878,"ppe_ta":0.26288,"ca_ta":0.69585,"cash_ta":0.09552,"roe":0.11714,"roa":0.05601,"nioa":0.03844,"cfoa":0.06125,"accoa":-0.02281,"cogs_sales":0.80661,"ebit_sales":0.12226,"ni_sales":0.08391,"return":-0.27104} {"coid":"PCAR","period":"FY2016","coname":"PACCAR Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":20638.9,"sales":17032.9,"equity":6777.6,"debt_ta":0.41064,"eq_ta":0.32839,"ppe_ta":0.28576,"ca_ta":0.66426,"cash_ta":0.09282,"roe":0.03803,"roa":0.02708,"nioa":0.0125,"cfoa":0.05511,"accoa":-0.04261,"cogs_sales":0.80273,"ebit_sales":0.06637,"ni_sales":0.03063,"return":0.3838} {"coid":"PCG","period":"FY2013","coname":"Pacific Gas & Electric Co.","sector":"Public Utilities","industry":"Power Generation","toas":55605,"sales":15598,"equity":14342,"debt_ta":0.2658,"eq_ta":0.25793,"ca_ta":0.10749,"cash_ta":0.00532,"cogs_sales":0.38364,"ebit_sales":0.07027,"ni_sales":0.05308} {"coid":"PCG","period":"FY2014","coname":"Pacific Gas & Electric Co.","sector":"Public Utilities","industry":"Power Generation","toas":60127,"sales":17090,"equity":15748,"debt_ta":0.26083,"eq_ta":0.26191,"ca_ta":0.10626,"cash_ta":0.00251,"roe":0.04819,"roa":0.01551,"nioa":0.01253,"cfoa":0.03177,"accoa":-0.01924,"cogs_sales":0.38438,"ebit_sales":0.10503,"ni_sales":0.08484,"return":0.37365} {"coid":"PCG","period":"FY2015","coname":"Pacific Gas & Electric Co.","sector":"Public Utilities","industry":"Power Generation","toas":63234,"sales":16833,"equity":16576,"debt_ta":0.27049,"eq_ta":0.26214,"ca_ta":0.09193,"cash_ta":0.00195,"roe":0.02747,"roa":0.00698,"nioa":0.0072,"cfoa":0.03064,"accoa":-0.02344,"cogs_sales":0.3423,"ebit_sales":0.05115,"ni_sales":0.05275,"return":0.03469} {"coid":"PCG","period":"FY2016","coname":"Pacific Gas & Electric Co.","sector":"Public Utilities","industry":"Power Generation","toas":68598,"sales":17666,"equity":17940,"debt_ta":0.26875,"eq_ta":0.26152,"ca_ta":0.08986,"cash_ta":0.00258,"roe":0.04076,"roa":0.01109,"nioa":0.01067,"cfoa":0.03344,"accoa":-0.02277,"cogs_sales":0.30454,"ebit_sales":0.08276,"ni_sales":0.07964,"return":0.17902} {"coid":"PCH","period":"FY2013","coname":"Potlatch Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":680.53,"sales":570.29,"equity":204.15,"debt_ta":0.47464,"eq_ta":0.29999,"ppe_ta":0.08814,"ca_ta":0.19157,"cogs_sales":0.71678,"ebit_sales":0.14812,"ni_sales":0.12376} {"coid":"PCH","period":"FY2014","coname":"Potlatch Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1031.75,"sales":606.95,"equity":225.07,"debt_ta":0.61066,"eq_ta":0.21814,"ppe_ta":0.06373,"ca_ta":0.08964,"roe":0.20947,"roa":0.06401,"nioa":0.05251,"cfoa":0.07672,"accoa":-0.02421,"cogs_sales":0.70811,"ebit_sales":0.18058,"ni_sales":0.14813,"return":0.03881} {"coid":"PCH","period":"FY2015","coname":"Potlatch Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1016.61,"sales":575.34,"equity":203.74,"debt_ta":0.62632,"eq_ta":0.20041,"ppe_ta":0.07405,"ca_ta":0.06959,"roe":0.07395,"roa":0.01277,"nioa":0.01548,"cfoa":0.03613,"accoa":-0.02065,"cogs_sales":0.81698,"ebit_sales":0.04545,"ni_sales":0.05512,"return":-0.24535} {"coid":"PCH","period":"FY2016","coname":"Potlatch Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":927.68,"sales":599.1,"equity":156.27,"debt_ta":0.62952,"eq_ta":0.16845,"ppe_ta":0.77039,"ca_ta":0.17641,"roe":0.03039,"roa":0.0034,"nioa":0.00563,"cfoa":0.05252,"accoa":-0.0469,"cogs_sales":0.77166,"ebit_sales":0.01103,"ni_sales":0.01826,"return":0.43927} {"coid":"PCLN","period":"FY2013","coname":"The Priceline Group Inc.","sector":"Miscellaneous","industry":"Business Services","toas":10444.46,"sales":6793.31,"equity":6909.73,"debt_ta":0.18215,"eq_ta":0.66157,"gw_ta":0.16927,"oint_ta":0.09766,"ppe_ta":0.01293,"ca_ta":0.71626,"cash_ta":0.12351,"cogs_sales":0.1586,"ebit_sales":0.33806,"ni_sales":0.27861} {"coid":"PCLN","period":"FY2014","coname":"The Priceline Group Inc.","sector":"Miscellaneous","industry":"Business Services","toas":14770.98,"sales":8441.97,"equity":8566.69,"debt_ta":0.26141,"eq_ta":0.57997,"gw_ta":0.2252,"oint_ta":0.15806,"ppe_ta":0.01347,"ca_ta":0.34619,"cash_ta":0.21316,"roe":0.15648,"roa":0.11856,"nioa":0.09604,"cfoa":0.11558,"accoa":-0.01954,"cogs_sales":0.10162,"ebit_sales":0.35412,"ni_sales":0.28687,"return":-0.01909} {"coid":"PCLN","period":"FY2015","coname":"The Priceline Group Inc.","sector":"Miscellaneous","industry":"Business Services","toas":17420.58,"sales":9223.99,"equity":8795.47,"debt_ta":0.35352,"eq_ta":0.50489,"gw_ta":0.19374,"oint_ta":0.12442,"ppe_ta":0.01577,"ca_ta":0.20397,"cash_ta":0.0848,"roe":0.14695,"roa":0.09718,"nioa":0.07926,"cfoa":0.09637,"accoa":-0.01711,"cogs_sales":0.06854,"ebit_sales":0.33915,"ni_sales":0.2766,"return":0.11817} {"coid":"PCLN","period":"FY2016","coname":"The Priceline Group Inc.","sector":"Miscellaneous","industry":"Business Services","toas":19838.97,"sales":10743.01,"equity":9820.14,"debt_ta":0.36125,"eq_ta":0.49499,"gw_ta":0.12082,"oint_ta":0.1005,"ppe_ta":0.01749,"ca_ta":0.27227,"cash_ta":0.1049,"roe":0.11469,"roa":0.07282,"nioa":0.0573,"cfoa":0.10533,"accoa":-0.04803,"cogs_sales":0.03987,"ebit_sales":0.25256,"ni_sales":0.19873,"return":0.1499} {"coid":"PCRX","period":"FY2013","coname":"Pacira Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":169.82,"sales":85.55,"equity":41.25,"debt_ta":0.5901,"eq_ta":0.2429,"gw_ta":0.06083,"oint_ta":0.00683,"ppe_ta":0.28371,"ca_ta":0.62861,"cash_ta":0.07373,"cogs_sales":0.64021,"ebit_sales":-0.75219,"ni_sales":-0.74705} {"coid":"PCRX","period":"FY2014","coname":"Pacira Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":326.07,"sales":197.67,"equity":171.15,"debt_ta":0.31705,"eq_ta":0.52489,"gw_ta":0.07287,"oint_ta":0.00123,"ppe_ta":0.18597,"ca_ta":0.6571,"cash_ta":0.11507,"roe":-0.0646,"roa":-0.0273,"nioa":-0.02767,"cfoa":0.05356,"accoa":-0.08123,"cogs_sales":0.39176,"ebit_sales":-0.0685,"ni_sales":-0.06941,"return":0.54218} {"coid":"PCRX","period":"FY2015","coname":"Pacira Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":387.74,"sales":249,"equity":218.39,"debt_ta":0.26832,"eq_ta":0.56324,"gw_ta":0.07964,"oint_ta":0.00021,"ppe_ta":0.23294,"ca_ta":0.65142,"cash_ta":0.14695,"roe":0.00477,"roa":0.00297,"nioa":0.00261,"cfoa":0.03925,"accoa":-0.03665,"cogs_sales":0.28851,"ebit_sales":0.00851,"ni_sales":0.00747,"return":-0.13388} {"coid":"PCRX","period":"FY2016","coname":"Pacira Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":391.47,"sales":276.37,"equity":218.98,"debt_ta":0.27777,"eq_ta":0.55938,"gw_ta":0.1194,"oint_ta":0,"ppe_ta":0.25805,"ca_ta":0.62097,"cash_ta":0.09181,"roe":-0.08677,"roa":-0.04856,"nioa":-0.0487,"cfoa":0.04293,"accoa":-0.09163,"cogs_sales":0.39838,"ebit_sales":-0.13692,"ni_sales":-0.13732,"return":-0.57937} {"coid":"PCTY","period":"FY2013","coname":"Paylocity Holding Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":377.92,"sales":77.29,"equity":9.98,"debt_ta":0.00413,"eq_ta":0.02641,"gw_ta":0,"oint_ta":0.00691,"ppe_ta":0.0227,"ca_ta":0.97036,"cash_ta":0.02008,"cogs_sales":0.51326,"ebit_sales":0.00013,"ni_sales":0.00802} {"coid":"PCTY","period":"FY2014","coname":"Paylocity Holding Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":528.15,"sales":108.69,"equity":91.13,"debt_ta":0,"eq_ta":0.17255,"gw_ta":0.00576,"oint_ta":0.0216,"ppe_ta":0.02484,"ca_ta":0.94719,"cash_ta":0.14929,"roe":-0.07032,"roa":-0.00757,"nioa":-0.00785,"cfoa":0.00795,"accoa":-0.01579,"cogs_sales":0.50685,"ebit_sales":-0.06312,"ni_sales":-0.06542} {"coid":"PCTY","period":"FY2015","coname":"Paylocity Holding Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":720.55,"sales":152.7,"equity":107.58,"debt_ta":0,"eq_ta":0.1493,"gw_ta":0.00833,"oint_ta":0.02679,"ppe_ta":0.0223,"ca_ta":0.94203,"cash_ta":0.11277,"roe":-0.0703,"roa":-0.01111,"nioa":-0.01119,"cfoa":0.0089,"accoa":-0.02008,"cogs_sales":0.46431,"ebit_sales":-0.09083,"ni_sales":-0.09149,"return":0.65742} {"coid":"PCTY","period":"FY2016","coname":"Paylocity Holding Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1390.69,"sales":230.7,"equity":119.57,"debt_ta":0,"eq_ta":0.08598,"gw_ta":0.00431,"oint_ta":0.01571,"ppe_ta":0.01926,"ca_ta":0.96011,"cash_ta":0.0622,"roe":-0.01695,"roa":-0.00174,"nioa":-0.00182,"cfoa":0.01563,"accoa":-0.01745,"cogs_sales":0.42514,"ebit_sales":-0.01591,"ni_sales":-0.01669,"return":0.20502} {"coid":"PCYG","period":"FY2013","coname":"Park City Group, Inc.","sector":"Technology","industry":"EDP Services","toas":15.93,"sales":11.32,"equity":10.24,"debt_ta":0.12932,"eq_ta":0.64281,"gw_ta":0.30195,"oint_ta":0.15129,"ppe_ta":0.04206,"ca_ta":0.40176,"cogs_sales":0.39664,"ebit_sales":0.02297,"ni_sales":0.02297} {"coid":"PCYG","period":"FY2014","coname":"Park City Group, Inc.","sector":"Technology","industry":"EDP Services","toas":16.94,"sales":11.93,"equity":10.62,"debt_ta":0.10921,"eq_ta":0.62692,"gw_ta":0.28394,"oint_ta":0.11334,"ppe_ta":0.04368,"ca_ta":0.38135,"roe":-0.11937,"roa":-0.07575,"nioa":-0.07575,"cfoa":-0.00274,"accoa":-0.07301,"cogs_sales":0.42666,"ebit_sales":-0.20872,"ni_sales":-0.20872,"return":0.43668} {"coid":"PCYG","period":"FY2015","coname":"Park City Group, Inc.","sector":"Technology","industry":"EDP Services","toas":36.41,"sales":13.65,"equity":27.58,"debt_ta":0.08459,"eq_ta":0.75748,"gw_ta":0.55452,"oint_ta":0.0552,"ppe_ta":0.02087,"ca_ta":0.36885,"roe":-0.10079,"roa":-0.07216,"nioa":-0.07216,"cfoa":0.03205,"accoa":-0.10422,"cogs_sales":0.38535,"ebit_sales":-0.28205,"ni_sales":-0.28205,"return":0.13774} {"coid":"PCYG","period":"FY2016","coname":"Park City Group, Inc.","sector":"Technology","industry":"EDP Services","toas":38.59,"sales":14.01,"equity":30.5,"debt_ta":0.0837,"eq_ta":0.79036,"gw_ta":0.54107,"oint_ta":0.0355,"ppe_ta":0.01218,"ca_ta":0.39855,"roe":0.01154,"roa":0.00893,"nioa":0.00893,"cfoa":0.00667,"accoa":0.00227,"cogs_sales":0.3055,"ebit_sales":0.04782,"ni_sales":0.04782,"return":-0.27603} {"coid":"PDCE","period":"FY2013","coname":"PDC Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2025.2,"sales":392.67,"equity":967.59,"debt_ta":0.29873,"eq_ta":0.47778,"ppe_ta":0.73128,"ca_ta":0.16088,"cash_ta":0.09512,"cogs_sales":0.34469,"ebit_sales":-0.08394,"ni_sales":-0.05679} {"coid":"PDCE","period":"FY2014","coname":"PDC Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2340.59,"sales":856.21,"equity":1137.36,"debt_ta":0.28408,"eq_ta":0.48593,"ppe_ta":0.76912,"ca_ta":0.14557,"cash_ta":0.00687,"roe":0.07384,"roa":0.0406,"nioa":0.0356,"cfoa":0.05421,"accoa":-0.01861,"cogs_sales":0.1823,"ebit_sales":0.20699,"ni_sales":0.18154,"return":-0.22454} {"coid":"PDCE","period":"FY2015","coname":"PDC Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2370.54,"sales":595.33,"equity":1287.2,"debt_ta":0.27098,"eq_ta":0.543,"ppe_ta":0.8174,"ca_ta":0.14007,"cash_ta":0.00036,"roe":-0.02816,"roa":-0.02263,"nioa":-0.01449,"cfoa":0.08726,"accoa":-0.10175,"cogs_sales":0.05019,"ebit_sales":-0.17904,"ni_sales":-0.11469,"return":0.29343} {"coid":"PDCE","period":"FY2016","coname":"PDC Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4485.84,"sales":382.92,"equity":2622.75,"debt_ta":0.23322,"eq_ta":0.58467,"gw_ta":0.01383,"ppe_ta":0.89354,"ca_ta":0.08913,"cash_ta":0.05442,"roe":-0.0629,"roa":-0.05734,"nioa":-0.03587,"cfoa":0.07092,"accoa":-0.10679,"cogs_sales":0.10684,"ebit_sales":-1.02664,"ni_sales":-0.64225,"return":0.35969} {"coid":"PDCO","period":"FY2013","coname":"Patterson Companies, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2681.78,"sales":3637.21,"equity":1394.45,"debt_ta":0.27034,"eq_ta":0.51997,"gw_ta":0.30716,"oint_ta":0.07333,"ppe_ta":0.0716,"ca_ta":0.50763,"cash_ta":0.10539,"cogs_sales":0.67261,"ebit_sales":0.08829,"ni_sales":0.05781} {"coid":"PDCO","period":"FY2014","coname":"Patterson Companies, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2864.68,"sales":3585.14,"equity":1471.66,"debt_ta":0.25308,"eq_ta":0.51373,"gw_ta":0.29477,"oint_ta":0.0779,"ppe_ta":0.07154,"ca_ta":0.4942,"cash_ta":0.01798,"roe":0.06999,"roa":0.0471,"nioa":0.03617,"cfoa":0.03531,"accoa":0.00086,"cogs_sales":0.71585,"ebit_sales":0.07287,"ni_sales":0.05596,"return":0.09068} {"coid":"PDCO","period":"FY2015","coname":"Patterson Companies, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":2945.25,"sales":3910.86,"equity":1514.12,"debt_ta":0.24532,"eq_ta":0.51409,"gw_ta":0.10183,"oint_ta":0.04245,"ppe_ta":0.06931,"ca_ta":0.53415,"cash_ta":0.03075,"roe":0.07477,"roa":0.04722,"nioa":0.03843,"cfoa":0.04521,"accoa":-0.00679,"cogs_sales":0.72882,"ebit_sales":0.07014,"ni_sales":0.05709,"return":0.17555} {"coid":"PDCO","period":"FY2016","coname":"Patterson Companies, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":3520.8,"sales":5386.7,"equity":1441.75,"debt_ta":0.30068,"eq_ta":0.4095,"gw_ta":0.23193,"oint_ta":0.14465,"ppe_ta":0.08331,"ca_ta":0.49635,"cash_ta":0.00415,"roe":0.06332,"roa":0.04666,"nioa":0.02895,"cfoa":0.02418,"accoa":0.00477,"cogs_sales":0.75444,"ebit_sales":0.05601,"ni_sales":0.03475,"return":-0.05852} {"coid":"PDFS","period":"FY2013","coname":"PDF Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":151.16,"sales":101.45,"equity":134.71,"debt_ta":0,"eq_ta":0.89117,"oint_ta":0.0002,"ppe_ta":0.04677,"ca_ta":0.88502,"cash_ta":0.59123,"cogs_sales":0.38906,"ebit_sales":0.30862,"ni_sales":0.20631} {"coid":"PDFS","period":"FY2014","coname":"PDF Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":177.44,"sales":100.16,"equity":161.82,"debt_ta":0,"eq_ta":0.91197,"oint_ta":0,"ppe_ta":0.04982,"ca_ta":0.89844,"cash_ta":0.6507,"roe":0.06225,"roa":0.08509,"nioa":0.05618,"cfoa":0.08725,"accoa":-0.03107,"cogs_sales":0.39647,"ebit_sales":0.27915,"ni_sales":0.18431,"return":-0.41998} {"coid":"PDFS","period":"FY2015","coname":"PDF Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":191.77,"sales":97.98,"equity":174.31,"debt_ta":0,"eq_ta":0.90895,"gw_ta":0.0011,"oint_ta":0.02623,"ppe_ta":0.05908,"ca_ta":0.85128,"cash_ta":0.65787,"roe":0.03692,"roa":0.0526,"nioa":0.03361,"cfoa":0.08218,"accoa":-0.04856,"cogs_sales":0.39824,"ebit_sales":0.1982,"ni_sales":0.12666,"return":-0.27052} {"coid":"PDFS","period":"FY2016","coname":"PDF Solutions, Inc.","sector":"Technology","industry":"EDP Services","toas":222.33,"sales":107.46,"equity":198.8,"debt_ta":0,"eq_ta":0.89417,"gw_ta":0.00094,"oint_ta":0.01898,"ppe_ta":0.08699,"ca_ta":0.76589,"cash_ta":0.5253,"roe":0.02439,"roa":0.0313,"nioa":0.02198,"cfoa":0.00483,"accoa":0.01715,"cogs_sales":0.41364,"ebit_sales":0.1206,"ni_sales":0.08468,"return":1.08026} {"coid":"PDLI","period":"FY2013","coname":"PDL BioPharma, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":543.96,"sales":456.26,"equity":113.49,"debt_ta":0.72667,"eq_ta":0.20864,"oint_ta":0.43327,"ca_ta":0.19799,"cash_ta":0.15804,"ebit_sales":0.88081,"ni_sales":0.57978} {"coid":"PDLI","period":"FY2014","coname":"PDL BioPharma, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":962.35,"sales":581.23,"equity":460.44,"debt_ta":0.46939,"eq_ta":0.47845,"oint_ta":0.26938,"ppe_ta":0.00006,"ca_ta":0.36982,"cash_ta":0.23047,"roe":0.56146,"roa":0.33278,"nioa":0.21393,"cfoa":0.19404,"accoa":0.01989,"ebit_sales":0.86243,"ni_sales":0.55441,"return":-0.02319} {"coid":"PDLI","period":"FY2015","coname":"PDL BioPharma, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1012.21,"sales":590.45,"equity":695.95,"debt_ta":0.25077,"eq_ta":0.68755,"oint_ta":0.39438,"ppe_ta":0.00003,"ca_ta":0.2793,"cash_ta":0.09366,"roe":0.28779,"roa":0.26849,"nioa":0.16854,"cfoa":0.15267,"accoa":0.01587,"ebit_sales":0.89786,"ni_sales":0.56364,"return":-0.48598} {"coid":"PDLI","period":"FY2016","coname":"PDL BioPharma, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1215.39,"sales":244.3,"equity":751.14,"debt_ta":0.19125,"eq_ta":0.61802,"oint_ta":0.51906,"ppe_ta":0.00003,"ca_ta":0.32749,"cash_ta":0,"roe":0.04396,"roa":0.0491,"nioa":0.02856,"cfoa":0.04566,"accoa":-0.01711,"cogs_sales":0.01666,"ebit_sales":0.44769,"ni_sales":0.26038,"return":-0.38252} {"coid":"PDM","period":"FY2013","coname":"Piedmont Office Realty Trust, Inc.","sector":"Consumer Services","industry":"Building operators","toas":4666.09,"sales":549.61,"equity":2459.55,"debt_ta":0.4291,"eq_ta":0.52711,"gw_ta":0.0386,"oint_ta":0.01594,"ppe_ta":0.68044,"cash_ta":0.00149,"cogs_sales":0.4017,"ebit_sales":0.13137,"ni_sales":0.17964} {"coid":"PDM","period":"FY2014","coname":"Piedmont Office Realty Trust, Inc.","sector":"Consumer Services","industry":"Building operators","toas":4787.83,"sales":566.25,"equity":2310.41,"debt_ta":0.4741,"eq_ta":0.48256,"gw_ta":0.03762,"oint_ta":0.01466,"ppe_ta":0.58554,"cash_ta":0.00257,"roe":0.00909,"roa":0.00424,"nioa":0.00459,"cfoa":0.02283,"accoa":-0.01825,"cogs_sales":0.42285,"ebit_sales":0.07078,"ni_sales":0.07656,"return":0.19131} {"coid":"PDM","period":"FY2015","coname":"Piedmont Office Realty Trust, Inc.","sector":"Consumer Services","industry":"Building operators","toas":4434.53,"sales":584.77,"equity":2195.42,"debt_ta":0.45766,"eq_ta":0.49507,"gw_ta":0.04061,"oint_ta":0.01909,"ppe_ta":0.64459,"cash_ta":0.00123,"roe":0.00105,"roa":0.00051,"nioa":0.00052,"cfoa":0.02357,"accoa":-0.02305,"cogs_sales":0.41384,"ebit_sales":0.008,"ni_sales":0.00812,"return":0.05031} {"coid":"PDM","period":"FY2016","coname":"Piedmont Office Realty Trust, Inc.","sector":"Consumer Services","industry":"Building operators","toas":4449.35,"sales":555.72,"equity":2177,"debt_ta":0.4541,"eq_ta":0.48928,"gw_ta":0.04048,"oint_ta":0.02241,"ppe_ta":0.66575,"cash_ta":0.00157,"roe":0.00213,"roa":0.00105,"nioa":0.00105,"cfoa":0.02654,"accoa":-0.02549,"cogs_sales":0.39396,"ebit_sales":0.01675,"ni_sales":0.01677,"return":0.15632} {"coid":"PDVW","period":"FY2013","coname":"pdvWireless, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":0.86,"sales":2.76,"equity":-3.08,"debt_ta":3.13953,"eq_ta":-3.5814,"oint_ta":0.31395,"ppe_ta":0.10465,"ca_ta":0.59302,"cash_ta":0.22093,"cogs_sales":0.30072,"ebit_sales":-0.44928,"ni_sales":-0.44928} {"coid":"PDVW","period":"FY2014","coname":"pdvWireless, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":0.8,"sales":3.54,"equity":-4.21,"debt_ta":4.2625,"eq_ta":-5.2625,"oint_ta":0.325,"ppe_ta":0.125,"ca_ta":0.55,"cash_ta":0.0625,"roe":0.16598,"roa":-0.72892,"nioa":-0.72892,"cfoa":-0.4759,"accoa":-0.25301,"cogs_sales":0.31638,"ebit_sales":-0.34181,"ni_sales":-0.34181} {"coid":"PDVW","period":"FY2015","coname":"pdvWireless, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":227.83,"sales":3.17,"equity":214.21,"debt_ta":0,"eq_ta":0.94022,"oint_ta":0.44121,"ppe_ta":0.02805,"ca_ta":0.53066,"cash_ta":0.52614,"roe":-0.07005,"roa":-0.06434,"nioa":-0.06434,"cfoa":0.01859,"accoa":-0.08293,"cogs_sales":0.33438,"ebit_sales":-4.64038,"ni_sales":-4.64038} {"coid":"PDVW","period":"FY2016","coname":"pdvWireless, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":274.05,"sales":3.54,"equity":262.19,"debt_ta":0.00361,"eq_ta":0.95672,"oint_ta":0.37905,"ppe_ta":0.05517,"ca_ta":0.56555,"cash_ta":0.55997,"roe":-0.04582,"roa":-0.0435,"nioa":-0.0435,"cfoa":-0.03943,"accoa":-0.00406,"cogs_sales":0.98023,"ebit_sales":-6.16667,"ni_sales":-6.16667,"return":-0.3132} {"coid":"PE","period":"FY2013","coname":"Parsley Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":742.56,"sales":121.02,"equity":108.03,"debt_ta":0.57935,"eq_ta":0.14548,"ppe_ta":0.79036,"ca_ta":0.18494,"cash_ta":0.02611,"cogs_sales":0.19542,"ebit_sales":0.2431,"ni_sales":0.22732} {"coid":"PE","period":"FY2014","coname":"Parsley Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2051.08,"sales":302.43,"equity":707.24,"debt_ta":0.33031,"eq_ta":0.34481,"ppe_ta":0.8585,"ca_ta":0.09954,"cash_ta":0.02465,"roe":0.02874,"roa":0.03336,"nioa":0.00839,"cfoa":0.06621,"accoa":-0.05783,"cogs_sales":0.18851,"ebit_sales":0.30814,"ni_sales":0.07747} {"coid":"PE","period":"FY2015","coname":"Parsley Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2505.1,"sales":266.47,"equity":1264.49,"debt_ta":0.21867,"eq_ta":0.50477,"ppe_ta":0.79268,"ca_ta":0.19493,"cash_ta":0.13695,"roe":-0.0256,"roa":-0.02124,"nioa":-0.01108,"cfoa":0.03781,"accoa":-0.04889,"cogs_sales":0.30289,"ebit_sales":-0.36323,"ni_sales":-0.18944,"return":0.15602} {"coid":"PE","period":"FY2016","coname":"Parsley Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":3938.78,"sales":457.77,"equity":2089.64,"debt_ta":0.28144,"eq_ta":0.53053,"ppe_ta":0.91819,"ca_ta":0.07604,"cash_ta":0.03386,"roe":-0.02212,"roa":-0.0165,"nioa":-0.01151,"cfoa":0.03541,"accoa":-0.04692,"cogs_sales":0.19051,"ebit_sales":-0.2323,"ni_sales":-0.16205,"return":0.91003} {"coid":"PEB","period":"FY2013","coname":"Pebblebrook Hotel Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2116.93,"sales":489.22,"equity":1473.34,"debt_ta":0.26182,"eq_ta":0.69598,"oint_ta":0.00908,"ppe_ta":0.81137,"cash_ta":0.02605,"cogs_sales":0.66269,"ebit_sales":0.0908,"ni_sales":0.08773} {"coid":"PEB","period":"FY2014","coname":"Pebblebrook Hotel Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2770.48,"sales":598.78,"equity":1781.09,"debt_ta":0.30464,"eq_ta":0.64288,"oint_ta":0.01115,"ppe_ta":0.84595,"cash_ta":0.01909,"roe":0.02239,"roa":0.01571,"nioa":0.01491,"cfoa":0.033,"accoa":-0.01809,"cogs_sales":0.62459,"ebit_sales":0.12824,"ni_sales":0.1217,"return":0.51966} {"coid":"PEB","period":"FY2015","coname":"Pebblebrook Hotel Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3058.47,"sales":770.86,"equity":1758.39,"debt_ta":0.36149,"eq_ta":0.57492,"oint_ta":0.00988,"ppe_ta":0.87416,"cash_ta":0.00861,"roe":0.02675,"roa":0.01674,"nioa":0.01624,"cfoa":0.03787,"accoa":-0.02162,"cogs_sales":0.6072,"ebit_sales":0.12659,"ni_sales":0.12281,"return":-0.36497} {"coid":"PEB","period":"FY2016","coname":"Pebblebrook Hotel Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2809.26,"sales":816.42,"equity":1605.68,"debt_ta":0.35463,"eq_ta":0.57157,"oint_ta":0.01055,"ppe_ta":0.95137,"cash_ta":0.01189,"roe":0.02191,"roa":0.01258,"nioa":0.01256,"cfoa":0.04112,"accoa":-0.02856,"cogs_sales":0.59273,"ebit_sales":0.09043,"ni_sales":0.09027,"return":0.12384} {"coid":"PEG","period":"FY2013","coname":"Public Service Enterprise Group Incorporated","sector":"Public Utilities","industry":"Power Generation","toas":32522,"sales":9968,"equity":11608,"debt_ta":0.2676,"eq_ta":0.35693,"gw_ta":0.00049,"oint_ta":0.00101,"ppe_ta":0.66555,"ca_ta":0.11112,"cash_ta":0.01516,"ebit_sales":0.20616,"ni_sales":0.1247} {"coid":"PEG","period":"FY2014","coname":"Public Service Enterprise Group Incorporated","sector":"Public Utilities","industry":"Power Generation","toas":35333,"sales":10886,"equity":12185,"debt_ta":0.25879,"eq_ta":0.34486,"gw_ta":0.00045,"oint_ta":0.00238,"ppe_ta":0.66762,"ca_ta":0.11658,"cash_ta":0.01138,"roe":0.0638,"roa":0.03619,"nioa":0.02237,"cfoa":0.04657,"accoa":-0.0242,"ebit_sales":0.22561,"ni_sales":0.13945,"return":0.34385} {"coid":"PEG","period":"FY2015","coname":"Public Service Enterprise Group Incorporated","sector":"Public Utilities","industry":"Power Generation","toas":37535,"sales":10415,"equity":13066,"debt_ta":0.26461,"eq_ta":0.3481,"gw_ta":0.00043,"oint_ta":0.00272,"ppe_ta":0.70705,"ca_ta":0.09309,"cash_ta":0.0105,"roe":0.06649,"roa":0.03678,"nioa":0.02304,"cfoa":0.05378,"accoa":-0.03074,"ebit_sales":0.25732,"ni_sales":0.16121,"return":-0.02839} {"coid":"PEG","period":"FY2016","coname":"Public Service Enterprise Group Incorporated","sector":"Public Utilities","industry":"Power Generation","toas":40070,"sales":9061,"equity":13130,"debt_ta":0.29406,"eq_ta":0.32768,"gw_ta":0.0004,"oint_ta":0.00245,"ppe_ta":0.73087,"ca_ta":0.08121,"cash_ta":0.01056,"roe":0.03386,"roa":0.01673,"nioa":0.01143,"cfoa":0.04266,"accoa":-0.03124,"ebit_sales":0.14325,"ni_sales":0.09789,"return":0.17787} {"coid":"PEGA","period":"FY2013","coname":"Pegasystems Inc.","sector":"Technology","industry":"EDP Services","toas":536.48,"sales":508.95,"equity":271.79,"debt_ta":0,"eq_ta":0.50662,"gw_ta":0.08103,"oint_ta":0.10545,"ppe_ta":0.05398,"ca_ta":0.64906,"cash_ta":0.14955,"cogs_sales":0.30928,"ebit_sales":0.1108,"ni_sales":0.07474} {"coid":"PEGA","period":"FY2014","coname":"Pegasystems Inc.","sector":"Technology","industry":"EDP Services","toas":587.8,"sales":590,"equity":294.7,"debt_ta":0,"eq_ta":0.50136,"gw_ta":0.07972,"oint_ta":0.07768,"ppe_ta":0.05131,"ca_ta":0.66873,"cash_ta":0.19493,"roe":0.05871,"roa":0.04269,"nioa":0.02958,"cfoa":0.09186,"accoa":-0.06228,"cogs_sales":0.31371,"ebit_sales":0.08134,"ni_sales":0.05637,"return":-0.15101} {"coid":"PEGA","period":"FY2015","coname":"Pegasystems Inc.","sector":"Technology","industry":"EDP Services","toas":627.76,"sales":682.7,"equity":322.86,"debt_ta":0,"eq_ta":0.5143,"gw_ta":0.07452,"oint_ta":0.05324,"ppe_ta":0.04989,"ca_ta":0.71124,"cash_ta":0.14819,"roe":0.05881,"roa":0.04978,"nioa":0.02988,"cfoa":0.05578,"accoa":-0.0259,"cogs_sales":0.31266,"ebit_sales":0.08863,"ni_sales":0.0532,"return":0.33064} {"coid":"PEGA","period":"FY2016","coname":"Pegasystems Inc.","sector":"Technology","industry":"EDP Services","toas":654.66,"sales":750.27,"equity":335.89,"debt_ta":0,"eq_ta":0.51308,"gw_ta":0.11175,"oint_ta":0.0675,"ppe_ta":0.05847,"ca_ta":0.64939,"cash_ta":0.10783,"roe":0.04097,"roa":0.02745,"nioa":0.02105,"cfoa":0.03109,"accoa":-0.01004,"cogs_sales":0.3189,"ebit_sales":0.04692,"ni_sales":0.03597,"return":0.31459} {"coid":"PEGI","period":"FY2013","coname":"Pattern Energy Group Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":1903.63,"sales":201.57,"equity":468.21,"debt_ta":0.65623,"eq_ta":0.24596,"ppe_ta":0.77543,"ca_ta":0.08407,"cash_ta":0.05441,"cogs_sales":0.69881,"ebit_sales":0.07253,"ni_sales":0.08414} {"coid":"PEGI","period":"FY2014","coname":"Pattern Energy Group Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":2795.29,"sales":265.49,"equity":634.15,"debt_ta":0.52369,"eq_ta":0.22686,"ppe_ta":0.85038,"ca_ta":0.07051,"cash_ta":0.03637,"roe":-0.02838,"roa":-0.00784,"nioa":-0.00666,"cfoa":0.02351,"accoa":-0.03016,"cogs_sales":0.68624,"ebit_sales":-0.13884,"ni_sales":-0.11786,"return":-0.14807} {"coid":"PEGI","period":"FY2015","coname":"Pattern Energy Group Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":3829.59,"sales":329.83,"equity":831.5,"debt_ta":0.46242,"eq_ta":0.21713,"oint_ta":0.02552,"ppe_ta":0.86031,"ca_ta":0.05309,"cash_ta":0.02476,"roe":-0.02219,"roa":-0.00765,"nioa":-0.00491,"cfoa":0.01779,"accoa":-0.0227,"cogs_sales":0.78222,"ebit_sales":-0.15359,"ni_sales":-0.09863,"return":-0.10058} {"coid":"PEGI","period":"FY2016","coname":"Pattern Energy Group Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":3752.77,"sales":354.05,"equity":987.5,"debt_ta":0.41667,"eq_ta":0.26314,"oint_ta":0.02449,"ppe_ta":0.83543,"ca_ta":0.05811,"cash_ta":0.02236,"roe":-0.00941,"roa":-0.00575,"nioa":-0.00226,"cfoa":0.02158,"accoa":-0.02384,"cogs_sales":0.85677,"ebit_sales":-0.1232,"ni_sales":-0.04833,"return":-0.0185} {"coid":"PEI","period":"FY2013","coname":"Pennsylvania Real Estate Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2718.58,"sales":438.68,"equity":892.26,"debt_ta":0.60055,"eq_ta":0.32821,"oint_ta":0.00334,"ppe_ta":0.92516,"cash_ta":0.01259,"cogs_sales":0.41552,"ebit_sales":-0.04662,"ni_sales":0.08175} {"coid":"PEI","period":"FY2014","coname":"Pennsylvania Real Estate Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2539.7,"sales":432.7,"equity":815.46,"debt_ta":0.60556,"eq_ta":0.32109,"oint_ta":0.00254,"ppe_ta":0.87583,"cash_ta":0.01592,"roe":-0.0081,"roa":-0.00271,"nioa":-0.00263,"cfoa":0.02759,"accoa":-0.03022,"cogs_sales":0.41699,"ebit_sales":-0.03296,"ni_sales":-0.03196,"return":0.28644} {"coid":"PEI","period":"FY2015","coname":"Pennsylvania Real Estate Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2800.39,"sales":425.41,"equity":629.26,"debt_ta":0.63719,"eq_ta":0.2247,"oint_ta":0.00795,"ppe_ta":0.83997,"cash_ta":0.00816,"roe":-0.08076,"roa":-0.02426,"nioa":-0.02185,"cfoa":0.0254,"accoa":-0.04725,"cogs_sales":0.39973,"ebit_sales":-0.30458,"ni_sales":-0.27428,"return":-0.03144} {"coid":"PEI","period":"FY2016","coname":"Pennsylvania Real Estate Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2616.83,"sales":399.95,"equity":555.25,"debt_ta":0.67521,"eq_ta":0.21218,"oint_ta":0.00755,"ppe_ta":0.85568,"cash_ta":0.00374,"roe":-0.00958,"roa":-0.00235,"nioa":-0.0021,"cfoa":0.02725,"accoa":-0.02934,"cogs_sales":0.3906,"ebit_sales":-0.03178,"ni_sales":-0.02838,"return":-0.09767} {"coid":"PEIX","period":"FY2013","coname":"Pacific Ethanol, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":241.05,"sales":908.44,"equity":89.22,"debt_ta":0.45646,"eq_ta":0.37013,"oint_ta":0.01352,"ppe_ta":0.64381,"ca_ta":0.32931,"cash_ta":0.02136,"cogs_sales":0.96375,"ebit_sales":-0.00128,"ni_sales":-0.00086} {"coid":"PEN","period":"FY2013","coname":"Penumbra, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":71.15,"sales":88.85,"equity":48.16,"debt_ta":0.08433,"eq_ta":0.67688,"ppe_ta":0.02853,"ca_ta":0.87477,"cash_ta":0.05805,"cogs_sales":0.34856,"ebit_sales":-0.01407,"ni_sales":0.04615} {"coid":"PEN","period":"FY2014","coname":"Penumbra, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":121.38,"sales":125.51,"equity":99.1,"debt_ta":0,"eq_ta":0.81644,"ppe_ta":0.04268,"ca_ta":0.94991,"cash_ta":0.0271,"roe":0.01528,"roa":0.01631,"nioa":0.01169,"cfoa":-0.03319,"accoa":0.04488,"cogs_sales":0.33997,"ebit_sales":0.02502,"ni_sales":0.01793} {"coid":"PEN","period":"FY2015","coname":"Penumbra, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":263.85,"sales":186.09,"equity":232.52,"debt_ta":0,"eq_ta":0.88126,"ppe_ta":0.03392,"ca_ta":0.92613,"cash_ta":0.0741,"roe":0.00715,"roa":0.01044,"nioa":0.00615,"cfoa":-0.05371,"accoa":0.05986,"cogs_sales":0.33339,"ebit_sales":0.0216,"ni_sales":0.01274} {"coid":"PEN","period":"FY2016","coname":"Penumbra, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":308.25,"sales":263.32,"equity":266.55,"debt_ta":0,"eq_ta":0.86472,"ppe_ta":0.06962,"ca_ta":0.8559,"cash_ta":0.04295,"roe":0.02968,"roa":-0.00152,"nioa":0.02589,"cfoa":-0.02239,"accoa":0.04828,"cogs_sales":0.35125,"ebit_sales":-0.0033,"ni_sales":0.05624,"return":0.18565} {"coid":"PENN","period":"FY2013","coname":"Penn National Gaming, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2183.99,"sales":2777.89,"equity":758.4,"debt_ta":0.48113,"eq_ta":0.34725,"gw_ta":0.22546,"oint_ta":0.16468,"ppe_ta":0.22778,"ca_ta":0.233,"cash_ta":0.13416,"cogs_sales":0.57014,"ebit_sales":-0.22549,"ni_sales":-0.20924} {"coid":"PENN","period":"FY2014","coname":"Penn National Gaming, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4624.55,"sales":2590.53,"equity":-708.01,"debt_ta":1.04939,"eq_ta":-0.1531,"oint_ta":0.0907,"ppe_ta":0.5773,"ca_ta":0.07185,"cash_ta":0.04512,"roe":-3.64795,"roa":-0.02252,"nioa":-0.027,"cfoa":0.03851,"accoa":-0.06551,"cogs_sales":0.56589,"ebit_sales":-0.05918,"ni_sales":-0.07096,"return":-0.04187} {"coid":"PENN","period":"FY2015","coname":"Penn National Gaming, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":5138.75,"sales":2838.36,"equity":-678.04,"debt_ta":1.02663,"eq_ta":-0.13195,"oint_ta":0.07617,"ppe_ta":0.57992,"ca_ta":0.07248,"cash_ta":0.04612,"roe":-0.0005,"roa":0.0058,"nioa":0.00007,"cfoa":0.04087,"accoa":-0.04079,"cogs_sales":0.57131,"ebit_sales":0.01994,"ni_sales":0.00024,"return":0.16679} {"coid":"PENN","period":"FY2016","coname":"Penn National Gaming, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4974.48,"sales":3034.38,"equity":-543.32,"debt_ta":0.99098,"eq_ta":-0.10922,"oint_ta":0.08754,"ppe_ta":0.56697,"ca_ta":0.08026,"cash_ta":0.04614,"roe":-0.0895,"roa":0.01193,"nioa":0.01081,"cfoa":0.04003,"accoa":-0.02922,"cogs_sales":0.57404,"ebit_sales":0.03975,"ni_sales":0.03602,"return":-0.1392} {"coid":"PEP","period":"FY2013","coname":"Pepsico, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":77478,"sales":66415,"equity":24279,"debt_ta":0.38255,"eq_ta":0.31337,"gw_ta":0.21442,"oint_ta":0.20701,"ppe_ta":0.23975,"ca_ta":0.28657,"cash_ta":0.121,"cogs_sales":0.47042,"ebit_sales":0.13387,"ni_sales":0.10148} {"coid":"PEP","period":"FY2014","coname":"Pepsico, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":70509,"sales":66683,"equity":17438,"debt_ta":0.40983,"eq_ta":0.24732,"gw_ta":0.21224,"oint_ta":0.1998,"ppe_ta":0.24456,"ca_ta":0.29305,"cash_ta":0.087,"roe":0.15612,"roa":0.05917,"nioa":0.04401,"cfoa":0.07099,"accoa":-0.02698,"cogs_sales":0.46846,"ebit_sales":0.13132,"ni_sales":0.09767,"return":0.17266} {"coid":"PEP","period":"FY2015","coname":"Pepsico, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":69667,"sales":63056,"equity":11923,"debt_ta":0.47776,"eq_ta":0.17114,"gw_ta":0.2035,"oint_ta":0.18776,"ppe_ta":0.23421,"ca_ta":0.33059,"cash_ta":0.13056,"roe":0.18569,"roa":0.05309,"nioa":0.03889,"cfoa":0.07548,"accoa":-0.03658,"cogs_sales":0.45564,"ebit_sales":0.11802,"ni_sales":0.08646,"return":0.08749} {"coid":"PEP","period":"FY2016","coname":"Pepsico, Inc.","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":74129,"sales":62799,"equity":11095,"debt_ta":0.49839,"eq_ta":0.14967,"gw_ta":0.19466,"oint_ta":0.18121,"ppe_ta":0.22381,"ca_ta":0.36543,"cash_ta":0.12354,"roe":0.27496,"roa":0.05948,"nioa":0.04401,"cfoa":0.07235,"accoa":-0.02834,"cogs_sales":0.4492,"ebit_sales":0.1362,"ni_sales":0.10078,"return":0.07796} {"coid":"PERY","period":"FY2014","coname":"Perry Ellis International Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":706.74,"sales":912.22,"equity":347.53,"debt_ta":0.25724,"eq_ta":0.49174,"gw_ta":0.00852,"oint_ta":0.30564,"ppe_ta":0.08478,"ca_ta":0.60049,"cash_ta":0.03819,"cogs_sales":0.66808,"ebit_sales":-0.0377,"ni_sales":-0.02497} {"coid":"PERY","period":"FY2015","coname":"Perry Ellis International Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":684.99,"sales":889.97,"equity":302.02,"debt_ta":0.25241,"eq_ta":0.44091,"gw_ta":0.00879,"oint_ta":0.31386,"ppe_ta":0.09437,"ca_ta":0.5824,"cash_ta":0.06358,"roe":-0.05722,"roa":0.00619,"nioa":-0.02671,"cfoa":0.03962,"accoa":-0.06633,"cogs_sales":0.65954,"ebit_sales":0.00969,"ni_sales":-0.04177,"return":0.71398} {"coid":"PERY","period":"FY2016","coname":"Perry Ellis International Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":621.98,"sales":899.51,"equity":291.48,"debt_ta":0.21319,"eq_ta":0.46863,"oint_ta":0.30213,"ppe_ta":0.10275,"ca_ta":0.5897,"cash_ta":0.05129,"roe":-0.01228,"roa":-0.00591,"nioa":-0.00558,"cfoa":0.02308,"accoa":-0.02865,"cogs_sales":0.6453,"ebit_sales":-0.00858,"ni_sales":-0.0081,"return":-0.20494} {"coid":"PES","period":"FY2013","coname":"Pioneer Energy Services Corp.","sector":"Energy","industry":"Oil & Gas Production","toas":1229.62,"sales":960.19,"equity":518.43,"debt_ta":0.40867,"eq_ta":0.42162,"gw_ta":0,"oint_ta":0.02624,"ppe_ta":0.76255,"ca_ta":0.19468,"cash_ta":0.02228,"cogs_sales":0.6545,"ebit_sales":-0.05809,"ni_sales":-0.03742} {"coid":"PES","period":"FY2014","coname":"Pioneer Energy Services Corp.","sector":"Energy","industry":"Oil & Gas Production","toas":1171.59,"sales":1055.22,"equity":495.06,"debt_ta":0.38843,"eq_ta":0.42255,"oint_ta":0.02067,"ppe_ta":0.73109,"ca_ta":0.22966,"cash_ta":0.02981,"roe":-0.03751,"roa":-0.02054,"nioa":-0.01583,"cfoa":0.09705,"accoa":-0.11288,"cogs_sales":0.65006,"ebit_sales":-0.04674,"ni_sales":-0.03603,"return":-0.30836} {"coid":"PES","period":"FY2015","coname":"Pioneer Energy Services Corp.","sector":"Energy","industry":"Oil & Gas Production","toas":821.98,"sales":540.78,"equity":342.64,"debt_ta":0.47108,"eq_ta":0.41685,"oint_ta":0.00236,"ppe_ta":0.85474,"ca_ta":0.14023,"cash_ta":0.01723,"roe":-0.1852,"roa":-0.09667,"nioa":-0.07782,"cfoa":0.07159,"accoa":-0.14941,"cogs_sales":0.66204,"ebit_sales":-0.35637,"ni_sales":-0.28688,"return":-0.6083} {"coid":"PES","period":"FY2016","coname":"Pioneer Energy Services Corp.","sector":"Energy","industry":"Oil & Gas Production","toas":700.1,"sales":277.08,"equity":281.4,"debt_ta":0.48489,"eq_ta":0.40194,"oint_ta":0.00057,"ppe_ta":0.83428,"ca_ta":0.16283,"cash_ta":0.01456,"roe":-0.20574,"roa":-0.0914,"nioa":-0.08435,"cfoa":0.00337,"accoa":-0.08772,"cogs_sales":0.73607,"ebit_sales":-0.50209,"ni_sales":-0.46337,"return":2.15668} {"coid":"PETS","period":"FY2013","coname":"PetMed Express, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":73.18,"sales":227.83,"equity":64.01,"debt_ta":0,"eq_ta":0.87469,"oint_ta":0.01175,"ppe_ta":0.02911,"ca_ta":0.9396,"cash_ta":0.24816,"cogs_sales":0.6615,"ebit_sales":0.11987,"ni_sales":0.07532} {"coid":"PETS","period":"FY2014","coname":"PetMed Express, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":78.38,"sales":233.39,"equity":70.22,"debt_ta":0,"eq_ta":0.89589,"oint_ta":0.01097,"ppe_ta":0.01671,"ca_ta":0.9468,"cash_ta":0.23348,"roe":0.13387,"roa":0.18738,"nioa":0.11857,"cfoa":0.08914,"accoa":0.02943,"cogs_sales":0.66742,"ebit_sales":0.12168,"ni_sales":0.077,"return":0.04657} {"coid":"PETS","period":"FY2015","coname":"PetMed Express, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":82.85,"sales":229.4,"equity":75.44,"debt_ta":0,"eq_ta":0.91056,"oint_ta":0.01038,"ppe_ta":0.01895,"ca_ta":0.96053,"cash_ta":0.42981,"roe":0.1198,"roa":0.17242,"nioa":0.10823,"cfoa":0.19872,"accoa":-0.09049,"cogs_sales":0.66748,"ebit_sales":0.12119,"ni_sales":0.07607,"return":0.29362} {"coid":"PETS","period":"FY2016","coname":"PetMed Express, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":90.28,"sales":234.68,"equity":83.19,"debt_ta":0,"eq_ta":0.92147,"oint_ta":0.00953,"ppe_ta":0.23183,"ca_ta":0.74911,"cash_ta":0.41693,"roe":0.12967,"roa":0.18812,"nioa":0.11881,"cfoa":0.12158,"accoa":-0.00277,"cogs_sales":0.67492,"ebit_sales":0.13878,"ni_sales":0.08765,"return":0.1317} {"coid":"PETX","period":"FY2013","coname":"Aratana Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":112.34,"sales":0.12,"equity":83.39,"debt_ta":0.1596,"eq_ta":0.7423,"gw_ta":0.22832,"oint_ta":0.34137,"ppe_ta":0.00089,"ca_ta":0.42914,"cash_ta":0.36568,"cogs_sales":0.91667,"ebit_sales":-163.83333,"ni_sales":-57.83333} {"coid":"PETX","period":"FY2014","coname":"Aratana Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":207.9,"sales":0.77,"equity":181.83,"debt_ta":0.07196,"eq_ta":0.8746,"gw_ta":0.19913,"oint_ta":0.29976,"ppe_ta":0.00298,"ca_ta":0.48057,"cash_ta":0.04723,"roe":-0.14637,"roa":-0.12572,"nioa":-0.12122,"cfoa":-0.10052,"accoa":-0.0207,"cogs_sales":0.53247,"ebit_sales":-52.28571,"ni_sales":-50.41558,"return":-0.06702} {"coid":"PETX","period":"FY2015","coname":"Aratana Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":147.07,"sales":0.68,"equity":101.55,"debt_ta":0.27001,"eq_ta":0.69049,"gw_ta":0.27048,"oint_ta":0.10247,"ppe_ta":0.01734,"ca_ta":0.60529,"cash_ta":0.18189,"roe":-0.2966,"roa":-0.24157,"nioa":-0.23678,"cfoa":-0.10843,"accoa":-0.12835,"cogs_sales":0.66176,"ebit_sales":-126.10294,"ni_sales":-123.60294,"return":-0.68687} {"coid":"PETX","period":"FY2016","coname":"Aratana Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":151.41,"sales":38.55,"equity":90.4,"debt_ta":0.26544,"eq_ta":0.59705,"gw_ta":0.26009,"oint_ta":0.05046,"ppe_ta":0.01288,"ca_ta":0.67063,"cash_ta":0.57665,"roe":-0.17494,"roa":-0.1125,"nioa":-0.1125,"cfoa":-0.03793,"accoa":-0.07458,"cogs_sales":0.08431,"ebit_sales":-0.87108,"ni_sales":-0.87108,"return":0.28674} {"coid":"PF","period":"FY2013","coname":"Pinnacle Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5081.19,"sales":2463.8,"equity":1598.04,"debt_ta":0.49264,"eq_ta":0.3145,"gw_ta":0.32042,"oint_ta":0.4088,"ppe_ta":0.10298,"ca_ta":0.15593,"cash_ta":0.02297,"cogs_sales":0.73445,"ebit_sales":0.06527,"ni_sales":0.03627} {"coid":"PF","period":"FY2014","coname":"Pinnacle Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5200.94,"sales":2591.18,"equity":1713.99,"debt_ta":0.44229,"eq_ta":0.32955,"gw_ta":0.33062,"oint_ta":0.40867,"ppe_ta":0.1165,"ca_ta":0.13761,"cash_ta":0.0074,"roe":0.07501,"roa":0.04048,"nioa":0.02416,"cfoa":0.05356,"accoa":-0.0294,"cogs_sales":0.73711,"ebit_sales":0.16063,"ni_sales":0.09587,"return":0.32211} {"coid":"PF","period":"FY2015","coname":"Pinnacle Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":5324.16,"sales":2655.79,"equity":1805.53,"debt_ta":0.42712,"eq_ta":0.33912,"gw_ta":0.32193,"oint_ta":0.39649,"ppe_ta":0.11854,"ca_ta":0.16108,"cash_ta":0.03391,"roe":0.06038,"roa":0.03196,"nioa":0.02019,"cfoa":0.03543,"accoa":-0.01524,"cogs_sales":0.72118,"ebit_sales":0.12666,"ni_sales":0.08002,"return":0.23919} {"coid":"PF","period":"FY2016","coname":"Pinnacle Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":6739.65,"sales":3127.94,"equity":1948.01,"debt_ta":0.46986,"eq_ta":0.28904,"gw_ta":0.32096,"oint_ta":0.39683,"ppe_ta":0.10733,"ca_ta":0.17071,"cash_ta":0.05239,"roe":0.05625,"roa":0.02823,"nioa":0.0175,"cfoa":0.04041,"accoa":-0.02291,"cogs_sales":0.70713,"ebit_sales":0.10887,"ni_sales":0.06749,"return":0.28884} {"coid":"PFE","period":"FY2013","coname":"Pfizer, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":172101,"sales":51584,"equity":76307,"debt_ta":0.21202,"eq_ta":0.44338,"gw_ta":0.24706,"oint_ta":0.22885,"ppe_ta":0.07203,"ca_ta":0.32681,"cash_ta":0.01268,"cogs_sales":0.18135,"ebit_sales":0.30467,"ni_sales":0.42655} {"coid":"PFE","period":"FY2014","coname":"Pfizer, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":167566,"sales":49605,"equity":71301,"debt_ta":0.21891,"eq_ta":0.42551,"gw_ta":0.25106,"oint_ta":0.20986,"ppe_ta":0.07019,"ca_ta":0.33178,"cash_ta":0.01995,"roe":0.06189,"roa":0.03604,"nioa":0.0269,"cfoa":0.0503,"accoa":-0.0234,"cogs_sales":0.192,"ebit_sales":0.24675,"ni_sales":0.18417,"return":0.05276} {"coid":"PFE","period":"FY2015","coname":"Pfizer, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":167381,"sales":48851,"equity":64720,"debt_ta":0.2324,"eq_ta":0.38666,"gw_ta":0.28822,"oint_ta":0.2411,"ppe_ta":0.08224,"ca_ta":0.2617,"cash_ta":0.02175,"roe":0.05116,"roa":0.02676,"nioa":0.02078,"cfoa":0.04385,"accoa":-0.02307,"cogs_sales":0.19596,"ebit_sales":0.1835,"ni_sales":0.14245,"return":0.07088} {"coid":"PFE","period":"FY2016","coname":"Pfizer, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":171615,"sales":52824,"equity":59544,"debt_ta":0.24523,"eq_ta":0.34696,"gw_ta":0.31727,"oint_ta":0.30678,"ppe_ta":0.0776,"ca_ta":0.22696,"cash_ta":0.01512,"roe":0.05805,"roa":0.02463,"nioa":0.02128,"cfoa":0.04691,"accoa":-0.02563,"cogs_sales":0.23327,"ebit_sales":0.15809,"ni_sales":0.13657,"return":0.04425} {"coid":"PFGC","period":"FY2013","coname":"Performance Food Group Company","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":3055.4,"sales":12826.51,"equity":420.01,"debt_ta":0.48537,"eq_ta":0.13746,"gw_ta":0.2179,"oint_ta":0.10092,"ppe_ta":0.17955,"ca_ta":0.4925,"cogs_sales":0.87661,"ebit_sales":0.00152,"ni_sales":0.00065} {"coid":"PFGC","period":"FY2014","coname":"Performance Food Group Company","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":3239.79,"sales":13685.7,"equity":434.11,"debt_ta":0.4505,"eq_ta":0.13399,"gw_ta":0.20491,"oint_ta":0.07447,"ppe_ta":0.17591,"ca_ta":0.53316,"roe":0.01815,"roa":0.0048,"nioa":0.00246,"cfoa":0.01902,"accoa":-0.01656,"cogs_sales":0.87599,"ebit_sales":0.00221,"ni_sales":0.00113} {"coid":"PFGC","period":"FY2015","coname":"Performance Food Group Company","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":3390.9,"sales":15270,"equity":493,"debt_ta":0.4254,"eq_ta":0.14539,"gw_ta":0.19582,"oint_ta":0.05512,"ppe_ta":0.17538,"ca_ta":0.56041,"roe":0.06094,"roa":0.01457,"nioa":0.00852,"cfoa":0.01921,"accoa":-0.01069,"cogs_sales":0.87896,"ebit_sales":0.00633,"ni_sales":0.0037} {"coid":"PFGC","period":"FY2016","coname":"Performance Food Group Company","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":3455.4,"sales":16104.8,"equity":802.8,"debt_ta":0.33151,"eq_ta":0.23233,"gw_ta":0.19506,"oint_ta":0.04321,"ppe_ta":0.18435,"ca_ta":0.56112,"roe":0.05271,"roa":0.01672,"nioa":0.00998,"cfoa":0.03431,"accoa":-0.02433,"cogs_sales":0.87519,"ebit_sales":0.00711,"ni_sales":0.00424} {"coid":"PFNX","period":"FY2013","coname":"Pfenex Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":31.81,"sales":11.91,"equity":18.73,"debt_ta":0.11286,"eq_ta":0.58881,"gw_ta":0.17542,"oint_ta":0.2166,"ppe_ta":0.07325,"ca_ta":0.40396,"cash_ta":0.12417,"cogs_sales":0.53904,"ebit_sales":-0.56507,"ni_sales":-0.34089} {"coid":"PFNX","period":"FY2014","coname":"Pfenex Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":71.02,"sales":10.64,"equity":59.87,"debt_ta":0.05365,"eq_ta":0.843,"gw_ta":0.07857,"oint_ta":0.08955,"ppe_ta":0.03253,"ca_ta":0.74303,"cash_ta":0.64376,"roe":-0.12455,"roa":-0.09521,"nioa":-0.09521,"cfoa":-0.09725,"accoa":0.00204,"cogs_sales":0.67951,"ebit_sales":-0.92011,"ni_sales":-0.92011} {"coid":"PFNX","period":"FY2015","coname":"Pfenex Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":131.69,"sales":9.58,"equity":71.18,"debt_ta":0.02893,"eq_ta":0.54051,"gw_ta":0.04237,"oint_ta":0.04427,"ppe_ta":0.02415,"ca_ta":0.87349,"cash_ta":0.80614,"roe":-0.21534,"roa":-0.13694,"nioa":-0.13921,"cfoa":0.11953,"accoa":-0.25874,"cogs_sales":0.48434,"ebit_sales":-2.8977,"ni_sales":-2.94572,"return":0.72423} {"coid":"PFNX","period":"FY2016","coname":"Pfenex Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":103.12,"sales":60.19,"equity":80.14,"debt_ta":0,"eq_ta":0.77715,"gw_ta":0.05411,"oint_ta":0.0514,"ppe_ta":0.05091,"ca_ta":0.8429,"cash_ta":0.79034,"roe":0.03621,"roa":0.02244,"nioa":0.02334,"cfoa":-0.09484,"accoa":0.11818,"cogs_sales":0.08822,"ebit_sales":0.08756,"ni_sales":0.09105,"return":-0.26737} {"coid":"PFPT","period":"FY2013","coname":"Proofpoint, Inc.","sector":"Technology","industry":"EDP Services","toas":390.56,"sales":137.93,"equity":77.16,"debt_ta":0.39758,"eq_ta":0.19756,"gw_ta":0.16325,"oint_ta":0.05884,"ppe_ta":0.02873,"ca_ta":0.73702,"cash_ta":0.55072,"cogs_sales":0.30131,"ebit_sales":-0.21997,"ni_sales":-0.19959} {"coid":"PFPT","period":"FY2014","coname":"Proofpoint, Inc.","sector":"Technology","industry":"EDP Services","toas":424.02,"sales":195.61,"equity":56.47,"debt_ta":0.38227,"eq_ta":0.13318,"gw_ta":0.25353,"oint_ta":0.06389,"ca_ta":0.62789,"cash_ta":0.32932,"roe":-0.4499,"roa":-0.07419,"nioa":-0.0738,"cfoa":0.02776,"accoa":-0.10156,"cogs_sales":0.33577,"ebit_sales":-0.30893,"ni_sales":-0.30735,"return":0.45402} {"coid":"PFPT","period":"FY2015","coname":"Proofpoint, Inc.","sector":"Technology","industry":"EDP Services","toas":705.62,"sales":265.4,"equity":83.19,"debt_ta":0.49014,"eq_ta":0.1179,"gw_ta":0.18958,"oint_ta":0.05857,"ca_ta":0.69227,"cash_ta":0.43505,"roe":-0.70679,"roa":-0.08682,"nioa":-0.08738,"cfoa":0.04116,"accoa":-0.12855,"cogs_sales":0.31673,"ebit_sales":-0.36956,"ni_sales":-0.37193,"return":0.34792} {"coid":"PFPT","period":"FY2016","coname":"Proofpoint, Inc.","sector":"Technology","industry":"EDP Services","toas":801.66,"sales":375.5,"equity":44.92,"debt_ta":0.45738,"eq_ta":0.05603,"gw_ta":0.20865,"oint_ta":0.07698,"ppe_ta":0.06553,"ca_ta":0.63718,"cash_ta":0.37924,"roe":-0.86808,"roa":-0.07313,"nioa":-0.07378,"cfoa":0.06252,"accoa":-0.1363,"cogs_sales":0.28919,"ebit_sales":-0.29353,"ni_sales":-0.29617,"return":0.08676} {"coid":"PFSI","period":"FY2013","coname":"PennyMac Financial Services, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":1584.47,"sales":432.68,"equity":167.4,"debt_ta":0.33055,"eq_ta":0.10565,"oint_ta":0.30574,"cogs_sales":0.03853,"ebit_sales":0.42093,"ni_sales":0.03328} {"coid":"PFSI","period":"FY2014","coname":"PennyMac Financial Services, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":2506.69,"sales":597.04,"equity":213.96,"debt_ta":0.44388,"eq_ta":0.08536,"oint_ta":0.29178,"ppe_ta":0.00452,"roe":0.0966,"roa":0.05452,"nioa":0.009,"cfoa":-0.14151,"accoa":0.15052,"cogs_sales":0.06241,"ebit_sales":0.37356,"ni_sales":0.0617,"return":-0.01425} {"coid":"PFSI","period":"FY2015","coname":"PennyMac Financial Services, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":3505.29,"sales":938.38,"equity":270.83,"debt_ta":0.42117,"eq_ta":0.07726,"oint_ta":0.40366,"ppe_ta":0.00465,"roe":0.09742,"roa":0.04644,"nioa":0.00786,"cfoa":0.00884,"accoa":-0.00098,"cogs_sales":0.07304,"ebit_sales":0.29752,"ni_sales":0.05033,"return":-0.11214} {"coid":"PFSI","period":"FY2016","coname":"PennyMac Financial Services, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":5133.9,"sales":1362.15,"equity":347.32,"debt_ta":0.50272,"eq_ta":0.06765,"oint_ta":0.31923,"ppe_ta":0.0061,"roe":0.1069,"roa":0.04434,"nioa":0.00765,"cfoa":-0.10864,"accoa":0.11628,"cogs_sales":0.07797,"ebit_sales":0.28123,"ni_sales":0.04851,"return":0.08398} {"coid":"PFSW","period":"FY2013","coname":"PFSweb, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":132.04,"sales":241.6,"equity":40.92,"debt_ta":0.08414,"eq_ta":0.30991,"ppe_ta":0.20585,"ca_ta":0.77219,"cash_ta":0.1698,"cogs_sales":0.82798,"ebit_sales":-0.02214,"ni_sales":-0.02438} {"coid":"PFSW","period":"FY2014","coname":"PFSweb, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":140.75,"sales":247.05,"equity":40.1,"debt_ta":0.07751,"eq_ta":0.2849,"gw_ta":0.05947,"oint_ta":0.01542,"ppe_ta":0.18899,"ca_ta":0.71794,"cash_ta":0.12881,"roe":-0.05715,"roa":-0.01716,"nioa":-0.01697,"cfoa":0.05052,"accoa":-0.06749,"cogs_sales":0.82275,"ebit_sales":-0.01894,"ni_sales":-0.01874,"return":0.39581} {"coid":"PFSW","period":"FY2015","coname":"PFSweb, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":191.29,"sales":288.27,"equity":43.76,"debt_ta":0.18501,"eq_ta":0.22876,"gw_ta":0.20822,"oint_ta":0.04606,"ppe_ta":0.12599,"ca_ta":0.6084,"cash_ta":0.11386,"roe":-0.09373,"roa":-0.01915,"nioa":-0.02367,"cfoa":0.06827,"accoa":-0.09195,"cogs_sales":0.78607,"ebit_sales":-0.02206,"ni_sales":-0.02727,"return":0.01659} {"coid":"PFSW","period":"FY2016","coname":"PFSweb, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":211.34,"sales":334.64,"equity":40.28,"debt_ta":0.28248,"eq_ta":0.19059,"gw_ta":0.21865,"oint_ta":0.03246,"ppe_ta":0.14323,"ca_ta":0.59402,"cash_ta":0.1156,"roe":-0.0896,"roa":-0.01282,"nioa":-0.0187,"cfoa":0.03296,"accoa":-0.05166,"cogs_sales":0.78048,"ebit_sales":-0.01542,"ni_sales":-0.0225,"return":-0.33955} {"coid":"PG","period":"FY2013","coname":"Procter & Gamble Company (The)","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":139263,"sales":80116,"equity":68064,"debt_ta":0.2265,"eq_ta":0.48874,"gw_ta":0.39629,"oint_ta":0.22671,"ppe_ta":0.15558,"ca_ta":0.17226,"cash_ta":0.0427,"cogs_sales":0.49916,"ebit_sales":0.17698,"ni_sales":0.1412} {"coid":"PG","period":"FY2014","coname":"Procter & Gamble Company (The)","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":144266,"sales":74401,"equity":69214,"debt_ta":0.2455,"eq_ta":0.47977,"gw_ta":0.37226,"oint_ta":0.21379,"ppe_ta":0.1546,"ca_ta":0.21916,"cash_ta":0.05932,"roe":0.08481,"roa":0.04765,"nioa":0.04106,"cfoa":0.04923,"accoa":-0.00816,"cogs_sales":0.52459,"ebit_sales":0.18157,"ni_sales":0.15649,"return":0.05265} {"coid":"PG","period":"FY2015","coname":"Procter & Gamble Company (The)","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":129495,"sales":70749,"equity":62419,"debt_ta":0.23433,"eq_ta":0.48202,"gw_ta":0.34458,"oint_ta":0.19313,"ppe_ta":0.15178,"ca_ta":0.22894,"cash_ta":0.05279,"roe":0.05345,"roa":0.04022,"nioa":0.0257,"cfoa":0.05336,"accoa":-0.02766,"cogs_sales":0.51509,"ebit_sales":0.15565,"ni_sales":0.09945,"return":0.02658} {"coid":"PG","period":"FY2016","coname":"Procter & Gamble Company (The)","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":127136,"sales":65299,"equity":57341,"debt_ta":0.24067,"eq_ta":0.45102,"gw_ta":0.34884,"oint_ta":0.19292,"ppe_ta":0.15247,"ca_ta":0.26572,"cash_ta":0.05586,"roe":0.08774,"roa":0.05209,"nioa":0.04095,"cfoa":0.06014,"accoa":-0.0192,"cogs_sales":0.49298,"ebit_sales":0.20474,"ni_sales":0.16092,"return":0.11954} {"coid":"PGEM","period":"FY2013","coname":"Ply Gem Holdings, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1040.97,"sales":1365.58,"equity":-52,"debt_ta":0.78487,"eq_ta":-0.04995,"gw_ta":0.40369,"oint_ta":0.10568,"ppe_ta":0.10725,"ca_ta":0.35587,"cash_ta":0.06705,"cogs_sales":0.81058,"ebit_sales":-0.05801,"ni_sales":-0.05823} {"coid":"PGEM","period":"FY2014","coname":"Ply Gem Holdings, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1254.58,"sales":1566.64,"equity":-96.67,"debt_ta":0.79168,"eq_ta":-0.07705,"gw_ta":0.3795,"oint_ta":0.11774,"ppe_ta":0.1283,"ca_ta":0.35091,"cash_ta":0.02643,"roe":0.21033,"roa":-0.01367,"nioa":-0.01362,"cfoa":-0.00663,"accoa":-0.00699,"cogs_sales":0.80353,"ebit_sales":-0.02002,"ni_sales":-0.01996,"return":-0.22463} {"coid":"PGEM","period":"FY2015","coname":"Ply Gem Holdings, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1266.57,"sales":1839.73,"equity":-76.81,"debt_ta":0.77361,"eq_ta":-0.06064,"gw_ta":0.37719,"oint_ta":0.10136,"ppe_ta":0.12712,"ca_ta":0.38758,"cash_ta":0.08639,"roe":-0.18613,"roa":0.01253,"nioa":0.01281,"cfoa":0.05528,"accoa":-0.04247,"cogs_sales":0.77186,"ebit_sales":0.01718,"ni_sales":0.01755,"return":-0.103} {"coid":"PGEM","period":"FY2016","coname":"Ply Gem Holdings, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1257.74,"sales":1911.84,"equity":4.11,"debt_ta":0.66817,"eq_ta":0.00327,"gw_ta":0.38045,"oint_ta":0.08282,"ppe_ta":0.13162,"ca_ta":0.35804,"cash_ta":0.04103,"roe":-1.03838,"roa":0.00931,"nioa":0.02991,"cfoa":0.05746,"accoa":-0.02755,"cogs_sales":0.75821,"ebit_sales":0.01229,"ni_sales":0.03949,"return":0.29585} {"coid":"PGNX","period":"FY2013","coname":"Progenics Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":114.54,"sales":7.86,"equity":78.98,"debt_ta":0,"eq_ta":0.68954,"gw_ta":0.06723,"oint_ta":0.27397,"ppe_ta":0.02104,"ca_ta":0.61708,"cash_ta":0.575,"cogs_sales":0.1514,"ebit_sales":-5.46183,"ni_sales":-5.41603} {"coid":"PGNX","period":"FY2014","coname":"Progenics Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":161.04,"sales":44.38,"equity":124.91,"debt_ta":0,"eq_ta":0.77565,"gw_ta":0.04781,"oint_ta":0.17822,"ppe_ta":0.01583,"ca_ta":0.75714,"cash_ta":0.74081,"roe":0.02163,"roa":0.01241,"nioa":0.016,"cfoa":0.04982,"accoa":-0.03382,"cogs_sales":0.01915,"ebit_sales":0.07706,"ni_sales":0.09937,"return":0.41839} {"coid":"PGNX","period":"FY2015","coname":"Progenics Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":131.25,"sales":8.68,"equity":90.46,"debt_ta":0,"eq_ta":0.68922,"gw_ta":0.09958,"oint_ta":0.23459,"ppe_ta":0.01836,"ca_ta":0.63451,"cash_ta":0.56457,"roe":-0.18159,"roa":-0.13428,"nioa":-0.13381,"cfoa":-0.13733,"accoa":0.00352,"ebit_sales":-4.52189,"ni_sales":-4.50576,"return":-0.18915} {"coid":"PGNX","period":"FY2016","coname":"Progenics Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":198.99,"sales":69.43,"equity":104.76,"debt_ta":0.2485,"eq_ta":0.52646,"gw_ta":0.06568,"oint_ta":0.15368,"ppe_ta":0.02392,"ca_ta":0.74426,"cash_ta":0.69808,"roe":0.05537,"roa":0.03809,"nioa":0.03273,"cfoa":0.05817,"accoa":-0.02544,"ebit_sales":0.18119,"ni_sales":0.1557,"return":0.40946} {"coid":"PGRE","period":"FY2013","coname":"Paramount Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2922.69,"sales":419.89,"equity":321.77,"debt_ta":0.17103,"eq_ta":0.11009,"oint_ta":0,"ppe_ta":0.12225,"cash_ta":0.10509,"ebit_sales":0.74751,"ni_sales":0.03932} {"coid":"PGRE","period":"FY2014","coname":"Paramount Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9030.44,"sales":293.52,"equity":3910.86,"debt_ta":0.32355,"eq_ta":0.43308,"oint_ta":0.07412,"ppe_ta":0.8249,"cash_ta":0.04857,"roe":0.01862,"roa":0.01682,"nioa":0.00659,"cfoa":-0.01381,"accoa":0.0204,"ebit_sales":0.6851,"ni_sales":0.26853} {"coid":"PGRE","period":"FY2015","coname":"Paramount Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8775.23,"sales":662.41,"equity":3761.02,"debt_ta":0.34365,"eq_ta":0.4286,"oint_ta":0.05826,"ppe_ta":0.84431,"cash_ta":0.0164,"roe":-0.00058,"roa":0.00133,"nioa":-0.00025,"cfoa":-0.00095,"accoa":0.0007,"ebit_sales":0.03579,"ni_sales":-0.00667,"return":-0.00289} {"coid":"PGRE","period":"FY2016","coname":"Paramount Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":8867.17,"sales":683.34,"equity":3990.01,"debt_ta":0.4085,"eq_ta":0.44998,"oint_ta":0.04649,"ppe_ta":0.8493,"cash_ta":0.01838,"roe":-0.00128,"roa":0.00022,"nioa":-0.00056,"cfoa":0.00822,"accoa":-0.00878,"ebit_sales":0.00563,"ni_sales":-0.01453,"return":-0.09509} {"coid":"PGTI","period":"FY2013","coname":"PGT Innovations, Inc.","sector":"Capital Goods","industry":"Building Products","toas":156.63,"sales":239.3,"equity":49.08,"debt_ta":0.4932,"eq_ta":0.31335,"oint_ta":0.24816,"ppe_ta":0.28168,"ca_ta":0.45585,"cash_ta":0.19281,"cogs_sales":0.66515,"ebit_sales":0.09799,"ni_sales":0.11208} {"coid":"PGTI","period":"FY2015","coname":"PGT Innovations, Inc.","sector":"Capital Goods","industry":"Building Products","toas":306.59,"sales":306.39,"equity":73.98,"debt_ta":0.63195,"eq_ta":0.2413,"gw_ta":0.21716,"oint_ta":0.26981,"ppe_ta":0.19864,"ca_ta":0.30751,"cash_ta":0.13852,"cogs_sales":0.69715,"ebit_sales":0.08512,"ni_sales":0.05356} {"coid":"PGTI","period":"FY2016","coname":"PGT Innovations, Inc.","sector":"Capital Goods","industry":"Building Products","toas":344.03,"sales":389.81,"equity":106.96,"debt_ta":0.55452,"eq_ta":0.3109,"gw_ta":0.1908,"oint_ta":0.23053,"ppe_ta":0.20783,"ca_ta":0.36907,"cash_ta":0.17873,"roe":0.13015,"roa":0.05971,"nioa":0.0362,"cfoa":0.04989,"accoa":-0.01369,"cogs_sales":0.69439,"ebit_sales":0.09966,"ni_sales":0.06041,"return":0.14086} {"coid":"PH","period":"FY2013","coname":"Parker-Hannifin Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":12540.9,"sales":13015.7,"equity":5738.43,"debt_ta":0.22564,"eq_ta":0.45758,"gw_ta":0.25704,"oint_ta":0.1029,"ppe_ta":0.14419,"ca_ta":0.44105,"cash_ta":0.14205,"cogs_sales":0.77432,"ebit_sales":0.10072,"ni_sales":0.07287} {"coid":"PH","period":"FY2014","coname":"Parker-Hannifin Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":13274.36,"sales":13215.97,"equity":6659.43,"debt_ta":0.17513,"eq_ta":0.50168,"gw_ta":0.23891,"oint_ta":0.08952,"ppe_ta":0.13743,"ca_ta":0.45739,"cash_ta":0.12155,"roe":0.08397,"roa":0.0603,"nioa":0.04033,"cfoa":0.05376,"accoa":-0.01344,"cogs_sales":0.76609,"ebit_sales":0.11779,"ni_sales":0.07877,"return":0.33973} {"coid":"PH","period":"FY2015","coname":"Parker-Hannifin Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":12279.28,"sales":12711.74,"equity":5104.29,"debt_ta":0.24001,"eq_ta":0.41568,"gw_ta":0.23965,"oint_ta":0.08253,"ppe_ta":0.13551,"ca_ta":0.4431,"cash_ta":0.09614,"roe":0.08604,"roa":0.05605,"nioa":0.03961,"cfoa":0.05095,"accoa":-0.01134,"cogs_sales":0.75803,"ebit_sales":0.11267,"ni_sales":0.07962,"return":-0.05657} {"coid":"PH","period":"FY2016","coname":"Parker-Hannifin Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":12034.14,"sales":11360.75,"equity":4575.26,"debt_ta":0.25047,"eq_ta":0.38019,"gw_ta":0.24123,"oint_ta":0.07666,"ppe_ta":0.1303,"ca_ta":0.43275,"cash_ta":0.10152,"roe":0.08336,"roa":0.04585,"nioa":0.03318,"cfoa":0.04811,"accoa":-0.01493,"cogs_sales":0.76995,"ebit_sales":0.09812,"ni_sales":0.07102,"return":-0.04851} {"coid":"PHH","period":"FY2013","coname":"PHH Corp","sector":"Finance","industry":"Diversified Financial Services","toas":8853,"sales":1385,"equity":1666,"debt_ta":0.22941,"eq_ta":0.18818,"oint_ta":0.14447,"ppe_ta":0.00576,"cash_ta":0.12719,"cogs_sales":0.48664,"ebit_sales":0.10108,"ni_sales":0.09747} {"coid":"PHH","period":"FY2014","coname":"PHH Corp","sector":"Finance","industry":"Diversified Financial Services","toas":4296,"sales":769,"equity":1545,"debt_ta":0.40526,"eq_ta":0.35964,"oint_ta":0.23394,"ppe_ta":0.00838,"cash_ta":0.29306,"roe":0.02523,"roa":-0.0216,"nioa":0.00616,"cfoa":-0.00084,"accoa":0.007,"cogs_sales":0.71782,"ebit_sales":-0.36931,"ni_sales":0.10533,"return":-0.01602} {"coid":"PHH","period":"FY2015","coname":"PHH Corp","sector":"Finance","industry":"Diversified Financial Services","toas":3642,"sales":880,"equity":1318,"debt_ta":0.37013,"eq_ta":0.36189,"oint_ta":0.24163,"cash_ta":0.24876,"roe":-0.05065,"roa":-0.02683,"nioa":-0.01827,"cfoa":0.01524,"accoa":-0.03351,"cogs_sales":0.59205,"ebit_sales":-0.24205,"ni_sales":-0.16477,"return":-0.32387} {"coid":"PHH","period":"FY2016","coname":"PHH Corp","sector":"Finance","industry":"Diversified Financial Services","toas":3175,"sales":697,"equity":1092,"debt_ta":0.39748,"eq_ta":0.34394,"oint_ta":0.21732,"ppe_ta":0.01134,"cash_ta":0.28535,"roe":-0.08382,"roa":-0.04459,"nioa":-0.02963,"cfoa":0.01071,"accoa":-0.04034,"cogs_sales":0.71449,"ebit_sales":-0.43615,"ni_sales":-0.28981,"return":-0.0642} {"coid":"PHIIK","period":"FY2013","coname":"PHI, Inc.","sector":"Transportation","industry":"Transportation Services","toas":1173.32,"sales":856.5,"equity":559.97,"debt_ta":0.32302,"eq_ta":0.47725,"ppe_ta":0.66944,"ca_ta":0.30227,"cogs_sales":0.83256,"ebit_sales":0.10524,"ni_sales":0.06884} {"coid":"PHIIK","period":"FY2014","coname":"PHI, Inc.","sector":"Transportation","industry":"Transportation Services","toas":1376.08,"sales":836.27,"equity":597.07,"debt_ta":0.3946,"eq_ta":0.43389,"ca_ta":0.33902,"roe":0.02825,"roa":0.02084,"nioa":0.01282,"cfoa":0.04688,"accoa":-0.03406,"cogs_sales":0.80119,"ebit_sales":0.06352,"ni_sales":0.03909,"return":-0.13825} {"coid":"PHIIK","period":"FY2015","coname":"PHI, Inc.","sector":"Transportation","industry":"Transportation Services","toas":1426.33,"sales":804.23,"equity":627,"debt_ta":0.38806,"eq_ta":0.43959,"ca_ta":0.36548,"roe":0.02199,"roa":0.01544,"nioa":0.00961,"cfoa":0.04779,"accoa":-0.03818,"cogs_sales":0.8543,"ebit_sales":0.05379,"ni_sales":0.03347,"return":-0.56123} {"coid":"PHIIK","period":"FY2016","coname":"PHI, Inc.","sector":"Transportation","industry":"Transportation Services","toas":1448.44,"sales":634.1,"equity":599.78,"debt_ta":0.43581,"eq_ta":0.41409,"ppe_ta":0.62411,"ca_ta":0.36016,"roe":-0.02175,"roa":-0.00944,"nioa":-0.00928,"cfoa":-0.00019,"accoa":-0.00909,"cogs_sales":0.93447,"ebit_sales":-0.04282,"ni_sales":-0.04208,"return":0.09811} {"coid":"PHM","period":"FY2013","coname":"PulteGroup, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":8734.14,"sales":5679.6,"equity":4648.95,"debt_ta":0.25185,"eq_ta":0.53227,"oint_ta":0.01559,"ppe_ta":0.00607,"cash_ta":0.18094,"cogs_sales":0.7936,"ebit_sales":0.09293,"ni_sales":0.46132} {"coid":"PHM","period":"FY2014","coname":"PulteGroup, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":8569.41,"sales":5822.36,"equity":4804.95,"debt_ta":0.23238,"eq_ta":0.56071,"oint_ta":0.01437,"ppe_ta":0.00878,"cash_ta":0.15087,"roe":0.05017,"roa":0.03986,"nioa":0.02741,"cfoa":0.01787,"accoa":0.00954,"cogs_sales":0.76228,"ebit_sales":0.11847,"ni_sales":0.08147,"return":0.06568} {"coid":"PHM","period":"FY2015","coname":"PulteGroup, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":9189.41,"sales":5981.96,"equity":4759.32,"debt_ta":0.26149,"eq_ta":0.51791,"oint_ta":0.01199,"ppe_ta":0.00939,"cash_ta":0.08207,"roe":0.05166,"roa":0.04595,"nioa":0.02782,"cfoa":-0.0196,"accoa":0.04743,"cogs_sales":0.76209,"ebit_sales":0.13641,"ni_sales":0.0826,"return":-0.15557} {"coid":"PHM","period":"FY2016","coname":"PulteGroup, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":10178.2,"sales":7668.48,"equity":4659.36,"debt_ta":0.34793,"eq_ta":0.45778,"oint_ta":0.01521,"ppe_ta":0.00761,"cash_ta":0.06866,"roe":0.06399,"roa":0.04822,"nioa":0.03112,"cfoa":0.00352,"accoa":0.02759,"cogs_sales":0.74704,"ebit_sales":0.12178,"ni_sales":0.07859,"return":0.05141} {"coid":"PHX","period":"FY2013","coname":"Panhandle Royalty Company","sector":"Energy","industry":"Oil & Gas Production","toas":147.84,"sales":62.28,"equity":95.66,"debt_ta":0.05587,"eq_ta":0.64705,"ppe_ta":0.86526,"ca_ta":0.12047,"cash_ta":0.01941,"cogs_sales":0.21997,"ebit_sales":0.33221,"ni_sales":0.22415} {"coid":"PHX","period":"FY2014","coname":"Panhandle Royalty Company","sector":"Energy","industry":"Oil & Gas Production","toas":246.64,"sales":84.16,"equity":119.19,"debt_ta":0.31625,"eq_ta":0.48325,"ppe_ta":0.91263,"ca_ta":0.07854,"cash_ta":0.00207,"roe":0.11636,"roa":0.09334,"nioa":0.06337,"cfoa":0.13339,"accoa":-0.07002,"cogs_sales":0.19736,"ebit_sales":0.4375,"ni_sales":0.29705,"return":1.12726} {"coid":"PHX","period":"FY2015","coname":"Panhandle Royalty Company","sector":"Energy","industry":"Oil & Gas Production","toas":238.83,"sales":57.06,"equity":127,"debt_ta":0.27216,"eq_ta":0.53176,"ppe_ta":0.93284,"ca_ta":0.0577,"cash_ta":0.00251,"roe":0.03786,"roa":0.02917,"nioa":0.0192,"cfoa":0.09387,"accoa":-0.07467,"cogs_sales":0.33596,"ebit_sales":0.24816,"ni_sales":0.16334,"return":-0.45451} {"coid":"PHX","period":"FY2016","coname":"Panhandle Royalty Company","sector":"Energy","industry":"Oil & Gas Production","toas":197.82,"sales":39.15,"equity":115.19,"debt_ta":0.22495,"eq_ta":0.5823,"ppe_ta":0.96755,"ca_ta":0.03164,"cash_ta":0.00238,"roe":-0.04249,"roa":-0.04122,"nioa":-0.02357,"cfoa":0.03341,"accoa":-0.05698,"cogs_sales":0.37446,"ebit_sales":-0.45977,"ni_sales":-0.26284,"return":0.09521} {"coid":"PICO","period":"FY2013","coname":"PICO Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":762.55,"sales":160.18,"equity":472.89,"debt_ta":0.17936,"eq_ta":0.62014,"oint_ta":0.16377,"ppe_ta":0.49525,"cash_ta":0.18102,"cogs_sales":0.56493,"ebit_sales":-0.01355,"ni_sales":-0.13922} {"coid":"PICO","period":"FY2014","coname":"PICO Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":804.44,"sales":193.57,"equity":425.48,"debt_ta":0.16838,"eq_ta":0.52891,"oint_ta":0.15739,"ppe_ta":0.0184,"cash_ta":0.07792,"roe":-0.05835,"roa":-0.02997,"nioa":-0.03345,"cfoa":-0.09451,"accoa":0.06105,"cogs_sales":0.81728,"ebit_sales":-0.24265,"ni_sales":-0.27081,"return":-0.18434} {"coid":"PICO","period":"FY2015","coname":"PICO Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":662.09,"sales":287.36,"equity":346.41,"debt_ta":0.23557,"eq_ta":0.52321,"oint_ta":0.19111,"ppe_ta":0.01464,"cash_ta":0.08528,"roe":-0.10605,"roa":-0.02124,"nioa":-0.05582,"cfoa":-0.03336,"accoa":-0.02246,"cogs_sales":0.79246,"ebit_sales":-0.1084,"ni_sales":-0.28487,"return":-0.45252} {"coid":"PICO","period":"FY2016","coname":"PICO Holdings Inc.","sector":"Finance","industry":"Real Estate","toas":675.79,"sales":364.75,"equity":327.99,"debt_ta":0.23822,"eq_ta":0.48534,"oint_ta":0.18778,"ppe_ta":0.01401,"cash_ta":0.08958,"roe":-0.03241,"roa":-0.01345,"nioa":-0.01634,"cfoa":-0.00475,"accoa":-0.01159,"cogs_sales":0.79709,"ebit_sales":-0.04935,"ni_sales":-0.05993,"return":0.46802} {"coid":"PII","period":"FY2013","coname":"Polaris Industries Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":1685.49,"sales":3777.07,"equity":535.61,"debt_ta":0.17064,"eq_ta":0.31778,"gw_ta":0.07517,"oint_ta":0.06112,"ppe_ta":0.27005,"ca_ta":0.51362,"cash_ta":0.05473,"cogs_sales":0.70324,"ebit_sales":0.15208,"ni_sales":0.09989} {"coid":"PII","period":"FY2014","coname":"Polaris Industries Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":2074.93,"sales":4479.65,"equity":861.27,"debt_ta":0.10899,"eq_ta":0.41508,"gw_ta":0.05929,"oint_ta":0.04865,"ppe_ta":0.26769,"ca_ta":0.52848,"cash_ta":0.06632,"roe":0.32503,"roa":0.18597,"nioa":0.12074,"cfoa":0.14075,"accoa":-0.02001,"cogs_sales":0.70552,"ebit_sales":0.15611,"ni_sales":0.10135,"return":0.05269} {"coid":"PII","period":"FY2015","coname":"Polaris Industries Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":2385.66,"sales":4719.29,"equity":981.48,"debt_ta":0.19344,"eq_ta":0.41141,"gw_ta":0.05492,"oint_ta":0.04405,"ca_ta":0.48327,"cash_ta":0.06512,"roe":0.24711,"roa":0.15373,"nioa":0.10209,"cfoa":0.09869,"accoa":0.00339,"cogs_sales":0.71626,"ebit_sales":0.14531,"ni_sales":0.09649,"return":-0.4225} {"coid":"PII","period":"FY2016","coname":"Polaris Industries Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":3099.6,"sales":4516.63,"equity":867.04,"debt_ta":0.36841,"eq_ta":0.27973,"gw_ta":0.136,"oint_ta":0.11983,"ppe_ta":0.23474,"ca_ta":0.38424,"cash_ta":0.04108,"roe":0.1152,"roa":0.05711,"nioa":0.03882,"cfoa":0.10424,"accoa":-0.06542,"cogs_sales":0.75521,"ebit_sales":0.06935,"ni_sales":0.04715,"return":-0.01707} {"coid":"PINC","period":"FY2013","coname":"Premier, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":598.92,"sales":869.29,"equity":79.52,"debt_ta":0.57145,"eq_ta":0.13277,"gw_ta":0.10253,"oint_ta":0.00716,"ppe_ta":0.19298,"ca_ta":0.61117,"cash_ta":0.3311,"cogs_sales":0.27311,"ebit_sales":0.44267,"ni_sales":0.00849} {"coid":"PINC","period":"FY2014","coname":"Premier, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1246.66,"sales":910.55,"equity":-2469.51,"debt_ta":2.62976,"eq_ta":-1.9809,"gw_ta":0.07576,"oint_ta":0.00871,"ppe_ta":0.10793,"ca_ta":0.33855,"cash_ta":0.10571,"roe":-0.01185,"roa":0.19524,"nioa":0.01535,"cfoa":0.19946,"accoa":-0.18411,"cogs_sales":0.33784,"ebit_sales":0.39573,"ni_sales":0.03111} {"coid":"PINC","period":"FY2015","coname":"Premier, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1530.19,"sales":1007.03,"equity":-3118.1,"debt_ta":2.67795,"eq_ta":-2.03772,"gw_ta":0.14093,"oint_ta":0.02527,"ppe_ta":0.09647,"ca_ta":0.35627,"cash_ta":0.09575,"roe":-0.00693,"roa":0.09764,"nioa":0.01395,"cfoa":0.13111,"accoa":-0.11715,"cogs_sales":0.39414,"ebit_sales":0.26924,"ni_sales":0.03847,"return":0.32621} {"coid":"PINC","period":"FY2016","coname":"Premier, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1855.38,"sales":1162.59,"equity":-1951.46,"debt_ta":1.70131,"eq_ta":-1.05178,"gw_ta":0.28995,"oint_ta":0.08528,"ppe_ta":0.09382,"ca_ta":0.24949,"cash_ta":0.13411,"roe":-0.00821,"roa":0.08415,"nioa":0.01229,"cfoa":0.10972,"accoa":-0.09743,"cogs_sales":0.39314,"ebit_sales":0.24504,"ni_sales":0.03579,"return":-0.14977} {"coid":"PIR","period":"FY2013","coname":"Pier 1 Imports, Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":857.22,"sales":1704.88,"equity":537.13,"debt_ta":0.01108,"eq_ta":0.6266,"ppe_ta":0.1757,"ca_ta":0.76868,"cash_ta":0.04665,"cogs_sales":0.56416,"ebit_sales":0.1179,"ni_sales":0.07592} {"coid":"PIR","period":"FY2014","coname":"Pier 1 Imports, Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":803.62,"sales":1771.74,"equity":449.43,"debt_ta":0.01182,"eq_ta":0.55926,"ppe_ta":0.22816,"ca_ta":0.71739,"cash_ta":0.00653,"roe":0.10899,"roa":0.10516,"nioa":0.06474,"cfoa":0.09587,"accoa":-0.03113,"cogs_sales":0.57919,"ebit_sales":0.09858,"ni_sales":0.06069,"return":-0.17113} {"coid":"PIR","period":"FY2015","coname":"Pier 1 Imports, Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":906.88,"sales":1884.56,"equity":337.27,"debt_ta":0.22432,"eq_ta":0.3719,"ppe_ta":0.23602,"ca_ta":0.7207,"cash_ta":0.03362,"roe":0.09554,"roa":0.07039,"nioa":0.04394,"cfoa":0.0384,"accoa":0.00554,"cogs_sales":0.59222,"ebit_sales":0.06389,"ni_sales":0.03988,"return":-0.35099} {"coid":"PIR","period":"FY2016","coname":"Pier 1 Imports, Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":819.19,"sales":1892.23,"equity":284.76,"debt_ta":0.24689,"eq_ta":0.34761,"ppe_ta":0.25346,"ca_ta":0.70178,"cash_ta":0.00587,"roe":0.06371,"roa":0.03659,"nioa":0.02296,"cfoa":0.09504,"accoa":-0.07208,"cogs_sales":0.62743,"ebit_sales":0.03338,"ni_sales":0.02094,"return":-0.57518} {"coid":"PJC","period":"FY2013","coname":"Piper Jaffray Companies","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2318.16,"sales":550.23,"equity":734.68,"debt_ta":0.27785,"eq_ta":0.31692,"gw_ta":0.09086,"oint_ta":0.01722,"ppe_ta":0.00695,"cash_ta":0.05335,"cogs_sales":0.06054,"ebit_sales":0.13742,"ni_sales":0.08195} {"coid":"PJC","period":"FY2014","coname":"Piper Jaffray Companies","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2623.92,"sales":673.21,"equity":819.91,"debt_ta":0.23073,"eq_ta":0.31248,"gw_ta":0.08075,"oint_ta":0.01168,"ppe_ta":0.00692,"cash_ta":0.00605,"roe":0.04063,"roa":0.02232,"nioa":0.01278,"cfoa":-0.01013,"accoa":0.02291,"cogs_sales":0.04856,"ebit_sales":0.16386,"ni_sales":0.09383,"return":0.46877} {"coid":"PJC","period":"FY2015","coname":"Piper Jaffray Companies","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2138.52,"sales":696.32,"equity":783.66,"debt_ta":0.31167,"eq_ta":0.36645,"gw_ta":0.10193,"oint_ta":0.01428,"ppe_ta":0.00888,"cash_ta":0.0888,"roe":0.03248,"roa":0.01815,"nioa":0.01094,"cfoa":0.07969,"accoa":-0.06875,"cogs_sales":0.04479,"ebit_sales":0.12411,"ni_sales":0.07479,"return":-0.30453} {"coid":"PJC","period":"FY2016","coname":"Piper Jaffray Companies","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":2125.5,"sales":769.87,"equity":759.25,"debt_ta":0.28646,"eq_ta":0.35721,"gw_ta":0.09232,"oint_ta":0.01752,"ppe_ta":0.01192,"cash_ta":0.01946,"roe":-0.01423,"roa":-0.00724,"nioa":-0.00515,"cfoa":0.01144,"accoa":-0.01659,"cogs_sales":0.0392,"ebit_sales":-0.0401,"ni_sales":-0.02851,"return":0.79455} {"coid":"PJT","period":"FY2013","coname":"PJT Partners Inc.","sector":"Finance","industry":"Investment Managers","toas":319.66,"sales":396.95,"equity":301.33,"debt_ta":0,"eq_ta":0.94266,"gw_ta":0.21545,"oint_ta":0.07023,"ppe_ta":0.01417,"cash_ta":0.09279,"ebit_sales":-0.03477,"ni_sales":-0.04325} {"coid":"PJT","period":"FY2014","coname":"PJT Partners Inc.","sector":"Finance","industry":"Investment Managers","toas":347.95,"sales":401.07,"equity":332.32,"debt_ta":0,"eq_ta":0.95508,"gw_ta":0.19793,"oint_ta":0.0569,"ppe_ta":0.01469,"cash_ta":0.11073,"roe":0.00709,"roa":0.01129,"nioa":0.00673,"cfoa":0.07479,"accoa":-0.06806,"ebit_sales":0.0188,"ni_sales":0.0112} {"coid":"PJT","period":"FY2015","coname":"PJT Partners Inc.","sector":"Finance","industry":"Investment Managers","toas":467.25,"sales":405.94,"equity":-110.85,"debt_ta":0,"eq_ta":-0.23724,"gw_ta":0.16216,"oint_ta":0.05062,"ppe_ta":0.06739,"cash_ta":0.17618,"roe":0.03423,"roa":-0.00729,"nioa":0.0093,"cfoa":0.1375,"accoa":-0.1282,"ebit_sales":-0.01463,"ni_sales":0.01867} {"coid":"PJT","period":"FY2016","coname":"PJT Partners Inc.","sector":"Finance","industry":"Investment Managers","toas":590.48,"sales":499.43,"equity":-8.56,"debt_ta":0,"eq_ta":-0.0145,"gw_ta":0.12243,"oint_ta":0.02491,"ppe_ta":0.06461,"cash_ta":0.25815,"roe":0.02537,"roa":0.01371,"nioa":-0.00286,"cfoa":0.11047,"accoa":-0.11334,"ebit_sales":0.02903,"ni_sales":-0.00607,"return":0.09979} {"coid":"PKD","period":"FY2013","coname":"Parker Drilling Company","sector":"Energy","industry":"Oil & Gas Production","toas":1534.76,"sales":874.17,"equity":631.7,"debt_ta":0.42598,"eq_ta":0.4116,"ppe_ta":0.56775,"ca_ta":0.33835,"cash_ta":0.09688,"cogs_sales":0.80731,"ebit_sales":0.06039,"ni_sales":0.03091} {"coid":"PKD","period":"FY2014","coname":"Parker Drilling Company","sector":"Energy","industry":"Oil & Gas Production","toas":1520.66,"sales":968.68,"equity":662.43,"debt_ta":0.40443,"eq_ta":0.43562,"gw_ta":0,"oint_ta":0.00282,"ppe_ta":0.58918,"ca_ta":0.30401,"cash_ta":0.07132,"roe":0.01812,"roa":0.01589,"nioa":0.00767,"cfoa":0.06627,"accoa":-0.05859,"cogs_sales":0.84083,"ebit_sales":0.05011,"ni_sales":0.02421,"return":-0.62239} {"coid":"PKD","period":"FY2015","coname":"Parker Drilling Company","sector":"Energy","industry":"Oil & Gas Production","toas":1366.7,"sales":712.18,"equity":568.51,"debt_ta":0.42058,"eq_ta":0.41597,"gw_ta":0.00491,"oint_ta":0.00979,"ppe_ta":0.58962,"ca_ta":0.26834,"cash_ta":0.09826,"roe":-0.07723,"roa":-0.02493,"nioa":-0.03293,"cfoa":0.05615,"accoa":-0.08907,"cogs_sales":0.9583,"ebit_sales":-0.10106,"ni_sales":-0.13349,"return":-0.40717} {"coid":"PKD","period":"FY2016","coname":"Parker Drilling Company","sector":"Energy","industry":"Oil & Gas Production","toas":1103.55,"sales":427,"equity":339.13,"debt_ta":0.52225,"eq_ta":0.30731,"gw_ta":0.00608,"oint_ta":0.009,"ppe_ta":0.62837,"ca_ta":0.25945,"cash_ta":0.10846,"roe":-0.2543,"roa":-0.06341,"nioa":-0.09344,"cfoa":0.00862,"accoa":-0.10205,"cogs_sales":1.17639,"ebit_sales":-0.36684,"ni_sales":-0.54054,"return":0.42857} {"coid":"PKE","period":"FY2013","coname":"Park Electrochemical Corporation","sector":"Technology","industry":"Electrical Products","toas":369.66,"sales":176.42,"equity":299.92,"debt_ta":0.14067,"eq_ta":0.81134,"gw_ta":0.02646,"oint_ta":0.00022,"ppe_ta":0.08708,"ca_ta":0.86747,"cash_ta":0.50349,"cogs_sales":0.71347,"ebit_sales":0.11841,"ni_sales":0.09613} {"coid":"PKE","period":"FY2014","coname":"Park Electrochemical Corporation","sector":"Technology","industry":"Electrical Products","toas":377.09,"sales":165.76,"equity":200.54,"debt_ta":0.2758,"eq_ta":0.53181,"gw_ta":0.02594,"oint_ta":0.00019,"ppe_ta":0.07868,"ca_ta":0.82537,"cash_ta":0.3531,"roe":-0.08458,"roa":0.02957,"nioa":-0.05669,"cfoa":0.04068,"accoa":-0.09737,"cogs_sales":0.70982,"ebit_sales":0.1332,"ni_sales":-0.25537,"return":0.30686} {"coid":"PKE","period":"FY2015","coname":"Park Electrochemical Corporation","sector":"Technology","industry":"Electrical Products","toas":350.68,"sales":162.09,"equity":181.6,"debt_ta":0.26805,"eq_ta":0.51785,"gw_ta":0.02789,"oint_ta":0.00017,"ppe_ta":0.07565,"ca_ta":0.89329,"cash_ta":0.40362,"roe":0.05244,"roa":0.03131,"nioa":0.02754,"cfoa":0.03986,"accoa":-0.01233,"cogs_sales":0.69795,"ebit_sales":0.1406,"ni_sales":0.12364,"return":-0.21305} {"coid":"PKE","period":"FY2016","coname":"Park Electrochemical Corporation","sector":"Technology","industry":"Electrical Products","toas":314.78,"sales":145.85,"equity":180.87,"debt_ta":0.23826,"eq_ta":0.57459,"gw_ta":0.03107,"oint_ta":0.00019,"ppe_ta":0.06833,"ca_ta":0.8647,"cash_ta":0.31057,"roe":0.04974,"roa":0.03081,"nioa":0.02709,"cfoa":0.02096,"accoa":0.00613,"cogs_sales":0.70689,"ebit_sales":0.14056,"ni_sales":0.12362,"return":-0.32844} {"coid":"PKG","period":"FY2013","coname":"Packaging Corporation of America","sector":"Consumer Durables","industry":"Containers/Packaging","toas":5243.8,"sales":3665.3,"equity":1356.8,"debt_ta":0.49062,"eq_ta":0.25874,"gw_ta":0.10046,"oint_ta":0.05923,"ppe_ta":0.53505,"ca_ta":0.29196,"cash_ta":0.03642,"cogs_sales":0.76332,"ebit_sales":0.11557,"ni_sales":0.1204} {"coid":"PKG","period":"FY2014","coname":"Packaging Corporation of America","sector":"Consumer Durables","industry":"Containers/Packaging","toas":5272.8,"sales":5852.6,"equity":1521.4,"debt_ta":0.45124,"eq_ta":0.28854,"gw_ta":0.1037,"oint_ta":0.05566,"ppe_ta":0.54195,"ca_ta":0.28503,"cash_ta":0.02369,"roe":0.1364,"roa":0.05841,"nioa":0.03733,"cfoa":0.06999,"accoa":-0.03266,"cogs_sales":0.78992,"ebit_sales":0.10496,"ni_sales":0.06708,"return":0.26114} {"coid":"PKG","period":"FY2015","coname":"Packaging Corporation of America","sector":"Consumer Durables","industry":"Containers/Packaging","toas":5272.3,"sales":5741.7,"equity":1633.3,"debt_ta":0.43998,"eq_ta":0.30979,"gw_ta":0.10318,"oint_ta":0.05136,"ppe_ta":0.53717,"ca_ta":0.29484,"cash_ta":0.03494,"roe":0.13846,"roa":0.06302,"nioa":0.04142,"cfoa":0.07232,"accoa":-0.0309,"cogs_sales":0.78961,"ebit_sales":0.11573,"ni_sales":0.07608,"return":-0.16554} {"coid":"PKG","period":"FY2016","coname":"Packaging Corporation of America","sector":"Consumer Durables","industry":"Containers/Packaging","toas":5777,"sales":5779,"equity":1759.8,"debt_ta":0.46173,"eq_ta":0.30462,"gw_ta":0.12773,"oint_ta":0.06355,"ppe_ta":0.50125,"ca_ta":0.29363,"cash_ta":0.04142,"roe":0.1325,"roa":0.06231,"nioa":0.04069,"cfoa":0.07251,"accoa":-0.03182,"cogs_sales":0.77925,"ebit_sales":0.11914,"ni_sales":0.0778,"return":0.39086} {"coid":"PKI","period":"FY2013","coname":"PerkinElmer, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3946.71,"sales":2157.59,"equity":1994.49,"debt_ta":0.23684,"eq_ta":0.50536,"gw_ta":0.54301,"oint_ta":0.11666,"ppe_ta":0.04642,"ca_ta":0.26474,"cash_ta":0.04389,"cogs_sales":0.54757,"ebit_sales":0.07586,"ni_sales":0.0775} {"coid":"PKI","period":"FY2014","coname":"PerkinElmer, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":4127.58,"sales":2237.22,"equity":2042.1,"debt_ta":0.25353,"eq_ta":0.49475,"gw_ta":0.55337,"oint_ta":0.11878,"ppe_ta":0.04269,"ca_ta":0.25888,"cash_ta":0.04235,"roe":0.03909,"roa":0.021,"nioa":0.01954,"cfoa":0.03488,"accoa":-0.01534,"cogs_sales":0.55096,"ebit_sales":0.07581,"ni_sales":0.07053,"return":0.06753} {"coid":"PKI","period":"FY2016","coname":"PerkinElmer, Inc.","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":4166.3,"sales":2104.82,"equity":2110.44,"debt_ta":0.24311,"eq_ta":0.50655,"gw_ta":0.53689,"oint_ta":0.11656,"ppe_ta":0.03302,"ca_ta":0.24798,"cash_ta":0.05711,"cogs_sales":0.54189,"ebit_sales":0.09921,"ni_sales":0.10093} {"coid":"PKOH","period":"FY2013","coname":"Park-Ohio Holdings Corp.","sector":"Capital Goods","industry":"Industrial Specialties","toas":818.7,"sales":1203.2,"equity":159,"debt_ta":0.46855,"eq_ta":0.19421,"gw_ta":0.07378,"oint_ta":0.08086,"ppe_ta":0.14096,"ca_ta":0.6062,"cash_ta":0.06742,"cogs_sales":0.82463,"ebit_sales":0.05012,"ni_sales":0.03607} {"coid":"PKOH","period":"FY2014","coname":"Park-Ohio Holdings Corp.","sector":"Capital Goods","industry":"Industrial Specialties","toas":974.2,"sales":1378.7,"equity":185.6,"debt_ta":0.45555,"eq_ta":0.19052,"gw_ta":0.09187,"oint_ta":0.09043,"ppe_ta":0.14484,"ca_ta":0.59762,"cash_ta":0.05954,"roe":0.13233,"roa":0.04005,"nioa":0.02543,"cfoa":0.0299,"accoa":-0.00446,"cogs_sales":0.82991,"ebit_sales":0.05208,"ni_sales":0.03307,"return":0.21104} {"coid":"PKOH","period":"FY2015","coname":"Park-Ohio Holdings Corp.","sector":"Capital Goods","industry":"Industrial Specialties","toas":942.1,"sales":1463.8,"equity":205.3,"debt_ta":0.4732,"eq_ta":0.21792,"gw_ta":0.08704,"oint_ta":0.0985,"ca_ta":0.58338,"cash_ta":0.06581,"roe":0.12305,"roa":0.03653,"nioa":0.0251,"cfoa":0.02333,"accoa":0.00177,"cogs_sales":0.83932,"ebit_sales":0.04782,"ni_sales":0.03286,"return":-0.41001} {"coid":"PKOH","period":"FY2016","coname":"Park-Ohio Holdings Corp.","sector":"Capital Goods","industry":"Industrial Specialties","toas":974.3,"sales":1276.9,"equity":226,"debt_ta":0.48219,"eq_ta":0.23196,"gw_ta":0.08888,"oint_ta":0.09915,"ppe_ta":0.17151,"ca_ta":0.56728,"cash_ta":0.066,"roe":0.0735,"roa":0.02139,"nioa":0.01654,"cfoa":0.03804,"accoa":-0.0215,"cogs_sales":0.84102,"ebit_sales":0.03211,"ni_sales":0.02483,"return":0.17819} {"coid":"PLAB","period":"FY2013","coname":"Photronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":885.93,"sales":422.18,"equity":585.31,"debt_ta":0.219,"eq_ta":0.66067,"oint_ta":0.03847,"ppe_ta":0.47717,"ca_ta":0.35948,"cash_ta":0.24338,"cogs_sales":0.76399,"ebit_sales":0.06348,"ni_sales":0.04256} {"coid":"PLAB","period":"FY2014","coname":"Photronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":1029.18,"sales":455.53,"equity":628.05,"debt_ta":0.13816,"eq_ta":0.61024,"oint_ta":0.02943,"ppe_ta":0.53447,"ca_ta":0.32695,"cash_ta":0.18746,"roe":0.02143,"roa":0.02158,"nioa":0.01358,"cfoa":0.05032,"accoa":-0.03674,"cogs_sales":0.77971,"ebit_sales":0.09073,"ni_sales":0.05708,"return":0.04398} {"coid":"PLAB","period":"FY2015","coname":"Photronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":1043.38,"sales":524.21,"equity":646.55,"debt_ta":0.12711,"eq_ta":0.61967,"oint_ta":0.0236,"ppe_ta":0.52453,"ca_ta":0.34576,"cash_ta":0.19731,"roe":0.03501,"roa":0.03379,"nioa":0.02153,"cfoa":0.06426,"accoa":-0.04273,"cogs_sales":0.72694,"ebit_sales":0.13361,"ni_sales":0.08512,"return":0.21619} {"coid":"PLAB","period":"FY2016","coname":"Photronics, Inc.","sector":"Technology","industry":"Semiconductors","toas":987.99,"sales":483.46,"equity":710.36,"debt_ta":0.06811,"eq_ta":0.719,"oint_ta":0.02009,"ppe_ta":0.51259,"ca_ta":0.44696,"cash_ta":0.31789,"roe":0.03405,"roa":0.02977,"nioa":0.02274,"cfoa":0.06013,"accoa":-0.03738,"cogs_sales":0.75446,"ebit_sales":0.12508,"ni_sales":0.09556,"return":-0.11577} {"coid":"PLCE","period":"FY2014","coname":"Children's Place, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":990.63,"sales":1765.79,"equity":616.78,"debt_ta":0,"eq_ta":0.62261,"ppe_ta":0.3151,"ca_ta":0.63527,"cash_ta":0.17565,"cogs_sales":0.62877,"ebit_sales":0.04335,"ni_sales":0.03003} {"coid":"PLCE","period":"FY2015","coname":"Children's Place, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":958.62,"sales":1761.32,"equity":589.12,"debt_ta":0,"eq_ta":0.61455,"ppe_ta":0.32369,"ca_ta":0.63558,"cash_ta":0.18077,"roe":0.04718,"roa":0.04098,"nioa":0.02919,"cfoa":0.08281,"accoa":-0.05362,"cogs_sales":0.64669,"ebit_sales":0.04535,"ni_sales":0.0323,"return":0.11803} {"coid":"PLCE","period":"FY2016","coname":"Children's Place, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":897.95,"sales":1725.78,"equity":527.79,"debt_ta":0,"eq_ta":0.58777,"ppe_ta":0.32405,"ca_ta":0.64737,"cash_ta":0.20884,"roe":0.05182,"roa":0.04814,"nioa":0.03118,"cfoa":0.09838,"accoa":-0.0672,"cogs_sales":0.63776,"ebit_sales":0.05179,"ni_sales":0.03354,"return":0.09683} {"coid":"PLD","period":"FY2013","coname":"Prologis, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":24572.31,"sales":1750.49,"equity":13711.16,"debt_ta":0.36672,"eq_ta":0.55799,"ppe_ta":0.74293,"cash_ta":0.01999,"cogs_sales":0.30918,"ebit_sales":0.19209,"ni_sales":0.1959} {"coid":"PLD","period":"FY2014","coname":"Prologis, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":25818.22,"sales":1760.79,"equity":13975.51,"debt_ta":0.36332,"eq_ta":0.5413,"ppe_ta":0.75138,"cash_ta":0.01358,"roe":0.02298,"roa":0.01416,"nioa":0.01262,"cfoa":0.01775,"accoa":-0.00513,"cogs_sales":0.29946,"ebit_sales":0.40529,"ni_sales":0.3613,"return":0.20278} {"coid":"PLD","period":"FY2015","coname":"Prologis, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":31394.77,"sales":2197.07,"equity":14667.93,"debt_ta":0.37034,"eq_ta":0.46721,"ppe_ta":0.77233,"cash_ta":0.00841,"roe":0.03035,"roa":0.01658,"nioa":0.0152,"cfoa":0.01951,"accoa":-0.00432,"cogs_sales":0.28749,"ebit_sales":0.43176,"ni_sales":0.39573,"return":0.0359} {"coid":"PLD","period":"FY2016","coname":"Prologis, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":30249.93,"sales":2533.14,"equity":14991.08,"debt_ta":0.35069,"eq_ta":0.49557,"ppe_ta":0.77226,"cash_ta":0.02669,"roe":0.04079,"roa":0.02185,"nioa":0.01963,"cfoa":0.02299,"accoa":-0.00336,"cogs_sales":0.2753,"ebit_sales":0.53179,"ni_sales":0.47764,"return":0.27358} {"coid":"PLNT","period":"FY2013","coname":"Planet Fitness, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":562.1,"sales":211.01,"equity":315.71,"debt_ta":0.32816,"eq_ta":0.56166,"gw_ta":0.27968,"oint_ta":0.53964,"ppe_ta":0.06008,"ca_ta":0.10238,"cash_ta":0.05563,"cogs_sales":0.58315,"ebit_sales":0.12525,"ni_sales":0.12056} {"coid":"PLNT","period":"FY2014","coname":"Planet Fitness, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":601.98,"sales":279.78,"equity":145.52,"debt_ta":0.63088,"eq_ta":0.24174,"gw_ta":0.294,"oint_ta":0.49032,"ppe_ta":0.08236,"ca_ta":0.12512,"cash_ta":0.07191,"roe":0.07981,"roa":0.03306,"nioa":0.03162,"cfoa":0.06822,"accoa":-0.0366,"cogs_sales":0.53535,"ebit_sales":0.13754,"ni_sales":0.13157} {"coid":"PLNT","period":"FY2015","coname":"Planet Fitness, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":699.18,"sales":330.54,"equity":-15.38,"debt_ta":0.6935,"eq_ta":-0.022,"gw_ta":0.25313,"oint_ta":0.39134,"ppe_ta":0.08029,"ca_ta":0.10432,"cash_ta":0.04495,"roe":0.14231,"roa":0.03634,"nioa":0.01423,"cfoa":0.06276,"accoa":-0.04853,"cogs_sales":0.51727,"ebit_sales":0.14304,"ni_sales":0.05603} {"coid":"PLNT","period":"FY2016","coname":"Planet Fitness, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":1001.44,"sales":378.24,"equity":-130.76,"debt_ta":0.70817,"eq_ta":-0.13057,"gw_ta":0.17673,"oint_ta":0.25349,"ppe_ta":0.06114,"ca_ta":0.09109,"cash_ta":0.04033,"roe":-0.14712,"roa":0.05287,"nioa":0.01264,"cfoa":0.06399,"accoa":-0.05135,"cogs_sales":0.48234,"ebit_sales":0.23771,"ni_sales":0.05684,"return":0.46271} {"coid":"PLOW","period":"FY2013","coname":"Douglas Dynamics, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":364.34,"sales":194.32,"equity":155.32,"debt_ta":0.34031,"eq_ta":0.42631,"gw_ta":0.31051,"oint_ta":0.33875,"ppe_ta":0.06826,"ca_ta":0.27,"cash_ta":0.05451,"cogs_sales":0.66216,"ebit_sales":0.09788,"ni_sales":0.0599} {"coid":"PLOW","period":"FY2014","coname":"Douglas Dynamics, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":480.44,"sales":303.51,"equity":173.29,"debt_ta":0.39152,"eq_ta":0.36069,"gw_ta":0.33503,"oint_ta":0.28101,"ppe_ta":0.07816,"ca_ta":0.29664,"cash_ta":0.05037,"roe":0.1216,"roa":0.07339,"nioa":0.0473,"cfoa":0.06363,"accoa":-0.01632,"cogs_sales":0.61675,"ebit_sales":0.20428,"ni_sales":0.13166,"return":0.33456} {"coid":"PLOW","period":"FY2015","coname":"Douglas Dynamics, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":503.17,"sales":400.41,"equity":200.5,"debt_ta":0.36594,"eq_ta":0.39847,"gw_ta":0.31983,"oint_ta":0.25369,"ppe_ta":0.08474,"ca_ta":0.33635,"cash_ta":0.07322,"roe":0.11819,"roa":0.06736,"nioa":0.04492,"cfoa":0.05741,"accoa":-0.01249,"cogs_sales":0.66819,"ebit_sales":0.16548,"ni_sales":0.11034,"return":0.02429} {"coid":"PLOW","period":"FY2016","coname":"Douglas Dynamics, Inc.","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":671.9,"sales":416.27,"equity":220.46,"debt_ta":0.46072,"eq_ta":0.32811,"gw_ta":0.35465,"oint_ta":0.29,"ppe_ta":0.0776,"ca_ta":0.27111,"cash_ta":0.0277,"roe":0.09267,"roa":0.05421,"nioa":0.0332,"cfoa":0.0595,"accoa":-0.0263,"cogs_sales":0.67814,"ebit_sales":0.15303,"ni_sales":0.09371,"return":0.65533} {"coid":"PLPC","period":"FY2013","coname":"Preformed Line Products Company","sector":"Basic Industries","industry":"Water Supply","toas":332.41,"sales":409.78,"equity":252.33,"debt_ta":0.04317,"eq_ta":0.75909,"gw_ta":0.04173,"oint_ta":0.03547,"ppe_ta":0.30222,"ca_ta":0.55874,"cash_ta":0.07307,"cogs_sales":0.68056,"ebit_sales":0.07758,"ni_sales":0.05025} {"coid":"PLPC","period":"FY2014","coname":"Preformed Line Products Company","sector":"Basic Industries","industry":"Water Supply","toas":353.97,"sales":388.19,"equity":242.93,"debt_ta":0.09512,"eq_ta":0.6863,"gw_ta":0.05026,"oint_ta":0.03989,"ppe_ta":0.28966,"ca_ta":0.56688,"cash_ta":0.08374,"roe":0.02597,"roa":0.03119,"nioa":0.01874,"cfoa":0.0368,"accoa":-0.01807,"cogs_sales":0.68843,"ebit_sales":0.05515,"ni_sales":0.03313,"return":-0.2429} {"coid":"PLPC","period":"FY2015","coname":"Preformed Line Products Company","sector":"Basic Industries","industry":"Water Supply","toas":323.37,"sales":354.67,"equity":218.98,"debt_ta":0.09982,"eq_ta":0.67718,"gw_ta":0.04892,"oint_ta":0.03491,"ppe_ta":0.28441,"ca_ta":0.5563,"cash_ta":0.09398,"roe":0.01444,"roa":0.01729,"nioa":0.00985,"cfoa":0.02987,"accoa":-0.02002,"cogs_sales":0.70829,"ebit_sales":0.03302,"ni_sales":0.01881,"return":-0.21383} {"coid":"PLPC","period":"FY2016","coname":"Preformed Line Products Company","sector":"Basic Industries","industry":"Water Supply","toas":340.94,"sales":336.63,"equity":223.54,"debt_ta":0.13407,"eq_ta":0.65566,"gw_ta":0.04625,"oint_ta":0.03071,"ppe_ta":0.30827,"ca_ta":0.55467,"cash_ta":0.09016,"roe":0.03448,"roa":0.03154,"nioa":0.02297,"cfoa":0.03909,"accoa":-0.01612,"cogs_sales":0.67498,"ebit_sales":0.06223,"ni_sales":0.04533,"return":0.40623} {"coid":"PLPM","period":"FY2013","coname":"Planet Payment, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":30.39,"sales":46.57,"equity":19.86,"debt_ta":0.01547,"eq_ta":0.6535,"gw_ta":0.01185,"oint_ta":0.25436,"ppe_ta":0.07206,"ca_ta":0.57651,"cash_ta":0.21619,"cogs_sales":0.52137,"ebit_sales":0.00129,"ni_sales":0.00043} {"coid":"PLPM","period":"FY2014","coname":"Planet Payment, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":33.93,"sales":47.37,"equity":24.13,"debt_ta":0.01356,"eq_ta":0.71117,"gw_ta":0.00943,"oint_ta":0.19629,"ppe_ta":0.06307,"ca_ta":0.65105,"cash_ta":0.29001,"roe":0.07183,"roa":0.06157,"nioa":0.04913,"cfoa":0.08162,"accoa":-0.03249,"cogs_sales":0.50433,"ebit_sales":0.0836,"ni_sales":0.06671,"return":-0.2518} {"coid":"PLPM","period":"FY2015","coname":"Planet Payment, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":44.51,"sales":52.82,"equity":30.56,"debt_ta":0.00652,"eq_ta":0.68659,"gw_ta":0.00652,"oint_ta":0.11997,"ppe_ta":0.04067,"ca_ta":0.6275,"cash_ta":0.32981,"roe":0.18943,"roa":0.08146,"nioa":0.13208,"cfoa":0.15541,"accoa":-0.02333,"cogs_sales":0.48769,"ebit_sales":0.12098,"ni_sales":0.19614,"return":0.46635} {"coid":"PLPM","period":"FY2016","coname":"Planet Payment, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":58.58,"sales":54.34,"equity":36.26,"debt_ta":0.17207,"eq_ta":0.61898,"gw_ta":0.00478,"oint_ta":0.08569,"ppe_ta":0.02851,"ca_ta":0.44879,"cash_ta":0.22721,"roe":0.37519,"roa":0.09351,"nioa":0.24319,"cfoa":0.10884,"accoa":0.13435,"cogs_sales":0.42602,"ebit_sales":0.1774,"ni_sales":0.46135,"return":0.3377} {"coid":"PLT","period":"FY2013","coname":"Plantronics, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":764.61,"sales":762.23,"equity":646.45,"debt_ta":0,"eq_ta":0.84546,"gw_ta":0.02026,"oint_ta":0.00124,"ppe_ta":0.12962,"ca_ta":0.74089,"cash_ta":0.29921,"cogs_sales":0.47105,"ebit_sales":0.18161,"ni_sales":0.13959} {"coid":"PLT","period":"FY2014","coname":"Plantronics, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":811.82,"sales":818.61,"equity":698.66,"debt_ta":0,"eq_ta":0.86061,"oint_ta":0.01991,"ppe_ta":0.16555,"ca_ta":0.68524,"cash_ta":0.28664,"roe":0.08358,"roa":0.08953,"nioa":0.07131,"cfoa":0.08975,"accoa":-0.01844,"cogs_sales":0.47884,"ebit_sales":0.17241,"ni_sales":0.13733,"return":0.0151} {"coid":"PLT","period":"FY2015","coname":"Plantronics, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":876.04,"sales":865.01,"equity":727.4,"debt_ta":0.03938,"eq_ta":0.83033,"oint_ta":0.01836,"ppe_ta":0.15914,"ca_ta":0.68793,"cash_ta":0.31602,"roe":0.07875,"roa":0.08606,"nioa":0.06653,"cfoa":0.0915,"accoa":-0.02497,"cogs_sales":0.46634,"ebit_sales":0.16792,"ni_sales":0.12983,"return":0.2064} {"coid":"PLT","period":"FY2016","coname":"Plantronics, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":933.44,"sales":856.91,"equity":312.4,"debt_ta":0.52452,"eq_ta":0.33468,"oint_ta":0.01696,"ppe_ta":0.16042,"ca_ta":0.63957,"cash_ta":0.25205,"roe":0.06577,"roa":0.04542,"nioa":0.0378,"cfoa":0.08117,"accoa":-0.04337,"cogs_sales":0.49274,"ebit_sales":0.0959,"ni_sales":0.07981,"return":-0.25063} {"coid":"PLUG","period":"FY2013","coname":"Plug Power, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":35.36,"sales":26.6,"equity":-15.5,"debt_ta":0.10747,"eq_ta":-0.43835,"oint_ta":0.08201,"ppe_ta":0.21861,"ca_ta":0.67053,"cash_ta":0.14225,"cogs_sales":1.42293,"ebit_sales":-2.37143,"ni_sales":-2.35602} {"coid":"PLUG","period":"FY2014","coname":"Plug Power, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":204.15,"sales":64.23,"equity":159.44,"debt_ta":0.01474,"eq_ta":0.78099,"oint_ta":0.0073,"ppe_ta":0.03551,"ca_ta":0.94416,"cash_ta":0.71619,"roe":-0.61477,"roa":-0.3708,"nioa":-0.36946,"cfoa":-0.17026,"accoa":-0.1992,"cogs_sales":1.07567,"ebit_sales":-1.38269,"ni_sales":-1.37771,"return":0.93548} {"coid":"PLUG","period":"FY2015","coname":"Plug Power, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":209.46,"sales":103.29,"equity":125.89,"debt_ta":0.07071,"eq_ta":0.60102,"gw_ta":0.04049,"oint_ta":0.02215,"ppe_ta":0.04259,"ca_ta":0.62652,"cash_ta":0.30536,"roe":-0.19518,"roa":-0.13464,"nioa":-0.13464,"cfoa":-0.11429,"accoa":-0.02036,"cogs_sales":1.09575,"ebit_sales":-0.53916,"ni_sales":-0.53916,"return":-0.29667} {"coid":"PLUG","period":"FY2016","coname":"Plug Power, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":240.83,"sales":85.93,"equity":94.71,"debt_ta":0.28381,"eq_ta":0.39326,"gw_ta":0.03442,"oint_ta":0.01632,"ppe_ta":0.25873,"ca_ta":0.46062,"cash_ta":0.19105,"roe":-0.26061,"roa":-0.12854,"nioa":-0.12767,"cfoa":-0.06582,"accoa":-0.06185,"cogs_sales":0.95403,"ebit_sales":-0.67357,"ni_sales":-0.66903,"return":-0.43128} {"coid":"PLUS","period":"FY2013","coname":"ePlus inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":439.89,"sales":983.11,"equity":238.23,"debt_ta":0.09489,"eq_ta":0.54157,"gw_ta":0.06515,"oint_ta":0.00978,"ppe_ta":0.00502,"ca_ta":0.73593,"cash_ta":0.11985,"cogs_sales":0.79171,"ebit_sales":0.05975,"ni_sales":0.03543} {"coid":"PLUS","period":"FY2014","coname":"ePlus inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":553.85,"sales":1057.54,"equity":266.38,"debt_ta":0.12438,"eq_ta":0.48096,"gw_ta":0.05339,"oint_ta":0.00905,"ca_ta":0.76783,"cash_ta":0.14477,"roe":0.0699,"roa":0.06048,"nioa":0.03549,"cfoa":-0.00827,"accoa":0.04376,"cogs_sales":0.79488,"ebit_sales":0.05683,"ni_sales":0.03335,"return":0.20667} {"coid":"PLUS","period":"FY2015","coname":"ePlus inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":568.27,"sales":1143.28,"equity":279.26,"debt_ta":0.09953,"eq_ta":0.49142,"gw_ta":0.06002,"oint_ta":0.01177,"ppe_ta":0.01079,"ca_ta":0.77539,"cash_ta":0.13404,"roe":0.08401,"roa":0.06979,"nioa":0.04085,"cfoa":0.01234,"accoa":0.02851,"cogs_sales":0.78611,"ebit_sales":0.0685,"ni_sales":0.0401,"return":0.559} {"coid":"PLUS","period":"FY2016","coname":"ePlus inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":616.68,"sales":1204.2,"equity":318.88,"debt_ta":0.0769,"eq_ta":0.51709,"gw_ta":0.06835,"oint_ta":0.01946,"ppe_ta":0.01017,"ca_ta":0.77509,"cash_ta":0.15368,"roe":0.07482,"roa":0.06393,"nioa":0.03777,"cfoa":0.01129,"accoa":0.02647,"cogs_sales":0.78238,"ebit_sales":0.0629,"ni_sales":0.03716,"return":-0.07385} {"coid":"PLXS","period":"FY2013","coname":"Plexus Corp.","sector":"Technology","industry":"Electrical Products","toas":1447.68,"sales":2228.03,"equity":699.3,"debt_ta":0.18053,"eq_ta":0.48305,"ppe_ta":0.22454,"ca_ta":0.74534,"cash_ta":0.23615,"cogs_sales":0.90432,"ebit_sales":0.03814,"ni_sales":0.03692} {"coid":"PLXS","period":"FY2014","coname":"Plexus Corp.","sector":"Technology","industry":"Electrical Products","toas":1609.03,"sales":2378.25,"equity":781.13,"debt_ta":0.16557,"eq_ta":0.48547,"ppe_ta":0.20815,"ca_ta":0.76496,"cash_ta":0.2154,"roe":0.05891,"roa":0.03053,"nioa":0.02853,"cfoa":0.02893,"accoa":-0.0004,"cogs_sales":0.90515,"ebit_sales":0.03924,"ni_sales":0.03667,"return":-0.00619} {"coid":"PLXS","period":"FY2015","coname":"Plexus Corp.","sector":"Technology","industry":"Electrical Products","toas":1691.76,"sales":2654.29,"equity":842.27,"debt_ta":0.15476,"eq_ta":0.49787,"ppe_ta":0.18759,"ca_ta":0.78855,"cash_ta":0.10508,"roe":0.05811,"roa":0.0322,"nioa":0.02858,"cfoa":0.0232,"accoa":0.00538,"cogs_sales":0.90975,"ebit_sales":0.04005,"ni_sales":0.03554,"return":-0.06255} {"coid":"PLXS","period":"FY2016","coname":"Plexus Corp.","sector":"Technology","industry":"Electrical Products","toas":1765.82,"sales":2556,"equity":916.8,"debt_ta":0.14866,"eq_ta":0.51919,"ppe_ta":0.16492,"ca_ta":0.81172,"cash_ta":0.14586,"roe":0.04345,"roa":0.02527,"nioa":0.02211,"cfoa":0.03694,"accoa":-0.01484,"cogs_sales":0.91105,"ebit_sales":0.03419,"ni_sales":0.0299,"return":0.32322} {"coid":"PM","period":"FY2013","coname":"Philip Morris International Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":38168,"sales":31217,"equity":-7766,"debt_ta":0.72516,"eq_ta":-0.20347,"gw_ta":0.233,"oint_ta":0.08366,"ppe_ta":0.17698,"ca_ta":0.44152,"cash_ta":0.05643,"cogs_sales":0.33347,"ebit_sales":0.40177,"ni_sales":0.27472} {"coid":"PM","period":"FY2014","coname":"Philip Morris International Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":35187,"sales":29767,"equity":-12629,"debt_ta":0.8371,"eq_ta":-0.35891,"gw_ta":0.23838,"oint_ta":0.08483,"ppe_ta":0.17254,"ca_ta":0.44005,"cash_ta":0.0478,"roe":-0.36739,"roa":0.14518,"nioa":0.10215,"cfoa":0.1055,"accoa":-0.00335,"cogs_sales":0.35059,"ebit_sales":0.35778,"ni_sales":0.25172,"return":-0.02117} {"coid":"PM","period":"FY2015","coname":"Philip Morris International Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":33956,"sales":26794,"equity":-13244,"debt_ta":0.83873,"eq_ta":-0.39003,"gw_ta":0.21837,"oint_ta":0.07725,"ppe_ta":0.16848,"ca_ta":0.46543,"cash_ta":0.10063,"roe":-0.26564,"roa":0.13906,"nioa":0.0994,"cfoa":0.11375,"accoa":-0.01435,"cogs_sales":0.34952,"ebit_sales":0.35885,"ni_sales":0.25651,"return":0.13379} {"coid":"PM","period":"FY2016","coname":"Philip Morris International Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":36851,"sales":26685,"equity":-12688,"debt_ta":0.78877,"eq_ta":-0.34431,"gw_ta":0.19875,"oint_ta":0.06703,"ppe_ta":0.16455,"ca_ta":0.47782,"cash_ta":0.11503,"roe":-0.26866,"roa":0.14016,"nioa":0.09839,"cfoa":0.11407,"accoa":-0.01568,"cogs_sales":0.35192,"ebit_sales":0.37189,"ni_sales":0.26108,"return":0.08561} {"coid":"PMC","period":"FY2013","coname":"Pharmerica Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":900.8,"sales":1757.9,"equity":462.5,"debt_ta":0.25677,"eq_ta":0.51343,"gw_ta":0.31394,"oint_ta":0.15131,"ppe_ta":0.06861,"ca_ta":0.45582,"cash_ta":0.02687,"cogs_sales":0.81387,"ebit_sales":0.02571,"ni_sales":0.01075} {"coid":"PMC","period":"FY2014","coname":"Pharmerica Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":1074,"sales":1894.5,"equity":478.1,"debt_ta":0.32654,"eq_ta":0.44516,"gw_ta":0.3013,"oint_ta":0.16536,"ppe_ta":0.06648,"ca_ta":0.46304,"cash_ta":0.03101,"roe":0.00723,"roa":0.0082,"nioa":0.00344,"cfoa":0.02451,"accoa":-0.02107,"cogs_sales":0.8209,"ebit_sales":0.00855,"ni_sales":0.00359,"return":-0.03674} {"coid":"PMC","period":"FY2015","coname":"Pharmerica Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":1151.6,"sales":2028.5,"equity":519.4,"debt_ta":0.36923,"eq_ta":0.45102,"gw_ta":0.32216,"oint_ta":0.16516,"ppe_ta":0.06469,"ca_ta":0.41985,"cash_ta":0.02006,"roe":0.03519,"roa":0.02121,"nioa":0.01577,"cfoa":0.00831,"accoa":0.00746,"cogs_sales":0.8348,"ebit_sales":0.02327,"ni_sales":0.0173,"return":0.69} {"coid":"PMC","period":"FY2016","coname":"Pharmerica Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":1299.5,"sales":2091.1,"equity":544.2,"debt_ta":0.36429,"eq_ta":0.41878,"gw_ta":0.30189,"oint_ta":0.14436,"ppe_ta":0.06603,"ca_ta":0.42509,"cash_ta":0.00416,"roe":0.02031,"roa":0.01179,"nioa":0.00881,"cfoa":0.01257,"accoa":-0.00375,"cogs_sales":0.8441,"ebit_sales":0.01382,"ni_sales":0.01033,"return":-0.28143} {"coid":"PMT","period":"FY2013","coname":"PennyMac Mortgage Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4310.92,"sales":470.74,"equity":1467.11,"debt_ta":0.62205,"eq_ta":0.34032,"cogs_sales":0.46047,"ebit_sales":0.45594,"ni_sales":0.42527} {"coid":"PMT","period":"FY2014","coname":"PennyMac Mortgage Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4897.26,"sales":442.33,"equity":1578.17,"debt_ta":0.08785,"eq_ta":0.32226,"roe":0.06388,"roa":0.01949,"nioa":0.02113,"cfoa":-0.03975,"accoa":0.06088,"cogs_sales":0.50159,"ebit_sales":0.40572,"ni_sales":0.43981,"return":0.05068} {"coid":"PMT","period":"FY2015","coname":"PennyMac Mortgage Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5826.92,"sales":373.47,"equity":1496.11,"debt_ta":0.15081,"eq_ta":0.25676,"roe":0.02931,"roa":0.00684,"nioa":0.0084,"cfoa":-0.08049,"accoa":0.08889,"cogs_sales":0.70779,"ebit_sales":0.19627,"ni_sales":0.24125,"return":-0.18259} {"coid":"PMT","period":"FY2016","coname":"PennyMac Mortgage Investment Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6357.5,"sales":421.86,"equity":1351.11,"debt_ta":0.76052,"eq_ta":0.21252,"cash_ta":0.07079,"roe":0.02663,"roa":0.00507,"nioa":0.00622,"cfoa":-0.05101,"accoa":0.05723,"cogs_sales":0.77763,"ebit_sales":0.1464,"ni_sales":0.1797,"return":0.21407} {"coid":"PMTS","period":"FY2013","coname":"CPI Card Group Inc.","sector":"Finance","industry":"Finance Companies","toas":171.87,"sales":196.37,"equity":19.3,"debt_ta":0.71164,"eq_ta":0.11229,"gw_ta":0.23751,"oint_ta":0.15285,"ppe_ta":0.21324,"ca_ta":0.38378,"cash_ta":0.05644,"cogs_sales":0.697,"ebit_sales":0.09263,"ni_sales":0.04374} {"coid":"PMTS","period":"FY2014","coname":"CPI Card Group Inc.","sector":"Finance","industry":"Finance Companies","toas":266.01,"sales":261.01,"equity":36.56,"debt_ta":0.67219,"eq_ta":0.13744,"gw_ta":0.27743,"oint_ta":0.22067,"ppe_ta":0.1683,"ca_ta":0.33352,"cash_ta":0.04864,"roe":0.2381,"roa":0.05997,"nioa":0.03037,"cfoa":0.06082,"accoa":-0.03044,"cogs_sales":0.68687,"ebit_sales":0.10061,"ni_sales":0.05096} {"coid":"PMTS","period":"FY2015","coname":"CPI Card Group Inc.","sector":"Finance","industry":"Finance Companies","toas":280.35,"sales":374.11,"equity":-86.61,"debt_ta":1.10219,"eq_ta":-0.30894,"gw_ta":0.26082,"oint_ta":0.19258,"ppe_ta":0.18591,"ca_ta":0.36034,"cash_ta":0.04855,"roe":-0.61658,"roa":0.08989,"nioa":0.05648,"cfoa":0.08039,"accoa":-0.0239,"cogs_sales":0.63695,"ebit_sales":0.13127,"ni_sales":0.08249} {"coid":"PMTS","period":"FY2016","coname":"CPI Card Group Inc.","sector":"Finance","industry":"Finance Companies","toas":264.42,"sales":308.7,"equity":-95.27,"debt_ta":1.14182,"eq_ta":-0.3603,"gw_ta":0.27229,"oint_ta":0.17529,"ppe_ta":0.20203,"ca_ta":0.34952,"cash_ta":0.13974,"roe":-0.02969,"roa":0.01568,"nioa":0.00991,"cfoa":0.11006,"accoa":-0.10015,"cogs_sales":0.66991,"ebit_sales":0.02766,"ni_sales":0.01749,"return":-0.59647} {"coid":"PNK","period":"FY2013","coname":"Pinnacle Entertainment, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":5159.43,"sales":1487.84,"equity":213.7,"debt_ta":0.84894,"eq_ta":0.04142,"gw_ta":0.17817,"oint_ta":0.09693,"ppe_ta":0.58853,"ca_ta":0.11671,"cash_ta":0.0372,"cogs_sales":0.55143,"ebit_sales":-0.12665,"ni_sales":-0.17197} {"coid":"PNK","period":"FY2014","coname":"Pinnacle Entertainment, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4802.45,"sales":2210.54,"equity":277.98,"debt_ta":0.82363,"eq_ta":0.05788,"gw_ta":0.19142,"oint_ta":0.11021,"ppe_ta":0.62822,"ca_ta":0.05812,"cash_ta":0.03428,"roe":0.08916,"roa":0.00496,"nioa":0.0044,"cfoa":0.03297,"accoa":-0.02857,"cogs_sales":0.53727,"ebit_sales":0.02236,"ni_sales":0.01983} {"coid":"PNK","period":"FY2015","coname":"Pinnacle Entertainment, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4530.91,"sales":2291.85,"equity":353.38,"debt_ta":0.80066,"eq_ta":0.07799,"gw_ta":0.20184,"oint_ta":0.10584,"ppe_ta":0.63034,"ca_ta":0.05156,"cash_ta":0.0362,"roe":0.07744,"roa":0.00607,"nioa":0.00524,"cfoa":0.04374,"accoa":-0.0385,"cogs_sales":0.53588,"ebit_sales":0.02473,"ni_sales":0.02133} {"coid":"PNK","period":"FY2016","coname":"Pinnacle Entertainment, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4077.07,"sales":2378.86,"equity":-383.06,"debt_ta":1.00562,"eq_ta":-0.09395,"gw_ta":0.14984,"oint_ta":0.09625,"ppe_ta":0.67904,"ca_ta":0.06275,"cash_ta":0.0454,"roe":15.41139,"roa":-0.05645,"nioa":-0.05314,"cfoa":0.02971,"accoa":-0.08285,"cogs_sales":0.53686,"ebit_sales":-0.20427,"ni_sales":-0.19228} {"coid":"PNM","period":"FY2013","coname":"PNM Resources, Inc. (Holding Co.)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":5500.21,"sales":1386.2,"equity":1685.1,"debt_ta":0.34446,"eq_ta":0.30637,"gw_ta":0.0506,"ppe_ta":0.0248,"ca_ta":0.073,"cash_ta":0.00046,"ebit_sales":0.12629,"ni_sales":0.07288} {"coid":"PNM","period":"FY2014","coname":"PNM Resources, Inc. (Holding Co.)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":5790.24,"sales":1435.85,"equity":1733.08,"debt_ta":0.35715,"eq_ta":0.29931,"gw_ta":0.04806,"ca_ta":0.07019,"cash_ta":0.00488,"roe":0.03416,"roa":0.01777,"nioa":0.01034,"cfoa":0.03675,"accoa":-0.0264,"ebit_sales":0.13974,"ni_sales":0.08133,"return":0.26302} {"coid":"PNM","period":"FY2015","coname":"PNM Resources, Inc. (Holding Co.)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":6009.33,"sales":1439.08,"equity":1666.34,"debt_ta":0.38982,"eq_ta":0.27729,"gw_ta":0.04631,"ca_ta":0.06416,"cash_ta":0.00766,"roe":0.00476,"roa":0.00391,"nioa":0.00137,"cfoa":0.03279,"accoa":-0.03142,"ebit_sales":0.03207,"ni_sales":0.01124,"return":0.06128} {"coid":"PNM","period":"FY2016","coname":"PNM Resources, Inc. (Holding Co.)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":6471.08,"sales":1362.9,"equity":1687.48,"debt_ta":0.41412,"eq_ta":0.26077,"gw_ta":0.04301,"ca_ta":0.05842,"cash_ta":0.0007,"roe":0.035,"roa":0.01564,"nioa":0.00941,"cfoa":0.03329,"accoa":-0.02388,"ebit_sales":0.1432,"ni_sales":0.08613,"return":0.15337} {"coid":"PNRA","period":"FY2013","coname":"Panera Bread Company","sector":"Consumer Services","industry":"Restaurants","toas":1180.86,"sales":2385,"equity":699.89,"debt_ta":0,"eq_ta":0.5927,"gw_ta":0.10417,"oint_ta":0.0656,"ppe_ta":0.56884,"ca_ta":0.25636,"cash_ta":0.10607,"cogs_sales":0.32192,"ebit_sales":0.13112,"ni_sales":0.08225} {"coid":"PNRA","period":"FY2014","coname":"Panera Bread Company","sector":"Consumer Services","industry":"Restaurants","toas":1390.69,"sales":2529.2,"equity":736.18,"debt_ta":0.07175,"eq_ta":0.52936,"gw_ta":0.08685,"oint_ta":0.05101,"ca_ta":0.29206,"cash_ta":0.14129,"roe":0.12485,"roa":0.10783,"nioa":0.06972,"cfoa":0.1303,"accoa":-0.06058,"cogs_sales":0.32506,"ebit_sales":0.10964,"ni_sales":0.07089,"return":-0.0107} {"coid":"PNRA","period":"FY2015","coname":"Panera Bread Company","sector":"Consumer Services","industry":"Restaurants","toas":1440.84,"sales":2681.58,"equity":497.3,"debt_ta":0.28192,"eq_ta":0.34515,"gw_ta":0.08453,"oint_ta":0.04319,"ppe_ta":0.53989,"ca_ta":0.32503,"cash_ta":0.16788,"roe":0.12107,"roa":0.08355,"nioa":0.05274,"cfoa":0.11232,"accoa":-0.05958,"cogs_sales":0.32675,"ebit_sales":0.08822,"ni_sales":0.05569,"return":0.1143} {"coid":"PNRA","period":"FY2016","coname":"Panera Bread Company","sector":"Consumer Services","industry":"Restaurants","toas":1301.61,"sales":2795.36,"equity":288.79,"debt_ta":0.32869,"eq_ta":0.22187,"gw_ta":0.09402,"oint_ta":0.0411,"ppe_ta":0.61776,"ca_ta":0.23926,"cash_ta":0.08108,"roe":0.18518,"roa":0.08368,"nioa":0.05308,"cfoa":0.14131,"accoa":-0.08823,"cogs_sales":0.31761,"ebit_sales":0.0821,"ni_sales":0.05208,"return":0.05293} {"coid":"PNW","period":"FY2013","coname":"Pinnacle West Capital Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":13508.69,"sales":3454.63,"equity":4194.47,"debt_ta":0.25835,"eq_ta":0.3105,"oint_ta":0.01167,"ca_ta":0.07725,"cash_ta":0.00071,"ebit_sales":0.1941,"ni_sales":0.11754} {"coid":"PNW","period":"FY2014","coname":"Pinnacle West Capital Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":14288.89,"sales":3491.63,"equity":4367.49,"debt_ta":0.24757,"eq_ta":0.30566,"oint_ta":0.00838,"ca_ta":0.06812,"cash_ta":0.00053,"roe":0.04644,"roa":0.02318,"nioa":0.0143,"cfoa":0.03956,"accoa":-0.02526,"ebit_sales":0.18456,"ni_sales":0.11387,"return":0.34534} {"coid":"PNW","period":"FY2015","coname":"Pinnacle West Capital Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":15028.26,"sales":3495.44,"equity":4583.92,"debt_ta":0.25419,"eq_ta":0.30502,"oint_ta":0.00825,"ca_ta":0.05926,"cash_ta":0.00263,"roe":0.04885,"roa":0.02367,"nioa":0.01491,"cfoa":0.03733,"accoa":-0.02241,"ebit_sales":0.19852,"ni_sales":0.12509,"return":-0.02014} {"coid":"PNW","period":"FY2016","coname":"Pinnacle West Capital Corporation","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":16004.25,"sales":3498.68,"equity":4803.62,"debt_ta":0.27018,"eq_ta":0.30015,"oint_ta":0.00562,"ca_ta":0.05138,"cash_ta":0.00055,"roe":0.04709,"roa":0.02249,"nioa":0.01424,"cfoa":0.03298,"accoa":-0.01873,"ebit_sales":0.19949,"ni_sales":0.12634,"return":0.25359} {"coid":"PODD","period":"FY2013","coname":"Insulet Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":287.95,"sales":247.08,"equity":124.6,"debt_ta":0.42257,"eq_ta":0.43271,"gw_ta":0.13037,"oint_ta":0.06265,"ppe_ta":0.11238,"ca_ta":0.68831,"cash_ta":0.51999,"cogs_sales":0.54509,"ebit_sales":-0.1816,"ni_sales":-0.18201} {"coid":"PODD","period":"FY2014","coname":"Insulet Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":297.18,"sales":231.32,"equity":83.83,"debt_ta":0.5709,"eq_ta":0.28208,"gw_ta":0.12632,"oint_ta":0.04731,"ppe_ta":0.12471,"ca_ta":0.70059,"cash_ta":0.50875,"roe":-0.24709,"roa":-0.08183,"nioa":-0.08801,"cfoa":0.01524,"accoa":-0.10326,"cogs_sales":0.45042,"ebit_sales":-0.20699,"ni_sales":-0.22264,"return":0.24151} {"coid":"PODD","period":"FY2015","coname":"Insulet Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":275.13,"sales":263.89,"equity":34.05,"debt_ta":0.64511,"eq_ta":0.12376,"gw_ta":0.14397,"oint_ta":0.00338,"ca_ta":0.69334,"cash_ta":0.44586,"roe":-0.62369,"roa":-0.10727,"nioa":-0.12846,"cfoa":-0.02193,"accoa":-0.10653,"cogs_sales":0.49498,"ebit_sales":-0.23263,"ni_sales":-0.2786,"return":-0.17911} {"coid":"PODD","period":"FY2016","coname":"Insulet Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":456.65,"sales":366.99,"equity":63.15,"debt_ta":0.72931,"eq_ta":0.13829,"gw_ta":0.08689,"oint_ta":0.00116,"ppe_ta":0.1013,"ca_ta":0.81016,"cash_ta":0.30038,"roe":-0.29712,"roa":-0.03665,"nioa":-0.03947,"cfoa":0.02174,"accoa":-0.06121,"cogs_sales":0.42481,"ebit_sales":-0.07308,"ni_sales":-0.07869,"return":-0.00344} {"coid":"POL","period":"FY2013","coname":"PolyOne Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2944.1,"sales":3771.2,"equity":976.8,"debt_ta":0.33589,"eq_ta":0.33178,"gw_ta":0.18987,"oint_ta":0.12425,"ppe_ta":0.21949,"ca_ta":0.4258,"cash_ta":0.12404,"cogs_sales":0.82441,"ebit_sales":0.04004,"ni_sales":0.06465} {"coid":"POL","period":"FY2014","coname":"PolyOne Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2666.3,"sales":3835.5,"equity":776.3,"debt_ta":0.37903,"eq_ta":0.29115,"gw_ta":0.22151,"oint_ta":0.13603,"ppe_ta":0.22379,"ca_ta":0.37445,"cash_ta":0.08949,"roe":0.04518,"roa":0.01576,"nioa":0.01412,"cfoa":0.03715,"accoa":-0.02303,"cogs_sales":0.78522,"ebit_sales":0.02305,"ni_sales":0.02065,"return":0.08207} {"coid":"POL","period":"FY2015","coname":"PolyOne Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2595.1,"sales":3377.6,"equity":704.2,"debt_ta":0.44183,"eq_ta":0.27136,"gw_ta":0.23032,"oint_ta":0.13279,"ppe_ta":0.22485,"ca_ta":0.37024,"cash_ta":0.10782,"roe":0.09767,"roa":0.03187,"nioa":0.02748,"cfoa":0.04318,"accoa":-0.0157,"cogs_sales":0.78582,"ebit_sales":0.04965,"ni_sales":0.04281,"return":-0.15202} {"coid":"POL","period":"FY2016","coname":"PolyOne Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":2723.3,"sales":3339.8,"equity":724.7,"debt_ta":0.46205,"eq_ta":0.26611,"gw_ta":0.24874,"oint_ta":0.13348,"ppe_ta":0.22315,"ca_ta":0.34866,"cash_ta":0.08324,"roe":0.11561,"roa":0.0418,"nioa":0.03106,"cfoa":0.04161,"accoa":-0.01055,"cogs_sales":0.78463,"ebit_sales":0.06656,"ni_sales":0.04946,"return":0.0242} {"coid":"POOL","period":"FY2013","coname":"Pool Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":823.76,"sales":2079.7,"equity":286.18,"debt_ta":0.29915,"eq_ta":0.34741,"gw_ta":0.20876,"oint_ta":0.01238,"ppe_ta":0.06353,"ca_ta":0.70136,"cash_ta":0.00972,"cogs_sales":0.71569,"ebit_sales":0.07633,"ni_sales":0.0468} {"coid":"POOL","period":"FY2014","coname":"Pool Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":892.94,"sales":2246.56,"equity":244.35,"debt_ta":0.35931,"eq_ta":0.27365,"gw_ta":0.19477,"oint_ta":0.01343,"ppe_ta":0.06325,"ca_ta":0.71361,"cash_ta":0.01661,"roe":0.20864,"roa":0.10566,"nioa":0.06448,"cfoa":0.07096,"accoa":-0.00648,"cogs_sales":0.71363,"ebit_sales":0.08074,"ni_sales":0.04927,"return":0.10712} {"coid":"POOL","period":"FY2015","coname":"Pool Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":934.36,"sales":2363.14,"equity":255.74,"debt_ta":0.3511,"eq_ta":0.27371,"gw_ta":0.1849,"oint_ta":0.01268,"ca_ta":0.70823,"cash_ta":0.01417,"roe":0.25651,"roa":0.11391,"nioa":0.0702,"cfoa":0.07993,"accoa":-0.00972,"cogs_sales":0.71409,"ebit_sales":0.08808,"ni_sales":0.05428,"return":0.29118} {"coid":"POOL","period":"FY2016","coname":"Pool Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":994.1,"sales":2570.8,"equity":205.21,"debt_ta":0.44064,"eq_ta":0.20643,"gw_ta":0.18589,"oint_ta":0.01341,"ppe_ta":0.08378,"ca_ta":0.69969,"cash_ta":0.02209,"roe":0.32316,"roa":0.12517,"nioa":0.07724,"cfoa":0.08576,"accoa":-0.00851,"cogs_sales":0.71173,"ebit_sales":0.09389,"ni_sales":0.05794,"return":0.30866} {"coid":"POR","period":"FY2013","coname":"Portland General Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":6101,"sales":1810,"equity":1819,"debt_ta":0.31405,"eq_ta":0.29815,"oint_ta":0.06327,"ca_ta":0.09687,"cash_ta":0.01754,"cogs_sales":0.54254,"ebit_sales":0.06906,"ni_sales":0.05801} {"coid":"POR","period":"FY2014","coname":"Portland General Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":7042,"sales":1983,"equity":1911,"debt_ta":0.35515,"eq_ta":0.27137,"oint_ta":0.06788,"ca_ta":0.09926,"cash_ta":0.01803,"roe":0.04692,"roa":0.01788,"nioa":0.01332,"cfoa":0.03941,"accoa":-0.0261,"cogs_sales":0.44629,"ebit_sales":0.11851,"ni_sales":0.08825,"return":0.2944} {"coid":"POR","period":"FY2015","coname":"Portland General Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":7210,"sales":1738,"equity":2258,"debt_ta":0.30499,"eq_ta":0.31318,"ca_ta":0.07725,"cash_ta":0.00055,"roe":0.04126,"roa":0.01523,"nioa":0.01207,"cfoa":0.03628,"accoa":-0.02421,"cogs_sales":0.43211,"ebit_sales":0.12486,"ni_sales":0.09896,"return":-0.00621} {"coid":"POR","period":"FY2016","coname":"Portland General Electric Company","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":7527,"sales":1936,"equity":2344,"debt_ta":0.31221,"eq_ta":0.31141,"oint_ta":0.07599,"ca_ta":0.06151,"cash_ta":0.0008,"roe":0.04194,"roa":0.01649,"nioa":0.0131,"cfoa":0.03752,"accoa":-0.02443,"cogs_sales":0.46643,"ebit_sales":0.12552,"ni_sales":0.09969,"return":0.2275} {"coid":"POST","period":"FY2013","coname":"Post Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3473.8,"sales":1034.1,"equity":1498.6,"debt_ta":0.40549,"eq_ta":0.4314,"gw_ta":0.42884,"oint_ta":0.25862,"ppe_ta":0.11184,"ca_ta":0.19233,"cash_ta":0.11572,"cogs_sales":0.58911,"ebit_sales":0.02156,"ni_sales":0.0147} {"coid":"POST","period":"FY2014","coname":"Post Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":7731.1,"sales":2411.1,"equity":2283.2,"debt_ta":0.49878,"eq_ta":0.29533,"gw_ta":0.37339,"oint_ta":0.34187,"ppe_ta":0.1076,"ca_ta":0.15767,"cash_ta":0.03472,"roe":-0.09075,"roa":-0.0381,"nioa":-0.03063,"cfoa":0.01634,"accoa":-0.04697,"cogs_sales":0.74236,"ebit_sales":-0.17706,"ni_sales":-0.14234,"return":-0.1781} {"coid":"POST","period":"FY2015","coname":"Post Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":9163.9,"sales":4648.2,"equity":2976,"debt_ta":0.48788,"eq_ta":0.32475,"gw_ta":0.33532,"oint_ta":0.32402,"ppe_ta":0.14548,"ca_ta":0.19345,"cash_ta":0.09182,"roe":-0.02192,"roa":-0.0099,"nioa":-0.00682,"cfoa":0.02673,"accoa":-0.03355,"cogs_sales":0.74734,"ebit_sales":-0.03599,"ni_sales":-0.02481,"return":0.78119} {"coid":"POST","period":"FY2016","coname":"Post Holdings, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":9360.6,"sales":5026.8,"equity":3008.6,"debt_ta":0.48752,"eq_ta":0.32141,"gw_ta":0.32901,"oint_ta":0.30273,"ppe_ta":0.14469,"ca_ta":0.22188,"cash_ta":0.12217,"roe":-0.00055,"roa":-0.00162,"nioa":-0.00018,"cfoa":0.02712,"accoa":-0.0273,"cogs_sales":0.69217,"ebit_sales":-0.00599,"ni_sales":-0.00066,"return":0.30575} {"coid":"POWI","period":"FY2013","coname":"Power Integrations, Inc.","sector":"Technology","industry":"Semiconductors","toas":501.42,"sales":347.09,"equity":436.69,"debt_ta":0,"eq_ta":0.87091,"gw_ta":0.16074,"oint_ta":0.08043,"ppe_ta":0.17977,"ca_ta":0.55327,"cash_ta":0.18533,"cogs_sales":0.47207,"ebit_sales":0.1597,"ni_sales":0.165} {"coid":"POWI","period":"FY2014","coname":"Power Integrations, Inc.","sector":"Technology","industry":"Semiconductors","toas":493.66,"sales":348.8,"equity":430.68,"debt_ta":0,"eq_ta":0.87242,"gw_ta":0.16327,"oint_ta":0.07195,"ppe_ta":0.1941,"ca_ta":0.53865,"cash_ta":0.12298,"roe":0.06864,"roa":0.05709,"nioa":0.05983,"cfoa":0.08598,"accoa":-0.02615,"cogs_sales":0.45651,"ebit_sales":0.16287,"ni_sales":0.1707,"return":-0.06559} {"coid":"POWI","period":"FY2015","coname":"Power Integrations, Inc.","sector":"Technology","industry":"Semiconductors","toas":487.54,"sales":343.99,"equity":428.62,"debt_ta":0,"eq_ta":0.87915,"gw_ta":0.18839,"oint_ta":0.07827,"ppe_ta":0.20384,"ca_ta":0.49309,"cash_ta":0.18478,"roe":0.04556,"roa":0.04018,"nioa":0.0399,"cfoa":0.09396,"accoa":-0.05406,"cogs_sales":0.49594,"ebit_sales":0.1146,"ni_sales":0.11381,"return":-0.05056} {"coid":"POWI","period":"FY2016","coname":"Power Integrations, Inc.","sector":"Technology","industry":"Semiconductors","toas":555.34,"sales":387.39,"equity":488.11,"debt_ta":0,"eq_ta":0.87894,"gw_ta":0.16539,"oint_ta":0.05672,"ppe_ta":0.17161,"ca_ta":0.57352,"cash_ta":0.11188,"roe":0.05224,"roa":0.04691,"nioa":0.04592,"cfoa":0.09387,"accoa":-0.04795,"cogs_sales":0.50654,"ebit_sales":0.12628,"ni_sales":0.12362,"return":0.40881} {"coid":"POWL","period":"FY2013","coname":"Powell Industries, Inc.","sector":"Consumer Durables","industry":"Electrical Products","toas":530.9,"sales":640.87,"equity":355.23,"debt_ta":0.00682,"eq_ta":0.66911,"gw_ta":0.00188,"oint_ta":0.02187,"ca_ta":0.67308,"cash_ta":0.20232,"cogs_sales":0.7839,"ebit_sales":0.07354,"ni_sales":0.06566} {"coid":"POWL","period":"FY2014","coname":"Powell Industries, Inc.","sector":"Consumer Durables","industry":"Electrical Products","toas":541.44,"sales":647.81,"equity":371.1,"debt_ta":0.00591,"eq_ta":0.68539,"gw_ta":0.00185,"oint_ta":0.00351,"ppe_ta":0.28978,"ca_ta":0.65996,"cash_ta":0.19046,"roe":0.04023,"roa":0.02862,"nioa":0.02725,"cfoa":0.00851,"accoa":0.01873,"cogs_sales":0.80632,"ebit_sales":0.04738,"ni_sales":0.04511,"return":-0.32219} {"coid":"POWL","period":"FY2015","coname":"Powell Industries, Inc.","sector":"Consumer Durables","industry":"Electrical Products","toas":468.82,"sales":661.86,"equity":333.26,"debt_ta":0.00597,"eq_ta":0.71085,"gw_ta":0.00213,"oint_ta":0.00296,"ppe_ta":0.32976,"ca_ta":0.63372,"cash_ta":0.09294,"roe":0.0134,"roa":0.02276,"nioa":0.00934,"cfoa":0.01279,"accoa":-0.00344,"cogs_sales":0.83643,"ebit_sales":0.03474,"ni_sales":0.01426,"return":-0.24067} {"coid":"POWL","period":"FY2016","coname":"Powell Industries, Inc.","sector":"Consumer Durables","industry":"Electrical Products","toas":462.52,"sales":565.24,"equity":335.32,"debt_ta":0.00519,"eq_ta":0.72498,"gw_ta":0.00216,"oint_ta":0.00229,"ppe_ta":0.31346,"ca_ta":0.65757,"cash_ta":0.21128,"roe":0.0232,"roa":0.0191,"nioa":0.01665,"cfoa":0.08043,"accoa":-0.06378,"cogs_sales":0.81212,"ebit_sales":0.03147,"ni_sales":0.02744,"return":0.37484} {"coid":"PPC","period":"FY2013","coname":"Pilgrim's Pride Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":3172.4,"sales":8411.15,"equity":1489.82,"debt_ta":0.28755,"eq_ta":0.46962,"oint_ta":0.01025,"ppe_ta":0.36307,"ca_ta":0.60805,"cash_ta":0.1602,"cogs_sales":0.89949,"ebit_sales":0.06824,"ni_sales":0.06534} {"coid":"PPC","period":"FY2014","coname":"Pilgrim's Pride Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":3091.72,"sales":8583.36,"equity":2193.89,"debt_ta":0.00137,"eq_ta":0.7096,"gw_ta":0,"oint_ta":0.00866,"ppe_ta":0.38257,"ca_ta":0.60087,"cash_ta":0.18635,"roe":0.19319,"roa":0.17598,"nioa":0.11361,"cfoa":0.17029,"accoa":-0.05668,"cogs_sales":0.83759,"ebit_sales":0.12843,"ni_sales":0.08291,"return":1.01785} {"coid":"PPC","period":"FY2015","coname":"Pilgrim's Pride Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":3318.44,"sales":8180.1,"equity":1258.86,"debt_ta":0.30566,"eq_ta":0.37935,"gw_ta":0.04718,"oint_ta":0.0143,"ppe_ta":0.40758,"ca_ta":0.52622,"cash_ta":0.13248,"roe":0.18707,"roa":0.15487,"nioa":0.10076,"cfoa":0.15239,"accoa":-0.05162,"cogs_sales":0.84666,"ebit_sales":0.12136,"ni_sales":0.07896,"return":-0.20193} {"coid":"PPC","period":"FY2016","coname":"Pilgrim's Pride Corporation","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":3008.22,"sales":7931.12,"equity":887.34,"debt_ta":0.33639,"eq_ta":0.29497,"gw_ta":0.04176,"oint_ta":0.01283,"ppe_ta":0.50061,"ca_ta":0.43959,"cash_ta":0.04,"roe":0.20526,"roa":0.10632,"nioa":0.06963,"cfoa":0.11941,"accoa":-0.04978,"cogs_sales":0.88471,"ebit_sales":0.08481,"ni_sales":0.05554,"return":-0.03995} {"coid":"PPG","period":"FY2013","coname":"PPG Industries, Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":15863,"sales":14265,"equity":4932,"debt_ta":0.21471,"eq_ta":0.31091,"gw_ta":0.18962,"oint_ta":0.08441,"ppe_ta":0.1813,"ca_ta":0.45477,"cash_ta":0.07035,"cogs_sales":0.58283,"ebit_sales":0.08594,"ni_sales":0.2265} {"coid":"PPG","period":"FY2014","coname":"PPG Industries, Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":17583,"sales":14791,"equity":5180,"debt_ta":0.22891,"eq_ta":0.2946,"gw_ta":0.21617,"oint_ta":0.13712,"ppe_ta":0.17585,"ca_ta":0.38958,"cash_ta":0.03901,"roe":0.20787,"roa":0.04024,"nioa":0.06285,"cfoa":0.04569,"accoa":0.01716,"cogs_sales":0.5644,"ebit_sales":0.091,"ni_sales":0.14211,"return":0.23507} {"coid":"PPG","period":"FY2015","coname":"PPG Industries, Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":17076,"sales":14766,"equity":4983,"debt_ta":0.25223,"eq_ta":0.29181,"gw_ta":0.21486,"oint_ta":0.12755,"ppe_ta":0.16526,"ca_ta":0.39307,"cash_ta":0.07677,"roe":0.13834,"roa":0.05144,"nioa":0.04057,"cfoa":0.053,"accoa":-0.01244,"cogs_sales":0.55574,"ebit_sales":0.12075,"ni_sales":0.09522,"return":-0.13381} {"coid":"PPG","period":"FY2016","coname":"PPG Industries, Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":15769,"sales":14751,"equity":4826,"debt_ta":0.28004,"eq_ta":0.30604,"gw_ta":0.22652,"oint_ta":0.12575,"ppe_ta":0.17496,"ca_ta":0.40916,"cash_ta":0.11542,"roe":0.08941,"roa":0.02518,"nioa":0.0267,"cfoa":0.04034,"accoa":-0.01364,"cogs_sales":0.54661,"ebit_sales":0.05606,"ni_sales":0.05945,"return":-0.02598} {"coid":"PRAA","period":"FY2013","coname":"PRA Group, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":1601.23,"sales":735.13,"equity":869.48,"debt_ta":0.28215,"eq_ta":0.54301,"gw_ta":0.06485,"oint_ta":0.00985,"ppe_ta":0.0197,"cash_ta":0.10117,"cogs_sales":0.10746,"ebit_sales":0.38505,"ni_sales":0.23847} {"coid":"PRAA","period":"FY2014","coname":"PRA Group, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":2778.75,"sales":880.97,"equity":902.22,"debt_ta":0.54347,"eq_ta":0.32469,"gw_ta":0.18982,"oint_ta":0.00393,"ppe_ta":0.01736,"cash_ta":0.01427,"roe":0.09962,"roa":0.06872,"nioa":0.0403,"cfoa":0.06116,"accoa":-0.02087,"cogs_sales":0.08198,"ebit_sales":0.34168,"ni_sales":0.20035,"return":0.09633} {"coid":"PRAA","period":"FY2015","coname":"PRA Group, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":2990.57,"sales":942.02,"equity":800.49,"debt_ta":0.58989,"eq_ta":0.26767,"gw_ta":0.16557,"oint_ta":0.00796,"ppe_ta":0.01518,"cash_ta":0.02387,"roe":0.09863,"roa":0.04464,"nioa":0.02911,"cfoa":0.03235,"accoa":-0.00325,"cogs_sales":0.16002,"ebit_sales":0.27337,"ni_sales":0.17827,"return":-0.40117} {"coid":"PRAA","period":"FY2016","coname":"PRA Group, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":3164,"sales":830.58,"equity":864.3,"debt_ta":0.5906,"eq_ta":0.27317,"gw_ta":0.158,"oint_ta":0.00883,"ppe_ta":0.01224,"cash_ta":0.0298,"roe":0.05112,"roa":0.02179,"nioa":0.01383,"cfoa":0.01674,"accoa":-0.00291,"cogs_sales":0.13005,"ebit_sales":0.16143,"ni_sales":0.10246,"return":0.12713} {"coid":"PRAH","period":"FY2013","coname":"PRA Health Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":2394.73,"sales":991.29,"equity":467.33,"debt_ta":0.52812,"eq_ta":0.19515,"gw_ta":0.45896,"oint_ta":0.29222,"ppe_ta":0.03166,"ca_ta":0.19125,"cash_ta":0.03013,"cogs_sales":0.69128,"ebit_sales":-0.12748,"ni_sales":-0.08911} {"coid":"PRAH","period":"FY2014","coname":"PRA Health Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":2214.48,"sales":1459.59,"equity":676.82,"debt_ta":0.41745,"eq_ta":0.30563,"gw_ta":0.46693,"oint_ta":0.27135,"ppe_ta":0.03293,"ca_ta":0.22069,"cash_ta":0.03847,"roe":-0.03124,"roa":-0.00908,"nioa":-0.00775,"cfoa":0.00738,"accoa":-0.01514,"cogs_sales":0.72089,"ebit_sales":-0.02867,"ni_sales":-0.02449} {"coid":"PRAH","period":"FY2015","coname":"PRA Health Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":2228.74,"sales":1613.88,"equity":702.72,"debt_ta":0.39911,"eq_ta":0.3153,"gw_ta":0.45532,"oint_ta":0.23957,"ppe_ta":0.0362,"ca_ta":0.25745,"cash_ta":0.05432,"roe":0.05927,"roa":0.02592,"nioa":0.0184,"cfoa":0.03431,"accoa":-0.0159,"cogs_sales":0.69681,"ebit_sales":0.07136,"ni_sales":0.05067,"return":0.86912} {"coid":"PRAH","period":"FY2016","coname":"PRA Health Sciences, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":2190.39,"sales":1811.71,"equity":729.25,"debt_ta":0.37815,"eq_ta":0.33293,"gw_ta":0.44375,"oint_ta":0.21639,"ppe_ta":0.03998,"ca_ta":0.28522,"cash_ta":0.06602,"roe":0.04761,"roa":0.02125,"nioa":0.01543,"cfoa":0.03622,"accoa":-0.02079,"cogs_sales":0.69789,"ebit_sales":0.05182,"ni_sales":0.03763,"return":0.21758} {"coid":"PRFT","period":"FY2013","coname":"Perficient, Inc.","sector":"Technology","industry":"EDP Services","toas":325.75,"sales":373.32,"equity":259.49,"debt_ta":0.05833,"eq_ta":0.79659,"gw_ta":0.59404,"oint_ta":0.07825,"ppe_ta":0.02367,"ca_ta":0.29234,"cash_ta":0.02155,"cogs_sales":0.67028,"ebit_sales":0.08438,"ni_sales":0.0574} {"coid":"PRFT","period":"FY2014","coname":"Perficient, Inc.","sector":"Technology","industry":"EDP Services","toas":425.36,"sales":456.69,"equity":304.73,"debt_ta":0.12695,"eq_ta":0.7164,"gw_ta":0.55513,"oint_ta":0.10838,"ppe_ta":0.01874,"ca_ta":0.30877,"cash_ta":0.02572,"roe":0.04105,"roa":0.04995,"nioa":0.03083,"cfoa":0.04531,"accoa":-0.01447,"cogs_sales":0.67302,"ebit_sales":0.08216,"ni_sales":0.05071,"return":-0.20453} {"coid":"PRFT","period":"FY2015","coname":"Perficient, Inc.","sector":"Technology","industry":"EDP Services","toas":474.36,"sales":473.62,"equity":348.81,"debt_ta":0.11805,"eq_ta":0.73533,"gw_ta":0.56788,"oint_ta":0.11259,"ppe_ta":0.01663,"ca_ta":0.29461,"cash_ta":0.01857,"roe":0.03521,"roa":0.0365,"nioa":0.02557,"cfoa":0.0497,"accoa":-0.02413,"cogs_sales":0.67229,"ebit_sales":0.06934,"ni_sales":0.04858,"return":-0.08105} {"coid":"PRFT","period":"FY2016","coname":"Perficient, Inc.","sector":"Technology","industry":"EDP Services","toas":456.58,"sales":486.98,"equity":359.46,"debt_ta":0.07009,"eq_ta":0.78729,"gw_ta":0.60274,"oint_ta":0.09882,"ppe_ta":0.01947,"ca_ta":0.2683,"cash_ta":0.02214,"roe":0.02889,"roa":0.03277,"nioa":0.02198,"cfoa":0.068,"accoa":-0.04602,"cogs_sales":0.68935,"ebit_sales":0.06265,"ni_sales":0.04201,"return":0.02161} {"coid":"PRGS","period":"FY2013","coname":"Progress Software Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":682.19,"sales":334,"equity":513.65,"debt_ta":0,"eq_ta":0.75294,"gw_ta":0.32878,"oint_ta":0.01459,"ppe_ta":0.0836,"ca_ta":0.49518,"cash_ta":0.0799,"cogs_sales":0.10473,"ebit_sales":0.18796,"ni_sales":0.22428} {"coid":"PRGS","period":"FY2014","coname":"Progress Software Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":702.76,"sales":332.53,"equity":543.25,"debt_ta":0,"eq_ta":0.77302,"gw_ta":0.33132,"oint_ta":0.03637,"ppe_ta":0.07737,"ca_ta":0.53448,"cash_ta":0.0966,"roe":0.0468,"roa":0.05618,"nioa":0.03571,"cfoa":0.07776,"accoa":-0.04204,"cogs_sales":0.10303,"ebit_sales":0.23396,"ni_sales":0.14874,"return":-0.02088} {"coid":"PRGS","period":"FY2015","coname":"Progress Software Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":877.12,"sales":377.55,"equity":522.46,"debt_ta":0.16461,"eq_ta":0.59565,"gw_ta":0.42182,"oint_ta":0.13347,"ppe_ta":0.05845,"ca_ta":0.36872,"cash_ta":0.0298,"roe":-0.00826,"roa":0.00782,"nioa":-0.00557,"cfoa":0.06617,"accoa":-0.07174,"cogs_sales":0.16883,"ebit_sales":0.03271,"ni_sales":-0.02331,"return":-0.06979} {"coid":"PRGS","period":"FY2016","coname":"Progress Software Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":754.83,"sales":405.34,"equity":406.63,"debt_ta":0.17885,"eq_ta":0.5387,"gw_ta":0.36839,"oint_ta":0.11099,"ppe_ta":0.06246,"ca_ta":0.4452,"cash_ta":0.01347,"roe":-0.05998,"roa":-0.02162,"nioa":-0.03415,"cfoa":0.06302,"accoa":-0.09717,"cogs_sales":0.16211,"ebit_sales":-0.08704,"ni_sales":-0.13749,"return":0.2378} {"coid":"PRIM","period":"FY2013","coname":"Primoris Services Corporation","sector":"Basic Industries","industry":"Water Supply","toas":1050.69,"sales":1944.22,"equity":397.42,"debt_ta":0.21425,"eq_ta":0.37825,"gw_ta":0.11291,"oint_ta":0.04311,"ppe_ta":0.21558,"ca_ta":0.62795,"cash_ta":0.18662,"cogs_sales":0.86832,"ebit_sales":0.06151,"ni_sales":0.03583} {"coid":"PRIM","period":"FY2014","coname":"Primoris Services Corporation","sector":"Basic Industries","industry":"Water Supply","toas":1097.63,"sales":2086.19,"equity":453.82,"debt_ta":0.22344,"eq_ta":0.41345,"gw_ta":0.10879,"oint_ta":0.03606,"ppe_ta":0.24729,"ca_ta":0.6075,"cash_ta":0.12706,"roe":0.0742,"roa":0.04763,"nioa":0.0294,"cfoa":0.0168,"accoa":0.0126,"cogs_sales":0.88686,"ebit_sales":0.04905,"ni_sales":0.03028,"return":-0.24931} {"coid":"PRIM","period":"FY2015","coname":"Primoris Services Corporation","sector":"Basic Industries","industry":"Water Supply","toas":1132.25,"sales":1929.41,"equity":483.25,"debt_ta":0.24314,"eq_ta":0.42681,"gw_ta":0.10966,"oint_ta":0.03218,"ppe_ta":0.25042,"ca_ta":0.6066,"cash_ta":0.1423,"roe":0.03935,"roa":0.0274,"nioa":0.01653,"cfoa":0.0217,"accoa":-0.00516,"cogs_sales":0.88604,"ebit_sales":0.03167,"ni_sales":0.01911,"return":-0.04189} {"coid":"PRIM","period":"FY2016","coname":"Primoris Services Corporation","sector":"Basic Industries","industry":"Water Supply","toas":1170.8,"sales":1996.95,"equity":497.35,"debt_ta":0.22358,"eq_ta":0.4248,"gw_ta":0.10867,"oint_ta":0.02805,"ppe_ta":0.23688,"ca_ta":0.62468,"cash_ta":0.11601,"roe":0.02725,"roa":0.02122,"nioa":0.0116,"cfoa":0.02717,"accoa":-0.01557,"cogs_sales":0.89919,"ebit_sales":0.02447,"ni_sales":0.01338,"return":0.04481} {"coid":"PRLB","period":"FY2013","coname":"Proto Labs, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":230.18,"sales":163.11,"equity":211.64,"debt_ta":0.00156,"eq_ta":0.91945,"ppe_ta":0.24372,"ca_ta":0.47702,"cash_ta":0.18698,"cogs_sales":0.37649,"ebit_sales":0.31623,"ni_sales":0.2163} {"coid":"PRLB","period":"FY2014","coname":"Proto Labs, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":287.03,"sales":209.58,"equity":265.54,"debt_ta":0.00052,"eq_ta":0.92513,"gw_ta":0.10076,"oint_ta":0.01421,"ppe_ta":0.31923,"ca_ta":0.37578,"cash_ta":0.15096,"roe":0.08724,"roa":0.11703,"nioa":0.08049,"cfoa":0.11061,"accoa":-0.03012,"cogs_sales":0.38735,"ebit_sales":0.28882,"ni_sales":0.19864,"return":-0.05648} {"coid":"PRLB","period":"FY2015","coname":"Proto Labs, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":361.04,"sales":264.11,"equity":327.64,"debt_ta":0,"eq_ta":0.90749,"gw_ta":0.0801,"oint_ta":0.00925,"ppe_ta":0.34752,"ca_ta":0.38223,"cash_ta":0.13198,"roe":0.07841,"roa":0.10471,"nioa":0.07177,"cfoa":0.09036,"accoa":-0.01859,"cogs_sales":0.41536,"ebit_sales":0.25694,"ni_sales":0.1761,"return":-0.05167} {"coid":"PRLB","period":"FY2016","coname":"Proto Labs, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":414.24,"sales":298.06,"equity":379.83,"debt_ta":0,"eq_ta":0.91693,"gw_ta":0.06981,"oint_ta":0.0064,"ppe_ta":0.33669,"ca_ta":0.38089,"cash_ta":0.16609,"roe":0.06037,"roa":0.08283,"nioa":0.05509,"cfoa":0.0967,"accoa":-0.04161,"cogs_sales":0.43991,"ebit_sales":0.21546,"ni_sales":0.14329,"return":-0.19375} {"coid":"PRMW","period":"FY2013","coname":"Primo Water Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":70.97,"sales":91.21,"equity":31.56,"debt_ta":0.31943,"eq_ta":0.44469,"oint_ta":0.15316,"ppe_ta":0.60209,"ca_ta":0.22333,"cogs_sales":0.74959,"ebit_sales":-0.09692,"ni_sales":-0.11742} {"coid":"PRMW","period":"FY2014","coname":"Primo Water Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":65.75,"sales":106.32,"equity":22.27,"debt_ta":0.36989,"eq_ta":0.33871,"oint_ta":0.14373,"ppe_ta":0.57506,"ca_ta":0.26783,"roe":-0.25023,"roa":-0.09552,"nioa":-0.09852,"cfoa":0.05968,"accoa":-0.15821,"cogs_sales":0.73787,"ebit_sales":-0.12284,"ni_sales":-0.12669,"return":0.63878} {"coid":"PRMW","period":"FY2015","coname":"Primo Water Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":64.49,"sales":126.95,"equity":26.14,"debt_ta":0.31121,"eq_ta":0.40533,"gw_ta":0,"oint_ta":0.12514,"ppe_ta":0.559,"ca_ta":0.31292,"roe":0.03842,"roa":0.01651,"nioa":0.01428,"cfoa":0.10289,"accoa":-0.08861,"cogs_sales":0.72848,"ebit_sales":0.01694,"ni_sales":0.01465,"return":0.85615} {"coid":"PRMW","period":"FY2016","coname":"Primo Water Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":391.38,"sales":142.54,"equity":64.37,"debt_ta":0.69613,"eq_ta":0.16447,"gw_ta":0.23432,"oint_ta":0.38188,"ppe_ta":0.26698,"ca_ta":0.0996,"roe":-0.06574,"roa":-0.01294,"nioa":-0.01305,"cfoa":0.03569,"accoa":-0.04874,"cogs_sales":0.70282,"ebit_sales":-0.04139,"ni_sales":-0.04174,"return":0.535} {"coid":"PRO","period":"FY2013","coname":"PROS Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":179.83,"sales":144.84,"equity":111.3,"debt_ta":0,"eq_ta":0.61892,"gw_ta":0.03904,"oint_ta":0.04577,"ppe_ta":0.08669,"ca_ta":0.76255,"cash_ta":0.24851,"cogs_sales":0.29778,"ebit_sales":0.02258,"ni_sales":0.02382} {"coid":"PRO","period":"FY2014","coname":"PROS Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":300.12,"sales":185.83,"equity":99,"debt_ta":0.36802,"eq_ta":0.32987,"gw_ta":0.07184,"oint_ta":0.06731,"ppe_ta":0.05258,"ca_ta":0.80065,"cash_ta":0.53652,"roe":-0.17423,"roa":-0.05221,"nioa":-0.07634,"cfoa":0.00365,"accoa":-0.07999,"cogs_sales":0.3126,"ebit_sales":-0.13485,"ni_sales":-0.19717,"return":-0.31128} {"coid":"PRO","period":"FY2015","coname":"PROS Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":263.21,"sales":168.25,"equity":55.41,"debt_ta":0.44018,"eq_ta":0.21052,"gw_ta":0.07769,"oint_ta":0.05391,"ppe_ta":0.05991,"ca_ta":0.80138,"cash_ta":0.6146,"roe":-0.4262,"roa":-0.11551,"nioa":-0.11682,"cfoa":0.02757,"accoa":-0.14439,"cogs_sales":0.36499,"ebit_sales":-0.38675,"ni_sales":-0.39114,"return":-0.16157} {"coid":"PRO","period":"FY2016","coname":"PROS Holdings, Inc.","sector":"Technology","industry":"EDP Services","toas":227.65,"sales":153.28,"equity":-3.39,"debt_ta":0.53723,"eq_ta":-0.01489,"gw_ta":0.08829,"oint_ta":0.05557,"ppe_ta":0.06694,"ca_ta":0.76284,"cash_ta":0.51852,"roe":-1.44598,"roa":-0.15228,"nioa":-0.15324,"cfoa":-0.02923,"accoa":-0.12401,"cogs_sales":0.4133,"ebit_sales":-0.48767,"ni_sales":-0.49074,"return":-0.06597} {"coid":"PRSC","period":"FY2013","coname":"The Providence Service Corporation","sector":"Consumer Services","industry":"Transportation Services","toas":424.76,"sales":798.77,"equity":143.68,"debt_ta":0.29075,"eq_ta":0.33826,"gw_ta":0.26664,"oint_ta":0.10236,"ppe_ta":0.07701,"ca_ta":0.49833,"cash_ta":0.23307,"cogs_sales":0.92226,"ebit_sales":0.0247,"ni_sales":0.02434} {"coid":"PRSC","period":"FY2014","coname":"The Providence Service Corporation","sector":"Consumer Services","industry":"Transportation Services","toas":1168.93,"sales":1092.88,"equity":221.36,"debt_ta":0.49157,"eq_ta":0.18937,"gw_ta":0.29293,"oint_ta":0.27709,"ppe_ta":0.03649,"ca_ta":0.32051,"cash_ta":0.11571,"roe":0.05553,"roa":0.02058,"nioa":0.01272,"cfoa":0.03464,"accoa":-0.02192,"cogs_sales":0.90458,"ebit_sales":0.03001,"ni_sales":0.01855,"return":0.4168} {"coid":"PRSC","period":"FY2015","coname":"The Providence Service Corporation","sector":"Consumer Services","industry":"Transportation Services","toas":1050.2,"sales":1478.01,"equity":368.16,"debt_ta":0.28573,"eq_ta":0.35056,"gw_ta":0.12375,"oint_ta":0.06624,"ppe_ta":0.04394,"ca_ta":0.30444,"cash_ta":0.07595,"roe":0.14198,"roa":-0.00455,"nioa":0.03772,"cfoa":0.00597,"accoa":0.03175,"cogs_sales":0.93447,"ebit_sales":-0.00683,"ni_sales":0.05663,"return":0.2876} {"coid":"PRSC","period":"FY2016","coname":"The Providence Service Corporation","sector":"Consumer Services","industry":"Transportation Services","toas":694.39,"sales":1578.89,"equity":377.66,"debt_ta":0.0052,"eq_ta":0.54387,"gw_ta":0.17227,"oint_ta":0.07074,"ppe_ta":0.06656,"ca_ta":0.4247,"cash_ta":0.10406,"roe":0.12326,"roa":-0.00108,"nioa":0.05269,"cfoa":0.02378,"accoa":0.02892,"cogs_sales":0.92011,"ebit_sales":-0.00119,"ni_sales":0.05822,"return":-0.18905} {"coid":"PRTA","period":"FY2013","coname":"Prothena Corporation plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":182.41,"sales":0.68,"equity":173.27,"debt_ta":0,"eq_ta":0.94989,"ppe_ta":0.01847,"ca_ta":0.97703,"cash_ta":0.96859,"ebit_sales":-59.67647,"ni_sales":-60.29412} {"coid":"PRTA","period":"FY2014","coname":"Prothena Corporation plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":304.12,"sales":50.85,"equity":289.89,"debt_ta":0,"eq_ta":0.95321,"ppe_ta":0.01026,"ca_ta":0.98353,"cash_ta":0.96534,"roe":-0.01544,"roa":-0.01303,"nioa":-0.0147,"cfoa":-0.0014,"accoa":-0.0133,"ebit_sales":-0.12468,"ni_sales":-0.14061,"return":-0.21719} {"coid":"PRTA","period":"FY2015","coname":"Prothena Corporation plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":385.24,"sales":1.61,"equity":360.67,"debt_ta":0,"eq_ta":0.93622,"ppe_ta":0.01005,"ca_ta":0.97965,"cash_ta":0.96197,"roe":-0.12391,"roa":-0.11592,"nioa":-0.11693,"cfoa":-0.09059,"accoa":-0.02634,"ebit_sales":-49.63354,"ni_sales":-50.06832,"return":2.28083} {"coid":"PRTA","period":"FY2016","coname":"Prothena Corporation plc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":459.98,"sales":1.05,"equity":365.4,"debt_ta":0,"eq_ta":0.79438,"ppe_ta":0.12272,"ca_ta":0.85082,"cash_ta":0.84117,"roe":-0.22052,"roa":-0.18807,"nioa":-0.18943,"cfoa":-0.13874,"accoa":-0.05069,"ebit_sales":-151.39048,"ni_sales":-152.48571,"return":-0.27779} {"coid":"PRTK","period":"FY2013","coname":"Paratek Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1.28,"sales":0.48,"equity":-33.77,"debt_ta":0,"eq_ta":-26.38281,"gw_ta":0,"oint_ta":0,"ppe_ta":0.03125,"ca_ta":0.97656,"ebit_sales":-9.6875,"ni_sales":-9.6875} {"coid":"PRTK","period":"FY2014","coname":"Paratek Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":109.97,"sales":4.34,"equity":95.22,"debt_ta":0.04147,"eq_ta":0.86587,"gw_ta":0.00755,"oint_ta":0.04374,"ppe_ta":0.00045,"ca_ta":0.92143,"roe":-0.29032,"roa":-0.16036,"nioa":-0.16036,"cfoa":-0.16656,"accoa":0.0062,"ebit_sales":-4.1106,"ni_sales":-4.1106,"return":2.93028} {"coid":"PRTK","period":"FY2016","coname":"Paratek Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":135.73,"sales":0.03,"equity":71.59,"debt_ta":0.29198,"eq_ta":0.52744,"gw_ta":0.00612,"oint_ta":0.00744,"ppe_ta":0.00877,"ca_ta":0.97326,"cash_ta":0.39019,"ebit_sales":-3721.33333,"ni_sales":-3721.33333} {"coid":"PRTY","period":"FY2013","coname":"Party City Holdco Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3327.53,"sales":2045.11,"equity":480.31,"debt_ta":0.65649,"eq_ta":0.14434,"gw_ta":0.46933,"oint_ta":0.21023,"ppe_ta":0.07067,"ca_ta":0.23039,"cash_ta":0.00771,"cogs_sales":0.83644,"ebit_sales":-0.00014,"ni_sales":0.00197} {"coid":"PRTY","period":"FY2014","coname":"Party City Holdco Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3336.49,"sales":2271.26,"equity":522.29,"debt_ta":0.63564,"eq_ta":0.15654,"gw_ta":0.46673,"oint_ta":0.20271,"ppe_ta":0.07454,"ca_ta":0.25396,"cash_ta":0.01415,"roe":0.05597,"roa":0.0122,"nioa":0.00842,"cfoa":0.02047,"accoa":-0.01205,"cogs_sales":0.81937,"ebit_sales":0.03581,"ni_sales":0.02471} {"coid":"PRTY","period":"FY2015","coname":"Party City Holdco Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3292.4,"sales":2294.53,"equity":913.02,"debt_ta":0.54271,"eq_ta":0.27731,"gw_ta":0.47458,"oint_ta":0.19981,"ppe_ta":0.08274,"ca_ta":0.23992,"cash_ta":0.01304,"roe":0.00729,"roa":0.0027,"nioa":0.00158,"cfoa":0.0121,"accoa":-0.01052,"cogs_sales":0.80652,"ebit_sales":0.00779,"ni_sales":0.00456} {"coid":"PRTY","period":"FY2016","coname":"Party City Holdco Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":3393.98,"sales":2283.39,"equity":1016.79,"debt_ta":0.49296,"eq_ta":0.29959,"gw_ta":0.46334,"oint_ta":0.18951,"ppe_ta":0.0863,"ca_ta":0.25952,"cash_ta":0.01904,"roe":0.06088,"roa":0.02792,"nioa":0.01757,"cfoa":0.03856,"accoa":-0.02099,"cogs_sales":0.80325,"ebit_sales":0.08177,"ni_sales":0.05145,"return":0.09992} {"coid":"PRXL","period":"FY2013","coname":"PAREXEL International Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1779.62,"sales":1995.97,"equity":538.95,"debt_ta":0.24976,"eq_ta":0.30285,"gw_ta":0.17952,"oint_ta":0.05816,"ca_ta":0.60544,"cash_ta":0.08093,"cogs_sales":0.73601,"ebit_sales":0.06671,"ni_sales":0.04808} {"coid":"PRXL","period":"FY2014","coname":"PAREXEL International Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1834,"sales":2266.34,"equity":577.68,"debt_ta":0.18917,"eq_ta":0.31498,"gw_ta":0.17967,"oint_ta":0.05009,"ppe_ta":0.12768,"ca_ta":0.61185,"cash_ta":0.1026,"roe":0.11561,"roa":0.05199,"nioa":0.03572,"cfoa":0.07948,"accoa":-0.04375,"cogs_sales":0.70719,"ebit_sales":0.08289,"ni_sales":0.05696,"return":0.14945} {"coid":"PRXL","period":"FY2015","coname":"PAREXEL International Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":1865.02,"sales":2330.27,"equity":665.29,"debt_ta":0.18997,"eq_ta":0.35672,"gw_ta":0.1903,"oint_ta":0.07619,"ppe_ta":0.12933,"ca_ta":0.56945,"cash_ta":0.11121,"roe":0.11892,"roa":0.05413,"nioa":0.03996,"cfoa":0.04267,"accoa":-0.00271,"cogs_sales":0.70642,"ebit_sales":0.08593,"ni_sales":0.06343,"return":0.21707} {"coid":"PRXL","period":"FY2016","coname":"PAREXEL International Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":2036.2,"sales":2426.3,"equity":633.4,"debt_ta":0.24624,"eq_ta":0.31107,"gw_ta":0.19114,"oint_ta":0.06419,"ppe_ta":0.12735,"ca_ta":0.5801,"cash_ta":0.12209,"roe":0.11927,"roa":0.05516,"nioa":0.03971,"cfoa":0.06698,"accoa":-0.02727,"cogs_sales":0.69546,"ebit_sales":0.08869,"ni_sales":0.06384,"return":-0.02224} {"coid":"PSA","period":"FY2013","coname":"Public Storage","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9876.27,"sales":1964.94,"equity":8791.73,"debt_ta":0.08496,"eq_ta":0.89019,"gw_ta":0.01768,"oint_ta":0.00732,"ppe_ta":0.829,"cash_ta":0.00194,"cogs_sales":0.28487,"ebit_sales":0.5382,"ni_sales":0.53561} {"coid":"PSA","period":"FY2014","coname":"Public Storage","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9818.68,"sales":2177.3,"equity":9480.8,"debt_ta":0.00655,"eq_ta":0.96559,"gw_ta":0.01778,"oint_ta":0.0055,"ppe_ta":0.85355,"cash_ta":0.01912,"roe":0.06262,"roa":0.05839,"nioa":0.0581,"cfoa":0.08142,"accoa":-0.02332,"cogs_sales":0.28169,"ebit_sales":0.52815,"ni_sales":0.52551,"return":0.26837} {"coid":"PSA","period":"FY2015","coname":"Public Storage","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":9778.23,"sales":2381.7,"equity":9170.64,"debt_ta":0.03263,"eq_ta":0.93786,"gw_ta":0.01786,"oint_ta":0.00377,"ppe_ta":0.85276,"cash_ta":0.01066,"roe":0.0703,"roa":0.06724,"nioa":0.06691,"cfoa":0.08921,"accoa":-0.0223,"cogs_sales":0.26683,"ebit_sales":0.55326,"ni_sales":0.55055,"return":0.37422} {"coid":"PSA","period":"FY2016","coname":"Public Storage","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":10130.34,"sales":2560.55,"equity":9411.91,"debt_ta":0.03857,"eq_ta":0.92908,"gw_ta":0.01724,"oint_ta":0.00376,"ppe_ta":0.85804,"cash_ta":0.01813,"roe":0.07822,"roa":0.07336,"nioa":0.07301,"cfoa":0.09771,"accoa":-0.0247,"cogs_sales":0.2613,"ebit_sales":0.57036,"ni_sales":0.56768,"return":-0.06878} {"coid":"PSB","period":"FY2013","coname":"PS Business Parks, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2238.56,"sales":359.88,"equity":1717.94,"debt_ta":0.11168,"eq_ta":0.76743,"ppe_ta":0.90036,"cash_ta":0.01406,"cogs_sales":0.31908,"ebit_sales":0.32272,"ni_sales":0.28673} {"coid":"PSB","period":"FY2014","coname":"PS Business Parks, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2227.11,"sales":376.92,"equity":1713.28,"debt_ta":0.11225,"eq_ta":0.76928,"ppe_ta":0.89132,"cash_ta":0.06846,"roe":0.0507,"roa":0.04584,"nioa":0.03896,"cfoa":0.0511,"accoa":-0.01214,"cogs_sales":0.33792,"ebit_sales":0.54309,"ni_sales":0.46156,"return":0.10384} {"coid":"PSB","period":"FY2015","coname":"PS Business Parks, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2186.66,"sales":373.68,"equity":1660.5,"debt_ta":0.11433,"eq_ta":0.75938,"ppe_ta":0.88101,"cash_ta":0.08639,"roe":0.03867,"roa":0.03375,"nioa":0.02956,"cfoa":0.05411,"accoa":-0.02455,"cogs_sales":0.3244,"ebit_sales":0.39866,"ni_sales":0.34915,"return":0.13099} {"coid":"PSB","period":"FY2016","coname":"PS Business Parks, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2119.37,"sales":387.39,"equity":1613.26,"debt_ta":0.10852,"eq_ta":0.7612,"ppe_ta":0.87602,"cash_ta":0.06069,"roe":0.03911,"roa":0.03367,"nioa":0.02973,"cfoa":0.05818,"accoa":-0.02844,"cogs_sales":0.31779,"ebit_sales":0.37425,"ni_sales":0.33049,"return":0.37147} {"coid":"PSIX","period":"FY2013","coname":"Power Solutions International, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":126.62,"sales":237.84,"equity":50.42,"debt_ta":0.1416,"eq_ta":0.3982,"gw_ta":0,"oint_ta":0,"ppe_ta":0.10346,"ca_ta":0.86882,"cogs_sales":0.81282,"ebit_sales":-0.05886,"ni_sales":-0.07888} {"coid":"PSIX","period":"FY2014","coname":"Power Solutions International, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":262.64,"sales":348,"equity":90.8,"debt_ta":0.31244,"eq_ta":0.34572,"gw_ta":0.08967,"oint_ta":0.08144,"ppe_ta":0.07958,"ca_ta":0.72723,"roe":0.16804,"roa":0.08873,"nioa":0.06096,"cfoa":-0.04031,"accoa":0.10127,"cogs_sales":0.80733,"ebit_sales":0.09925,"ni_sales":0.06819,"return":-0.31278} {"coid":"PSIX","period":"FY2015","coname":"Power Solutions International, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":359.94,"sales":389.45,"equity":106.3,"debt_ta":0.41985,"eq_ta":0.29533,"gw_ta":0.11521,"oint_ta":0.08821,"ppe_ta":0.07226,"ca_ta":0.70201,"roe":0.07245,"roa":0.02231,"nioa":0.02294,"cfoa":-0.03702,"accoa":0.05996,"cogs_sales":0.83864,"ebit_sales":0.03567,"ni_sales":0.03667,"return":-0.64639} {"coid":"PSMT","period":"FY2013","coname":"PriceSmart, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":826.04,"sales":2299.81,"equity":481.05,"debt_ta":0.0884,"eq_ta":0.58236,"gw_ta":0.04402,"ppe_ta":0.40975,"ca_ta":0.45468,"cash_ta":0.14754,"cogs_sales":0.83895,"ebit_sales":0.05357,"ni_sales":0.03664} {"coid":"PSMT","period":"FY2014","coname":"PriceSmart, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":938.07,"sales":2517.57,"equity":548.26,"debt_ta":0.09748,"eq_ta":0.58446,"gw_ta":0.03849,"ppe_ta":0.45447,"ca_ta":0.4234,"cash_ta":0.14615,"roe":0.09024,"roa":0.0761,"nioa":0.05266,"cfoa":0.07782,"accoa":-0.02516,"cogs_sales":0.83956,"ebit_sales":0.05333,"ni_sales":0.0369,"return":0.05051} {"coid":"PSMT","period":"FY2015","coname":"PriceSmart, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":991.22,"sales":2802.6,"equity":566.58,"debt_ta":0.098,"eq_ta":0.5716,"gw_ta":0.03619,"ppe_ta":0.43688,"ca_ta":0.46054,"cash_ta":0.15846,"roe":0.07994,"roa":0.0708,"nioa":0.04619,"cfoa":0.05727,"accoa":-0.01108,"cogs_sales":0.83952,"ebit_sales":0.04874,"ni_sales":0.0318,"return":-0.0439} {"coid":"PSMT","period":"FY2016","coname":"PriceSmart, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":1096.73,"sales":2905.18,"equity":638.07,"debt_ta":0.09541,"eq_ta":0.58179,"gw_ta":0.0325,"ppe_ta":0.43133,"ca_ta":0.46734,"cash_ta":0.18192,"roe":0.07365,"roa":0.06286,"nioa":0.04249,"cfoa":0.06698,"accoa":-0.02449,"cogs_sales":0.84319,"ebit_sales":0.04517,"ni_sales":0.03054,"return":-0.00854} {"coid":"PSTG","period":"FY2014","coname":"Pure Storage, Inc.","sector":"Technology","industry":"Electronic Components","toas":185,"sales":42.73,"equity":146.88,"debt_ta":0,"eq_ta":0.79395,"oint_ta":0,"ppe_ta":0.06568,"ca_ta":0.88616,"cash_ta":0.70746,"cogs_sales":0.56471,"ebit_sales":-1.83173,"ni_sales":-1.83852} {"coid":"PSTG","period":"FY2015","coname":"Pure Storage, Inc.","sector":"Technology","industry":"Electronic Components","toas":356.29,"sales":174.45,"equity":244.11,"debt_ta":0,"eq_ta":0.68514,"oint_ta":0.02324,"ppe_ta":0.11188,"ca_ta":0.82509,"cash_ta":0.54088,"roe":-0.46863,"roa":-0.33603,"nioa":-0.33851,"cfoa":-0.26546,"accoa":-0.07305,"cogs_sales":0.44454,"ebit_sales":-1.04265,"ni_sales":-1.05033} {"coid":"PSTG","period":"FY2016","coname":"Pure Storage, Inc.","sector":"Technology","industry":"Electronic Components","toas":870.78,"sales":440.33,"equity":563.35,"debt_ta":0,"eq_ta":0.64695,"oint_ta":0.00802,"ppe_ta":0.06044,"ca_ta":0.90502,"cash_ta":0.69448,"roe":-0.26472,"roa":-0.17292,"nioa":-0.1742,"cfoa":-0.00641,"accoa":-0.16779,"cogs_sales":0.38128,"ebit_sales":-0.48187,"ni_sales":-0.48543} {"coid":"PSX","period":"FY2013","coname":"Phillips 66","sector":"Energy","industry":"Integrated oil Companies","toas":49798,"sales":171596,"equity":21950,"debt_ta":0.1236,"eq_ta":0.44078,"gw_ta":0.06217,"oint_ta":0.01402,"ppe_ta":0.30921,"ca_ta":0.3863,"cash_ta":0.10844,"cogs_sales":0.86392,"ebit_sales":0.0322,"ni_sales":0.02171} {"coid":"PSX","period":"FY2014","coname":"Phillips 66","sector":"Energy","industry":"Integrated oil Companies","toas":48692,"sales":161212,"equity":21590,"debt_ta":0.17734,"eq_ta":0.4434,"gw_ta":0.06724,"oint_ta":0.01848,"ppe_ta":0.35624,"ca_ta":0.34281,"cash_ta":0.10694,"roe":0.10937,"roa":0.05833,"nioa":0.04835,"cfoa":0.03583,"accoa":0.01252,"cogs_sales":0.84205,"ebit_sales":0.03564,"ni_sales":0.02954,"return":-0.04763} {"coid":"PSX","period":"FY2015","coname":"Phillips 66","sector":"Energy","industry":"Integrated oil Companies","toas":48580,"sales":98975,"equity":23100,"debt_ta":0.18294,"eq_ta":0.4755,"gw_ta":0.06741,"oint_ta":0.01865,"ppe_ta":0.40595,"ca_ta":0.25228,"cash_ta":0.06328,"roe":0.09458,"roa":0.06214,"nioa":0.04346,"cfoa":0.05873,"accoa":-0.01528,"cogs_sales":0.74159,"ebit_sales":0.06107,"ni_sales":0.04271,"return":0.17149} {"coid":"PSX","period":"FY2016","coname":"Phillips 66","sector":"Energy","industry":"Integrated oil Companies","toas":51653,"sales":84730,"equity":22390,"debt_ta":0.19627,"eq_ta":0.43347,"gw_ta":0.06331,"oint_ta":0.01719,"ppe_ta":0.40375,"ca_ta":0.24548,"cash_ta":0.05248,"roe":0.03418,"roa":0.02186,"nioa":0.01551,"cfoa":0.02956,"accoa":-0.01405,"cogs_sales":0.73799,"ebit_sales":0.02586,"ni_sales":0.01835,"return":0.08981} {"coid":"PTC","period":"FY2013","coname":"PTC Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1828.91,"sales":1293.54,"equity":926.48,"debt_ta":0.14113,"eq_ta":0.50657,"gw_ta":0.42052,"oint_ta":0.14933,"ppe_ta":0.03535,"ca_ta":0.37193,"cash_ta":0.13227,"cogs_sales":0.28839,"ebit_sales":0.09758,"ni_sales":0.11114} {"coid":"PTC","period":"FY2014","coname":"PTC Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2199.95,"sales":1356.97,"equity":853.89,"debt_ta":0.27813,"eq_ta":0.38814,"gw_ta":0.46025,"oint_ta":0.15313,"ppe_ta":0.03081,"ca_ta":0.33281,"cash_ta":0.13348,"roe":0.08998,"roa":0.04619,"nioa":0.03976,"cfoa":0.07559,"accoa":-0.03583,"cogs_sales":0.27538,"ebit_sales":0.13715,"ni_sales":0.11805,"return":0.29656} {"coid":"PTC","period":"FY2015","coname":"PTC Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2209.91,"sales":1255.24,"equity":860.17,"debt_ta":0.30233,"eq_ta":0.38923,"gw_ta":0.48375,"oint_ta":0.13182,"ppe_ta":0.02949,"ca_ta":0.31887,"cash_ta":0.12372,"roe":0.02775,"roa":0.00601,"nioa":0.01078,"cfoa":0.04079,"accoa":-0.03001,"cogs_sales":0.26667,"ebit_sales":0.02113,"ni_sales":0.03789,"return":-0.13984} {"coid":"PTC","period":"FY2016","coname":"PTC Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2345.73,"sales":1140.53,"equity":842.67,"debt_ta":0.32041,"eq_ta":0.35924,"gw_ta":0.4987,"oint_ta":0.13229,"ca_ta":0.27394,"cash_ta":0.11849,"roe":-0.03199,"roa":-0.01475,"nioa":-0.01196,"cfoa":0.04021,"accoa":-0.05216,"cogs_sales":0.28554,"ebit_sales":-0.05891,"ni_sales":-0.04776,"return":0.39603} {"coid":"PTCT","period":"FY2013","coname":"PTC Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":151.9,"sales":34.7,"equity":136.54,"debt_ta":0.00033,"eq_ta":0.89888,"ppe_ta":0.04431,"ca_ta":0.95471,"cash_ta":0.10145,"ebit_sales":-1.48617,"ni_sales":-1.48617} {"coid":"PTCT","period":"FY2014","coname":"PTC Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":333.22,"sales":25.25,"equity":298.47,"debt_ta":0,"eq_ta":0.89571,"ppe_ta":0.02749,"ca_ta":0.97104,"cash_ta":0.1493,"roe":-0.21551,"roa":-0.20294,"nioa":-0.19325,"cfoa":-0.11805,"accoa":-0.0752,"ebit_sales":-3.89901,"ni_sales":-3.71287,"return":2.05068} {"coid":"PTCT","period":"FY2015","coname":"PTC Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":365.28,"sales":36.77,"equity":226,"debt_ta":0.25145,"eq_ta":0.6187,"ppe_ta":0.02458,"ca_ta":0.97446,"cash_ta":0.15884,"roe":-0.32499,"roa":-0.24332,"nioa":-0.24402,"cfoa":-0.17801,"accoa":-0.06601,"ebit_sales":-4.62225,"ni_sales":-4.63557,"return":-0.37415} {"coid":"PTCT","period":"FY2016","coname":"PTC Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":269.35,"sales":82.7,"equity":119.58,"debt_ta":0.36466,"eq_ta":0.44396,"ppe_ta":0.02758,"ca_ta":0.97008,"cash_ta":0.21652,"roe":-0.41122,"roa":-0.22303,"nioa":-0.22393,"cfoa":-0.1632,"accoa":-0.06073,"ebit_sales":-1.71149,"ni_sales":-1.71838,"return":-0.66327} {"coid":"PTEN","period":"FY2013","coname":"Patterson-UTI Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4687.13,"sales":2716.03,"equity":2756,"debt_ta":0.14774,"eq_ta":0.58799,"gw_ta":0.03282,"oint_ta":0.00291,"ppe_ta":0.77564,"ca_ta":0.17253,"cash_ta":0.05323,"cogs_sales":0.63545,"ebit_sales":0.10914,"ni_sales":0.06922} {"coid":"PTEN","period":"FY2014","coname":"Patterson-UTI Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":5394.01,"sales":3182.29,"equity":2905.81,"debt_ta":0.1827,"eq_ta":0.53871,"gw_ta":0.03908,"oint_ta":0.00186,"ppe_ta":0.76586,"ca_ta":0.16854,"cash_ta":0.00797,"roe":0.02873,"roa":0.02522,"nioa":0.01614,"cfoa":0.07229,"accoa":-0.05615,"cogs_sales":0.66495,"ebit_sales":0.0799,"ni_sales":0.05111,"return":-0.33444} {"coid":"PTEN","period":"FY2015","coname":"Patterson-UTI Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4529.48,"sales":1891.28,"equity":2561.13,"debt_ta":0.18792,"eq_ta":0.56544,"gw_ta":0.01904,"oint_ta":0.00141,"ppe_ta":0.8656,"ca_ta":0.10742,"cash_ta":0.02502,"roe":-0.05387,"roa":-0.04459,"nioa":-0.02968,"cfoa":0.10071,"accoa":-0.13039,"cogs_sales":0.65161,"ebit_sales":-0.23394,"ni_sales":-0.15571,"return":-0.06889} {"coid":"PTEN","period":"FY2016","coname":"Patterson-UTI Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":3804.61,"sales":915.87,"equity":2248.72,"debt_ta":0.15729,"eq_ta":0.59105,"gw_ta":0.02266,"oint_ta":0.00072,"ppe_ta":0.89601,"ca_ta":0.07447,"cash_ta":0.00924,"roe":-0.06625,"roa":-0.05954,"nioa":-0.03823,"cfoa":0.0366,"accoa":-0.07483,"cogs_sales":0.70838,"ebit_sales":-0.54178,"ni_sales":-0.3479,"return":0.79974} {"coid":"PTI","period":"FY2013","coname":"Proteostasis Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":7.21,"sales":1.14,"equity":2.16,"debt_ta":0.00555,"eq_ta":0.29958,"ppe_ta":0.12067,"ca_ta":0.80166,"cash_ta":0.35922,"ebit_sales":-13.78947,"ni_sales":-13.78947} {"coid":"PTI","period":"FY2014","coname":"Proteostasis Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":11.78,"sales":5.15,"equity":-8.22,"debt_ta":0.87606,"eq_ta":-0.69779,"ppe_ta":0.04839,"ca_ta":0.89898,"cash_ta":0.74618,"roe":2.60231,"roa":-0.83044,"nioa":-0.83044,"cfoa":-0.45603,"accoa":-0.37441,"ebit_sales":-3.06214,"ni_sales":-3.06214} {"coid":"PTI","period":"FY2015","coname":"Proteostasis Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":18.69,"sales":4.31,"equity":4.19,"debt_ta":0.00589,"eq_ta":0.22418,"ppe_ta":0.02996,"ca_ta":0.79936,"cash_ta":0.7405,"roe":6.2134,"roa":-0.82179,"nioa":-0.82179,"cfoa":-0.63702,"accoa":-0.18477,"ebit_sales":-5.80974,"ni_sales":-5.80974} {"coid":"PTLA","period":"FY2013","coname":"Portola Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":325.73,"sales":10.53,"equity":296.33,"debt_ta":0,"eq_ta":0.90974,"ppe_ta":0.00798,"ca_ta":0.83723,"cash_ta":0.36156,"ebit_sales":-7.91548,"ni_sales":-7.91548} {"coid":"PTLA","period":"FY2014","coname":"Portola Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":416.5,"sales":9.62,"equity":347.8,"debt_ta":0,"eq_ta":0.83505,"ppe_ta":0.00667,"ca_ta":0.75649,"cash_ta":0.13808,"roe":-0.21288,"roa":-0.18474,"nioa":-0.18474,"cfoa":-0.13569,"accoa":-0.04905,"ebit_sales":-14.25364,"ni_sales":-14.25364,"return":0.09981} {"coid":"PTLA","period":"FY2015","coname":"Portola Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":502.92,"sales":12.07,"equity":427.4,"debt_ta":0,"eq_ta":0.84984,"oint_ta":0.00626,"ppe_ta":0.01243,"ca_ta":0.92575,"cash_ta":0.37081,"roe":-0.29218,"roa":-0.24675,"nioa":-0.24635,"cfoa":-0.22541,"accoa":-0.02094,"ebit_sales":-18.79619,"ni_sales":-18.76553,"return":0.81674} {"coid":"PTLA","period":"FY2016","coname":"Portola Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":343.44,"sales":35.5,"equity":190.53,"debt_ta":0.14576,"eq_ta":0.55477,"oint_ta":0.00917,"ppe_ta":0.01788,"ca_ta":0.95775,"cash_ta":0.5488,"roe":-0.43539,"roa":-0.31678,"nioa":-0.31788,"cfoa":-0.23212,"accoa":-0.08576,"ebit_sales":-7.55239,"ni_sales":-7.57859,"return":-0.56385} {"coid":"PTSI","period":"FY2013","coname":"P.A.M. Transportation Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":329.3,"sales":402.81,"equity":115.95,"debt_ta":0.3659,"eq_ta":0.35211,"ppe_ta":0.71127,"ca_ta":0.28132,"cash_ta":0.00355,"cogs_sales":0.50818,"ebit_sales":0.02401,"ni_sales":0.0147} {"coid":"PTSI","period":"FY2014","coname":"P.A.M. Transportation Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":324.61,"sales":410.94,"equity":99.98,"debt_ta":0.29328,"eq_ta":0.308,"ppe_ta":0.59533,"ca_ta":0.39715,"cash_ta":0.08518,"roe":0.06247,"roa":0.03396,"nioa":0.02063,"cfoa":0.08449,"accoa":-0.06386,"cogs_sales":0.26371,"ebit_sales":0.05405,"ni_sales":0.03283,"return":1.50193} {"coid":"PTSI","period":"FY2015","coname":"P.A.M. Transportation Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":358,"sales":417.05,"equity":101.55,"debt_ta":0.38897,"eq_ta":0.28366,"ppe_ta":0.73422,"ca_ta":0.25894,"cash_ta":0.00045,"roe":0.10639,"roa":0.05117,"nioa":0.03141,"cfoa":0.09012,"accoa":-0.05872,"cogs_sales":0.25402,"ebit_sales":0.08375,"ni_sales":0.05141,"return":-0.46779} {"coid":"PTSI","period":"FY2016","coname":"P.A.M. Transportation Services, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":380.07,"sales":432.85,"equity":94.16,"debt_ta":0.46718,"eq_ta":0.24774,"ppe_ta":0.72981,"ca_ta":0.2639,"cash_ta":0.00037,"roe":0.05672,"roa":0.02408,"nioa":0.01504,"cfoa":0.06422,"accoa":-0.04918,"cogs_sales":0.25928,"ebit_sales":0.04105,"ni_sales":0.02564,"return":-0.05835} {"coid":"PVH","period":"FY2014","coname":"PVH Corp.","sector":"Consumer Non-Durables","industry":"Apparel","toas":11575.58,"sales":8186.35,"equity":4335.18,"debt_ta":0.34297,"eq_ta":0.37451,"gw_ta":0.30295,"oint_ta":0.35006,"ppe_ta":0.06152,"ca_ta":0.25904,"cash_ta":0.05124,"cogs_sales":0.4846,"ebit_sales":0.04016,"ni_sales":0.01753} {"coid":"PVH","period":"FY2015","coname":"PVH Corp.","sector":"Consumer Non-Durables","industry":"Apparel","toas":10824.9,"sales":8241.2,"equity":4364.3,"debt_ta":0.32762,"eq_ta":0.40317,"gw_ta":0.30107,"oint_ta":0.34934,"ppe_ta":0.06704,"ca_ta":0.25735,"cash_ta":0.04428,"roe":0.05046,"roa":0.01747,"nioa":0.0196,"cfoa":0.03523,"accoa":-0.01563,"cogs_sales":0.47499,"ebit_sales":0.04749,"ni_sales":0.05327,"return":-0.15633} {"coid":"PVH","period":"FY2016","coname":"PVH Corp.","sector":"Consumer Non-Durables","industry":"Apparel","toas":10673.8,"sales":8020.3,"equity":4552.3,"debt_ta":0.29926,"eq_ta":0.42649,"gw_ta":0.30161,"oint_ta":0.34162,"ppe_ta":0.06976,"ca_ta":0.26275,"cash_ta":0.05213,"roe":0.06419,"roa":0.03012,"nioa":0.02662,"cfoa":0.04184,"accoa":-0.01522,"cogs_sales":0.48112,"ebit_sales":0.08073,"ni_sales":0.07137,"return":-0.31039} {"coid":"PWR","period":"FY2013","coname":"Quanta Services, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":5793.24,"sales":6411.58,"equity":4234.19,"debt_ta":0.00038,"eq_ta":0.73088,"gw_ta":0.30738,"oint_ta":0.03588,"ppe_ta":0.20811,"ca_ta":0.39931,"cash_ta":0.08437,"cogs_sales":0.84607,"ebit_sales":0.09176,"ni_sales":0.06269} {"coid":"PWR","period":"FY2014","coname":"Quanta Services, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":6253.58,"sales":7747.23,"equity":4514.47,"debt_ta":0.01301,"eq_ta":0.7219,"gw_ta":0.25532,"oint_ta":0.03895,"ppe_ta":0.17583,"ca_ta":0.39908,"cash_ta":0.03046,"roe":0.03391,"roa":0.03541,"nioa":0.02463,"cfoa":0.0258,"accoa":-0.00117,"cogs_sales":0.84913,"ebit_sales":0.05506,"ni_sales":0.0383,"return":-0.10044} {"coid":"PWR","period":"FY2015","coname":"Quanta Services, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":5213.54,"sales":7572.44,"equity":3085.49,"debt_ta":0.09253,"eq_ta":0.59182,"gw_ta":0.29781,"oint_ta":0.03933,"ppe_ta":0.21137,"ca_ta":0.43685,"cash_ta":0.0247,"roe":0.04091,"roa":0.01994,"nioa":0.02711,"cfoa":0.05586,"accoa":-0.02874,"cogs_sales":0.87802,"ebit_sales":0.0302,"ni_sales":0.04106,"return":-0.28672} {"coid":"PWR","period":"FY2016","coname":"Quanta Services, Inc.","sector":"Capital Goods","industry":"Engineering & Construction","toas":5354.06,"sales":7651.32,"equity":3339.43,"debt_ta":0.06745,"eq_ta":0.62372,"gw_ta":0.29943,"oint_ta":0.03493,"ppe_ta":0.21929,"ca_ta":0.42748,"cash_ta":0.02095,"roe":0.03088,"roa":0.02912,"nioa":0.01877,"cfoa":0.03597,"accoa":-0.0172,"cogs_sales":0.8675,"ebit_sales":0.04021,"ni_sales":0.02593,"return":0.72099} {"coid":"PX","period":"FY2013","coname":"Praxair, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":20255,"sales":11925,"equity":6609,"debt_ta":0.435,"eq_ta":0.32629,"gw_ta":0.15769,"oint_ta":0.02942,"ppe_ta":0.60617,"ca_ta":0.14396,"cash_ta":0.00681,"cogs_sales":0.56553,"ebit_sales":0.2052,"ni_sales":0.14717} {"coid":"PX","period":"FY2014","coname":"Praxair, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":19769,"sales":12273,"equity":5623,"debt_ta":0.46664,"eq_ta":0.28444,"gw_ta":0.15787,"oint_ta":0.0305,"ppe_ta":0.60686,"ca_ta":0.14361,"cash_ta":0.00637,"roe":0.13849,"roa":0.05984,"nioa":0.04232,"cfoa":0.07166,"accoa":-0.02933,"cogs_sales":0.56726,"ebit_sales":0.19514,"ni_sales":0.13803,"return":0.01636} {"coid":"PX","period":"FY2015","coname":"Praxair, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":18319,"sales":10776,"equity":4389,"debt_ta":0.5039,"eq_ta":0.23959,"gw_ta":0.163,"oint_ta":0.03101,"ppe_ta":0.60036,"ca_ta":0.14335,"cash_ta":0.00802,"roe":0.15451,"roa":0.05671,"nioa":0.04062,"cfoa":0.07042,"accoa":-0.0298,"cogs_sales":0.55308,"ebit_sales":0.20045,"ni_sales":0.14356,"return":-0.18972} {"coid":"PX","period":"FY2016","coname":"Praxair, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":19332,"sales":10534,"equity":5021,"debt_ta":0.49219,"eq_ta":0.25972,"gw_ta":0.16124,"oint_ta":0.03016,"ppe_ta":0.59368,"ca_ta":0.14898,"cash_ta":0.02711,"roe":0.1594,"roa":0.05439,"nioa":0.03984,"cfoa":0.07365,"accoa":-0.03381,"cogs_sales":0.55629,"ebit_sales":0.19442,"ni_sales":0.1424,"return":0.17507} {"coid":"PXD","period":"FY2013","coname":"Pioneer Natural Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":12294,"sales":3422,"equity":6602,"debt_ta":0.2158,"eq_ta":0.53701,"gw_ta":0.02229,"ppe_ta":0.8012,"ca_ta":0.14072,"cash_ta":0.03197,"cogs_sales":0.32613,"ebit_sales":-0.16774,"ni_sales":-0.24489} {"coid":"PXD","period":"FY2014","coname":"Pioneer Natural Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":14909,"sales":4325,"equity":8581,"debt_ta":0.17761,"eq_ta":0.57556,"gw_ta":0.01824,"ppe_ta":0.69757,"ca_ta":0.15823,"cash_ta":0.06875,"roe":0.06125,"roa":0.05871,"nioa":0.03419,"cfoa":0.08698,"accoa":-0.05279,"cogs_sales":0.37364,"ebit_sales":0.36925,"ni_sales":0.21503,"return":-0.19099} {"coid":"PXD","period":"FY2015","coname":"Pioneer Natural Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":15154,"sales":3142,"equity":8368,"debt_ta":0.24119,"eq_ta":0.5522,"gw_ta":0.01795,"ppe_ta":0.67322,"ca_ta":0.21077,"cash_ta":0.09179,"roe":-0.01611,"roa":-0.014,"nioa":-0.00908,"cfoa":0.04151,"accoa":-0.05059,"cogs_sales":0.59357,"ebit_sales":-0.13399,"ni_sales":-0.08689,"return":-0.15719} {"coid":"PXD","period":"FY2016","coname":"Pioneer Natural Resources Company","sector":"Energy","industry":"Oil & Gas Production","toas":16459,"sales":3951,"equity":10404,"debt_ta":0.19521,"eq_ta":0.63212,"gw_ta":0.01653,"ppe_ta":0.6772,"ca_ta":0.20038,"cash_ta":0.06793,"roe":-0.02962,"roa":-0.03034,"nioa":-0.01759,"cfoa":0.04739,"accoa":-0.06497,"cogs_sales":0.58567,"ebit_sales":-0.24272,"ni_sales":-0.14072,"return":0.43694} {"coid":"PYPL","period":"FY2013","coname":"PayPal Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":19160,"sales":6727,"equity":7390,"debt_ta":0.05757,"eq_ta":0.3857,"gw_ta":0.16634,"oint_ta":0.01347,"ppe_ta":0.04478,"ca_ta":0.76305,"cash_ta":0.08372,"cogs_sales":0.48863,"ebit_sales":0.16114,"ni_sales":0.14197} {"coid":"PYPL","period":"FY2014","coname":"PayPal Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":21917,"sales":8025,"equity":8248,"debt_ta":0.04987,"eq_ta":0.37633,"gw_ta":0.1455,"oint_ta":0.00712,"ppe_ta":0.04207,"ca_ta":0.80143,"cash_ta":0.10042,"roe":0.02679,"roa":0.0307,"nioa":0.0102,"cfoa":0.05404,"accoa":-0.04384,"cogs_sales":0.47439,"ebit_sales":0.15713,"ni_sales":0.05221} {"coid":"PYPL","period":"FY2015","coname":"PayPal Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":28881,"sales":9248,"equity":13759,"debt_ta":0,"eq_ta":0.4764,"gw_ta":0.14089,"oint_ta":0.0124,"ppe_ta":0.04654,"ca_ta":0.71493,"cash_ta":0.04823,"roe":0.0558,"roa":0.02929,"nioa":0.02417,"cfoa":0.05012,"accoa":-0.02595,"cogs_sales":0.48973,"ebit_sales":0.1609,"ni_sales":0.13279} {"coid":"PYPL","period":"FY2016","coname":"PayPal Holdings, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":33103,"sales":10842,"equity":14712,"debt_ta":0,"eq_ta":0.44443,"gw_ta":0.12262,"oint_ta":0.00637,"ppe_ta":0.04477,"ca_ta":0.77736,"cash_ta":0.04803,"roe":0.04921,"roa":0.02631,"nioa":0.0226,"cfoa":0.05095,"accoa":-0.02835,"cogs_sales":0.52583,"ebit_sales":0.15043,"ni_sales":0.12922,"return":0.09033} {"coid":"PZN","period":"FY2013","coname":"Pzena Investment Management Inc","sector":"Finance","industry":"Investment Managers","toas":80.21,"sales":95.77,"equity":16.36,"debt_ta":0,"eq_ta":0.20396,"ppe_ta":0.01047,"cash_ta":0.42239,"ebit_sales":0.51196,"ni_sales":0.06965} {"coid":"PZN","period":"FY2014","coname":"Pzena Investment Management Inc","sector":"Finance","industry":"Investment Managers","toas":111.89,"sales":112.51,"equity":18.4,"debt_ta":0,"eq_ta":0.16445,"ppe_ta":0.02476,"cash_ta":0.34954,"roe":0.23303,"roa":0.2963,"nioa":0.04217,"cfoa":0.28844,"accoa":-0.24628,"ebit_sales":0.50591,"ni_sales":0.07199,"return":-0.16866} {"coid":"PZN","period":"FY2015","coname":"Pzena Investment Management Inc","sector":"Finance","industry":"Investment Managers","toas":114.31,"sales":116.61,"equity":18.42,"debt_ta":0,"eq_ta":0.16114,"ppe_ta":0.0692,"cash_ta":0.30986,"roe":0.20858,"roa":0.23042,"nioa":0.03395,"cfoa":0.25389,"accoa":-0.21994,"ebit_sales":0.44696,"ni_sales":0.06586,"return":-0.04724} {"coid":"PZN","period":"FY2016","coname":"Pzena Investment Management Inc","sector":"Finance","industry":"Investment Managers","toas":179.12,"sales":108.34,"equity":28.49,"debt_ta":0,"eq_ta":0.15906,"ppe_ta":0.03886,"cash_ta":0.24297,"roe":0.34492,"roa":-0.00279,"nioa":0.05514,"cfoa":0.19937,"accoa":-0.14423,"ebit_sales":-0.00757,"ni_sales":0.14934,"return":0.37218} {"coid":"PZZA","period":"FY2013","coname":"Papa John's International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":464.29,"sales":1439.02,"equity":137.67,"debt_ta":0.37845,"eq_ta":0.29652,"gw_ta":0.17099,"ppe_ta":0.45683,"ca_ta":0.26931,"cash_ta":0.02944,"cogs_sales":0.71174,"ebit_sales":0.07374,"ni_sales":0.04832} {"coid":"PZZA","period":"FY2014","coname":"Papa John's International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":504.56,"sales":1598.15,"equity":86.23,"debt_ta":0.4737,"eq_ta":0.1709,"gw_ta":0.16254,"ppe_ta":0.43495,"ca_ta":0.29285,"cash_ta":0.03988,"roe":0.32742,"roa":0.11792,"nioa":0.07567,"cfoa":0.12657,"accoa":-0.05091,"cogs_sales":0.66655,"ebit_sales":0.07149,"ni_sales":0.04587,"return":0.24367} {"coid":"PZZA","period":"FY2015","coname":"Papa John's International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":494.06,"sales":1637.38,"equity":29.18,"debt_ta":0.53336,"eq_ta":0.05906,"gw_ta":0.16124,"ppe_ta":0.43323,"ca_ta":0.30885,"cash_ta":0.04253,"roe":0.65575,"roa":0.11931,"nioa":0.07578,"cfoa":0.16053,"accoa":-0.08475,"cogs_sales":0.65492,"ebit_sales":0.07277,"ni_sales":0.04622,"return":0.01105} {"coid":"PZZA","period":"FY2016","coname":"Papa John's International, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":512.57,"sales":1713.62,"equity":-3.91,"debt_ta":0.60144,"eq_ta":-0.00763,"gw_ta":0.16687,"ppe_ta":0.44966,"ca_ta":0.284,"cash_ta":0.03036,"roe":4.06886,"roa":0.15776,"nioa":0.10214,"cfoa":0.14311,"accoa":-0.04097,"cogs_sales":0.79044,"ebit_sales":0.09268,"ni_sales":0.06,"return":0.55012} {"coid":"Q","period":"FY2013","coname":"Quintiles IMS Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":3066.8,"sales":5099.55,"equity":-667.41,"debt_ta":0.66715,"eq_ta":-0.21762,"gw_ta":0.13357,"oint_ta":0.09719,"ppe_ta":0.06508,"ca_ta":0.63444,"cash_ta":0.25373,"cogs_sales":0.73784,"ebit_sales":0.06336,"ni_sales":0.04443} {"coid":"Q","period":"FY2014","coname":"Quintiles IMS Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":3295.95,"sales":5460,"equity":-704.06,"debt_ta":0.6928,"eq_ta":-0.21361,"gw_ta":0.14091,"oint_ta":0.08503,"ca_ta":0.65113,"cash_ta":0.26316,"roe":-0.25985,"roa":0.07893,"nioa":0.05601,"cfoa":0.06786,"accoa":-0.01185,"cogs_sales":0.72862,"ebit_sales":0.09198,"ni_sales":0.06527,"return":0.27039} {"coid":"Q","period":"FY2015","coname":"Quintiles IMS Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":3926.32,"sales":5737.62,"equity":-564.22,"debt_ta":0.62853,"eq_ta":-0.1437,"gw_ta":0.18331,"oint_ta":0.09375,"ppe_ta":0.04798,"ca_ta":0.61431,"cash_ta":0.24887,"roe":-0.3053,"roa":0.07463,"nioa":0.05361,"cfoa":0.06586,"accoa":-0.01225,"cogs_sales":0.72099,"ebit_sales":0.09394,"ni_sales":0.06748,"return":0.1663} {"coid":"Q","period":"FY2016","coname":"Quintiles IMS Holdings, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":21208,"sales":6878,"equity":8633,"debt_ta":0.33949,"eq_ta":0.40706,"gw_ta":0.5058,"oint_ta":0.3013,"ppe_ta":0.01914,"ca_ta":0.15735,"cash_ta":0.05649,"roe":0.01425,"roa":0.01906,"nioa":0.00458,"cfoa":0.03422,"accoa":-0.02964,"cogs_sales":0.69061,"ebit_sales":0.06964,"ni_sales":0.01672,"return":0.10763} {"coid":"QADA","period":"FY2014","coname":"QAD Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":234.81,"sales":266.31,"equity":64.2,"debt_ta":0.06588,"eq_ta":0.27341,"gw_ta":0.04846,"oint_ta":0.02513,"ppe_ta":0.14088,"ca_ta":0.72582,"cash_ta":0.32358,"cogs_sales":0.43938,"ebit_sales":0.03811,"ni_sales":0.02399} {"coid":"QADA","period":"FY2015","coname":"QAD Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":282.23,"sales":295.1,"equity":110.56,"debt_ta":0.05347,"eq_ta":0.39174,"gw_ta":0.03866,"oint_ta":0.01502,"ppe_ta":0.11746,"ca_ta":0.78489,"cash_ta":0.42706,"roe":0.0741,"roa":0.03015,"nioa":0.02505,"cfoa":0.04584,"accoa":-0.02079,"cogs_sales":0.44605,"ebit_sales":0.05283,"ni_sales":0.04388,"return":0.07837} {"coid":"QADA","period":"FY2016","coname":"QAD Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":287.34,"sales":277.85,"equity":128.01,"debt_ta":0.05085,"eq_ta":0.4455,"gw_ta":0.03703,"oint_ta":0.00539,"ca_ta":0.79164,"cash_ta":0.47933,"roe":0.03735,"roa":0.01851,"nioa":0.01564,"cfoa":0.04087,"accoa":-0.02523,"cogs_sales":0.4555,"ebit_sales":0.03793,"ni_sales":0.03207,"return":-0.03179} {"coid":"QCOM","period":"FY2013","coname":"QUALCOMM Incorporated","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":45516,"sales":24866,"equity":36088,"debt_ta":0.00037,"eq_ta":0.79286,"gw_ta":0.08735,"oint_ta":0.05609,"ppe_ta":0.0658,"ca_ta":0.42963,"cash_ta":0.13494,"cogs_sales":0.39492,"ebit_sales":0.32953,"ni_sales":0.2756} {"coid":"QCOM","period":"FY2014","coname":"QUALCOMM Incorporated","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":48574,"sales":26487,"equity":39169,"debt_ta":0,"eq_ta":0.80638,"gw_ta":0.0924,"oint_ta":0.05311,"ppe_ta":0.0512,"ca_ta":0.46142,"cash_ta":0.16278,"roe":0.10586,"roa":0.09329,"nioa":0.08467,"cfoa":0.09445,"accoa":-0.00978,"cogs_sales":0.39397,"ebit_sales":0.33141,"ni_sales":0.30079,"return":0.1333} {"coid":"QCOM","period":"FY2015","coname":"QUALCOMM Incorporated","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":50796,"sales":25281,"equity":31421,"debt_ta":0.21594,"eq_ta":0.61857,"gw_ta":0.10786,"oint_ta":0.07367,"ppe_ta":0.04989,"ca_ta":0.43505,"cash_ta":0.14883,"roe":0.07467,"roa":0.06528,"nioa":0.05304,"cfoa":0.05541,"accoa":-0.00236,"cogs_sales":0.39975,"ebit_sales":0.2566,"ni_sales":0.2085,"return":-0.26177} {"coid":"QCOM","period":"FY2016","coname":"QUALCOMM Incorporated","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":52359,"sales":23554,"equity":31778,"debt_ta":0.22455,"eq_ta":0.60693,"gw_ta":0.10846,"oint_ta":0.06685,"ppe_ta":0.04404,"ca_ta":0.43891,"cash_ta":0.11356,"roe":0.09027,"roa":0.06624,"nioa":0.05531,"cfoa":0.07174,"accoa":-0.01643,"cogs_sales":0.39547,"ebit_sales":0.2901,"ni_sales":0.24221,"return":0.32318} {"coid":"QDEL","period":"FY2013","coname":"Quidel Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":271.49,"sales":175.41,"equity":223.78,"debt_ta":0.02052,"eq_ta":0.82427,"gw_ta":0.29747,"oint_ta":0.22933,"ca_ta":0.28959,"cash_ta":0.0309,"cogs_sales":0.38185,"ebit_sales":0.01955,"ni_sales":0.04213} {"coid":"QDEL","period":"FY2014","coname":"Quidel Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":447.41,"sales":184.16,"equity":245.01,"debt_ta":0.3198,"eq_ta":0.54762,"gw_ta":0.18048,"oint_ta":0.09363,"ca_ta":0.61349,"cash_ta":0.44903,"roe":-0.01508,"roa":-0.01527,"nioa":-0.00983,"cfoa":0.04965,"accoa":-0.05948,"cogs_sales":0.4028,"ebit_sales":-0.05962,"ni_sales":-0.03839,"return":-0.06377} {"coid":"QDEL","period":"FY2015","coname":"Quidel Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":406.5,"sales":196.13,"equity":218.68,"debt_ta":0.36386,"eq_ta":0.53796,"gw_ta":0.1986,"oint_ta":0.0783,"ppe_ta":0.12925,"ca_ta":0.59203,"cash_ta":0.47102,"roe":-0.01311,"roa":-0.01089,"nioa":-0.00712,"cfoa":0.04252,"accoa":-0.04964,"cogs_sales":0.36552,"ebit_sales":-0.04742,"ni_sales":-0.031,"return":-0.26694} {"coid":"QDEL","period":"FY2016","coname":"Quidel Corporation","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":388.25,"sales":191.6,"equity":200.63,"debt_ta":0.38228,"eq_ta":0.51675,"gw_ta":0.21592,"oint_ta":0.07119,"ppe_ta":0.131,"ca_ta":0.58053,"cash_ta":0.4366,"roe":-0.03294,"roa":-0.02038,"nioa":-0.01738,"cfoa":0.01486,"accoa":-0.03224,"cogs_sales":0.38314,"ebit_sales":-0.08455,"ni_sales":-0.07208,"return":0.01038} {"coid":"QEP","period":"FY2013","coname":"QEP Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":9408.9,"sales":2685.1,"equity":3376.6,"debt_ta":0.33018,"eq_ta":0.35887,"ca_ta":0.05857,"cash_ta":0.00126,"cogs_sales":0.3776,"ebit_sales":0.04179,"ni_sales":0.05936} {"coid":"QEP","period":"FY2014","coname":"QEP Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":9286.8,"sales":3414.3,"equity":4075.3,"debt_ta":0.24473,"eq_ta":0.43883,"ca_ta":0.21552,"cash_ta":0.12492,"roe":0.10526,"roa":-0.03434,"nioa":0.04196,"cfoa":0.08251,"accoa":-0.04055,"cogs_sales":0.38529,"ebit_sales":-0.18803,"ni_sales":0.22974,"return":-0.33853} {"coid":"QEP","period":"FY2015","coname":"QEP Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":8398.2,"sales":2018.6,"equity":3947.9,"debt_ta":0.2645,"eq_ta":0.47009,"ca_ta":0.11095,"cash_ta":0.04478,"roe":-0.01862,"roa":-0.01374,"nioa":-0.00845,"cfoa":0.02722,"accoa":-0.03566,"cogs_sales":0.45769,"ebit_sales":-0.12038,"ni_sales":-0.07401,"return":-0.33415} {"coid":"QEP","period":"FY2016","coname":"QEP Resources, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":7245.4,"sales":1377.1,"equity":3502.7,"debt_ta":0.28062,"eq_ta":0.48344,"ca_ta":0.08835,"cash_ta":0.06125,"roe":-0.1671,"roa":-0.12486,"nioa":-0.07959,"cfoa":0.04243,"accoa":-0.12201,"cogs_sales":0.29025,"ebit_sales":-1.41834,"ni_sales":-0.90407,"return":0.37388} {"coid":"QGEN","period":"FY2013","coname":"Qiagen N.V.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":4088.39,"sales":1301.98,"equity":2714.33,"debt_ta":0.20795,"eq_ta":0.66391,"gw_ta":0.45389,"oint_ta":0.19333,"ppe_ta":0.10885,"ca_ta":0.22525,"cash_ta":0.08079,"cogs_sales":0.37365,"ebit_sales":0.02868,"ni_sales":0.05305} {"coid":"QGEN","period":"FY2014","coname":"Qiagen N.V.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":4454.37,"sales":1344.78,"equity":2649.74,"debt_ta":0.26338,"eq_ta":0.59486,"gw_ta":0.42384,"oint_ta":0.16319,"ppe_ta":0.09611,"ca_ta":0.25789,"cash_ta":0.08815,"roe":0.02174,"roa":0.01387,"nioa":0.01365,"cfoa":0.03371,"accoa":-0.02006,"cogs_sales":0.33719,"ebit_sales":0.08813,"ni_sales":0.08673,"return":-0.0147} {"coid":"QGEN","period":"FY2015","coname":"Qiagen N.V.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":4179.12,"sales":1280.99,"equity":2566.04,"debt_ta":0.25124,"eq_ta":0.61401,"gw_ta":0.44883,"oint_ta":0.15229,"ppe_ta":0.10599,"ca_ta":0.23005,"cash_ta":0.06939,"roe":0.02495,"roa":0.01579,"nioa":0.01508,"cfoa":0.03678,"accoa":-0.0217,"cogs_sales":0.35467,"ebit_sales":0.1064,"ni_sales":0.1016,"return":0.1786} {"coid":"QGEN","period":"FY2016","coname":"Qiagen N.V.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":4308.19,"sales":1337.99,"equity":2607.1,"debt_ta":0.24792,"eq_ta":0.60515,"gw_ta":0.44694,"oint_ta":0.12933,"ppe_ta":0.10136,"ca_ta":0.24084,"cash_ta":0.10194,"roe":0.01554,"roa":0.00671,"nioa":0.00947,"cfoa":0.04025,"accoa":-0.03078,"cogs_sales":0.36872,"ebit_sales":0.04253,"ni_sales":0.06009,"return":0.01338} {"coid":"QHC","period":"FY2013","coname":"Quorum Health Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2062.53,"sales":1947.62,"equity":2.66,"debt_ta":0.74456,"eq_ta":0.00129,"gw_ta":0.22516,"ppe_ta":0.4226,"ca_ta":0.24944,"cash_ta":0.00042,"cogs_sales":0.11633,"ebit_sales":-0.01923,"ni_sales":-0.01233} {"coid":"QHC","period":"FY2014","coname":"Quorum Health Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2368.44,"sales":2145.5,"equity":3.11,"debt_ta":0.75212,"eq_ta":0.00131,"gw_ta":0.22585,"ppe_ta":0.38562,"ca_ta":0.27869,"cash_ta":0.00108,"roe":1.35182,"roa":0.00292,"nioa":0.00176,"cfoa":0.00971,"accoa":-0.00795,"cogs_sales":0.114,"ebit_sales":0.00603,"ni_sales":0.00364} {"coid":"QHC","period":"FY2015","coname":"Quorum Health Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2294.86,"sales":2187.34,"equity":3.18,"debt_ta":0.79496,"eq_ta":0.00139,"gw_ta":0.23605,"oint_ta":0.05632,"ppe_ta":0.38357,"ca_ta":0.27818,"cash_ta":0.00048,"roe":0.21304,"roa":0.00172,"nioa":0.00029,"cfoa":0.0092,"accoa":-0.00891,"cogs_sales":0.1142,"ebit_sales":0.00368,"ni_sales":0.00061} {"coid":"QLYS","period":"FY2013","coname":"Qualys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":192.6,"sales":107.96,"equity":103.12,"debt_ta":0.00421,"eq_ta":0.53541,"gw_ta":0.00166,"oint_ta":0.01241,"ppe_ta":0.11983,"ca_ta":0.67736,"cash_ta":0.21999,"cogs_sales":0.22842,"ebit_sales":0.0189,"ni_sales":0.01426} {"coid":"QLYS","period":"FY2014","coname":"Qualys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":260.02,"sales":133.58,"equity":151.83,"debt_ta":0,"eq_ta":0.58392,"gw_ta":0.00123,"oint_ta":0.00769,"ppe_ta":0.10238,"ca_ta":0.64126,"cash_ta":0.29421,"roe":0.11861,"roa":0.01902,"nioa":0.06681,"cfoa":0.09151,"accoa":-0.0247,"cogs_sales":0.2168,"ebit_sales":0.06446,"ni_sales":0.22638,"return":0.63349} {"coid":"QLYS","period":"FY2015","coname":"Qualys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":323.51,"sales":164.28,"equity":195.57,"debt_ta":0,"eq_ta":0.60453,"gw_ta":0.00099,"oint_ta":0.0042,"ppe_ta":0.09681,"ca_ta":0.7086,"cash_ta":0.28345,"roe":0.04568,"roa":0.04202,"nioa":0.0272,"cfoa":0.11304,"accoa":-0.08584,"cogs_sales":0.20623,"ebit_sales":0.14926,"ni_sales":0.0966,"return":-0.12344} {"coid":"QLYS","period":"FY2016","coname":"Qualys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":407,"sales":197.93,"equity":258.41,"debt_ta":0,"eq_ta":0.63491,"gw_ta":0.00079,"oint_ta":0.00243,"ppe_ta":0.09681,"ca_ta":0.7388,"cash_ta":0.21312,"roe":0.04234,"roa":0.04166,"nioa":0.02631,"cfoa":0.09324,"accoa":-0.06693,"cogs_sales":0.21457,"ebit_sales":0.15374,"ni_sales":0.09711,"return":-0.04352} {"coid":"QNST","period":"FY2013","coname":"QuinStreet, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":429.55,"sales":305.1,"equity":278.89,"debt_ta":0.21576,"eq_ta":0.64926,"gw_ta":0.35027,"oint_ta":0.11754,"ppe_ta":0.02261,"ca_ta":0.41376,"cash_ta":0.2098,"cogs_sales":0.82461,"ebit_sales":-0.308,"ni_sales":-0.22081} {"coid":"QNST","period":"FY2014","coname":"QuinStreet, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":276.84,"sales":282.55,"equity":145.15,"debt_ta":0.27908,"eq_ta":0.52431,"gw_ta":0.2003,"oint_ta":0.11357,"ppe_ta":0.04017,"ca_ta":0.63813,"cash_ta":0.30407,"roe":-0.34525,"roa":-0.15599,"nioa":-0.20725,"cfoa":0.02602,"accoa":-0.23327,"cogs_sales":0.85617,"ebit_sales":-0.38998,"ni_sales":-0.51814,"return":-0.36153} {"coid":"QNST","period":"FY2015","coname":"QuinStreet, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":205.15,"sales":282.14,"equity":135.59,"debt_ta":0.07336,"eq_ta":0.66093,"gw_ta":0.27356,"oint_ta":0.09276,"ppe_ta":0.04173,"ca_ta":0.57704,"cash_ta":0.29476,"roe":-0.07128,"roa":-0.04201,"nioa":-0.04152,"cfoa":0.01272,"accoa":-0.05423,"cogs_sales":0.89317,"ebit_sales":-0.07177,"ni_sales":-0.07092,"return":0.1706} {"coid":"QNST","period":"FY2016","coname":"QuinStreet, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":193.1,"sales":297.71,"equity":124.75,"debt_ta":0.07768,"eq_ta":0.64604,"gw_ta":0.29063,"oint_ta":0.0522,"ppe_ta":0.03977,"ca_ta":0.55919,"cash_ta":0.27815,"roe":-0.07459,"roa":-0.04844,"nioa":-0.04876,"cfoa":0.00254,"accoa":-0.0513,"cogs_sales":0.91015,"ebit_sales":-0.06479,"ni_sales":-0.06523,"return":-0.44961} {"coid":"QRVO","period":"FY2013","coname":"Qorvo, Inc.","sector":"Technology","industry":"Semiconductors","toas":932,"sales":964.15,"equity":639.01,"debt_ta":0.08802,"eq_ta":0.68563,"gw_ta":0.1125,"oint_ta":0.1,"ppe_ta":0.2055,"ca_ta":0.55391,"cash_ta":0.10908,"cogs_sales":0.68281,"ebit_sales":-0.02686,"ni_sales":-0.05497} {"coid":"QRVO","period":"FY2014","coname":"Qorvo, Inc.","sector":"Technology","industry":"Semiconductors","toas":920.31,"sales":1148.23,"equity":676.35,"debt_ta":0.09482,"eq_ta":0.73492,"gw_ta":0.1129,"oint_ta":0.05975,"ppe_ta":0.21297,"ca_ta":0.58396,"cash_ta":0.18678,"roe":0.00961,"roa":0.01289,"nioa":0.00682,"cfoa":0.07064,"accoa":-0.06382,"cogs_sales":0.64734,"ebit_sales":0.02079,"ni_sales":0.01101} {"coid":"QRVO","period":"FY2015","coname":"Qorvo, Inc.","sector":"Technology","industry":"Semiconductors","toas":6892.38,"sales":1710.97,"equity":6173.16,"debt_ta":0,"eq_ta":0.89565,"gw_ta":0.31057,"oint_ta":0.33475,"ppe_ta":0.12817,"ca_ta":0.21765,"cash_ta":0.0435,"roe":0.02866,"roa":0.01552,"nioa":0.02513,"cfoa":0.03912,"accoa":-0.01399,"cogs_sales":0.59712,"ebit_sales":0.07086,"ni_sales":0.11473} {"coid":"QRVO","period":"FY2016","coname":"Qorvo, Inc.","sector":"Technology","industry":"Semiconductors","toas":6596.82,"sales":2610.73,"equity":4999.67,"debt_ta":0.14979,"eq_ta":0.75789,"gw_ta":0.32375,"oint_ta":0.27476,"ppe_ta":0.1587,"ca_ta":0.22878,"cash_ta":0.06456,"roe":-0.00258,"roa":-0.00021,"nioa":-0.00214,"cfoa":0.051,"accoa":-0.05314,"cogs_sales":0.59798,"ebit_sales":-0.0011,"ni_sales":-0.01105,"return":-0.43501} {"coid":"QSII","period":"FY2013","coname":"Quality Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":443.06,"sales":460.23,"equity":307.05,"debt_ta":0,"eq_ta":0.69302,"gw_ta":0.10328,"oint_ta":0.15197,"ppe_ta":0.04938,"ca_ta":0.67108,"cash_ta":0.23925,"cogs_sales":0.41208,"ebit_sales":0.14973,"ni_sales":0.09282} {"coid":"QSII","period":"FY2014","coname":"Quality Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":445.06,"sales":444.67,"equity":295.09,"debt_ta":0,"eq_ta":0.66303,"gw_ta":0.16357,"oint_ta":0.16216,"ppe_ta":0.05123,"ca_ta":0.585,"cash_ta":0.23174,"roe":0.02604,"roa":0.0259,"nioa":0.01766,"cfoa":0.11716,"accoa":-0.0995,"cogs_sales":0.49511,"ebit_sales":0.05172,"ni_sales":0.03526,"return":-0.04179} {"coid":"QSII","period":"FY2015","coname":"Quality Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":460.52,"sales":490.23,"equity":283.54,"debt_ta":0,"eq_ta":0.6157,"gw_ta":0.15975,"oint_ta":0.14785,"ppe_ta":0.04517,"ca_ta":0.60814,"cash_ta":0.25838,"roe":0.04723,"roa":0.03938,"nioa":0.03018,"cfoa":0.09139,"accoa":-0.06121,"cogs_sales":0.45521,"ebit_sales":0.07274,"ni_sales":0.05575,"return":-0.00975} {"coid":"QSII","period":"FY2016","coname":"Quality Systems, Inc.","sector":"Technology","industry":"EDP Services","toas":530.79,"sales":492.48,"equity":269.38,"debt_ta":0.19782,"eq_ta":0.50751,"gw_ta":0.35577,"oint_ta":0.19767,"ppe_ta":0.04859,"ca_ta":0.34663,"cash_ta":0.05121,"roe":0.01024,"roa":0.00638,"nioa":0.00571,"cfoa":0.04116,"accoa":-0.03545,"cogs_sales":0.45813,"ebit_sales":0.01283,"ni_sales":0.01149,"return":-0.01192} {"coid":"QTS","period":"FY2013","coname":"QTS Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":831.36,"sales":177.89,"equity":314.97,"debt_ta":0.41845,"eq_ta":0.37886,"oint_ta":0.0065,"ppe_ta":0.7471,"cash_ta":0.00627,"cogs_sales":0.36674,"ebit_sales":0.02164,"ni_sales":0.01686} {"coid":"QTS","period":"FY2014","coname":"QTS Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1106.56,"sales":217.79,"equity":302.71,"debt_ta":0.57587,"eq_ta":0.27356,"oint_ta":0.01627,"ppe_ta":0.70732,"cash_ta":0.00975,"roe":0.0244,"roa":0.00986,"nioa":0.00778,"cfoa":0.03806,"accoa":-0.03029,"cogs_sales":0.35185,"ebit_sales":0.0877,"ni_sales":0.0692,"return":0.42174} {"coid":"QTS","period":"FY2015","coname":"QTS Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1747.34,"sales":311.08,"equity":617.96,"debt_ta":0.49308,"eq_ta":0.35366,"gw_ta":0.10401,"oint_ta":0.06621,"ppe_ta":0.5709,"cash_ta":0.00504,"roe":0.02208,"roa":0.00493,"nioa":0.00712,"cfoa":0.03828,"accoa":-0.03116,"cogs_sales":0.35431,"ebit_sales":0.0452,"ni_sales":0.06535,"return":0.37759} {"coid":"QTS","period":"FY2016","coname":"QTS Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2086.47,"sales":402.36,"equity":834.47,"debt_ta":0.4629,"eq_ta":0.39994,"gw_ta":0.08332,"oint_ta":0.06219,"ppe_ta":0.61399,"cash_ta":0.00459,"roe":0.01482,"roa":0.00384,"nioa":0.00561,"cfoa":0.04011,"accoa":-0.0345,"cogs_sales":0.36119,"ebit_sales":0.03656,"ni_sales":0.05348,"return":0.13268} {"coid":"QTWO","period":"FY2013","coname":"Q2 Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":61.11,"sales":56.87,"equity":5.74,"debt_ta":0.12404,"eq_ta":0.09393,"ppe_ta":0.24268,"ca_ta":0.55425,"cash_ta":0.30568,"cogs_sales":0.63759,"ebit_sales":-0.30983,"ni_sales":-0.3144} {"coid":"QTWO","period":"FY2014","coname":"Q2 Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":136.81,"sales":79.13,"equity":78.94,"debt_ta":0.00417,"eq_ta":0.577,"ppe_ta":0.13537,"ca_ta":0.76398,"cash_ta":0.49689,"roe":-0.23181,"roa":-0.09883,"nioa":-0.09918,"cfoa":-0.02673,"accoa":-0.07245,"cogs_sales":0.58195,"ebit_sales":-0.24719,"ni_sales":-0.24807} {"coid":"QTWO","period":"FY2015","coname":"Q2 Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":204.47,"sales":108.87,"equity":117.97,"debt_ta":0.00078,"eq_ta":0.57696,"gw_ta":0.06299,"oint_ta":0.08407,"ppe_ta":0.11953,"ca_ta":0.65154,"cash_ta":0.32792,"roe":-0.12727,"roa":-0.07278,"nioa":-0.07343,"cfoa":0.01582,"accoa":-0.08925,"cogs_sales":0.54312,"ebit_sales":-0.22816,"ni_sales":-0.23018,"return":0.39968} {"coid":"QTWO","period":"FY2016","coname":"Q2 Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":200.98,"sales":150.22,"equity":100.23,"debt_ta":0,"eq_ta":0.49871,"gw_ta":0.06409,"oint_ta":0.07568,"ppe_ta":0.13673,"ca_ta":0.62529,"cash_ta":0.27301,"roe":-0.16659,"roa":-0.08862,"nioa":-0.08965,"cfoa":0.00836,"accoa":-0.09801,"cogs_sales":0.51544,"ebit_sales":-0.23918,"ni_sales":-0.24198,"return":0.09405} {"coid":"QUAD","period":"FY2013","coname":"Quad Graphics, Inc","sector":"Miscellaneous","industry":"Publishing","toas":4165.7,"sales":4795.9,"equity":1288.9,"debt_ta":0.34203,"eq_ta":0.30941,"gw_ta":0.18559,"oint_ta":0.05324,"ppe_ta":0.46223,"ca_ta":0.25789,"cash_ta":0.00314,"cogs_sales":0.79274,"ebit_sales":0.01182,"ni_sales":0.00678} {"coid":"QUAD","period":"FY2014","coname":"Quad Graphics, Inc","sector":"Miscellaneous","industry":"Publishing","toas":4008.8,"sales":4777.6,"equity":1152.5,"debt_ta":0.35287,"eq_ta":0.28749,"gw_ta":0.19345,"oint_ta":0.03719,"ppe_ta":0.46286,"ca_ta":0.28285,"cash_ta":0.00239,"roe":0.00762,"roa":0.00504,"nioa":0.00228,"cfoa":0.03587,"accoa":-0.03359,"cogs_sales":0.79686,"ebit_sales":0.00862,"ni_sales":0.00389,"return":-0.10894} {"coid":"QUAD","period":"FY2015","coname":"Quad Graphics, Inc","sector":"Miscellaneous","industry":"Publishing","toas":2847.5,"sales":4597.1,"equity":423.9,"debt_ta":0.47635,"eq_ta":0.14887,"gw_ta":0,"oint_ta":0.03881,"ppe_ta":0.58852,"ca_ta":0.34813,"cash_ta":0.00379,"roe":-0.40719,"roa":-0.13395,"nioa":-0.09362,"cfoa":0.05077,"accoa":-0.14439,"cogs_sales":0.80057,"ebit_sales":-0.19978,"ni_sales":-0.13963,"return":-0.561} {"coid":"QUAD","period":"FY2016","coname":"Quad Graphics, Inc","sector":"Miscellaneous","industry":"Publishing","toas":2570.1,"sales":4329.5,"equity":441.5,"debt_ta":0.44208,"eq_ta":0.17178,"oint_ta":0.02323,"ppe_ta":0.59138,"ca_ta":0.35119,"cash_ta":0.0035,"roe":0.05188,"roa":0.01095,"nioa":0.00829,"cfoa":0.06507,"accoa":-0.05678,"cogs_sales":0.78411,"ebit_sales":0.0137,"ni_sales":0.01037,"return":2.07168} {"coid":"QUOT","period":"FY2013","coname":"Quotient Technology Inc.","sector":"Consumer Services","industry":"Advertising","toas":134.24,"sales":167.89,"equity":68.02,"debt_ta":0.17193,"eq_ta":0.5067,"gw_ta":0.07367,"oint_ta":0.01348,"ppe_ta":0.22303,"ca_ta":0.63454,"cash_ta":0.2903,"cogs_sales":0.3102,"ebit_sales":-0.06701,"ni_sales":-0.06701} {"coid":"QUOT","period":"FY2014","coname":"Quotient Technology Inc.","sector":"Consumer Services","industry":"Advertising","toas":331.81,"sales":221.76,"equity":276.89,"debt_ta":0.0226,"eq_ta":0.83448,"gw_ta":0.08824,"oint_ta":0.03562,"ppe_ta":0.07655,"ca_ta":0.77246,"cash_ta":0.60598,"roe":-0.06796,"roa":-0.04618,"nioa":-0.0503,"cfoa":0.02459,"accoa":-0.07488,"cogs_sales":0.38866,"ebit_sales":-0.09704,"ni_sales":-0.1057} {"coid":"QUOT","period":"FY2015","coname":"Quotient Technology Inc.","sector":"Consumer Services","industry":"Advertising","toas":321.07,"sales":237.31,"equity":265.49,"debt_ta":0,"eq_ta":0.82689,"gw_ta":0.13673,"oint_ta":0.04635,"ppe_ta":0.07827,"ca_ta":0.71162,"cash_ta":0.42031,"roe":-0.04928,"roa":-0.0418,"nioa":-0.04094,"cfoa":0.01414,"accoa":-0.05508,"cogs_sales":0.38852,"ebit_sales":-0.115,"ni_sales":-0.11264,"return":-0.61577} {"coid":"QUOT","period":"FY2016","coname":"Quotient Technology Inc.","sector":"Consumer Services","industry":"Advertising","toas":362.76,"sales":275.19,"equity":311.75,"debt_ta":0,"eq_ta":0.85938,"gw_ta":0.12102,"oint_ta":0.13229,"ppe_ta":0.04513,"ca_ta":0.69903,"cash_ta":0.29267,"roe":-0.03375,"roa":-0.02814,"nioa":-0.02849,"cfoa":0.03191,"accoa":-0.0604,"cogs_sales":0.41742,"ebit_sales":-0.06992,"ni_sales":-0.07079,"return":0.57625} {"coid":"QVCA","period":"FY2013","coname":"Liberty Interactive Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":14862,"sales":10219,"equity":6378,"debt_ta":0.34201,"eq_ta":0.42915,"oint_ta":0.67084,"ca_ta":0.21834,"cash_ta":0.04003,"cogs_sales":0.6393,"ebit_sales":0.08279,"ni_sales":0.04286} {"coid":"QVCA","period":"FY2014","coname":"Liberty Interactive Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":12770,"sales":10028,"equity":4280,"debt_ta":0.45552,"eq_ta":0.33516,"oint_ta":0.6863,"ca_ta":0.20235,"cash_ta":0.03305,"roe":0.04879,"roa":0.03185,"nioa":0.01882,"cfoa":0.04296,"accoa":-0.02414,"cogs_sales":0.63602,"ebit_sales":0.08775,"ni_sales":0.05185,"return":0.18482} {"coid":"QVCA","period":"FY2015","coname":"Liberty Interactive Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":15141,"sales":9169,"equity":5195,"debt_ta":0.43161,"eq_ta":0.34311,"oint_ta":0.72419,"ca_ta":0.18671,"cash_ta":0.02814,"roe":0.06755,"roa":0.03504,"nioa":0.02293,"cfoa":0.03515,"accoa":-0.01222,"cogs_sales":0.63769,"ebit_sales":0.10666,"ni_sales":0.0698,"return":-0.07138} {"coid":"QVCA","period":"FY2016","coname":"Liberty Interactive Corporation","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":14357,"sales":10219,"equity":4860,"debt_ta":0.44403,"eq_ta":0.33851,"oint_ta":0.71923,"ca_ta":0.18402,"cash_ta":0.02354,"roe":0.04704,"roa":0.02739,"nioa":0.01603,"cfoa":0.04316,"accoa":-0.02712,"cogs_sales":0.64997,"ebit_sales":0.07907,"ni_sales":0.04629,"return":-0.26867} {"coid":"R","period":"FY2013","coname":"Ryder System, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":9103.78,"sales":6419.28,"equity":1896.71,"debt_ta":0.46019,"eq_ta":0.20834,"gw_ta":0.04215,"oint_ta":0.00795,"ppe_ta":0.7826,"ca_ta":0.11671,"cash_ta":0.00676,"cogs_sales":0.49444,"ebit_sales":0.05748,"ni_sales":0.03706} {"coid":"R","period":"FY2014","coname":"Ryder System, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":9850.87,"sales":6638.77,"equity":1819.09,"debt_ta":0.48022,"eq_ta":0.18466,"gw_ta":0.0399,"oint_ta":0.00676,"ppe_ta":0.80211,"ca_ta":0.10594,"cash_ta":0.00508,"roe":0.05876,"roa":0.01785,"nioa":0.01152,"cfoa":0.07286,"accoa":-0.06134,"cogs_sales":0.48445,"ebit_sales":0.05095,"ni_sales":0.03289,"return":0.28021} {"coid":"R","period":"FY2015","coname":"Ryder System, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":10952.58,"sales":6571.89,"equity":1987.11,"debt_ta":0.5024,"eq_ta":0.18143,"gw_ta":0.03553,"oint_ta":0.00504,"ppe_ta":0.81257,"ca_ta":0.10028,"cash_ta":0.00556,"roe":0.08007,"roa":0.02255,"nioa":0.01465,"cfoa":0.06925,"accoa":-0.0546,"cogs_sales":0.44629,"ebit_sales":0.0714,"ni_sales":0.04637,"return":-0.3763} {"coid":"R","period":"FY2016","coname":"Ryder System, Inc.","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":10902.45,"sales":6786.98,"equity":2052.28,"debt_ta":0.4945,"eq_ta":0.18824,"gw_ta":0.03548,"oint_ta":0.00443,"ppe_ta":0.81574,"ca_ta":0.10104,"cash_ta":0.00539,"roe":0.06498,"roa":0.01859,"nioa":0.01201,"cfoa":0.07317,"accoa":-0.06116,"cogs_sales":0.44958,"ebit_sales":0.05988,"ni_sales":0.03867,"return":0.34405} {"coid":"RAD","period":"FY2013","coname":"Rite Aid Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":7078.72,"sales":25392.26,"equity":-2459.43,"debt_ta":0.85235,"eq_ta":-0.34744,"oint_ta":0.06561,"ppe_ta":0.2678,"ca_ta":0.62286,"cash_ta":0.01829,"cogs_sales":0.71179,"ebit_sales":0.0003,"ni_sales":0.00465} {"coid":"RAD","period":"FY2014","coname":"Rite Aid Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":6944.87,"sales":25526.41,"equity":-2113.7,"debt_ta":0.82898,"eq_ta":-0.30435,"oint_ta":0.06209,"ppe_ta":0.28184,"ca_ta":0.61702,"cash_ta":0.02108,"roe":-0.05454,"roa":0.01784,"nioa":0.01779,"cfoa":0.05006,"accoa":-0.03228,"cogs_sales":0.71309,"ebit_sales":0.0098,"ni_sales":0.00977,"return":2.3} {"coid":"RAD","period":"FY2015","coname":"Rite Aid Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":8777.42,"sales":26528.38,"equity":57.06,"debt_ta":0.63334,"eq_ta":0.0065,"gw_ta":0.00867,"oint_ta":0.04802,"ppe_ta":0.23827,"ca_ta":0.48098,"cash_ta":0.0132,"roe":-1.02554,"roa":0.02715,"nioa":0.13415,"cfoa":0.04128,"accoa":0.09288,"cogs_sales":0.71439,"ebit_sales":0.01609,"ni_sales":0.07951,"return":0.27273} {"coid":"RAD","period":"FY2016","coname":"Rite Aid Corporation","sector":"Health Care","industry":"Medical/Nursing Services","toas":11277.01,"sales":30736.66,"equity":581.43,"debt_ta":0.62021,"eq_ta":0.05156,"gw_ta":0.15194,"oint_ta":0.08906,"ppe_ta":0.2,"ca_ta":0.40354,"cash_ta":0.01104,"roe":0.25916,"roa":0.01388,"nioa":0.00825,"cfoa":0.04973,"accoa":-0.04148,"cogs_sales":0.74538,"ebit_sales":0.00906,"ni_sales":0.00538,"return":-0.00376} {"coid":"RAI","period":"FY2013","coname":"Reynolds American Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":15402,"sales":8236,"equity":5167,"debt_ta":0.33106,"eq_ta":0.33548,"gw_ta":0.52013,"oint_ta":0.15693,"ppe_ta":0.06973,"ca_ta":0.23731,"cash_ta":0.09739,"cogs_sales":0.44658,"ebit_sales":0.33281,"ni_sales":0.2086} {"coid":"RAI","period":"FY2014","coname":"Reynolds American Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":15196,"sales":8471,"equity":4522,"debt_ta":0.3345,"eq_ta":0.29758,"gw_ta":0.52751,"oint_ta":0.15932,"ppe_ta":0.07917,"ca_ta":0.21868,"cash_ta":0.06357,"roe":0.15172,"roa":0.07393,"nioa":0.04804,"cfoa":0.05304,"accoa":-0.005,"cogs_sales":0.47905,"ebit_sales":0.26703,"ni_sales":0.17353,"return":0.34522} {"coid":"RAI","period":"FY2015","coname":"Reynolds American Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":52100,"sales":10675,"equity":18252,"debt_ta":0.33311,"eq_ta":0.35033,"gw_ta":0.30697,"oint_ta":0.56559,"ppe_ta":0.02409,"ca_ta":0.09894,"cash_ta":0.04927,"roe":0.14284,"roa":0.09486,"nioa":0.04834,"cfoa":0.00291,"accoa":0.04543,"cogs_sales":0.43916,"ebit_sales":0.59803,"ni_sales":0.30473,"return":0.48735} {"coid":"RAI","period":"FY2016","coname":"Reynolds American Inc","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":51095,"sales":12503,"equity":21711,"debt_ta":0.25766,"eq_ta":0.42491,"gw_ta":0.31299,"oint_ta":0.57626,"ppe_ta":0.02638,"ca_ta":0.08294,"cash_ta":0.04014,"roe":0.15197,"roa":0.09391,"nioa":0.05885,"cfoa":0.0124,"accoa":0.04645,"cogs_sales":0.38719,"ebit_sales":0.77509,"ni_sales":0.48572,"return":0.25613} {"coid":"RAIL","period":"FY2013","coname":"Freightcar America, Inc.","sector":"Capital Goods","industry":"Railroads","toas":417.72,"sales":290.39,"equity":202.53,"debt_ta":0,"eq_ta":0.48485,"gw_ta":0.05298,"oint_ta":0.00567,"ppe_ta":0.18074,"ca_ta":0.71194,"cash_ta":0.34834,"cogs_sales":0.95448,"ebit_sales":-0.08551,"ni_sales":-0.06646} {"coid":"RAIL","period":"FY2014","coname":"Freightcar America, Inc.","sector":"Capital Goods","industry":"Railroads","toas":385.25,"sales":598.52,"equity":198.69,"debt_ta":0,"eq_ta":0.51574,"oint_ta":0.00859,"ppe_ta":0.17168,"ca_ta":0.70907,"cash_ta":0.29469,"roe":0.01471,"roa":0.01055,"nioa":0.00735,"cfoa":-0.00751,"accoa":0.01486,"cogs_sales":0.92924,"ebit_sales":0.01415,"ni_sales":0.00986,"return":-0.0028} {"coid":"RAIL","period":"FY2015","coname":"Freightcar America, Inc.","sector":"Capital Goods","industry":"Railroads","toas":406.9,"sales":772.85,"equity":235.11,"debt_ta":0,"eq_ta":0.57781,"oint_ta":0.00177,"ppe_ta":0.16545,"ca_ta":0.6898,"cash_ta":0.20415,"roe":0.07331,"roa":0.05888,"nioa":0.04014,"cfoa":-0.08293,"accoa":0.12307,"cogs_sales":0.89305,"ebit_sales":0.06035,"ni_sales":0.04115,"return":-0.2504} {"coid":"RAIL","period":"FY2016","coname":"Freightcar America, Inc.","sector":"Capital Goods","industry":"Railroads","toas":339.25,"sales":523.73,"equity":256.91,"debt_ta":0,"eq_ta":0.75729,"oint_ta":0,"ppe_ta":0.20743,"ca_ta":0.71089,"cash_ta":0.2734,"roe":0.02504,"roa":0.02116,"nioa":0.01651,"cfoa":0.00028,"accoa":0.01623,"cogs_sales":0.92328,"ebit_sales":0.03015,"ni_sales":0.02352,"return":-0.21301} {"coid":"RARE","period":"FY2016","coname":"Ultragenyx Pharmaceutical Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":540.63,"sales":0.13,"equity":473.97,"debt_ta":0,"eq_ta":0.8767,"ppe_ta":0.03156,"ca_ta":0.743,"cash_ta":0.29802,"ebit_sales":-1891.07692,"ni_sales":-1891.30769} {"coid":"RAS","period":"FY2013","coname":"RAIT Financial Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3027.24,"sales":277.47,"equity":654.53,"debt_ta":0.68921,"eq_ta":0.21621,"oint_ta":0.00712,"ppe_ta":0.33171,"cash_ta":0.02935,"cogs_sales":0.32969,"ebit_sales":-1.03903,"ni_sales":-1.02854} {"coid":"RAS","period":"FY2014","coname":"RAIT Financial Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3513.47,"sales":268.51,"equity":452.85,"debt_ta":0.74447,"eq_ta":0.12889,"oint_ta":0.00838,"ppe_ta":0.47587,"cash_ta":0.03465,"roe":-0.26144,"roa":-0.0451,"nioa":-0.04426,"cfoa":0.00754,"accoa":-0.0518,"cogs_sales":0.3684,"ebit_sales":-1.09858,"ni_sales":-1.07821,"return":-0.06962} {"coid":"RAS","period":"FY2015","coname":"RAIT Financial Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4415.93,"sales":240.86,"equity":489.92,"debt_ta":0.54337,"eq_ta":0.11094,"oint_ta":0.00654,"ppe_ta":0.2235,"cash_ta":0.01983,"roe":0.04242,"roa":0.00396,"nioa":0.00504,"cfoa":0.01108,"accoa":-0.00604,"cogs_sales":0.42058,"ebit_sales":0.13032,"ni_sales":0.16603,"return":-0.60524} {"coid":"RAS","period":"FY2016","coname":"RAIT Financial Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2406.84,"sales":209.41,"equity":453.96,"debt_ta":0.72754,"eq_ta":0.18861,"oint_ta":0.00801,"ppe_ta":0.29767,"cash_ta":0.04592,"roe":0.02685,"roa":-0.00518,"nioa":0.00371,"cfoa":0.01601,"accoa":-0.0123,"cogs_sales":0.48794,"ebit_sales":-0.16871,"ni_sales":0.12101,"return":0.40588} {"coid":"RATE","period":"FY2013","coname":"Bankrate, Inc.","sector":"Technology","industry":"EDP Services","toas":1298.89,"sales":296.28,"equity":835.57,"debt_ta":0.22867,"eq_ta":0.6433,"gw_ta":0.47058,"oint_ta":0.26729,"ppe_ta":0.00867,"ca_ta":0.24317,"cash_ta":0.17682,"cogs_sales":0.47637,"ebit_sales":0.00462,"ni_sales":-0.0378} {"coid":"RATE","period":"FY2014","coname":"Bankrate, Inc.","sector":"Technology","industry":"EDP Services","toas":1258.43,"sales":350.3,"equity":823.29,"debt_ta":0.23649,"eq_ta":0.65422,"gw_ta":0.43369,"oint_ta":0.17702,"ppe_ta":0.00493,"ca_ta":0.37648,"cash_ta":0.09459,"roe":0.00312,"roa":0.00633,"nioa":0.00202,"cfoa":0.01662,"accoa":-0.0146,"cogs_sales":0.51239,"ebit_sales":0.04625,"ni_sales":0.01476,"return":-0.30713} {"coid":"RATE","period":"FY2015","coname":"Bankrate, Inc.","sector":"Technology","industry":"EDP Services","toas":1126.97,"sales":371.96,"equity":761.2,"debt_ta":0.26024,"eq_ta":0.67544,"gw_ta":0.5036,"oint_ta":0.18259,"ppe_ta":0.00904,"ca_ta":0.28425,"cash_ta":0.21048,"roe":-0.00843,"roa":0.0113,"nioa":-0.0056,"cfoa":0.03607,"accoa":-0.04167,"cogs_sales":0.4658,"ebit_sales":0.07248,"ni_sales":-0.03589,"return":0.06999} {"coid":"RATE","period":"FY2016","coname":"Bankrate, Inc.","sector":"Technology","industry":"EDP Services","toas":1083.86,"sales":434.16,"equity":689.38,"debt_ta":0.27284,"eq_ta":0.63604,"gw_ta":0.55339,"oint_ta":0.17726,"ppe_ta":0.01425,"ca_ta":0.24997,"cash_ta":0.16301,"roe":-0.02353,"roa":-0.01162,"nioa":-0.01544,"cfoa":0.03608,"accoa":-0.05151,"cogs_sales":0.52412,"ebit_sales":-0.05917,"ni_sales":-0.07861,"return":-0.16917} {"coid":"RAVN","period":"FY2014","coname":"Raven Industries, Inc.","sector":"Capital Goods","industry":"Specialty Chemicals","toas":301.82,"sales":394.68,"equity":251.36,"debt_ta":0,"eq_ta":0.83281,"gw_ta":0.07379,"oint_ta":0.02704,"ppe_ta":0.32496,"ca_ta":0.56129,"cash_ta":0.17557,"cogs_sales":0.69758,"ebit_sales":0.16119,"ni_sales":0.1087} {"coid":"RAVN","period":"FY2015","coname":"Raven Industries, Inc.","sector":"Capital Goods","industry":"Specialty Chemicals","toas":362.87,"sales":378.15,"equity":305.15,"debt_ta":0,"eq_ta":0.84093,"gw_ta":0.14372,"oint_ta":0.05095,"ppe_ta":0.32133,"ca_ta":0.47119,"cash_ta":0.14316,"roe":0.05702,"roa":0.06544,"nioa":0.04774,"cfoa":0.09039,"accoa":-0.04265,"cogs_sales":0.72699,"ebit_sales":0.11503,"ni_sales":0.08391,"return":-0.41671} {"coid":"RAVN","period":"FY2016","coname":"Raven Industries, Inc.","sector":"Capital Goods","industry":"Specialty Chemicals","toas":298.69,"sales":258.23,"equity":264.15,"debt_ta":0,"eq_ta":0.88436,"gw_ta":0.13616,"oint_ta":0.04339,"ppe_ta":0.38471,"ca_ta":0.41926,"cash_ta":0.11309,"roe":0.0084,"roa":0.00617,"nioa":0.00723,"cfoa":0.06652,"accoa":-0.0593,"cogs_sales":0.74062,"ebit_sales":0.0158,"ni_sales":0.01851,"return":-0.2795} {"coid":"RBC","period":"FY2013","coname":"Regal Beloit Corporation","sector":"Consumer Durables","industry":"Metal Fabrications","toas":3643.5,"sales":3095.7,"equity":2056.2,"debt_ta":0.21062,"eq_ta":0.56435,"gw_ta":0.29694,"oint_ta":0.06702,"ppe_ta":0.15738,"ca_ta":0.47369,"cash_ta":0.1279,"cogs_sales":0.74526,"ebit_sales":0.05508,"ni_sales":0.03876} {"coid":"RBC","period":"FY2015","coname":"Regal Beloit Corporation","sector":"Consumer Durables","industry":"Metal Fabrications","toas":3357.2,"sales":3257.1,"equity":1934.4,"debt_ta":0.1884,"eq_ta":0.57619,"gw_ta":0.29906,"oint_ta":0.06026,"ppe_ta":0.15832,"ca_ta":0.47197,"cash_ta":0.09952,"cogs_sales":0.75125,"ebit_sales":0.02772,"ni_sales":0.00952} {"coid":"RBC","period":"FY2016","coname":"Regal Beloit Corporation","sector":"Consumer Durables","industry":"Metal Fabrications","toas":4591.7,"sales":3509.7,"equity":1937.3,"debt_ta":0.375,"eq_ta":0.42191,"gw_ta":0.31918,"oint_ta":0.16939,"ppe_ta":0.14777,"ca_ta":0.35612,"cash_ta":0.05508,"roe":0.03701,"roa":0.02477,"nioa":0.01803,"cfoa":0.04794,"accoa":-0.02992,"cogs_sales":0.73191,"ebit_sales":0.0561,"ni_sales":0.04083,"return":-0.17205} {"coid":"RCII","period":"FY2013","coname":"Rent-A-Center Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":3018.18,"sales":3094.02,"equity":1335.87,"debt_ta":0.30358,"eq_ta":0.44261,"gw_ta":0.45211,"oint_ta":0.00297,"ppe_ta":0.11149,"cash_ta":0.01401,"cogs_sales":0.30398,"ebit_sales":0.06729,"ni_sales":0.04162} {"coid":"RCII","period":"FY2014","coname":"Rent-A-Center Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":3271.2,"sales":3157.8,"equity":1389.39,"debt_ta":0.31879,"eq_ta":0.42473,"gw_ta":0.41895,"oint_ta":0.0023,"ppe_ta":0.10171,"cash_ta":0.0141,"roe":0.03538,"roa":0.02263,"nioa":0.01533,"cfoa":0.00304,"accoa":0.01229,"cogs_sales":0.30826,"ebit_sales":0.04508,"ni_sales":0.03053,"return":0.12322} {"coid":"RCII","period":"FY2015","coname":"Rent-A-Center Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":1974.47,"sales":3278.42,"equity":383.59,"debt_ta":0.48409,"eq_ta":0.19427,"gw_ta":0.10439,"oint_ta":0.00394,"ppe_ta":0.16761,"cash_ta":0.03057,"roe":-0.53781,"roa":-0.20142,"nioa":-0.18177,"cfoa":0.04394,"accoa":-0.22571,"cogs_sales":0.35392,"ebit_sales":-0.32228,"ni_sales":-0.29085,"return":-0.56975} {"coid":"RCII","period":"FY2016","coname":"Rent-A-Center Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":1602.74,"sales":2963.25,"equity":264.93,"debt_ta":0.45187,"eq_ta":0.1653,"gw_ta":0.03451,"oint_ta":0.00328,"ppe_ta":0.19743,"cash_ta":0.05952,"roe":-0.1622,"roa":-0.03166,"nioa":-0.02941,"cfoa":0.09889,"accoa":-0.12829,"cogs_sales":0.34698,"ebit_sales":-0.03822,"ni_sales":-0.0355,"return":-0.23464} {"coid":"RCL","period":"FY2013","coname":"Royal Caribbean Cruises Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":20072.95,"sales":7959.89,"equity":8808.26,"debt_ta":0.40227,"eq_ta":0.43881,"gw_ta":0.02188,"oint_ta":0.01067,"ppe_ta":0.8727,"ca_ta":0.04764,"cash_ta":0.0102,"cogs_sales":0.6665,"ebit_sales":0.05951,"ni_sales":0.05951} {"coid":"RCL","period":"FY2014","coname":"Royal Caribbean Cruises Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":20713.19,"sales":8073.85,"equity":8284.36,"debt_ta":0.39951,"eq_ta":0.39996,"gw_ta":0.0203,"ca_ta":0.03867,"cash_ta":0.00914,"roe":0.04471,"roa":0.01874,"nioa":0.01874,"cfoa":0.04275,"accoa":-0.02402,"cogs_sales":0.65722,"ebit_sales":0.09465,"ni_sales":0.09465,"return":0.76946} {"coid":"RCL","period":"FY2015","coname":"Royal Caribbean Cruises Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":20782.04,"sales":8299.07,"equity":8063.04,"debt_ta":0.41032,"eq_ta":0.38798,"gw_ta":0.0138,"ca_ta":0.04028,"cash_ta":0.00585,"roe":0.04073,"roa":0.01604,"nioa":0.01604,"cfoa":0.04691,"accoa":-0.03086,"cogs_sales":0.61445,"ebit_sales":0.08022,"ni_sales":0.08022,"return":0.24732} {"coid":"RCL","period":"FY2016","coname":"Royal Caribbean Cruises Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":22310.32,"sales":8496.4,"equity":9121.41,"debt_ta":0.40682,"eq_ta":0.40884,"gw_ta":0.01293,"ppe_ta":0.90368,"ca_ta":0.03354,"cash_ta":0.00594,"roe":0.07468,"roa":0.02978,"nioa":0.02978,"cfoa":0.0584,"accoa":-0.02862,"cogs_sales":0.59031,"ebit_sales":0.15105,"ni_sales":0.15105,"return":-0.17101} {"coid":"RDC","period":"FY2013","coname":"Rowan Companies plc","sector":"Energy","industry":"Oil & Gas Production","toas":7975.76,"sales":1579.28,"equity":4893.76,"debt_ta":0.25185,"eq_ta":0.61358,"ppe_ta":0.80065,"ca_ta":0.19169,"cash_ta":0.13702,"cogs_sales":0.54512,"ebit_sales":0.16542,"ni_sales":0.15993} {"coid":"RDC","period":"FY2014","coname":"Rowan Companies plc","sector":"Energy","industry":"Oil & Gas Production","toas":8392.35,"sales":1824.38,"equity":4691.4,"debt_ta":0.33226,"eq_ta":0.55901,"ppe_ta":0.88559,"ca_ta":0.11188,"cash_ta":0.04041,"roe":-0.01198,"roa":-0.01647,"nioa":-0.00702,"cfoa":0.02584,"accoa":-0.03286,"cogs_sales":0.54338,"ebit_sales":-0.14778,"ni_sales":-0.06295,"return":-0.33324} {"coid":"RDC","period":"FY2015","coname":"Rowan Companies plc","sector":"Energy","industry":"Oil & Gas Production","toas":8347.27,"sales":2137.02,"equity":4772.46,"debt_ta":0.32255,"eq_ta":0.57174,"ppe_ta":0.88722,"ca_ta":0.11037,"cash_ta":0.05801,"roe":0.00986,"roa":0.00942,"nioa":0.00557,"cfoa":0.05956,"accoa":-0.05398,"cogs_sales":0.46471,"ebit_sales":0.0738,"ni_sales":0.04366,"return":-0.25873} {"coid":"RDC","period":"FY2016","coname":"Rowan Companies plc","sector":"Energy","industry":"Oil & Gas Production","toas":8675.6,"sales":1843.2,"equity":5113.9,"debt_ta":0.30894,"eq_ta":0.58946,"ppe_ta":0.81378,"ca_ta":0.18215,"cash_ta":0.14472,"roe":0.03243,"roa":0.01913,"nioa":0.01883,"cfoa":0.05291,"accoa":-0.03407,"cogs_sales":0.4222,"ebit_sales":0.17665,"ni_sales":0.17394,"return":0.11445} {"coid":"RDI","period":"FY2013","coname":"Reading International Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":386.81,"sales":258.22,"equity":117.14,"debt_ta":0.45076,"eq_ta":0.30284,"gw_ta":0.05729,"oint_ta":0.03475,"ppe_ta":0.68739,"ca_ta":0.1425,"cash_ta":0.09746,"cogs_sales":0.79018,"ebit_sales":0.04926,"ni_sales":0.03501} {"coid":"RDI","period":"FY2014","coname":"Reading International Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":401.59,"sales":255.24,"equity":127.69,"debt_ta":0.42317,"eq_ta":0.31796,"gw_ta":0.05299,"oint_ta":0.02861,"ppe_ta":0.46538,"ca_ta":0.19331,"cash_ta":0.12513,"roe":0.1035,"roa":0.01946,"nioa":0.03214,"cfoa":0.03595,"accoa":-0.00381,"cogs_sales":0.77656,"ebit_sales":0.0601,"ni_sales":0.09928,"return":0.77036} {"coid":"RDI","period":"FY2015","coname":"Reading International Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":372.2,"sales":257.87,"equity":134.62,"debt_ta":0.36274,"eq_ta":0.36169,"gw_ta":0.05296,"oint_ta":0.02657,"ppe_ta":0.62681,"ca_ta":0.09919,"cash_ta":0.05293,"roe":0.0881,"roa":0.03487,"nioa":0.02987,"cfoa":0.03692,"accoa":-0.00706,"cogs_sales":0.77931,"ebit_sales":0.10463,"ni_sales":0.08962,"return":-0.01131} {"coid":"RDI","period":"FY2016","coname":"Reading International Inc","sector":"Consumer Services","industry":"Movies/Entertainment","toas":405.77,"sales":270.47,"equity":142.2,"debt_ta":0.36846,"eq_ta":0.35044,"gw_ta":0.04887,"oint_ta":0.02474,"ppe_ta":0.62984,"ca_ta":0.17902,"cash_ta":0.04687,"roe":0.03396,"roa":0.01599,"nioa":0.01208,"cfoa":0.03881,"accoa":-0.02672,"cogs_sales":0.76744,"ebit_sales":0.04599,"ni_sales":0.03475,"return":0.26621} {"coid":"RDNT","period":"FY2013","coname":"RadNet, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":722.58,"sales":702.99,"equity":-0.08,"debt_ta":0.80494,"eq_ta":-0.00011,"gw_ta":0.2718,"oint_ta":0.06925,"ppe_ta":0.30244,"ca_ta":0.24404,"cash_ta":0.01164,"cogs_sales":0.85158,"ebit_sales":0.00838,"ni_sales":0.00302} {"coid":"RDNT","period":"FY2014","coname":"RadNet, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":740.68,"sales":717.57,"equity":5.36,"debt_ta":0.80684,"eq_ta":0.00724,"gw_ta":0.27043,"oint_ta":0.06429,"ppe_ta":0.30124,"ca_ta":0.25925,"cash_ta":0.00042,"roe":0.26136,"roa":0.00249,"nioa":0.00094,"cfoa":0.04169,"accoa":-0.04074,"cogs_sales":0.74998,"ebit_sales":0.00509,"ni_sales":0.00192,"return":4.11377} {"coid":"RDNT","period":"FY2015","coname":"RadNet, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":836.43,"sales":809.63,"equity":32.58,"debt_ta":0.76363,"eq_ta":0.03895,"gw_ta":0.28623,"oint_ta":0.0541,"ppe_ta":0.30694,"ca_ta":0.27422,"cash_ta":0.00054,"roe":0.20322,"roa":0.00928,"nioa":0.00489,"cfoa":0.04251,"accoa":-0.03762,"cogs_sales":0.78631,"ebit_sales":0.01808,"ni_sales":0.00952,"return":-0.27635} {"coid":"RDNT","period":"FY2016","coname":"RadNet, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":849.48,"sales":884.53,"equity":48.49,"debt_ta":0.75191,"eq_ta":0.05708,"gw_ta":0.282,"oint_ta":0.05024,"ppe_ta":0.29286,"ca_ta":0.25652,"cash_ta":0.0243,"roe":0.08918,"roa":0.00738,"nioa":0.00429,"cfoa":0.05436,"accoa":-0.05007,"cogs_sales":0.79318,"ebit_sales":0.01406,"ni_sales":0.00817,"return":0.04369} {"coid":"RECN","period":"FY2013","coname":"Resources Connection, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":417.64,"sales":556.33,"equity":352.33,"debt_ta":0,"eq_ta":0.84362,"gw_ta":0.4173,"oint_ta":0.00637,"ppe_ta":0.0505,"ca_ta":0.52002,"cash_ta":0.22512,"cogs_sales":0.61481,"ebit_sales":0.07168,"ni_sales":0.03685} {"coid":"RECN","period":"FY2014","coname":"Resources Connection, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":420.08,"sales":567.18,"equity":345.76,"debt_ta":0,"eq_ta":0.82308,"gw_ta":0.41761,"oint_ta":0.00245,"ppe_ta":0.05511,"ca_ta":0.51766,"cash_ta":0.19113,"roe":0.02849,"roa":0.04553,"nioa":0.02374,"cfoa":0.03822,"accoa":-0.01448,"cogs_sales":0.61949,"ebit_sales":0.06724,"ni_sales":0.03507,"return":0.1561} {"coid":"RECN","period":"FY2015","coname":"Resources Connection, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":416.98,"sales":590.59,"equity":340.45,"debt_ta":0,"eq_ta":0.81647,"gw_ta":0.4098,"oint_ta":0.00022,"ppe_ta":0.05276,"ca_ta":0.5317,"cash_ta":0.20924,"roe":0.04009,"roa":0.06022,"nioa":0.03287,"cfoa":0.03793,"accoa":-0.00507,"cogs_sales":0.61334,"ebit_sales":0.08536,"ni_sales":0.04658,"return":0.2909} {"coid":"RECN","period":"FY2016","coname":"Resources Connection, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":417.25,"sales":598.52,"equity":342.65,"debt_ta":0,"eq_ta":0.82121,"gw_ta":0.41026,"ca_ta":0.52388,"cash_ta":0.21831,"roe":0.04456,"roa":0.06472,"nioa":0.03649,"cfoa":0.04586,"accoa":-0.00937,"cogs_sales":0.61211,"ebit_sales":0.09021,"ni_sales":0.05086,"return":0.01859} {"coid":"REG","period":"FY2013","coname":"Regency Centers Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3913.52,"sales":489.01,"equity":1843.35,"debt_ta":0.47392,"eq_ta":0.47102,"oint_ta":0.01145,"ppe_ta":0.81299,"cash_ta":0.02062,"cogs_sales":0.25509,"ebit_sales":0.17239,"ni_sales":0.30286} {"coid":"REG","period":"FY2014","coname":"Regency Centers Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4197.17,"sales":537.9,"equity":1906.59,"debt_ta":0.4816,"eq_ta":0.45426,"oint_ta":0.01248,"ppe_ta":0.82822,"cash_ta":0.02711,"roe":0.03528,"roa":0.01637,"nioa":0.01631,"cfoa":0.03424,"accoa":-0.01793,"cogs_sales":0.25436,"ebit_sales":0.24683,"ni_sales":0.24598,"return":0.42536} {"coid":"REG","period":"FY2015","coname":"Regency Centers Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4182.88,"sales":569.76,"equity":2054.11,"debt_ta":0.4457,"eq_ta":0.49108,"oint_ta":0.02519,"ppe_ta":0.83725,"cash_ta":0.00881,"roe":0.0289,"roa":0.01395,"nioa":0.01366,"cfoa":0.03289,"accoa":-0.01923,"cogs_sales":0.25419,"ebit_sales":0.20524,"ni_sales":0.20087,"return":0.10025} {"coid":"REG","period":"FY2016","coname":"Regency Centers Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4488.91,"sales":614.37,"equity":2591.3,"debt_ta":0.36588,"eq_ta":0.57727,"oint_ta":0.02647,"ppe_ta":0.84856,"cash_ta":0.00295,"roe":0.02532,"roa":0.0138,"nioa":0.01356,"cfoa":0.03337,"accoa":-0.01981,"cogs_sales":0.26274,"ebit_sales":0.19478,"ni_sales":0.19142,"return":0.03997} {"coid":"REGI","period":"FY2013","coname":"Renewable Energy Group, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":740.86,"sales":1498.14,"equity":598.03,"debt_ta":0.07163,"eq_ta":0.80721,"gw_ta":0.11454,"oint_ta":0.00657,"ca_ta":0.46908,"cash_ta":0.20683,"cogs_sales":0.84018,"ebit_sales":0.12769,"ni_sales":0.1244} {"coid":"REGI","period":"FY2014","coname":"Renewable Energy Group, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1367.74,"sales":1273.83,"equity":778.66,"debt_ta":0.20737,"eq_ta":0.5693,"gw_ta":0.13766,"oint_ta":0.02109,"ca_ta":0.38636,"cash_ta":0.04644,"roe":0.06001,"roa":0.04084,"nioa":0.03918,"cfoa":0.01543,"accoa":0.02375,"cogs_sales":0.87392,"ebit_sales":0.0676,"ni_sales":0.06485,"return":-0.15271} {"coid":"REGI","period":"FY2015","coname":"Renewable Energy Group, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1223.62,"sales":1387.34,"equity":611.28,"debt_ta":0.24316,"eq_ta":0.49957,"gw_ta":0.01314,"oint_ta":0.02529,"ppe_ta":0.46957,"ca_ta":0.38867,"cash_ta":0.03848,"roe":-0.10892,"roa":-0.0619,"nioa":-0.05842,"cfoa":0.03093,"accoa":-0.08935,"cogs_sales":0.92032,"ebit_sales":-0.11562,"ni_sales":-0.10912,"return":-0.04325} {"coid":"REGI","period":"FY2016","coname":"Renewable Energy Group, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1136.6,"sales":2041.23,"equity":607.34,"debt_ta":0.2739,"eq_ta":0.53435,"gw_ta":0.01415,"oint_ta":0.02593,"ppe_ta":0.52743,"ca_ta":0.40721,"cash_ta":0.10224,"roe":0.03638,"roa":0.02075,"nioa":0.01878,"cfoa":0.0319,"accoa":-0.01312,"cogs_sales":0.91598,"ebit_sales":0.024,"ni_sales":0.02172,"return":0.04413} {"coid":"REGN","period":"FY2013","coname":"Regeneron Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2951.01,"sales":2104.74,"equity":1952.08,"debt_ta":0.17098,"eq_ta":0.6615,"ca_ta":0.60892,"cash_ta":0.1815,"cogs_sales":0.07381,"ebit_sales":0.33893,"ni_sales":0.20162} {"coid":"REGN","period":"FY2014","coname":"Regeneron Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":3837.67,"sales":2819.56,"equity":2550.25,"debt_ta":0.11927,"eq_ta":0.66453,"ca_ta":0.55527,"cash_ta":0.16904,"roe":0.0751,"roa":0.11213,"nioa":0.04981,"cfoa":0.11084,"accoa":-0.06103,"cogs_sales":0.07271,"ebit_sales":0.26999,"ni_sales":0.11992,"return":0.49052} {"coid":"REGN","period":"FY2015","coname":"Regeneron Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":5609.13,"sales":4103.73,"equity":3654.84,"debt_ta":0.0647,"eq_ta":0.65159,"ppe_ta":0.2842,"ca_ta":0.5197,"cash_ta":0.14425,"roe":0.10251,"roa":0.12968,"nioa":0.06733,"cfoa":0.14087,"accoa":-0.07354,"cogs_sales":0.0957,"ebit_sales":0.29853,"ni_sales":0.155,"return":0.32327} {"coid":"REGN","period":"FY2016","coname":"Regeneron Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":6973.47,"sales":4860.43,"equity":4449.24,"debt_ta":0.06867,"eq_ta":0.63802,"ppe_ta":0.29877,"ca_ta":0.45604,"cash_ta":0.07675,"roe":0.1105,"roa":0.10569,"nioa":0.07117,"cfoa":0.1171,"accoa":-0.04593,"cogs_sales":0.06166,"ebit_sales":0.2736,"ni_sales":0.18425,"return":-0.3238} {"coid":"REIS","period":"FY2013","coname":"Reis, Inc","sector":"Miscellaneous","industry":"Business Services","toas":117.87,"sales":34.72,"equity":92.87,"debt_ta":0,"eq_ta":0.7879,"gw_ta":0.46509,"oint_ta":0.13311,"ppe_ta":0.00721,"ca_ta":0.21176,"cash_ta":0.08959,"cogs_sales":0.20075,"ebit_sales":0.1227,"ni_sales":0.50691} {"coid":"REIS","period":"FY2014","coname":"Reis, Inc","sector":"Miscellaneous","industry":"Business Services","toas":123.89,"sales":41.34,"equity":96.11,"debt_ta":0,"eq_ta":0.77577,"gw_ta":0.44249,"oint_ta":0.11849,"ppe_ta":0.00686,"ca_ta":0.28049,"cash_ta":0.14327,"roe":0.02143,"roa":0.03086,"nioa":0.01675,"cfoa":0.06118,"accoa":-0.04442,"cogs_sales":0.19448,"ebit_sales":0.18045,"ni_sales":0.09797,"return":0.38138} {"coid":"REIS","period":"FY2015","coname":"Reis, Inc","sector":"Miscellaneous","industry":"Business Services","toas":133.2,"sales":50.89,"equity":101.58,"debt_ta":0,"eq_ta":0.76261,"gw_ta":0.41156,"oint_ta":0.11779,"ppe_ta":0.00601,"ca_ta":0.32492,"cash_ta":0.21517,"roe":0.0521,"roa":0.04699,"nioa":0.04006,"cfoa":0.09429,"accoa":-0.05422,"cogs_sales":0.17842,"ebit_sales":0.23737,"ni_sales":0.2024,"return":-0.07152} {"coid":"REIS","period":"FY2016","coname":"Reis, Inc","sector":"Miscellaneous","industry":"Business Services","toas":128.14,"sales":47.53,"equity":97.18,"debt_ta":0,"eq_ta":0.75839,"gw_ta":0.42781,"oint_ta":0.13985,"ppe_ta":0.04105,"ca_ta":0.25776,"cash_ta":0.16771,"roe":0.01399,"roa":0.0181,"nioa":0.01064,"cfoa":0.06046,"accoa":-0.04982,"cogs_sales":0.23143,"ebit_sales":0.09952,"ni_sales":0.05849,"return":-0.03306} {"coid":"RELY","period":"FY2013","coname":"Real Industry, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":90.12,"sales":43.64,"equity":49.92,"debt_ta":0.19108,"eq_ta":0.55393,"gw_ta":0.20173,"oint_ta":0.03218,"ca_ta":0.73635,"cogs_sales":0.5401,"ebit_sales":-0.23602,"ni_sales":-0.22984} {"coid":"RELY","period":"FY2014","coname":"Real Industry, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":121.7,"sales":42.01,"equity":85.7,"debt_ta":0,"eq_ta":0.70419,"gw_ta":0,"oint_ta":0.00082,"ca_ta":0.66557,"cash_ta":0.50863,"roe":0.04055,"roa":-0.00722,"nioa":0.02597,"cfoa":-0.06576,"accoa":0.09173,"cogs_sales":0.61176,"ebit_sales":-0.03642,"ni_sales":0.13092} {"coid":"RELY","period":"FY2015","coname":"Real Industry, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":700.9,"sales":1145.6,"equity":163.5,"debt_ta":0.44857,"eq_ta":0.23327,"gw_ta":0.14881,"oint_ta":0.02154,"ca_ta":0.38779,"cash_ta":0.05093,"roe":-0.02769,"roa":-0.0496,"nioa":-0.00839,"cfoa":0.1133,"accoa":-0.12169,"cogs_sales":0.93462,"ebit_sales":-0.03561,"ni_sales":-0.00602} {"coid":"RELY","period":"FY2016","coname":"Real Industry, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":645.5,"sales":1249.7,"equity":58.3,"debt_ta":0.55229,"eq_ta":0.09032,"gw_ta":0.06538,"oint_ta":0.01936,"ca_ta":0.44431,"cash_ta":0.04214,"roe":-0.46393,"roa":-0.07709,"nioa":-0.07643,"cfoa":0.00691,"accoa":-0.08333,"cogs_sales":0.94663,"ebit_sales":-0.08306,"ni_sales":-0.08234,"return":-0.24035} {"coid":"RES","period":"FY2013","coname":"RPC, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1383.86,"sales":1861.49,"equity":968.7,"debt_ta":0.03852,"eq_ta":0.7,"gw_ta":0.02302,"ppe_ta":0.52484,"ca_ta":0.43713,"cash_ta":0.00629,"cogs_sales":0.63305,"ebit_sales":0.14841,"ni_sales":0.08966} {"coid":"RES","period":"FY2014","coname":"RPC, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1759.36,"sales":2337.41,"equity":1078.38,"debt_ta":0.1276,"eq_ta":0.61294,"gw_ta":0.01827,"ppe_ta":0.48278,"ca_ta":0.48406,"cash_ta":0.00555,"roe":0.11978,"roa":0.12706,"nioa":0.07801,"cfoa":0.10268,"accoa":-0.02468,"cogs_sales":0.63878,"ebit_sales":0.17087,"ni_sales":0.1049,"return":-0.25253} {"coid":"RES","period":"FY2015","coname":"RPC, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1237.09,"sales":1263.84,"equity":952.28,"debt_ta":0,"eq_ta":0.76977,"gw_ta":0.02599,"ppe_ta":0.55642,"ca_ta":0.39788,"cash_ta":0.0527,"roe":-0.04903,"roa":-0.05107,"nioa":-0.03323,"cfoa":0.15812,"accoa":-0.19134,"cogs_sales":0.78027,"ebit_sales":-0.12109,"ni_sales":-0.07878,"return":-0.07332} {"coid":"RES","period":"FY2016","coname":"RPC, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":1035.45,"sales":728.97,"equity":806.8,"debt_ta":0,"eq_ta":0.77918,"gw_ta":0.03105,"ppe_ta":0.48093,"ca_ta":0.46266,"cash_ta":0.12733,"roe":-0.0803,"roa":-0.10533,"nioa":-0.06216,"cfoa":0.04475,"accoa":-0.10691,"cogs_sales":0.8339,"ebit_sales":-0.32835,"ni_sales":-0.19377,"return":0.6626} {"coid":"RESI","period":"FY2013","coname":"Altisource Residential Corporation","sector":"Finance","industry":"Real Estate","toas":1398.64,"sales":72.3,"equity":785.43,"debt_ta":0.43069,"eq_ta":0.56157,"cash_ta":0.08293,"cogs_sales":0.06321,"ebit_sales":0.54772,"ni_sales":0.54772} {"coid":"RESI","period":"FY2014","coname":"Altisource Residential Corporation","sector":"Finance","industry":"Real Estate","toas":2726.06,"sales":423.3,"equity":1326.91,"debt_ta":0.49672,"eq_ta":0.48675,"cash_ta":0.02427,"roe":0.0894,"roa":0.0458,"nioa":0.04579,"cfoa":-0.04209,"accoa":0.08788,"cogs_sales":0.0846,"ebit_sales":0.44626,"ni_sales":0.44614,"return":-0.29955} {"coid":"RESI","period":"FY2015","coname":"Altisource Residential Corporation","sector":"Finance","industry":"Real Estate","toas":2450.77,"sales":248.1,"equity":1152.36,"debt_ta":0.51656,"eq_ta":0.4702,"cash_ta":0.04762,"roe":-0.01856,"roa":-0.00887,"nioa":-0.00889,"cfoa":-0.04205,"accoa":0.03317,"cogs_sales":0.2164,"ebit_sales":-0.18517,"ni_sales":-0.18545,"return":-0.29144} {"coid":"RESI","period":"FY2016","coname":"Altisource Residential Corporation","sector":"Finance","industry":"Real Estate","toas":2284.85,"sales":56.76,"equity":863.07,"debt_ta":0.59744,"eq_ta":0.37774,"cash_ta":0.04652,"roe":-0.11314,"roa":-0.04813,"nioa":-0.04815,"cfoa":-0.02389,"accoa":-0.02426,"cogs_sales":0.94908,"ebit_sales":-4.0155,"ni_sales":-4.01744,"return":-0.04562} {"coid":"RETA","period":"FY2013","coname":"Reata Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":229.47,"sales":51.2,"equity":-277.06,"debt_ta":0,"eq_ta":-1.20739,"ca_ta":0.83802,"cash_ta":0.76929,"ebit_sales":-0.20215,"ni_sales":-0.68555} {"coid":"RETA","period":"FY2014","coname":"Reata Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":125.6,"sales":51.95,"equity":-274.25,"debt_ta":0,"eq_ta":-2.18352,"ca_ta":0.84952,"cash_ta":0.69873,"roe":-0.00125,"roa":0.01034,"nioa":0.00194,"cfoa":-0.24961,"accoa":0.25156,"ebit_sales":0.07064,"ni_sales":0.01328} {"coid":"RETA","period":"FY2015","coname":"Reata Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":78.95,"sales":50.32,"equity":-273.16,"debt_ta":0,"eq_ta":-3.45991,"ca_ta":0.97859,"cash_ta":0.53211,"roe":0.00265,"roa":-0.00147,"nioa":-0.00709,"cfoa":-0.21814,"accoa":0.21105,"ebit_sales":-0.00596,"ni_sales":-0.02882} {"coid":"RETA","period":"FY2016","coname":"Reata Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":89.09,"sales":49.86,"equity":-215.05,"debt_ta":0,"eq_ta":-2.41385,"ca_ta":0.97968,"cash_ta":0.95106,"roe":0.01276,"roa":-0.03969,"nioa":-0.03707,"cfoa":-0.11462,"accoa":0.07754,"ebit_sales":-0.13377,"ni_sales":-0.12495} {"coid":"REV","period":"FY2013","coname":"Revlon, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":2016.9,"sales":1494.7,"equity":-596.5,"debt_ta":0.95969,"eq_ta":-0.29575,"gw_ta":0.23417,"oint_ta":0.17854,"ppe_ta":0.09713,"ca_ta":0.3962,"cash_ta":0.12103,"cogs_sales":0.36469,"ebit_sales":0.04723,"ni_sales":-0.00388} {"coid":"REV","period":"FY2014","coname":"Revlon, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":1944.1,"sales":1941,"equity":-644.1,"debt_ta":0.96214,"eq_ta":-0.33131,"gw_ta":0.23872,"oint_ta":0.16861,"ppe_ta":0.10905,"ca_ta":0.39802,"cash_ta":0.14161,"roe":-0.03297,"roa":0.02964,"nioa":0.01033,"cfoa":0.04393,"accoa":-0.0336,"cogs_sales":0.34431,"ebit_sales":0.06048,"ni_sales":0.02107,"return":0.36859} {"coid":"REV","period":"FY2015","coname":"Revlon, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":1967.3,"sales":1914.3,"equity":-587.5,"debt_ta":0.92767,"eq_ta":-0.29863,"gw_ta":0.23875,"oint_ta":0.16164,"ppe_ta":0.10944,"ca_ta":0.41117,"cash_ta":0.16617,"roe":-0.04555,"roa":0.0283,"nioa":0.01434,"cfoa":0.0397,"accoa":-0.02536,"cogs_sales":0.34885,"ebit_sales":0.05783,"ni_sales":0.02931,"return":-0.18501} {"coid":"REV","period":"FY2016","coname":"Revlon, Inc.","sector":"Consumer Non-Durables","industry":"Package Goods/Cosmetics","toas":3023.5,"sales":2334,"equity":-614.8,"debt_ta":0.89036,"eq_ta":-0.20334,"gw_ta":0.22805,"oint_ta":0.21055,"ppe_ta":0.106,"ca_ta":0.37179,"cash_ta":0.06178,"roe":0.01822,"roa":0.0017,"nioa":-0.00439,"cfoa":0.02342,"accoa":-0.02781,"cogs_sales":0.39293,"ebit_sales":0.00364,"ni_sales":-0.00938,"return":0.04705} {"coid":"REX","period":"FY2014","coname":"REX American Resources Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":427.87,"sales":666.04,"equity":279.28,"debt_ta":0.17699,"eq_ta":0.65272,"ppe_ta":0.47271,"ca_ta":0.34779,"cash_ta":0.24575,"cogs_sales":0.90349,"ebit_sales":0.08995,"ni_sales":0.05265} {"coid":"REX","period":"FY2015","coname":"REX American Resources Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":456.95,"sales":572.23,"equity":349.97,"debt_ta":0,"eq_ta":0.76588,"ppe_ta":0.42552,"ca_ta":0.38462,"cash_ta":0.30135,"roe":0.1388,"roa":0.17269,"nioa":0.09871,"cfoa":0.15508,"accoa":-0.05637,"cogs_sales":0.75195,"ebit_sales":0.26703,"ni_sales":0.15263,"return":0.35522} {"coid":"REX","period":"FY2016","coname":"REX American Resources Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":414.69,"sales":436.49,"equity":311.26,"debt_ta":0,"eq_ta":0.75058,"ppe_ta":0.45813,"ca_ta":0.43252,"cash_ta":0.32738,"roe":0.04755,"roa":0.05911,"nioa":0.03607,"cfoa":0.04611,"accoa":-0.01004,"cogs_sales":0.88353,"ebit_sales":0.11803,"ni_sales":0.07203,"return":-0.03747} {"coid":"REXR","period":"FY2013","coname":"Rexford Industrial Realty, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":554.67,"sales":44.37,"equity":306.2,"debt_ta":0.34704,"eq_ta":0.55204,"oint_ta":0.03386,"ppe_ta":0.86839,"cash_ta":0.01623,"cogs_sales":0.23169,"ebit_sales":-0.20735,"ni_sales":-0.11021} {"coid":"REXR","period":"FY2014","coname":"Rexford Industrial Realty, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":932.18,"sales":66.58,"equity":519.75,"debt_ta":0.38229,"eq_ta":0.55756,"oint_ta":0.03584,"ppe_ta":0.91568,"cash_ta":0.00924,"roe":0.00109,"roa":-0.00079,"nioa":0.00061,"cfoa":0.01648,"accoa":-0.01587,"cogs_sales":0.27606,"ebit_sales":-0.01757,"ni_sales":0.01352,"return":0.23026} {"coid":"REXR","period":"FY2015","coname":"Rexford Industrial Realty, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1153.25,"sales":93.9,"equity":672.14,"debt_ta":0.36258,"eq_ta":0.58282,"oint_ta":0.03091,"ppe_ta":0.94095,"cash_ta":0.00451,"roe":0.00157,"roa":0.00094,"nioa":0.0009,"cfoa":0.01943,"accoa":-0.01853,"cogs_sales":0.26624,"ebit_sales":0.02077,"ni_sales":0.01991,"return":0.07717} {"coid":"REXR","period":"FY2016","coname":"Rexford Industrial Realty, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1515.01,"sales":126.19,"equity":939.32,"debt_ta":0.33015,"eq_ta":0.62001,"oint_ta":0.02741,"ppe_ta":0.9353,"cash_ta":0.01025,"roe":0.01559,"roa":0.0097,"nioa":0.00942,"cfoa":0.02115,"accoa":-0.01173,"cogs_sales":0.26642,"ebit_sales":0.20509,"ni_sales":0.19914,"return":0.45482} {"coid":"RGC","period":"FY2013","coname":"Regal Entertainment Group","sector":"Consumer Services","industry":"Movies/Entertainment","toas":2704.7,"sales":3038.1,"equity":-713.4,"debt_ta":0.85433,"eq_ta":-0.26376,"gw_ta":0.11846,"oint_ta":0.02133,"ppe_ta":0.55814,"ca_ta":0.17196,"cash_ta":0.10386,"cogs_sales":0.39156,"ebit_sales":0.08709,"ni_sales":0.05191} {"coid":"RGC","period":"FY2015","coname":"Regal Entertainment Group","sector":"Consumer Services","industry":"Movies/Entertainment","toas":2539.5,"sales":2990.1,"equity":-894.8,"debt_ta":0.9294,"eq_ta":-0.35235,"gw_ta":0.12617,"oint_ta":0.02122,"ppe_ta":0.57448,"ca_ta":0.13444,"cash_ta":0.05792,"cogs_sales":0.38734,"ebit_sales":0.05973,"ni_sales":0.03532} {"coid":"RGC","period":"FY2016","coname":"Regal Entertainment Group","sector":"Consumer Services","industry":"Movies/Entertainment","toas":2645.7,"sales":3197.1,"equity":-839.1,"debt_ta":0.87474,"eq_ta":-0.31716,"gw_ta":0.1236,"oint_ta":0.01739,"ppe_ta":0.52542,"ca_ta":0.16892,"cash_ta":0.09317,"roe":-0.09828,"roa":0.05433,"nioa":0.03286,"cfoa":0.07917,"accoa":-0.0463,"cogs_sales":0.38372,"ebit_sales":0.08811,"ni_sales":0.0533,"return":0.05962} {"coid":"RGEN","period":"FY2013","coname":"Repligen Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":118.64,"sales":68.17,"equity":103.89,"debt_ta":0,"eq_ta":0.87567,"gw_ta":0.00834,"oint_ta":0.05217,"ppe_ta":0.10545,"ca_ta":0.72783,"cash_ta":0.33572,"cogs_sales":0.36908,"ebit_sales":0.33754,"ni_sales":0.23603} {"coid":"RGEN","period":"FY2014","coname":"Repligen Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":128.29,"sales":63.55,"equity":111.73,"debt_ta":0,"eq_ta":0.87092,"gw_ta":0.11053,"oint_ta":0.11412,"ppe_ta":0.11318,"ca_ta":0.63099,"cash_ta":0.27563,"roe":0.03789,"roa":0.04511,"nioa":0.03309,"cfoa":0.07452,"accoa":-0.04143,"cogs_sales":0.44091,"ebit_sales":0.1753,"ni_sales":0.12856,"return":0.45161} {"coid":"RGEN","period":"FY2015","coname":"Repligen Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":146.24,"sales":83.54,"equity":122.75,"debt_ta":0,"eq_ta":0.83937,"gw_ta":0.09813,"oint_ta":0.08725,"ppe_ta":0.09437,"ca_ta":0.70603,"cash_ta":0.36987,"roe":0.03988,"roa":0.04888,"nioa":0.03406,"cfoa":0.05482,"accoa":-0.02076,"cogs_sales":0.42195,"ebit_sales":0.16064,"ni_sales":0.11192,"return":0.42879} {"coid":"RGEN","period":"FY2016","coname":"Repligen Corporation","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":288.91,"sales":104.54,"equity":168.76,"debt_ta":0.32976,"eq_ta":0.58413,"gw_ta":0.20612,"oint_ta":0.10318,"ppe_ta":0.05178,"ca_ta":0.6374,"cash_ta":0.42307,"roe":0.04007,"roa":0.02686,"nioa":0.02684,"cfoa":0.01728,"accoa":0.00956,"cogs_sales":0.45074,"ebit_sales":0.11182,"ni_sales":0.11173,"return":0.08943} {"coid":"RGLD","period":"FY2013","coname":"Royal Gold, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":2905.34,"sales":289.22,"equity":2348.89,"debt_ta":0.10404,"eq_ta":0.80847,"ppe_ta":0.72978,"ca_ta":0.25625,"cash_ta":0.22856,"cogs_sales":0.03115,"ebit_sales":0.47428,"ni_sales":0.23909} {"coid":"RGLD","period":"FY2014","coname":"Royal Gold, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":2891.54,"sales":237.16,"equity":2354.72,"debt_ta":0.10785,"eq_ta":0.81435,"ppe_ta":0.72939,"ca_ta":0.25453,"cash_ta":0.22809,"roe":0.01332,"roa":0.01431,"nioa":0.01081,"cfoa":0.02539,"accoa":-0.01459,"cogs_sales":0.06709,"ebit_sales":0.34968,"ni_sales":0.26413,"return":0.83958} {"coid":"RGLD","period":"FY2015","coname":"Royal Gold, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":2917.19,"sales":278.02,"equity":2353.12,"debt_ta":0.10759,"eq_ta":0.80664,"ppe_ta":0.71425,"ca_ta":0.27321,"cash_ta":0.25465,"roe":0.01104,"roa":0.01071,"nioa":0.00895,"cfoa":0.03307,"accoa":-0.02412,"cogs_sales":0.13992,"ebit_sales":0.22387,"ni_sales":0.18693,"return":-0.1775} {"coid":"RGLD","period":"FY2016","coname":"Royal Gold, Inc.","sector":"Basic Industries","industry":"Precious Metals","toas":3066.55,"sales":359.79,"equity":2229.02,"debt_ta":0.19588,"eq_ta":0.72688,"ppe_ta":0.92876,"ca_ta":0.05373,"cash_ta":0.03803,"roe":-0.01684,"roa":-0.00364,"nioa":-0.01289,"cfoa":0.02839,"accoa":-0.04128,"cogs_sales":0.20834,"ebit_sales":-0.06048,"ni_sales":-0.21443,"return":0.1916} {"coid":"RGLS","period":"FY2013","coname":"Regulus Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":123.06,"sales":19.57,"equity":93.46,"debt_ta":0.09166,"eq_ta":0.75947,"oint_ta":0.00918,"ppe_ta":0.03064,"ca_ta":0.95222,"cash_ta":0.14473,"ebit_sales":-0.95503,"ni_sales":-0.95401} {"coid":"RGLS","period":"FY2014","coname":"Regulus Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":171.48,"sales":7.67,"equity":132.01,"debt_ta":0.13646,"eq_ta":0.76983,"oint_ta":0.00671,"ppe_ta":0.02082,"ca_ta":0.96192,"cash_ta":0.21769,"roe":-0.25139,"roa":-0.19244,"nioa":-0.19244,"cfoa":-0.13414,"accoa":-0.05829,"ebit_sales":-7.38983,"ni_sales":-7.38983,"return":1.1705} {"coid":"RGLS","period":"FY2015","coname":"Regulus Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":141.08,"sales":20.76,"equity":124.08,"debt_ta":0,"eq_ta":0.8795,"oint_ta":0.00766,"ppe_ta":0.03828,"ca_ta":0.95166,"cash_ta":0.11313,"roe":-0.2177,"roa":-0.17843,"nioa":-0.17837,"cfoa":-0.15952,"accoa":-0.01884,"ebit_sales":-2.68642,"ni_sales":-2.68545,"return":-0.45636} {"coid":"RGLS","period":"FY2016","coname":"Regulus Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":100.66,"sales":1.19,"equity":56.08,"debt_ta":0.1967,"eq_ta":0.55712,"oint_ta":0.01003,"ppe_ta":0.11752,"ca_ta":0.86896,"cash_ta":0.14842,"roe":-0.45426,"roa":-0.33855,"nioa":-0.33855,"cfoa":-0.23529,"accoa":-0.10325,"ebit_sales":-68.77311,"ni_sales":-68.77311,"return":-0.74197} {"coid":"RGNX","period":"FY2013","coname":"REGENXBIO Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":2.51,"sales":6.09,"equity":-2.14,"debt_ta":0,"eq_ta":-0.85259,"ca_ta":0.88048,"cash_ta":0.44622,"cogs_sales":0.05255,"ebit_sales":-0.88506,"ni_sales":-0.88506} {"coid":"RGNX","period":"FY2014","coname":"REGENXBIO Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":3.49,"sales":6.12,"equity":-5.7,"debt_ta":0.68768,"eq_ta":-1.63324,"ca_ta":0.86819,"cash_ta":0.24069,"roe":0.5102,"roa":-0.66667,"nioa":-0.66667,"cfoa":-0.4,"accoa":-0.26667,"cogs_sales":0.16503,"ebit_sales":-0.65359,"ni_sales":-0.65359} {"coid":"RGNX","period":"FY2015","coname":"REGENXBIO Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":221.38,"sales":7.59,"equity":216.81,"debt_ta":0,"eq_ta":0.97936,"ppe_ta":0.00217,"ca_ta":0.5337,"cash_ta":0.24447,"roe":-0.10445,"roa":-0.10144,"nioa":-0.09806,"cfoa":-0.10015,"accoa":0.00209,"cogs_sales":0.19763,"ebit_sales":-3.00527,"ni_sales":-2.90514} {"coid":"RGR","period":"FY2013","coname":"Sturm, Ruger & Company, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":277.12,"sales":688.28,"equity":179.09,"debt_ta":0,"eq_ta":0.64625,"oint_ta":0.01231,"ppe_ta":0.36457,"ca_ta":0.56881,"cogs_sales":0.62427,"ebit_sales":0.25459,"ni_sales":0.16166} {"coid":"RGR","period":"FY2014","coname":"Sturm, Ruger & Company, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":254.38,"sales":544.47,"equity":185.46,"debt_ta":0,"eq_ta":0.72907,"oint_ta":0.01344,"ppe_ta":0.43506,"ca_ta":0.46454,"roe":0.10597,"roa":0.1077,"nioa":0.07268,"cfoa":0.10452,"accoa":-0.03183,"cogs_sales":0.68929,"ebit_sales":0.10513,"ni_sales":0.07095,"return":-0.51245} {"coid":"RGR","period":"FY2015","coname":"Sturm, Ruger & Company, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":315.88,"sales":551.09,"equity":227.74,"debt_ta":0,"eq_ta":0.72097,"oint_ta":0.00937,"ppe_ta":0.32867,"ca_ta":0.59918,"roe":0.15036,"roa":0.16852,"nioa":0.10895,"cfoa":0.1974,"accoa":-0.08845,"cogs_sales":0.6876,"ebit_sales":0.17438,"ni_sales":0.11274,"return":0.75572} {"coid":"RGR","period":"FY2016","coname":"Sturm, Ruger & Company, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":355.4,"sales":664.33,"equity":265.9,"debt_ta":0,"eq_ta":0.74817,"oint_ta":0.00734,"ppe_ta":0.2933,"ca_ta":0.62921,"roe":0.17719,"roa":0.20248,"nioa":0.1303,"cfoa":0.15612,"accoa":-0.02582,"cogs_sales":0.6695,"ebit_sales":0.2046,"ni_sales":0.13167,"return":-0.09161} {"coid":"RGS","period":"FY2013","coname":"Regis Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1390.49,"sales":2018.71,"equity":857.41,"debt_ta":0.12569,"eq_ta":0.61662,"gw_ta":0.33145,"oint_ta":0.01546,"ppe_ta":0.22543,"ca_ta":0.35135,"cash_ta":0.14419,"cogs_sales":0.67452,"ebit_sales":0.00584,"ni_sales":0.01511} {"coid":"RGS","period":"FY2014","coname":"Regis Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1415.95,"sales":1892.44,"equity":713.99,"debt_ta":0.20728,"eq_ta":0.50425,"gw_ta":0.30034,"oint_ta":0.01399,"ppe_ta":0.18824,"ca_ta":0.43312,"cash_ta":0.2674,"roe":-0.08815,"roa":-0.0197,"nioa":-0.04936,"cfoa":0.0416,"accoa":-0.09096,"cogs_sales":0.68571,"ebit_sales":-0.02922,"ni_sales":-0.0732,"return":-0.13576} {"coid":"RGS","period":"FY2015","coname":"Regis Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1162.02,"sales":1837.29,"equity":627.44,"debt_ta":0.10327,"eq_ta":0.53996,"gw_ta":0.36054,"oint_ta":0.01469,"ppe_ta":0.18774,"ca_ta":0.36857,"cash_ta":0.18268,"roe":-0.02523,"roa":-0.00193,"nioa":-0.01313,"cfoa":0.03645,"accoa":-0.04957,"cogs_sales":0.68346,"ebit_sales":-0.00271,"ni_sales":-0.01842,"return":0.11932} {"coid":"RGS","period":"FY2016","coname":"Regis Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1035.93,"sales":1790.87,"equity":519.4,"debt_ta":0.11546,"eq_ta":0.50139,"gw_ta":0.40291,"oint_ta":0.01466,"ca_ta":0.34559,"cash_ta":0.14224,"roe":-0.00987,"roa":0.0057,"nioa":-0.00515,"cfoa":0.02504,"accoa":-0.03019,"cogs_sales":0.68709,"ebit_sales":0.00699,"ni_sales":-0.00632,"return":-0.21003} {"coid":"RH","period":"FY2014","coname":"RH","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1025.1,"sales":1550.96,"equity":545.27,"debt_ta":0.11783,"eq_ta":0.53192,"gw_ta":0.11942,"oint_ta":0.04752,"ppe_ta":0.20965,"ca_ta":0.59879,"cash_ta":0.01306,"cogs_sales":0.64094,"ebit_sales":0.03167,"ni_sales":0.01173} {"coid":"RH","period":"FY2015","coname":"RH","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1526,"sales":1867.42,"equity":702.92,"debt_ta":0.2732,"eq_ta":0.46063,"gw_ta":0.08153,"oint_ta":0.03182,"ppe_ta":0.25612,"ca_ta":0.57952,"cash_ta":0.0976,"roe":0.07291,"roa":0.05808,"nioa":0.03567,"cfoa":0.03234,"accoa":0.00334,"cogs_sales":0.63009,"ebit_sales":0.07935,"ni_sales":0.04873,"return":0.29253} {"coid":"RH","period":"FY2016","coname":"RH","sector":"Consumer Services","industry":"Other Specialty Stores","toas":2067.94,"sales":2109.01,"equity":886.16,"debt_ta":0.32483,"eq_ta":0.42852,"gw_ta":0.06011,"oint_ta":0.02347,"ppe_ta":0.24934,"ca_ta":0.62635,"cash_ta":0.16029,"roe":0.05733,"roa":0.0417,"nioa":0.02535,"cfoa":0.03948,"accoa":-0.01413,"cogs_sales":0.6431,"ebit_sales":0.07107,"ni_sales":0.0432,"return":-0.29601} {"coid":"RHI","period":"FY2013","coname":"Robert Half International Inc.","sector":"Technology","industry":"Professional Services","toas":1490.27,"sales":4245.9,"equity":919.64,"debt_ta":0.00096,"eq_ta":0.6171,"gw_ta":0.13476,"oint_ta":0.00038,"ppe_ta":0.07559,"ca_ta":0.78679,"cash_ta":0.18504,"cogs_sales":0.59417,"ebit_sales":0.09364,"ni_sales":0.0594} {"coid":"RHI","period":"FY2014","coname":"Robert Half International Inc.","sector":"Technology","industry":"Professional Services","toas":1647.27,"sales":4695.01,"equity":979.86,"debt_ta":0.00079,"eq_ta":0.59484,"gw_ta":0.1211,"oint_ta":0,"ppe_ta":0.07392,"ca_ta":0.80332,"cash_ta":0.1743,"roe":0.16106,"roa":0.15852,"nioa":0.09751,"cfoa":0.10859,"accoa":-0.01108,"cogs_sales":0.59044,"ebit_sales":0.10593,"ni_sales":0.06516,"return":0.41184} {"coid":"RHI","period":"FY2015","coname":"Robert Half International Inc.","sector":"Technology","industry":"Professional Services","toas":1671.04,"sales":5094.93,"equity":1003.78,"debt_ta":0.00069,"eq_ta":0.60069,"gw_ta":0.12482,"oint_ta":0.0027,"ppe_ta":0.08552,"ca_ta":0.71692,"cash_ta":0.1344,"roe":0.18038,"roa":0.1751,"nioa":0.10783,"cfoa":0.13207,"accoa":-0.02424,"cogs_sales":0.58499,"ebit_sales":0.11404,"ni_sales":0.07023,"return":-0.18097} {"coid":"RHI","period":"FY2016","coname":"Robert Half International Inc.","sector":"Technology","industry":"Professional Services","toas":1777.97,"sales":5250.4,"equity":1086.6,"debt_ta":0.00057,"eq_ta":0.61115,"gw_ta":0.11799,"oint_ta":0.00206,"ppe_ta":0.09084,"ca_ta":0.7223,"cash_ta":0.14635,"roe":0.16427,"roa":0.16066,"nioa":0.09956,"cfoa":0.12818,"accoa":-0.02861,"cogs_sales":0.58847,"ebit_sales":0.10554,"ni_sales":0.0654,"return":0.05767} {"coid":"RHT","period":"FY2014","coname":"Red Hat, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":3106.62,"sales":1534.62,"equity":1551.16,"debt_ta":0,"eq_ta":0.49931,"gw_ta":0.22128,"oint_ta":0.04294,"ppe_ta":0.05598,"ca_ta":0.50575,"cash_ta":0.20818,"cogs_sales":0.15157,"ebit_sales":0.1561,"ni_sales":0.11618} {"coid":"RHT","period":"FY2015","coname":"Red Hat, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":3784.57,"sales":1789.49,"equity":1288.34,"debt_ta":0.18574,"eq_ta":0.34042,"gw_ta":0.24496,"oint_ta":0.03548,"ppe_ta":0.04549,"ca_ta":0.49766,"cash_ta":0.27677,"roe":0.06346,"roa":0.03708,"nioa":0.02615,"cfoa":0.09037,"accoa":-0.06423,"cogs_sales":0.15267,"ebit_sales":0.14278,"ni_sales":0.1007,"return":0.17172} {"coid":"RHT","period":"FY2016","coname":"Red Hat, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":4155.1,"sales":2052.23,"equity":1334.43,"debt_ta":0.17423,"eq_ta":0.32115,"gw_ta":0.24723,"oint_ta":0.03515,"ppe_ta":0.04016,"ca_ta":0.45063,"cash_ta":0.22329,"roe":0.07602,"roa":0.03462,"nioa":0.02511,"cfoa":0.09019,"accoa":-0.06508,"cogs_sales":0.15087,"ebit_sales":0.13394,"ni_sales":0.09715,"return":-0.05454} {"coid":"RICE","period":"FY2013","coname":"Rice Energy Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":879.81,"sales":88.69,"equity":298.65,"debt_ta":0.48526,"eq_ta":0.33945,"gw_ta":0,"oint_ta":0,"ppe_ta":0.83465,"ca_ta":0.08496,"cogs_sales":0.11208,"ebit_sales":-0.40343,"ni_sales":-0.40343} {"coid":"RICE","period":"FY2014","coname":"Rice Energy Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":3527.95,"sales":390.94,"equity":1522.71,"debt_ta":0.2553,"eq_ta":0.43161,"gw_ta":0.09469,"oint_ta":0.01355,"ca_ta":0.16794,"roe":0.11994,"roa":0.07047,"nioa":0.04956,"cfoa":0.0193,"accoa":0.03026,"cogs_sales":0.07577,"ebit_sales":0.79457,"ni_sales":0.55878} {"coid":"RICE","period":"FY2015","coname":"Rice Energy Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":3949.1,"sales":502.14,"equity":1279.9,"debt_ta":0.36357,"eq_ta":0.3241,"gw_ta":0.00991,"oint_ta":0.01169,"ca_ta":0.1264,"roe":-0.10395,"roa":-0.03422,"nioa":-0.03896,"cfoa":0.05523,"accoa":-0.0942,"cogs_sales":0.1035,"ebit_sales":-0.50958,"ni_sales":-0.5802,"return":-0.48021} {"coid":"RICE","period":"FY2016","coname":"Rice Energy Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":7817.52,"sales":778.91,"equity":2908.2,"debt_ta":0.19475,"eq_ta":0.37201,"gw_ta":0.11244,"oint_ta":0.00569,"ppe_ta":0.78259,"ca_ta":0.08883,"roe":-0.06441,"roa":-0.03323,"nioa":-0.02293,"cfoa":0.04129,"accoa":-0.06422,"cogs_sales":0.08192,"ebit_sales":-0.50202,"ni_sales":-0.34632,"return":0.95872} {"coid":"RIG","period":"FY2013","coname":"Transocean Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":32546,"sales":9249,"equity":16691,"debt_ta":0.32883,"eq_ta":0.51284,"gw_ta":0.09178,"ppe_ta":0.66696,"ca_ta":0.20807,"cash_ta":0.09476,"cogs_sales":0.60147,"ebit_sales":0.17905,"ni_sales":0.15212} {"coid":"RIG","period":"FY2014","coname":"Transocean Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":28413,"sales":9185,"equity":13671,"debt_ta":0.35519,"eq_ta":0.48115,"gw_ta":0,"ppe_ta":0.75803,"ca_ta":0.21121,"cash_ta":0.08873,"roe":-0.06057,"roa":-0.02933,"nioa":-0.03017,"cfoa":0.03642,"accoa":-0.06659,"cogs_sales":0.55525,"ebit_sales":-0.19467,"ni_sales":-0.20022,"return":-0.59974} {"coid":"RIG","period":"FY2015","coname":"Transocean Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":26431,"sales":7386,"equity":14690,"debt_ta":0.32121,"eq_ta":0.55579,"ppe_ta":0.7873,"ca_ta":0.18153,"cash_ta":0.08849,"roe":0.0305,"roa":0.01851,"nioa":0.01577,"cfoa":0.06281,"accoa":-0.04704,"cogs_sales":0.40008,"ebit_sales":0.13742,"ni_sales":0.11711,"return":-0.31152} {"coid":"RIG","period":"FY2016","coname":"Transocean Ltd.","sector":"Energy","industry":"Oil & Gas Production","toas":26889,"sales":4161,"equity":15802,"debt_ta":0.31478,"eq_ta":0.58768,"ppe_ta":0.78445,"ca_ta":0.18959,"cash_ta":0.1135,"roe":0.02551,"roa":0.01752,"nioa":0.01459,"cfoa":0.03584,"accoa":-0.02125,"cogs_sales":0.45061,"ebit_sales":0.22447,"ni_sales":0.18697,"return":0.19063} {"coid":"RIGL","period":"FY2013","coname":"Rigel Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":226.06,"sales":7.15,"equity":208.25,"debt_ta":0,"eq_ta":0.92122,"ppe_ta":0.01973,"ca_ta":0.9735,"cash_ta":0.09223,"ebit_sales":-12.45175,"ni_sales":-12.45175} {"coid":"RIGL","period":"FY2014","coname":"Rigel Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":154.13,"sales":8.25,"equity":128.25,"debt_ta":0,"eq_ta":0.83209,"ppe_ta":0.01628,"ca_ta":0.97671,"cash_ta":0.09862,"roe":-0.27016,"roa":-0.23912,"nioa":-0.23912,"cfoa":-0.18346,"accoa":-0.05566,"ebit_sales":-11.01939,"ni_sales":-11.01939,"return":-0.20351} {"coid":"RIGL","period":"FY2015","coname":"Rigel Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":131.75,"sales":28.89,"equity":91.38,"debt_ta":0,"eq_ta":0.69359,"ppe_ta":0.01222,"ca_ta":0.97928,"cash_ta":0.32987,"roe":-0.2343,"roa":-0.18001,"nioa":-0.18001,"cfoa":-0.08189,"accoa":-0.09812,"ebit_sales":-1.78124,"ni_sales":-1.78124,"return":0.3348} {"coid":"RIGL","period":"FY2016","coname":"Rigel Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":78.13,"sales":20.38,"equity":55.03,"debt_ta":0,"eq_ta":0.70434,"ppe_ta":0.01485,"ca_ta":0.97543,"cash_ta":0.22565,"roe":-0.47278,"roa":-0.32981,"nioa":-0.32981,"cfoa":-0.36159,"accoa":0.03178,"ebit_sales":-3.39647,"ni_sales":-3.39647,"return":-0.21452} {"coid":"RILY","period":"FY2013","coname":"B. Riley Financial, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":73.68,"sales":76.13,"equity":-4.16,"debt_ta":0.75936,"eq_ta":-0.05646,"gw_ta":0.07723,"oint_ta":0.0019,"ppe_ta":0.01479,"ca_ta":0.76941,"cash_ta":0.25611,"cogs_sales":0.46828,"ebit_sales":0.01681,"ni_sales":0.01392} {"coid":"RILY","period":"FY2014","coname":"B. Riley Financial, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":138.99,"sales":77.12,"equity":97.06,"debt_ta":0.05303,"eq_ta":0.69832,"gw_ta":0.19829,"oint_ta":0.02015,"ppe_ta":0.00554,"ca_ta":0.58659,"cash_ta":0.15541,"roe":-0.06243,"roa":-0.04081,"nioa":-0.02727,"cfoa":-0.10829,"accoa":0.08102,"cogs_sales":0.4869,"ebit_sales":-0.11255,"ni_sales":-0.07521,"return":0.7739} {"coid":"RILY","period":"FY2015","coname":"B. Riley Financial, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":132.42,"sales":112.53,"equity":109.44,"debt_ta":0.0074,"eq_ta":0.82646,"gw_ta":0.26076,"oint_ta":0.03602,"ppe_ta":0.00446,"ca_ta":0.5509,"cash_ta":0.22663,"roe":0.05714,"roa":0.07837,"nioa":0.04348,"cfoa":0.11669,"accoa":-0.07321,"cogs_sales":0.28543,"ebit_sales":0.18902,"ni_sales":0.10486,"return":0.01188} {"coid":"RILY","period":"FY2016","coname":"B. Riley Financial, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":264.62,"sales":190.35,"equity":149.35,"debt_ta":0.10789,"eq_ta":0.56439,"gw_ta":0.18479,"oint_ta":0.15558,"ppe_ta":0.02184,"ca_ta":0.59701,"cash_ta":0.42366,"roe":0.08319,"roa":0.1185,"nioa":0.05423,"cfoa":0.2022,"accoa":-0.14797,"cogs_sales":0.29215,"ebit_sales":0.24718,"ni_sales":0.11311,"return":0.91667} {"coid":"RJF","period":"FY2013","coname":"Raymond James Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":23186.12,"sales":4595.8,"equity":3662.92,"debt_ta":0.06812,"eq_ta":0.15798,"gw_ta":0.01274,"oint_ta":0.00285,"ppe_ta":0.01054,"cogs_sales":0.03209,"ebit_sales":0.12923,"ni_sales":0.07989} {"coid":"RJF","period":"FY2014","coname":"Raymond James Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":23325.65,"sales":4965.46,"equity":4141.24,"debt_ta":0.08961,"eq_ta":0.17754,"gw_ta":0.01267,"oint_ta":0.00252,"ppe_ta":0.01052,"roe":0.06154,"roa":0.01539,"nioa":0.01033,"cfoa":0.01091,"accoa":-0.00059,"cogs_sales":0.03152,"ebit_sales":0.14419,"ni_sales":0.09672,"return":0.30158} {"coid":"RJF","period":"FY2015","coname":"Raymond James Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":26468.03,"sales":5308.16,"equity":4522.03,"debt_ta":0.08309,"eq_ta":0.17085,"gw_ta":0.01162,"oint_ta":0.00262,"ppe_ta":0.00967,"roe":0.05796,"roa":0.0156,"nioa":0.01008,"cfoa":0.01806,"accoa":-0.00797,"cogs_sales":0.03156,"ebit_sales":0.14632,"ni_sales":0.0946,"return":-0.06164} {"coid":"RJF","period":"FY2016","coname":"Raymond James Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":31486.98,"sales":5520.34,"equity":4916.55,"debt_ta":0.07884,"eq_ta":0.15615,"gw_ta":0.01296,"oint_ta":0.00306,"roe":0.05608,"roa":0.01341,"nioa":0.00913,"cfoa":-0.00894,"accoa":0.01808,"cogs_sales":0.03207,"ebit_sales":0.14082,"ni_sales":0.09589,"return":0.19097} {"coid":"RL","period":"FY2013","coname":"Ralph Lauren Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":5418,"sales":6945,"equity":3785,"debt_ta":0.05703,"eq_ta":0.6986,"gw_ta":0.17866,"oint_ta":0.06054,"ppe_ta":0.17202,"ca_ta":0.54688,"cash_ta":0.17977,"cogs_sales":0.40158,"ebit_sales":0.1568,"ni_sales":0.10799} {"coid":"RL","period":"FY2014","coname":"Ralph Lauren Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":6088,"sales":7450,"equity":4034,"debt_ta":0.09346,"eq_ta":0.66261,"gw_ta":0.15834,"oint_ta":0.04911,"ppe_ta":0.21715,"ca_ta":0.54681,"cash_ta":0.13091,"roe":0.09925,"roa":0.09525,"nioa":0.06744,"cfoa":0.07883,"accoa":-0.01139,"cogs_sales":0.42148,"ebit_sales":0.14711,"ni_sales":0.10416,"return":-0.03972} {"coid":"RL","period":"FY2015","coname":"Ralph Lauren Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":6106,"sales":7620,"equity":3891,"debt_ta":0.12922,"eq_ta":0.63724,"gw_ta":0.14789,"oint_ta":0.04373,"ppe_ta":0.23518,"ca_ta":0.54438,"cash_ta":0.08189,"roe":0.08858,"roa":0.08094,"nioa":0.05757,"cfoa":0.07331,"accoa":-0.01575,"cogs_sales":0.42546,"ebit_sales":0.12953,"ni_sales":0.09213,"return":-0.17322} {"coid":"RL","period":"FY2016","coname":"Ralph Lauren Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":6213,"sales":7405,"equity":3744,"debt_ta":0.16095,"eq_ta":0.60261,"gw_ta":0.14775,"oint_ta":0.03927,"ppe_ta":0.25479,"ca_ta":0.49139,"cash_ta":0.07339,"roe":0.05187,"roa":0.04481,"nioa":0.03215,"cfoa":0.08174,"accoa":-0.0496,"cogs_sales":0.43457,"ebit_sales":0.07454,"ni_sales":0.05348,"return":-0.27841} {"coid":"RLGT","period":"FY2013","coname":"Radiant Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":83.75,"sales":310.84,"equity":15.82,"debt_ta":0.21469,"eq_ta":0.1889,"gw_ta":0.19045,"oint_ta":0.11021,"ppe_ta":0.0154,"ca_ta":0.67904,"cash_ta":0.01218,"cogs_sales":0.71548,"ebit_sales":0.01975,"ni_sales":0.01177} {"coid":"RLGT","period":"FY2014","coname":"Radiant Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":117.22,"sales":349.13,"equity":40.88,"debt_ta":0.06176,"eq_ta":0.34875,"gw_ta":0.241,"oint_ta":0.12831,"ppe_ta":0.01075,"ca_ta":0.61449,"cash_ta":0.02457,"roe":0.0903,"roa":0.0411,"nioa":0.02548,"cfoa":0.03448,"accoa":-0.00901,"cogs_sales":0.71578,"ebit_sales":0.02366,"ni_sales":0.01467,"return":0.58462} {"coid":"RLGT","period":"FY2015","coname":"Radiant Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":305.04,"sales":502.66,"equity":84.43,"debt_ta":0.27783,"eq_ta":0.27678,"gw_ta":0.20683,"oint_ta":0.27193,"ppe_ta":0.04317,"ca_ta":0.46784,"cash_ta":0.02383,"roe":0.04684,"roa":0.01887,"nioa":0.0139,"cfoa":0.00485,"accoa":0.00905,"cogs_sales":0.75387,"ebit_sales":0.01586,"ni_sales":0.01168,"return":1.3657} {"coid":"RLGT","period":"FY2016","coname":"Radiant Logistics, Inc.","sector":"Transportation","industry":"Oil Refining/Marketing","toas":263.47,"sales":782.5,"equity":119.1,"debt_ta":0.11888,"eq_ta":0.45204,"gw_ta":0.2387,"oint_ta":0.27305,"ppe_ta":0.04729,"ca_ta":0.4303,"cash_ta":0.0181,"roe":-0.01729,"roa":-0.00939,"nioa":-0.00619,"cfoa":0.03768,"accoa":-0.04387,"cogs_sales":0.76144,"ebit_sales":-0.00682,"ni_sales":-0.0045,"return":-0.5896} {"coid":"RLGY","period":"FY2013","coname":"Realogy Holdings Corp.","sector":"Finance","industry":"Real Estate","toas":7326,"sales":5289,"equity":2010,"debt_ta":0.56743,"eq_ta":0.27437,"gw_ta":0.45523,"oint_ta":0.36295,"ppe_ta":0.02798,"ca_ta":0.12517,"cash_ta":0.03221,"cogs_sales":0.76801,"ebit_sales":0.03309,"ni_sales":0.08281} {"coid":"RLH","period":"FY2013","coname":"Red Lion Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":234.63,"sales":137.31,"equity":137.21,"debt_ta":0.31488,"eq_ta":0.58479,"gw_ta":0.03627,"oint_ta":0.02979,"ppe_ta":0.70903,"ca_ta":0.18774,"cash_ta":0.05566,"cogs_sales":0.83104,"ebit_sales":-0.11572,"ni_sales":-0.12417} {"coid":"RLH","period":"FY2014","coname":"Red Lion Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":221.31,"sales":145.43,"equity":140.84,"debt_ta":0.2665,"eq_ta":0.63639,"gw_ta":0.03845,"oint_ta":0.03168,"ppe_ta":0.72482,"ca_ta":0.18481,"cash_ta":0.02318,"roe":0.00827,"roa":0.00553,"nioa":0.00504,"cfoa":0.02353,"accoa":-0.01849,"cogs_sales":0.80004,"ebit_sales":0.01733,"ni_sales":0.01582,"return":0.04793} {"coid":"RLH","period":"FY2015","coname":"Red Lion Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":287.22,"sales":142.92,"equity":133.99,"debt_ta":0.30485,"eq_ta":0.46651,"gw_ta":0.02963,"oint_ta":0.05327,"ppe_ta":0.68028,"ca_ta":0.22718,"cash_ta":0.08321,"roe":0.0099,"roa":0.00806,"nioa":0.00535,"cfoa":0.02769,"accoa":-0.02234,"cogs_sales":0.81885,"ebit_sales":0.02869,"ni_sales":0.01903,"return":0.10568} {"coid":"RLH","period":"FY2016","coname":"Red Lion Hotels Corporation","sector":"Consumer Services","industry":"Hotels/Resorts","toas":344.54,"sales":164.07,"equity":156.54,"debt_ta":0.34693,"eq_ta":0.45434,"gw_ta":0.03648,"oint_ta":0.15339,"ca_ta":0.19377,"cash_ta":0.1105,"roe":-0.01611,"roa":-0.00717,"nioa":-0.00741,"cfoa":0.0088,"accoa":-0.01621,"cogs_sales":0.79545,"ebit_sales":-0.02761,"ni_sales":-0.02852,"return":0.19116} {"coid":"RLJ","period":"FY2013","coname":"RLJ Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3717.97,"sales":970.38,"equity":2127.77,"debt_ta":0.37915,"eq_ta":0.57229,"oint_ta":0.00068,"ppe_ta":0.87108,"cash_ta":0.08936,"cogs_sales":0.59266,"ebit_sales":0.11091,"ni_sales":0.11637} {"coid":"RLJ","period":"FY2014","coname":"RLJ Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4128.38,"sales":1109.2,"equity":2360.99,"debt_ta":0.37733,"eq_ta":0.57189,"oint_ta":0.00061,"ppe_ta":0.85174,"cash_ta":0.06357,"roe":0.03017,"roa":0.01749,"nioa":0.01726,"cfoa":0.03809,"accoa":-0.02082,"cogs_sales":0.58272,"ebit_sales":0.12376,"ni_sales":0.12211,"return":0.42832} {"coid":"RLJ","period":"FY2015","coname":"RLJ Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3972.94,"sales":1136.34,"equity":2182.82,"debt_ta":0.39656,"eq_ta":0.54942,"oint_ta":0.00063,"ppe_ta":0.92438,"cash_ta":0.03378,"roe":0.04803,"roa":0.0188,"nioa":0.02694,"cfoa":0.0406,"accoa":-0.01366,"cogs_sales":0.57874,"ebit_sales":0.13402,"ni_sales":0.19204,"return":-0.32221} {"coid":"RLJ","period":"FY2016","coname":"RLJ Lodging Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4023.39,"sales":1159.99,"equity":2221.92,"debt_ta":0.39338,"eq_ta":0.55225,"oint_ta":0.00057,"ppe_ta":0.8367,"cash_ta":0.1135,"roe":0.04549,"roa":0.02046,"nioa":0.02506,"cfoa":0.04144,"accoa":-0.01638,"cogs_sales":0.57596,"ebit_sales":0.14101,"ni_sales":0.17272,"return":0.2033} {"coid":"RM","period":"FY2013","coname":"Regional Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":533.89,"sales":170.63,"equity":161.17,"debt_ta":0.67945,"eq_ta":0.30188,"gw_ta":0.00135,"oint_ta":0.0026,"ppe_ta":0.0133,"cogs_sales":0,"ebit_sales":0.27105,"ni_sales":0.16873} {"coid":"RM","period":"FY2014","coname":"Regional Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":530.27,"sales":204.72,"equity":178.32,"debt_ta":0.64386,"eq_ta":0.33628,"gw_ta":0.00136,"oint_ta":0.0016,"ppe_ta":0.0168,"roe":0.04359,"roa":0.0225,"nioa":0.01391,"cfoa":0.08067,"accoa":-0.06677,"ebit_sales":0.11694,"ni_sales":0.07229,"return":-0.53404} {"coid":"RM","period":"FY2015","coname":"Regional Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":626.37,"sales":217.31,"equity":205.23,"debt_ta":0.65645,"eq_ta":0.32765,"gw_ta":0.00115,"oint_ta":0.00385,"roe":0.0609,"roa":0.03297,"nioa":0.0202,"cfoa":0.07179,"accoa":-0.0516,"ebit_sales":0.17551,"ni_sales":0.1075,"return":-0.02151} {"coid":"RM","period":"FY2016","coname":"Regional Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":712.22,"sales":240.52,"equity":207.47,"debt_ta":0.69035,"eq_ta":0.2913,"gw_ta":0.00101,"oint_ta":0.00805,"ppe_ta":0.01641,"roe":0.05823,"roa":0.0291,"nioa":0.01795,"cfoa":0.07464,"accoa":-0.05669,"ebit_sales":0.16194,"ni_sales":0.09991,"return":0.69877} {"coid":"RMAX","period":"FY2013","coname":"RE/MAX Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":352.82,"sales":158.86,"equity":241.96,"debt_ta":0.64736,"eq_ta":0.68579,"gw_ta":0.20628,"oint_ta":0.25951,"ppe_ta":0.00731,"ca_ta":0.312,"cash_ta":0.2505,"ebit_sales":0.19577,"ni_sales":0.00951} {"coid":"RMAX","period":"FY2014","coname":"RE/MAX Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":358.33,"sales":170.98,"equity":254.81,"debt_ta":0.59071,"eq_ta":0.7111,"gw_ta":0.20222,"oint_ta":0.21832,"ppe_ta":0.00742,"ca_ta":0.36494,"cash_ta":0.29917,"roe":0.02705,"roa":0.07583,"nioa":0.0189,"cfoa":0.08959,"accoa":-0.07069,"ebit_sales":0.31542,"ni_sales":0.07861,"return":0.07727} {"coid":"RMAX","period":"FY2015","coname":"RE/MAX Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":383.79,"sales":176.87,"equity":449.67,"debt_ta":0.52206,"eq_ta":1.17166,"gw_ta":0.18726,"oint_ta":0.17426,"ppe_ta":0.00625,"ca_ta":0.3424,"cash_ta":0.28716,"roe":0.02365,"roa":0.0854,"nioa":0.02245,"cfoa":0.10424,"accoa":-0.08179,"ebit_sales":0.35834,"ni_sales":0.09419,"return":0.15556} {"coid":"RMAX","period":"FY2016","coname":"RE/MAX Holdings, Inc.","sector":"Finance","industry":"Real Estate","toas":437.15,"sales":176.3,"equity":463.78,"debt_ta":0.52801,"eq_ta":1.06092,"gw_ta":0.28967,"oint_ta":0.2721,"ppe_ta":0.00615,"ca_ta":0.18577,"cash_ta":0.13179,"roe":0.02489,"roa":0.07684,"nioa":0.0277,"cfoa":0.07842,"accoa":-0.05072,"ebit_sales":0.3578,"ni_sales":0.12898,"return":0.52392} {"coid":"RMBS","period":"FY2013","coname":"Rambus, Inc.","sector":"Technology","industry":"Semiconductors","toas":713.38,"sales":271.5,"equity":340.23,"debt_ta":0.43878,"eq_ta":0.47693,"gw_ta":0.16387,"oint_ta":0.16425,"ppe_ta":0.10184,"ca_ta":0.55843,"cash_ta":0.47478,"cogs_sales":0.12236,"ebit_sales":-0.04427,"ni_sales":-0.12431} {"coid":"RMBS","period":"FY2014","coname":"Rambus, Inc.","sector":"Technology","industry":"Semiconductors","toas":588.28,"sales":296.56,"equity":391.62,"debt_ta":0.26204,"eq_ta":0.6657,"gw_ta":0.19871,"oint_ta":0.15192,"ppe_ta":0.10884,"ca_ta":0.53519,"cash_ta":0.262,"roe":0.0358,"roa":0.0386,"nioa":0.02013,"cfoa":0.05875,"accoa":-0.03862,"cogs_sales":0.14146,"ebit_sales":0.16944,"ni_sales":0.08835,"return":0.17107} {"coid":"RMBS","period":"FY2015","coname":"Rambus, Inc.","sector":"Technology","industry":"Semiconductors","toas":718.02,"sales":296.28,"equity":526.53,"debt_ta":0.22011,"eq_ta":0.73331,"gw_ta":0.16281,"oint_ta":0.08951,"ca_ta":0.43953,"cash_ta":0.20022,"roe":0.23023,"roa":0.04611,"nioa":0.16182,"cfoa":0.05852,"accoa":0.10331,"cogs_sales":0.15303,"ebit_sales":0.20329,"ni_sales":0.71348,"return":0.04509} {"coid":"RMBS","period":"FY2016","coname":"Rambus, Inc.","sector":"Technology","industry":"Semiconductors","toas":783.5,"sales":336.6,"equity":552.78,"debt_ta":0.20957,"eq_ta":0.70553,"gw_ta":0.26138,"oint_ta":0.16897,"ppe_ta":0.0746,"ca_ta":0.27668,"cash_ta":0.17267,"roe":0.00632,"roa":0.01508,"nioa":0.00454,"cfoa":0.06163,"accoa":-0.05709,"cogs_sales":0.19932,"ebit_sales":0.06726,"ni_sales":0.02026,"return":0.18809} {"coid":"RMD","period":"FY2013","coname":"ResMed Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":2210.72,"sales":1514.46,"equity":1610.52,"debt_ta":0.13606,"eq_ta":0.7285,"gw_ta":0.12432,"oint_ta":0.02245,"ppe_ta":0.18611,"ca_ta":0.65537,"cash_ta":0.39627,"cogs_sales":0.37888,"ebit_sales":0.2543,"ni_sales":0.2028} {"coid":"RMD","period":"FY2014","coname":"ResMed Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":2360.96,"sales":1554.97,"equity":1758.25,"debt_ta":0.1274,"eq_ta":0.74472,"gw_ta":0.12254,"oint_ta":0.01914,"ppe_ta":0.18394,"ca_ta":0.65914,"cash_ta":0.38363,"roe":0.10249,"roa":0.09429,"nioa":0.07552,"cfoa":0.08559,"accoa":-0.01006,"cogs_sales":0.36347,"ebit_sales":0.27723,"ni_sales":0.22204,"return":0.14507} {"coid":"RMD","period":"FY2015","coname":"ResMed Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":2181.77,"sales":1678.91,"equity":1587.31,"debt_ta":0.13777,"eq_ta":0.72753,"gw_ta":0.12112,"oint_ta":0.02161,"ppe_ta":0.17773,"ca_ta":0.64527,"cash_ta":0.32875,"roe":0.10548,"roa":0.09596,"nioa":0.07768,"cfoa":0.08435,"accoa":-0.00667,"cogs_sales":0.39759,"ebit_sales":0.25964,"ni_sales":0.21019,"return":0.13607} {"coid":"RMD","period":"FY2016","coname":"ResMed Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":3256.7,"sales":1838.71,"equity":1694.83,"debt_ta":0.36011,"eq_ta":0.52041,"gw_ta":0.32525,"oint_ta":0.09206,"ppe_ta":0.11799,"ca_ta":0.43594,"cash_ta":0.22459,"roe":0.10737,"roa":0.08083,"nioa":0.0648,"cfoa":0.10075,"accoa":-0.03595,"cogs_sales":0.41998,"ebit_sales":0.23906,"ni_sales":0.19166,"return":0.14565} {"coid":"RMR","period":"FY2013","coname":"The RMR Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":190.91,"sales":259.99,"equity":109.51,"debt_ta":0,"eq_ta":0.57362,"ppe_ta":0.04128,"ca_ta":0.31502,"cash_ta":0.07627,"cogs_sales":0.47544,"ebit_sales":-0.12324,"ni_sales":-0.12239} {"coid":"RMR","period":"FY2014","coname":"The RMR Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":287.22,"sales":285.05,"equity":230.24,"debt_ta":0,"eq_ta":0.80162,"ppe_ta":0.02392,"ca_ta":0.85426,"cash_ta":0.49345,"roe":0.03029,"roa":0.02177,"nioa":0.02152,"cfoa":0.06626,"accoa":-0.04474,"cogs_sales":0.44848,"ebit_sales":0.03652,"ni_sales":0.0361} {"coid":"RMR","period":"FY2015","coname":"The RMR Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":303.89,"sales":192.94,"equity":100.83,"debt_ta":0,"eq_ta":0.3318,"ppe_ta":0.0154,"ca_ta":0.18214,"cash_ta":0.11353,"roe":0.02205,"roa":0.13898,"nioa":0.01235,"cfoa":0.17269,"accoa":-0.16034,"cogs_sales":0.43257,"ebit_sales":0.42578,"ni_sales":0.03784} {"coid":"RMR","period":"FY2016","coname":"The RMR Group Inc.","sector":"Consumer Services","industry":"Professional Services","toas":337.53,"sales":266.94,"equity":121.71,"debt_ta":0,"eq_ta":0.36059,"gw_ta":0.00678,"oint_ta":0.0032,"ppe_ta":0.01126,"ca_ta":0.28261,"cash_ta":0.19503,"roe":0.16734,"roa":0.22907,"nioa":0.05806,"cfoa":0.15406,"accoa":-0.09601,"cogs_sales":0.34457,"ebit_sales":0.55042,"ni_sales":0.13951} {"coid":"RMTI","period":"FY2013","coname":"Rockwell Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":36.36,"sales":52.38,"equity":0.6,"debt_ta":0.55638,"eq_ta":0.0165,"gw_ta":0.0253,"oint_ta":0.01375,"ppe_ta":0.04538,"ca_ta":0.87789,"cash_ta":0.32673,"cogs_sales":0.87285,"ebit_sales":-0.93127,"ni_sales":-0.93127} {"coid":"RMTI","period":"FY2014","coname":"Rockwell Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":98,"sales":54.19,"equity":68.7,"debt_ta":0,"eq_ta":0.70102,"gw_ta":0.00939,"oint_ta":0.00337,"ppe_ta":0.01531,"ca_ta":0.96643,"cash_ta":0.67143,"roe":-0.30779,"roa":-0.15875,"nioa":-0.15875,"cfoa":0.03171,"accoa":-0.19046,"cogs_sales":0.84222,"ebit_sales":-0.39362,"ni_sales":-0.39362,"return":-0.01533} {"coid":"RMTI","period":"FY2015","coname":"Rockwell Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":87.82,"sales":55.35,"equity":62.32,"debt_ta":0,"eq_ta":0.70963,"gw_ta":0.01048,"oint_ta":0.00194,"ppe_ta":0.01879,"ca_ta":0.96368,"cash_ta":0.35527,"roe":-0.11006,"roa":-0.0776,"nioa":-0.0776,"cfoa":-0.0874,"accoa":0.00979,"cogs_sales":0.83848,"ebit_sales":-0.26052,"ni_sales":-0.26052,"return":-0.00389} {"coid":"RMTI","period":"FY2016","coname":"Rockwell Medical, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":83.15,"sales":53.28,"equity":52.96,"debt_ta":0,"eq_ta":0.63692,"gw_ta":0.01106,"oint_ta":0,"ppe_ta":0.01672,"ca_ta":0.9442,"cash_ta":0.20661,"roe":-0.17176,"roa":-0.11347,"nioa":-0.11581,"cfoa":-0.07282,"accoa":-0.04299,"cogs_sales":0.87331,"ebit_sales":-0.36411,"ni_sales":-0.37162,"return":-0.36035} {"coid":"RNET","period":"FY2013","coname":"RigNet, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":238.8,"sales":220.71,"equity":124.68,"debt_ta":0.24941,"eq_ta":0.52211,"gw_ta":0.14456,"oint_ta":0.07362,"ppe_ta":0.24728,"ca_ta":0.5023,"cash_ta":0.2505,"cogs_sales":0.53863,"ebit_sales":0.11644,"ni_sales":0.07403} {"coid":"RNET","period":"FY2014","coname":"RigNet, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":299.84,"sales":330.17,"equity":141.93,"debt_ta":0.31523,"eq_ta":0.47335,"gw_ta":0.10049,"oint_ta":0.0702,"ca_ta":0.54579,"cash_ta":0.22205,"roe":0.05862,"roa":0.05826,"nioa":0.02902,"cfoa":0.08124,"accoa":-0.05222,"cogs_sales":0.57004,"ebit_sales":0.09504,"ni_sales":0.04734,"return":-0.14396} {"coid":"RNET","period":"FY2015","coname":"RigNet, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":258.12,"sales":271.26,"equity":123.15,"debt_ta":0.33349,"eq_ta":0.4771,"gw_ta":0.06997,"oint_ta":0.07349,"ppe_ta":0.28107,"ca_ta":0.5308,"cash_ta":0.23427,"roe":-0.06402,"roa":-0.02554,"nioa":-0.03041,"cfoa":0.06637,"accoa":-0.09678,"cogs_sales":0.5922,"ebit_sales":-0.05253,"ni_sales":-0.06256,"return":-0.49573} {"coid":"RNET","period":"FY2016","coname":"RigNet, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":230.97,"sales":220.62,"equity":112.4,"debt_ta":0.30285,"eq_ta":0.48664,"gw_ta":0.09525,"oint_ta":0.0694,"ppe_ta":0.25873,"ca_ta":0.51401,"cash_ta":0.24743,"roe":-0.04886,"roa":-0.01118,"nioa":-0.02353,"cfoa":0.08009,"accoa":-0.10362,"cogs_sales":0.58816,"ebit_sales":-0.02479,"ni_sales":-0.05217,"return":0.1189} {"coid":"RNG","period":"FY2013","coname":"Ringcentral, Inc.","sector":"Technology","industry":"EDP Services","toas":145.19,"sales":160.5,"equity":63.52,"debt_ta":0.23982,"eq_ta":0.4375,"ppe_ta":0.11475,"ca_ta":0.87299,"cash_ta":0.56354,"cogs_sales":0.3833,"ebit_sales":-0.28748,"ni_sales":-0.28723} {"coid":"RNG","period":"FY2014","coname":"Ringcentral, Inc.","sector":"Technology","industry":"EDP Services","toas":188.34,"sales":219.89,"equity":96.5,"debt_ta":0.13603,"eq_ta":0.51237,"ppe_ta":0.13555,"ca_ta":0.84841,"cash_ta":0.53297,"roe":-0.30209,"roa":-0.14463,"nioa":-0.14493,"cfoa":-0.03427,"accoa":-0.11066,"cogs_sales":0.34913,"ebit_sales":-0.21938,"ni_sales":-0.21984,"return":-0.18781} {"coid":"RNG","period":"FY2015","coname":"Ringcentral, Inc.","sector":"Technology","industry":"EDP Services","toas":214.81,"sales":296.23,"equity":110.13,"debt_ta":0.08864,"eq_ta":0.51269,"gw_ta":0.04371,"oint_ta":0.01522,"ppe_ta":0.13109,"ca_ta":0.79629,"cash_ta":0.55477,"roe":-0.15535,"roa":-0.08275,"nioa":-0.07962,"cfoa":0.01263,"accoa":-0.09225,"cogs_sales":0.2946,"ebit_sales":-0.11262,"ni_sales":-0.10836,"return":0.58043} {"coid":"RNG","period":"FY2016","coname":"Ringcentral, Inc.","sector":"Technology","industry":"EDP Services","toas":252.63,"sales":379.72,"equity":130.04,"debt_ta":0.05945,"eq_ta":0.51474,"gw_ta":0.03717,"oint_ta":0.00887,"ppe_ta":0.12663,"ca_ta":0.81507,"cash_ta":0.47283,"roe":-0.12204,"roa":-0.06219,"nioa":-0.0627,"cfoa":0.06356,"accoa":-0.12626,"cogs_sales":0.24284,"ebit_sales":-0.07656,"ni_sales":-0.07719,"return":-0.12638} {"coid":"RNWK","period":"FY2013","coname":"RealNetworks, Inc.","sector":"Technology","industry":"EDP Services","toas":342.78,"sales":206.2,"equity":268.98,"debt_ta":0.0014,"eq_ta":0.7847,"gw_ta":0.05099,"oint_ta":0.0379,"ppe_ta":0.06759,"ca_ta":0.76376,"cash_ta":0.07851,"cogs_sales":0.38356,"ebit_sales":-0.26232,"ni_sales":-0.28608} {"coid":"RNWK","period":"FY2014","coname":"RealNetworks, Inc.","sector":"Technology","industry":"EDP Services","toas":250.3,"sales":156.21,"equity":197.2,"debt_ta":0.00032,"eq_ta":0.78785,"gw_ta":0.06936,"oint_ta":0.04039,"ppe_ta":0.06492,"ca_ta":0.7483,"cash_ta":0.04646,"roe":-0.15404,"roa":-0.11892,"nioa":-0.12108,"cfoa":-0.10157,"accoa":-0.01951,"cogs_sales":0.48896,"ebit_sales":-0.45151,"ni_sales":-0.4597,"return":-0.06755} {"coid":"RNWK","period":"FY2015","coname":"RealNetworks, Inc.","sector":"Technology","industry":"EDP Services","toas":161.34,"sales":125.3,"equity":120.68,"debt_ta":0.01227,"eq_ta":0.74799,"gw_ta":0.08107,"oint_ta":0.01326,"ppe_ta":0.05454,"ca_ta":0.80104,"cash_ta":0.03136,"roe":-0.25749,"roa":-0.20086,"nioa":-0.19884,"cfoa":-0.16757,"accoa":-0.03127,"cogs_sales":0.56105,"ebit_sales":-0.65986,"ni_sales":-0.65323,"return":-0.39631} {"coid":"RNWK","period":"FY2016","coname":"RealNetworks, Inc.","sector":"Technology","industry":"EDP Services","toas":130.44,"sales":120.47,"equity":88.58,"debt_ta":0.02837,"eq_ta":0.67909,"gw_ta":0.09859,"oint_ta":0.00721,"ppe_ta":0.04033,"ca_ta":0.80405,"cash_ta":0.00107,"roe":-0.17466,"roa":-0.12143,"nioa":-0.12527,"cfoa":-0.08338,"accoa":-0.04188,"cogs_sales":0.5393,"ebit_sales":-0.2941,"ni_sales":-0.3034,"return":0.14353} {"coid":"ROCK","period":"FY2013","coname":"Gibraltar Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":894.16,"sales":827.57,"equity":471.75,"debt_ta":0.23934,"eq_ta":0.52759,"gw_ta":0.38155,"oint_ta":0.10264,"ppe_ta":0.14734,"ca_ta":0.36056,"cash_ta":0.10853,"cogs_sales":0.80591,"ebit_sales":-0.001,"ni_sales":-0.0068} {"coid":"ROCK","period":"FY2014","coname":"Gibraltar Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":810.47,"sales":862.09,"equity":387.23,"debt_ta":0.259,"eq_ta":0.47778,"gw_ta":0.29124,"oint_ta":0.10145,"ppe_ta":0.15987,"ca_ta":0.44472,"cash_ta":0.13648,"roe":-0.09525,"roa":-0.04972,"nioa":-0.048,"cfoa":0.01909,"accoa":-0.06709,"cogs_sales":0.83657,"ebit_sales":-0.09831,"ni_sales":-0.09491,"return":-0.12534} {"coid":"ROCK","period":"FY2015","coname":"Gibraltar Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":889.77,"sales":1040.87,"equity":410.09,"debt_ta":0.23521,"eq_ta":0.46089,"gw_ta":0.32861,"oint_ta":0.13825,"ppe_ta":0.13366,"ca_ta":0.39496,"cash_ta":0.07739,"roe":0.02941,"roa":0.02182,"nioa":0.01379,"cfoa":0.05098,"accoa":-0.03719,"cogs_sales":0.81136,"ebit_sales":0.03564,"ni_sales":0.02253,"return":0.56458} {"coid":"ROCK","period":"FY2016","coname":"Gibraltar Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":918.25,"sales":1007.98,"equity":460.88,"debt_ta":0.2283,"eq_ta":0.50191,"gw_ta":0.3311,"oint_ta":0.12065,"ppe_ta":0.11794,"ca_ta":0.42603,"cash_ta":0.18533,"roe":0.03866,"roa":0.02764,"nioa":0.01862,"cfoa":0.06789,"accoa":-0.04926,"cogs_sales":0.74734,"ebit_sales":0.04958,"ni_sales":0.0334,"return":0.63719} {"coid":"ROG","period":"FY2013","coname":"Rogers Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":806.53,"sales":537.48,"equity":555.53,"debt_ta":0.10603,"eq_ta":0.68879,"gw_ta":0.13474,"oint_ta":0.06096,"ppe_ta":0.18218,"ca_ta":0.46831,"cash_ta":0.23791,"cogs_sales":0.64921,"ebit_sales":0.09251,"ni_sales":0.07126} {"coid":"ROG","period":"FY2014","coname":"Rogers Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":840.43,"sales":610.91,"equity":587.28,"debt_ta":0.07947,"eq_ta":0.69879,"gw_ta":0.11688,"oint_ta":0.04562,"ppe_ta":0.17898,"ca_ta":0.52136,"cash_ta":0.28245,"roe":0.04674,"roa":0.04932,"nioa":0.03243,"cfoa":0.05174,"accoa":-0.01931,"cogs_sales":0.61574,"ebit_sales":0.13295,"ni_sales":0.08743,"return":0.32423} {"coid":"ROG","period":"FY2015","coname":"Rogers Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":930.36,"sales":641.44,"equity":584.58,"debt_ta":0.1957,"eq_ta":0.62834,"gw_ta":0.18858,"oint_ta":0.08064,"ppe_ta":0.19203,"ca_ta":0.46076,"cash_ta":0.2199,"roe":0.03953,"roa":0.03737,"nioa":0.02616,"cfoa":0.04174,"accoa":-0.01559,"cogs_sales":0.63308,"ebit_sales":0.10316,"ni_sales":0.07221,"return":-0.36677} {"coid":"ROG","period":"FY2016","coname":"Rogers Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1056.5,"sales":656.31,"equity":635.79,"debt_ta":0.23177,"eq_ta":0.60179,"gw_ta":0.19728,"oint_ta":0.12937,"ppe_ta":0.16745,"ca_ta":0.43389,"cash_ta":0.21559,"roe":0.03956,"roa":0.04141,"nioa":0.0243,"cfoa":0.05887,"accoa":-0.03457,"cogs_sales":0.61987,"ebit_sales":0.12537,"ni_sales":0.07356,"return":0.48943} {"coid":"ROIAK","period":"FY2013","coname":"Radio One, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1414.36,"sales":448.7,"equity":77.95,"debt_ta":0.59277,"eq_ta":0.05511,"gw_ta":0.19234,"oint_ta":0.63076,"ppe_ta":0.02429,"ca_ta":0.1361,"cash_ta":0.04007,"cogs_sales":0.3076,"ebit_sales":-0.03495,"ni_sales":-0.13813} {"coid":"ROIAK","period":"FY2014","coname":"Radio One, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1391.69,"sales":441.39,"equity":18.9,"debt_ta":0.60579,"eq_ta":0.01358,"gw_ta":0.19786,"oint_ta":0.63218,"ca_ta":0.14509,"cash_ta":0.0487,"roe":-0.64708,"roa":-0.00283,"nioa":-0.02233,"cfoa":0.01922,"accoa":-0.04155,"cogs_sales":0.32101,"ebit_sales":-0.01797,"ni_sales":-0.14198,"return":-0.55937} {"coid":"ROIAK","period":"FY2015","coname":"Radio One, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1346.52,"sales":450.86,"equity":-71.82,"debt_ta":0.77698,"eq_ta":-0.05334,"gw_ta":0.19181,"oint_ta":0.61857,"ppe_ta":0.02174,"ca_ta":0.1586,"cash_ta":0.05004,"roe":1.39872,"roa":-0.01865,"nioa":-0.02703,"cfoa":0.01525,"accoa":-0.04228,"cogs_sales":0.29812,"ebit_sales":-0.11329,"ni_sales":-0.16418,"return":0.02994} {"coid":"ROIAK","period":"FY2016","coname":"Radio One, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1358.79,"sales":456.22,"equity":-71.13,"debt_ta":0.76924,"eq_ta":-0.05235,"gw_ta":0.19008,"oint_ta":0.60853,"ppe_ta":0.01829,"ca_ta":0.14694,"cash_ta":0.03371,"roe":0.00294,"roa":0.00381,"nioa":-0.00016,"cfoa":0.01784,"accoa":-0.01799,"cogs_sales":0.29372,"ebit_sales":0.02258,"ni_sales":-0.00092,"return":0.68605} {"coid":"ROIC","period":"FY2013","coname":"Retail Opportunity Investments Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1439.09,"sales":111.23,"equity":676.12,"debt_ta":0.43201,"eq_ta":0.46982,"oint_ta":0.03884,"ppe_ta":0.91372,"cash_ta":0.0055,"cogs_sales":0.17756,"ebit_sales":0.31188,"ni_sales":0.30396} {"coid":"ROIC","period":"FY2014","coname":"Retail Opportunity Investments Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1851.7,"sales":155.86,"equity":923.71,"debt_ta":0.40146,"eq_ta":0.49884,"oint_ta":0.03858,"ppe_ta":0.91685,"cash_ta":0.00582,"roe":0.01269,"roa":0.0064,"nioa":0.00617,"cfoa":0.01982,"accoa":-0.01365,"cogs_sales":0.16066,"ebit_sales":0.13506,"ni_sales":0.13025,"return":0.18826} {"coid":"ROIC","period":"FY2015","coname":"Retail Opportunity Investments Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2301.45,"sales":192.7,"equity":1036.67,"debt_ta":0.4268,"eq_ta":0.45044,"oint_ta":0.02909,"ppe_ta":0.93954,"cash_ta":0.00384,"roe":0.01217,"roa":0.00604,"nioa":0.00575,"cfoa":0.02093,"accoa":-0.01518,"cogs_sales":0.14779,"ebit_sales":0.1302,"ni_sales":0.12382,"return":0.11067} {"coid":"ROIC","period":"FY2016","coname":"Retail Opportunity Investments Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2662.97,"sales":237.19,"equity":1188.24,"debt_ta":0.43421,"eq_ta":0.44621,"oint_ta":0.02974,"ppe_ta":0.93655,"cash_ta":0.00493,"roe":0.01472,"roa":0.00734,"nioa":0.0066,"cfoa":0.0231,"accoa":-0.0165,"cogs_sales":0.13576,"ebit_sales":0.15359,"ni_sales":0.13807,"return":0.22233} {"coid":"ROK","period":"FY2013","coname":"Rockwell Automation, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":5844.6,"sales":6351.9,"equity":2585.5,"debt_ta":0.18549,"eq_ta":0.44237,"gw_ta":0.17503,"oint_ta":0.03641,"ppe_ta":0.1054,"ca_ta":0.62962,"cash_ta":0.20547,"cogs_sales":0.5948,"ebit_sales":0.15443,"ni_sales":0.11907} {"coid":"ROK","period":"FY2014","coname":"Rockwell Automation, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":6224.3,"sales":6623.5,"equity":2658.1,"debt_ta":0.19687,"eq_ta":0.42705,"gw_ta":0.16879,"oint_ta":0.03955,"ppe_ta":0.10168,"ca_ta":0.63207,"cash_ta":0.1914,"roe":0.15768,"roa":0.09398,"nioa":0.06851,"cfoa":0.08562,"accoa":-0.01711,"cogs_sales":0.58422,"ebit_sales":0.17124,"ni_sales":0.12483,"return":0.04847} {"coid":"ROK","period":"FY2015","coname":"Rockwell Automation, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":6404.7,"sales":6307.9,"equity":2256.8,"debt_ta":0.23434,"eq_ta":0.35237,"gw_ta":0.16063,"oint_ta":0.03583,"ppe_ta":0.09456,"ca_ta":0.60843,"cash_ta":0.22285,"roe":0.16839,"roa":0.08928,"nioa":0.06553,"cfoa":0.09405,"accoa":-0.02851,"cogs_sales":0.57147,"ebit_sales":0.17874,"ni_sales":0.1312,"return":-0.05567} {"coid":"ROK","period":"FY2016","coname":"Rockwell Automation, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":7101.2,"sales":5879.5,"equity":1990.1,"debt_ta":0.2767,"eq_ta":0.28025,"gw_ta":0.15123,"oint_ta":0.03595,"ppe_ta":0.08144,"ca_ta":0.58934,"cash_ta":0.21495,"roe":0.17182,"roa":0.06983,"nioa":0.05403,"cfoa":0.07014,"accoa":-0.01611,"cogs_sales":0.57896,"ebit_sales":0.1604,"ni_sales":0.12411,"return":0.23862} {"coid":"ROL","period":"FY2013","coname":"Rollins, Inc.","sector":"Finance","industry":"Diversified Commercial Services","toas":739.22,"sales":1337.37,"equity":438.25,"debt_ta":0,"eq_ta":0.59285,"gw_ta":0.28659,"oint_ta":0.17393,"ppe_ta":0.11798,"ca_ta":0.37126,"cash_ta":0.15993,"cogs_sales":0.50731,"ebit_sales":0.14327,"ni_sales":0.09222} {"coid":"ROL","period":"FY2014","coname":"Rollins, Inc.","sector":"Finance","industry":"Diversified Commercial Services","toas":808.16,"sales":1411.57,"equity":462.68,"debt_ta":0,"eq_ta":0.57251,"gw_ta":0.31622,"oint_ta":0.16515,"ca_ta":0.35137,"cash_ta":0.13409,"roe":0.1528,"roa":0.14184,"nioa":0.08896,"cfoa":0.12547,"accoa":-0.03651,"cogs_sales":0.50138,"ebit_sales":0.15549,"ni_sales":0.09752,"return":0.11197} {"coid":"ROL","period":"FY2015","coname":"Rollins, Inc.","sector":"Finance","industry":"Diversified Commercial Services","toas":848.65,"sales":1485.31,"equity":524.03,"debt_ta":0,"eq_ta":0.61749,"gw_ta":0.29451,"oint_ta":0.16371,"ca_ta":0.31748,"cash_ta":0.15857,"roe":0.1542,"roa":0.14678,"nioa":0.09183,"cfoa":0.11852,"accoa":-0.02668,"cogs_sales":0.49551,"ebit_sales":0.16372,"ni_sales":0.10244,"return":0.193} {"coid":"ROL","period":"FY2016","coname":"Rollins, Inc.","sector":"Finance","industry":"Diversified Commercial Services","toas":916.54,"sales":1573.48,"equity":568.54,"debt_ta":0,"eq_ta":0.62031,"gw_ta":0.27894,"oint_ta":0.17651,"ppe_ta":0.14563,"ca_ta":0.31659,"cash_ta":0.15578,"roe":0.15319,"roa":0.14766,"nioa":0.09482,"cfoa":0.12833,"accoa":-0.03351,"cogs_sales":0.49085,"ebit_sales":0.16565,"ni_sales":0.10637,"return":0.32752} {"coid":"ROLL","period":"FY2013","coname":"RBC Bearings Incorporated","sector":"Capital Goods","industry":"Metal Fabrications","toas":542.44,"sales":403.05,"equity":462.19,"debt_ta":0.01899,"eq_ta":0.85206,"gw_ta":0.06399,"oint_ta":0.02057,"ppe_ta":0.21407,"ca_ta":0.68859,"cash_ta":0.21105,"cogs_sales":0.62057,"ebit_sales":0.19896,"ni_sales":0.13978} {"coid":"ROLL","period":"FY2014","coname":"RBC Bearings Incorporated","sector":"Capital Goods","industry":"Metal Fabrications","toas":620.99,"sales":418.89,"equity":538.45,"debt_ta":0.01683,"eq_ta":0.86708,"gw_ta":0.06997,"oint_ta":0.02354,"ppe_ta":0.22087,"ca_ta":0.67239,"cash_ta":0.19519,"roe":0.06017,"roa":0.07542,"nioa":0.05175,"cfoa":0.04124,"accoa":0.01051,"cogs_sales":0.60658,"ebit_sales":0.20948,"ni_sales":0.14374,"return":0.25989} {"coid":"ROLL","period":"FY2015","coname":"RBC Bearings Incorporated","sector":"Capital Goods","industry":"Metal Fabrications","toas":632.07,"sales":445.28,"equity":549.43,"debt_ta":0.01456,"eq_ta":0.86925,"gw_ta":0.06873,"oint_ta":0.01903,"ppe_ta":0.2241,"ca_ta":0.673,"cash_ta":0.19847,"roe":0.05354,"roa":0.06748,"nioa":0.04649,"cfoa":0.05729,"accoa":-0.01081,"cogs_sales":0.6179,"ebit_sales":0.1899,"ni_sales":0.13082,"return":0.24129} {"coid":"ROLL","period":"FY2016","coname":"RBC Bearings Incorporated","sector":"Capital Goods","industry":"Metal Fabrications","toas":1098.51,"sales":597.47,"equity":620.95,"debt_ta":0.33108,"eq_ta":0.56527,"gw_ta":0.24329,"oint_ta":0.18866,"ppe_ta":0.16817,"ca_ta":0.39049,"cash_ta":0.03569,"roe":0.05459,"roa":0.05477,"nioa":0.03692,"cfoa":0.04817,"accoa":-0.01125,"cogs_sales":0.63382,"ebit_sales":0.15864,"ni_sales":0.10693,"return":-0.04233} {"coid":"ROP","period":"FY2013","coname":"Roper Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":8184.98,"sales":3238.13,"equity":4213.05,"debt_ta":0.30114,"eq_ta":0.51473,"gw_ta":0.5559,"oint_ta":0.24913,"ppe_ta":0.01433,"ca_ta":0.16779,"cash_ta":0.05617,"cogs_sales":0.41851,"ebit_sales":0.23289,"ni_sales":0.16623} {"coid":"ROP","period":"FY2014","coname":"Roper Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":8400.18,"sales":3549.49,"equity":4755.36,"debt_ta":0.26206,"eq_ta":0.5661,"gw_ta":0.56078,"oint_ta":0.23556,"ppe_ta":0.0132,"ca_ta":0.18001,"cash_ta":0.07267,"roe":0.07203,"roa":0.05556,"nioa":0.03895,"cfoa":0.05067,"accoa":-0.01172,"cogs_sales":0.40783,"ebit_sales":0.2596,"ni_sales":0.18201,"return":0.13389} {"coid":"ROP","period":"FY2015","coname":"Roper Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":10168.36,"sales":3582.39,"equity":5298.95,"debt_ta":0.32171,"eq_ta":0.52112,"gw_ta":0.57283,"oint_ta":0.24871,"ppe_ta":0.01038,"ca_ta":0.15913,"cash_ta":0.07656,"roe":0.06923,"roa":0.05398,"nioa":0.03749,"cfoa":0.05002,"accoa":-0.01254,"cogs_sales":0.39576,"ebit_sales":0.2798,"ni_sales":0.1943,"return":0.22128} {"coid":"ROP","period":"FY2016","coname":"Roper Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":14324.93,"sales":3789.93,"equity":5788.86,"debt_ta":0.43348,"eq_ta":0.40411,"gw_ta":0.60364,"oint_ta":0.25521,"ppe_ta":0.00987,"ca_ta":0.12401,"cash_ta":0.05286,"roe":0.0594,"roa":0.0384,"nioa":0.02689,"cfoa":0.03935,"accoa":-0.01246,"cogs_sales":0.38458,"ebit_sales":0.2482,"ni_sales":0.17379,"return":-0.02884} {"coid":"ROST","period":"FY2014","coname":"Ross Stores, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":3896.8,"sales":10230.35,"equity":2007.3,"debt_ta":0.03849,"eq_ta":0.51511,"gw_ta":0.00074,"ppe_ta":0.48124,"ca_ta":0.47915,"cash_ta":0.10859,"cogs_sales":0.71952,"ebit_sales":0.13131,"ni_sales":0.08184} {"coid":"ROST","period":"FY2015","coname":"Ross Stores, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":4687.37,"sales":11041.68,"equity":2279.21,"debt_ta":0.08439,"eq_ta":0.48624,"ppe_ta":0.48508,"ca_ta":0.47998,"cash_ta":0.14861,"roe":0.21573,"roa":0.17304,"nioa":0.10772,"cfoa":0.15993,"accoa":-0.05221,"cogs_sales":0.71891,"ebit_sales":0.13452,"ni_sales":0.08375,"return":0.27311} {"coid":"ROST","period":"FY2016","coname":"Ross Stores, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":4869.12,"sales":11940,"equity":2471.99,"debt_ta":0.08133,"eq_ta":0.50769,"ppe_ta":0.48118,"ca_ta":0.48719,"cash_ta":0.15641,"roe":0.21482,"roa":0.16866,"nioa":0.1068,"cfoa":0.13878,"accoa":-0.03198,"cogs_sales":0.71833,"ebit_sales":0.13499,"ni_sales":0.08548,"return":0.23839} {"coid":"RP","period":"FY2013","coname":"RealPage, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":503.21,"sales":377.02,"equity":314.5,"debt_ta":0.00284,"eq_ta":0.62499,"gw_ta":0.3029,"oint_ta":0.21623,"ppe_ta":0.10884,"ca_ta":0.36527,"cash_ta":0.06856,"cogs_sales":0.3934,"ebit_sales":0.05432,"ni_sales":0.05488} {"coid":"RP","period":"FY2014","coname":"RealPage, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":566.29,"sales":404.55,"equity":328.78,"debt_ta":0.03532,"eq_ta":0.58059,"gw_ta":0.34149,"oint_ta":0.17673,"ppe_ta":0.12822,"ca_ta":0.3299,"cash_ta":0.04757,"roe":-0.01597,"roa":-0.01553,"nioa":-0.0096,"cfoa":0.06542,"accoa":-0.07503,"cogs_sales":0.43226,"ebit_sales":-0.04106,"ni_sales":-0.02539,"return":-0.06074} {"coid":"RP","period":"FY2015","coname":"RealPage, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":623.2,"sales":468.52,"equity":326.45,"debt_ta":0.06418,"eq_ta":0.52383,"gw_ta":0.35318,"oint_ta":0.13042,"ppe_ta":0.13188,"ca_ta":0.35613,"cash_ta":0.0496,"roe":-0.01407,"roa":-0.01098,"nioa":-0.00775,"cfoa":0.08072,"accoa":-0.08847,"cogs_sales":0.42391,"ebit_sales":-0.02788,"ni_sales":-0.01968,"return":0.02231} {"coid":"RP","period":"FY2016","coname":"RealPage, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":788.1,"sales":568.13,"equity":384.76,"debt_ta":0.15497,"eq_ta":0.48821,"gw_ta":0.32983,"oint_ta":0.09514,"ppe_ta":0.1655,"ca_ta":0.37743,"cash_ta":0.13309,"roe":0.02341,"roa":0.01948,"nioa":0.0118,"cfoa":0.09652,"accoa":-0.08472,"cogs_sales":0.42649,"ebit_sales":0.04839,"ni_sales":0.02931,"return":0.3363} {"coid":"RPAI","period":"FY2013","coname":"Retail Properties of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4877.58,"sales":551.51,"equity":2307.34,"debt_ta":0.47147,"eq_ta":0.47305,"oint_ta":0.02656,"ppe_ta":0.91727,"cash_ta":0.01193,"cogs_sales":0.29058,"ebit_sales":-0.06718,"ni_sales":0.02471} {"coid":"RPAI","period":"FY2014","coname":"Retail Properties of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4787.99,"sales":600.61,"equity":2187.88,"debt_ta":0.48428,"eq_ta":0.45695,"oint_ta":0.02621,"ppe_ta":0.90119,"cash_ta":0.02345,"roe":0.00963,"roa":0.00443,"nioa":0.00448,"cfoa":0.02628,"accoa":-0.0218,"cogs_sales":0.29232,"ebit_sales":0.07124,"ni_sales":0.07209,"return":0.37178} {"coid":"RPAI","period":"FY2015","coname":"Retail Properties of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4621.25,"sales":603.96,"equity":2155.34,"debt_ta":0.46876,"eq_ta":0.4664,"oint_ta":0.03003,"ppe_ta":0.92067,"cash_ta":0.01113,"roe":0.0288,"roa":0.01335,"nioa":0.0133,"cfoa":0.02825,"accoa":-0.01495,"cogs_sales":0.29404,"ebit_sales":0.20799,"ni_sales":0.20713,"return":-0.07403} {"coid":"RPAI","period":"FY2016","coname":"Retail Properties of America, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4452.97,"sales":583.14,"equity":2152.09,"debt_ta":0.44867,"eq_ta":0.48329,"oint_ta":0.03189,"ppe_ta":0.91089,"cash_ta":0.01193,"roe":0.03873,"roa":0.01838,"nioa":0.01838,"cfoa":0.02907,"accoa":-0.01068,"cogs_sales":0.28753,"ebit_sales":0.28607,"ni_sales":0.28607,"return":0.08266} {"coid":"RPD","period":"FY2013","coname":"Rapid7, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":59.85,"sales":60.03,"equity":-32.58,"debt_ta":0.27268,"eq_ta":-0.54436,"gw_ta":0.1883,"oint_ta":0.03375,"ppe_ta":0.07135,"ca_ta":0.70359,"cash_ta":0.34436,"cogs_sales":0.21456,"ebit_sales":-0.31151,"ni_sales":-0.31434} {"coid":"RPD","period":"FY2014","coname":"Rapid7, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":86.97,"sales":76.88,"equity":-35.26,"debt_ta":0.198,"eq_ta":-0.40543,"gw_ta":0.12958,"oint_ta":0.01334,"ppe_ta":0.09118,"ca_ta":0.76394,"cash_ta":0.42336,"roe":0.48098,"roa":-0.21966,"nioa":-0.22224,"cfoa":-0.02289,"accoa":-0.19936,"cogs_sales":0.24024,"ebit_sales":-0.41948,"ni_sales":-0.42443} {"coid":"RPD","period":"FY2015","coname":"Rapid7, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":230.56,"sales":110.53,"equity":68.08,"debt_ta":0,"eq_ta":0.29528,"gw_ta":0.32339,"oint_ta":0.04936,"ppe_ta":0.03266,"ca_ta":0.59364,"cash_ta":0.37539,"roe":-1.5192,"roa":-0.15545,"nioa":-0.15702,"cfoa":-0.00602,"accoa":-0.15101,"cogs_sales":0.26454,"ebit_sales":-0.44658,"ni_sales":-0.4511} {"coid":"RPD","period":"FY2016","coname":"Rapid7, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":243.3,"sales":157.44,"equity":42.04,"debt_ta":0,"eq_ta":0.17279,"gw_ta":0.30871,"oint_ta":0.03679,"ppe_ta":0.03325,"ca_ta":0.53527,"cash_ta":0.21845,"roe":-0.44497,"roa":-0.10347,"nioa":-0.10341,"cfoa":0.01923,"accoa":-0.12263,"cogs_sales":0.25235,"ebit_sales":-0.31142,"ni_sales":-0.31123,"return":-0.19564} {"coid":"RPM","period":"FY2013","coname":"RPM International Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":4120.85,"sales":4078.66,"equity":1200.86,"debt_ta":0.33335,"eq_ta":0.29141,"gw_ta":0.27029,"oint_ta":0.11153,"ppe_ta":0.11948,"ca_ta":0.45765,"cash_ta":0.08337,"cogs_sales":0.58253,"ebit_sales":0.04337,"ni_sales":0.02417} {"coid":"RPM","period":"FY2014","coname":"RPM International Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":4378.36,"sales":4376.35,"equity":1382.84,"debt_ta":0.30871,"eq_ta":0.31584,"gw_ta":0.26205,"oint_ta":0.10496,"ppe_ta":0.12169,"ca_ta":0.47102,"cash_ta":0.07603,"roe":0.11288,"roa":0.04994,"nioa":0.03432,"cfoa":0.03273,"accoa":0.00159,"cogs_sales":0.57139,"ebit_sales":0.097,"ni_sales":0.06664,"return":0.33248} {"coid":"RPM","period":"FY2015","coname":"RPM International Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":4694.24,"sales":4594.55,"equity":1291.39,"debt_ta":0.35279,"eq_ta":0.2751,"gw_ta":0.25897,"oint_ta":0.1287,"ppe_ta":0.12561,"ca_ta":0.44732,"cash_ta":0.03722,"roe":0.08955,"roa":0.04996,"nioa":0.0264,"cfoa":0.03642,"accoa":-0.01003,"cogs_sales":0.57746,"ebit_sales":0.09865,"ni_sales":0.05212,"return":0.18853} {"coid":"RPM","period":"FY2016","coname":"RPM International Inc.","sector":"Basic Industries","industry":"Paints/Coatings","toas":4764.97,"sales":4813.65,"equity":1372.34,"debt_ta":0.34417,"eq_ta":0.28801,"gw_ta":0.25596,"oint_ta":0.12076,"ppe_ta":0.1321,"ca_ta":0.44814,"cash_ta":0.05565,"roe":0.13317,"roa":0.05111,"nioa":0.0375,"cfoa":0.05018,"accoa":-0.01268,"cogs_sales":0.56643,"ebit_sales":0.10044,"ni_sales":0.07369,"return":0.0274} {"coid":"RPT","period":"FY2013","coname":"Ramco-Gershenson Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1652.25,"sales":170.07,"equity":770.1,"debt_ta":0.45929,"eq_ta":0.46609,"oint_ta":0.04215,"ppe_ta":0.83034,"cash_ta":0.0035,"cogs_sales":0.27259,"ebit_sales":0.04963,"ni_sales":0.06468} {"coid":"RPT","period":"FY2014","coname":"Ramco-Gershenson Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1944.33,"sales":218.36,"equity":872.36,"debt_ta":0.47291,"eq_ta":0.44867,"gw_ta":0.00107,"oint_ta":0.03963,"ppe_ta":0.847,"cash_ta":0.0048,"roe":-0.00144,"roa":-0.00066,"nioa":-0.00066,"cfoa":0.03075,"accoa":-0.0314,"cogs_sales":0.2859,"ebit_sales":-0.01081,"ni_sales":-0.01081,"return":0.24693} {"coid":"RPT","period":"FY2015","coname":"Ramco-Gershenson Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2136.08,"sales":251.79,"equity":882.41,"debt_ta":0.50786,"eq_ta":0.4131,"gw_ta":0.00098,"oint_ta":0.04158,"ppe_ta":0.86746,"cash_ta":0.00311,"roe":0.0371,"roa":0.01648,"nioa":0.01596,"cfoa":0.02577,"accoa":-0.00982,"cogs_sales":0.29235,"ebit_sales":0.26701,"ni_sales":0.25859,"return":-0.06924} {"coid":"RPT","period":"FY2016","coname":"Ramco-Gershenson Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2061.5,"sales":260.93,"equity":870.72,"debt_ta":0.4959,"eq_ta":0.42237,"gw_ta":0.00101,"oint_ta":0.03513,"ppe_ta":0.86707,"cash_ta":0.00174,"roe":0.03403,"roa":0.01463,"nioa":0.01421,"cfoa":0.02789,"accoa":-0.01368,"cogs_sales":0.28701,"ebit_sales":0.23535,"ni_sales":0.22864,"return":0.04861} {"coid":"RPXC","period":"FY2013","coname":"RPX Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":588.8,"sales":237.5,"equity":424.92,"debt_ta":0.00085,"eq_ta":0.72167,"gw_ta":0.02796,"oint_ta":0.37648,"ppe_ta":0.00793,"ca_ta":0.58412,"cash_ta":0.17011,"cogs_sales":0.4664,"ebit_sales":0.27074,"ni_sales":0.17171} {"coid":"RPXC","period":"FY2014","coname":"RPX Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":642.06,"sales":259.33,"equity":485.05,"debt_ta":0,"eq_ta":0.75546,"gw_ta":0.03112,"oint_ta":0.37361,"ppe_ta":0.00646,"ca_ta":0.54634,"cash_ta":0.12152,"roe":0.04323,"roa":0.05222,"nioa":0.03196,"cfoa":0.15556,"accoa":-0.1236,"cogs_sales":0.47985,"ebit_sales":0.24787,"ni_sales":0.1517,"return":-0.18462} {"coid":"RPXC","period":"FY2015","coname":"RPX Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":658.56,"sales":291.88,"equity":516.48,"debt_ta":0.00361,"eq_ta":0.78426,"gw_ta":0.03034,"oint_ta":0.38927,"ppe_ta":0.0072,"ca_ta":0.5364,"cash_ta":0.14422,"roe":0.03936,"roa":0.05036,"nioa":0.03031,"cfoa":0.13318,"accoa":-0.10287,"cogs_sales":0.51,"ebit_sales":0.22441,"ni_sales":0.13506,"return":-0.20174} {"coid":"RPXC","period":"FY2016","coname":"RPX Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":735.29,"sales":333.11,"equity":474.28,"debt_ta":0.12863,"eq_ta":0.64502,"gw_ta":0.2058,"oint_ta":0.36591,"ppe_ta":0.00945,"ca_ta":0.35416,"cash_ta":0.13615,"roe":0.0184,"roa":0.02318,"nioa":0.01308,"cfoa":0.13435,"accoa":-0.12127,"cogs_sales":0.59218,"ebit_sales":0.09699,"ni_sales":0.05473,"return":-0.01818} {"coid":"RRC","period":"FY2013","coname":"Range Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":7299.09,"sales":1832.25,"equity":2414.45,"debt_ta":0.43026,"eq_ta":0.33079,"ppe_ta":0.93042,"ca_ta":0.03402,"cash_ta":0.00005,"cogs_sales":0.16653,"ebit_sales":0.08164,"ni_sales":0.06316} {"coid":"RRC","period":"FY2014","coname":"Range Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":8704.6,"sales":2042.54,"equity":3457.43,"debt_ta":0.34819,"eq_ta":0.3972,"ppe_ta":0.9208,"ca_ta":0.06552,"cash_ta":0.00005,"roe":0.10804,"roa":0.06442,"nioa":0.03964,"cfoa":0.05962,"accoa":-0.01998,"cogs_sales":0.15913,"ebit_sales":0.5047,"ni_sales":0.31058,"return":-0.36463} {"coid":"RRC","period":"FY2015","coname":"Range Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":6900.03,"sales":1181.7,"equity":2759.66,"debt_ta":0.38424,"eq_ta":0.39995,"ppe_ta":0.92474,"ca_ta":0.06363,"cash_ta":0.00007,"roe":-0.11479,"roa":-0.06744,"nioa":-0.04574,"cfoa":0.04381,"accoa":-0.08955,"cogs_sales":0.2421,"ebit_sales":-0.89055,"ni_sales":-0.60394,"return":-0.53759} {"coid":"RRC","period":"FY2016","coname":"Range Resources Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":11282.25,"sales":1361.33,"equity":5408.37,"debt_ta":0.33447,"eq_ta":0.47937,"gw_ta":0.14663,"ppe_ta":0.82193,"ca_ta":0.02498,"cash_ta":0.00003,"roe":-0.06383,"roa":-0.04412,"nioa":-0.02868,"cfoa":0.02129,"accoa":-0.04996,"cogs_sales":0.21406,"ebit_sales":-0.58923,"ni_sales":-0.383,"return":0.3992} {"coid":"RRD","period":"FY2013","coname":"R.R. Donnelley & Sons Company","sector":"Miscellaneous","industry":"Publishing","toas":7238.2,"sales":10480.3,"equity":631.8,"debt_ta":0.53299,"eq_ta":0.08729,"gw_ta":0.19843,"oint_ta":0.04364,"ppe_ta":0.19758,"ca_ta":0.49206,"cash_ta":0.14208,"cogs_sales":0.77763,"ebit_sales":0.01994,"ni_sales":0.02015} {"coid":"RRD","period":"FY2014","coname":"R.R. Donnelley & Sons Company","sector":"Miscellaneous","industry":"Publishing","toas":7639.3,"sales":7172.7,"equity":593.8,"debt_ta":0.4755,"eq_ta":0.07773,"gw_ta":0.2234,"oint_ta":0.05546,"ppe_ta":0.19838,"ca_ta":0.44157,"cash_ta":0.0691,"roe":0.09579,"roa":-0.00649,"nioa":0.00789,"cfoa":0.04858,"accoa":-0.04069,"cogs_sales":0.79451,"ebit_sales":-0.01345,"ni_sales":0.01637,"return":-0.11989} {"coid":"RRD","period":"FY2015","coname":"R.R. Donnelley & Sons Company","sector":"Miscellaneous","industry":"Publishing","toas":7279.3,"sales":6937.3,"equity":682.7,"debt_ta":0.33227,"eq_ta":0.09379,"gw_ta":0.14915,"oint_ta":0.03036,"ppe_ta":0.0957,"ca_ta":0.4261,"cash_ta":0.03966,"roe":0.11837,"roa":-0.00072,"nioa":0.01013,"cfoa":0.0437,"accoa":-0.03358,"cogs_sales":0.79746,"ebit_sales":-0.00154,"ni_sales":0.02178,"return":-0.06913} {"coid":"RRD","period":"FY2016","coname":"R.R. Donnelley & Sons Company","sector":"Miscellaneous","industry":"Publishing","toas":4284.7,"sales":6895.7,"equity":-105.7,"debt_ta":0.55719,"eq_ta":-0.02467,"gw_ta":0.1405,"oint_ta":0.04012,"ppe_ta":0.15177,"ca_ta":0.58742,"cash_ta":0.0741,"roe":-0.85945,"roa":-0.043,"nioa":-0.04288,"cfoa":0.01083,"accoa":-0.05371,"cogs_sales":0.80034,"ebit_sales":-0.0721,"ni_sales":-0.07191,"return":0.17679} {"coid":"RRGB","period":"FY2013","coname":"Red Robin Gourmet Burgers, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":634.64,"sales":1017.25,"equity":347.4,"debt_ta":0.13849,"eq_ta":0.5474,"gw_ta":0.09851,"oint_ta":0.05799,"ppe_ta":0.70076,"ca_ta":0.12708,"cash_ta":0.02696,"cogs_sales":0.76963,"ebit_sales":0.04055,"ni_sales":0.03169} {"coid":"RRGB","period":"FY2014","coname":"Red Robin Gourmet Burgers, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":735.89,"sales":1146.1,"equity":359.77,"debt_ta":0.20018,"eq_ta":0.48889,"gw_ta":0.1143,"oint_ta":0.05773,"ppe_ta":0.67437,"ca_ta":0.13579,"cash_ta":0.03045,"roe":0.04604,"roa":0.03054,"nioa":0.02376,"cfoa":0.09017,"accoa":-0.06641,"cogs_sales":0.77444,"ebit_sales":0.03652,"ni_sales":0.02841,"return":0.04664} {"coid":"RRGB","period":"FY2015","coname":"Red Robin Gourmet Burgers, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":839.98,"sales":1257.59,"equity":374.31,"debt_ta":0.25039,"eq_ta":0.44562,"gw_ta":0.09757,"oint_ta":0.04711,"ppe_ta":0.7187,"ca_ta":0.11517,"cash_ta":0.02702,"roe":0.06498,"roa":0.04013,"nioa":0.03027,"cfoa":0.08942,"accoa":-0.05915,"cogs_sales":0.76535,"ebit_sales":0.05029,"ni_sales":0.03793,"return":-0.19787} {"coid":"RRGB","period":"FY2016","coname":"Red Robin Gourmet Burgers, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":918.54,"sales":1296.44,"equity":348.05,"debt_ta":0.37797,"eq_ta":0.37892,"gw_ta":0.10445,"oint_ta":0.04602,"ppe_ta":0.71466,"ca_ta":0.10108,"cash_ta":0.01277,"roe":0.01622,"roa":0.00272,"nioa":0.00666,"cfoa":0.05627,"accoa":-0.04961,"cogs_sales":0.7859,"ebit_sales":0.00369,"ni_sales":0.00904,"return":-0.08649} {"coid":"RRR","period":"FY2013","coname":"Red Rock Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3098.5,"sales":1256.14,"equity":655.29,"debt_ta":0.71673,"eq_ta":0.21149,"gw_ta":0.06315,"oint_ta":0.06025,"ppe_ta":0.76569,"ca_ta":0.07183,"cash_ta":0.04312,"cogs_sales":0.45463,"ebit_sales":-0.06296,"ni_sales":-0.07563} {"coid":"RRR","period":"FY2014","coname":"Red Rock Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2973.82,"sales":1291.62,"equity":617.94,"debt_ta":0.72142,"eq_ta":0.20779,"gw_ta":0.0658,"oint_ta":0.0566,"ppe_ta":0.78657,"ca_ta":0.06662,"cash_ta":0.04122,"roe":0.07896,"roa":0.02159,"nioa":0.01656,"cfoa":0.04443,"accoa":-0.02787,"cogs_sales":0.44374,"ebit_sales":0.10152,"ni_sales":0.07784} {"coid":"RRR","period":"FY2015","coname":"Red Rock Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2932.11,"sales":1352.13,"equity":552.92,"debt_ta":0.73706,"eq_ta":0.18857,"gw_ta":0.06674,"oint_ta":0.05116,"ppe_ta":0.78591,"ca_ta":0.07225,"cash_ta":0.03971,"roe":0.11757,"roa":0.02428,"nioa":0.02331,"cfoa":0.05917,"accoa":-0.03586,"cogs_sales":0.43061,"ebit_sales":0.10607,"ni_sales":0.10181} {"coid":"RRR","period":"FY2016","coname":"Red Rock Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3526.16,"sales":1452.43,"equity":349.75,"debt_ta":0.68695,"eq_ta":0.09919,"gw_ta":0.05549,"oint_ta":0.04231,"ppe_ta":0.73786,"ca_ta":0.07085,"cash_ta":0.03794,"roe":0.10189,"roa":0.02539,"nioa":0.01424,"cfoa":0.05361,"accoa":-0.03937,"cogs_sales":0.4374,"ebit_sales":0.11291,"ni_sales":0.06332} {"coid":"RRTS","period":"FY2013","coname":"Roadrunner Transportation Systems, Inc","sector":"Transportation","industry":"Oil Refining/Marketing","toas":871.88,"sales":1361.41,"equity":500.37,"debt_ta":0.22095,"eq_ta":0.5739,"gw_ta":0.59497,"oint_ta":0.03597,"ppe_ta":0.11075,"ca_ta":0.24483,"cash_ta":0.00624,"cogs_sales":0.6936,"ebit_sales":0.05691,"ni_sales":0.03599} {"coid":"RRTS","period":"FY2014","coname":"Roadrunner Transportation Systems, Inc","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1257.82,"sales":1872.82,"equity":558.77,"debt_ta":0.34186,"eq_ta":0.44424,"gw_ta":0.53239,"oint_ta":0.06351,"ppe_ta":0.11675,"ca_ta":0.27905,"cash_ta":0.00902,"roe":0.04907,"roa":0.03865,"nioa":0.0244,"cfoa":0.01908,"accoa":0.00532,"cogs_sales":0.69041,"ebit_sales":0.04396,"ni_sales":0.02775,"return":-0.13358} {"coid":"RRTS","period":"FY2015","coname":"Roadrunner Transportation Systems, Inc","sector":"Transportation","industry":"Oil Refining/Marketing","toas":1319.56,"sales":1995.02,"equity":613.31,"debt_ta":0.32801,"eq_ta":0.46478,"gw_ta":0.52375,"oint_ta":0.05812,"ppe_ta":0.14985,"ca_ta":0.26359,"cash_ta":0.00656,"roe":0.04095,"roa":0.02996,"nioa":0.01862,"cfoa":0.02846,"accoa":-0.00984,"cogs_sales":0.65939,"ebit_sales":0.03871,"ni_sales":0.02406,"return":-0.59615} {"coid":"RS","period":"FY2013","coname":"Reliance Steel & Aluminum Co.","sector":"Basic Industries","industry":"Metal Fabrications","toas":7341,"sales":9223.8,"equity":3874.6,"debt_ta":0.28729,"eq_ta":0.5278,"gw_ta":0.23043,"oint_ta":0.16535,"ppe_ta":0.21849,"ca_ta":0.3731,"cash_ta":0.01139,"cogs_sales":0.74006,"ebit_sales":0.05185,"ni_sales":0.03487} {"coid":"RS","period":"FY2014","coname":"Reliance Steel & Aluminum Co.","sector":"Basic Industries","industry":"Metal Fabrications","toas":7822.4,"sales":10451.6,"equity":4099,"debt_ta":0.29428,"eq_ta":0.52401,"gw_ta":0.22198,"oint_ta":0.15691,"ppe_ta":0.21175,"ca_ta":0.399,"cash_ta":0.01358,"roe":0.04659,"roa":0.03603,"nioa":0.0245,"cfoa":0.02348,"accoa":0.00102,"cogs_sales":0.74922,"ebit_sales":0.05227,"ni_sales":0.03554,"return":-0.1755} {"coid":"RS","period":"FY2015","coname":"Reliance Steel & Aluminum Co.","sector":"Basic Industries","industry":"Metal Fabrications","toas":7121.6,"sales":9350.5,"equity":3914.1,"debt_ta":0.27082,"eq_ta":0.54961,"gw_ta":0.24219,"oint_ta":0.15803,"ppe_ta":0.22965,"ca_ta":0.35866,"cash_ta":0.01465,"roe":0.03887,"roa":0.03069,"nioa":0.02084,"cfoa":0.06859,"accoa":-0.04774,"cogs_sales":0.72762,"ebit_sales":0.04906,"ni_sales":0.03331,"return":-0.02896} {"coid":"RS","period":"FY2016","coname":"Reliance Steel & Aluminum Co.","sector":"Basic Industries","industry":"Metal Fabrications","toas":7411.3,"sales":8613.4,"equity":4148.8,"debt_ta":0.26031,"eq_ta":0.55979,"gw_ta":0.24657,"oint_ta":0.15534,"ppe_ta":0.22428,"ca_ta":0.36276,"cash_ta":0.01657,"roe":0.03774,"roa":0.02953,"nioa":0.02094,"cfoa":0.04311,"accoa":-0.02217,"cogs_sales":0.69927,"ebit_sales":0.04983,"ni_sales":0.03533,"return":0.40502} {"coid":"RSG","period":"FY2013","coname":"Republic Services, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":19949.2,"sales":8417.2,"equity":7903.5,"debt_ta":0.3518,"eq_ta":0.39618,"gw_ta":0.53757,"oint_ta":0.01583,"ppe_ta":0.35274,"ca_ta":0.07128,"cash_ta":0.01069,"cogs_sales":0.62191,"ebit_sales":0.10113,"ni_sales":0.06996} {"coid":"RSG","period":"FY2014","coname":"Republic Services, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":20094,"sales":8788.3,"equity":7745.3,"debt_ta":0.35141,"eq_ta":0.38545,"gw_ta":0.53901,"oint_ta":0.01488,"ppe_ta":0.35659,"ca_ta":0.06922,"cash_ta":0.00374,"roe":0.03499,"roa":0.02211,"nioa":0.01368,"cfoa":0.0382,"accoa":-0.02453,"cogs_sales":0.64041,"ebit_sales":0.10074,"ni_sales":0.06231,"return":0.24764} {"coid":"RSG","period":"FY2015","coname":"Republic Services, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":20535.9,"sales":9115,"equity":7774.1,"debt_ta":0.36682,"eq_ta":0.37856,"gw_ta":0.54273,"oint_ta":0.012,"ppe_ta":0.36779,"ca_ta":0.05991,"cash_ta":0.00158,"roe":0.04832,"roa":0.02943,"nioa":0.01846,"cfoa":0.04134,"accoa":-0.02288,"cogs_sales":0.60544,"ebit_sales":0.1312,"ni_sales":0.08227,"return":0.12395} {"coid":"RSG","period":"FY2016","coname":"Republic Services, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":20629.6,"sales":9387.7,"equity":7691.3,"debt_ta":0.37126,"eq_ta":0.37283,"gw_ta":0.54113,"oint_ta":0.00884,"ppe_ta":0.36785,"ca_ta":0.06226,"cash_ta":0.00329,"roe":0.03961,"roa":0.02346,"nioa":0.01488,"cfoa":0.04489,"accoa":-0.03001,"cogs_sales":0.61399,"ebit_sales":0.10289,"ni_sales":0.06526,"return":0.32861} {"coid":"RSO","period":"FY2013","coname":"Resource Capital Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2151.43,"sales":143.99,"equity":773.92,"debt_ta":0.61346,"eq_ta":0.35972,"oint_ta":0.00549,"cash_ta":0.1219,"cogs_sales":0.52247,"ebit_sales":0.31537,"ni_sales":0.32259} {"coid":"RSO","period":"FY2014","coname":"Resource Capital Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2728.68,"sales":127.8,"equity":935.52,"debt_ta":0.62919,"eq_ta":0.34285,"oint_ta":0.00682,"cash_ta":0.02929,"roe":0.0358,"roa":0.01183,"nioa":0.01254,"cfoa":-0.01342,"accoa":0.02596,"cogs_sales":0.44664,"ebit_sales":0.45164,"ni_sales":0.47887,"return":-0.01258} {"coid":"RSO","period":"FY2015","coname":"Resource Capital Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2765.56,"sales":127.41,"equity":818.86,"debt_ta":0.58639,"eq_ta":0.29609,"oint_ta":0.00192,"cash_ta":0.02848,"roe":0.00601,"roa":0.00226,"nioa":0.00192,"cfoa":0.01274,"accoa":-0.01082,"cogs_sales":0.54815,"ebit_sales":0.09756,"ni_sales":0.0828,"return":-0.26163} {"coid":"RSO","period":"FY2016","coname":"Resource Capital Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2053.54,"sales":116.43,"equity":704.3,"debt_ta":0.5802,"eq_ta":0.34297,"oint_ta":0.0001,"cash_ta":0.0565,"roe":-0.01993,"roa":-0.00007,"nioa":-0.0063,"cfoa":0.00868,"accoa":-0.01498,"cogs_sales":0.57322,"ebit_sales":-0.00292,"ni_sales":-0.26076,"return":-0.27141} {"coid":"RSPP","period":"FY2013","coname":"RSP Permian, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":587.65,"sales":123.04,"equity":386.88,"debt_ta":0.28093,"eq_ta":0.65835,"ca_ta":0.0802,"cash_ta":0.02251,"cogs_sales":0.18685,"ebit_sales":0.52828,"ni_sales":0.50992} {"coid":"RSPP","period":"FY2014","coname":"RSP Permian, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2289.95,"sales":281.93,"equity":1325.77,"debt_ta":0.21835,"eq_ta":0.57895,"ca_ta":0.07587,"cash_ta":0.02458,"roe":0.00146,"roa":0.05571,"nioa":0.00087,"cfoa":0.07755,"accoa":-0.07668,"cogs_sales":0.19317,"ebit_sales":0.56858,"ni_sales":0.00887} {"coid":"RSPP","period":"FY2015","coname":"RSP Permian, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2967.43,"sales":283.99,"equity":1858.58,"debt_ta":0.23135,"eq_ta":0.62633,"ca_ta":0.0632,"cash_ta":0.0481,"roe":-0.00573,"roa":-0.00569,"nioa":-0.00347,"cfoa":0.04162,"accoa":-0.04509,"cogs_sales":0.25747,"ebit_sales":-0.10543,"ni_sales":-0.06426,"return":-0.02983} {"coid":"RSPP","period":"FY2016","coname":"RSP Permian, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":4996.43,"sales":353.86,"equity":3416.73,"debt_ta":0.22662,"eq_ta":0.68383,"ca_ta":0.15536,"cash_ta":0.13825,"roe":-0.00471,"roa":-0.00547,"nioa":-0.00312,"cfoa":0.02087,"accoa":-0.02399,"cogs_sales":0.22435,"ebit_sales":-0.1231,"ni_sales":-0.07023,"return":0.82944} {"coid":"RST","period":"FY2013","coname":"Rosetta Stone","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":290.78,"sales":264.64,"equity":131.24,"debt_ta":0.00162,"eq_ta":0.45134,"gw_ta":0.17216,"oint_ta":0.09977,"ppe_ta":0.06111,"ca_ta":0.65589,"cash_ta":0.33988,"cogs_sales":0.17273,"ebit_sales":-0.06809,"ni_sales":-0.06095} {"coid":"RST","period":"FY2014","coname":"Rosetta Stone","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":288.17,"sales":261.85,"equity":63.45,"debt_ta":0.01301,"eq_ta":0.22018,"gw_ta":0.20328,"oint_ta":0.1193,"ppe_ta":0.08769,"ca_ta":0.56939,"cash_ta":0.22438,"roe":-0.3786,"roa":-0.13851,"nioa":-0.12732,"cfoa":0.01152,"accoa":-0.13884,"cogs_sales":0.2026,"ebit_sales":-0.30624,"ni_sales":-0.2815,"return":-0.20131} {"coid":"RST","period":"FY2015","coname":"Rosetta Stone","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":228.54,"sales":217.67,"equity":22.41,"debt_ta":0.01374,"eq_ta":0.09806,"gw_ta":0.22001,"oint_ta":0.12357,"ppe_ta":0.09858,"ca_ta":0.52358,"cash_ta":0.20907,"roe":-0.54507,"roa":-0.08833,"nioa":-0.09057,"cfoa":-0.01092,"accoa":-0.07966,"cogs_sales":0.17646,"ebit_sales":-0.20968,"ni_sales":-0.215,"return":-0.31455} {"coid":"RST","period":"FY2016","coname":"Rosetta Stone","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":194.31,"sales":194.09,"equity":-1.66,"debt_ta":0.01317,"eq_ta":-0.00854,"gw_ta":0.24831,"oint_ta":0.11708,"ppe_ta":0.12758,"ca_ta":0.47887,"cash_ta":0.1863,"roe":-1.32771,"roa":-0.05924,"nioa":-0.06515,"cfoa":0.00293,"accoa":-0.06809,"cogs_sales":0.17389,"ebit_sales":-0.12906,"ni_sales":-0.14194,"return":0.33184} {"coid":"RSYS","period":"FY2013","coname":"RadiSys Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":176.19,"sales":237.86,"equity":81.14,"debt_ta":0.1873,"eq_ta":0.46053,"oint_ta":0.32073,"ppe_ta":0.08434,"ca_ta":0.57149,"cash_ta":0.14462,"cogs_sales":0.73035,"ebit_sales":-0.14483,"ni_sales":-0.20769} {"coid":"RSYS","period":"FY2014","coname":"RadiSys Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":160.9,"sales":192.74,"equity":77.78,"debt_ta":0.17402,"eq_ta":0.48341,"oint_ta":0.26861,"ppe_ta":0.06085,"ca_ta":0.64226,"cash_ta":0.19416,"roe":-0.17355,"roa":-0.07443,"nioa":-0.08182,"cfoa":-0.02017,"accoa":-0.06165,"cogs_sales":0.73124,"ebit_sales":-0.13018,"ni_sales":-0.14309,"return":0.02183} {"coid":"RSYS","period":"FY2015","coname":"RadiSys Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":167.07,"sales":184.59,"equity":65.92,"debt_ta":0.08978,"eq_ta":0.39457,"oint_ta":0.18148,"ppe_ta":0.03669,"ca_ta":0.75854,"cash_ta":0.12426,"roe":-0.10216,"roa":-0.03945,"nioa":-0.04476,"cfoa":0.01543,"accoa":-0.06019,"cogs_sales":0.71748,"ebit_sales":-0.0701,"ni_sales":-0.07953,"return":0.18376} {"coid":"RSYS","period":"FY2016","coname":"RadiSys Corporation","sector":"Technology","industry":"Computer peripheral equipment","toas":128.19,"sales":212.39,"equity":56.56,"debt_ta":0.19502,"eq_ta":0.44122,"oint_ta":0.13706,"ppe_ta":0.05242,"ca_ta":0.76948,"cash_ta":0.25813,"roe":-0.08369,"roa":-0.02649,"nioa":-0.03472,"cfoa":0.03322,"accoa":-0.06794,"cogs_sales":0.73591,"ebit_sales":-0.03682,"ni_sales":-0.04826,"return":0.59928} {"coid":"RT","period":"FY2013","coname":"Ruby Tuesday, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1043.18,"sales":1251.49,"equity":516.84,"debt_ta":0.28662,"eq_ta":0.49545,"gw_ta":0,"oint_ta":0.01565,"ppe_ta":0.82424,"ca_ta":0.11614,"cash_ta":0.05072,"cogs_sales":0.8152,"ebit_sales":-0.01752,"ni_sales":-0.03149} {"coid":"RT","period":"FY2014","coname":"Ruby Tuesday, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":956.43,"sales":1168.75,"equity":461.21,"debt_ta":0.27047,"eq_ta":0.48222,"ppe_ta":0.83106,"ca_ta":0.10434,"cash_ta":0.05367,"roe":-0.06579,"roa":-0.0348,"nioa":-0.03218,"cfoa":0.02269,"accoa":-0.05488,"cogs_sales":0.84394,"ebit_sales":-0.05953,"ni_sales":-0.05506,"return":-0.17768} {"coid":"RT","period":"FY2015","coname":"Ruby Tuesday, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":925.45,"sales":1126.57,"equity":465.58,"debt_ta":0.26051,"eq_ta":0.50308,"ppe_ta":0.81276,"ca_ta":0.12846,"cash_ta":0.0814,"roe":-0.00344,"roa":-0.00272,"nioa":-0.0017,"cfoa":0.02918,"accoa":-0.03087,"cogs_sales":0.82811,"ebit_sales":-0.00454,"ni_sales":-0.00283,"return":-0.17391} {"coid":"RT","period":"FY2016","coname":"Ruby Tuesday, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":837.92,"sales":1091.23,"equity":407.78,"debt_ta":0.26702,"eq_ta":0.48666,"oint_ta":0.00518,"ppe_ta":0.80108,"ca_ta":0.14431,"cash_ta":0.08037,"roe":-0.05803,"roa":-0.02998,"nioa":-0.02874,"cfoa":0.02275,"accoa":-0.05149,"cogs_sales":0.82715,"ebit_sales":-0.04844,"ni_sales":-0.04644,"return":-0.38118} {"coid":"RTEC","period":"FY2013","coname":"Rudolph Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":371.36,"sales":176.24,"equity":279,"debt_ta":0.13935,"eq_ta":0.75129,"gw_ta":0.06072,"oint_ta":0.03086,"ppe_ta":0.03517,"ca_ta":0.79966,"cash_ta":0.21755,"cogs_sales":0.48519,"ebit_sales":0.00868,"ni_sales":0.01963} {"coid":"RTEC","period":"FY2014","coname":"Rudolph Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":366.64,"sales":181.22,"equity":267.33,"debt_ta":0.14938,"eq_ta":0.72913,"gw_ta":0.06137,"oint_ta":0.02466,"ppe_ta":0.03529,"ca_ta":0.76732,"cash_ta":0.11758,"roe":-0.00849,"roa":-0.00907,"nioa":-0.00629,"cfoa":0.00581,"accoa":-0.0121,"cogs_sales":0.47307,"ebit_sales":-0.03692,"ni_sales":-0.0256,"return":-0.12862} {"coid":"RTEC","period":"FY2015","coname":"Rudolph Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":379.56,"sales":221.69,"equity":270.68,"debt_ta":0.15241,"eq_ta":0.71314,"gw_ta":0.05928,"oint_ta":0.03317,"ppe_ta":0.03254,"ca_ta":0.78143,"cash_ta":0.11737,"roe":0.03338,"roa":0.03593,"nioa":0.02407,"cfoa":0.04528,"accoa":-0.02121,"cogs_sales":0.46136,"ebit_sales":0.12093,"ni_sales":0.08101,"return":0.39003} {"coid":"RTEC","period":"FY2016","coname":"Rudolph Technologies, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":338.7,"sales":232.78,"equity":293.74,"debt_ta":0,"eq_ta":0.86726,"gw_ta":0.06643,"oint_ta":0.03032,"ppe_ta":0.03502,"ca_ta":0.77541,"cash_ta":0.11178,"roe":0.06547,"roa":0.06943,"nioa":0.05144,"cfoa":0.06492,"accoa":-0.01348,"cogs_sales":0.46924,"ebit_sales":0.21424,"ni_sales":0.15873,"return":0.64205} {"coid":"RTIX","period":"FY2013","coname":"RTI Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":369.85,"sales":197.98,"equity":217.59,"debt_ta":0.1867,"eq_ta":0.58832,"gw_ta":0.14841,"oint_ta":0.09136,"ppe_ta":0.20208,"ca_ta":0.50469,"cash_ta":0.05062,"cogs_sales":0.59536,"ebit_sales":-0.14608,"ni_sales":-0.08996} {"coid":"RTIX","period":"FY2014","coname":"RTI Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":378.13,"sales":262.81,"equity":220.67,"debt_ta":0.2007,"eq_ta":0.58358,"gw_ta":0.14516,"oint_ta":0.08003,"ppe_ta":0.20371,"ca_ta":0.52231,"cash_ta":0.04152,"roe":0.00616,"roa":0.0056,"nioa":0.00361,"cfoa":0.00921,"accoa":-0.0056,"cogs_sales":0.49089,"ebit_sales":0.01594,"ni_sales":0.01027,"return":0.46893} {"coid":"RTIX","period":"FY2015","coname":"RTI Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":380.66,"sales":282.29,"equity":237.68,"debt_ta":0.20816,"eq_ta":0.62439,"gw_ta":0.1442,"oint_ta":0.06885,"ppe_ta":0.22327,"ca_ta":0.50363,"cash_ta":0.03313,"roe":0.03253,"roa":0.03059,"nioa":0.01965,"cfoa":0.01186,"accoa":0.00779,"cogs_sales":0.46955,"ebit_sales":0.08222,"ni_sales":0.05282,"return":-0.23654} {"coid":"RTIX","period":"FY2016","coname":"RTI Surgical, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":368.03,"sales":272.87,"equity":224.93,"debt_ta":0.22648,"eq_ta":0.61117,"gw_ta":0.14915,"oint_ta":0.06518,"ppe_ta":0.22634,"ca_ta":0.48988,"cash_ta":0.03763,"roe":-0.03113,"roa":-0.02332,"nioa":-0.01923,"cfoa":0.02046,"accoa":-0.0397,"cogs_sales":0.51497,"ebit_sales":-0.06399,"ni_sales":-0.05277,"return":-0.18136} {"coid":"RTN","period":"FY2013","coname":"Raytheon Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":25967,"sales":23706,"equity":11035,"debt_ta":0.18231,"eq_ta":0.42496,"gw_ta":0.49155,"oint_ta":0.02214,"ppe_ta":0.07459,"ca_ta":0.37802,"cash_ta":0.12693,"cogs_sales":0.78174,"ebit_sales":0.1163,"ni_sales":0.0842} {"coid":"RTN","period":"FY2014","coname":"Raytheon Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":27716,"sales":22826,"equity":9525,"debt_ta":0.19213,"eq_ta":0.34366,"gw_ta":0.47124,"oint_ta":0.02223,"ppe_ta":0.06982,"ca_ta":0.37087,"cash_ta":0.11625,"roe":0.10914,"roa":0.05557,"nioa":0.0418,"cfoa":0.04068,"accoa":0.00112,"cogs_sales":0.75769,"ebit_sales":0.13068,"ni_sales":0.09831,"return":0.21495} {"coid":"RTN","period":"FY2015","coname":"Raytheon Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":29281,"sales":23247,"equity":10128,"debt_ta":0.18203,"eq_ta":0.34589,"gw_ta":0.50309,"oint_ta":0.03395,"ppe_ta":0.06847,"ca_ta":0.3351,"cash_ta":0.07951,"roe":0.10553,"roa":0.0489,"nioa":0.03639,"cfoa":0.04139,"accoa":-0.005,"cogs_sales":0.75597,"ebit_sales":0.11989,"ni_sales":0.08922,"return":0.18016} {"coid":"RTN","period":"FY2016","coname":"Raytheon Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":30052,"sales":24069,"equity":10066,"debt_ta":0.17753,"eq_ta":0.33495,"gw_ta":0.49208,"oint_ta":0.02958,"ppe_ta":0.07208,"ca_ta":0.35532,"cash_ta":0.10991,"roe":0.10949,"roa":0.05107,"nioa":0.03726,"cfoa":0.04807,"accoa":-0.0108,"cogs_sales":0.74565,"ebit_sales":0.12589,"ni_sales":0.09186,"return":0.17184} {"coid":"RTRX","period":"FY2014","coname":"Retrophin, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":135.47,"sales":28.2,"equity":-37.25,"debt_ta":0.62575,"eq_ta":-0.27497,"gw_ta":0.00694,"oint_ta":0.69587,"ca_ta":0.27556,"cogs_sales":0.02021,"ebit_sales":-4.02128,"ni_sales":-3.93404} {"coid":"RTRX","period":"FY2015","coname":"Retrophin, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":512.26,"sales":99.89,"equity":299.97,"debt_ta":0.08544,"eq_ta":0.58558,"gw_ta":0.00184,"oint_ta":0.31535,"ca_ta":0.58941,"roe":0.44625,"roa":0.16283,"nioa":0.181,"cfoa":-0.00085,"accoa":0.18185,"cogs_sales":0.02192,"ebit_sales":1.05586,"ni_sales":1.17369,"return":0.57598} {"coid":"RTRX","period":"FY2016","coname":"Retrophin, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":525.28,"sales":133.59,"equity":307.77,"debt_ta":0.08456,"eq_ta":0.58592,"gw_ta":0.00179,"oint_ta":0.34656,"ca_ta":0.63271,"roe":-0.07882,"roa":-0.0555,"nioa":-0.04617,"cfoa":-0.00154,"accoa":-0.04462,"cogs_sales":0.03406,"ebit_sales":-0.43102,"ni_sales":-0.35856,"return":-0.01866} {"coid":"RUBI","period":"FY2013","coname":"The Rubicon Project, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":149.89,"sales":83.83,"equity":16.16,"debt_ta":0.06425,"eq_ta":0.10781,"gw_ta":0.00994,"oint_ta":0.05144,"ppe_ta":0.05811,"ca_ta":0.85943,"cash_ta":0.19988,"cogs_sales":0.18323,"ebit_sales":-0.10736,"ni_sales":-0.11034} {"coid":"RUBI","period":"FY2014","coname":"The Rubicon Project, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":296.48,"sales":125.3,"equity":128.75,"debt_ta":0.00034,"eq_ta":0.43426,"gw_ta":0.05494,"oint_ta":0.08631,"ppe_ta":0.05127,"ca_ta":0.80268,"cash_ta":0.32785,"roe":-0.12884,"roa":-0.04145,"nioa":-0.04183,"cfoa":0.01488,"accoa":-0.0567,"cogs_sales":0.1656,"ebit_sales":-0.14765,"ni_sales":-0.149} {"coid":"RUBI","period":"FY2015","coname":"The Rubicon Project, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":536.74,"sales":248.48,"equity":278.1,"debt_ta":0,"eq_ta":0.51813,"gw_ta":0.12241,"oint_ta":0.12056,"ppe_ta":0.04734,"ca_ta":0.68135,"cash_ta":0.21705,"roe":0.00103,"roa":-0.00497,"nioa":0.0005,"cfoa":0.09224,"accoa":-0.09174,"cogs_sales":0.23539,"ebit_sales":-0.01666,"ni_sales":0.00169,"return":0.01921} {"coid":"RUBI","period":"FY2016","coname":"The Rubicon Project, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":519.77,"sales":278.22,"equity":299.51,"debt_ta":0,"eq_ta":0.57624,"gw_ta":0.1264,"oint_ta":0.04489,"ppe_ta":0.06974,"ca_ta":0.75337,"cash_ta":0.28747,"roe":-0.03125,"roa":-0.02168,"nioa":-0.01708,"cfoa":0.0569,"accoa":-0.07399,"cogs_sales":0.26328,"ebit_sales":-0.08234,"ni_sales":-0.06488,"return":-0.54894} {"coid":"RUN","period":"FY2013","coname":"Sunrun Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":1325.37,"sales":54.74,"equity":164.98,"debt_ta":0.18488,"eq_ta":0.12448,"gw_ta":0,"oint_ta":0,"ppe_ta":0.82127,"ca_ta":0.09657,"cash_ta":0.07522,"cogs_sales":0.78718,"ebit_sales":-1.20734,"ni_sales":-0.02192} {"coid":"RUN","period":"FY2014","coname":"Sunrun Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":1932.58,"sales":198.56,"equity":324.86,"debt_ta":0.22353,"eq_ta":0.1681,"gw_ta":0.0268,"oint_ta":0.00678,"ppe_ta":0.7795,"ca_ta":0.12239,"cash_ta":0.07873,"roe":-0.14464,"roa":-0.05142,"nioa":-0.02175,"cfoa":-0.00243,"accoa":-0.01931,"cogs_sales":0.8748,"ebit_sales":-0.84372,"ni_sales":-0.35682} {"coid":"RUN","period":"FY2015","coname":"Sunrun Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":2734.59,"sales":304.61,"equity":554.07,"debt_ta":0.2617,"eq_ta":0.20262,"gw_ta":0.03201,"oint_ta":0.0083,"ppe_ta":0.72845,"ca_ta":0.13154,"cash_ta":0.07455,"roe":-0.03214,"roa":-0.05447,"nioa":-0.00605,"cfoa":-0.02256,"accoa":0.0165,"cogs_sales":0.92098,"ebit_sales":-0.83454,"ni_sales":-0.09274} {"coid":"RUN","period":"FY2016","coname":"Sunrun Inc.","sector":"Capital Goods","industry":"Industrial Specialties","toas":3572.82,"sales":453.9,"equity":672.96,"debt_ta":0.29802,"eq_ta":0.18836,"gw_ta":0.0245,"oint_ta":0.00518,"ppe_ta":0.7495,"ca_ta":0.10338,"cash_ta":0.05776,"roe":0.07473,"roa":-0.04238,"nioa":0.01454,"cfoa":-0.02387,"accoa":0.03841,"cogs_sales":0.87958,"ebit_sales":-0.58892,"ni_sales":0.202,"return":-0.54885} {"coid":"RUSHA","period":"FY2013","coname":"Rush Enterprises, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2167.8,"sales":3384.7,"equity":665.38,"debt_ta":0.51753,"eq_ta":0.30694,"gw_ta":0.09939,"ppe_ta":0.3412,"ca_ta":0.53208,"cash_ta":0.10024,"cogs_sales":0.831,"ebit_sales":0.02395,"ni_sales":0.01454} {"coid":"RUSHA","period":"FY2014","coname":"Rush Enterprises, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2694.26,"sales":4727.36,"equity":764.34,"debt_ta":0.54987,"eq_ta":0.28369,"gw_ta":0.09841,"ppe_ta":0.34261,"ca_ta":0.53651,"cash_ta":0.07106,"roe":0.05593,"roa":0.02685,"nioa":0.01645,"cfoa":0.01829,"accoa":-0.00185,"cogs_sales":0.84007,"ebit_sales":0.02761,"ni_sales":0.01691,"return":0.08094} {"coid":"RUSHA","period":"FY2015","coname":"Rush Enterprises, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2852.01,"sales":4979.73,"equity":844.9,"debt_ta":0.5562,"eq_ta":0.29625,"gw_ta":0.09994,"ppe_ta":0.41123,"ca_ta":0.46514,"cash_ta":0.02274,"roe":0.04104,"roa":0.01944,"nioa":0.01191,"cfoa":0.04097,"accoa":-0.02906,"cogs_sales":0.84237,"ebit_sales":0.02165,"ni_sales":0.01326,"return":-0.317} {"coid":"RUSHA","period":"FY2016","coname":"Rush Enterprises, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":2603.05,"sales":4214.61,"equity":862.83,"debt_ta":0.51273,"eq_ta":0.33147,"gw_ta":0.11148,"ppe_ta":0.43634,"ca_ta":0.42698,"cash_ta":0.03151,"roe":0.02376,"roa":0.01218,"nioa":0.00744,"cfoa":0.09554,"accoa":-0.0881,"cogs_sales":0.82964,"ebit_sales":0.01577,"ni_sales":0.00963,"return":0.45729} {"coid":"RUTH","period":"FY2013","coname":"Ruth's Hospitality Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":228.08,"sales":322.35,"equity":100.65,"debt_ta":0.0833,"eq_ta":0.44129,"gw_ta":0.0969,"oint_ta":0.21168,"ppe_ta":0.40104,"ca_ta":0.17095,"cash_ta":0.04643,"cogs_sales":0.74159,"ebit_sales":0.10932,"ni_sales":0.06977} {"coid":"RUTH","period":"FY2014","coname":"Ruth's Hospitality Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":218.57,"sales":346.1,"equity":96.31,"debt_ta":0.05948,"eq_ta":0.44064,"gw_ta":0.11113,"oint_ta":0.16018,"ppe_ta":0.36762,"ca_ta":0.22135,"cash_ta":0.01967,"roe":0.08352,"roa":0.08629,"nioa":0.03683,"cfoa":0.09706,"accoa":-0.06023,"cogs_sales":0.74978,"ebit_sales":0.11136,"ni_sales":0.04753,"return":0.07297} {"coid":"RUTH","period":"FY2015","coname":"Ruth's Hospitality Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":198.6,"sales":373.43,"equity":97.9,"debt_ta":0,"eq_ta":0.49295,"gw_ta":0.12231,"oint_ta":0.17729,"ppe_ta":0.44305,"ca_ta":0.15398,"cash_ta":0.01561,"roe":0.15447,"roa":0.10626,"nioa":0.07191,"cfoa":0.13086,"accoa":-0.05894,"cogs_sales":0.7336,"ebit_sales":0.11871,"ni_sales":0.08034,"return":0.07754} {"coid":"RUTH","period":"FY2016","coname":"Ruth's Hospitality Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":207.47,"sales":385.95,"equity":79.01,"debt_ta":0.1205,"eq_ta":0.38083,"gw_ta":0.11708,"oint_ta":0.16913,"ppe_ta":0.49665,"ca_ta":0.1659,"cash_ta":0.01827,"roe":0.17218,"roa":0.11429,"nioa":0.07501,"cfoa":0.13862,"accoa":-0.06361,"cogs_sales":0.72566,"ebit_sales":0.12025,"ni_sales":0.07892,"return":0.16965} {"coid":"RVNC","period":"FY2013","coname":"Revance Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":22.64,"sales":0.62,"equity":-33.57,"debt_ta":1.18065,"eq_ta":-1.48277,"ppe_ta":0.63207,"ca_ta":0.21246,"cash_ta":0.1727,"cogs_sales":0,"ebit_sales":-84.59677,"ni_sales":36.20968} {"coid":"RVNC","period":"FY2014","coname":"Revance Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":192.47,"sales":0.38,"equity":176.37,"debt_ta":0.01839,"eq_ta":0.91635,"ppe_ta":0.10012,"ca_ta":0.89744,"cash_ta":0.88861,"roe":-0.44062,"roa":-0.2925,"nioa":-0.2925,"cfoa":-0.25601,"accoa":-0.03649,"ebit_sales":-165.57895,"ni_sales":-165.57895} {"coid":"RVNC","period":"FY2015","coname":"Revance Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":275.82,"sales":0.3,"equity":253.25,"debt_ta":0.03074,"eq_ta":0.91817,"ppe_ta":0.07146,"ca_ta":0.92075,"cash_ta":0.73098,"roe":-0.17103,"roa":-0.15691,"nioa":-0.15691,"cfoa":-0.11888,"accoa":-0.03803,"ebit_sales":-244.93333,"ni_sales":-244.93333,"return":1.01653} {"coid":"RVNC","period":"FY2016","coname":"Revance Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":204.36,"sales":0.3,"equity":177.07,"debt_ta":0.02618,"eq_ta":0.86646,"ppe_ta":0.05177,"ca_ta":0.94289,"cash_ta":0.31073,"roe":-0.20745,"roa":-0.18591,"nioa":-0.18591,"cfoa":-0.1246,"accoa":-0.06131,"ebit_sales":-297.56667,"ni_sales":-297.56667,"return":-0.39403} {"coid":"RWT","period":"FY2013","coname":"Redwood Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4608.53,"sales":226.16,"equity":1245.78,"debt_ta":0.7122,"eq_ta":0.27032,"cash_ta":0.03758,"cogs_sales":0.35802,"ebit_sales":0.81442,"ni_sales":0.76605} {"coid":"RWT","period":"FY2014","coname":"Redwood Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5918.97,"sales":242.07,"equity":1256.14,"debt_ta":0.76593,"eq_ta":0.21222,"cash_ta":0.04557,"roe":0.0402,"roa":0.00962,"nioa":0.00955,"cfoa":-0.17014,"accoa":0.17969,"cogs_sales":0.3613,"ebit_sales":0.41852,"ni_sales":0.41546,"return":0.07744} {"coid":"RWT","period":"FY2015","coname":"Redwood Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6220.05,"sales":259.43,"equity":1146.27,"debt_ta":0.79294,"eq_ta":0.18429,"cash_ta":0.03541,"roe":0.04249,"roa":0.00756,"nioa":0.00841,"cfoa":-0.10299,"accoa":0.1114,"cogs_sales":0.36958,"ebit_sales":0.35362,"ni_sales":0.39352,"return":-0.27845} {"coid":"RWT","period":"FY2016","coname":"Redwood Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5483.48,"sales":246.35,"equity":1149.43,"debt_ta":0.76333,"eq_ta":0.20962,"cash_ta":0.03881,"roe":0.05717,"roa":0.01153,"nioa":0.01121,"cfoa":-0.04662,"accoa":0.05784,"cogs_sales":0.35937,"ebit_sales":0.54784,"ni_sales":0.53278,"return":0.24897} {"coid":"RXDX","period":"FY2014","coname":"Ignyta, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":85.3,"sales":0.15,"equity":55.95,"debt_ta":0.24326,"eq_ta":0.65592,"ppe_ta":0.07374,"ca_ta":0.83564,"cash_ta":0.07444,"ebit_sales":-266.53333,"ni_sales":-266.6} {"coid":"RXN","period":"FY2013","coname":"Rexnord Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":3473.8,"sales":1943.5,"equity":428.5,"debt_ta":0.61362,"eq_ta":0.12335,"gw_ta":0.32195,"oint_ta":0.17661,"ppe_ta":0.11823,"ca_ta":0.359,"cash_ta":0.15087,"cogs_sales":0.63128,"ebit_sales":0.03226,"ni_sales":0.02578} {"coid":"RXN","period":"FY2014","coname":"Rexnord Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":3383.5,"sales":2034.3,"equity":562.3,"debt_ta":0.58283,"eq_ta":0.16619,"gw_ta":0.34009,"oint_ta":0.17514,"ppe_ta":0.12505,"ca_ta":0.33652,"cash_ta":0.10019,"roe":0.03048,"roa":0.00219,"nioa":0.0044,"cfoa":0.02782,"accoa":-0.02342,"cogs_sales":0.62965,"ebit_sales":0.00737,"ni_sales":0.01485,"return":0.36505} {"coid":"RXN","period":"FY2015","coname":"Rexnord Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":3409.3,"sales":2050.2,"equity":552.9,"debt_ta":0.56903,"eq_ta":0.16217,"gw_ta":0.35265,"oint_ta":0.17238,"ppe_ta":0.12249,"ca_ta":0.33074,"cash_ta":0.10861,"roe":0.07514,"roa":0.01599,"nioa":0.01234,"cfoa":0.0362,"accoa":-0.02386,"cogs_sales":0.63604,"ebit_sales":0.05297,"ni_sales":0.04087,"return":-0.07902} {"coid":"RXN","period":"FY2016","coname":"Rexnord Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":3354.8,"sales":1923.8,"equity":588.6,"debt_ta":0.57234,"eq_ta":0.17545,"gw_ta":0.35585,"oint_ta":0.15527,"ppe_ta":0.1184,"ca_ta":0.35057,"cash_ta":0.14445,"roe":0.05948,"roa":0.01271,"nioa":0.01004,"cfoa":0.03238,"accoa":-0.02234,"cogs_sales":0.65423,"ebit_sales":0.0447,"ni_sales":0.03529,"return":-0.24241} {"coid":"RYAM","period":"FY2013","coname":"Rayonier Advanced Materials Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1120.27,"sales":1046.6,"equity":968.3,"debt_ta":0,"eq_ta":0.86435,"ppe_ta":0.75543,"ca_ta":0.21964,"cash_ta":0,"cogs_sales":0.68225,"ebit_sales":0.27606,"ni_sales":0.20998} {"coid":"RYAM","period":"FY2014","coname":"Rayonier Advanced Materials Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1303.88,"sales":957.69,"equity":-62.41,"debt_ta":0.72462,"eq_ta":-0.04786,"ppe_ta":0.64682,"ca_ta":0.24541,"cash_ta":0.0506,"roe":0.03495,"roa":0.01669,"nioa":0.01306,"cfoa":0.07745,"accoa":-0.06439,"cogs_sales":0.76636,"ebit_sales":0.04226,"ni_sales":0.03306} {"coid":"RYAM","period":"FY2015","coname":"Rayonier Advanced Materials Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1278.61,"sales":941.38,"equity":-17.14,"debt_ta":0.67108,"eq_ta":-0.01341,"ppe_ta":0.62868,"ca_ta":0.25633,"cash_ta":0.07923,"roe":-0.69466,"roa":0.03209,"nioa":0.0214,"cfoa":0.07809,"accoa":-0.05669,"cogs_sales":0.78494,"ebit_sales":0.08802,"ni_sales":0.0587,"return":-0.54895} {"coid":"RYAM","period":"FY2016","coname":"Rayonier Advanced Materials Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1421.94,"sales":868.73,"equity":211.75,"debt_ta":0.55085,"eq_ta":0.14892,"ppe_ta":0.56334,"ca_ta":0.36535,"cash_ta":0.22972,"roe":0.3766,"roa":0.0417,"nioa":0.02714,"cfoa":0.08599,"accoa":-0.05885,"cogs_sales":0.79134,"ebit_sales":0.12961,"ni_sales":0.08436,"return":0.61805} {"coid":"RYI","period":"FY2013","coname":"Ryerson Holding Corporation","sector":"Basic Industries","industry":"Metal Fabrications","toas":1951.8,"sales":3460.3,"equity":-112,"debt_ta":0.66339,"eq_ta":-0.05738,"gw_ta":0.04693,"oint_ta":0.02623,"ppe_ta":0.2263,"ca_ta":0.63495,"cash_ta":0.03812,"cogs_sales":0.82181,"ebit_sales":0.00402,"ni_sales":0.03679} {"coid":"RYI","period":"FY2014","coname":"Ryerson Holding Corporation","sector":"Basic Industries","industry":"Metal Fabrications","toas":1872.6,"sales":3622.2,"equity":-126.1,"debt_ta":0.67238,"eq_ta":-0.06734,"gw_ta":0.05484,"oint_ta":0.02718,"ppe_ta":0.22867,"ca_ta":0.66293,"cash_ta":0.03204,"roe":0.10794,"roa":-0.00703,"nioa":-0.00672,"cfoa":-0.01917,"accoa":0.01245,"cogs_sales":0.83607,"ebit_sales":-0.00743,"ni_sales":-0.0071} {"coid":"RYI","period":"FY2015","coname":"Ryerson Holding Corporation","sector":"Basic Industries","industry":"Metal Fabrications","toas":1545.2,"sales":3167.2,"equity":-141.6,"debt_ta":0.66237,"eq_ta":-0.09164,"gw_ta":0.06679,"oint_ta":0.0299,"ppe_ta":0.25906,"ca_ta":0.62044,"cash_ta":0.0409,"roe":0.00187,"roa":0.00056,"nioa":-0.00015,"cfoa":0.07581,"accoa":-0.07596,"cogs_sales":0.82076,"ebit_sales":0.0006,"ni_sales":-0.00016,"return":-0.52971} {"coid":"RYI","period":"FY2016","coname":"Ryerson Holding Corporation","sector":"Basic Industries","industry":"Metal Fabrications","toas":1558.7,"sales":2859.7,"equity":-50.8,"debt_ta":0.61814,"eq_ta":-0.03259,"gw_ta":0.06621,"oint_ta":0.02618,"ppe_ta":0.24905,"ca_ta":0.64015,"cash_ta":0.05177,"roe":-0.09719,"roa":0.00841,"nioa":0.00602,"cfoa":0.00818,"accoa":-0.00216,"cogs_sales":0.80047,"ebit_sales":0.00913,"ni_sales":0.00654,"return":1.85867} {"coid":"RYN","period":"FY2013","coname":"Rayonier Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3685.5,"sales":659.72,"equity":1661.17,"debt_ta":0.42714,"eq_ta":0.45073,"ppe_ta":0.23357,"ca_ta":0.14085,"cash_ta":0.05417,"cogs_sales":0.80493,"ebit_sales":0.10635,"ni_sales":0.56372} {"coid":"RYN","period":"FY2014","coname":"Rayonier Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2453.11,"sales":603.52,"equity":1488.47,"debt_ta":0.30637,"eq_ta":0.60677,"ppe_ta":0.00274,"ca_ta":0.08711,"cash_ta":0.06586,"roe":0.03154,"roa":0.0073,"nioa":0.01618,"cfoa":0.0522,"accoa":-0.03601,"cogs_sales":0.80146,"ebit_sales":0.0743,"ni_sales":0.1646,"return":-0.0626} {"coid":"RYN","period":"FY2015","coname":"Rayonier Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2315.94,"sales":544.87,"equity":1288.08,"debt_ta":0.35862,"eq_ta":0.55618,"ppe_ta":0.00291,"ca_ta":0.04564,"cash_ta":0.02236,"roe":0.01662,"roa":0.00903,"nioa":0.00968,"cfoa":0.03715,"accoa":-0.02747,"cogs_sales":0.80955,"ebit_sales":0.07906,"ni_sales":0.08472,"return":-0.17156} {"coid":"RYN","period":"FY2016","coname":"Rayonier Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2685.76,"sales":788.28,"equity":1411.61,"debt_ta":0.39537,"eq_ta":0.52559,"ppe_ta":0.00523,"ca_ta":0.06136,"cash_ta":0.03199,"roe":0.07852,"roa":0.04455,"nioa":0.04238,"cfoa":0.04075,"accoa":0.00163,"cogs_sales":0.66564,"ebit_sales":0.28268,"ni_sales":0.2689,"return":0.24646} {"coid":"S","period":"FY2013","coname":"Sprint Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":86095,"sales":16891,"equity":25584,"debt_ta":0.38343,"eq_ta":0.29716,"gw_ta":0.07473,"oint_ta":0.57887,"ca_ta":0.15167,"cash_ta":0.07392,"cogs_sales":0.57883,"ebit_sales":-0.10745,"ni_sales":-0.11012} {"coid":"S","period":"FY2014","coname":"Sprint Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":84689,"sales":8875,"equity":25312,"debt_ta":0.38704,"eq_ta":0.29888,"gw_ta":0.07537,"oint_ta":0.58492,"ppe_ta":0.19246,"ca_ta":0.13672,"cash_ta":0.05869,"roe":-0.00297,"roa":-0.00056,"nioa":-0.00088,"cfoa":0.00306,"accoa":-0.00394,"cogs_sales":0.52507,"ebit_sales":-0.0107,"ni_sales":-0.01701,"return":-0.14512} {"coid":"S","period":"FY2015","coname":"Sprint Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":82841,"sales":34532,"equity":21710,"debt_ta":0.4061,"eq_ta":0.26207,"gw_ta":0.07937,"oint_ta":0.55383,"ppe_ta":0.23806,"ca_ta":0.11802,"cash_ta":0.04841,"roe":-0.07114,"roa":-0.02339,"nioa":-0.01997,"cfoa":0.01462,"accoa":-0.03459,"cogs_sales":0.54932,"ebit_sales":-0.11349,"ni_sales":-0.09687,"return":-0.48422} {"coid":"S","period":"FY2016","coname":"Sprint Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":78975,"sales":32180,"equity":19783,"debt_ta":0.42998,"eq_ta":0.2505,"gw_ta":0.08325,"oint_ta":0.564,"ppe_ta":0.25701,"ca_ta":0.08652,"cash_ta":0.03344,"roe":-0.04808,"roa":-0.01146,"nioa":-0.01233,"cfoa":0.02408,"accoa":-0.03641,"cogs_sales":0.4734,"ebit_sales":-0.05761,"ni_sales":-0.062,"return":-0.26582} {"coid":"SABR","period":"FY2013","coname":"Sabre Corporation","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":4755.71,"sales":2523.55,"equity":-318.2,"debt_ta":0.78425,"eq_ta":-0.06691,"gw_ta":0.4496,"oint_ta":0.11792,"ppe_ta":0.10434,"ca_ta":0.18512,"cash_ta":0.06481,"cogs_sales":0.67534,"ebit_sales":0.04205,"ni_sales":-0.03982} {"coid":"SABR","period":"FY2014","coname":"Sabre Corporation","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":4643.07,"sales":2631.42,"equity":83.76,"debt_ta":0.65957,"eq_ta":0.01804,"gw_ta":0.46381,"oint_ta":0.10338,"ppe_ta":0.11873,"ca_ta":0.14987,"cash_ta":0.03353,"roe":-0.29526,"roa":0.01246,"nioa":0.00736,"cfoa":0.01933,"accoa":-0.01196,"cogs_sales":0.66108,"ebit_sales":0.04452,"ni_sales":0.02631} {"coid":"SABR","period":"FY2015","coname":"Sabre Corporation","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":5393.63,"sales":2960.9,"equity":482.7,"debt_ta":0.62289,"eq_ta":0.08949,"gw_ta":0.45247,"oint_ta":0.1551,"ppe_ta":0.11635,"ca_ta":0.14426,"cash_ta":0.05954,"roe":0.96296,"roa":0.03526,"nioa":0.05435,"cfoa":0.05275,"accoa":0.0016,"cogs_sales":0.65298,"ebit_sales":0.11953,"ni_sales":0.18423,"return":0.39939} {"coid":"SABR","period":"FY2016","coname":"Sabre Corporation","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":5724.57,"sales":3373.39,"equity":623.04,"debt_ta":0.60188,"eq_ta":0.10884,"gw_ta":0.44518,"oint_ta":0.13546,"ppe_ta":0.13159,"ca_ta":0.14907,"cash_ta":0.0636,"roe":0.21936,"roa":0.0295,"nioa":0.02182,"cfoa":0.06115,"accoa":-0.03934,"cogs_sales":0.67756,"ebit_sales":0.09724,"ni_sales":0.0719,"return":-0.09039} {"coid":"SAFM","period":"FY2013","coname":"Sanderson Farms, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":924.64,"sales":2682.98,"equity":671.6,"debt_ta":0.04349,"eq_ta":0.72634,"ppe_ta":0.52827,"ca_ta":0.46585,"cash_ta":0.09253,"cogs_sales":0.88597,"ebit_sales":0.07458,"ni_sales":0.04868} {"coid":"SAFM","period":"FY2014","coname":"Sanderson Farms, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":1111.25,"sales":2774.84,"equity":897.95,"debt_ta":0.018,"eq_ta":0.80805,"ppe_ta":0.53644,"ca_ta":0.45958,"cash_ta":0.14903,"roe":0.15868,"roa":0.18639,"nioa":0.12233,"cfoa":0.15053,"accoa":-0.0282,"cogs_sales":0.81226,"ebit_sales":0.13675,"ni_sales":0.08975,"return":0.34954} {"coid":"SAFM","period":"FY2015","coname":"Sanderson Farms, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":1246.75,"sales":2803.48,"equity":1029.86,"debt_ta":0.00802,"eq_ta":0.82604,"ppe_ta":0.54729,"ca_ta":0.44763,"cash_ta":0.15774,"roe":0.11204,"roa":0.14168,"nioa":0.0916,"cfoa":0.1263,"accoa":-0.03469,"cogs_sales":0.82482,"ebit_sales":0.11917,"ni_sales":0.07705,"return":-0.1564} {"coid":"SAFM","period":"FY2016","coname":"Sanderson Farms, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":1422.7,"sales":2816.06,"equity":1190.26,"debt_ta":0,"eq_ta":0.83662,"ppe_ta":0.56512,"ca_ta":0.4311,"cash_ta":0.16455,"roe":0.08511,"roa":0.10964,"nioa":0.07079,"cfoa":0.1097,"accoa":-0.03892,"cogs_sales":0.83878,"ebit_sales":0.10393,"ni_sales":0.0671,"return":0.32138} {"coid":"SAH","period":"FY2013","coname":"Sonic Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3051.17,"sales":8843.17,"equity":613.64,"debt_ta":0.65551,"eq_ta":0.20112,"gw_ta":0.15611,"oint_ta":0.0288,"ppe_ta":0.23142,"ca_ta":0.56771,"cash_ta":0.00099,"cogs_sales":0.85281,"ebit_sales":0.01459,"ni_sales":0.00923} {"coid":"SAH","period":"FY2014","coname":"Sonic Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3183.14,"sales":9197.1,"equity":666.72,"debt_ta":0.63967,"eq_ta":0.20945,"gw_ta":0.14952,"oint_ta":0.0263,"ppe_ta":0.25111,"ca_ta":0.55573,"cash_ta":0.00131,"roe":0.07593,"roa":0.02594,"nioa":0.01559,"cfoa":0.02577,"accoa":-0.01017,"cogs_sales":0.85149,"ebit_sales":0.01758,"ni_sales":0.01057,"return":0.10895} {"coid":"SAH","period":"FY2015","coname":"Sonic Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3562.38,"sales":9624.3,"equity":729.05,"debt_ta":0.65501,"eq_ta":0.20465,"gw_ta":0.13235,"oint_ta":0.0227,"ppe_ta":0.24896,"ca_ta":0.58475,"cash_ta":0.00102,"roe":0.06184,"roa":0.02152,"nioa":0.0128,"cfoa":0.01034,"accoa":0.00246,"cogs_sales":0.85302,"ebit_sales":0.01508,"ni_sales":0.00897,"return":-0.15416} {"coid":"SAH","period":"FY2016","coname":"Sonic Automotive, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":3639.34,"sales":9731.78,"equity":725.16,"debt_ta":0.66182,"eq_ta":0.19926,"gw_ta":0.12981,"oint_ta":0.02205,"ppe_ta":0.27879,"ca_ta":0.55808,"cash_ta":0.00085,"roe":0.06408,"roa":0.02155,"nioa":0.01294,"cfoa":0.03004,"accoa":-0.0171,"cogs_sales":0.85313,"ebit_sales":0.01595,"ni_sales":0.00958,"return":0.0169} {"coid":"SAIA","period":"FY2013","coname":"Saia, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":616.8,"sales":1139.09,"equity":304.79,"debt_ta":0.12464,"eq_ta":0.49415,"gw_ta":0.00848,"oint_ta":0.00577,"ppe_ta":0.70076,"ca_ta":0.27602,"cash_ta":0.00026,"cogs_sales":0.26895,"ebit_sales":0.05982,"ni_sales":0.0383} {"coid":"SAIA","period":"FY2014","coname":"Saia, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":666.99,"sales":1272.32,"equity":366.91,"debt_ta":0.12448,"eq_ta":0.5501,"gw_ta":0.00784,"oint_ta":0.00441,"ppe_ta":0.72511,"ca_ta":0.25515,"cash_ta":0.00655,"roe":0.0774,"roa":0.06327,"nioa":0.0405,"cfoa":0.07958,"accoa":-0.03909,"cogs_sales":0.24741,"ebit_sales":0.06384,"ni_sales":0.04086,"return":0.7273} {"coid":"SAIA","period":"FY2015","coname":"Saia, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":729.19,"sales":1221.31,"equity":427.89,"debt_ta":0.09458,"eq_ta":0.5868,"gw_ta":0.0165,"oint_ta":0.02052,"ppe_ta":0.73942,"ca_ta":0.21804,"cash_ta":0.00016,"roe":0.06922,"roa":0.06157,"nioa":0.03941,"cfoa":0.10221,"accoa":-0.06281,"cogs_sales":0.21402,"ebit_sales":0.07038,"ni_sales":0.04505,"return":-0.59809} {"coid":"SAIA","period":"FY2016","coname":"Saia, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":800.37,"sales":1218.48,"equity":483.08,"debt_ta":0.09221,"eq_ta":0.60357,"gw_ta":0.01513,"oint_ta":0.0166,"ppe_ta":0.7548,"ca_ta":0.208,"cash_ta":0.00192,"roe":0.05271,"roa":0.04898,"nioa":0.03139,"cfoa":0.09531,"accoa":-0.06391,"cogs_sales":0.18906,"ebit_sales":0.06149,"ni_sales":0.03941,"return":0.98427} {"coid":"SAIC","period":"FY2013","coname":"SCIENCE APPLICATIONS INTERNATIONAL CORPORATION","sector":"Technology","industry":"EDP Services","toas":1245,"sales":4781,"equity":596,"debt_ta":0.00241,"eq_ta":0.47871,"gw_ta":0.30442,"oint_ta":0.00482,"ppe_ta":0.02329,"ca_ta":0.6498,"cash_ta":0.0008,"cogs_sales":0.91466,"ebit_sales":0.05877,"ni_sales":0.03807} {"coid":"SAIC","period":"FY2014","coname":"SCIENCE APPLICATIONS INTERNATIONAL CORPORATION","sector":"Technology","industry":"EDP Services","toas":1447,"sales":4121,"equity":377,"debt_ta":0.34692,"eq_ta":0.26054,"gw_ta":0.26192,"ppe_ta":0.04147,"ca_ta":0.68694,"cash_ta":0.17554,"roe":0.11614,"roa":0.06538,"nioa":0.04198,"cfoa":0.06798,"accoa":-0.026,"cogs_sales":0.91919,"ebit_sales":0.04271,"ni_sales":0.02742} {"coid":"SAIC","period":"FY2015","coname":"SCIENCE APPLICATIONS INTERNATIONAL CORPORATION","sector":"Technology","industry":"EDP Services","toas":1389,"sales":3885,"equity":345,"debt_ta":0.34989,"eq_ta":0.24838,"gw_ta":0.27286,"oint_ta":0.00144,"ppe_ta":0.04248,"ca_ta":0.67819,"cash_ta":0.2167,"roe":0.19529,"roa":0.07863,"nioa":0.04972,"cfoa":0.09767,"accoa":-0.04795,"cogs_sales":0.91377,"ebit_sales":0.0574,"ni_sales":0.03629,"return":0.35214} {"coid":"SAIC","period":"FY2016","coname":"SCIENCE APPLICATIONS INTERNATIONAL CORPORATION","sector":"Technology","industry":"EDP Services","toas":2122,"sales":4315,"equity":380,"debt_ta":0.50424,"eq_ta":0.17908,"gw_ta":0.40528,"oint_ta":0.10556,"ppe_ta":0.03346,"ca_ta":0.44863,"cash_ta":0.09189,"roe":0.16138,"roa":0.05212,"nioa":0.03332,"cfoa":0.06437,"accoa":-0.03105,"cogs_sales":0.90475,"ebit_sales":0.04241,"ni_sales":0.02711,"return":-0.10367} {"coid":"SALE","period":"FY2013","coname":"RetailMeNot, Inc.","sector":"Consumer Services","industry":"Advertising","toas":512.08,"sales":209.84,"equity":431.31,"debt_ta":0.08067,"eq_ta":0.84227,"gw_ta":0.35084,"oint_ta":0.15781,"ppe_ta":0.02013,"ca_ta":0.46053,"cash_ta":0.32393,"cogs_sales":0.06219,"ebit_sales":0.24028,"ni_sales":0.15026} {"coid":"SALE","period":"FY2014","coname":"RetailMeNot, Inc.","sector":"Consumer Services","industry":"Advertising","toas":599.1,"sales":264.68,"equity":504.75,"debt_ta":0.08346,"eq_ta":0.84251,"gw_ta":0.29533,"oint_ta":0.11821,"ppe_ta":0.02829,"ca_ta":0.54917,"cash_ta":0.40808,"roe":0.0288,"roa":0.04175,"nioa":0.02426,"cfoa":0.05526,"accoa":-0.03099,"cogs_sales":0.07035,"ebit_sales":0.17527,"ni_sales":0.10186,"return":-0.49218} {"coid":"SALE","period":"FY2015","coname":"RetailMeNot, Inc.","sector":"Consumer Services","industry":"Advertising","toas":602.62,"sales":249.12,"equity":491.39,"debt_ta":0.1176,"eq_ta":0.81542,"gw_ta":0.28993,"oint_ta":0.10162,"ppe_ta":0.03548,"ca_ta":0.55961,"cash_ta":0.43107,"roe":0.0119,"roa":0.01736,"nioa":0.00986,"cfoa":0.05034,"accoa":-0.04048,"cogs_sales":0.07988,"ebit_sales":0.08373,"ni_sales":0.04757,"return":-0.32148} {"coid":"SALE","period":"FY2016","coname":"RetailMeNot, Inc.","sector":"Consumer Services","industry":"Advertising","toas":582.01,"sales":280.42,"equity":475.61,"debt_ta":0.105,"eq_ta":0.81719,"gw_ta":0.32797,"oint_ta":0.09459,"ppe_ta":0.04261,"ca_ta":0.52113,"cash_ta":0.37261,"roe":0.00204,"roa":0.00565,"nioa":0.00166,"cfoa":0.03283,"accoa":-0.03117,"cogs_sales":0.21935,"ebit_sales":0.02386,"ni_sales":0.00703,"return":-0.0625} {"coid":"SALM","period":"FY2013","coname":"Salem Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":575.11,"sales":236.93,"equity":201.78,"debt_ta":0.50563,"eq_ta":0.35085,"gw_ta":0.0389,"oint_ta":0.68074,"ppe_ta":0.172,"ca_ta":0.08877,"cash_ta":0.00012,"cogs_sales":0.71701,"ebit_sales":-0.02908,"ni_sales":-0.01156} {"coid":"SALM","period":"FY2014","coname":"Salem Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":583.16,"sales":266.54,"equity":203.99,"debt_ta":0.47586,"eq_ta":0.3498,"gw_ta":0.04232,"oint_ta":0.68412,"ppe_ta":0.17014,"ca_ta":0.09323,"cash_ta":0.00005,"roe":0.01348,"roa":0.00884,"nioa":0.00472,"cfoa":0.03619,"accoa":-0.03147,"cogs_sales":0.75388,"ebit_sales":0.03842,"ni_sales":0.02052,"return":-0.0742} {"coid":"SALM","period":"FY2015","coname":"Salem Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":596.17,"sales":265.79,"equity":209.82,"debt_ta":0.46086,"eq_ta":0.35195,"gw_ta":0.0412,"oint_ta":0.67992,"ppe_ta":0.17695,"ca_ta":0.0972,"cash_ta":0.00017,"roe":0.02694,"roa":0.01513,"nioa":0.00945,"cfoa":0.03064,"accoa":-0.02118,"cogs_sales":0.75612,"ebit_sales":0.06712,"ni_sales":0.04195,"return":-0.33346} {"coid":"SALM","period":"FY2016","coname":"Salem Media Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":590.27,"sales":274.32,"equity":213.85,"debt_ta":0.44331,"eq_ta":0.36229,"gw_ta":0.04339,"oint_ta":0.68318,"ppe_ta":0.17414,"ca_ta":0.09404,"cash_ta":0.00022,"roe":0.02094,"roa":0.01134,"nioa":0.00748,"cfoa":0.03276,"accoa":-0.02529,"cogs_sales":0.76108,"ebit_sales":0.04903,"ni_sales":0.03233,"return":0.31247} {"coid":"SALT","period":"FY2014","coname":"Scorpio Bulkers Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1324.2,"sales":48.99,"equity":1199.99,"debt_ta":0.0556,"eq_ta":0.9062,"ca_ta":0.2739,"cash_ta":0.20591,"cogs_sales":0.10574,"ebit_sales":-2.37926,"ni_sales":-2.37926} {"coid":"SALT","period":"FY2015","coname":"Scorpio Bulkers Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1473.09,"sales":62.52,"equity":934.53,"debt_ta":0.04865,"eq_ta":0.6344,"ca_ta":0.26653,"cash_ta":0.13597,"roe":-0.2393,"roa":-0.1826,"nioa":-0.1826,"cfoa":-0.01256,"accoa":-0.17004,"cogs_sales":0.48241,"ebit_sales":-8.17003,"ni_sales":-8.17003,"return":-0.58164} {"coid":"SALT","period":"FY2016","coname":"Scorpio Bulkers Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1547.16,"sales":78.4,"equity":956.62,"debt_ta":0.04667,"eq_ta":0.61831,"ca_ta":0.07464,"cash_ta":0.06575,"roe":-0.06601,"roa":-0.04133,"nioa":-0.04133,"cfoa":-0.01728,"accoa":-0.02405,"cogs_sales":1.00497,"ebit_sales":-1.59222,"ni_sales":-1.59222,"return":-0.48938} {"coid":"SAM","period":"FY2013","coname":"Boston Beer Company, Inc. (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":444.07,"sales":739.05,"equity":302.08,"debt_ta":0.00144,"eq_ta":0.68025,"gw_ta":0.00829,"ppe_ta":0.60027,"ca_ta":0.36994,"cash_ta":0.11151,"cogs_sales":0.47917,"ebit_sales":0.15228,"ni_sales":0.09524} {"coid":"SAM","period":"FY2014","coname":"Boston Beer Company, Inc. (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":605.16,"sales":903.01,"equity":436.14,"debt_ta":0.00096,"eq_ta":0.7207,"gw_ta":0.00608,"ppe_ta":0.63053,"ca_ta":0.34282,"cash_ta":0.12625,"roe":0.12292,"roa":0.13876,"nioa":0.08648,"cfoa":0.13458,"accoa":-0.0481,"cogs_sales":0.48504,"ebit_sales":0.16123,"ni_sales":0.10049,"return":0.19749} {"coid":"SAM","period":"FY2015","coname":"Boston Beer Company, Inc. (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":645.4,"sales":959.93,"equity":461.22,"debt_ta":0.00082,"eq_ta":0.71463,"gw_ta":0.0057,"ppe_ta":0.63514,"ca_ta":0.34645,"cash_ta":0.14594,"roe":0.10967,"roa":0.12395,"nioa":0.07869,"cfoa":0.13488,"accoa":-0.05619,"cogs_sales":0.47745,"ebit_sales":0.16148,"ni_sales":0.10252,"return":-0.30265} {"coid":"SAM","period":"FY2016","coname":"Boston Beer Company, Inc. (The)","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":623.3,"sales":906.45,"equity":446.58,"debt_ta":0.00075,"eq_ta":0.71648,"gw_ta":0.0059,"ppe_ta":0.65524,"ca_ta":0.32286,"cash_ta":0.14605,"roe":0.09622,"roa":0.10808,"nioa":0.06885,"cfoa":0.12153,"accoa":-0.05268,"cogs_sales":0.49289,"ebit_sales":0.15127,"ni_sales":0.09636,"return":-0.15878} {"coid":"SAMG","period":"FY2013","coname":"Silvercrest Asset Management Group Inc.","sector":"Finance","industry":"Investment Managers","toas":100.73,"sales":60.05,"equity":41.22,"debt_ta":0.11218,"eq_ta":0.40921,"gw_ta":0.19885,"oint_ta":0.12499,"ppe_ta":0.01906,"cash_ta":0.26923,"ebit_sales":0.32173,"ni_sales":0.22798} {"coid":"SAMG","period":"FY2014","coname":"Silvercrest Asset Management Group Inc.","sector":"Finance","industry":"Investment Managers","toas":99.7,"sales":69.47,"equity":42.52,"debt_ta":0.04162,"eq_ta":0.42648,"gw_ta":0.2007,"oint_ta":0.11204,"ppe_ta":0.02357,"cash_ta":0.30913,"roe":0.05708,"roa":0.08527,"nioa":0.02385,"cfoa":0.10153,"accoa":-0.07768,"ebit_sales":0.24601,"ni_sales":0.06881,"return":-0.05471} {"coid":"SAMG","period":"FY2015","coname":"Silvercrest Asset Management Group Inc.","sector":"Finance","industry":"Investment Managers","toas":108.21,"sales":75.14,"equity":45.84,"debt_ta":0.04168,"eq_ta":0.42362,"gw_ta":0.22808,"oint_ta":0.14167,"ppe_ta":0.02236,"cash_ta":0.29166,"roe":0.06021,"roa":0.08682,"nioa":0.02559,"cfoa":0.07811,"accoa":-0.05252,"ebit_sales":0.24022,"ni_sales":0.0708,"return":-0.21041} {"coid":"SAMG","period":"FY2016","coname":"Silvercrest Asset Management Group Inc.","sector":"Finance","industry":"Investment Managers","toas":112.28,"sales":80.26,"equity":47.3,"debt_ta":0.02218,"eq_ta":0.42127,"gw_ta":0.22417,"oint_ta":0.11934,"ppe_ta":0.02146,"cash_ta":0.33416,"roe":0.05379,"roa":0.06653,"nioa":0.02272,"cfoa":0.08155,"accoa":-0.05882,"ebit_sales":0.18278,"ni_sales":0.06242,"return":0.15102} {"coid":"SANM","period":"FY2013","coname":"Sanmina Corporation","sector":"Technology","industry":"Electrical Products","toas":2995.85,"sales":5917.12,"equity":1091.56,"debt_ta":0.19521,"eq_ta":0.36436,"ppe_ta":0.1803,"ca_ta":0.73588,"cash_ta":0.00015,"cogs_sales":0.92787,"ebit_sales":0.01748,"ni_sales":0.01341} {"coid":"SANM","period":"FY2014","coname":"Sanmina Corporation","sector":"Technology","industry":"Electrical Products","toas":3313.09,"sales":6215.11,"equity":1246.76,"debt_ta":0.16422,"eq_ta":0.37631,"ppe_ta":0.16994,"ca_ta":0.73978,"cash_ta":0.00013,"roe":0.08432,"roa":0.02564,"nioa":0.03125,"cfoa":0.04872,"accoa":-0.01747,"cogs_sales":0.92144,"ebit_sales":0.02602,"ni_sales":0.03172,"return":0.19268} {"coid":"SANM","period":"FY2015","coname":"Sanmina Corporation","sector":"Technology","industry":"Electrical Products","toas":3493.26,"sales":6374.54,"equity":1520.47,"debt_ta":0.15383,"eq_ta":0.43526,"ca_ta":0.66499,"cash_ta":0.11801,"roe":0.13633,"roa":0.02589,"nioa":0.05543,"cfoa":0.0257,"accoa":0.02973,"cogs_sales":0.9241,"ebit_sales":0.02764,"ni_sales":0.05918,"return":-0.00911} {"coid":"SANM","period":"FY2016","coname":"Sanmina Corporation","sector":"Technology","industry":"Electrical Products","toas":3625.22,"sales":6481.18,"equity":1609.8,"debt_ta":0.12757,"eq_ta":0.44406,"ppe_ta":0.17034,"ca_ta":0.65531,"cash_ta":0.10987,"roe":0.06001,"roa":0.02874,"nioa":0.02639,"cfoa":0.0548,"accoa":-0.02842,"cogs_sales":0.92065,"ebit_sales":0.03157,"ni_sales":0.02898,"return":0.33769} {"coid":"SATS","period":"FY2013","coname":"EchoStar Corporation","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":6701.96,"sales":3282.45,"equity":3217.37,"debt_ta":0.36145,"eq_ta":0.48006,"gw_ta":0.07523,"oint_ta":0.0391,"ppe_ta":0.37995,"ca_ta":0.35156,"cash_ta":0.09462,"cogs_sales":0.67233,"ebit_sales":-0.01037,"ni_sales":0.00077} {"coid":"SATS","period":"FY2014","coname":"EchoStar Corporation","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":7254,"sales":3445.58,"equity":3533.17,"debt_ta":0.3264,"eq_ta":0.48707,"gw_ta":0.07039,"oint_ta":0.02697,"ppe_ta":0.44042,"ca_ta":0.32094,"cash_ta":0.07569,"roe":0.02265,"roa":0.01278,"nioa":0.01095,"cfoa":0.0602,"accoa":-0.04924,"cogs_sales":0.61758,"ebit_sales":0.05176,"ni_sales":0.04437,"return":0.05591} {"coid":"SATS","period":"FY2015","coname":"EchoStar Corporation","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":7209.49,"sales":3143.71,"equity":3695.48,"debt_ta":0.30409,"eq_ta":0.51259,"gw_ta":0.07083,"oint_ta":0.0184,"ppe_ta":0.4734,"ca_ta":0.29595,"cash_ta":0.1282,"roe":0.02122,"roa":0.01532,"nioa":0.0106,"cfoa":0.05368,"accoa":-0.04308,"cogs_sales":0.57407,"ebit_sales":0.07048,"ni_sales":0.04878,"return":-0.25505} {"coid":"SATS","period":"FY2016","coname":"EchoStar Corporation","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":9008.86,"sales":3056.73,"equity":3920.07,"debt_ta":0.40629,"eq_ta":0.43513,"gw_ta":0.05668,"oint_ta":0.00982,"ppe_ta":0.4073,"ca_ta":0.41329,"cash_ta":0.2854,"roe":0.02363,"roa":0.01769,"nioa":0.01109,"cfoa":0.04953,"accoa":-0.03844,"cogs_sales":0.5678,"ebit_sales":0.09384,"ni_sales":0.05886,"return":0.31399} {"coid":"SAVE","period":"FY2013","coname":"Spirit Airlines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1180.77,"sales":1654.38,"equity":769.12,"debt_ta":0,"eq_ta":0.65137,"ppe_ta":0.03016,"ca_ta":0.54971,"cash_ta":0.44939,"cogs_sales":0.63952,"ebit_sales":0.1707,"ni_sales":0.10694} {"coid":"SAVE","period":"FY2014","coname":"Spirit Airlines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":1592.75,"sales":1931.58,"equity":1003.08,"debt_ta":0.09145,"eq_ta":0.62978,"ppe_ta":0.1415,"ca_ta":0.45299,"cash_ta":0.39729,"roe":0.12722,"roa":0.12727,"nioa":0.08129,"cfoa":0.0944,"accoa":-0.01311,"cogs_sales":0.63314,"ebit_sales":0.18275,"ni_sales":0.11672,"return":0.66439} {"coid":"SAVE","period":"FY2015","coname":"Spirit Airlines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":2530.55,"sales":2141.46,"equity":1225.31,"debt_ta":0.25541,"eq_ta":0.48421,"ppe_ta":0.33361,"ca_ta":0.40558,"cash_ta":0.31757,"roe":0.14235,"roa":0.12184,"nioa":0.07693,"cfoa":0.11471,"accoa":-0.03778,"cogs_sales":0.54896,"ebit_sales":0.23461,"ni_sales":0.14813,"return":-0.47274} {"coid":"SAVE","period":"FY2016","coname":"Spirit Airlines, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":3151.93,"sales":2321.96,"equity":1394.61,"debt_ta":0.31146,"eq_ta":0.44246,"ppe_ta":0.46486,"ca_ta":0.3096,"cash_ta":0.22237,"roe":0.1011,"roa":0.07382,"nioa":0.04661,"cfoa":0.08336,"accoa":-0.03674,"cogs_sales":0.54841,"ebit_sales":0.18065,"ni_sales":0.11408,"return":0.45194} {"coid":"SBGI","period":"FY2013","coname":"Sinclair Broadcast Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":4147.47,"sales":1363.13,"equity":396.37,"debt_ta":0.75346,"eq_ta":0.09557,"gw_ta":0.33275,"oint_ta":0.30223,"ppe_ta":0.14372,"ca_ta":0.16826,"cash_ta":0.06754,"cogs_sales":0.33926,"ebit_sales":0.0774,"ni_sales":0.0539} {"coid":"SBGI","period":"FY2014","coname":"Sinclair Broadcast Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":5410.33,"sales":1976.56,"equity":427.88,"debt_ta":0.73781,"eq_ta":0.07909,"gw_ta":0.36311,"oint_ta":0.36816,"ca_ta":0.09725,"cash_ta":0.00327,"roe":0.25754,"roa":0.0327,"nioa":0.02221,"cfoa":0.04526,"accoa":-0.02305,"cogs_sales":0.34643,"ebit_sales":0.15813,"ni_sales":0.1074,"return":-0.21766} {"coid":"SBGI","period":"FY2015","coname":"Sinclair Broadcast Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":5432.31,"sales":2219.14,"equity":525.81,"debt_ta":0.72945,"eq_ta":0.09679,"gw_ta":0.35548,"oint_ta":0.35032,"ppe_ta":0.13201,"ca_ta":0.12918,"cash_ta":0.02761,"roe":0.17985,"roa":0.02156,"nioa":0.01582,"cfoa":0.03696,"accoa":-0.02114,"cogs_sales":0.3724,"ebit_sales":0.10535,"ni_sales":0.07729,"return":0.21609} {"coid":"SBGI","period":"FY2016","coname":"Sinclair Broadcast Group, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":5963.17,"sales":2736.95,"equity":587.98,"debt_ta":0.72337,"eq_ta":0.0986,"gw_ta":0.33384,"oint_ta":0.35378,"ppe_ta":0.12033,"ca_ta":0.15178,"cash_ta":0.0436,"roe":0.22024,"roa":0.03272,"nioa":0.02153,"cfoa":0.05193,"accoa":-0.0304,"cogs_sales":0.39096,"ebit_sales":0.13624,"ni_sales":0.08963,"return":0.04874} {"coid":"SBH","period":"FY2013","coname":"Sally Beauty Holdings, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1950.09,"sales":3622.22,"equity":-303.48,"debt_ta":0.86699,"eq_ta":-0.15562,"gw_ta":0.27603,"oint_ta":0.06671,"ppe_ta":0.11771,"ca_ta":0.52091,"cash_ta":0.02416,"cogs_sales":0.50437,"ebit_sales":0.11393,"ni_sales":0.0721} {"coid":"SBH","period":"FY2014","coname":"Sally Beauty Holdings, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":2004.32,"sales":3753.5,"equity":-347.05,"debt_ta":0.89107,"eq_ta":-0.17315,"gw_ta":0.26759,"oint_ta":0.05725,"ppe_ta":0.1188,"ca_ta":0.55089,"cash_ta":0.05318,"roe":-0.37814,"roa":0.0988,"nioa":0.06221,"cfoa":0.0799,"accoa":-0.0177,"cogs_sales":0.50442,"ebit_sales":0.10408,"ni_sales":0.06554,"return":0.04625} {"coid":"SBH","period":"FY2015","coname":"Sally Beauty Holdings, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":2094.35,"sales":3834.34,"equity":-297.82,"debt_ta":0.85353,"eq_ta":-0.1422,"gw_ta":0.25037,"oint_ta":0.0472,"ppe_ta":0.12932,"ca_ta":0.56681,"cash_ta":0.06687,"roe":-0.36455,"roa":0.09234,"nioa":0.05736,"cfoa":0.07339,"accoa":-0.01603,"cogs_sales":0.50504,"ebit_sales":0.09871,"ni_sales":0.06131,"return":-0.13226} {"coid":"SBH","period":"FY2016","coname":"Sally Beauty Holdings, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":2132.06,"sales":3952.62,"equity":-276.17,"debt_ta":0.83675,"eq_ta":-0.12953,"gw_ta":0.24986,"oint_ta":0.0436,"ppe_ta":0.14988,"ca_ta":0.55009,"cash_ta":0.04063,"roe":-0.3884,"roa":0.08377,"nioa":0.05275,"cfoa":0.08305,"accoa":-0.0303,"cogs_sales":0.50313,"ebit_sales":0.08958,"ni_sales":0.0564,"return":0.08126} {"coid":"SBRA","period":"FY2013","coname":"Sabra Healthcare REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1173.62,"sales":134.78,"equity":460.16,"debt_ta":0.58897,"eq_ta":0.39209,"ppe_ta":0.78,"cash_ta":0.00367,"ebit_sales":0.25019,"ni_sales":0.25019} {"coid":"SBRA","period":"FY2014","coname":"Sabra Healthcare REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2064.89,"sales":183.52,"equity":941.87,"debt_ta":0.5285,"eq_ta":0.45614,"ppe_ta":0.79704,"cash_ta":0.02992,"roe":0.03349,"roa":0.01449,"nioa":0.0145,"cfoa":0.02635,"accoa":-0.01185,"cogs_sales":0.01052,"ebit_sales":0.25561,"ni_sales":0.25583,"return":0.22696} {"coid":"SBRA","period":"FY2015","coname":"Sabra Healthcare REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2468.84,"sales":238.86,"equity":1053.77,"debt_ta":0.55888,"eq_ta":0.42683,"ppe_ta":0.82615,"cash_ta":0.00301,"roe":0.03979,"roa":0.01751,"nioa":0.01752,"cfoa":0.02671,"accoa":-0.0092,"cogs_sales":0.0108,"ebit_sales":0.33233,"ni_sales":0.33245,"return":-0.28968} {"coid":"SBRA","period":"FY2016","coname":"Sabra Healthcare REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2265.92,"sales":260.53,"equity":1015.57,"debt_ta":0.5343,"eq_ta":0.44819,"ppe_ta":0.88703,"cash_ta":0.01132,"roe":0.03396,"roa":0.01483,"nioa":0.01484,"cfoa":0.03733,"accoa":-0.02248,"cogs_sales":0.02188,"ebit_sales":0.26945,"ni_sales":0.26976,"return":0.31204} {"coid":"SBUX","period":"FY2013","coname":"Starbucks Corporation","sector":"Consumer Services","industry":"Restaurants","toas":11516.7,"sales":14866.8,"equity":4480.2,"debt_ta":0.11283,"eq_ta":0.38902,"gw_ta":0.07493,"oint_ta":0.02386,"ppe_ta":0.2779,"ca_ta":0.47508,"cash_ta":0.22365,"cogs_sales":0.4293,"ebit_sales":-0.01546,"ni_sales":0.00056} {"coid":"SBUX","period":"FY2014","coname":"Starbucks Corporation","sector":"Consumer Services","industry":"Restaurants","toas":10752.9,"sales":16447.8,"equity":5272,"debt_ta":0.19049,"eq_ta":0.49029,"gw_ta":0.07963,"oint_ta":0.02543,"ppe_ta":0.32726,"ca_ta":0.38768,"cash_ta":0.15888,"roe":0.21206,"roa":0.14188,"nioa":0.09287,"cfoa":0.02729,"accoa":0.06557,"cogs_sales":0.417,"ebit_sales":0.1921,"ni_sales":0.12574,"return":-0.00577} {"coid":"SBUX","period":"FY2015","coname":"Starbucks Corporation","sector":"Consumer Services","industry":"Restaurants","toas":12416.3,"sales":19162.7,"equity":5818,"debt_ta":0.18907,"eq_ta":0.46858,"gw_ta":0.12688,"oint_ta":0.04191,"ppe_ta":0.32927,"ca_ta":0.31982,"cash_ta":0.12323,"roe":0.24864,"roa":0.16846,"nioa":0.11901,"cfoa":0.16181,"accoa":-0.0428,"cogs_sales":0.40639,"ebit_sales":0.20368,"ni_sales":0.14389,"return":0.52727} {"coid":"SBUX","period":"FY2016","coname":"Starbucks Corporation","sector":"Consumer Services","industry":"Restaurants","toas":14312.5,"sales":21315.9,"equity":5884,"debt_ta":0.25049,"eq_ta":0.41111,"gw_ta":0.12015,"oint_ta":0.03607,"ppe_ta":0.31677,"ca_ta":0.33243,"cash_ta":0.14874,"roe":0.24079,"roa":0.15708,"nioa":0.10542,"cfoa":0.17117,"accoa":-0.06575,"cogs_sales":0.39928,"ebit_sales":0.19697,"ni_sales":0.13219,"return":-0.05367} {"coid":"SBY","period":"FY2013","coname":"Silver Bay Realty Trust Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":846.08,"sales":49.59,"equity":658.96,"debt_ta":0.1948,"eq_ta":0.77884,"oint_ta":0.00089,"ppe_ta":0.89519,"cogs_sales":0.65497,"ebit_sales":-0.49506,"ni_sales":-0.49466} {"coid":"SBY","period":"FY2014","coname":"Silver Bay Realty Trust Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1002.38,"sales":77.93,"equity":567.46,"debt_ta":0.37686,"eq_ta":0.56611,"oint_ta":0.00069,"ppe_ta":0.90307,"roe":-0.04611,"roa":-0.03067,"nioa":-0.03059,"cfoa":0.00471,"accoa":-0.03531,"cogs_sales":0.50366,"ebit_sales":-0.72758,"ni_sales":-0.72565,"return":0.04577} {"coid":"SBY","period":"FY2015","coname":"Silver Bay Realty Trust Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1216.28,"sales":113.69,"equity":530.11,"debt_ta":0.51157,"eq_ta":0.43585,"ppe_ta":0.93298,"roe":-0.00855,"roa":-0.00483,"nioa":-0.00423,"cfoa":0.01404,"accoa":-0.01827,"cogs_sales":0.44824,"ebit_sales":-0.0942,"ni_sales":-0.08251,"return":-0.02689} {"coid":"SBY","period":"FY2016","coname":"Silver Bay Realty Trust Corp.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1218.56,"sales":126.64,"equity":504.15,"debt_ta":0.53307,"eq_ta":0.41373,"ppe_ta":0.90546,"roe":-0.00238,"roa":-0.00068,"nioa":-0.00101,"cfoa":0.01324,"accoa":-0.01425,"cogs_sales":0.42348,"ebit_sales":-0.01303,"ni_sales":-0.01943,"return":0.12983} {"coid":"SC","period":"FY2013","coname":"Santander Consumer USA Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":26401.9,"sales":4103.23,"equity":2686.83,"debt_ta":0.88235,"eq_ta":0.10177,"gw_ta":0.00281,"oint_ta":0.00207,"ppe_ta":0.07761,"cash_ta":0.0004,"cogs_sales":0.12142,"ebit_sales":0.27986,"ni_sales":0.1762} {"coid":"SC","period":"FY2014","coname":"Santander Consumer USA Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":32396.52,"sales":5599.83,"equity":3593.67,"debt_ta":0.85847,"eq_ta":0.11093,"gw_ta":0.00229,"oint_ta":0.00166,"ppe_ta":0.15137,"cash_ta":0.00102,"roe":0.11548,"roa":0.01907,"nioa":0.01234,"cfoa":0.0663,"accoa":-0.05397,"cogs_sales":0.17848,"ebit_sales":0.20021,"ni_sales":0.12952} {"coid":"SC","period":"FY2015","coname":"Santander Consumer USA Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":36448.96,"sales":6604.64,"equity":4432.55,"debt_ta":0.83338,"eq_ta":0.12161,"gw_ta":0.00203,"oint_ta":0.00091,"ppe_ta":0.17985,"cash_ta":0.00052,"roe":0.10267,"roa":0.01873,"nioa":0.01197,"cfoa":0.05679,"accoa":-0.04482,"cogs_sales":0.20519,"ebit_sales":0.19526,"ni_sales":0.12477,"return":-0.19174} {"coid":"SC","period":"FY2016","coname":"Santander Consumer USA Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":38539.1,"sales":7067.9,"equity":5238.62,"debt_ta":0.81278,"eq_ta":0.13593,"gw_ta":0.00192,"oint_ta":0.00085,"ppe_ta":0.22398,"cash_ta":0.00416,"roe":0.07925,"roa":0.01548,"nioa":0.01022,"cfoa":0.05965,"accoa":-0.04943,"cogs_sales":0.25509,"ebit_sales":0.16422,"ni_sales":0.10844,"return":-0.14826} {"coid":"SCCO","period":"FY2013","coname":"Southern Copper Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":10996.03,"sales":5952.94,"equity":5533.66,"debt_ta":0.3824,"eq_ta":0.50324,"gw_ta":0.00155,"oint_ta":0.00848,"ppe_ta":0.58896,"ca_ta":0.31066,"cash_ta":0.15212,"cogs_sales":0.48233,"ebit_sales":0.39856,"ni_sales":0.27189} {"coid":"SCCO","period":"FY2014","coname":"Southern Copper Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":11526.74,"sales":5787.69,"equity":5804.46,"debt_ta":0.36271,"eq_ta":0.50356,"oint_ta":0.01072,"ca_ta":0.216,"cash_ta":0.03158,"roe":0.11757,"roa":0.09185,"nioa":0.05918,"cfoa":0.0602,"accoa":-0.00102,"cogs_sales":0.49078,"ebit_sales":0.35743,"ni_sales":0.23031,"return":-0.00288} {"coid":"SCCO","period":"FY2015","coname":"Southern Copper Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":12593.2,"sales":5045.9,"equity":5262.9,"debt_ta":0.4726,"eq_ta":0.41792,"gw_ta":0.00329,"oint_ta":0.00903,"ppe_ta":0.65613,"ca_ta":0.19727,"cash_ta":0.0218,"roe":0.06654,"roa":0.0493,"nioa":0.03053,"cfoa":0.03648,"accoa":-0.00595,"cogs_sales":0.58019,"ebit_sales":0.23568,"ni_sales":0.14594,"return":-0.06309} {"coid":"SCCO","period":"FY2016","coname":"Southern Copper Corporation","sector":"Basic Industries","industry":"Precious Metals","toas":13234.3,"sales":5379.8,"equity":5832.3,"debt_ta":0.44991,"eq_ta":0.4407,"oint_ta":0.01165,"ppe_ta":0.66241,"ca_ta":0.1939,"cash_ta":0.04126,"roe":0.06999,"roa":0.04863,"nioa":0.03006,"cfoa":0.03574,"accoa":-0.00568,"cogs_sales":0.56398,"ebit_sales":0.23347,"ni_sales":0.14434,"return":0.23107} {"coid":"SCG","period":"FY2013","coname":"Scana Corporation","sector":"Public Utilities","industry":"Power Generation","toas":15164,"sales":4495,"equity":4664,"debt_ta":0.38413,"eq_ta":0.30757,"gw_ta":0.01517,"ppe_ta":0.0209,"ca_ta":0.09371,"cash_ta":0.00897,"cogs_sales":0.34127,"ebit_sales":0.15439,"ni_sales":0.10478} {"coid":"SCG","period":"FY2014","coname":"Scana Corporation","sector":"Public Utilities","industry":"Power Generation","toas":16818,"sales":4951,"equity":4987,"debt_ta":0.39131,"eq_ta":0.29653,"gw_ta":0.01249,"ppe_ta":0.01689,"ca_ta":0.12754,"cash_ta":0.00815,"roe":0.05575,"roa":0.02458,"nioa":0.01682,"cfoa":0.02283,"accoa":-0.006,"cogs_sales":0.36558,"ebit_sales":0.15876,"ni_sales":0.10866,"return":0.33969} {"coid":"SCG","period":"FY2015","coname":"Scana Corporation","sector":"Public Utilities","industry":"Power Generation","toas":17146,"sales":4380,"equity":5443,"debt_ta":0.38079,"eq_ta":0.31745,"gw_ta":0.01225,"ppe_ta":0.01633,"ca_ta":0.08037,"cash_ta":0.01026,"roe":0.07152,"roa":0.03354,"nioa":0.02196,"cfoa":0.03118,"accoa":-0.00922,"cogs_sales":0.30571,"ebit_sales":0.26005,"ni_sales":0.17032,"return":0.04299} {"coid":"SCG","period":"FY2016","coname":"Scana Corporation","sector":"Public Utilities","industry":"Power Generation","toas":18707,"sales":4227,"equity":5725,"debt_ta":0.39723,"eq_ta":0.30604,"gw_ta":0.01123,"ppe_ta":0.01475,"ca_ta":0.0805,"cash_ta":0.01112,"roe":0.05328,"roa":0.02415,"nioa":0.0166,"cfoa":0.03046,"accoa":-0.01386,"cogs_sales":0.26449,"ebit_sales":0.20487,"ni_sales":0.14076,"return":0.25184} {"coid":"SCHL","period":"FY2013","coname":"Scholastic Corporation","sector":"Consumer Services","industry":"Books","toas":1441,"sales":1549.8,"equity":864.4,"debt_ta":0.04143,"eq_ta":0.59986,"gw_ta":0.10958,"oint_ta":0.13921,"ppe_ta":0.21624,"ca_ta":0.50049,"cash_ta":0.06065,"cogs_sales":0.46161,"ebit_sales":0.00426,"ni_sales":0.02007} {"coid":"SCHL","period":"FY2014","coname":"Scholastic Corporation","sector":"Consumer Services","industry":"Books","toas":1528.5,"sales":1561.5,"equity":915.4,"debt_ta":0.08885,"eq_ta":0.59889,"gw_ta":0.07969,"oint_ta":0.06444,"ppe_ta":0.30468,"ca_ta":0.43376,"cash_ta":0.01367,"roe":0.02495,"roa":-0.00077,"nioa":0.01495,"cfoa":0.0528,"accoa":-0.03785,"cogs_sales":0.4643,"ebit_sales":-0.00147,"ni_sales":0.02843,"return":0.07389} {"coid":"SCHL","period":"FY2015","coname":"Scholastic Corporation","sector":"Consumer Services","industry":"Books","toas":1822.3,"sales":1635.8,"equity":1204.9,"debt_ta":0.00329,"eq_ta":0.6612,"gw_ta":0.06382,"oint_ta":0.05367,"ppe_ta":0.24129,"ca_ta":0.60939,"cash_ta":0.27811,"roe":0.13894,"roa":0.00892,"nioa":0.08792,"cfoa":0.04981,"accoa":0.03811,"cogs_sales":0.46369,"ebit_sales":0.01828,"ni_sales":0.1801,"return":0.4175} {"coid":"SCHL","period":"FY2016","coname":"Scholastic Corporation","sector":"Consumer Services","industry":"Books","toas":1713.1,"sales":1672.8,"equity":1257.6,"debt_ta":0.00368,"eq_ta":0.73411,"gw_ta":0.06783,"oint_ta":0.05405,"ppe_ta":0.25544,"ca_ta":0.55461,"cash_ta":0.23332,"roe":0.01645,"roa":0.01943,"nioa":0.01146,"cfoa":-0.02232,"accoa":0.03377,"cogs_sales":0.4557,"ebit_sales":0.04107,"ni_sales":0.02421,"return":-0.10738} {"coid":"SCHN","period":"FY2013","coname":"Schnitzer Steel Industries, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1405.51,"sales":2616.79,"equity":776.56,"debt_ta":0.27167,"eq_ta":0.55251,"gw_ta":0.23284,"oint_ta":0.00943,"ppe_ta":0.40158,"ca_ta":0.33243,"cash_ta":0.00959,"cogs_sales":0.92077,"ebit_sales":-0.12715,"ni_sales":-0.10755} {"coid":"SCHN","period":"FY2014","coname":"Schnitzer Steel Industries, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1355.21,"sales":2534.93,"equity":770.78,"debt_ta":0.23566,"eq_ta":0.56875,"gw_ta":0.24048,"oint_ta":0.00726,"ppe_ta":0.38624,"ca_ta":0.34233,"cash_ta":0.01894,"roe":0.00383,"roa":0.00543,"nioa":0.00214,"cfoa":0.05116,"accoa":-0.04902,"cogs_sales":0.91361,"ebit_sales":0.00591,"ni_sales":0.00234,"return":0.12685} {"coid":"SCHN","period":"FY2015","coname":"Schnitzer Steel Industries, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":962.3,"sales":1915.4,"equity":534.53,"debt_ta":0.2371,"eq_ta":0.55547,"gw_ta":0.18256,"oint_ta":0.0066,"ppe_ta":0.44431,"ca_ta":0.335,"cash_ta":0.02364,"roe":-0.15093,"roa":-0.0865,"nioa":-0.08501,"cfoa":0.06241,"accoa":-0.14742,"cogs_sales":0.90983,"ebit_sales":-0.10466,"ni_sales":-0.10286,"return":-0.34803} {"coid":"SCHN","period":"FY2016","coname":"Schnitzer Steel Industries, Inc.","sector":"Consumer Durables","industry":"Industrial Specialties","toas":891.43,"sales":1352.54,"equity":497.72,"debt_ta":0.21597,"eq_ta":0.55834,"gw_ta":0.18717,"oint_ta":0.00553,"ppe_ta":0.44066,"ca_ta":0.33632,"cash_ta":0.03009,"roe":-0.0188,"roa":-0.00837,"nioa":-0.01047,"cfoa":0.05354,"accoa":-0.06401,"cogs_sales":0.86947,"ebit_sales":-0.01147,"ni_sales":-0.01435,"return":0.13494} {"coid":"SCHW","period":"FY2013","coname":"The Charles Schwab Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":143642,"sales":5549,"equity":10381,"debt_ta":0.6605,"eq_ta":0.07227,"gw_ta":0.00854,"oint_ta":0.00185,"ppe_ta":0.0055,"cash_ta":0.0538,"ebit_sales":0.30726,"ni_sales":0.19301} {"coid":"SCHW","period":"FY2014","coname":"The Charles Schwab Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":154642,"sales":6157,"equity":11803,"debt_ta":0.67714,"eq_ta":0.07632,"gw_ta":0.00793,"oint_ta":0.00147,"ppe_ta":0.00672,"cash_ta":0.07348,"roe":0.05955,"roa":0.00709,"nioa":0.00443,"cfoa":0.00787,"accoa":-0.00344,"cogs_sales":0.01657,"ebit_sales":0.34351,"ni_sales":0.21455,"return":0.17177} {"coid":"SCHW","period":"FY2015","coname":"The Charles Schwab Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":183705,"sales":6501,"equity":13402,"debt_ta":0.72061,"eq_ta":0.07295,"gw_ta":0.00668,"oint_ta":0.00099,"cash_ta":0.0652,"roe":0.05741,"roa":0.00674,"nioa":0.00428,"cfoa":0.00368,"accoa":0.00059,"cogs_sales":0.0203,"ebit_sales":0.35056,"ni_sales":0.22258,"return":0.0992} {"coid":"SCHW","period":"FY2016","coname":"The Charles Schwab Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":223383,"sales":7644,"equity":16421,"debt_ta":0.7446,"eq_ta":0.07351,"gw_ta":0.00549,"oint_ta":0.00064,"ppe_ta":0.00582,"cash_ta":0.04847,"roe":0.06334,"roa":0.00735,"nioa":0.00464,"cfoa":0.00654,"accoa":-0.0019,"cogs_sales":0.02237,"ebit_sales":0.39155,"ni_sales":0.24712,"return":0.21013} {"coid":"SCI","period":"FY2013","coname":"Service Corporation International","sector":"Consumer Services","industry":"Other Consumer Services","toas":12833.6,"sales":2550.47,"equity":1470.08,"debt_ta":0.25769,"eq_ta":0.11455,"gw_ta":0.14226,"oint_ta":0.03106,"ppe_ta":0.28556,"ca_ta":0.02954,"cogs_sales":0.78473,"ebit_sales":0.09614,"ni_sales":0.05777} {"coid":"SCI","period":"FY2014","coname":"Service Corporation International","sector":"Consumer Services","industry":"Other Consumer Services","toas":11923.64,"sales":2994.01,"equity":1368.73,"debt_ta":0.25619,"eq_ta":0.11479,"gw_ta":0.15187,"ca_ta":0.03328,"cash_ta":0.01487,"roe":0.06075,"roa":0.01626,"nioa":0.00697,"cfoa":0.01287,"accoa":-0.00591,"cogs_sales":0.77432,"ebit_sales":0.13447,"ni_sales":0.05761,"return":0.27266} {"coid":"SCI","period":"FY2015","coname":"Service Corporation International","sector":"Consumer Services","industry":"Other Consumer Services","toas":11676.4,"sales":2986.04,"equity":1184.69,"debt_ta":0.26759,"eq_ta":0.10146,"gw_ta":0.15384,"ca_ta":0.0257,"cash_ta":0.01153,"roe":0.09155,"roa":0.01569,"nioa":0.00991,"cfoa":0.02001,"accoa":-0.0101,"cogs_sales":0.77409,"ebit_sales":0.12403,"ni_sales":0.07829,"return":0.16471} {"coid":"SCI","period":"FY2016","coname":"Service Corporation International","sector":"Consumer Services","industry":"Other Consumer Services","toas":12038.15,"sales":3031.14,"equity":1092.71,"debt_ta":0.27475,"eq_ta":0.09077,"gw_ta":0.14945,"oint_ta":0.03057,"ppe_ta":0.29942,"ca_ta":0.02944,"roe":0.07774,"roa":0.01377,"nioa":0.00747,"cfoa":0.01955,"accoa":-0.01208,"cogs_sales":0.77684,"ebit_sales":0.10777,"ni_sales":0.05841,"return":0.11325} {"coid":"SCL","period":"FY2013","coname":"Stepan Company","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":1167.2,"sales":1880.79,"equity":552.29,"debt_ta":0.23185,"eq_ta":0.47318,"gw_ta":0.01005,"oint_ta":0.02028,"ppe_ta":0.42327,"ca_ta":0.52138,"cogs_sales":0.85023,"ebit_sales":0.05085,"ni_sales":0.03872} {"coid":"SCL","period":"FY2014","coname":"Stepan Company","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":1162.01,"sales":1927.21,"equity":535.55,"debt_ta":0.23574,"eq_ta":0.46088,"gw_ta":0.0099,"oint_ta":0.0179,"ppe_ta":0.45111,"ca_ta":0.49531,"roe":0.05249,"roa":0.03243,"nioa":0.02451,"cfoa":0.03546,"accoa":-0.01094,"cogs_sales":0.87051,"ebit_sales":0.03919,"ni_sales":0.02963,"return":-0.38085} {"coid":"SCL","period":"FY2015","coname":"Stepan Company","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":1238.39,"sales":1776.17,"equity":556.98,"debt_ta":0.26757,"eq_ta":0.44976,"gw_ta":0.0091,"oint_ta":0.0145,"ppe_ta":0.44854,"ca_ta":0.5003,"roe":0.06954,"roa":0.04285,"nioa":0.03165,"cfoa":0.07654,"accoa":-0.04489,"cogs_sales":0.82646,"ebit_sales":0.05791,"ni_sales":0.04277,"return":0.25956} {"coid":"SCL","period":"FY2016","coname":"Stepan Company","sector":"Basic Industries","industry":"Package Goods/Cosmetics","toas":1353.89,"sales":1766.17,"equity":634.6,"debt_ta":0.23415,"eq_ta":0.46872,"gw_ta":0.01869,"oint_ta":0.0165,"ppe_ta":0.4304,"ca_ta":0.50635,"roe":0.07233,"roa":0.04391,"nioa":0.03325,"cfoa":0.08184,"accoa":-0.04859,"cogs_sales":0.80831,"ebit_sales":0.06444,"ni_sales":0.0488,"return":0.65993} {"coid":"SCLN","period":"FY2013","coname":"SciClone Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":179.86,"sales":127.06,"equity":146.59,"debt_ta":0.00917,"eq_ta":0.81502,"gw_ta":0.1966,"ppe_ta":0.00467,"ca_ta":0.7974,"cash_ta":0.47704,"cogs_sales":0.13907,"ebit_sales":0.10397,"ni_sales":0.08626} {"coid":"SCLN","period":"FY2014","coname":"SciClone Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":181.83,"sales":134.79,"equity":155.27,"debt_ta":0,"eq_ta":0.85393,"gw_ta":0.18985,"ppe_ta":0.01017,"ca_ta":0.77105,"cash_ta":0.47423,"roe":0.08352,"roa":0.07294,"nioa":0.0697,"cfoa":0.07634,"accoa":-0.00664,"cogs_sales":0.17064,"ebit_sales":0.19571,"ni_sales":0.18703,"return":0.7381} {"coid":"SCLN","period":"FY2015","coname":"SciClone Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":216.62,"sales":157.26,"equity":179.71,"debt_ta":0,"eq_ta":0.82961,"gw_ta":0.15225,"ppe_ta":0.01223,"ca_ta":0.77795,"cash_ta":0.4681,"roe":0.08795,"roa":0.07597,"nioa":0.07394,"cfoa":0.08159,"accoa":-0.00765,"cogs_sales":0.14212,"ebit_sales":0.19248,"ni_sales":0.18733,"return":0.05023} {"coid":"SCLN","period":"FY2016","coname":"SciClone Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":241.9,"sales":160.1,"equity":215.37,"debt_ta":0,"eq_ta":0.89033,"gw_ta":0.12749,"ppe_ta":0.00831,"ca_ta":0.80914,"cash_ta":0.5556,"roe":0.07778,"roa":0.07444,"nioa":0.06702,"cfoa":0.07531,"accoa":-0.00829,"cogs_sales":0.14304,"ebit_sales":0.21318,"ni_sales":0.19194,"return":0.17391} {"coid":"SCMP","period":"FY2013","coname":"Sucampo Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":136.88,"sales":89.59,"equity":58.97,"debt_ta":0.38515,"eq_ta":0.43082,"oint_ta":0.04705,"ppe_ta":0.0084,"ca_ta":0.8281,"cash_ta":0.32218,"cogs_sales":0.13841,"ebit_sales":0.12211,"ni_sales":0.07825} {"coid":"SCMP","period":"FY2014","coname":"Sucampo Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":141.57,"sales":115.45,"equity":82.31,"debt_ta":0.18238,"eq_ta":0.58141,"oint_ta":0.00106,"ppe_ta":0.00537,"ca_ta":0.86402,"cash_ta":0.5059,"roe":0.09294,"roa":0.09743,"nioa":0.04715,"cfoa":0.1109,"accoa":-0.06375,"cogs_sales":0.14093,"ebit_sales":0.23499,"ni_sales":0.11373,"return":0.51915} {"coid":"SCMP","period":"FY2015","coname":"Sucampo Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":457.18,"sales":153.18,"equity":86.45,"debt_ta":0.55199,"eq_ta":0.18909,"gw_ta":0.1333,"oint_ta":0.28503,"ppe_ta":0.01398,"ca_ta":0.54981,"cash_ta":0.23684,"roe":0.19774,"roa":0.07294,"nioa":0.05573,"cfoa":0.03105,"accoa":0.02468,"cogs_sales":0.23978,"ebit_sales":0.28509,"ni_sales":0.21785,"return":0.21078} {"coid":"SCMP","period":"FY2016","coname":"Sucampo Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":520.85,"sales":230.06,"equity":167.1,"debt_ta":0.55778,"eq_ta":0.32082,"gw_ta":0.14019,"oint_ta":0.246,"ppe_ta":0.01192,"ca_ta":0.58986,"cash_ta":0.38074,"roe":0.07292,"roa":0.0147,"nioa":0.01891,"cfoa":0.0085,"accoa":0.01041,"cogs_sales":0.33035,"ebit_sales":0.06251,"ni_sales":0.08037,"return":-0.21631} {"coid":"SCS","period":"FY2014","coname":"Steelcase Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1726.7,"sales":2988.9,"equity":677.1,"debt_ta":0.16621,"eq_ta":0.39214,"gw_ta":0.0626,"oint_ta":0.00961,"ppe_ta":0.21834,"ca_ta":0.51538,"cash_ta":0.11687,"cogs_sales":0.6847,"ebit_sales":0.04925,"ni_sales":0.02934} {"coid":"SCS","period":"FY2015","coname":"Steelcase Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1719.6,"sales":3059.7,"equity":663.8,"debt_ta":0.16405,"eq_ta":0.38602,"gw_ta":0.06234,"oint_ta":0.00855,"ppe_ta":0.22651,"ca_ta":0.47023,"cash_ta":0.10264,"roe":0.06421,"roa":0.03975,"nioa":0.02498,"cfoa":0.02443,"accoa":0.00055,"cogs_sales":0.68837,"ebit_sales":0.04478,"ni_sales":0.02814,"return":0.29158} {"coid":"SCS","period":"FY2016","coname":"Steelcase Inc.","sector":"Consumer Durables","industry":"Office Equipment/Supplies/Services","toas":1808.6,"sales":3060,"equity":736.9,"debt_ta":0.16538,"eq_ta":0.40744,"gw_ta":0.05883,"oint_ta":0.00757,"ppe_ta":0.22758,"ca_ta":0.45555,"cash_ta":0.10058,"roe":0.12158,"roa":0.04954,"nioa":0.04827,"cfoa":0.05283,"accoa":-0.00456,"cogs_sales":0.67827,"ebit_sales":0.05712,"ni_sales":0.05565,"return":-0.31517} {"coid":"SCSC","period":"FY2013","coname":"ScanSource, Inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":1164.18,"sales":2876.96,"equity":695.96,"debt_ta":0.00466,"eq_ta":0.59781,"gw_ta":0.02732,"oint_ta":0.01702,"ppe_ta":0.01735,"ca_ta":0.8951,"cash_ta":0.12727,"cogs_sales":0.8982,"ebit_sales":0.01843,"ni_sales":0.01205} {"coid":"SCSC","period":"FY2014","coname":"ScanSource, Inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":1335.12,"sales":2913.63,"equity":802.64,"debt_ta":0.00407,"eq_ta":0.60117,"gw_ta":0.02422,"oint_ta":0.01198,"ppe_ta":0.02383,"ca_ta":0.91054,"cash_ta":0.14594,"roe":0.05458,"roa":0.04926,"nioa":0.03273,"cfoa":0.01909,"accoa":0.01363,"cogs_sales":0.89666,"ebit_sales":0.04225,"ni_sales":0.02807,"return":0.19} {"coid":"SCSC","period":"FY2015","coname":"ScanSource, Inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":1476.94,"sales":3218.63,"equity":808.99,"debt_ta":0.00598,"eq_ta":0.54775,"gw_ta":0.04503,"oint_ta":0.03133,"ppe_ta":0.03153,"ca_ta":0.84239,"cash_ta":0.08237,"roe":0.04059,"roa":0.03553,"nioa":0.02326,"cfoa":0.02686,"accoa":-0.00359,"cogs_sales":0.89838,"ebit_sales":0.03104,"ni_sales":0.02033,"return":-0.00053} {"coid":"SCSC","period":"FY2016","coname":"ScanSource, Inc.","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":1491.18,"sales":3540.23,"equity":774.5,"debt_ta":0.05154,"eq_ta":0.51939,"gw_ta":0.06218,"oint_ta":0.03429,"ppe_ta":0.03513,"ca_ta":0.82411,"cash_ta":0.04118,"roe":0.04018,"roa":0.03235,"nioa":0.02143,"cfoa":0.01759,"accoa":0.00384,"cogs_sales":0.8996,"ebit_sales":0.02712,"ni_sales":0.01797,"return":-0.02496} {"coid":"SCSS","period":"FY2013","coname":"Select Comfort Corporation","sector":"Consumer Durables","industry":"Home Furnishings","toas":381.76,"sales":960.17,"equity":225.22,"debt_ta":0,"eq_ta":0.58995,"gw_ta":0.02347,"oint_ta":0.02059,"ppe_ta":0.33932,"ca_ta":0.49649,"cash_ta":0.1525,"cogs_sales":0.37329,"ebit_sales":0.09479,"ni_sales":0.06257} {"coid":"SCSS","period":"FY2015","coname":"Select Comfort Corporation","sector":"Consumer Durables","industry":"Home Furnishings","toas":474.19,"sales":1156.76,"equity":256.91,"debt_ta":0,"eq_ta":0.54179,"gw_ta":0.0189,"oint_ta":0.0148,"ppe_ta":0.34893,"ca_ta":0.4905,"cash_ta":0.10964,"cogs_sales":0.38894,"ebit_sales":0.08827,"ni_sales":0.05876} {"coid":"SCSS","period":"FY2016","coname":"Select Comfort Corporation","sector":"Consumer Durables","industry":"Home Furnishings","toas":500.9,"sales":1213.7,"equity":222.34,"debt_ta":0,"eq_ta":0.44388,"gw_ta":0.00279,"oint_ta":0.16361,"ppe_ta":0.40803,"ca_ta":0.36412,"cash_ta":0.0419,"roe":0.10541,"roa":0.07736,"nioa":0.05181,"cfoa":0.1107,"accoa":-0.05889,"cogs_sales":0.38968,"ebit_sales":0.06215,"ni_sales":0.04162,"return":-0.29424} {"coid":"SCVL","period":"FY2014","coname":"Shoe Carnival, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":436.85,"sales":884.78,"equity":316.87,"debt_ta":0,"eq_ta":0.72535,"ppe_ta":0.20646,"ca_ta":0.78404,"cash_ta":0.11045,"cogs_sales":0.70692,"ebit_sales":0.04918,"ni_sales":0.03037} {"coid":"SCVL","period":"FY2015","coname":"Shoe Carnival, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":465.02,"sales":940.16,"equity":331.2,"debt_ta":0,"eq_ta":0.71223,"ppe_ta":0.21782,"ca_ta":0.77229,"cash_ta":0.13199,"roe":0.03939,"roa":0.04624,"nioa":0.02831,"cfoa":0.06392,"accoa":-0.03561,"cogs_sales":0.7089,"ebit_sales":0.04435,"ni_sales":0.02715,"return":-0.09118} {"coid":"SCVL","period":"FY2016","coname":"Shoe Carnival, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":481.09,"sales":983.97,"equity":339.8,"debt_ta":0,"eq_ta":0.70631,"ppe_ta":0.21489,"ca_ta":0.76925,"cash_ta":0.14303,"roe":0.04288,"roa":0.04915,"nioa":0.03041,"cfoa":0.06188,"accoa":-0.03148,"cogs_sales":0.70475,"ebit_sales":0.04726,"ni_sales":0.02924,"return":0.00856} {"coid":"SCWX","period":"FY2014","coname":"SecureWorks Corp.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":865.47,"sales":205.83,"equity":634.75,"debt_ta":0,"eq_ta":0.73342,"gw_ta":0.46973,"oint_ta":0.40183,"ppe_ta":0.03272,"ca_ta":0.093,"cogs_sales":0.55002,"ebit_sales":-0.33241,"ni_sales":-0.2163} {"coid":"SCWX","period":"FY2015","coname":"SecureWorks Corp.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":862.74,"sales":262.13,"equity":606.93,"debt_ta":0,"eq_ta":0.70349,"gw_ta":0.48275,"oint_ta":0.36855,"ppe_ta":0.03041,"ca_ta":0.11388,"roe":-0.031,"roa":-0.03543,"nioa":-0.02227,"cfoa":0.00129,"accoa":-0.02356,"cogs_sales":0.55259,"ebit_sales":-0.23359,"ni_sales":-0.14684} {"coid":"SCWX","period":"FY2016","coname":"SecureWorks Corp.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":917.78,"sales":339.52,"equity":588.46,"debt_ta":0.0305,"eq_ta":0.64118,"gw_ta":0.4538,"oint_ta":0.31561,"ppe_ta":0.02481,"ca_ta":0.19562,"roe":-0.06055,"roa":-0.06323,"nioa":-0.04065,"cfoa":-0.00553,"accoa":-0.03512,"cogs_sales":0.54138,"ebit_sales":-0.33159,"ni_sales":-0.21318} {"coid":"SDRL","period":"FY2013","coname":"Seadrill Limited","sector":"Energy","industry":"Oil & Gas Production","toas":26300,"sales":5282,"equity":7512,"debt_ta":0.56791,"eq_ta":0.28563,"gw_ta":0.04563,"ppe_ta":0.68601,"ca_ta":0.10776,"cash_ta":0.02829,"cogs_sales":0.42295,"ebit_sales":0.55661,"ni_sales":0.50227} {"coid":"SDRL","period":"FY2014","coname":"Seadrill Limited","sector":"Energy","industry":"Oil & Gas Production","toas":26297,"sales":4997,"equity":9764,"debt_ta":0.49492,"eq_ta":0.3713,"gw_ta":0.02297,"ppe_ta":0.61437,"ca_ta":0.12549,"cash_ta":0.0316,"roe":0.23032,"roa":0.07807,"nioa":0.07565,"cfoa":0.02943,"accoa":0.04622,"cogs_sales":0.42225,"ebit_sales":0.82169,"ni_sales":0.79628,"return":-0.68521} {"coid":"SDRL","period":"FY2015","coname":"Seadrill Limited","sector":"Energy","industry":"Oil & Gas Production","toas":23439,"sales":4335,"equity":9453,"debt_ta":0.47498,"eq_ta":0.4033,"ca_ta":0.12552,"cash_ta":0.04454,"roe":-0.03299,"roa":-0.00859,"nioa":-0.01275,"cfoa":0.03595,"accoa":-0.0487,"cogs_sales":0.39446,"ebit_sales":-0.0985,"ni_sales":-0.14625,"return":-0.71608} {"coid":"SDRL","period":"FY2016","coname":"Seadrill Limited","sector":"Energy","industry":"Oil & Gas Production","toas":21703,"sales":3169,"equity":9565,"debt_ta":0.4574,"eq_ta":0.44072,"ca_ta":0.12514,"cash_ta":0.06303,"roe":-0.0072,"roa":0.00195,"nioa":-0.00303,"cfoa":0.02623,"accoa":-0.02926,"cogs_sales":0.33954,"ebit_sales":0.02777,"ni_sales":-0.04323,"return":0.0059} {"coid":"SEAS","period":"FY2013","coname":"SeaWorld Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2577.41,"sales":1460.25,"equity":648.03,"debt_ta":0.63885,"eq_ta":0.25143,"gw_ta":0.13021,"oint_ta":0.07424,"ppe_ta":0.68732,"ca_ta":0.0943,"cash_ta":0.04533,"cogs_sales":0.50904,"ebit_sales":0.05316,"ni_sales":0.03556} {"coid":"SEAS","period":"FY2014","coname":"SeaWorld Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2422.47,"sales":1377.81,"equity":579.53,"debt_ta":0.65365,"eq_ta":0.23923,"gw_ta":0.13854,"oint_ta":0.0779,"ppe_ta":0.72019,"ca_ta":0.0587,"cash_ta":0.01813,"roe":0.04067,"roa":0.01576,"nioa":0.00998,"cfoa":0.05231,"accoa":-0.04232,"cogs_sales":0.52813,"ebit_sales":0.05718,"ni_sales":0.03623,"return":-0.36285} {"coid":"SEAS","period":"FY2015","coname":"SeaWorld Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2388.66,"sales":1371,"equity":504.12,"debt_ta":0.66177,"eq_ta":0.21105,"gw_ta":0.1405,"oint_ta":0.07705,"ppe_ta":0.71965,"ca_ta":0.04441,"cash_ta":0.00794,"roe":0.04534,"roa":0.01514,"nioa":0.01021,"cfoa":0.0595,"accoa":-0.04929,"cogs_sales":0.51696,"ebit_sales":0.05312,"ni_sales":0.03584,"return":0.1515} {"coid":"SEAS","period":"FY2016","coname":"SeaWorld Entertainment, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2378.77,"sales":1344.29,"equity":461.21,"debt_ta":0.66538,"eq_ta":0.19389,"gw_ta":0.14109,"oint_ta":0.07536,"ppe_ta":0.70071,"ca_ta":0.06461,"cash_ta":0.02899,"roe":-0.01298,"roa":-0.00067,"nioa":-0.00263,"cfoa":0.05882,"accoa":-0.06145,"cogs_sales":0.54813,"ebit_sales":-0.00238,"ni_sales":-0.00932,"return":0.00485} {"coid":"SEB","period":"FY2013","coname":"Seaboard Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":8.8,"sales":10.15,"equity":2.27,"debt_ta":0.41818,"eq_ta":0.25795,"gw_ta":0.13068,"oint_ta":0.40227,"ppe_ta":0.05455,"ca_ta":0.32841,"cash_ta":0.02955,"cogs_sales":0.78424,"ebit_sales":-0.42069,"ni_sales":-0.39015} {"coid":"SEB","period":"FY2014","coname":"Seaboard Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":18.87,"sales":20.02,"equity":4.85,"debt_ta":0.33598,"eq_ta":0.25702,"gw_ta":0.17382,"oint_ta":0.28246,"ppe_ta":0.03286,"ca_ta":0.32114,"cash_ta":0.0212,"roe":-0.99579,"roa":-0.26563,"nioa":-0.25623,"cfoa":-0.14384,"accoa":-0.1124,"cogs_sales":0.78621,"ebit_sales":-0.36713,"ni_sales":-0.35415,"return":0.22124} {"coid":"SEB","period":"FY2015","coname":"Seaboard Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":36.82,"sales":50.35,"equity":6.95,"debt_ta":0.36393,"eq_ta":0.18876,"gw_ta":0.24389,"oint_ta":0.31287,"ca_ta":0.38485,"cash_ta":0.0774,"roe":-0.5178,"roa":-0.10433,"nioa":-0.10971,"cfoa":-0.04238,"accoa":-0.06734,"cogs_sales":0.74896,"ebit_sales":-0.11539,"ni_sales":-0.12135,"return":-0.04348} {"coid":"SEE","period":"FY2013","coname":"Sealed Air Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":9176,"sales":7690.8,"equity":1414.9,"debt_ta":0.47946,"eq_ta":0.1542,"gw_ta":0.33943,"oint_ta":0.11082,"ppe_ta":0.12364,"ca_ta":0.37702,"cash_ta":0.10815,"cogs_sales":0.66325,"ebit_sales":0.02343,"ni_sales":0.01636} {"coid":"SEE","period":"FY2014","coname":"Sealed Air Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":7953.2,"sales":7750.5,"equity":1162.8,"debt_ta":0.55654,"eq_ta":0.14621,"gw_ta":0.37682,"oint_ta":0.10967,"ppe_ta":0.11857,"ca_ta":0.32925,"cash_ta":0.03601,"roe":0.10013,"roa":0.0156,"nioa":0.01507,"cfoa":-0.01277,"accoa":0.02784,"cogs_sales":0.65324,"ebit_sales":0.03448,"ni_sales":0.0333,"return":0.26441} {"coid":"SEE","period":"FY2015","coname":"Sealed Air Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":7405,"sales":7031.5,"equity":527.1,"debt_ta":0.61517,"eq_ta":0.07118,"gw_ta":0.39291,"oint_ta":0.10591,"ppe_ta":0.12771,"ca_ta":0.2992,"cash_ta":0.0484,"roe":0.19847,"roa":0.02773,"nioa":0.02184,"cfoa":0.06395,"accoa":-0.04211,"cogs_sales":0.63214,"ebit_sales":0.06057,"ni_sales":0.0477,"return":0.06264} {"coid":"SEE","period":"FY2016","coname":"Sealed Air Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":7389.1,"sales":6778.3,"equity":609.7,"debt_ta":0.58992,"eq_ta":0.08251,"gw_ta":0.38646,"oint_ta":0.0961,"ppe_ta":0.1435,"ca_ta":0.29981,"cash_ta":0.04922,"roe":0.42787,"roa":0.03825,"nioa":0.03288,"cfoa":0.0613,"accoa":-0.02842,"cogs_sales":0.62651,"ebit_sales":0.08349,"ni_sales":0.07176,"return":0.02997} {"coid":"SEIC","period":"FY2013","coname":"SEI Investments Company","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1439.17,"sales":1126.13,"equity":1156,"debt_ta":0,"eq_ta":0.80324,"oint_ta":0.21722,"ppe_ta":0.08269,"ca_ta":0.5886,"cash_ta":0.40181,"cogs_sales":0.18759,"ebit_sales":0.38663,"ni_sales":0.25585} {"coid":"SEIC","period":"FY2014","coname":"SEI Investments Company","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1542.88,"sales":1266.01,"equity":1247.61,"debt_ta":0,"eq_ta":0.80862,"oint_ta":0.2003,"ppe_ta":0.08137,"ca_ta":0.61925,"cash_ta":0.4326,"roe":0.1326,"roa":0.1642,"nioa":0.10688,"cfoa":0.12569,"accoa":-0.01881,"cogs_sales":0.18871,"ebit_sales":0.38677,"ni_sales":0.25174,"return":0.16772} {"coid":"SEIC","period":"FY2015","coname":"SEI Investments Company","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1588.63,"sales":1334.21,"equity":1289.72,"debt_ta":0,"eq_ta":0.81184,"oint_ta":0.18287,"ppe_ta":0.09063,"ca_ta":0.63181,"cash_ta":0.42783,"roe":0.13071,"roa":0.15982,"nioa":0.10591,"cfoa":0.12501,"accoa":-0.0191,"cogs_sales":0.19444,"ebit_sales":0.37511,"ni_sales":0.24857,"return":0.32143} {"coid":"SEIC","period":"FY2016","coname":"SEI Investments Company","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1636.82,"sales":1401.55,"equity":1303.11,"debt_ta":0,"eq_ta":0.79612,"oint_ta":0.18076,"ppe_ta":0.08931,"ca_ta":0.63405,"cash_ta":0.42503,"roe":0.12875,"roa":0.15765,"nioa":0.1035,"cfoa":0.13184,"accoa":-0.02834,"cogs_sales":0.18648,"ebit_sales":0.36281,"ni_sales":0.23818,"return":-0.04785} {"coid":"SEM","period":"FY2013","coname":"Select Medical Holdings Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2817.62,"sales":2975.65,"equity":786.23,"debt_ta":0.51738,"eq_ta":0.27904,"gw_ta":0.58298,"oint_ta":0.02552,"ppe_ta":0.18068,"ca_ta":0.16127,"cash_ta":0.00153,"cogs_sales":0.83863,"ebit_sales":0.06647,"ni_sales":0.03844} {"coid":"SEM","period":"FY2014","coname":"Select Medical Holdings Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2924.81,"sales":3065.02,"equity":739.51,"debt_ta":0.5384,"eq_ta":0.25284,"gw_ta":0.56143,"oint_ta":0.02479,"ppe_ta":0.18542,"ca_ta":0.1804,"cash_ta":0.00115,"roe":0.07906,"roa":0.03549,"nioa":0.02101,"cfoa":0.02972,"accoa":-0.00871,"cogs_sales":0.84252,"ebit_sales":0.06649,"ni_sales":0.03936,"return":0.27902} {"coid":"SEM","period":"FY2015","coname":"Select Medical Holdings Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":4388.68,"sales":3742.74,"equity":859.25,"debt_ta":0.55017,"eq_ta":0.19579,"gw_ta":0.52741,"oint_ta":0.07261,"ca_ta":0.1707,"cash_ta":0.00329,"roe":0.08178,"roa":0.0285,"nioa":0.01788,"cfoa":0.0285,"accoa":-0.01062,"cogs_sales":0.85807,"ebit_sales":0.05569,"ni_sales":0.03493,"return":-0.16677} {"coid":"SEM","period":"FY2016","coname":"Select Medical Holdings Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":4944.4,"sales":4286.02,"equity":815.73,"debt_ta":0.55383,"eq_ta":0.16498,"gw_ta":0.55639,"oint_ta":0.06888,"ppe_ta":0.18045,"ca_ta":0.16343,"cash_ta":0.02003,"roe":0.0689,"roa":0.01936,"nioa":0.01237,"cfoa":0.03714,"accoa":-0.02477,"cogs_sales":0.85507,"ebit_sales":0.04217,"ni_sales":0.02693,"return":0.11251} {"coid":"SEMG","period":"FY2013","coname":"Semgroup Corporation","sector":"Energy","industry":"Oilfield Services/Equipment","toas":2470.61,"sales":1427.02,"equity":1053.9,"debt_ta":0.24897,"eq_ta":0.42657,"gw_ta":0.0251,"oint_ta":0.07077,"ppe_ta":0.44755,"ca_ta":0.21615,"cash_ta":0.03212,"cogs_sales":0.71485,"ebit_sales":0.03399,"ni_sales":0.03371} {"coid":"SEMG","period":"FY2014","coname":"Semgroup Corporation","sector":"Energy","industry":"Oilfield Services/Equipment","toas":2589.8,"sales":2122.58,"equity":1149.51,"debt_ta":0.29621,"eq_ta":0.44386,"gw_ta":0.02252,"oint_ta":0.06682,"ppe_ta":0.4853,"ca_ta":0.18506,"cash_ta":0.01568,"roe":0.01327,"roa":0.01948,"nioa":0.00578,"cfoa":0.0359,"accoa":-0.03012,"cogs_sales":0.76481,"ebit_sales":0.04644,"ni_sales":0.01378,"return":0.06334} {"coid":"SEMG","period":"FY2015","coname":"Semgroup Corporation","sector":"Energy","industry":"Oilfield Services/Equipment","toas":2853.91,"sales":1455.09,"equity":1115.53,"debt_ta":0.37067,"eq_ta":0.39088,"gw_ta":0.01683,"oint_ta":0.05684,"ppe_ta":0.54901,"ca_ta":0.16832,"cash_ta":0.02036,"roe":0.01339,"roa":0.01403,"nioa":0.00557,"cfoa":0.03339,"accoa":-0.02782,"cogs_sales":0.67319,"ebit_sales":0.05247,"ni_sales":0.02084,"return":-0.56568} {"coid":"SEMG","period":"FY2016","coname":"Semgroup Corporation","sector":"Energy","industry":"Oilfield Services/Equipment","toas":3074.97,"sales":1332.16,"equity":1445.96,"debt_ta":0.34177,"eq_ta":0.47024,"gw_ta":0.01113,"oint_ta":0.0491,"ppe_ta":0.57304,"ca_ta":0.20679,"cash_ta":0.02414,"roe":0.00082,"roa":0.00414,"nioa":0.00035,"cfoa":0.02867,"accoa":-0.02831,"cogs_sales":0.65565,"ebit_sales":0.01841,"ni_sales":0.00158,"return":0.54783} {"coid":"SENEA","period":"FY2013","coname":"Seneca Foods Corp.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":798.46,"sales":1276.3,"equity":367.17,"debt_ta":0.33839,"eq_ta":0.45985,"ppe_ta":0.23597,"ca_ta":0.75993,"cash_ta":0.01766,"cogs_sales":0.88927,"ebit_sales":0.04971,"ni_sales":0.03245} {"coid":"SENEA","period":"FY2014","coname":"Seneca Foods Corp.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":768.85,"sales":1340.21,"equity":393.63,"debt_ta":0.30015,"eq_ta":0.51197,"ppe_ta":0.23921,"ca_ta":0.75965,"cash_ta":0.018,"roe":0.01811,"roa":0.01106,"nioa":0.00879,"cfoa":0.03549,"accoa":-0.0267,"cogs_sales":0.93115,"ebit_sales":0.01294,"ni_sales":0.01028,"return":-0.04664} {"coid":"SENEA","period":"FY2015","coname":"Seneca Foods Corp.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":806.45,"sales":1286.35,"equity":351.73,"debt_ta":0.35225,"eq_ta":0.43615,"ppe_ta":0.23009,"ca_ta":0.72918,"cash_ta":0.01316,"roe":0.01328,"roa":0.00896,"nioa":0.00628,"cfoa":0.01233,"accoa":-0.00605,"cogs_sales":0.93442,"ebit_sales":0.01098,"ni_sales":0.0077,"return":-0.05305} {"coid":"SENEA","period":"FY2016","coname":"Seneca Foods Corp.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":895.33,"sales":1275.36,"equity":405.17,"debt_ta":0.35872,"eq_ta":0.45254,"ppe_ta":0.21092,"ca_ta":0.75267,"cash_ta":0.00961,"roe":0.07195,"roa":0.04728,"nioa":0.032,"cfoa":0.02301,"accoa":0.00899,"cogs_sales":0.88442,"ebit_sales":0.06309,"ni_sales":0.0427,"return":0.16538} {"coid":"SERV","period":"FY2013","coname":"ServiceMaster Global Holdings, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":5905,"sales":2293,"equity":23,"debt_ta":0.66147,"eq_ta":0.0039,"gw_ta":0.34174,"oint_ta":0.29145,"ppe_ta":0.02997,"ca_ta":0.20542,"cash_ta":0.08196,"cogs_sales":0.53205,"ebit_sales":0.03751,"ni_sales":-0.22111} {"coid":"SERV","period":"FY2014","coname":"ServiceMaster Global Holdings, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":5028,"sales":2457,"equity":359,"debt_ta":0.60183,"eq_ta":0.0714,"gw_ta":0.4115,"oint_ta":0.33731,"ppe_ta":0.02705,"ca_ta":0.19272,"cash_ta":0.07737,"roe":-0.14921,"roa":0.00759,"nioa":-0.00521,"cfoa":0.02213,"accoa":-0.02735,"cogs_sales":0.52829,"ebit_sales":0.03378,"ni_sales":-0.0232} {"coid":"SERV","period":"FY2015","coname":"ServiceMaster Global Holdings, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":5098,"sales":2594,"equity":545,"debt_ta":0.53982,"eq_ta":0.1069,"gw_ta":0.41761,"oint_ta":0.33425,"ppe_ta":0.03138,"ca_ta":0.18301,"cash_ta":0.05806,"roe":0.1781,"roa":0.02666,"nioa":0.0159,"cfoa":0.03842,"accoa":-0.02252,"cogs_sales":0.53007,"ebit_sales":0.10409,"ni_sales":0.06207,"return":0.46582} {"coid":"SERV","period":"FY2016","coname":"ServiceMaster Global Holdings, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":5386,"sales":2746,"equity":686,"debt_ta":0.52562,"eq_ta":0.12737,"gw_ta":0.41719,"oint_ta":0.31712,"ppe_ta":0.03899,"ca_ta":0.1853,"cash_ta":0.05403,"roe":0.1251,"roa":0.02299,"nioa":0.01469,"cfoa":0.0309,"accoa":-0.01622,"cogs_sales":0.52731,"ebit_sales":0.08776,"ni_sales":0.05608,"return":-0.04001} {"coid":"SF","period":"FY2013","coname":"Stifel Financial Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":9008.87,"sales":2019.81,"equity":2058.85,"debt_ta":0.0807,"eq_ta":0.22854,"gw_ta":0.08074,"oint_ta":0.00554,"ppe_ta":0.01182,"cash_ta":0.07954,"cogs_sales":0.04139,"ebit_sales":0.09171,"ni_sales":0.08021} {"coid":"SF","period":"FY2014","coname":"Stifel Financial Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":9518.15,"sales":2249.68,"equity":2322.04,"debt_ta":0.07845,"eq_ta":0.24396,"gw_ta":0.08353,"oint_ta":0.00573,"ppe_ta":0.01305,"cash_ta":0.07769,"roe":0.04019,"roa":0.0157,"nioa":0.0095,"cfoa":0.01351,"accoa":-0.004,"cogs_sales":0.03459,"ebit_sales":0.12926,"ni_sales":0.07826,"return":0.06469} {"coid":"SF","period":"FY2015","coname":"Stifel Financial Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":13326.05,"sales":2376.99,"equity":2492.42,"debt_ta":0.10043,"eq_ta":0.18703,"gw_ta":0.06871,"oint_ta":0.00474,"ppe_ta":0.01365,"cash_ta":0.07795,"roe":0.01918,"roa":0.0062,"nioa":0.00404,"cfoa":-0.01431,"accoa":0.01835,"cogs_sales":0.03699,"ebit_sales":0.05956,"ni_sales":0.03885,"return":-0.16974} {"coid":"SF","period":"FY2016","coname":"Stifel Financial Corporation","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":19129.36,"sales":2642.37,"equity":2738.41,"debt_ta":0.10502,"eq_ta":0.14315,"gw_ta":0.0503,"oint_ta":0.00608,"ppe_ta":0.00903,"cash_ta":0.05155,"roe":0.01558,"roa":0.00439,"nioa":0.00251,"cfoa":-0.01076,"accoa":0.01327,"cogs_sales":0.04208,"ebit_sales":0.05396,"ni_sales":0.03085,"return":0.17918} {"coid":"SFL","period":"FY2013","coname":"Ship Finance International Limited","sector":"Transportation","industry":"Marine Transportation","toas":3045.98,"sales":270.86,"equity":1191.93,"debt_ta":0.57022,"eq_ta":0.39131,"ppe_ta":0.35772,"ca_ta":0.09593,"cash_ta":0.01925,"cogs_sales":0.38961,"ebit_sales":0.32936,"ni_sales":0.32936} {"coid":"SFL","period":"FY2014","coname":"Ship Finance International Limited","sector":"Transportation","industry":"Marine Transportation","toas":3041.55,"sales":327.49,"equity":1153.49,"debt_ta":0.5696,"eq_ta":0.37924,"ppe_ta":0.45277,"ca_ta":0.11186,"cash_ta":0.01671,"roe":0.05236,"roa":0.02017,"nioa":0.02017,"cfoa":0.02175,"accoa":-0.00158,"cogs_sales":0.36481,"ebit_sales":0.375,"ni_sales":0.375,"return":-0.05488} {"coid":"SFL","period":"FY2015","coname":"Ship Finance International Limited","sector":"Transportation","industry":"Marine Transportation","toas":3032.55,"sales":406.74,"equity":1241.81,"debt_ta":0.53889,"eq_ta":0.40949,"ppe_ta":0.54123,"ca_ta":0.12396,"cash_ta":0.02314,"roe":0.08384,"roa":0.03306,"nioa":0.03306,"cfoa":0.04254,"accoa":-0.00948,"cogs_sales":0.29707,"ebit_sales":0.49376,"ni_sales":0.49376,"return":0.30538} {"coid":"SFL","period":"FY2016","coname":"Ship Finance International Limited","sector":"Transportation","industry":"Marine Transportation","toas":2937.38,"sales":412.95,"equity":1134.1,"debt_ta":0.52866,"eq_ta":0.38609,"ca_ta":0.09479,"cash_ta":0.02124,"roe":0.06162,"roa":0.02452,"nioa":0.02452,"cfoa":0.03854,"accoa":-0.01401,"cogs_sales":0.32939,"ebit_sales":0.35455,"ni_sales":0.35455,"return":0.0107} {"coid":"SFLY","period":"FY2013","coname":"Shutterfly, Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":1266.14,"sales":783.64,"equity":788.1,"debt_ta":0.19352,"eq_ta":0.62244,"gw_ta":0.3138,"oint_ta":0.09369,"ppe_ta":0.12299,"ca_ta":0.45695,"cash_ta":0.39417,"cogs_sales":0.47163,"ebit_sales":0.01649,"ni_sales":0.01185} {"coid":"SFLY","period":"FY2014","coname":"Shutterfly, Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":1332.28,"sales":921.58,"equity":757.81,"debt_ta":0.19825,"eq_ta":0.56881,"gw_ta":0.30698,"oint_ta":0.06601,"ppe_ta":0.18145,"ca_ta":0.4122,"cash_ta":0.28563,"roe":-0.00508,"roa":-0.00384,"nioa":-0.00302,"cfoa":0.06407,"accoa":-0.0671,"cogs_sales":0.49124,"ebit_sales":-0.01083,"ni_sales":-0.00853,"return":-0.18123} {"coid":"SFLY","period":"FY2015","coname":"Shutterfly, Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":1205.33,"sales":1059.43,"equity":606.06,"debt_ta":0.31498,"eq_ta":0.50282,"gw_ta":0.33931,"oint_ta":0.0517,"ppe_ta":0.23378,"ca_ta":0.34206,"cash_ta":0.23965,"roe":-0.00062,"roa":-0.00078,"nioa":-0.00033,"cfoa":0.06504,"accoa":-0.06537,"cogs_sales":0.49846,"ebit_sales":-0.00188,"ni_sales":-0.00079,"return":0.06859} {"coid":"SFLY","period":"FY2016","coname":"Shutterfly, Inc.","sector":"Miscellaneous","industry":"Other Consumer Services","toas":1195.58,"sales":1134.22,"equity":559.16,"debt_ta":0.33494,"eq_ta":0.46769,"gw_ta":0.34208,"oint_ta":0.03632,"ppe_ta":0.23763,"ca_ta":0.36198,"cash_ta":0.24191,"roe":0.01365,"roa":0.01107,"nioa":0.00663,"cfoa":0.08056,"accoa":-0.07393,"cogs_sales":0.49913,"ebit_sales":0.02344,"ni_sales":0.01403,"return":0.12612} {"coid":"SFM","period":"FY2013","coname":"Sprouts Farmers Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":1172.4,"sales":2437.91,"equity":513.77,"debt_ta":0.36746,"eq_ta":0.43822,"gw_ta":0.31395,"oint_ta":0.16673,"ppe_ta":0.29753,"ca_ta":0.19757,"cash_ta":0.06623,"cogs_sales":0.7025,"ebit_sales":0.03448,"ni_sales":0.02105} {"coid":"SFM","period":"FY2014","coname":"Sprouts Farmers Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":1369.07,"sales":2967.42,"equity":685.39,"debt_ta":0.29733,"eq_ta":0.50062,"gw_ta":0.26885,"oint_ta":0.14183,"ppe_ta":0.33226,"ca_ta":0.24406,"cash_ta":0.09533,"roe":0.0898,"roa":0.06851,"nioa":0.04237,"cfoa":0.07131,"accoa":-0.02893,"cogs_sales":0.70169,"ebit_sales":0.05867,"ni_sales":0.03629,"return":-0.11579} {"coid":"SFM","period":"FY2016","coname":"Sprouts Farmers Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":1426.36,"sales":3593.03,"equity":822.99,"debt_ta":0.20364,"eq_ta":0.57699,"gw_ta":0.25806,"oint_ta":0.13924,"ppe_ta":0.34639,"ca_ta":0.24202,"cash_ta":0.0954,"cogs_sales":0.70731,"ebit_sales":0.05733,"ni_sales":0.0359} {"coid":"SFR","period":"FY2013","coname":"Colony Starwood Homes","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1018.41,"sales":30.87,"equity":990.42,"debt_ta":0,"eq_ta":0.97252,"ppe_ta":0.72582,"cash_ta":0.0438,"cogs_sales":0.43861,"ebit_sales":-0.75251,"ni_sales":-0.75867} {"coid":"SFR","period":"FY2014","coname":"Colony Starwood Homes","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2936.16,"sales":209.35,"equity":1079.82,"debt_ta":0.42866,"eq_ta":0.36777,"ppe_ta":0.66003,"cash_ta":0.05967,"roe":-0.02782,"roa":-0.0199,"nioa":-0.01457,"cfoa":0.00475,"accoa":-0.01931,"cogs_sales":0.3647,"ebit_sales":-0.37593,"ni_sales":-0.27514} {"coid":"SFR","period":"FY2015","coname":"Colony Starwood Homes","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4278.82,"sales":303.74,"equity":1074.89,"debt_ta":0.59623,"eq_ta":0.25121,"gw_ta":0,"ppe_ta":0.76501,"cash_ta":0.03788,"roe":-0.01803,"roa":-0.00826,"nioa":-0.00539,"cfoa":0.00906,"accoa":-0.01444,"cogs_sales":0.26592,"ebit_sales":-0.19629,"ni_sales":-0.12794,"return":-0.11765} {"coid":"SFR","period":"FY2016","coname":"Colony Starwood Homes","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6615.18,"sales":575.68,"equity":2438.89,"debt_ta":0.57424,"eq_ta":0.36868,"gw_ta":0.03934,"ppe_ta":0.86914,"cash_ta":0.01649,"roe":-0.02313,"roa":-0.00624,"nioa":-0.00746,"cfoa":0.00796,"accoa":-0.01542,"cogs_sales":0.20531,"ebit_sales":-0.11805,"ni_sales":-0.14117,"return":0.31338} {"coid":"SFS","period":"FY2013","coname":"Smart","sector":"Consumer Services","industry":"Food Chains","toas":1599.54,"sales":3210.29,"equity":341.86,"debt_ta":0.4415,"eq_ta":0.21372,"gw_ta":0.38213,"oint_ta":0.21352,"ppe_ta":0.15254,"ca_ta":0.2009,"cash_ta":0.03357,"cogs_sales":0.85237,"ebit_sales":0.00424,"ni_sales":0.00254} {"coid":"SFS","period":"FY2014","coname":"Smart","sector":"Consumer Services","industry":"Food Chains","toas":1729.29,"sales":3534.24,"equity":517.21,"debt_ta":0.34009,"eq_ta":0.29909,"gw_ta":0.35346,"oint_ta":0.19412,"ppe_ta":0.17734,"ca_ta":0.23297,"cash_ta":0.06179,"roe":0.03855,"roa":0.01501,"nioa":0.00995,"cfoa":0.03765,"accoa":-0.0277,"cogs_sales":0.85081,"ebit_sales":0.01414,"ni_sales":0.00937} {"coid":"SFS","period":"FY2016","coname":"Smart","sector":"Consumer Services","industry":"Food Chains","toas":1817.08,"sales":3970.98,"equity":566.57,"debt_ta":0.32517,"eq_ta":0.3118,"gw_ta":0.33639,"oint_ta":0.21325,"ppe_ta":0.20906,"ca_ta":0.20498,"cash_ta":0.03265,"cogs_sales":0.84919,"ebit_sales":0.01545,"ni_sales":0.00963} {"coid":"SGC","period":"FY2013","coname":"Superior Uniform Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":125.49,"sales":151.5,"equity":71.94,"debt_ta":0.20918,"eq_ta":0.57327,"gw_ta":0.03291,"oint_ta":0.14623,"ppe_ta":0.10487,"ca_ta":0.6987,"cash_ta":0.04239,"cogs_sales":0.65307,"ebit_sales":0.05604,"ni_sales":0.03861} {"coid":"SGC","period":"FY2014","coname":"Superior Uniform Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":139.94,"sales":196.25,"equity":80.41,"debt_ta":0.17893,"eq_ta":0.5746,"gw_ta":0.02951,"oint_ta":0.11641,"ppe_ta":0.11634,"ca_ta":0.71073,"cash_ta":0.0328,"roe":0.0745,"roa":0.06604,"nioa":0.04276,"cfoa":0.02664,"accoa":0.01612,"cogs_sales":0.64973,"ebit_sales":0.08932,"ni_sales":0.05783,"return":0.9554} {"coid":"SGC","period":"FY2015","coname":"Superior Uniform Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":151.73,"sales":210.32,"equity":92.69,"debt_ta":0.15738,"eq_ta":0.61089,"gw_ta":0.02722,"oint_ta":0.09372,"ppe_ta":0.14849,"ca_ta":0.68543,"cash_ta":0.00685,"roe":0.07551,"roa":0.0648,"nioa":0.04481,"cfoa":0.02863,"accoa":0.01618,"cogs_sales":0.66033,"ebit_sales":0.08986,"ni_sales":0.06214,"return":0.17737} {"coid":"SGC","period":"FY2016","coname":"Superior Uniform Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":196.85,"sales":252.6,"equity":110.55,"debt_ta":0.21397,"eq_ta":0.5616,"gw_ta":0.05725,"oint_ta":0.11806,"ppe_ta":0.1399,"ca_ta":0.63505,"cash_ta":0.01854,"roe":0.07203,"roa":0.05709,"nioa":0.042,"cfoa":0.0344,"accoa":0.0076,"cogs_sales":0.65562,"ebit_sales":0.07878,"ni_sales":0.05796,"return":0.17805} {"coid":"SGEN","period":"FY2013","coname":"Seattle Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":483.9,"sales":269.26,"equity":230.19,"debt_ta":0,"eq_ta":0.4757,"ca_ta":0.90362,"cash_ta":0.13251,"cogs_sales":0.07851,"ebit_sales":-0.23219,"ni_sales":-0.23219} {"coid":"SGEN","period":"FY2014","coname":"Seattle Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":458.96,"sales":286.76,"equity":210.83,"debt_ta":0,"eq_ta":0.45936,"oint_ta":0.00671,"ppe_ta":0.10051,"ca_ta":0.88894,"cash_ta":0.12404,"roe":-0.17265,"roa":-0.08075,"nioa":-0.08075,"cfoa":-0.06364,"accoa":-0.01712,"cogs_sales":0.10134,"ebit_sales":-0.26552,"ni_sales":-0.26552,"return":-0.19453} {"coid":"SGEN","period":"FY2015","coname":"Seattle Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":895.1,"sales":336.8,"equity":685.91,"debt_ta":0,"eq_ta":0.76629,"oint_ta":0.00258,"ppe_ta":0.0554,"ca_ta":0.86142,"cash_ta":0.11423,"roe":-0.13436,"roa":-0.08898,"nioa":-0.08898,"cfoa":-0.09837,"accoa":0.00939,"cogs_sales":0.11116,"ebit_sales":-0.35775,"ni_sales":-0.35775,"return":0.39683} {"coid":"SGEN","period":"FY2016","coname":"Seattle Genetics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":838.4,"sales":418.15,"equity":634.09,"debt_ta":0,"eq_ta":0.75631,"oint_ta":0.00182,"ppe_ta":0.07499,"ca_ta":0.87625,"cash_ta":0.12962,"roe":-0.10614,"roa":-0.08082,"nioa":-0.08082,"cfoa":-0.05594,"accoa":-0.02489,"cogs_sales":0.10121,"ebit_sales":-0.33507,"ni_sales":-0.33507,"return":0.1758} {"coid":"SGMO","period":"FY2013","coname":"Sangamo Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":140.84,"sales":24.13,"equity":121.71,"debt_ta":0,"eq_ta":0.86417,"gw_ta":0.01122,"oint_ta":0.01328,"ppe_ta":0.01001,"ca_ta":0.69064,"cash_ta":0.07235,"ebit_sales":-1.10319,"ni_sales":-1.10319} {"coid":"SGMO","period":"FY2014","coname":"Sangamo Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":243.21,"sales":45.87,"equity":206.63,"debt_ta":0,"eq_ta":0.8496,"gw_ta":0.0065,"oint_ta":0.00769,"ppe_ta":0.00609,"ca_ta":0.78484,"cash_ta":0.02479,"roe":-0.08047,"roa":-0.06879,"nioa":-0.06879,"cfoa":-0.01476,"accoa":-0.05403,"ebit_sales":-0.57598,"ni_sales":-0.57598,"return":0.09503} {"coid":"SGMO","period":"FY2015","coname":"Sangamo Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":217.24,"sales":39.54,"equity":192.44,"debt_ta":0,"eq_ta":0.88584,"gw_ta":0.00727,"ppe_ta":0.0134,"ca_ta":0.97855,"cash_ta":0.31983,"roe":-0.10199,"roa":-0.10081,"nioa":-0.08839,"cfoa":-0.07323,"accoa":-0.01516,"ebit_sales":-1.174,"ni_sales":-1.02934,"return":-0.39974} {"coid":"SGMO","period":"FY2016","coname":"Sangamo Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":157.89,"sales":19.39,"equity":136.19,"debt_ta":0.02495,"eq_ta":0.86256,"gw_ta":0.01001,"ppe_ta":0.04155,"ca_ta":0.94737,"cash_ta":0.13972,"roe":-0.21806,"roa":-0.19105,"nioa":-0.19103,"cfoa":-0.17562,"accoa":-0.01541,"ebit_sales":-3.69624,"ni_sales":-3.69572,"return":-0.66594} {"coid":"SGMS","period":"FY2013","coname":"Scientific Games Corp","sector":"Technology","industry":"EDP Services","toas":4236.4,"sales":1090.9,"equity":375,"debt_ta":0.75361,"eq_ta":0.08852,"gw_ta":0.27927,"oint_ta":0.17812,"ppe_ta":0.18249,"ca_ta":0.22599,"cash_ta":0.03628,"cogs_sales":0.5424,"ebit_sales":-0.13136,"ni_sales":-0.02768} {"coid":"SGMS","period":"FY2014","coname":"Scientific Games Corp","sector":"Technology","industry":"EDP Services","toas":9721.1,"sales":1786.4,"equity":3.9,"debt_ta":0.85514,"eq_ta":0.0004,"gw_ta":0.42262,"oint_ta":0.29259,"ppe_ta":0.10419,"ca_ta":0.13426,"cash_ta":0.01767,"roe":-0.61837,"roa":-0.03546,"nioa":-0.01679,"cfoa":0.01458,"accoa":-0.03137,"cogs_sales":0.47548,"ebit_sales":-0.27704,"ni_sales":-0.13116,"return":-0.24808} {"coid":"SGMS","period":"FY2015","coname":"Scientific Games Corp","sector":"Technology","industry":"EDP Services","toas":7732.2,"sales":2758.8,"equity":-1495.5,"debt_ta":1.06141,"eq_ta":-0.19341,"gw_ta":0.38976,"oint_ta":0.31115,"ppe_ta":0.10269,"ca_ta":0.15203,"cash_ta":0.01664,"roe":0.93477,"roa":-0.09707,"nioa":-0.07989,"cfoa":0.02373,"accoa":-0.10362,"cogs_sales":0.40021,"ebit_sales":-0.61411,"ni_sales":-0.5054,"return":-0.29537} {"coid":"SGMS","period":"FY2016","coname":"Scientific Games Corp","sector":"Technology","industry":"EDP Services","toas":7087.4,"sales":2883.4,"equity":-1935.7,"debt_ta":1.13923,"eq_ta":-0.27312,"gw_ta":0.40754,"oint_ta":0.30722,"ppe_ta":0.08638,"ca_ta":0.15755,"cash_ta":0.01624,"roe":0.10308,"roa":-0.0323,"nioa":-0.02387,"cfoa":0.02827,"accoa":-0.05214,"cogs_sales":0.38368,"ebit_sales":-0.16602,"ni_sales":-0.12267,"return":0.56076} {"coid":"SGRY","period":"FY2013","coname":"Surgery Partners, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":474.7,"sales":284.6,"equity":-103.62,"debt_ta":0.90036,"eq_ta":-0.21829,"gw_ta":0.71523,"oint_ta":0.05684,"ppe_ta":0.04382,"ca_ta":0.17382,"cash_ta":0.02745,"cogs_sales":0.59677,"ebit_sales":0.0889,"ni_sales":-0.03183} {"coid":"SGRY","period":"FY2014","coname":"Surgery Partners, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":1858.79,"sales":403.29,"equity":-264.08,"debt_ta":0.75969,"eq_ta":-0.14207,"gw_ta":0.69871,"oint_ta":0.02953,"ppe_ta":0.09415,"ca_ta":0.14453,"cash_ta":0.04031,"roe":0.17922,"roa":-0.00484,"nioa":-0.02824,"cfoa":0.00941,"accoa":-0.03765,"cogs_sales":0.63027,"ebit_sales":-0.02799,"ni_sales":-0.16341} {"coid":"SGRY","period":"FY2015","coname":"Surgery Partners, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2104.44,"sales":959.89,"equity":-4.03,"debt_ta":0.62216,"eq_ta":-0.00191,"gw_ta":0.66903,"oint_ta":0.02546,"ppe_ta":0.0877,"ca_ta":0.14776,"cash_ta":0.02753,"roe":-0.00533,"roa":-0.01921,"nioa":0.00036,"cfoa":0.02132,"accoa":-0.02096,"cogs_sales":0.6973,"ebit_sales":-0.07932,"ni_sales":0.00149} {"coid":"SGRY","period":"FY2016","coname":"Surgery Partners, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":2304.96,"sales":1145.44,"equity":9.68,"debt_ta":0.64856,"eq_ta":0.0042,"gw_ta":0.67472,"oint_ta":0.02083,"ppe_ta":0.08861,"ca_ta":0.15703,"cash_ta":0.03024,"roe":1.67257,"roa":0.02091,"nioa":0.00214,"cfoa":0.0284,"accoa":-0.02626,"cogs_sales":0.71693,"ebit_sales":0.08048,"ni_sales":0.00825,"return":-0.22645} {"coid":"SHAK","period":"FY2013","coname":"Shake Shack, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":55.22,"sales":82.46,"equity":37.39,"debt_ta":0.00561,"eq_ta":0.67711,"ppe_ta":0.68707,"ca_ta":0.27544,"cogs_sales":0.69573,"ebit_sales":0.07131,"ni_sales":0.06573} {"coid":"SHAK","period":"FY2014","coname":"Shake Shack, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":82.96,"sales":118.53,"equity":12.6,"debt_ta":0.38946,"eq_ta":0.15188,"ppe_ta":0.84535,"ca_ta":0.09583,"roe":0.04241,"roa":0.02012,"nioa":0.01534,"cfoa":0.09828,"accoa":-0.08294,"cogs_sales":0.70885,"ebit_sales":0.02345,"ni_sales":0.01789} {"coid":"SHAK","period":"FY2015","coname":"Shake Shack, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":379.55,"sales":190.59,"equity":100.61,"debt_ta":0.00082,"eq_ta":0.26508,"ppe_ta":0.24513,"ca_ta":0.20796,"roe":-0.07755,"roa":0.0139,"nioa":-0.01898,"cfoa":0.08921,"accoa":-0.10819,"cogs_sales":0.67527,"ebit_sales":0.03374,"ni_sales":-0.04607} {"coid":"SHAK","period":"FY2016","coname":"Shake Shack, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":538.19,"sales":268.48,"equity":152.19,"debt_ta":0,"eq_ta":0.28278,"ppe_ta":0.25318,"ca_ta":0.15597,"cash_ta":0.02157,"roe":0.04925,"roa":0.03105,"nioa":0.01357,"cfoa":0.05915,"accoa":-0.04558,"cogs_sales":0.69301,"ebit_sales":0.10615,"ni_sales":0.04637,"return":-0.09621} {"coid":"SHEN","period":"FY2013","coname":"Shenandoah Telecommunications Co","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":597.01,"sales":308.94,"equity":234.31,"debt_ta":0.38525,"eq_ta":0.39247,"oint_ta":0.11862,"ppe_ta":0.68501,"ca_ta":0.1641,"cash_ta":0.06419,"cogs_sales":0.40506,"ebit_sales":0.1601,"ni_sales":0.09578} {"coid":"SHEN","period":"FY2014","coname":"Shenandoah Telecommunications Co","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":619.24,"sales":326.95,"equity":258.35,"debt_ta":0.36214,"eq_ta":0.4172,"oint_ta":0.11023,"ppe_ta":0.6555,"ca_ta":0.20722,"cash_ta":0.1113,"roe":0.06877,"roa":0.04607,"nioa":0.02786,"cfoa":0.09454,"accoa":-0.06669,"cogs_sales":0.39682,"ebit_sales":0.17137,"ni_sales":0.10362,"return":0.23702} {"coid":"SHEN","period":"FY2015","coname":"Shenandoah Telecommunications Co","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":627.15,"sales":342.49,"equity":289.94,"debt_ta":0.31836,"eq_ta":0.46231,"gw_ta":0.00002,"oint_ta":0.10682,"ppe_ta":0.65378,"ca_ta":0.20402,"cash_ta":0.12247,"roe":0.07452,"roa":0.05503,"nioa":0.03278,"cfoa":0.09573,"accoa":-0.06295,"cogs_sales":0.35426,"ebit_sales":0.20027,"ni_sales":0.1193,"return":0.39142} {"coid":"SHEN","period":"FY2016","coname":"Shenandoah Telecommunications Co","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":1484.41,"sales":535.29,"equity":295.89,"debt_ta":0.55865,"eq_ta":0.19933,"gw_ta":0.09786,"oint_ta":0.3062,"ppe_ta":0.47031,"ca_ta":0.10878,"cash_ta":0.02438,"roe":-0.00154,"roa":0.00092,"nioa":-0.00043,"cfoa":0.0765,"accoa":-0.07692,"cogs_sales":0.36152,"ebit_sales":0.00364,"ni_sales":-0.00168,"return":0.28078} {"coid":"SHLD","period":"FY2014","coname":"Sears Holdings Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":18261,"sales":36188,"equity":1739,"debt_ta":0.23268,"eq_ta":0.09523,"gw_ta":0.02075,"oint_ta":0.15607,"ppe_ta":0.29538,"ca_ta":0.49061,"cash_ta":0.05629,"cogs_sales":0.75649,"ebit_sales":-0.02686,"ni_sales":-0.03772} {"coid":"SHLD","period":"FY2015","coname":"Sears Holdings Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":13185,"sales":31198,"equity":-951,"debt_ta":0.28639,"eq_ta":-0.07213,"gw_ta":0.0204,"oint_ta":0.15904,"ppe_ta":0.33743,"ca_ta":0.44467,"cash_ta":0.01896,"roe":-2.13452,"roa":-0.05358,"nioa":-0.05349,"cfoa":-0.04411,"accoa":-0.00938,"cogs_sales":0.76867,"ebit_sales":-0.05401,"ni_sales":-0.05391,"return":-0.0573} {"coid":"SHLD","period":"FY2016","coname":"Sears Holdings Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":11337,"sales":25146,"equity":-1963,"debt_ta":0.2625,"eq_ta":-0.17315,"gw_ta":0.02373,"oint_ta":0.16839,"ppe_ta":0.23207,"ca_ta":0.53321,"cash_ta":0.02099,"roe":0.38744,"roa":-0.05648,"nioa":-0.04604,"cfoa":-0.08837,"accoa":0.04233,"cogs_sales":0.7672,"ebit_sales":-0.05508,"ni_sales":-0.0449,"return":-0.46765} {"coid":"SHLM","period":"FY2013","coname":"A. Schulman, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1238.34,"sales":2133.4,"equity":507.38,"debt_ta":0.17427,"eq_ta":0.40973,"gw_ta":0.11268,"oint_ta":0.0742,"ppe_ta":0.17,"ca_ta":0.60378,"cash_ta":0.10825,"cogs_sales":0.87005,"ebit_sales":0.02519,"ni_sales":0.01223} {"coid":"SHLM","period":"FY2014","coname":"A. Schulman, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1512.48,"sales":2447,"equity":527.04,"debt_ta":0.24548,"eq_ta":0.34846,"gw_ta":0.13375,"oint_ta":0.09166,"ppe_ta":0.16788,"ca_ta":0.56368,"cash_ta":0.08958,"roe":0.05432,"roa":0.02629,"nioa":0.02043,"cfoa":0.04113,"accoa":-0.0207,"cogs_sales":0.86514,"ebit_sales":0.02956,"ni_sales":0.02296,"return":0.47312} {"coid":"SHLM","period":"FY2015","coname":"A. Schulman, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2351.71,"sales":2392.22,"equity":584.09,"debt_ta":0.45331,"eq_ta":0.24837,"gw_ta":0.26516,"oint_ta":0.18478,"ppe_ta":0.13373,"ca_ta":0.37775,"cash_ta":0.04119,"roe":0.02397,"roa":0.00736,"nioa":0.00689,"cfoa":0.01557,"accoa":-0.00868,"cogs_sales":0.84909,"ebit_sales":0.01188,"ni_sales":0.01113,"return":-0.09584} {"coid":"SHLM","period":"FY2016","coname":"A. Schulman, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":1757.68,"sales":2496.01,"equity":159.27,"debt_ta":0.54335,"eq_ta":0.09061,"gw_ta":0.14665,"oint_ta":0.2063,"ppe_ta":0.17911,"ca_ta":0.41195,"cash_ta":0.02006,"roe":-0.48041,"roa":-0.08919,"nioa":-0.0869,"cfoa":0.03605,"accoa":-0.12295,"cogs_sales":0.83938,"ebit_sales":-0.14683,"ni_sales":-0.14308,"return":-0.23494} {"coid":"SHO","period":"FY2013","coname":"Sunstone Hotel Investors, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3508.8,"sales":923.82,"equity":1898.45,"debt_ta":0.4046,"eq_ta":0.54105,"gw_ta":0.00268,"oint_ta":0.00207,"ca_ta":0.06774,"cash_ta":0.02974,"cogs_sales":0.36251,"ebit_sales":0.03219,"ni_sales":0.0714} {"coid":"SHO","period":"FY2014","coname":"Sunstone Hotel Investors, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3917.42,"sales":1142,"equity":2216.57,"debt_ta":0.3669,"eq_ta":0.56582,"gw_ta":0.0024,"oint_ta":0.03977,"ppe_ta":0.8657,"ca_ta":0.09056,"cash_ta":0.0567,"roe":0.01974,"roa":0.01121,"nioa":0.01094,"cfoa":0.03802,"accoa":-0.02709,"cogs_sales":0.36424,"ebit_sales":0.07292,"ni_sales":0.07113,"return":0.27205} {"coid":"SHO","period":"FY2015","coname":"Sunstone Hotel Investors, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3865.09,"sales":1249.18,"equity":2300.8,"debt_ta":0.28775,"eq_ta":0.59528,"gw_ta":0.00026,"oint_ta":0.01259,"ppe_ta":0.82371,"ca_ta":0.16029,"cash_ta":0.12912,"roe":0.07689,"roa":0.04382,"nioa":0.04463,"cfoa":0.03975,"accoa":0.00489,"cogs_sales":0.36048,"ebit_sales":0.27303,"ni_sales":0.27807,"return":-0.15899} {"coid":"SHO","period":"FY2016","coname":"Sunstone Hotel Investors, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3739.23,"sales":1189.34,"equity":2482.77,"debt_ta":0.25323,"eq_ta":0.66398,"gw_ta":0.00026,"oint_ta":0.01338,"ppe_ta":0.83144,"ca_ta":0.1518,"cash_ta":0.09883,"roe":0.02805,"roa":0.01842,"nioa":0.01765,"cfoa":0.04016,"accoa":-0.02251,"cogs_sales":0.36384,"ebit_sales":0.11776,"ni_sales":0.11284,"return":0.27931} {"coid":"SHOO","period":"FY2013","coname":"Steven Madden, Ltd.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":880.24,"sales":1314.22,"equity":678.52,"debt_ta":0,"eq_ta":0.77084,"gw_ta":0.10921,"oint_ta":0.14719,"ca_ta":0.56421,"cash_ta":0.20481,"cogs_sales":0.63296,"ebit_sales":0.15899,"ni_sales":0.10045} {"coid":"SHOO","period":"FY2014","coname":"Steven Madden, Ltd.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":911.24,"sales":1334.95,"equity":669.25,"debt_ta":0,"eq_ta":0.73444,"gw_ta":0.16983,"oint_ta":0.15326,"ca_ta":0.48531,"cash_ta":0.08938,"roe":0.08301,"roa":0.09567,"nioa":0.06245,"cfoa":0.08503,"accoa":-0.02258,"cogs_sales":0.64868,"ebit_sales":0.12839,"ni_sales":0.08381,"return":-0.13009} {"coid":"SHOO","period":"FY2015","coname":"Steven Madden, Ltd.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":914.38,"sales":1405.24,"equity":678.4,"debt_ta":0,"eq_ta":0.74192,"gw_ta":0.14994,"oint_ta":0.16378,"ppe_ta":0.07875,"ca_ta":0.50196,"cash_ta":0.07919,"roe":0.08381,"roa":0.09447,"nioa":0.06186,"cfoa":0.07447,"accoa":-0.01261,"cogs_sales":0.64384,"ebit_sales":0.12273,"ni_sales":0.08037,"return":-0.05058} {"coid":"SHOO","period":"FY2016","coname":"Steven Madden, Ltd.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":973.05,"sales":1399.55,"equity":740.87,"debt_ta":0,"eq_ta":0.76139,"gw_ta":0.13947,"oint_ta":0.14839,"ppe_ta":0.07438,"ca_ta":0.55769,"cash_ta":0.1296,"roe":0.08519,"roa":0.0906,"nioa":0.06406,"cfoa":0.08138,"accoa":-0.01732,"cogs_sales":0.62704,"ebit_sales":0.12218,"ni_sales":0.08639,"return":0.18299} {"coid":"SHOR","period":"FY2013","coname":"ShoreTel, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":299.79,"sales":313.54,"equity":156.14,"debt_ta":0.10281,"eq_ta":0.52083,"gw_ta":0.40945,"oint_ta":0.12722,"ppe_ta":0.0521,"ca_ta":0.40021,"cash_ta":0.146,"cogs_sales":0.39896,"ebit_sales":-0.08063,"ni_sales":-0.08197} {"coid":"SHOR","period":"FY2014","coname":"ShoreTel, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":303.95,"sales":339.79,"equity":177.39,"debt_ta":0.00151,"eq_ta":0.58362,"gw_ta":0.40385,"oint_ta":0.0937,"ppe_ta":0.06448,"ca_ta":0.4277,"cash_ta":0.17592,"roe":-0.00312,"roa":-0.00075,"nioa":-0.00172,"cfoa":0.05943,"accoa":-0.06115,"cogs_sales":0.40575,"ebit_sales":-0.00132,"ni_sales":-0.00306,"return":0.61787} {"coid":"SHOR","period":"FY2015","coname":"ShoreTel, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":326.46,"sales":359.67,"equity":190.13,"debt_ta":0,"eq_ta":0.5824,"gw_ta":0.376,"oint_ta":0.06806,"ppe_ta":0.06255,"ca_ta":0.47801,"cash_ta":0.25167,"roe":-0.01197,"roa":-0.00546,"nioa":-0.00698,"cfoa":0.06527,"accoa":-0.07225,"cogs_sales":0.39233,"ebit_sales":-0.00956,"ni_sales":-0.01223,"return":0.03988} {"coid":"SHOR","period":"FY2016","coname":"ShoreTel, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":342.34,"sales":360.28,"equity":202.73,"debt_ta":0,"eq_ta":0.59219,"gw_ta":0.37813,"oint_ta":0.05489,"ppe_ta":0.06295,"ca_ta":0.48773,"cash_ta":0.18032,"roe":-0.01219,"roa":-0.00632,"nioa":-0.00716,"cfoa":0.05247,"accoa":-0.05963,"cogs_sales":0.36766,"ebit_sales":-0.01174,"ni_sales":-0.0133,"return":-0.01327} {"coid":"SHOS","period":"FY2014","coname":"Sears Hometown and Outlet Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":847.18,"sales":2421.56,"equity":590.23,"debt_ta":0.11787,"eq_ta":0.6967,"gw_ta":0.19712,"ppe_ta":0.0578,"ca_ta":0.63511,"cash_ta":0.02772,"cogs_sales":0.76125,"ebit_sales":0.02473,"ni_sales":0.01468} {"coid":"SHOS","period":"FY2015","coname":"Sears Hometown and Outlet Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":645.72,"sales":2356.03,"equity":422.29,"debt_ta":0.13074,"eq_ta":0.65398,"gw_ta":0,"ppe_ta":0.07852,"ca_ta":0.77015,"cash_ta":0.03059,"roe":-0.16672,"roa":-0.11512,"nioa":-0.11308,"cfoa":0.01634,"accoa":-0.12942,"cogs_sales":0.76548,"ebit_sales":-0.07295,"ni_sales":-0.07165,"return":-0.50993} {"coid":"SHOS","period":"FY2016","coname":"Sears Hometown and Outlet Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":633.83,"sales":2287.79,"equity":402.51,"debt_ta":0.10776,"eq_ta":0.63504,"oint_ta":0.00691,"ppe_ta":0.07781,"ca_ta":0.76838,"cash_ta":0.02878,"roe":-0.03305,"roa":-0.03314,"nioa":-0.0213,"cfoa":0.01997,"accoa":-0.04127,"cogs_sales":0.77336,"ebit_sales":-0.01854,"ni_sales":-0.01192,"return":-0.38678} {"coid":"SHW","period":"FY2013","coname":"Sherwin-Williams Company (The)","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":6382.51,"sales":10185.53,"equity":1774.54,"debt_ta":0.26978,"eq_ta":0.27803,"gw_ta":0.18467,"oint_ta":0.04909,"ppe_ta":0.16003,"ca_ta":0.4949,"cash_ta":0.11671,"cogs_sales":0.54675,"ebit_sales":0.10662,"ni_sales":0.07389} {"coid":"SHW","period":"FY2014","coname":"Sherwin-Williams Company (The)","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":5706.05,"sales":11129.53,"equity":996.47,"debt_ta":0.3164,"eq_ta":0.17463,"gw_ta":0.203,"oint_ta":0.05067,"ppe_ta":0.17894,"ca_ta":0.44983,"cash_ta":0.00714,"roe":0.31248,"roa":0.10408,"nioa":0.07163,"cfoa":0.08947,"accoa":-0.01784,"cogs_sales":0.53597,"ebit_sales":0.11305,"ni_sales":0.0778,"return":0.44853} {"coid":"SHW","period":"FY2015","coname":"Sherwin-Williams Company (The)","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":5778.94,"sales":11339.3,"equity":867.91,"debt_ta":0.33741,"eq_ta":0.15018,"gw_ta":0.19784,"oint_ta":0.04419,"ppe_ta":0.18029,"ca_ta":0.4598,"cash_ta":0.0356,"roe":0.56525,"roa":0.13487,"nioa":0.09176,"cfoa":0.12603,"accoa":-0.03427,"cogs_sales":0.50974,"ebit_sales":0.1366,"ni_sales":0.09294,"return":-0.00351} {"coid":"SHW","period":"FY2016","coname":"Sherwin-Williams Company (The)","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":6752.52,"sales":11855.6,"equity":1878.44,"debt_ta":0.28916,"eq_ta":0.27818,"gw_ta":0.16688,"oint_ta":0.03777,"ppe_ta":0.16229,"ca_ta":0.53718,"cash_ta":0.13177,"roe":0.41244,"roa":0.1273,"nioa":0.09039,"cfoa":0.10442,"accoa":-0.01403,"cogs_sales":0.50047,"ebit_sales":0.13455,"ni_sales":0.09554,"return":0.04788} {"coid":"SIG","period":"FY2014","coname":"Signet Jewelers Limited","sector":"Consumer Services","industry":"Consumer Specialties","toas":4029.2,"sales":4209.2,"equity":2563.1,"debt_ta":0.00479,"eq_ta":0.63613,"gw_ta":0.00665,"ppe_ta":0.12102,"ca_ta":0.8085,"cash_ta":0.06115,"cogs_sales":0.62451,"ebit_sales":0.13459,"ni_sales":0.08743} {"coid":"SIG","period":"FY2015","coname":"Signet Jewelers Limited","sector":"Consumer Services","industry":"Consumer Specialties","toas":6214.3,"sales":5736.3,"equity":2810.4,"debt_ta":0.23515,"eq_ta":0.45225,"gw_ta":0.08355,"oint_ta":0.07195,"ppe_ta":0.10716,"ca_ta":0.70849,"cash_ta":0.03085,"roe":0.07096,"roa":0.05277,"nioa":0.03722,"cfoa":0.02763,"accoa":0.0096,"cogs_sales":0.63841,"ebit_sales":0.09424,"ni_sales":0.06647,"return":0.27581} {"coid":"SIG","period":"FY2016","coname":"Signet Jewelers Limited","sector":"Consumer Services","industry":"Consumer Specialties","toas":6464.9,"sales":6550.2,"equity":3060.7,"debt_ta":0.21326,"eq_ta":0.47343,"gw_ta":0.07974,"oint_ta":0.06617,"ppe_ta":0.11255,"ca_ta":0.70969,"cash_ta":0.02101,"roe":0.0797,"roa":0.05188,"nioa":0.0369,"cfoa":0.03496,"accoa":0.00194,"cogs_sales":0.62743,"ebit_sales":0.10042,"ni_sales":0.07143,"return":-0.0357} {"coid":"SIGM","period":"FY2014","coname":"Sigma Designs, Inc.","sector":"Technology","industry":"Semiconductors","toas":215.78,"sales":199.19,"equity":158.39,"debt_ta":0,"eq_ta":0.73403,"oint_ta":0.13801,"ppe_ta":0.12554,"ca_ta":0.62174,"cash_ta":0.29813,"cogs_sales":0.4571,"ebit_sales":-0.04066,"ni_sales":-0.05547} {"coid":"SIGM","period":"FY2015","coname":"Sigma Designs, Inc.","sector":"Technology","industry":"Semiconductors","toas":205.33,"sales":188.31,"equity":143.29,"debt_ta":0,"eq_ta":0.69785,"oint_ta":0.12,"ppe_ta":0.10515,"ca_ta":0.72678,"cash_ta":0.40666,"roe":-0.07193,"roa":-0.03968,"nioa":-0.05153,"cfoa":0.03723,"accoa":-0.08877,"cogs_sales":0.49371,"ebit_sales":-0.08874,"ni_sales":-0.11524,"return":0.29796} {"coid":"SIGM","period":"FY2016","coname":"Sigma Designs, Inc.","sector":"Technology","industry":"Semiconductors","toas":216.67,"sales":227.25,"equity":152.81,"debt_ta":0,"eq_ta":0.70527,"gw_ta":0.05109,"oint_ta":0.171,"ppe_ta":0.06498,"ca_ta":0.64914,"cash_ta":0.29441,"roe":0.00054,"roa":0.01742,"nioa":0.00038,"cfoa":0.00185,"accoa":-0.00147,"cogs_sales":0.50205,"ebit_sales":0.03234,"ni_sales":0.0007,"return":0.04245} {"coid":"SIR","period":"FY2013","coname":"Select Income REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1801.86,"sales":188.32,"equity":1198.69,"debt_ta":0.29755,"eq_ta":0.66525,"oint_ta":0.07183,"ppe_ta":0.87645,"cash_ta":0.01111,"cogs_sales":0.19318,"ebit_sales":0.49384,"ni_sales":0.49432} {"coid":"SIR","period":"FY2014","coname":"Select Income REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1993.23,"sales":222.68,"equity":1480.45,"debt_ta":0.22367,"eq_ta":0.74274,"oint_ta":0.06055,"ppe_ta":0.88927,"cash_ta":0.00677,"roe":0.03948,"roa":0.02792,"nioa":0.02787,"cfoa":0.03603,"accoa":-0.00816,"cogs_sales":0.18322,"ebit_sales":0.47579,"ni_sales":0.47503,"return":-0.02145} {"coid":"SIR","period":"FY2015","coname":"Select Income REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4684.35,"sales":428.37,"equity":2096.96,"debt_ta":0.50458,"eq_ta":0.44765,"oint_ta":0.12087,"ppe_ta":0.84428,"cash_ta":0.00382,"roe":0.0209,"roa":0.0113,"nioa":0.01119,"cfoa":0.03411,"accoa":-0.02292,"cogs_sales":0.18538,"ebit_sales":0.17611,"ni_sales":0.1745,"return":-0.11493} {"coid":"SIR","period":"FY2016","coname":"Select Income REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4639.68,"sales":462.01,"equity":2073.96,"debt_ta":0.50678,"eq_ta":0.447,"oint_ta":0.10912,"ppe_ta":0.84053,"cash_ta":0.00477,"roe":0.02789,"roa":0.01253,"nioa":0.01248,"cfoa":0.02494,"accoa":-0.01247,"cogs_sales":0.20744,"ebit_sales":0.25281,"ni_sales":0.25177,"return":0.38696} {"coid":"SITE","period":"FY2013","coname":"SiteOne Landscape Supply, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":544.4,"sales":1078,"equity":242.7,"debt_ta":0.30107,"eq_ta":0.44581,"gw_ta":0.0158,"oint_ta":0.16605,"ppe_ta":0.10213,"ca_ta":0.70316,"cash_ta":0.03545,"cogs_sales":0.73015,"ebit_sales":0.04137,"ni_sales":0.02245} {"coid":"SITE","period":"FY2014","coname":"SiteOne Landscape Supply, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":555.7,"sales":1176.6,"equity":271.4,"debt_ta":0.23826,"eq_ta":0.48839,"gw_ta":0.02051,"oint_ta":0.15656,"ppe_ta":0.09627,"ca_ta":0.71171,"cash_ta":0.01908,"roe":0.04221,"roa":0.03282,"nioa":0.01973,"cfoa":0.0479,"accoa":-0.02818,"cogs_sales":0.73559,"ebit_sales":0.03068,"ni_sales":0.01844} {"coid":"SITE","period":"FY2016","coname":"SiteOne Landscape Supply, Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","sales":1451.6,"cogs_sales":0.7044,"ebit_sales":0.03334,"ni_sales":0.01991} {"coid":"SIX","period":"FY2013","coname":"Six Flags Entertainment Corporation New","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2607.81,"sales":1109.93,"equity":373.34,"debt_ta":0.53708,"eq_ta":0.14316,"gw_ta":0.24168,"oint_ta":0.13886,"ppe_ta":0.4723,"ca_ta":0.13569,"cash_ta":0.06492,"cogs_sales":0.07808,"ebit_sales":0.18373,"ni_sales":0.10681} {"coid":"SIX","period":"FY2014","coname":"Six Flags Entertainment Corporation New","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2416.9,"sales":1175.79,"equity":223.9,"debt_ta":0.57094,"eq_ta":0.09264,"gw_ta":0.26077,"oint_ta":0.14869,"ppe_ta":0.504,"ca_ta":0.08213,"cash_ta":0.03057,"roe":0.12729,"roa":0.03184,"nioa":0.01513,"cfoa":0.07808,"accoa":-0.06295,"cogs_sales":0.07699,"ebit_sales":0.13609,"ni_sales":0.06465,"return":0.23145} {"coid":"SIX","period":"FY2015","coname":"Six Flags Entertainment Corporation New","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2428.44,"sales":1263.94,"equity":24.22,"debt_ta":0.61996,"eq_ta":0.00997,"gw_ta":0.25953,"oint_ta":0.14677,"ppe_ta":0.49338,"ca_ta":0.09388,"cash_ta":0.04108,"roe":0.62345,"roa":0.05432,"nioa":0.03193,"cfoa":0.09778,"accoa":-0.06585,"cogs_sales":0.07968,"ebit_sales":0.20825,"ni_sales":0.12239,"return":0.33152} {"coid":"SIX","period":"FY2016","coname":"Six Flags Entertainment Corporation New","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":2487.67,"sales":1319.4,"equity":-186.49,"debt_ta":0.66474,"eq_ta":-0.07497,"gw_ta":0.25335,"oint_ta":0.14229,"ppe_ta":0.48691,"ca_ta":0.11207,"cash_ta":0.05522,"roe":-0.72903,"roa":0.04745,"nioa":0.02406,"cfoa":0.09423,"accoa":-0.07017,"cogs_sales":0.08305,"ebit_sales":0.1768,"ni_sales":0.08966,"return":0.1419} {"coid":"SJM","period":"FY2013","coname":"J.M. Smucker Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":9031.8,"sales":5897.7,"equity":5148.8,"debt_ta":0.22341,"eq_ta":0.57007,"gw_ta":0.33802,"oint_ta":0.34206,"ppe_ta":0.1265,"ca_ta":0.17662,"cash_ta":0.02839,"cogs_sales":0.65426,"ebit_sales":0.13858,"ni_sales":0.09227} {"coid":"SJM","period":"FY2014","coname":"J.M. Smucker Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":9060.2,"sales":5610.6,"equity":5029.6,"debt_ta":0.24462,"eq_ta":0.55513,"gw_ta":0.34196,"oint_ta":0.3338,"ppe_ta":0.13969,"ca_ta":0.16987,"cash_ta":0.01694,"roe":0.05553,"roa":0.04697,"nioa":0.03124,"cfoa":0.04731,"accoa":-0.01607,"cogs_sales":0.63633,"ebit_sales":0.15145,"ni_sales":0.10074,"return":-0.04291} {"coid":"SJM","period":"FY2015","coname":"J.M. Smucker Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":16806.3,"sales":5692.7,"equity":7086.9,"debt_ta":0.36718,"eq_ta":0.42168,"gw_ta":0.3577,"oint_ta":0.41355,"ppe_ta":0.09986,"ca_ta":0.11805,"cash_ta":0.00747,"roe":0.02847,"roa":0.02022,"nioa":0.01333,"cfoa":0.02835,"accoa":-0.01501,"cogs_sales":0.65308,"ebit_sales":0.09187,"ni_sales":0.06059,"return":0.22795} {"coid":"SJM","period":"FY2016","coname":"J.M. Smucker Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":15984.1,"sales":7811.2,"equity":7008.5,"debt_ta":0.33971,"eq_ta":0.43847,"gw_ta":0.38107,"oint_ta":0.4063,"ppe_ta":0.10183,"ca_ta":0.09844,"cash_ta":0.00687,"roe":0.04886,"roa":0.02982,"nioa":0.021,"cfoa":0.04447,"accoa":-0.02347,"cogs_sales":0.6185,"ebit_sales":0.12519,"ni_sales":0.08817,"return":0.12068} {"coid":"SJW","period":"FY2013","coname":"SJW Group","sector":"Public Utilities","industry":"Water Supply","toas":1109.99,"sales":270.66,"equity":321.18,"debt_ta":0.32248,"eq_ta":0.28935,"oint_ta":0.01186,"ca_ta":0.03572,"cash_ta":0.00207,"cogs_sales":0.16829,"ebit_sales":0.13493,"ni_sales":0.08269} {"coid":"SJW","period":"FY2014","coname":"SJW Group","sector":"Public Utilities","industry":"Water Supply","toas":1269.3,"sales":312.65,"equity":360.15,"debt_ta":0.31368,"eq_ta":0.28374,"oint_ta":0.01086,"ppe_ta":0.06729,"ca_ta":0.05364,"cash_ta":0.00189,"roe":0.07604,"roa":0.03227,"nioa":0.02178,"cfoa":0.0277,"accoa":-0.00593,"cogs_sales":0.20323,"ebit_sales":0.24558,"ni_sales":0.16571,"return":0.1078} {"coid":"SJW","period":"FY2015","coname":"SJW Group","sector":"Public Utilities","industry":"Water Supply","toas":1337.33,"sales":298.09,"equity":383.78,"debt_ta":0.31053,"eq_ta":0.28697,"oint_ta":0.01696,"ppe_ta":0.08001,"ca_ta":0.05487,"cash_ta":0.00392,"roe":0.05092,"roa":0.02346,"nioa":0.01453,"cfoa":0.03731,"accoa":-0.02278,"cogs_sales":0.12533,"ebit_sales":0.20514,"ni_sales":0.12708,"return":-0.05303} {"coid":"SJW","period":"FY2016","coname":"SJW Group","sector":"Public Utilities","industry":"Water Supply","toas":1443.38,"sales":332.99,"equity":421.65,"debt_ta":0.31015,"eq_ta":0.29213,"oint_ta":0.01132,"ppe_ta":0.08378,"ca_ta":0.06901,"cash_ta":0.0044,"roe":0.0656,"roa":0.03106,"nioa":0.019,"cfoa":0.04102,"accoa":-0.02202,"cogs_sales":0.11469,"ebit_sales":0.25941,"ni_sales":0.15868,"return":0.92879} {"coid":"SKT","period":"FY2013","coname":"Tanger Factory Outlet Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2006.46,"sales":384.82,"equity":522.26,"debt_ta":0.67604,"eq_ta":0.26029,"ppe_ta":0.79503,"cash_ta":0.0076,"cogs_sales":0.19497,"ebit_sales":0.26579,"ni_sales":0.27951} {"coid":"SKT","period":"FY2014","coname":"Tanger Factory Outlet Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2097.66,"sales":418.56,"equity":496.82,"debt_ta":0.70153,"eq_ta":0.23684,"ppe_ta":0.7634,"cash_ta":0.00805,"roe":0.07262,"roa":0.01684,"nioa":0.01803,"cfoa":0.046,"accoa":-0.02796,"cogs_sales":0.2063,"ebit_sales":0.16509,"ni_sales":0.17682,"return":0.18593} {"coid":"SKT","period":"FY2015","coname":"Tanger Factory Outlet Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2314.82,"sales":439.37,"equity":575.14,"debt_ta":0.68269,"eq_ta":0.24846,"ppe_ta":0.76243,"cash_ta":0.00931,"roe":0.19702,"roa":0.04775,"nioa":0.04786,"cfoa":0.05003,"accoa":-0.00216,"cogs_sales":0.20755,"ebit_sales":0.4795,"ni_sales":0.48069,"return":-0.08139} {"coid":"SKT","period":"FY2016","coname":"Tanger Factory Outlet Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2526.21,"sales":465.83,"equity":670.22,"debt_ta":0.66814,"eq_ta":0.26531,"ppe_ta":0.8516,"cash_ta":0.00484,"roe":0.15557,"roa":0.03996,"nioa":0.04002,"cfoa":0.04944,"accoa":-0.00942,"cogs_sales":0.20258,"ebit_sales":0.4153,"ni_sales":0.4159,"return":0.13325} {"coid":"SKX","period":"FY2013","coname":"Skechers U.S.A., Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1408.57,"sales":1846.36,"equity":930.32,"debt_ta":0.0913,"eq_ta":0.66047,"gw_ta":0.00111,"oint_ta":0.00057,"ppe_ta":0.25682,"ca_ta":0.72054,"cash_ta":0.2641,"cogs_sales":0.55654,"ebit_sales":0.04453,"ni_sales":0.02967} {"coid":"SKX","period":"FY2014","coname":"Skechers U.S.A., Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":1674.92,"sales":2377.56,"equity":1075.25,"debt_ta":0.07063,"eq_ta":0.64197,"ca_ta":0.76721,"cash_ta":0.27863,"roe":0.06921,"roa":0.06207,"nioa":0.04502,"cfoa":0.05315,"accoa":-0.00813,"cogs_sales":0.54916,"ebit_sales":0.08049,"ni_sales":0.05838,"return":0.66767} {"coid":"SKX","period":"FY2015","coname":"Skechers U.S.A., Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2039.88,"sales":3147.32,"equity":1327.56,"debt_ta":0.0415,"eq_ta":0.6508,"ppe_ta":0.21369,"ca_ta":0.75896,"cash_ta":0.24903,"roe":0.09652,"roa":0.08978,"nioa":0.06243,"cfoa":0.06251,"accoa":-0.00008,"cogs_sales":0.54755,"ebit_sales":0.10596,"ni_sales":0.07368,"return":0.64036} {"coid":"SKX","period":"FY2016","coname":"Skechers U.S.A., Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2393.67,"sales":3563.31,"equity":1603.63,"debt_ta":0.03135,"eq_ta":0.66995,"ppe_ta":0.20658,"ca_ta":0.76358,"cash_ta":0.30018,"roe":0.08307,"roa":0.08108,"nioa":0.05492,"cfoa":0.08156,"accoa":-0.02664,"cogs_sales":0.54127,"ebit_sales":0.10088,"ni_sales":0.06833,"return":-0.18636} {"coid":"SKYW","period":"FY2013","coname":"SkyWest, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":4233.22,"sales":3297.72,"equity":1434.94,"debt_ta":0.34739,"eq_ta":0.33897,"oint_ta":0.00354,"ppe_ta":0.62642,"ca_ta":0.34594,"cash_ta":0.04031,"cogs_sales":0.43941,"ebit_sales":0.02988,"ni_sales":0.01788} {"coid":"SKYW","period":"FY2014","coname":"SkyWest, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":4409.93,"sales":3237.45,"equity":1400.35,"debt_ta":0.39588,"eq_ta":0.31754,"oint_ta":0.00289,"ppe_ta":0.68509,"ca_ta":0.24706,"cash_ta":0.03,"roe":-0.00852,"roa":-0.00189,"nioa":-0.00279,"cfoa":0.03357,"accoa":-0.03636,"cogs_sales":0.41894,"ebit_sales":-0.00505,"ni_sales":-0.00746,"return":-0.0889} {"coid":"SKYW","period":"FY2015","coname":"SkyWest, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":4781.98,"sales":3095.56,"equity":1506.43,"debt_ta":0.40316,"eq_ta":0.31502,"oint_ta":0.0022,"ppe_ta":0.7258,"ca_ta":0.21279,"cash_ta":0.04246,"roe":0.04053,"roa":0.02114,"nioa":0.01282,"cfoa":0.0454,"accoa":-0.03258,"cogs_sales":0.36618,"ebit_sales":0.06277,"ni_sales":0.03806,"return":0.44612} {"coid":"SKYW","period":"FY2016","coname":"SkyWest, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":5137.25,"sales":3121.21,"equity":1350.94,"debt_ta":0.4955,"eq_ta":0.26297,"oint_ta":0.00161,"ppe_ta":0.74392,"ca_ta":0.20382,"cash_ta":0.02857,"roe":-0.05655,"roa":-0.02508,"nioa":-0.01629,"cfoa":0.05108,"accoa":-0.06737,"cogs_sales":0.34484,"ebit_sales":-0.07972,"ni_sales":-0.05177,"return":0.93045} {"coid":"SLAB","period":"FY2013","coname":"Silicon Laboratories, Inc.","sector":"Technology","industry":"Semiconductors","toas":991.15,"sales":580.09,"equity":738.56,"debt_ta":0.09585,"eq_ta":0.74515,"gw_ta":0.23082,"oint_ta":0.13276,"ppe_ta":0.13363,"ca_ta":0.46342,"cogs_sales":0.39163,"ebit_sales":0.10693,"ni_sales":0.08588} {"coid":"SLAB","period":"FY2015","coname":"Silicon Laboratories, Inc.","sector":"Technology","industry":"Semiconductors","toas":1042.56,"sales":620.7,"equity":758.06,"debt_ta":0.08393,"eq_ta":0.72711,"gw_ta":0.21944,"oint_ta":0.11032,"ppe_ta":0.1274,"ca_ta":0.50696,"cash_ta":0.13593,"cogs_sales":0.39012,"ebit_sales":0.07901,"ni_sales":0.06125} {"coid":"SLAB","period":"FY2016","coname":"Silicon Laboratories, Inc.","sector":"Technology","industry":"Semiconductors","toas":1011.46,"sales":644.83,"equity":761.11,"debt_ta":0.07662,"eq_ta":0.75249,"gw_ta":0.26963,"oint_ta":0.11998,"ppe_ta":0.12964,"ca_ta":0.41835,"cash_ta":0.11279,"roe":0.01948,"roa":0.01473,"nioa":0.01441,"cfoa":0.05134,"accoa":-0.03693,"cogs_sales":0.4095,"ebit_sales":0.04693,"ni_sales":0.04589,"return":0.04205} {"coid":"SLB","period":"FY2013","coname":"Schlumberger N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":67100,"sales":46459,"equity":39469,"debt_ta":0.19636,"eq_ta":0.58821,"gw_ta":0.21917,"oint_ta":0.07018,"ppe_ta":0.22498,"ca_ta":0.39083,"cogs_sales":0.76043,"ebit_sales":0.18707,"ni_sales":0.1449} {"coid":"SLB","period":"FY2014","coname":"Schlumberger N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":66904,"sales":48631,"equity":37850,"debt_ta":0.19924,"eq_ta":0.56574,"gw_ta":0.23148,"oint_ta":0.06956,"ppe_ta":0.23012,"ca_ta":0.3691,"roe":0.07033,"roa":0.05701,"nioa":0.04058,"cfoa":0.08372,"accoa":-0.04314,"cogs_sales":0.77097,"ebit_sales":0.15708,"ni_sales":0.11182,"return":-0.0363} {"coid":"SLB","period":"FY2015","coname":"Schlumberger N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":68005,"sales":35527,"equity":35633,"debt_ta":0.27938,"eq_ta":0.52398,"gw_ta":0.22947,"oint_ta":0.06719,"ppe_ta":0.19726,"ca_ta":0.39574,"roe":0.0282,"roa":0.02136,"nioa":0.01536,"cfoa":0.06354,"accoa":-0.04818,"cogs_sales":0.8015,"ebit_sales":0.08109,"ni_sales":0.05832,"return":-0.16316} {"coid":"SLB","period":"FY2016","coname":"Schlumberger N.V.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":77956,"sales":27920,"equity":41078,"debt_ta":0.25163,"eq_ta":0.52694,"gw_ta":0.32057,"oint_ta":0.12642,"ppe_ta":0.16446,"ca_ta":0.30693,"roe":-0.02199,"roa":-0.01305,"nioa":-0.01156,"cfoa":0.0429,"accoa":-0.05445,"cogs_sales":0.87235,"ebit_sales":-0.06823,"ni_sales":-0.06042,"return":0.23527} {"coid":"SLCA","period":"FY2013","coname":"U.S. Silica Holdings, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":863.46,"sales":545.99,"equity":309.29,"debt_ta":0.43558,"eq_ta":0.3582,"gw_ta":0.07922,"oint_ta":0.01918,"ppe_ta":0.51202,"ca_ta":0.36774,"cash_ta":0.09064,"cogs_sales":0.63842,"ebit_sales":0.17586,"ni_sales":0.13784} {"coid":"SLCA","period":"FY2014","coname":"U.S. Silica Holdings, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1226.73,"sales":876.74,"equity":403.82,"debt_ta":0.40359,"eq_ta":0.32918,"gw_ta":0.05596,"oint_ta":0.01785,"ppe_ta":0.46119,"ca_ta":0.45496,"cash_ta":0.21445,"roe":0.17044,"roa":0.07594,"nioa":0.05815,"cfoa":0.08201,"accoa":-0.02386,"cogs_sales":0.64623,"ebit_sales":0.18103,"ni_sales":0.13863,"return":-0.23746} {"coid":"SLCA","period":"FY2015","coname":"U.S. Silica Holdings, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1108.62,"sales":642.99,"equity":384.17,"debt_ta":0.44352,"eq_ta":0.34653,"gw_ta":0.06192,"oint_ta":0.01888,"ppe_ta":0.50621,"ca_ta":0.39611,"cash_ta":0.24993,"roe":0.01506,"roa":0.00005,"nioa":0.00508,"cfoa":0.02633,"accoa":-0.02125,"cogs_sales":0.76995,"ebit_sales":0.00019,"ni_sales":0.01846,"return":-0.25814} {"coid":"SLCA","period":"FY2016","coname":"U.S. Silica Holdings, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":2073.22,"sales":559.62,"equity":1273.29,"debt_ta":0.24898,"eq_ta":0.61416,"gw_ta":0.11623,"oint_ta":0.06776,"ppe_ta":0.37782,"ca_ta":0.43071,"cash_ta":0.34306,"roe":-0.02477,"roa":-0.02444,"nioa":-0.0129,"cfoa":0.00012,"accoa":-0.01302,"cogs_sales":0.8529,"ebit_sales":-0.13893,"ni_sales":-0.07337,"return":2.04989} {"coid":"SLG","period":"FY2013","coname":"SL Green Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14959,"sales":1371.07,"equity":6574.95,"debt_ta":0.46578,"eq_ta":0.43953,"oint_ta":0.02697,"ppe_ta":0.71446,"cash_ta":0.01382,"cogs_sales":0.37315,"ebit_sales":0.08074,"ni_sales":0.10038} {"coid":"SLG","period":"FY2014","coname":"SL Green Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":17096.59,"sales":1519.98,"equity":7008.49,"debt_ta":0.4796,"eq_ta":0.40993,"oint_ta":0.01644,"ppe_ta":0.71149,"cash_ta":0.01646,"roe":0.03834,"roa":0.01135,"nioa":0.01625,"cfoa":0.0153,"accoa":0.00095,"cogs_sales":0.35029,"ebit_sales":0.2393,"ni_sales":0.34264,"return":0.31383} {"coid":"SLG","period":"FY2015","coname":"SL Green Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":19727.65,"sales":1662.83,"equity":7569.98,"debt_ta":0.52296,"eq_ta":0.38372,"oint_ta":0.02716,"ppe_ta":0.74114,"cash_ta":0.01295,"roe":0.01996,"roa":0.00823,"nioa":0.0079,"cfoa":0.0143,"accoa":-0.00639,"cogs_sales":0.34108,"ebit_sales":0.18217,"ni_sales":0.17503,"return":-0.02976} {"coid":"SLG","period":"FY2016","coname":"SL Green Realty Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":15857.79,"sales":1863.98,"equity":7626.48,"debt_ta":0.41139,"eq_ta":0.48093,"oint_ta":0.01515,"ppe_ta":0.66079,"cash_ta":0.01762,"roe":0.01718,"roa":0.00784,"nioa":0.00734,"cfoa":0.01784,"accoa":-0.0105,"cogs_sales":0.31895,"ebit_sales":0.14963,"ni_sales":0.14009,"return":-0.02008} {"coid":"SLGN","period":"FY2013","coname":"Silgan Holdings Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3321.08,"sales":3708.52,"equity":713.84,"debt_ta":0.51304,"eq_ta":0.21494,"gw_ta":0.19604,"oint_ta":0.069,"ppe_ta":0.33677,"ca_ta":0.32593,"cash_ta":0.04832,"cogs_sales":0.85244,"ebit_sales":0.06869,"ni_sales":0.05} {"coid":"SLGN","period":"FY2014","coname":"Silgan Holdings Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3274.14,"sales":3911.79,"equity":709.96,"debt_ta":0.48381,"eq_ta":0.21684,"gw_ta":0.1925,"oint_ta":0.06468,"ppe_ta":0.32486,"ca_ta":0.34678,"cash_ta":0.06798,"roe":0.1281,"roa":0.04314,"nioa":0.02765,"cfoa":0.0528,"accoa":-0.02515,"cogs_sales":0.84666,"ebit_sales":0.07274,"ni_sales":0.04663,"return":0.12987} {"coid":"SLGN","period":"FY2015","coname":"Silgan Holdings Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3192.68,"sales":3763.97,"equity":639.18,"debt_ta":0.47407,"eq_ta":0.2002,"gw_ta":0.19194,"oint_ta":0.06111,"ppe_ta":0.3525,"ca_ta":0.32739,"cash_ta":0.0313,"roe":0.12779,"roa":0.03911,"nioa":0.02666,"cfoa":0.05192,"accoa":-0.02526,"cogs_sales":0.85278,"ebit_sales":0.06719,"ni_sales":0.04581,"return":0.01402} {"coid":"SLGN","period":"FY2016","coname":"Silgan Holdings Inc.","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3149.39,"sales":3612.91,"equity":469.42,"debt_ta":0.49584,"eq_ta":0.14905,"gw_ta":0.19201,"oint_ta":0.0574,"ppe_ta":0.36736,"ca_ta":0.30551,"cash_ta":0.00784,"roe":0.13833,"roa":0.03657,"nioa":0.02418,"cfoa":0.06221,"accoa":-0.03803,"cogs_sales":0.85233,"ebit_sales":0.06419,"ni_sales":0.04245,"return":-0.03431} {"coid":"SLM","period":"FY2013","coname":"SLM Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":159543,"sales":6531,"equity":5637,"debt_ta":0.94296,"eq_ta":0.03533,"gw_ta":0.00247,"oint_ta":0.00019,"cash_ta":0.03253,"cogs_sales":0.33839,"ebit_sales":0.31955,"ni_sales":0.21712} {"coid":"SM","period":"FY2013","coname":"SM Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":4705.16,"sales":2265.4,"equity":1606.82,"debt_ta":0.34005,"eq_ta":0.3415,"ppe_ta":0.75932,"ca_ta":0.13761,"cash_ta":0.05999,"cogs_sales":0.26355,"ebit_sales":0.12298,"ni_sales":0.07546} {"coid":"SM","period":"FY2014","coname":"SM Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":6483.15,"sales":2521.66,"equity":2286.66,"debt_ta":0.35977,"eq_ta":0.35271,"ppe_ta":0.76682,"ca_ta":0.11492,"cash_ta":0.00002,"roe":0.17107,"roa":0.09516,"nioa":0.05953,"cfoa":0.13019,"accoa":-0.07066,"cogs_sales":0.28389,"ebit_sales":0.42222,"ni_sales":0.26413,"return":-0.53512} {"coid":"SM","period":"FY2015","coname":"SM Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":5621.64,"sales":1513.93,"equity":1852.4,"debt_ta":0.44791,"eq_ta":0.32951,"ppe_ta":0.82996,"ca_ta":0.09232,"cash_ta":3.55768e-06,"roe":-0.10817,"roa":-0.05972,"nioa":-0.03699,"cfoa":0.08082,"accoa":-0.11781,"cogs_sales":0.47798,"ebit_sales":-0.47747,"ni_sales":-0.29573,"return":-0.48926} {"coid":"SM","period":"FY2016","coname":"SM Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":6393.51,"sales":1180.38,"equity":2497.13,"debt_ta":0.4532,"eq_ta":0.39057,"ppe_ta":0.50626,"ca_ta":0.03514,"cash_ta":0.00147,"roe":-0.17421,"roa":-0.10003,"nioa":-0.06307,"cfoa":0.04601,"accoa":-0.10907,"cogs_sales":0.50625,"ebit_sales":-1.01825,"ni_sales":-0.64195,"return":0.75948} {"coid":"SMCI","period":"FY2013","coname":"Super Micro Computer, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":632.26,"sales":1162.56,"equity":373.54,"debt_ta":0.05563,"eq_ta":0.5908,"ppe_ta":0.15169,"ca_ta":0.82749,"cash_ta":0.14715,"cogs_sales":0.86233,"ebit_sales":0.02288,"ni_sales":0.0183} {"coid":"SMCI","period":"FY2014","coname":"Super Micro Computer, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":796.33,"sales":1467.2,"equity":469.06,"debt_ta":0.05813,"eq_ta":0.58903,"ppe_ta":0.16399,"ca_ta":0.82137,"cash_ta":0.12165,"roe":0.06428,"roa":0.05571,"nioa":0.03791,"cfoa":0.00458,"accoa":0.03333,"cogs_sales":0.84628,"ebit_sales":0.05425,"ni_sales":0.03691,"return":1.375} {"coid":"SMCI","period":"FY2015","coname":"Super Micro Computer, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":1089.81,"sales":1991.15,"equity":618.92,"debt_ta":0.08663,"eq_ta":0.56792,"ppe_ta":0.1496,"ca_ta":0.83905,"cash_ta":0.08757,"roe":0.09362,"roa":0.07735,"nioa":0.054,"cfoa":-0.02367,"accoa":0.07767,"cogs_sales":0.83917,"ebit_sales":0.07327,"ni_sales":0.05116,"return":0.17056} {"coid":"SMCI","period":"FY2016","coname":"Super Micro Computer, Inc.","sector":"Technology","industry":"Computer Manufacturing","toas":1165.6,"sales":2215.57,"equity":721.2,"debt_ta":0.08029,"eq_ta":0.61874,"ppe_ta":0.16125,"ca_ta":0.80474,"cash_ta":0.15525,"roe":0.05374,"roa":0.04675,"nioa":0.03193,"cfoa":0.04767,"accoa":-0.01574,"cogs_sales":0.85037,"ebit_sales":0.04759,"ni_sales":0.03251,"return":-0.15991} {"coid":"SMG","period":"FY2013","coname":"Scotts Miracle-Gro Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":1937.2,"sales":2773.7,"equity":710.5,"debt_ta":0.2945,"eq_ta":0.36677,"gw_ta":0.16266,"oint_ta":0.14681,"ppe_ta":0.218,"ca_ta":0.45478,"cash_ta":0.067,"cogs_sales":0.64654,"ebit_sales":0.0906,"ni_sales":0.05808} {"coid":"SMG","period":"FY2014","coname":"Scotts Miracle-Gro Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":2058.3,"sales":2578.3,"equity":553.7,"debt_ta":0.38104,"eq_ta":0.26901,"gw_ta":0.17048,"oint_ta":0.14706,"ppe_ta":0.21231,"ca_ta":0.45426,"cash_ta":0.04339,"roe":0.1317,"roa":0.05649,"nioa":0.04167,"cfoa":0.06029,"accoa":-0.01862,"cogs_sales":0.65477,"ebit_sales":0.08754,"ni_sales":0.06458,"return":0.06497} {"coid":"SMG","period":"FY2015","coname":"Scotts Miracle-Gro Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":2527.2,"sales":2728,"equity":620.7,"debt_ta":0.45806,"eq_ta":0.24561,"gw_ta":0.1123,"oint_ta":0.25922,"ca_ta":0.44286,"cash_ta":0.02825,"roe":0.13607,"roa":0.04615,"nioa":0.03485,"cfoa":0.05384,"accoa":-0.01899,"cogs_sales":0.66474,"ebit_sales":0.07757,"ni_sales":0.05858,"return":0.13827} {"coid":"SMG","period":"FY2016","coname":"Scotts Miracle-Gro Company (The)","sector":"Basic Industries","industry":"Agricultural Chemicals","toas":2808.8,"sales":2836.1,"equity":715.2,"debt_ta":0.46856,"eq_ta":0.25463,"gw_ta":0.13287,"oint_ta":0.26734,"ppe_ta":0.16762,"ca_ta":0.35307,"cash_ta":0.01784,"roe":0.23602,"roa":0.07359,"nioa":0.05909,"cfoa":0.04449,"accoa":0.0146,"cogs_sales":0.64631,"ebit_sales":0.13846,"ni_sales":0.11117,"return":0.40629} {"coid":"SMP","period":"FY2013","coname":"Standard Motor Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":615.52,"sales":983.7,"equity":349.43,"debt_ta":0.0349,"eq_ta":0.5677,"gw_ta":0.06175,"oint_ta":0.05664,"ppe_ta":0.10339,"ca_ta":0.72472,"cash_ta":0.00903,"cogs_sales":0.70474,"ebit_sales":0.08637,"ni_sales":0.0523} {"coid":"SMP","period":"FY2014","coname":"Standard Motor Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":673.55,"sales":980.39,"equity":374.15,"debt_ta":0.08436,"eq_ta":0.55549,"gw_ta":0.08163,"oint_ta":0.05107,"ppe_ta":0.09592,"ca_ta":0.6919,"cash_ta":0.02038,"roe":0.05947,"roa":0.06342,"nioa":0.03338,"cfoa":0.03645,"accoa":-0.00307,"cogs_sales":0.70458,"ebit_sales":0.08339,"ni_sales":0.04389,"return":0.0506} {"coid":"SMP","period":"FY2015","coname":"Standard Motor Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":681.06,"sales":971.98,"equity":391.98,"debt_ta":0.06976,"eq_ta":0.57554,"gw_ta":0.08058,"oint_ta":0.04315,"ppe_ta":0.10114,"ca_ta":0.7044,"cash_ta":0.0276,"roe":0.06007,"roa":0.0547,"nioa":0.03397,"cfoa":0.04811,"accoa":-0.01414,"cogs_sales":0.71091,"ebit_sales":0.07624,"ni_sales":0.04735,"return":0.01406} {"coid":"SMP","period":"FY2016","coname":"Standard Motor Products, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":768.7,"sales":1058.48,"equity":441.03,"debt_ta":0.07152,"eq_ta":0.57373,"gw_ta":0.08746,"oint_ta":0.08334,"ppe_ta":0.10212,"ca_ta":0.66977,"cash_ta":0.02576,"roe":0.07254,"roa":0.06799,"nioa":0.04168,"cfoa":0.06747,"accoa":-0.02578,"cogs_sales":0.69534,"ebit_sales":0.09312,"ni_sales":0.05709,"return":0.42275} {"coid":"SMRT","period":"FY2013","coname":"Stein Mart, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":491.71,"sales":1232.37,"equity":234.03,"debt_ta":0,"eq_ta":0.47595,"ppe_ta":0.26758,"ca_ta":0.6781,"cash_ta":0.13673,"cogs_sales":0.72197,"ebit_sales":0.02921,"ni_sales":0.02031} {"coid":"SMRT","period":"FY2014","coname":"Stein Mart, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":524.26,"sales":1263.57,"equity":264.4,"debt_ta":0,"eq_ta":0.50433,"ppe_ta":0.26641,"ca_ta":0.68128,"cash_ta":0.12751,"roe":0.05126,"roa":0.03993,"nioa":0.02515,"cfoa":0.03944,"accoa":-0.01429,"cogs_sales":0.70928,"ebit_sales":0.03211,"ni_sales":0.02022,"return":0.6143} {"coid":"SMRT","period":"FY2015","coname":"Stein Mart, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":549.83,"sales":1317.68,"equity":284.94,"debt_ta":0,"eq_ta":0.51823,"ppe_ta":0.27059,"ca_ta":0.67344,"cash_ta":0.11878,"roe":0.04899,"roa":0.04137,"nioa":0.02505,"cfoa":0.04881,"accoa":-0.02376,"cogs_sales":0.7065,"ebit_sales":0.03373,"ni_sales":0.02042,"return":0.03362} {"coid":"SMRT","period":"FY2016","coname":"Stein Mart, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":516.23,"sales":1359.9,"equity":76.32,"debt_ta":0.36834,"eq_ta":0.14784,"ppe_ta":0.31567,"ca_ta":0.62767,"cash_ta":0.02292,"roe":0.06563,"roa":0.03591,"nioa":0.02224,"cfoa":0.03603,"accoa":-0.01379,"cogs_sales":0.71668,"ebit_sales":0.02815,"ni_sales":0.01744,"return":-0.20655} {"coid":"SMTC","period":"FY2014","coname":"Semtech Corporation","sector":"Technology","industry":"Semiconductors","toas":948.94,"sales":594.98,"equity":535.84,"debt_ta":0.30752,"eq_ta":0.56467,"gw_ta":0.2918,"oint_ta":0.14852,"ppe_ta":0.11605,"ca_ta":0.41478,"cash_ta":0.25628,"cogs_sales":0.42931,"ebit_sales":-0.21594,"ni_sales":-0.27643} {"coid":"SMTC","period":"FY2015","coname":"Semtech Corporation","sector":"Technology","industry":"Semiconductors","toas":929.43,"sales":557.88,"equity":551.36,"debt_ta":0.27252,"eq_ta":0.59322,"gw_ta":0.3016,"oint_ta":0.10931,"ppe_ta":0.12424,"ca_ta":0.42681,"cash_ta":0.24782,"roe":0.02571,"roa":0.01943,"nioa":0.01488,"cfoa":0.05652,"accoa":-0.04164,"cogs_sales":0.40561,"ebit_sales":0.06541,"ni_sales":0.0501,"return":0.11618} {"coid":"SMTC","period":"FY2016","coname":"Semtech Corporation","sector":"Technology","industry":"Semiconductors","toas":911.52,"sales":490.22,"equity":528.05,"debt_ta":0.28277,"eq_ta":0.57931,"gw_ta":0.3617,"oint_ta":0.09701,"ppe_ta":0.11081,"ca_ta":0.37434,"cash_ta":0.23237,"roe":0.01065,"roa":0.01107,"nioa":0.00625,"cfoa":0.05545,"accoa":-0.0492,"cogs_sales":0.40208,"ebit_sales":0.04157,"ni_sales":0.02346,"return":-0.21053} {"coid":"SN","period":"FY2013","coname":"Sanchez Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1629.15,"sales":314.42,"equity":857.31,"debt_ta":0.36415,"eq_ta":0.52623,"ppe_ta":0.85044,"ca_ta":0.13477,"cash_ta":0.02967,"cogs_sales":0.16856,"ebit_sales":0.09821,"ni_sales":0.08555} {"coid":"SN","period":"FY2014","coname":"Sanchez Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":3042.17,"sales":666.06,"equity":999.59,"debt_ta":0.57402,"eq_ta":0.32858,"ppe_ta":0.74344,"ca_ta":0.2241,"cash_ta":0.13155,"roe":-0.01173,"roa":-0.00711,"nioa":-0.00466,"cfoa":0.08891,"accoa":-0.09358,"cogs_sales":0.19723,"ebit_sales":-0.04988,"ni_sales":-0.03271,"return":-0.62097} {"coid":"SN","period":"FY2015","coname":"Sanchez Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1501.3,"sales":475.78,"equity":-456.17,"debt_ta":1.1363,"eq_ta":-0.30385,"ppe_ta":0.50364,"ca_ta":0.44403,"cash_ta":0.26607,"roe":-2.67681,"roa":-0.31849,"nioa":-0.32016,"cfoa":0.05987,"accoa":-0.38003,"cogs_sales":0.38547,"ebit_sales":-3.04138,"ni_sales":-3.05736,"return":-0.53606} {"coid":"SN","period":"FY2016","coname":"Sanchez Energy Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":1286.28,"sales":431.33,"equity":-696.14,"debt_ta":1.33157,"eq_ta":-0.5412,"ppe_ta":0.51201,"ca_ta":0.43754,"cash_ta":0.34491,"roe":0.223,"roa":-0.09152,"nioa":-0.09218,"cfoa":0.06502,"accoa":-0.1572,"cogs_sales":0.42705,"ebit_sales":-0.5915,"ni_sales":-0.59574,"return":1.09513} {"coid":"SNA","period":"FY2013","coname":"Snap-On Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4110,"sales":3237.5,"equity":2113.2,"debt_ta":0.2365,"eq_ta":0.51416,"gw_ta":0.20409,"oint_ta":0.04635,"ppe_ta":0.0955,"ca_ta":0.43703,"cash_ta":0.05294,"cogs_sales":0.48778,"ebit_sales":0.16253,"ni_sales":0.1082} {"coid":"SNA","period":"FY2015","coname":"Snap-On Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4310.1,"sales":3492.6,"equity":2207.8,"debt_ta":0.21329,"eq_ta":0.51224,"gw_ta":0.18809,"oint_ta":0.04717,"ppe_ta":0.09385,"ca_ta":0.43122,"cash_ta":0.03083,"cogs_sales":0.48322,"ebit_sales":0.18064,"ni_sales":0.1208} {"coid":"SNA","period":"FY2016","coname":"Snap-On Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":4331.1,"sales":3593.1,"equity":2412.7,"debt_ta":0.2032,"eq_ta":0.55706,"gw_ta":0.18242,"oint_ta":0.04502,"ppe_ta":0.09547,"ca_ta":0.41301,"cash_ta":0.02143,"roe":0.1036,"roa":0.08222,"nioa":0.0554,"cfoa":0.05746,"accoa":-0.00206,"cogs_sales":0.47438,"ebit_sales":0.19774,"ni_sales":0.13323,"return":0.23434} {"coid":"SNAK","period":"FY2013","coname":"Inventure Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":170.09,"sales":215.58,"equity":59.15,"debt_ta":0.4186,"eq_ta":0.34776,"gw_ta":0.13558,"oint_ta":0.15063,"ppe_ta":0.29479,"ca_ta":0.40914,"cash_ta":0.00535,"cogs_sales":0.8196,"ebit_sales":0.04629,"ni_sales":0.03071} {"coid":"SNAK","period":"FY2014","coname":"Inventure Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":195.31,"sales":285.66,"equity":71.97,"debt_ta":0.43551,"eq_ta":0.36849,"gw_ta":0.11925,"oint_ta":0.12565,"ppe_ta":0.28263,"ca_ta":0.46378,"cash_ta":0.00251,"roe":0.08054,"roa":0.04469,"nioa":0.0289,"cfoa":-0.0035,"accoa":0.0324,"cogs_sales":0.81404,"ebit_sales":0.05717,"ni_sales":0.03697,"return":-0.03922} {"coid":"SNAK","period":"FY2015","coname":"Inventure Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":210.47,"sales":282.56,"equity":52.49,"debt_ta":0.52777,"eq_ta":0.24939,"gw_ta":0.11066,"oint_ta":0.06994,"ppe_ta":0.28489,"ca_ta":0.52416,"cash_ta":0.01102,"roe":-0.16696,"roa":-0.08091,"nioa":-0.05121,"cfoa":-0.02797,"accoa":-0.02324,"cogs_sales":0.92802,"ebit_sales":-0.11619,"ni_sales":-0.07354,"return":-0.4427} {"coid":"SNAK","period":"FY2016","coname":"Inventure Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":181.48,"sales":269.01,"equity":23.69,"debt_ta":0.63445,"eq_ta":0.13054,"gw_ta":0.08254,"oint_ta":0.03989,"ppe_ta":0.36081,"ca_ta":0.50975,"cash_ta":0.0043,"roe":-0.39709,"roa":-0.07029,"nioa":-0.07718,"cfoa":0.02238,"accoa":-0.09955,"cogs_sales":0.87822,"ebit_sales":-0.10241,"ni_sales":-0.11245,"return":0.38732} {"coid":"SNCR","period":"FY2013","coname":"Synchronoss Technologies, Inc.","sector":"Technology","industry":"EDP Services","toas":527.02,"sales":349.05,"equity":447.64,"debt_ta":0.01755,"eq_ta":0.84938,"gw_ta":0.26136,"oint_ta":0.19347,"ppe_ta":0.20134,"ca_ta":0.30669,"cash_ta":0.12051,"cogs_sales":0.41897,"ebit_sales":0.09907,"ni_sales":0.0669} {"coid":"SNCR","period":"FY2014","coname":"Synchronoss Technologies, Inc.","sector":"Technology","industry":"EDP Services","toas":862.82,"sales":457.31,"equity":529.11,"debt_ta":0.27723,"eq_ta":0.61323,"gw_ta":0.17052,"oint_ta":0.11531,"ppe_ta":0.1752,"ca_ta":0.51219,"cash_ta":0.27349,"roe":0.03983,"roa":0.04358,"nioa":0.02799,"cfoa":0.05107,"accoa":-0.02308,"cogs_sales":0.40325,"ebit_sales":0.13245,"ni_sales":0.08506,"return":0.34728} {"coid":"SNCR","period":"FY2015","coname":"Synchronoss Technologies, Inc.","sector":"Technology","industry":"EDP Services","toas":1010.23,"sales":428.12,"equity":609.81,"debt_ta":0.23581,"eq_ta":0.60363,"gw_ta":0.18016,"oint_ta":0.17255,"ppe_ta":0.16658,"ca_ta":0.40282,"cash_ta":0.14614,"roe":0.03567,"roa":0.00632,"nioa":0.02169,"cfoa":0.07465,"accoa":-0.05296,"cogs_sales":0.36273,"ebit_sales":0.02766,"ni_sales":0.0949,"return":-0.15839} {"coid":"SNCR","period":"FY2016","coname":"Synchronoss Technologies, Inc.","sector":"Technology","industry":"EDP Services","toas":1164.73,"sales":476.75,"equity":657.12,"debt_ta":0.22959,"eq_ta":0.56418,"gw_ta":0.23173,"oint_ta":0.17503,"ppe_ta":0.13359,"ca_ta":0.31291,"cash_ta":0.15542,"roe":0.01546,"roa":-0.03427,"nioa":0.00901,"cfoa":0.06556,"accoa":-0.05655,"cogs_sales":0.40734,"ebit_sales":-0.15633,"ni_sales":0.04109,"return":0.08714} {"coid":"SNDX","period":"FY2015","coname":"Syndax Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":89.9,"sales":0.63,"equity":66.7,"debt_ta":0,"eq_ta":0.74194,"ppe_ta":0.001,"ca_ta":0.97898,"cash_ta":0.25784,"ebit_sales":-38.28571,"ni_sales":-38.28571} {"coid":"SNDX","period":"FY2016","coname":"Syndax Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":109.01,"sales":1.22,"equity":84.14,"debt_ta":0,"eq_ta":0.77186,"ppe_ta":0.00239,"ca_ta":0.99541,"cash_ta":0.2187,"roe":-0.29482,"roa":-0.22357,"nioa":-0.22357,"cfoa":-0.17676,"accoa":-0.04681,"ebit_sales":-36.45082,"ni_sales":-36.45082} {"coid":"SNH","period":"FY2013","coname":"Senior Housing Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4764.67,"sales":761.44,"equity":2776.99,"debt_ta":0.39725,"eq_ta":0.58283,"ppe_ta":0.92826,"cash_ta":0.00823,"cogs_sales":0.39383,"ebit_sales":0.24165,"ni_sales":0.19852} {"coid":"SNH","period":"FY2014","coname":"Senior Housing Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5968.27,"sales":844.89,"equity":2952.41,"debt_ta":0.46926,"eq_ta":0.49468,"ppe_ta":0.88045,"cash_ta":0.00462,"roe":0.02769,"roa":0.01511,"nioa":0.01478,"cfoa":0.03269,"accoa":-0.01791,"cogs_sales":0.38414,"ebit_sales":0.19191,"ni_sales":0.18776,"return":0.06579} {"coid":"SNH","period":"FY2015","coname":"Senior Housing Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7160.09,"sales":998.77,"equity":3359.76,"debt_ta":0.48591,"eq_ta":0.46923,"ppe_ta":0.88119,"cash_ta":0.00526,"roe":0.01964,"roa":0.00956,"nioa":0.00944,"cfoa":0.03089,"accoa":-0.02145,"cogs_sales":0.37804,"ebit_sales":0.12562,"ni_sales":0.12412,"return":-0.27206} {"coid":"SNH","period":"FY2016","coname":"Senior Housing Properties Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7227.75,"sales":1058.02,"equity":3199.41,"debt_ta":0.51392,"eq_ta":0.44266,"ppe_ta":0.88582,"cash_ta":0.00439,"roe":0.02154,"roa":0.00984,"nioa":0.00982,"cfoa":0.02966,"accoa":-0.01984,"cogs_sales":0.37787,"ebit_sales":0.13382,"ni_sales":0.13354,"return":0.38608} {"coid":"SNHY","period":"FY2013","coname":"Sun Hydraulics Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":213.48,"sales":205.27,"equity":191.43,"debt_ta":0,"eq_ta":0.89671,"gw_ta":0.02445,"oint_ta":0.01363,"ppe_ta":0.35479,"ca_ta":0.60455,"cash_ta":0.25721,"cogs_sales":0.59585,"ebit_sales":0.27851,"ni_sales":0.18502} {"coid":"SNHY","period":"FY2014","coname":"Sun Hydraulics Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":222.76,"sales":227.67,"equity":198.26,"debt_ta":0,"eq_ta":0.89002,"gw_ta":0.02307,"oint_ta":0.01665,"ppe_ta":0.34885,"ca_ta":0.6085,"cash_ta":0.25516,"roe":0.11232,"roa":0.1507,"nioa":0.10033,"cfoa":0.14407,"accoa":-0.04374,"cogs_sales":0.5876,"ebit_sales":0.28875,"ni_sales":0.19225,"return":0.00254} {"coid":"SNHY","period":"FY2016","coname":"Sun Hydraulics Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":241.54,"sales":200.73,"equity":222.19,"debt_ta":0,"eq_ta":0.91989,"gw_ta":0.02066,"oint_ta":0.01991,"ppe_ta":0.30686,"ca_ta":0.65008,"cash_ta":0.3392,"cogs_sales":0.6159,"ebit_sales":0.24525,"ni_sales":0.1651} {"coid":"SNI","period":"FY2013","coname":"Scripps Networks Interactive, Inc","sector":"Consumer Services","industry":"Television Services","toas":4438.45,"sales":2530.81,"equity":2099,"debt_ta":0.31193,"eq_ta":0.47291,"gw_ta":0.12946,"oint_ta":0.24414,"ppe_ta":0.0555,"ca_ta":0.41936,"cash_ta":0.15464,"cogs_sales":0.26367,"ebit_sales":0.39144,"ni_sales":0.19957} {"coid":"SNI","period":"FY2014","coname":"Scripps Networks Interactive, Inc","sector":"Consumer Services","industry":"Television Services","toas":4657.48,"sales":2665.46,"equity":1382.45,"debt_ta":0.5087,"eq_ta":0.29682,"gw_ta":0.12305,"oint_ta":0.22866,"ppe_ta":0.04858,"ca_ta":0.4501,"cash_ta":0.18855,"roe":0.15662,"roa":0.113,"nioa":0.05995,"cfoa":0.08549,"accoa":-0.02554,"cogs_sales":0.27781,"ebit_sales":0.38562,"ni_sales":0.20457,"return":-0.12005} {"coid":"SNI","period":"FY2015","coname":"Scripps Networks Interactive, Inc","sector":"Consumer Services","industry":"Television Services","toas":6672.31,"sales":3018.23,"equity":1523.93,"debt_ta":0.60103,"eq_ta":0.2284,"gw_ta":0.27048,"oint_ta":0.26761,"ppe_ta":0.04395,"ca_ta":0.25896,"cash_ta":0.03349,"roe":0.20879,"roa":0.09902,"nioa":0.05356,"cfoa":0.07186,"accoa":-0.0183,"cogs_sales":0.32713,"ebit_sales":0.37169,"ni_sales":0.20105,"return":-0.25545} {"coid":"SNI","period":"FY2016","coname":"Scripps Networks Interactive, Inc","sector":"Consumer Services","industry":"Television Services","toas":6200.29,"sales":3401.43,"equity":1899.77,"debt_ta":0.51649,"eq_ta":0.3064,"gw_ta":0.26485,"oint_ta":0.25688,"ppe_ta":0.04619,"ca_ta":0.26742,"cash_ta":0.01983,"roe":0.19675,"roa":0.09926,"nioa":0.05233,"cfoa":0.07371,"accoa":-0.02138,"cogs_sales":0.3508,"ebit_sales":0.37566,"ni_sales":0.19803,"return":0.3133} {"coid":"SNOW","period":"FY2013","coname":"Intrawest Resorts Holdings, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1125.72,"sales":522.84,"equity":-1017.99,"debt_ta":1.73006,"eq_ta":-0.9043,"gw_ta":0.08404,"oint_ta":0.05818,"ppe_ta":0.56922,"ca_ta":0.14425,"cash_ta":0.05309,"ebit_sales":-0.6155,"ni_sales":-0.56889} {"coid":"SNOW","period":"FY2014","coname":"Intrawest Resorts Holdings, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1096.05,"sales":525.25,"equity":332.22,"debt_ta":0.51095,"eq_ta":0.30311,"gw_ta":0.08632,"oint_ta":0.05339,"ppe_ta":0.58673,"ca_ta":0.15453,"cash_ta":0.05111,"roe":0.27622,"roa":-0.08478,"nioa":-0.08526,"cfoa":0.0193,"accoa":-0.10456,"ebit_sales":-0.35863,"ni_sales":-0.36063} {"coid":"SNOW","period":"FY2015","coname":"Intrawest Resorts Holdings, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1094.99,"sales":587.59,"equity":276.23,"debt_ta":0.55977,"eq_ta":0.25227,"gw_ta":0.09723,"oint_ta":0.0516,"ppe_ta":0.60927,"ca_ta":0.1868,"cash_ta":0.08272,"roe":-0.01137,"roa":-0.00411,"nioa":-0.00316,"cfoa":0.03612,"accoa":-0.03928,"ebit_sales":-0.01532,"ni_sales":-0.01178,"return":0.01396} {"coid":"SNOW","period":"FY2016","coname":"Intrawest Resorts Holdings, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1037.81,"sales":570.91,"equity":256.35,"debt_ta":0.55521,"eq_ta":0.24701,"gw_ta":0.10212,"oint_ta":0.0484,"ppe_ta":0.62513,"ca_ta":0.19358,"cash_ta":0.10317,"roe":0.07674,"roa":0.02102,"nioa":0.01916,"cfoa":0.03056,"accoa":-0.0114,"ebit_sales":0.07854,"ni_sales":0.07159,"return":0.11704} {"coid":"SNPS","period":"FY2013","coname":"Synopsys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":4358.94,"sales":1962.21,"equity":2788.28,"debt_ta":0.02409,"eq_ta":0.63967,"gw_ta":0.45331,"oint_ta":0.07695,"ppe_ta":0.04533,"ca_ta":0.33219,"cash_ta":0.23456,"cogs_sales":0.23114,"ebit_sales":0.14049,"ni_sales":0.12629} {"coid":"SNPS","period":"FY2014","coname":"Synopsys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":4775.5,"sales":2057.47,"equity":3056.17,"debt_ta":0.01571,"eq_ta":0.63997,"gw_ta":0.47235,"oint_ta":0.07644,"ppe_ta":0.19599,"ca_ta":0.31509,"cash_ta":0.20642,"roe":0.04434,"roa":0.02979,"nioa":0.02837,"cfoa":0.06032,"accoa":-0.03195,"cogs_sales":0.22206,"ebit_sales":0.13227,"ni_sales":0.12594,"return":0.12521} {"coid":"SNPS","period":"FY2015","coname":"Synopsys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5045.74,"sales":2242.21,"equity":3133.99,"debt_ta":0.04063,"eq_ta":0.62112,"gw_ta":0.48977,"oint_ta":0.07207,"ca_ta":0.2911,"cash_ta":0.16572,"roe":0.0365,"roa":0.02867,"nioa":0.023,"cfoa":0.05042,"accoa":-0.02741,"cogs_sales":0.23143,"ebit_sales":0.12559,"ni_sales":0.10076,"return":0.21962} {"coid":"SNPS","period":"FY2016","coname":"Synopsys, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5240.36,"sales":2422.53,"equity":3195.15,"debt_ta":0.03912,"eq_ta":0.60972,"gw_ta":0.48055,"oint_ta":0.05089,"ppe_ta":0.04905,"ca_ta":0.32764,"cash_ta":0.18637,"roe":0.04216,"roa":0.03204,"nioa":0.02594,"cfoa":0.05703,"accoa":-0.03109,"cogs_sales":0.22413,"ebit_sales":0.13604,"ni_sales":0.11015,"return":0.18667} {"coid":"SNR","period":"FY2013","coname":"New Senior Investment Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1549.6,"sales":85.14,"equity":407.83,"debt_ta":0.69513,"eq_ta":0.26318,"oint_ta":0.06511,"ppe_ta":0.87952,"ca_ta":0.02418,"cogs_sales":0.14541,"ebit_sales":-0.3452,"ni_sales":-0.35295} {"coid":"SNR","period":"FY2014","coname":"New Senior Investment Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1966.16,"sales":254.99,"equity":648.54,"debt_ta":0.62214,"eq_ta":0.32985,"oint_ta":0.05065,"ppe_ta":0.80458,"ca_ta":0.13481,"roe":-0.04392,"roa":-0.01315,"nioa":-0.0132,"cfoa":0.01326,"accoa":-0.02646,"cogs_sales":0.25687,"ebit_sales":-0.18134,"ni_sales":-0.18197} {"coid":"SNR","period":"FY2015","coname":"New Senior Investment Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3017.46,"sales":388.48,"equity":767.33,"debt_ta":0.71296,"eq_ta":0.2543,"oint_ta":0.04713,"ppe_ta":0.88191,"ca_ta":0.05939,"roe":-0.05821,"roa":-0.01727,"nioa":-0.01654,"cfoa":0.01395,"accoa":-0.03048,"cogs_sales":0.22987,"ebit_sales":-0.22158,"ni_sales":-0.21216,"return":-0.36357} {"coid":"SNR","period":"FY2016","coname":"New Senior Investment Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2821.73,"sales":472.44,"equity":578.89,"debt_ta":0.75499,"eq_ta":0.20515,"oint_ta":0.02285,"ppe_ta":0.90519,"ca_ta":0.05443,"roe":-0.05367,"roa":-0.0123,"nioa":-0.01237,"cfoa":0.01701,"accoa":-0.02938,"cogs_sales":0.23266,"ebit_sales":-0.152,"ni_sales":-0.15293,"return":0.09512} {"coid":"SNX","period":"FY2013","coname":"Synnex Corporation","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":3325.89,"sales":10845.16,"equity":1411.22,"debt_ta":0.09559,"eq_ta":0.42431,"gw_ta":0.05669,"oint_ta":0.00715,"ppe_ta":0.04006,"ca_ta":0.88149,"cash_ta":0.04559,"cogs_sales":0.93961,"ebit_sales":0.02195,"ni_sales":0.01404} {"coid":"SNX","period":"FY2014","coname":"Synnex Corporation","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":4713.04,"sales":13839.59,"equity":1653.56,"debt_ta":0.20804,"eq_ta":0.35085,"gw_ta":0.06667,"oint_ta":0.04873,"ppe_ta":0.04261,"ca_ta":0.82749,"cash_ta":0.03822,"roe":0.05874,"roa":0.03536,"nioa":0.02239,"cfoa":-0.0292,"accoa":0.0516,"cogs_sales":0.92059,"ebit_sales":0.02054,"ni_sales":0.01301,"return":0.08203} {"coid":"SNX","period":"FY2015","coname":"Synnex Corporation","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":4444.15,"sales":13338.4,"equity":1799.38,"debt_ta":0.16446,"eq_ta":0.40489,"gw_ta":0.06723,"oint_ta":0.03748,"ppe_ta":0.05594,"ca_ta":0.82125,"cash_ta":0.07562,"roe":0.06039,"roa":0.03573,"nioa":0.02277,"cfoa":0.07028,"accoa":-0.04751,"cogs_sales":0.91065,"ebit_sales":0.02453,"ni_sales":0.01563,"return":0.32901} {"coid":"SNX","period":"FY2016","coname":"Synnex Corporation","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":5215.28,"sales":14061.84,"equity":1975.78,"debt_ta":0.18484,"eq_ta":0.37884,"gw_ta":0.09323,"oint_ta":0.05725,"ca_ta":0.76602,"cash_ta":0.073,"roe":0.06224,"roa":0.03686,"nioa":0.02432,"cfoa":0.03385,"accoa":-0.00952,"cogs_sales":0.90876,"ebit_sales":0.02532,"ni_sales":0.01671,"return":0.25159} {"coid":"SO","period":"FY2013","coname":"Southern Company (The)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":64546,"sales":17035,"equity":20139,"debt_ta":0.36091,"eq_ta":0.31201,"ca_ta":0.08698,"cash_ta":0.01021,"cogs_sales":0.35051,"ebit_sales":0.15022,"ni_sales":0.10038} {"coid":"SO","period":"FY2014","coname":"Southern Company (The)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":70923,"sales":18406,"equity":21080,"debt_ta":0.35217,"eq_ta":0.29722,"ca_ta":0.08982,"cash_ta":0.01001,"roe":0.04927,"roa":0.0222,"nioa":0.01499,"cfoa":0.04292,"accoa":-0.02793,"cogs_sales":0.36276,"ebit_sales":0.16342,"ni_sales":0.11034,"return":0.25243} {"coid":"SO","period":"FY2015","coname":"Southern Company (The)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":78318,"sales":17442,"equity":21319,"debt_ta":0.36694,"eq_ta":0.27221,"gw_ta":0.00003,"oint_ta":0.00405,"ca_ta":0.08333,"cash_ta":0.01793,"roe":0.0571,"roa":0.02432,"nioa":0.01622,"cfoa":0.04204,"accoa":-0.02582,"cogs_sales":0.30931,"ebit_sales":0.20806,"ni_sales":0.1388,"return":-0.00093} {"coid":"SO","period":"FY2016","coname":"Southern Company (The)","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":109697,"sales":19454,"equity":25485,"debt_ta":0.43262,"eq_ta":0.23232,"gw_ta":0.05698,"oint_ta":0.00884,"ca_ta":0.08863,"cash_ta":0.018,"roe":0.05326,"roa":0.01851,"nioa":0.01326,"cfoa":0.02603,"accoa":-0.01277,"cogs_sales":0.3076,"ebit_sales":0.17888,"ni_sales":0.12815,"return":0.0992} {"coid":"SON","period":"FY2013","coname":"Sonoco Products Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3974.52,"sales":4861.66,"equity":1691.46,"debt_ta":0.24694,"eq_ta":0.42558,"gw_ta":0.27656,"oint_ta":0.06137,"ppe_ta":0.25712,"ca_ta":0.34717,"cash_ta":0.05474,"cogs_sales":0.82277,"ebit_sales":0.06021,"ni_sales":0.04316} {"coid":"SON","period":"FY2014","coname":"Sonoco Products Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4193.91,"sales":5016.99,"equity":1488.19,"debt_ta":0.2988,"eq_ta":0.35485,"gw_ta":0.28087,"oint_ta":0.06699,"ppe_ta":0.27388,"ca_ta":0.32757,"cash_ta":0.03843,"roe":0.07105,"roa":0.03987,"nioa":0.02766,"cfoa":0.05116,"accoa":-0.02351,"cogs_sales":0.81904,"ebit_sales":0.06492,"ni_sales":0.04503,"return":0.08031} {"coid":"SON","period":"FY2015","coname":"Sonoco Products Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":4013.68,"sales":4964.37,"equity":1512.93,"debt_ta":0.28113,"eq_ta":0.37694,"gw_ta":0.28414,"oint_ta":0.06106,"ca_ta":0.32573,"cash_ta":0.04545,"roe":0.08335,"roa":0.03996,"nioa":0.03048,"cfoa":0.05518,"accoa":-0.02471,"cogs_sales":0.81278,"ebit_sales":0.06606,"ni_sales":0.05039,"return":-0.03495} {"coid":"SON","period":"FY2016","coname":"Sonoco Products Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":3923.2,"sales":4782.88,"equity":1532.36,"debt_ta":0.26834,"eq_ta":0.39059,"gw_ta":0.2784,"oint_ta":0.05734,"ppe_ta":0.27019,"ca_ta":0.34379,"cash_ta":0.06557,"roe":0.09406,"roa":0.0556,"nioa":0.03609,"cfoa":0.05023,"accoa":-0.01414,"cogs_sales":0.804,"ebit_sales":0.09226,"ni_sales":0.05989,"return":0.32958} {"coid":"SONC","period":"FY2013","coname":"Sonic Corp.","sector":"Consumer Services","industry":"Restaurants","toas":660.79,"sales":542.59,"equity":77.46,"debt_ta":0.71757,"eq_ta":0.11722,"gw_ta":0.11666,"ppe_ta":0.60482,"ca_ta":0.21296,"cash_ta":0.11789,"cogs_sales":0.47376,"ebit_sales":0.10376,"ni_sales":0.06764} {"coid":"SONC","period":"FY2014","coname":"Sonic Corp.","sector":"Consumer Services","industry":"Restaurants","toas":650.97,"sales":552.35,"equity":62.67,"debt_ta":0.71287,"eq_ta":0.09627,"gw_ta":0.11842,"oint_ta":0.01582,"ppe_ta":0.67894,"ca_ta":0.14703,"cash_ta":0.05483,"roe":0.34197,"roa":0.05623,"nioa":0.03653,"cfoa":0.07894,"accoa":-0.04241,"cogs_sales":0.46394,"ebit_sales":0.13354,"ni_sales":0.08676,"return":0.32268} {"coid":"SONC","period":"FY2015","coname":"Sonic Corp.","sector":"Consumer Services","industry":"Restaurants","toas":620.02,"sales":606.09,"equity":17.43,"debt_ta":0.7459,"eq_ta":0.02811,"gw_ta":0.12432,"oint_ta":0.01677,"ppe_ta":0.67967,"ca_ta":0.1378,"cash_ta":0.04385,"roe":0.80499,"roa":0.07216,"nioa":0.05073,"cfoa":0.10729,"accoa":-0.05655,"cogs_sales":0.45125,"ebit_sales":0.15133,"ni_sales":0.10639,"return":0.29509} {"coid":"SONC","period":"FY2016","coname":"Sonic Corp.","sector":"Consumer Services","industry":"Restaurants","toas":660,"sales":606.32,"equity":-75.64,"debt_ta":0.90909,"eq_ta":-0.11461,"gw_ta":0.11626,"oint_ta":0.01394,"ppe_ta":0.60933,"ca_ta":0.20858,"cash_ta":0.10923,"roe":-1.10067,"roa":0.07226,"nioa":0.05005,"cfoa":0.09079,"accoa":-0.04073,"cogs_sales":0.44267,"ebit_sales":0.15256,"ni_sales":0.10567,"return":0.07888} {"coid":"SONS","period":"FY2013","coname":"Sonus Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":417.48,"sales":276.73,"equity":312.25,"debt_ta":0.00769,"eq_ta":0.74794,"gw_ta":0.07756,"oint_ta":0.02417,"ppe_ta":0.04575,"ca_ta":0.75043,"cash_ta":0.17347,"cogs_sales":0.37679,"ebit_sales":-0.07469,"ni_sales":-0.07993} {"coid":"SONS","period":"FY2014","coname":"Sonus Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":332.63,"sales":296.33,"equity":240.35,"debt_ta":0.00259,"eq_ta":0.72257,"gw_ta":0.11803,"oint_ta":0.06791,"ppe_ta":0.05366,"ca_ta":0.62198,"cash_ta":0.12374,"roe":-0.03051,"roa":-0.01952,"nioa":-0.02248,"cfoa":0.04005,"accoa":-0.06252,"cogs_sales":0.34732,"ebit_sales":-0.0494,"ni_sales":-0.0569,"return":0.26032} {"coid":"SONS","period":"FY2015","coname":"Sonus Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":312.89,"sales":249.03,"equity":223.03,"debt_ta":0.00304,"eq_ta":0.71281,"gw_ta":0.12883,"oint_ta":0.08338,"ppe_ta":0.04353,"ca_ta":0.62367,"cash_ta":0.16015,"roe":-0.06882,"roa":-0.0463,"nioa":-0.0494,"cfoa":0.03078,"accoa":-0.08018,"cogs_sales":0.35088,"ebit_sales":-0.12003,"ni_sales":-0.12806,"return":-0.64081} {"coid":"SONS","period":"FY2016","coname":"Sonus Networks, Inc.","sector":"Technology","industry":"EDP Services","toas":308.06,"sales":252.59,"equity":219.12,"debt_ta":0.00416,"eq_ta":0.71129,"gw_ta":0.16033,"oint_ta":0.09803,"ppe_ta":0.03811,"ca_ta":0.57752,"cash_ta":0.10362,"roe":-0.03151,"roa":-0.01839,"nioa":-0.02243,"cfoa":0.0309,"accoa":-0.05334,"cogs_sales":0.33643,"ebit_sales":-0.04521,"ni_sales":-0.05515,"return":-0.11641} {"coid":"SP","period":"FY2013","coname":"SP Plus Corporation","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":862.38,"sales":1466.8,"equity":203.13,"debt_ta":0.33474,"eq_ta":0.23555,"gw_ta":0.50964,"oint_ta":0.19279,"ppe_ta":0.05205,"ca_ta":0.19626,"cash_ta":0.02686,"cogs_sales":0.88267,"ebit_sales":0.01608,"ni_sales":0.00824} {"coid":"SP","period":"FY2014","coname":"SP Plus Corporation","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":823.1,"sales":1514.69,"equity":229.1,"debt_ta":0.3047,"eq_ta":0.27834,"gw_ta":0.52594,"oint_ta":0.16924,"ppe_ta":0.052,"ca_ta":0.18977,"cash_ta":0.02211,"roe":0.05344,"roa":0.01539,"nioa":0.01371,"cfoa":0.03063,"accoa":-0.01693,"cogs_sales":0.88689,"ebit_sales":0.01713,"ni_sales":0.01525,"return":-0.03111} {"coid":"SP","period":"FY2015","coname":"SP Plus Corporation","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":784.1,"sales":1615.9,"equity":249.6,"debt_ta":0.28708,"eq_ta":0.31833,"gw_ta":0.55006,"oint_ta":0.14539,"ppe_ta":0.04413,"ca_ta":0.17562,"cash_ta":0.02385,"roe":0.03635,"roa":0.01562,"nioa":0.01083,"cfoa":0.02713,"accoa":-0.0163,"cogs_sales":0.89473,"ebit_sales":0.01553,"ni_sales":0.01077,"return":-0.05272} {"coid":"SP","period":"FY2016","coname":"SP Plus Corporation","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":778.6,"sales":1615.5,"equity":268.2,"debt_ta":0.25058,"eq_ta":0.34446,"gw_ta":0.55407,"oint_ta":0.11726,"ppe_ta":0.03969,"ca_ta":0.20113,"cash_ta":0.02851,"roe":0.04461,"roa":0.02675,"nioa":0.01478,"cfoa":0.0382,"accoa":-0.02342,"cogs_sales":0.89081,"ebit_sales":0.02587,"ni_sales":0.0143,"return":0.17782} {"coid":"SPA","period":"FY2013","coname":"Sparton Corporation","sector":"Technology","industry":"Electrical Products","toas":165.92,"sales":265,"equity":96.07,"debt_ta":0.06955,"eq_ta":0.57901,"gw_ta":0.08902,"oint_ta":0.06455,"ppe_ta":0.17418,"ca_ta":0.6429,"cash_ta":0.03664,"cogs_sales":0.82713,"ebit_sales":0.06102,"ni_sales":0.05083} {"coid":"SPA","period":"FY2014","coname":"Sparton Corporation","sector":"Technology","industry":"Electrical Products","toas":198.98,"sales":336.5,"equity":110.11,"debt_ta":0.20605,"eq_ta":0.55337,"gw_ta":0.14167,"oint_ta":0.10071,"ppe_ta":0.14333,"ca_ta":0.58579,"cash_ta":0.04036,"roe":0.063,"roa":0.05371,"nioa":0.0356,"cfoa":0.03412,"accoa":0.00148,"cogs_sales":0.80698,"ebit_sales":0.05825,"ni_sales":0.0386,"return":0.60905} {"coid":"SPA","period":"FY2015","coname":"Sparton Corporation","sector":"Technology","industry":"Electrical Products","toas":337.55,"sales":382.12,"equity":116.88,"debt_ta":0.45771,"eq_ta":0.34626,"gw_ta":0.21973,"oint_ta":0.13577,"ppe_ta":0.09661,"ca_ta":0.50624,"cash_ta":0.04417,"roe":0.04842,"roa":0.02788,"nioa":0.02048,"cfoa":0.00846,"accoa":0.01202,"cogs_sales":0.80422,"ebit_sales":0.03915,"ni_sales":0.02876,"return":-0.01514} {"coid":"SPA","period":"FY2016","coname":"Sparton Corporation","sector":"Technology","industry":"Electrical Products","toas":246,"sales":419.36,"equity":78.63,"debt_ta":0.39736,"eq_ta":0.31963,"gw_ta":0.05146,"oint_ta":0.15012,"ppe_ta":0.13545,"ca_ta":0.53093,"cash_ta":0.00053,"roe":-0.1958,"roa":-0.09511,"nioa":-0.0656,"cfoa":0.08248,"accoa":-0.14808,"cogs_sales":0.80888,"ebit_sales":-0.13234,"ni_sales":-0.09128,"return":-0.23829} {"coid":"SPAR","period":"FY2013","coname":"Spartan Motors, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":253.28,"sales":469.54,"equity":171.55,"debt_ta":0.02108,"eq_ta":0.67731,"gw_ta":0.06301,"oint_ta":0.03984,"ppe_ta":0.21431,"ca_ta":0.67408,"cash_ta":0.12125,"cogs_sales":0.90367,"ebit_sales":-0.01672,"ni_sales":-0.01271} {"coid":"SPAR","period":"FY2014","coname":"Spartan Motors, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":238.81,"sales":506.76,"equity":168.76,"debt_ta":0.02203,"eq_ta":0.70667,"gw_ta":0.06683,"oint_ta":0.03752,"ppe_ta":0.21113,"ca_ta":0.67522,"cash_ta":0.11963,"roe":0.00344,"roa":-0.00217,"nioa":0.00238,"cfoa":0.01323,"accoa":-0.01085,"cogs_sales":0.88938,"ebit_sales":-0.00211,"ni_sales":0.00231,"return":-0.20008} {"coid":"SPAR","period":"FY2015","coname":"Spartan Motors, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":228.15,"sales":550.41,"equity":149.14,"debt_ta":0.02275,"eq_ta":0.65369,"gw_ta":0.06995,"oint_ta":0.03108,"ca_ta":0.67999,"cash_ta":0.14333,"roe":-0.05338,"roa":-0.02698,"nioa":-0.03634,"cfoa":0.02763,"accoa":-0.06397,"cogs_sales":0.91346,"ebit_sales":-0.02289,"ni_sales":-0.03083,"return":-0.39487} {"coid":"SPAR","period":"FY2016","coname":"Spartan Motors, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":243.29,"sales":590.78,"equity":153.61,"debt_ta":0.00058,"eq_ta":0.63139,"gw_ta":0.0656,"oint_ta":0.02622,"ppe_ta":0.21834,"ca_ta":0.66665,"cash_ta":0.13169,"roe":0.02844,"roa":0.01845,"nioa":0.01826,"cfoa":0.04974,"accoa":-0.03148,"cogs_sales":0.87699,"ebit_sales":0.01473,"ni_sales":0.01457,"return":2.01792} {"coid":"SPB","period":"FY2013","coname":"Spectrum Brands Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":5626.67,"sales":4085.58,"equity":897.02,"debt_ta":0.57207,"eq_ta":0.15942,"gw_ta":0.26244,"oint_ta":0.38445,"ppe_ta":0.07332,"ca_ta":0.26355,"cash_ta":0.03684,"cogs_sales":0.65726,"ebit_sales":-0.00684,"ni_sales":-0.01352} {"coid":"SPB","period":"FY2014","coname":"Spectrum Brands Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":5513.03,"sales":4429.11,"equity":1043.4,"debt_ta":0.54251,"eq_ta":0.18926,"gw_ta":0.26656,"oint_ta":0.37938,"ppe_ta":0.07779,"ca_ta":0.26023,"cash_ta":0.0353,"roe":0.11033,"roa":0.02455,"nioa":0.01922,"cfoa":0.03884,"accoa":-0.01962,"cogs_sales":0.64494,"ebit_sales":0.06176,"ni_sales":0.04834,"return":0.39583} {"coid":"SPB","period":"FY2015","coname":"Spectrum Brands Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":7193.8,"sales":4690.4,"equity":1563.1,"debt_ta":0.54295,"eq_ta":0.21728,"gw_ta":0.34428,"oint_ta":0.34478,"ppe_ta":0.07049,"ca_ta":0.23458,"cash_ta":0.03446,"roe":0.05713,"roa":0.01521,"nioa":0.01172,"cfoa":0.03497,"accoa":-0.02325,"cogs_sales":0.64344,"ebit_sales":0.04121,"ni_sales":0.03175,"return":0.02478} {"coid":"SPB","period":"FY2016","coname":"Spectrum Brands Holdings, Inc.","sector":"Miscellaneous","industry":"Industrial Machinery/Components","toas":7069.1,"sales":5039.7,"equity":1800.1,"debt_ta":0.51212,"eq_ta":0.25464,"gw_ta":0.3506,"oint_ta":0.33562,"ppe_ta":0.07669,"ca_ta":0.23099,"cash_ta":0.03894,"roe":0.10618,"roa":0.02788,"nioa":0.02504,"cfoa":0.04312,"accoa":-0.01808,"cogs_sales":0.61895,"ebit_sales":0.07889,"ni_sales":0.07086,"return":0.52529} {"coid":"SPG","period":"FY2013","coname":"Simon Property Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":33324.57,"sales":4543.85,"equity":5849.41,"debt_ta":0.68028,"eq_ta":0.17553,"gw_ta":0.0006,"oint_ta":0.01069,"ppe_ta":0.66749,"cash_ta":0.05074,"cogs_sales":0.18441,"ebit_sales":0.3008,"ni_sales":0.29042} {"coid":"SPG","period":"FY2014","coname":"Simon Property Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":29532.33,"sales":4870.82,"equity":5093.18,"debt_ta":0.70611,"eq_ta":0.17246,"gw_ta":0.00068,"oint_ta":0.00988,"ppe_ta":0.7574,"cash_ta":0.02073,"roe":0.12873,"roa":0.02581,"nioa":0.02241,"cfoa":0.04344,"accoa":-0.02103,"cogs_sales":0.18124,"ebit_sales":0.33304,"ni_sales":0.28919,"return":0.31149} {"coid":"SPG","period":"FY2015","coname":"Simon Property Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":30565.18,"sales":5266.1,"equity":4471.46,"debt_ta":0.73341,"eq_ta":0.14629,"gw_ta":0.00066,"oint_ta":0.00836,"ppe_ta":0.77041,"cash_ta":0.02294,"roe":0.19109,"roa":0.0356,"nioa":0.03041,"cfoa":0.05033,"accoa":-0.01992,"cogs_sales":0.18233,"ebit_sales":0.40626,"ni_sales":0.34707,"return":0.10219} {"coid":"SPG","period":"FY2016","coname":"Simon Property Group, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":31103.58,"sales":5435.23,"equity":4310.45,"debt_ta":0.73873,"eq_ta":0.13858,"gw_ta":0.00065,"oint_ta":0.00852,"ppe_ta":0.7832,"cash_ta":0.01801,"roe":0.2094,"roa":0.03462,"nioa":0.02982,"cfoa":0.05469,"accoa":-0.02487,"cogs_sales":0.17868,"ebit_sales":0.39275,"ni_sales":0.33833,"return":-0.055} {"coid":"SPGI","period":"FY2013","coname":"S&P Global Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":6061,"sales":4702,"equity":1301,"debt_ta":0.13183,"eq_ta":0.21465,"gw_ta":0.23247,"oint_ta":0.17043,"ppe_ta":0.04108,"ca_ta":0.48523,"cash_ta":0.25441,"cogs_sales":0.33262,"ebit_sales":0.27627,"ni_sales":0.29264} {"coid":"SPGI","period":"FY2014","coname":"S&P Global Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":6773,"sales":5051,"equity":488,"debt_ta":0.11738,"eq_ta":0.07205,"gw_ta":0.20478,"oint_ta":0.14824,"ppe_ta":0.03041,"ca_ta":0.58497,"cash_ta":0.36867,"roe":-0.06428,"roa":0.00421,"nioa":-0.00896,"cfoa":0.09561,"accoa":-0.10457,"cogs_sales":0.32211,"ebit_sales":0.01069,"ni_sales":-0.02277,"return":0.1546} {"coid":"SPGI","period":"FY2015","coname":"S&P Global Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":8183,"sales":5313,"equity":194,"debt_ta":0.44128,"eq_ta":0.02371,"gw_ta":0.35219,"oint_ta":0.186,"ppe_ta":0.033,"ca_ta":0.40279,"cash_ta":0.18098,"roe":1.69501,"roa":0.12136,"nioa":0.07729,"cfoa":0.00441,"accoa":0.07288,"cogs_sales":0.3147,"ebit_sales":0.34161,"ni_sales":0.21758,"return":0.12249} {"coid":"SPGI","period":"FY2016","coname":"S&P Global Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":8669,"sales":5661,"equity":650,"debt_ta":0.41112,"eq_ta":0.07498,"gw_ta":0.34018,"oint_ta":0.17372,"ppe_ta":0.03126,"ca_ta":0.42346,"cash_ta":0.27593,"roe":2.49526,"roa":0.18918,"nioa":0.12497,"cfoa":0.08687,"accoa":0.0381,"cogs_sales":0.31249,"ebit_sales":0.56315,"ni_sales":0.37202,"return":0.1055} {"coid":"SPKE","period":"FY2013","coname":"Spark Energy, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":109.07,"sales":317.09,"equity":35.91,"debt_ta":0.25213,"eq_ta":0.32924,"oint_ta":0.02659,"ppe_ta":0.0441,"ca_ta":0.92867,"cash_ta":0.06592,"cogs_sales":0.7349,"ebit_sales":0.09925,"ni_sales":0.09906} {"coid":"SPKE","period":"FY2014","coname":"Spark Energy, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":138.4,"sales":322.88,"equity":8.66,"debt_ta":0.23844,"eq_ta":0.06257,"oint_ta":0.02883,"ppe_ta":0.03049,"ca_ta":0.76582,"cash_ta":0.0315,"roe":-0.00112,"roa":-0.02085,"nioa":-0.0002,"cfoa":0.02372,"accoa":-0.02392,"cogs_sales":0.80098,"ebit_sales":-0.01598,"ni_sales":-0.00015} {"coid":"SPKE","period":"FY2015","coname":"Spark Energy, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":162.23,"sales":358.15,"equity":11.34,"debt_ta":0.30044,"eq_ta":0.0699,"gw_ta":0.1133,"oint_ta":0.0654,"ppe_ta":0.02762,"ca_ta":0.63293,"cash_ta":0.02755,"roe":0.1935,"roa":0.09297,"nioa":0.01287,"cfoa":0.15278,"accoa":-0.13991,"cogs_sales":0.67343,"ebit_sales":0.07804,"ni_sales":0.01081,"return":0.61396} {"coid":"SPKE","period":"FY2016","coname":"Spark Energy, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":376.17,"sales":546.7,"equity":30.3,"debt_ta":0.20834,"eq_ta":0.08055,"gw_ta":0.21041,"oint_ta":0.07321,"ppe_ta":0.01252,"ca_ta":0.5263,"cash_ta":0.0504,"roe":0.34678,"roa":0.14134,"nioa":0.02682,"cfoa":0.12591,"accoa":-0.09909,"cogs_sales":0.63095,"ebit_sales":0.1392,"ni_sales":0.02641,"return":0.54203} {"coid":"SPLK","period":"FY2014","coname":"Splunk Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1040.33,"sales":302.62,"equity":784.91,"debt_ta":0,"eq_ta":0.75448,"gw_ta":0.01833,"oint_ta":0.01181,"ppe_ta":0.0149,"ca_ta":0.95433,"cash_ta":0.86266,"cogs_sales":0.1184,"ebit_sales":-0.26105,"ni_sales":-0.26109} {"coid":"SPLK","period":"FY2015","coname":"Splunk Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1247.79,"sales":450.88,"equity":813.32,"debt_ta":0,"eq_ta":0.65181,"gw_ta":0.01528,"oint_ta":0.00835,"ppe_ta":0.04038,"ca_ta":0.80128,"cash_ta":0.3104,"roe":-0.13585,"roa":-0.09389,"nioa":-0.09489,"cfoa":0.04544,"accoa":-0.14033,"cogs_sales":0.15166,"ebit_sales":-0.47649,"ni_sales":-0.48155,"return":-0.32948} {"coid":"SPLK","period":"FY2016","coname":"Splunk Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1536.84,"sales":668.43,"equity":859.41,"debt_ta":0,"eq_ta":0.55921,"gw_ta":0.08024,"oint_ta":0.0322,"ppe_ta":0.08784,"ca_ta":0.79206,"cash_ta":0.27624,"roe":-0.16666,"roa":-0.10294,"nioa":-0.10011,"cfoa":0.05589,"accoa":-0.156,"cogs_sales":0.17073,"ebit_sales":-0.42883,"ni_sales":-0.41705,"return":-0.10378} {"coid":"SPLS","period":"FY2014","coname":"Staples, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":11174.88,"sales":23114.26,"equity":6132.26,"debt_ta":0.09881,"eq_ta":0.54875,"gw_ta":0.28936,"oint_ta":0.03425,"ppe_ta":0.1674,"ca_ta":0.46887,"cash_ta":0.04407,"cogs_sales":0.73902,"ebit_sales":0.04598,"ni_sales":0.02683} {"coid":"SPLS","period":"FY2015","coname":"Staples, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":10308,"sales":19684,"equity":5305,"debt_ta":0.10768,"eq_ta":0.51465,"gw_ta":0.25999,"oint_ta":0.0325,"ppe_ta":0.1655,"ca_ta":0.48031,"cash_ta":0.06083,"roe":0.0118,"roa":0.01178,"nioa":0.00628,"cfoa":0.04855,"accoa":-0.04226,"cogs_sales":0.74406,"ebit_sales":0.01285,"ni_sales":0.00686,"return":0.30263} {"coid":"SPLS","period":"FY2016","coname":"Staples, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":10172,"sales":18764,"equity":5376,"debt_ta":0.10136,"eq_ta":0.52851,"gw_ta":0.19976,"oint_ta":0.0231,"ppe_ta":0.12643,"ca_ta":0.50256,"cash_ta":0.0811,"roe":0.03548,"roa":0.02754,"nioa":0.01851,"cfoa":0.04775,"accoa":-0.02925,"cogs_sales":0.73849,"ebit_sales":0.03006,"ni_sales":0.0202,"return":-0.4573} {"coid":"SPN","period":"FY2013","coname":"Superior Energy Services, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":7411.31,"sales":4350.06,"equity":4131.44,"debt_ta":0.22486,"eq_ta":0.55745,"gw_ta":0.33167,"oint_ta":0.05898,"ppe_ta":0.38648,"ca_ta":0.19921,"cash_ta":0.02645,"cogs_sales":0.60541,"ebit_sales":0.02316,"ni_sales":-0.02561} {"coid":"SPN","period":"FY2014","coname":"Superior Energy Services, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":7317.78,"sales":4556.62,"equity":4079.74,"debt_ta":0.22156,"eq_ta":0.55751,"gw_ta":0.33732,"oint_ta":0.05369,"ppe_ta":0.34772,"ca_ta":0.23186,"cash_ta":0.05371,"roe":0.0314,"roa":0.03002,"nioa":0.0175,"cfoa":0.07013,"accoa":-0.05263,"cogs_sales":0.60019,"ebit_sales":0.09704,"ni_sales":0.05658,"return":-0.23409} {"coid":"SPN","period":"FY2015","coname":"Superior Energy Services, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":4914.24,"sales":2774.57,"equity":2210.81,"debt_ta":0.32929,"eq_ta":0.44988,"gw_ta":0.232,"oint_ta":0.04984,"ppe_ta":0.41858,"ca_ta":0.26354,"cash_ta":0.11477,"roe":-0.29484,"roa":-0.16839,"nioa":-0.15163,"cfoa":0.05172,"accoa":-0.20335,"cogs_sales":0.67247,"ebit_sales":-0.74238,"ni_sales":-0.66847,"return":-0.31992} {"coid":"SPN","period":"FY2016","coname":"Superior Energy Services, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":3470.26,"sales":1450.05,"equity":1303.92,"debt_ta":0.37017,"eq_ta":0.37574,"gw_ta":0.23166,"oint_ta":0.06419,"ppe_ta":0.44411,"ca_ta":0.22521,"cash_ta":0.05406,"roe":-0.25234,"roa":-0.13124,"nioa":-0.10578,"cfoa":0.00731,"accoa":-0.11308,"cogs_sales":0.77464,"ebit_sales":-0.75883,"ni_sales":-0.61163,"return":0.26393} {"coid":"SPNC","period":"FY2013","coname":"The Spectranetics Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":217.16,"sales":158.81,"equity":190,"debt_ta":0,"eq_ta":0.87493,"gw_ta":0.06838,"oint_ta":0.02583,"ppe_ta":0.13027,"ca_ta":0.77284,"cash_ta":0.59127,"cogs_sales":0.27385,"ebit_sales":0.00258,"ni_sales":-0.00233} {"coid":"SPNC","period":"FY2014","coname":"The Spectranetics Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":466.95,"sales":204.91,"equity":162.16,"debt_ta":0.49256,"eq_ta":0.34727,"gw_ta":0.32102,"oint_ta":0.21977,"ppe_ta":0.07243,"ca_ta":0.36905,"cash_ta":0.20452,"roe":-0.11614,"roa":-0.06025,"nioa":-0.05979,"cfoa":-0.02989,"accoa":-0.02989,"cogs_sales":0.27471,"ebit_sales":-0.20116,"ni_sales":-0.1996,"return":0.3832} {"coid":"SPNC","period":"FY2015","coname":"The Spectranetics Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":468,"sales":245.96,"equity":116.97,"debt_ta":0.65793,"eq_ta":0.24994,"gw_ta":0.32611,"oint_ta":0.23603,"ppe_ta":0.09556,"ca_ta":0.33821,"cash_ta":0.18075,"roe":-0.21305,"roa":-0.06284,"nioa":-0.06361,"cfoa":-0.0636,"accoa":-0.00001,"cogs_sales":0.27078,"ebit_sales":-0.23886,"ni_sales":-0.24179,"return":-0.56449} {"coid":"SPNC","period":"FY2016","coname":"The Spectranetics Corporation","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":430.08,"sales":270.82,"equity":74.32,"debt_ta":0.71956,"eq_ta":0.17281,"gw_ta":0.34601,"oint_ta":0.2284,"ppe_ta":0.10424,"ca_ta":0.31513,"cash_ta":0.13309,"roe":-0.30383,"roa":-0.06384,"nioa":-0.06472,"cfoa":-0.0272,"accoa":-0.03751,"cogs_sales":0.25231,"ebit_sales":-0.21169,"ni_sales":-0.21461,"return":0.62683} {"coid":"SPNS","period":"FY2013","coname":"Sapiens International Corporation N.V.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":222.43,"sales":135.38,"equity":169.77,"debt_ta":0.06748,"eq_ta":0.76325,"gw_ta":0.32568,"oint_ta":0.13492,"ppe_ta":0.02365,"ca_ta":0.45196,"cash_ta":0.3161,"cogs_sales":0.62764,"ebit_sales":0.09159,"ni_sales":0.08568} {"coid":"SPNS","period":"FY2014","coname":"Sapiens International Corporation N.V.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":233.21,"sales":157.45,"equity":177.6,"debt_ta":0.06526,"eq_ta":0.76155,"gw_ta":0.2903,"oint_ta":0.11968,"ppe_ta":0.02148,"ca_ta":0.35676,"cash_ta":0.20325,"roe":0.04163,"roa":0.03299,"nioa":0.03174,"cfoa":0.04732,"accoa":-0.01558,"cogs_sales":0.62934,"ebit_sales":0.09546,"ni_sales":0.09184,"return":-0.0441} {"coid":"SPNS","period":"FY2015","coname":"Sapiens International Corporation N.V.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":242.27,"sales":185.64,"equity":180.94,"debt_ta":0.05399,"eq_ta":0.74685,"gw_ta":0.28906,"oint_ta":0.11367,"ppe_ta":0.0234,"ca_ta":0.40591,"cash_ta":0.22434,"roe":0.05584,"roa":0.05155,"nioa":0.0421,"cfoa":0.08505,"accoa":-0.04295,"cogs_sales":0.59895,"ebit_sales":0.13203,"ni_sales":0.10784,"return":0.40643} {"coid":"SPNS","period":"FY2016","coname":"Sapiens International Corporation N.V.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":257.85,"sales":216.19,"equity":194.39,"debt_ta":0.0574,"eq_ta":0.75389,"gw_ta":0.28544,"oint_ta":0.10995,"ca_ta":0.46616,"cash_ta":0.23622,"roe":0.05153,"roa":0.05073,"nioa":0.03867,"cfoa":0.05207,"accoa":-0.0134,"cogs_sales":0.60317,"ebit_sales":0.11735,"ni_sales":0.08946,"return":0.43031} {"coid":"SPPI","period":"FY2013","coname":"Spectrum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":499.15,"sales":155.85,"equity":281.61,"debt_ta":0.18327,"eq_ta":0.56418,"gw_ta":0.03706,"oint_ta":0.46349,"ppe_ta":0.00309,"ca_ta":0.47118,"cash_ta":0.31315,"cogs_sales":0.18338,"ebit_sales":-0.2351,"ni_sales":-0.39865} {"coid":"SPPI","period":"FY2014","coname":"Spectrum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":490.03,"sales":186.83,"equity":254.55,"debt_ta":0.19652,"eq_ta":0.51946,"gw_ta":0.03714,"oint_ta":0.46956,"ppe_ta":0.00288,"ca_ta":0.45399,"cash_ta":0.26517,"roe":-0.08527,"roa":-0.04401,"nioa":-0.04622,"cfoa":-0.00367,"accoa":-0.04255,"cogs_sales":0.14473,"ebit_sales":-0.23299,"ni_sales":-0.24471,"return":-0.21695} {"coid":"SPPI","period":"FY2015","coname":"Spectrum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":419.05,"sales":162.56,"equity":212.86,"debt_ta":0.23716,"eq_ta":0.50796,"gw_ta":0.04286,"oint_ta":0.45422,"ppe_ta":0.0022,"ca_ta":0.45489,"cash_ta":0.33347,"roe":-0.10864,"roa":-0.05542,"nioa":-0.05586,"cfoa":0.00741,"accoa":-0.06327,"cogs_sales":0.17034,"ebit_sales":-0.30992,"ni_sales":-0.31238,"return":-0.12987} {"coid":"SPPI","period":"FY2016","coname":"Spectrum Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":428.77,"sales":146.44,"equity":236.03,"debt_ta":0.22632,"eq_ta":0.55048,"gw_ta":0.04172,"oint_ta":0.38303,"ppe_ta":0.00103,"ca_ta":0.50528,"cash_ta":0.36901,"roe":-0.15262,"roa":-0.08354,"nioa":-0.08081,"cfoa":-0.04772,"accoa":-0.03308,"cogs_sales":0.24474,"ebit_sales":-0.48368,"ni_sales":-0.46784,"return":-0.26534} {"coid":"SPR","period":"FY2013","coname":"Spirit Aerosystems Holdings, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5107.2,"sales":5961,"equity":1480.5,"debt_ta":0.22876,"eq_ta":0.28988,"gw_ta":0.00059,"oint_ta":0.00092,"ppe_ta":0.35309,"ca_ta":0.57648,"cash_ta":0.08237,"cogs_sales":1.01652,"ebit_sales":-0.07227,"ni_sales":-0.10424} {"coid":"SPR","period":"FY2014","coname":"Spirit Aerosystems Holdings, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5162.7,"sales":6799.2,"equity":1621.5,"debt_ta":0.22343,"eq_ta":0.31408,"gw_ta":0.00056,"oint_ta":0.00062,"ppe_ta":0.34548,"ca_ta":0.59118,"cash_ta":0.0732,"roe":0.11567,"roa":0.02555,"nioa":0.03494,"cfoa":0.03521,"accoa":-0.00027,"cogs_sales":0.83995,"ebit_sales":0.03859,"ni_sales":0.05277,"return":0.26291} {"coid":"SPR","period":"FY2015","coname":"Spirit Aerosystems Holdings, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5764.5,"sales":6643.9,"equity":2119.5,"debt_ta":0.19433,"eq_ta":0.36768,"gw_ta":0.00047,"oint_ta":0.00049,"ppe_ta":0.3384,"ca_ta":0.57231,"cash_ta":0.16607,"roe":0.21083,"roa":0.07395,"nioa":0.07218,"cfoa":0.11803,"accoa":-0.04585,"cogs_sales":0.83269,"ebit_sales":0.12163,"ni_sales":0.11871,"return":0.16334} {"coid":"SPR","period":"FY2016","coname":"Spirit Aerosystems Holdings, Inc.","sector":"Capital Goods","industry":"Military/Government/Technical","toas":5405.2,"sales":6792.9,"equity":1928.3,"debt_ta":0.20105,"eq_ta":0.35675,"gw_ta":0.00043,"oint_ta":0.00041,"ppe_ta":0.36846,"ca_ta":0.53844,"cash_ta":0.12908,"roe":0.11604,"roa":0.05913,"nioa":0.04205,"cfoa":0.06418,"accoa":-0.02213,"cogs_sales":0.85436,"ebit_sales":0.09723,"ni_sales":0.06915,"return":0.16736} {"coid":"SPSC","period":"FY2013","coname":"SPS Commerce, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":223.33,"sales":104.39,"equity":192.77,"debt_ta":0,"eq_ta":0.86316,"gw_ta":0.11414,"oint_ta":0.07648,"ppe_ta":0.04442,"ca_ta":0.69883,"cash_ta":0.58787,"cogs_sales":0.30444,"ebit_sales":0.01667,"ni_sales":0.01006} {"coid":"SPSC","period":"FY2014","coname":"SPS Commerce, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":243.78,"sales":127.95,"equity":205.09,"debt_ta":0,"eq_ta":0.84129,"gw_ta":0.14296,"oint_ta":0.07732,"ppe_ta":0.0466,"ca_ta":0.66531,"cash_ta":0.53651,"roe":0.00679,"roa":0.0088,"nioa":0.00578,"cfoa":0.03594,"accoa":-0.03016,"cogs_sales":0.31254,"ebit_sales":0.03212,"ni_sales":0.0211,"return":-0.13277} {"coid":"SPSC","period":"FY2015","coname":"SPS Commerce, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":261.73,"sales":158.52,"equity":222.19,"debt_ta":0,"eq_ta":0.84893,"gw_ta":0.12933,"oint_ta":0.05762,"ppe_ta":0.05204,"ca_ta":0.63726,"cash_ta":0.46437,"roe":0.01086,"roa":0.01401,"nioa":0.00918,"cfoa":0.02855,"accoa":-0.01937,"cogs_sales":0.31567,"ebit_sales":0.04466,"ni_sales":0.02927,"return":0.2398} {"coid":"SPSC","period":"FY2016","coname":"SPS Commerce, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":298.37,"sales":193.29,"equity":249.27,"debt_ta":0,"eq_ta":0.83544,"gw_ta":0.16684,"oint_ta":0.06633,"ppe_ta":0.05131,"ca_ta":0.62315,"cash_ta":0.38838,"roe":0.01211,"roa":0.0158,"nioa":0.01019,"cfoa":0.03351,"accoa":-0.02332,"cogs_sales":0.33292,"ebit_sales":0.04579,"ni_sales":0.02954,"return":-0.00456} {"coid":"SPTN","period":"FY2013","coname":"SpartanNash Company","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":1983.65,"sales":2597.23,"equity":706.87,"debt_ta":0.30533,"eq_ta":0.35635,"gw_ta":0.15083,"oint_ta":0.01465,"ca_ta":0.46529,"cash_ta":0.00465,"cogs_sales":0.81254,"ebit_sales":0.0008,"ni_sales":0.00028} {"coid":"SPTN","period":"FY2015","coname":"SpartanNash Company","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":1932.28,"sales":7916.06,"equity":747.25,"debt_ta":0.29513,"eq_ta":0.38672,"gw_ta":0.15385,"oint_ta":0.01283,"ppe_ta":0.30904,"ca_ta":0.47271,"cash_ta":0.00333,"cogs_sales":0.85396,"ebit_sales":0.01143,"ni_sales":0.0074} {"coid":"SPTN","period":"FY2016","coname":"SpartanNash Company","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":1917.26,"sales":7651.97,"equity":790.78,"debt_ta":0.2539,"eq_ta":0.41245,"gw_ta":0.16842,"oint_ta":0.01465,"ppe_ta":0.30444,"ca_ta":0.46086,"cash_ta":0.01185,"roe":0.04077,"roa":0.02604,"nioa":0.01629,"cfoa":0.05682,"accoa":-0.04053,"cogs_sales":0.8542,"ebit_sales":0.0131,"ni_sales":0.0082,"return":-0.18732} {"coid":"SPWH","period":"FY2014","coname":"Sportsman's Warehouse Holdings, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":224.23,"sales":643.16,"equity":-121.1,"debt_ta":1.18575,"eq_ta":-0.54007,"oint_ta":0.03363,"ppe_ta":0.14044,"ca_ta":0.78634,"cash_ta":0.00602,"cogs_sales":0.67779,"ebit_sales":0.05378,"ni_sales":0.03382} {"coid":"SPWH","period":"FY2015","coname":"Sportsman's Warehouse Holdings, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":270.72,"sales":639.87,"equity":-31.33,"debt_ta":0.76924,"eq_ta":-0.11573,"oint_ta":0.02117,"ppe_ta":0.20065,"ca_ta":0.75233,"cash_ta":0.00646,"roe":-0.0904,"roa":0.04528,"nioa":0.02784,"cfoa":0.04136,"accoa":-0.01352,"cogs_sales":0.66367,"ebit_sales":0.03502,"ni_sales":0.02154} {"coid":"SPWH","period":"FY2016","coname":"Sportsman's Warehouse Holdings, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":301.33,"sales":706.76,"equity":-2.06,"debt_ta":0.62211,"eq_ta":-0.00684,"oint_ta":0.01301,"ppe_ta":0.20721,"ca_ta":0.77228,"cash_ta":0.007,"roe":-0.83169,"roa":0.07894,"nioa":0.04854,"cfoa":0.06192,"accoa":-0.01337,"cogs_sales":0.6625,"ebit_sales":0.0639,"ni_sales":0.03929,"return":0.83871} {"coid":"SPWR","period":"FY2013","coname":"SunPower Corporation","sector":"Technology","industry":"Semiconductors","toas":3898.69,"sales":2507.2,"equity":1116.15,"debt_ta":0.26119,"eq_ta":0.28629,"ppe_ta":0.22543,"ca_ta":0.56134,"cash_ta":0.19558,"cogs_sales":0.80414,"ebit_sales":0.01658,"ni_sales":0.03813} {"coid":"SPWR","period":"FY2014","coname":"SunPower Corporation","sector":"Technology","industry":"Semiconductors","toas":4345.58,"sales":3027.26,"equity":1534.17,"debt_ta":0.3017,"eq_ta":0.35304,"gw_ta":0.00488,"oint_ta":0.00386,"ppe_ta":0.1347,"ca_ta":0.55294,"cash_ta":0.22003,"roe":0.09278,"roa":0.02239,"nioa":0.02983,"cfoa":0.00101,"accoa":0.02881,"cogs_sales":0.7935,"ebit_sales":0.06098,"ni_sales":0.08123,"return":-0.13351} {"coid":"SPWR","period":"FY2016","coname":"SunPower Corporation","sector":"Technology","industry":"Semiconductors","toas":4856.99,"sales":1576.47,"equity":1449.15,"debt_ta":0.36505,"eq_ta":0.29836,"gw_ta":0.01197,"oint_ta":0.01265,"ppe_ta":0.15055,"ca_ta":0.51771,"cash_ta":0.19653,"cogs_sales":0.84482,"ebit_sales":-0.1537,"ni_sales":-0.11863} {"coid":"SPXC","period":"FY2013","coname":"SPX Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":6856.2,"sales":1968.8,"equity":2158,"debt_ta":0.24439,"eq_ta":0.31475,"gw_ta":0.22594,"oint_ta":0.1354,"ppe_ta":0.10159,"ca_ta":0.39862,"cash_ta":0.1009,"cogs_sales":0.73888,"ebit_sales":-0.00533,"ni_sales":0.10661} {"coid":"SPXC","period":"FY2014","coname":"SPX Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":5894.3,"sales":1694.4,"equity":1808.7,"debt_ta":0.12437,"eq_ta":0.30686,"gw_ta":0.06352,"oint_ta":0.02871,"ppe_ta":0.04036,"ca_ta":0.3758,"cash_ta":0.04024,"roe":0.09918,"roa":0.01977,"nioa":0.03085,"cfoa":0.00599,"accoa":0.02486,"cogs_sales":0.76593,"ebit_sales":0.14878,"ni_sales":0.23218,"return":-0.12413} {"coid":"SPXC","period":"FY2015","coname":"SPX Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":2181.3,"sales":1559,"equity":345.4,"debt_ta":0.17137,"eq_ta":0.15835,"gw_ta":0.15715,"oint_ta":0.07069,"ppe_ta":0.10063,"ca_ta":0.35864,"cash_ta":0.04649,"roe":-0.03839,"roa":-0.01911,"nioa":-0.01024,"cfoa":-0.00477,"accoa":-0.00547,"cogs_sales":0.80468,"ebit_sales":-0.09897,"ni_sales":-0.05305,"return":-0.56465} {"coid":"SPXC","period":"FY2016","coname":"SPX Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":1912.5,"sales":1472.3,"equity":191.6,"debt_ta":0.18625,"eq_ta":0.10018,"gw_ta":0.17799,"oint_ta":0.06165,"ppe_ta":0.10222,"ca_ta":0.27587,"cash_ta":0.05208,"roe":-0.15885,"roa":0.00962,"nioa":-0.02084,"cfoa":0.00159,"accoa":-0.02242,"cogs_sales":0.72499,"ebit_sales":0.02676,"ni_sales":-0.05794,"return":1.54234} {"coid":"SQ","period":"FY2013","coname":"Square, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":318.34,"sales":552.43,"equity":162.29,"debt_ta":0,"eq_ta":0.5098,"gw_ta":0.00188,"oint_ta":0.00192,"ppe_ta":0.16225,"ca_ta":0.79726,"cash_ta":0.52202,"cogs_sales":0.76688,"ebit_sales":-0.18822,"ni_sales":-0.18915} {"coid":"SQ","period":"FY2014","coname":"Square, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":541.89,"sales":850.19,"equity":273.67,"debt_ta":0.05536,"eq_ta":0.50503,"gw_ta":0.07431,"oint_ta":0.01897,"ppe_ta":0.11761,"ca_ta":0.75637,"cash_ta":0.41577,"roe":-0.35345,"roa":-0.17745,"nioa":-0.17913,"cfoa":-0.13064,"accoa":-0.04849,"cogs_sales":0.73409,"ebit_sales":-0.17955,"ni_sales":-0.18124} {"coid":"SQ","period":"FY2015","coname":"Square, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":894.77,"sales":1267.12,"equity":508.05,"debt_ta":0,"eq_ta":0.5678,"gw_ta":0.06337,"oint_ta":0.02993,"ppe_ta":0.09748,"ca_ta":0.78854,"cash_ta":0.52614,"roe":-0.23003,"roa":-0.12256,"nioa":-0.12517,"cfoa":0.0147,"accoa":-0.13987,"cogs_sales":0.70798,"ebit_sales":-0.13895,"ni_sales":-0.14191} {"coid":"SQ","period":"FY2016","coname":"Square, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1211.36,"sales":1708.72,"equity":576.15,"debt_ta":0,"eq_ta":0.47562,"gw_ta":0.04719,"oint_ta":0.01592,"ppe_ta":0.07292,"ca_ta":0.82669,"cash_ta":0.37316,"roe":-0.15826,"roa":-0.08056,"nioa":-0.08147,"cfoa":0.01098,"accoa":-0.09245,"cogs_sales":0.66288,"ebit_sales":-0.0993,"ni_sales":-0.10042,"return":0.04125} {"coid":"SQBG","period":"FY2013","coname":"Sequential Brands Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":153.6,"sales":22.65,"equity":78.86,"debt_ta":0.37715,"eq_ta":0.51341,"gw_ta":0.00801,"oint_ta":0.75345,"ppe_ta":0.00638,"ca_ta":0.21009,"cash_ta":0.16354,"ebit_sales":-0.41015,"ni_sales":-0.79338} {"coid":"SQBG","period":"FY2014","coname":"Sequential Brands Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":526.36,"sales":41.84,"equity":258.12,"debt_ta":0.33342,"eq_ta":0.49039,"gw_ta":0.32257,"oint_ta":0.57573,"ppe_ta":0.00427,"ca_ta":0.08374,"cash_ta":0.04278,"roe":-0.00318,"roa":0.00337,"nioa":-0.00157,"cfoa":-0.00463,"accoa":0.00306,"ebit_sales":0.05473,"ni_sales":-0.02557,"return":1.42037} {"coid":"SQBG","period":"FY2015","coname":"Sequential Brands Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1289.84,"sales":88.26,"equity":451.49,"debt_ta":0.42026,"eq_ta":0.35004,"gw_ta":0.24367,"oint_ta":0.67627,"ppe_ta":0.00508,"ca_ta":0.07333,"cash_ta":0.03222,"roe":-0.00404,"roa":0.00058,"nioa":-0.00158,"cfoa":-0.00493,"accoa":0.00335,"ebit_sales":0.01201,"ni_sales":-0.03252,"return":-0.3948} {"coid":"SQBG","period":"FY2016","coname":"Sequential Brands Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1434.86,"sales":155.53,"equity":462.75,"debt_ta":0.44954,"eq_ta":0.32251,"gw_ta":0.21447,"oint_ta":0.71799,"ppe_ta":0.00535,"ca_ta":0.05986,"cash_ta":0.01333,"roe":-0.0009,"roa":0.0058,"nioa":-0.0003,"cfoa":0.0158,"accoa":-0.0161,"ebit_sales":0.10152,"ni_sales":-0.00527,"return":-0.40834} {"coid":"SR","period":"FY2013","coname":"Spire Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":3125.39,"sales":847.22,"equity":1046.28,"debt_ta":0.31571,"eq_ta":0.33477,"gw_ta":0.07906,"ppe_ta":0.00246,"ca_ta":0.15226,"cash_ta":0.01695,"cogs_sales":0.53722,"ebit_sales":0.08302,"ni_sales":0.06227} {"coid":"SR","period":"FY2014","coname":"Spire Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":5074,"sales":1627.3,"equity":1508.4,"debt_ta":0.42138,"eq_ta":0.29728,"gw_ta":0.18482,"ppe_ta":0.00181,"ca_ta":0.12377,"cash_ta":0.00317,"roe":0.03312,"roa":0.01426,"nioa":0.01032,"cfoa":0.01495,"accoa":-0.00463,"cogs_sales":0.44964,"ebit_sales":0.07184,"ni_sales":0.05199,"return":0.07067} {"coid":"SR","period":"FY2015","coname":"Spire Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":5290.2,"sales":1976.4,"equity":1573.6,"debt_ta":0.41388,"eq_ta":0.29746,"gw_ta":0.17882,"ppe_ta":0.00259,"ca_ta":0.1002,"cash_ta":0.00261,"roe":0.04442,"roa":0.01921,"nioa":0.01321,"cfoa":0.03111,"accoa":-0.0179,"cogs_sales":0.44647,"ebit_sales":0.10074,"ni_sales":0.06927,"return":0.21846} {"coid":"SR","period":"FY2016","coname":"Spire Inc.","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":6077.4,"sales":1457.2,"equity":1768.2,"debt_ta":0.40846,"eq_ta":0.29095,"gw_ta":0.19168,"ppe_ta":0.00225,"ca_ta":0.09372,"cash_ta":0.00086,"roe":0.04315,"roa":0.0188,"nioa":0.01269,"cfoa":0.02888,"accoa":-0.0162,"cogs_sales":0.33777,"ebit_sales":0.14665,"ni_sales":0.09896,"return":0.2055} {"coid":"SRCL","period":"FY2013","coname":"Stericycle, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":3887.97,"sales":2142.81,"equity":1750.46,"debt_ta":0.36807,"eq_ta":0.45022,"gw_ta":0.57397,"oint_ta":0.18519,"ppe_ta":0.09233,"ca_ta":0.13896,"cash_ta":0.01728,"cogs_sales":0.54982,"ebit_sales":0.22295,"ni_sales":0.14531} {"coid":"SRCL","period":"FY2014","coname":"Stericycle, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":4373.3,"sales":2555.6,"equity":1895.01,"debt_ta":0.3794,"eq_ta":0.43331,"gw_ta":0.55309,"oint_ta":0.208,"ppe_ta":0.10528,"ca_ta":0.1262,"cash_ta":0.00509,"roe":0.08955,"roa":0.05902,"nioa":0.03952,"cfoa":0.05429,"accoa":-0.01477,"cogs_sales":0.57176,"ebit_sales":0.19078,"ni_sales":0.12774,"return":0.12835} {"coid":"SRCL","period":"FY2015","coname":"Stericycle, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":7065.16,"sales":2985.91,"equity":2729.89,"debt_ta":0.45318,"eq_ta":0.38639,"gw_ta":0.53193,"oint_ta":0.2608,"ppe_ta":0.09421,"ca_ta":0.10783,"cash_ta":0.00787,"roe":0.05774,"roa":0.03592,"nioa":0.02335,"cfoa":0.03412,"accoa":-0.01078,"cogs_sales":0.57595,"ebit_sales":0.13762,"ni_sales":0.08944,"return":-0.07995} {"coid":"SRCL","period":"FY2016","coname":"Stericycle, Inc.","sector":"Basic Industries","industry":"Environmental Services","toas":6980.06,"sales":3562.34,"equity":2805.74,"debt_ta":0.42265,"eq_ta":0.40197,"gw_ta":0.51447,"oint_ta":0.26676,"ppe_ta":0.10371,"ca_ta":0.11083,"cash_ta":0.00633,"roe":0.03728,"roa":0.02336,"nioa":0.01469,"cfoa":0.03896,"accoa":-0.02427,"cogs_sales":0.57838,"ebit_sales":0.09211,"ni_sales":0.05793,"return":-0.36119} {"coid":"SRDX","period":"FY2013","coname":"Surmodics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":101.92,"sales":56.13,"equity":93.82,"debt_ta":0,"eq_ta":0.92053,"gw_ta":0.07859,"oint_ta":0.0362,"ppe_ta":0.12608,"ca_ta":0.35106,"cash_ta":0.15198,"cogs_sales":0.4062,"ebit_sales":0.36273,"ni_sales":0.27027} {"coid":"SRDX","period":"FY2014","coname":"Surmodics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":104.89,"sales":57.44,"equity":98.75,"debt_ta":0,"eq_ta":0.94146,"gw_ta":0.07637,"oint_ta":0.02812,"ppe_ta":0.12518,"ca_ta":0.52703,"cash_ta":0.41482,"roe":0.06247,"roa":0.08931,"nioa":0.05817,"cfoa":0.08791,"accoa":-0.02974,"cogs_sales":0.40721,"ebit_sales":0.32155,"ni_sales":0.20944,"return":-0.23633} {"coid":"SRDX","period":"FY2015","coname":"Surmodics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":98.71,"sales":61.9,"equity":91.87,"debt_ta":0,"eq_ta":0.93071,"gw_ta":0.08115,"oint_ta":0.02796,"ppe_ta":0.13129,"ca_ta":0.68676,"cash_ta":0.56316,"roe":0.06269,"roa":0.08959,"nioa":0.05869,"cfoa":0.07377,"accoa":-0.01508,"cogs_sales":0.39677,"ebit_sales":0.29467,"ni_sales":0.19305,"return":0.20264} {"coid":"SRDX","period":"FY2016","coname":"Surmodics, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":132.89,"sales":71.37,"equity":106.83,"debt_ta":0,"eq_ta":0.8039,"gw_ta":0.19979,"oint_ta":0.16946,"ppe_ta":0.14749,"ca_ta":0.44067,"cash_ta":0.18805,"roe":0.05023,"roa":0.07319,"nioa":0.04309,"cfoa":0.10868,"accoa":-0.06559,"cogs_sales":0.40745,"ebit_sales":0.23749,"ni_sales":0.13983,"return":0.37775} {"coid":"SREV","period":"FY2013","coname":"ServiceSource International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":399.95,"sales":272.48,"equity":240.7,"debt_ta":0.28579,"eq_ta":0.60183,"gw_ta":0.01583,"ppe_ta":0.06998,"ca_ta":0.88749,"cash_ta":0.42538,"cogs_sales":0.59619,"ebit_sales":-0.08067,"ni_sales":-0.08386} {"coid":"SREV","period":"FY2014","coname":"ServiceSource International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":339.85,"sales":272.18,"equity":171.29,"debt_ta":0.35622,"eq_ta":0.50402,"gw_ta":0.03225,"ppe_ta":0.07547,"ca_ta":0.86144,"cash_ta":0.26594,"roe":-0.23141,"roa":-0.12822,"nioa":-0.12887,"cfoa":-0.03212,"accoa":-0.09676,"cogs_sales":0.7128,"ebit_sales":-0.34852,"ni_sales":-0.35028,"return":-0.44153} {"coid":"SREV","period":"FY2015","coname":"ServiceSource International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":317.56,"sales":252.2,"equity":147.97,"debt_ta":0.39756,"eq_ta":0.46596,"oint_ta":0.02973,"ppe_ta":0.08156,"ca_ta":0.86138,"cash_ta":0.22777,"roe":-0.12714,"roa":-0.05934,"nioa":-0.06174,"cfoa":0.00548,"accoa":-0.06722,"cogs_sales":0.6795,"ebit_sales":-0.15468,"ni_sales":-0.16094,"return":-0.01496} {"coid":"SREV","period":"FY2016","coname":"ServiceSource International, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":306.09,"sales":252.89,"equity":126.94,"debt_ta":0.44069,"eq_ta":0.41471,"gw_ta":0.02058,"oint_ta":0.00533,"ppe_ta":0.12473,"ca_ta":0.83789,"cash_ta":0.1558,"roe":-0.11687,"roa":-0.04602,"nioa":-0.05152,"cfoa":0.00714,"accoa":-0.05865,"cogs_sales":0.65273,"ebit_sales":-0.11349,"ni_sales":-0.12705,"return":0.2321} {"coid":"SRG","period":"FY2015","coname":"Seritage Growth Properties","sector":"Finance","industry":"Real Estate","toas":2833.36,"sales":113.57,"equity":886.7,"debt_ta":0.4032,"eq_ta":0.31295,"oint_ta":0.20428,"ppe_ta":0.57856,"cash_ta":0.02219,"cogs_sales":0.05574,"ebit_sales":-0.33336,"ni_sales":-0.19671} {"coid":"SRG","period":"FY2016","coname":"Seritage Growth Properties","sector":"Finance","industry":"Real Estate","toas":2712.24,"sales":248.67,"equity":804.56,"debt_ta":0.43022,"eq_ta":0.29664,"oint_ta":0.17122,"ppe_ta":0.60649,"cash_ta":0.01918,"roe":-0.03049,"roa":-0.01632,"nioa":-0.0093,"cfoa":0.01667,"accoa":-0.02596,"cogs_sales":0.0865,"ebit_sales":-0.36394,"ni_sales":-0.20734,"return":0.08458} {"coid":"SRI","period":"FY2013","coname":"Stoneridge, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":588.32,"sales":659.49,"equity":148.99,"debt_ta":0.33524,"eq_ta":0.25325,"gw_ta":0.09238,"oint_ta":0.11643,"ppe_ta":0.13459,"ca_ta":0.62823,"cash_ta":0.1068,"cogs_sales":0.6877,"ebit_sales":0.03538,"ni_sales":0.02294} {"coid":"SRI","period":"FY2014","coname":"Stoneridge, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":398.75,"sales":660.58,"equity":91.26,"debt_ta":0.3268,"eq_ta":0.22887,"gw_ta":0.00271,"oint_ta":0.14204,"ppe_ta":0.19829,"ca_ta":0.6157,"cash_ta":0.10789,"roe":-0.19609,"roa":-0.05376,"nioa":-0.04773,"cfoa":0.02008,"accoa":-0.06781,"cogs_sales":0.70977,"ebit_sales":-0.08032,"ni_sales":-0.07132,"return":0.00863} {"coid":"SRI","period":"FY2015","coname":"Stoneridge, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":364.25,"sales":644.81,"equity":93.12,"debt_ta":0.32494,"eq_ta":0.25565,"oint_ta":0.10075,"ppe_ta":0.21614,"ca_ta":0.63668,"cash_ta":0.14924,"roe":0.12349,"roa":0.02651,"nioa":0.02984,"cfoa":0.07182,"accoa":-0.04198,"cogs_sales":0.72527,"ebit_sales":0.03137,"ni_sales":0.03531,"return":0.15086} {"coid":"SRI","period":"FY2016","coname":"Stoneridge, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":394.53,"sales":695.98,"equity":178.31,"debt_ta":0.21213,"eq_ta":0.45196,"oint_ta":0.10187,"ppe_ta":0.21466,"ca_ta":0.61057,"cash_ta":0.12772,"roe":0.28538,"roa":0.05165,"nioa":0.10208,"cfoa":0.08603,"accoa":0.01605,"cogs_sales":0.71856,"ebit_sales":0.05631,"ni_sales":0.1113,"return":0.19527} {"coid":"SRNE","period":"FY2013","coname":"Sorrento Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":92.58,"sales":0.46,"equity":66.81,"debt_ta":0.05185,"eq_ta":0.72165,"gw_ta":0.25967,"oint_ta":0.3599,"ppe_ta":0.02636,"ca_ta":0.35245,"cash_ta":0.34208,"cogs_sales":0,"ebit_sales":-47.63043,"ni_sales":-47.63043} {"coid":"SRNE","period":"FY2014","coname":"Sorrento Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":141.54,"sales":3.83,"equity":108.71,"debt_ta":0.08584,"eq_ta":0.76805,"gw_ta":0.0881,"oint_ta":0.0308,"ca_ta":0.52226,"cash_ta":0.50798,"roe":-0.19747,"roa":-0.1553,"nioa":-0.14804,"cfoa":-0.12284,"accoa":-0.0252,"cogs_sales":0.53264,"ebit_sales":-9.49347,"ni_sales":-9.04961,"return":0.24321} {"coid":"SRNE","period":"FY2015","coname":"Sorrento Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":343.52,"sales":4.59,"equity":145.15,"debt_ta":0.02687,"eq_ta":0.42254,"gw_ta":0.06005,"oint_ta":0.01138,"ca_ta":0.41051,"cash_ta":0.11365,"roe":-0.18045,"roa":-0.02837,"nioa":-0.09444,"cfoa":-0.08673,"accoa":-0.00771,"cogs_sales":0.42484,"ebit_sales":-2.99782,"ni_sales":-9.98039,"return":-0.13505} {"coid":"SRNE","period":"FY2016","coname":"Sorrento Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":401.59,"sales":8.15,"equity":80.04,"debt_ta":0.11783,"eq_ta":0.19931,"gw_ta":0.10346,"oint_ta":0.16128,"ppe_ta":0.03165,"ca_ta":0.22324,"cash_ta":0.20518,"roe":-0.27053,"roa":-0.08701,"nioa":-0.08176,"cfoa":-0.09514,"accoa":0.01338,"cogs_sales":0.09939,"ebit_sales":-7.9546,"ni_sales":-7.47485,"return":-0.43743} {"coid":"SRPT","period":"FY2013","coname":"Sarepta Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":291.57,"sales":14.22,"equity":247.19,"debt_ta":0.00573,"eq_ta":0.84779,"oint_ta":0.01729,"ppe_ta":0.05162,"ca_ta":0.9288,"cash_ta":0.8813,"ebit_sales":-7.87482,"ni_sales":-7.87482} {"coid":"SRPT","period":"FY2014","coname":"Sarepta Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":295.03,"sales":9.76,"equity":247.65,"debt_ta":0.0138,"eq_ta":0.83941,"oint_ta":0.01996,"ppe_ta":0.1305,"ca_ta":0.83991,"cash_ta":0.2493,"roe":-0.27441,"roa":-0.23149,"nioa":-0.23149,"cfoa":-0.21913,"accoa":-0.01236,"ebit_sales":-13.91291,"ni_sales":-13.91291,"return":-0.28964} {"coid":"SRPT","period":"FY2015","coname":"Sarepta Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":273.78,"sales":1.25,"equity":190.35,"debt_ta":0.08547,"eq_ta":0.69527,"oint_ta":0.02425,"ppe_ta":0.13642,"ca_ta":0.82015,"cash_ta":0.2933,"roe":-0.50235,"roa":-0.38683,"nioa":-0.38683,"cfoa":-0.26278,"accoa":-0.12405,"ebit_sales":-176.024,"ni_sales":-176.024,"return":1.66621} {"coid":"SRPT","period":"FY2016","coname":"Sarepta Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":424.1,"sales":5.42,"equity":336.69,"debt_ta":0.03808,"eq_ta":0.79389,"oint_ta":0.01905,"ppe_ta":0.08913,"ca_ta":0.88064,"cash_ta":0.28866,"roe":-0.5071,"roa":-0.38296,"nioa":-0.38296,"cfoa":-0.35224,"accoa":-0.03072,"cogs_sales":0.02399,"ebit_sales":-49.30996,"ni_sales":-49.30996,"return":-0.28901} {"coid":"SSD","period":"FY2013","coname":"Simpson Manufacturing Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":956.52,"sales":705.32,"equity":841.28,"debt_ta":0.0001,"eq_ta":0.87952,"gw_ta":0.13509,"oint_ta":0.04367,"ppe_ta":0.21906,"ca_ta":0.59698,"cash_ta":0.26263,"cogs_sales":0.55548,"ebit_sales":0.11564,"ni_sales":0.07227} {"coid":"SSD","period":"FY2014","coname":"Simpson Manufacturing Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":973.07,"sales":752.15,"equity":863.47,"debt_ta":0.00002,"eq_ta":0.88737,"gw_ta":0.12731,"oint_ta":0.03349,"ppe_ta":0.21276,"ca_ta":0.62104,"cash_ta":0.26751,"roe":0.03727,"roa":0.05147,"nioa":0.03292,"cfoa":0.03484,"accoa":-0.00191,"cogs_sales":0.54526,"ebit_sales":0.13205,"ni_sales":0.08446,"return":-0.04656} {"coid":"SSD","period":"FY2015","coname":"Simpson Manufacturing Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":961.31,"sales":794.06,"equity":849.82,"debt_ta":0,"eq_ta":0.88402,"gw_ta":0.12894,"oint_ta":0.02879,"ppe_ta":0.22231,"ca_ta":0.61299,"cash_ta":0.26924,"roe":0.03963,"roa":0.05618,"nioa":0.0351,"cfoa":0.05904,"accoa":-0.02395,"cogs_sales":0.54799,"ebit_sales":0.13687,"ni_sales":0.0855,"return":0.00423} {"coid":"SSD","period":"FY2016","coname":"Simpson Manufacturing Company, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":979.97,"sales":860.66,"equity":865.84,"debt_ta":0,"eq_ta":0.88354,"gw_ta":0.12702,"oint_ta":0.02333,"ppe_ta":0.23757,"ca_ta":0.59721,"cash_ta":0.23117,"roe":0.0523,"roa":0.07155,"nioa":0.04622,"cfoa":0.04891,"accoa":-0.00269,"cogs_sales":0.52077,"ebit_sales":0.16139,"ni_sales":0.10426,"return":0.30399} {"coid":"SSI","period":"FY2013","coname":"Stage Stores, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":794.87,"sales":1627.7,"equity":464.87,"debt_ta":0.01551,"eq_ta":0.58484,"oint_ta":0.01876,"ppe_ta":0.36572,"ca_ta":0.58793,"cash_ta":0.02257,"cogs_sales":0.71814,"ebit_sales":0.04073,"ni_sales":0.02346} {"coid":"SSI","period":"FY2014","coname":"Stage Stores, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":810.84,"sales":1609.48,"equity":454.44,"debt_ta":0.07798,"eq_ta":0.56046,"oint_ta":0.01839,"ppe_ta":0.34845,"ca_ta":0.60339,"cash_ta":0.0182,"roe":0.0181,"roa":0.0253,"nioa":0.01036,"cfoa":0.02898,"accoa":-0.01861,"cogs_sales":0.7288,"ebit_sales":0.02524,"ni_sales":0.01034,"return":-0.17502} {"coid":"SSI","period":"FY2015","coname":"Stage Stores, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":824.68,"sales":1638.57,"equity":475.93,"debt_ta":0.05746,"eq_ta":0.57711,"oint_ta":0.01808,"ppe_ta":0.34613,"ca_ta":0.61122,"cash_ta":0.02081,"roe":0.03316,"roa":0.03711,"nioa":0.01886,"cfoa":0.06249,"accoa":-0.04363,"cogs_sales":0.72549,"ebit_sales":0.03704,"ni_sales":0.01883,"return":0.03238} {"coid":"SSI","period":"FY2016","coname":"Stage Stores, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":848.1,"sales":1604.43,"equity":429.75,"debt_ta":0.1954,"eq_ta":0.50672,"oint_ta":0.01796,"ppe_ta":0.36755,"ca_ta":0.59045,"cash_ta":0.01944,"roe":0.00417,"roa":0.00334,"nioa":0.00226,"cfoa":0.02409,"accoa":-0.02183,"cogs_sales":0.75292,"ebit_sales":0.00348,"ni_sales":0.00236,"return":-0.56482} {"coid":"SSNC","period":"FY2013","coname":"SS&C Technologies Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2275.32,"sales":712.7,"equity":1231.71,"debt_ta":0.3404,"eq_ta":0.54133,"gw_ta":0.67744,"oint_ta":0.20216,"ppe_ta":0.02272,"ca_ta":0.09721,"cash_ta":0.03712,"cogs_sales":0.54553,"ebit_sales":0.20372,"ni_sales":0.16541} {"coid":"SSNC","period":"FY2014","coname":"SS&C Technologies Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2266.16,"sales":767.86,"equity":1346.67,"debt_ta":0.27348,"eq_ta":0.59425,"gw_ta":0.69423,"oint_ta":0.17754,"ppe_ta":0.02395,"ca_ta":0.10377,"cash_ta":0.04835,"roe":0.05086,"roa":0.03912,"nioa":0.02887,"cfoa":0.05561,"accoa":-0.02673,"cogs_sales":0.5349,"ebit_sales":0.23136,"ni_sales":0.17077,"return":0.32478} {"coid":"SSNC","period":"FY2015","coname":"SS&C Technologies Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5802.24,"sales":1000.28,"equity":2105.45,"debt_ta":0.47419,"eq_ta":0.36287,"gw_ta":0.6117,"oint_ta":0.26001,"ppe_ta":0.01157,"ca_ta":0.11635,"cash_ta":0.07483,"roe":0.01242,"roa":0.00754,"nioa":0.00531,"cfoa":0.02858,"accoa":-0.02327,"cogs_sales":0.5322,"ebit_sales":0.06082,"ni_sales":0.04285,"return":0.17624} {"coid":"SSNC","period":"FY2016","coname":"SS&C Technologies Holdings, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":5706.97,"sales":1481.44,"equity":2258.58,"debt_ta":0.43826,"eq_ta":0.39576,"gw_ta":0.64005,"oint_ta":0.27271,"ppe_ta":0.01409,"ca_ta":0.07274,"cash_ta":0.0206,"roe":0.03002,"roa":0.01422,"nioa":0.01138,"cfoa":0.03635,"accoa":-0.02497,"cogs_sales":0.54035,"ebit_sales":0.11045,"ni_sales":0.08843,"return":-0.15535} {"coid":"SSNI","period":"FY2013","coname":"Silver Spring Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":516.35,"sales":326.86,"equity":-78.12,"debt_ta":0.00312,"eq_ta":-0.15129,"gw_ta":0.00087,"oint_ta":0.00043,"ca_ta":0.50768,"cash_ta":0.15997,"cogs_sales":0.64707,"ebit_sales":-0.2037,"ni_sales":-0.2044} {"coid":"SSNI","period":"FY2014","coname":"Silver Spring Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":548.19,"sales":191.29,"equity":-133.82,"debt_ta":0.00212,"eq_ta":-0.24411,"gw_ta":0.00863,"oint_ta":0.00637,"ppe_ta":-0.02793,"ca_ta":0.40546,"cash_ta":0.01135,"roe":0.42073,"roa":-0.08243,"nioa":-0.08376,"cfoa":-0.00824,"accoa":-0.07553,"cogs_sales":0.70547,"ebit_sales":-0.45873,"ni_sales":-0.46615,"return":-0.59857} {"coid":"SSNI","period":"FY2015","coname":"Silver Spring Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":457.73,"sales":489.56,"equity":-33.87,"debt_ta":0.00061,"eq_ta":-0.074,"gw_ta":0.01916,"oint_ta":0.01228,"ppe_ta":-0.03535,"ca_ta":0.84004,"cash_ta":0.01311,"roe":-0.47701,"roa":0.08257,"nioa":0.07952,"cfoa":0.01957,"accoa":0.05995,"cogs_sales":0.53889,"ebit_sales":0.16966,"ni_sales":0.16339,"return":0.70937} {"coid":"SSNI","period":"FY2016","coname":"Silver Spring Networks, Inc.","sector":"Technology","industry":"Computer Communications Equipment","toas":447.13,"sales":311.01,"equity":-31.54,"debt_ta":0,"eq_ta":-0.07054,"gw_ta":0.01961,"oint_ta":0.00499,"ppe_ta":-0.00412,"ca_ta":0.84622,"cash_ta":0.00456,"roe":0.33068,"roa":-0.02127,"nioa":-0.0239,"cfoa":0.02294,"accoa":-0.04685,"cogs_sales":0.55564,"ebit_sales":-0.0619,"ni_sales":-0.06955,"return":-0.07634} {"coid":"SSP","period":"FY2013","coname":"E.W. Scripps Company (The)","sector":"Consumer Services","industry":"Broadcasting","toas":966.13,"sales":432.36,"equity":545.77,"debt_ta":0.20701,"eq_ta":0.5649,"gw_ta":0.02895,"oint_ta":0.14269,"ppe_ta":0.3662,"ca_ta":0.41614,"cash_ta":0.22901,"cogs_sales":0.1245,"ebit_sales":-0.05086,"ni_sales":-0.00109} {"coid":"SSP","period":"FY2014","coname":"E.W. Scripps Company (The)","sector":"Consumer Services","industry":"Broadcasting","toas":1031.1,"sales":498.75,"equity":518.28,"debt_ta":0.19045,"eq_ta":0.50265,"gw_ta":0.10305,"oint_ta":0.18161,"ppe_ta":0.15308,"ca_ta":0.30629,"cash_ta":0.15368,"roe":0.0099,"roa":0.00468,"nioa":0.00527,"cfoa":0.0511,"accoa":-0.04583,"cogs_sales":0.11126,"ebit_sales":0.01875,"ni_sales":0.02111,"return":0.02901} {"coid":"SSP","period":"FY2015","coname":"E.W. Scripps Company (The)","sector":"Consumer Services","industry":"Broadcasting","toas":1680.86,"sales":715.66,"equity":900.98,"debt_ta":0.23746,"eq_ta":0.53602,"gw_ta":0.34851,"oint_ta":0.28509,"ppe_ta":0.16126,"ca_ta":0.18004,"cash_ta":0.06429,"roe":-0.05811,"roa":-0.03665,"nioa":-0.03041,"cfoa":0.00327,"accoa":-0.03368,"cogs_sales":0.16975,"ebit_sales":-0.13888,"ni_sales":-0.11525,"return":-0.00115} {"coid":"SSP","period":"FY2016","coname":"E.W. Scripps Company (The)","sector":"Consumer Services","industry":"Broadcasting","toas":1728.37,"sales":943.05,"equity":945.93,"debt_ta":0.22749,"eq_ta":0.5473,"gw_ta":0.35686,"oint_ta":0.27072,"ppe_ta":0.15085,"ca_ta":0.20012,"cash_ta":0.07773,"roe":0.0364,"roa":0.03108,"nioa":0.01972,"cfoa":0.04297,"accoa":-0.02325,"cogs_sales":0.18512,"ebit_sales":0.11237,"ni_sales":0.07129,"return":0.01737} {"coid":"SSTK","period":"FY2013","coname":"Shutterstock, Inc.","sector":"Technology","industry":"EDP Services","toas":278.49,"sales":235.51,"equity":182.6,"debt_ta":0,"eq_ta":0.65568,"gw_ta":0.0051,"oint_ta":0.00305,"ppe_ta":0.07271,"ca_ta":0.87324,"cash_ta":0.55783,"cogs_sales":0.38482,"ebit_sales":0.1842,"ni_sales":0.11244} {"coid":"SSTK","period":"FY2014","coname":"Shutterstock, Inc.","sector":"Technology","industry":"EDP Services","toas":383.78,"sales":327.97,"equity":251.43,"debt_ta":0,"eq_ta":0.65514,"gw_ta":0.02655,"oint_ta":0.01097,"ppe_ta":0.0697,"ca_ta":0.84301,"cash_ta":0.60829,"roe":0.0509,"roa":0.05765,"nioa":0.03335,"cfoa":0.12512,"accoa":-0.09176,"cogs_sales":0.39644,"ebit_sales":0.11641,"ni_sales":0.06735,"return":-0.17374} {"coid":"SSTK","period":"FY2015","coname":"Shutterstock, Inc.","sector":"Technology","industry":"EDP Services","toas":469.12,"sales":425.15,"equity":288.56,"debt_ta":0,"eq_ta":0.61511,"gw_ta":0.10856,"oint_ta":0.06348,"ppe_ta":0.06843,"ca_ta":0.70038,"cash_ta":0.51437,"roe":0.0362,"roa":0.04018,"nioa":0.02292,"cfoa":0.10005,"accoa":-0.07713,"cogs_sales":0.41051,"ebit_sales":0.08061,"ni_sales":0.04598,"return":-0.53198} {"coid":"SSTK","period":"FY2016","coname":"Shutterstock, Inc.","sector":"Technology","industry":"EDP Services","toas":501.78,"sales":494.32,"equity":286.7,"debt_ta":0,"eq_ta":0.57137,"gw_ta":0.09819,"oint_ta":0.06011,"ppe_ta":0.1118,"ca_ta":0.67727,"cash_ta":0.44679,"roe":0.05672,"roa":0.04583,"nioa":0.03361,"cfoa":0.10418,"accoa":-0.07057,"cogs_sales":0.41093,"ebit_sales":0.09002,"ni_sales":0.06601,"return":0.46939} {"coid":"STAA","period":"FY2014","coname":"STAAR Surgical Company","sector":"Health Care","industry":"Ophthalmic Goods","toas":61.93,"sales":72.22,"equity":38.85,"debt_ta":0.08364,"eq_ta":0.62732,"gw_ta":0.0289,"oint_ta":0.02228,"ppe_ta":0.11949,"ca_ta":0.80865,"cash_ta":0.37058,"cogs_sales":0.30338,"ebit_sales":0.01537,"ni_sales":0.00554} {"coid":"STAA","period":"FY2015","coname":"STAAR Surgical Company","sector":"Health Care","industry":"Ophthalmic Goods","toas":58.91,"sales":74.99,"equity":37.1,"debt_ta":0.08521,"eq_ta":0.62977,"gw_ta":0.03039,"oint_ta":0.01477,"ppe_ta":0.17094,"ca_ta":0.76218,"cash_ta":0.22085,"roe":-0.11047,"roa":-0.0715,"nioa":-0.06943,"cfoa":-0.06579,"accoa":-0.00364,"cogs_sales":0.34885,"ebit_sales":-0.11522,"ni_sales":-0.11188,"return":-0.63459} {"coid":"STAA","period":"FY2016","coname":"STAAR Surgical Company","sector":"Health Care","industry":"Ophthalmic Goods","toas":62.95,"sales":77.12,"equity":38.85,"debt_ta":0.07498,"eq_ta":0.61716,"gw_ta":0.02844,"oint_ta":0.01064,"ppe_ta":0.16044,"ca_ta":0.77951,"cash_ta":0.21287,"roe":-0.08598,"roa":-0.04604,"nioa":-0.05359,"cfoa":-0.01773,"accoa":-0.03586,"cogs_sales":0.31639,"ebit_sales":-0.07274,"ni_sales":-0.08467,"return":0.08833} {"coid":"STAG","period":"FY2013","coname":"Stag Industrial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1270.28,"sales":133.89,"equity":603.05,"debt_ta":0.43777,"eq_ta":0.47474,"oint_ta":0.16923,"ppe_ta":0.79305,"cash_ta":0.00527,"cogs_sales":0.17933,"ebit_sales":0.00082,"ni_sales":0.00164} {"coid":"STAG","period":"FY2014","coname":"Stag Industrial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1629.32,"sales":173.82,"equity":864.16,"debt_ta":0.42125,"eq_ta":0.53038,"oint_ta":0.15215,"ppe_ta":0.80412,"cash_ta":0.01466,"roe":-0.00251,"roa":-0.00161,"nioa":-0.00127,"cfoa":0.03334,"accoa":-0.03462,"cogs_sales":0.1921,"ebit_sales":-0.02692,"ni_sales":-0.02123,"return":0.26998} {"coid":"STAG","period":"FY2015","coname":"Stag Industrial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1901.78,"sales":218.63,"equity":822.46,"debt_ta":0.51544,"eq_ta":0.43247,"oint_ta":0.14527,"ppe_ta":0.82222,"cash_ta":0.00632,"roe":-0.01623,"roa":-0.00831,"nioa":-0.00775,"cfoa":0.03447,"accoa":-0.04222,"cogs_sales":0.19499,"ebit_sales":-0.1342,"ni_sales":-0.12523,"return":-0.19544} {"coid":"STAG","period":"FY2016","coname":"Stag Industrial, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2186.16,"sales":250.24,"equity":1027.04,"debt_ta":0.47395,"eq_ta":0.46979,"oint_ta":0.13472,"ppe_ta":0.83357,"cash_ta":0.00558,"roe":0.01866,"roa":0.00871,"nioa":0.00844,"cfoa":0.03313,"accoa":-0.02468,"cogs_sales":0.19541,"ebit_sales":0.14222,"ni_sales":0.13795,"return":0.38119} {"coid":"STAR","period":"FY2013","coname":"iStar Financial Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5642.01,"sales":390.79,"equity":1243.26,"debt_ta":0.74381,"eq_ta":0.22036,"ppe_ta":0.4956,"cash_ta":0.09103,"cogs_sales":0.40288,"ebit_sales":-0.56662,"ni_sales":-0.28647} {"coid":"STAR","period":"FY2014","coname":"iStar Financial Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5463.13,"sales":462.03,"equity":1197.09,"debt_ta":0.73847,"eq_ta":0.21912,"ppe_ta":0.33249,"cash_ta":0.05857,"roe":-0.03011,"roa":-0.00633,"nioa":-0.00662,"cfoa":-0.00093,"accoa":-0.00568,"cogs_sales":0.38143,"ebit_sales":-0.15209,"ni_sales":-0.15902,"return":-0.04345} {"coid":"STAR","period":"FY2015","coname":"iStar Financial Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5597.79,"sales":514.55,"equity":1059.11,"debt_ta":0.74143,"eq_ta":0.1892,"oint_ta":0.01623,"ppe_ta":0.28554,"cash_ta":0.12703,"roe":-0.04266,"roa":-0.00835,"nioa":-0.0087,"cfoa":-0.00542,"accoa":-0.00328,"cogs_sales":0.41615,"ebit_sales":-0.17944,"ni_sales":-0.18706,"return":-0.14066} {"coid":"STAR","period":"FY2016","coname":"iStar Financial Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4825.51,"sales":477.03,"equity":1016.56,"debt_ta":0.70839,"eq_ta":0.21066,"oint_ta":0.01568,"ppe_ta":0.50627,"cash_ta":0.06813,"roe":-0.00481,"roa":-0.00147,"nioa":-0.00096,"cfoa":0.00192,"accoa":-0.00288,"cogs_sales":0.42016,"ebit_sales":-0.03203,"ni_sales":-0.02094,"return":0.05456} {"coid":"STAY","period":"FY2013","coname":"Extended Stay America, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":4449.69,"sales":1132.82,"equity":744.58,"debt_ta":0.65759,"eq_ta":0.16733,"gw_ta":0.0125,"oint_ta":0.00742,"ppe_ta":0.92755,"cash_ta":0.01359,"cogs_sales":0.47717,"ebit_sales":0.06856,"ni_sales":0.07612} {"coid":"STLD","period":"FY2013","coname":"Steel Dynamics, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":5933.01,"sales":7372.92,"equity":2547.32,"debt_ta":0.35523,"eq_ta":0.42935,"gw_ta":0.12338,"oint_ta":0.06509,"ppe_ta":0.37521,"ca_ta":0.41693,"cash_ta":0.0666,"cogs_sales":0.90246,"ebit_sales":0.03565,"ni_sales":0.02568} {"coid":"STLD","period":"FY2014","coname":"Steel Dynamics, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":7233.16,"sales":8755.95,"equity":2913.01,"debt_ta":0.41225,"eq_ta":0.40273,"gw_ta":0.10302,"oint_ta":0.05125,"ppe_ta":0.43189,"ca_ta":0.40622,"cash_ta":0.04996,"roe":0.02876,"roa":0.01252,"nioa":0.01193,"cfoa":0.04691,"accoa":-0.03498,"cogs_sales":0.88965,"ebit_sales":0.01882,"ni_sales":0.01793,"return":0.03465} {"coid":"STLD","period":"FY2015","coname":"Steel Dynamics, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":6202.08,"sales":7594.41,"equity":2679.73,"debt_ta":0.41835,"eq_ta":0.43207,"gw_ta":0.06409,"oint_ta":0.04498,"ppe_ta":0.47584,"ca_ta":0.40921,"cash_ta":0.11722,"roe":-0.0233,"roa":-0.01802,"nioa":-0.0097,"cfoa":0.07842,"accoa":-0.08812,"cogs_sales":0.90365,"ebit_sales":-0.03188,"ni_sales":-0.01716,"return":-0.06818} {"coid":"STLD","period":"FY2016","coname":"Steel Dynamics, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":6423.73,"sales":7777.11,"equity":2927.02,"debt_ta":0.36689,"eq_ta":0.45566,"gw_ta":0.06123,"oint_ta":0.04421,"ppe_ta":0.43389,"ca_ta":0.45607,"cash_ta":0.131,"roe":0.06815,"roa":0.04468,"nioa":0.03026,"cfoa":0.06754,"accoa":-0.03728,"cogs_sales":0.82836,"ebit_sales":0.07254,"ni_sales":0.04913,"return":1.03463} {"coid":"STML","period":"FY2013","coname":"Stemline Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":85.28,"sales":0.07,"equity":79.62,"debt_ta":0,"eq_ta":0.93363,"ppe_ta":0.00446,"ca_ta":0.52404,"cash_ta":0.51829,"ebit_sales":-345.71429,"ni_sales":-345.71429} {"coid":"STML","period":"FY2014","coname":"Stemline Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":60.49,"sales":0.34,"equity":55.41,"debt_ta":0,"eq_ta":0.91602,"ppe_ta":0.0038,"ca_ta":0.91949,"cash_ta":0.41346,"roe":-0.21351,"roa":-0.19778,"nioa":-0.19778,"cfoa":-0.17637,"accoa":-0.0214,"ebit_sales":-84.79412,"ni_sales":-84.79412,"return":-0.12959} {"coid":"STML","period":"FY2015","coname":"Stemline Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":98.22,"sales":0.65,"equity":88.11,"debt_ta":0,"eq_ta":0.89707,"ppe_ta":0.00102,"ca_ta":0.47536,"cash_ta":0.13622,"roe":-0.25948,"roa":-0.23464,"nioa":-0.23464,"cfoa":-0.16124,"accoa":-0.0734,"ebit_sales":-57.29231,"ni_sales":-57.29231,"return":-0.63013} {"coid":"STML","period":"FY2016","coname":"Stemline Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":68.12,"sales":1.04,"equity":57.72,"debt_ta":0,"eq_ta":0.84733,"ppe_ta":0.00044,"ca_ta":0.69245,"cash_ta":0.1515,"roe":-0.26263,"roa":-0.23043,"nioa":-0.23025,"cfoa":-0.18089,"accoa":-0.04936,"ebit_sales":-36.85577,"ni_sales":-36.82692,"return":0.69572} {"coid":"STMP","period":"FY2013","coname":"Stamps.com Inc.","sector":"Miscellaneous","industry":"Business Services","toas":187.12,"sales":127.82,"equity":171.76,"debt_ta":0,"eq_ta":0.91791,"oint_ta":0.00561,"ppe_ta":0.15904,"ca_ta":0.51967,"cash_ta":0.10624,"cogs_sales":0.21515,"ebit_sales":0.27069,"ni_sales":0.34541} {"coid":"STMP","period":"FY2014","coname":"Stamps.com Inc.","sector":"Miscellaneous","industry":"Business Services","toas":254.73,"sales":147.27,"equity":205.03,"debt_ta":0,"eq_ta":0.80489,"gw_ta":0.26259,"oint_ta":0.07683,"ppe_ta":0.11946,"ca_ta":0.25835,"cash_ta":0.01201,"roe":0.09788,"roa":0.05472,"nioa":0.08347,"cfoa":0.11708,"accoa":-0.03361,"cogs_sales":0.22347,"ebit_sales":0.16419,"ni_sales":0.25042,"return":0.13991} {"coid":"STMP","period":"FY2015","coname":"Stamps.com Inc.","sector":"Miscellaneous","industry":"Business Services","toas":528.61,"sales":213.96,"equity":238.97,"debt_ta":0.30575,"eq_ta":0.45207,"gw_ta":0.37421,"oint_ta":0.18151,"ppe_ta":0.05999,"ca_ta":0.25932,"cash_ta":0.00289,"roe":-0.00946,"roa":-0.00711,"nioa":-0.00536,"cfoa":0.05888,"accoa":-0.06424,"cogs_sales":0.20537,"ebit_sales":-0.02603,"ni_sales":-0.01963,"return":1.28402} {"coid":"STMP","period":"FY2016","coname":"Stamps.com Inc.","sector":"Miscellaneous","industry":"Business Services","toas":610.13,"sales":364.31,"equity":372.71,"debt_ta":0.24151,"eq_ta":0.61087,"gw_ta":0.39288,"oint_ta":0.15903,"ppe_ta":0.06036,"ca_ta":0.30203,"cash_ta":0.00811,"roe":0.12299,"roa":0.10272,"nioa":0.06606,"cfoa":0.13001,"accoa":-0.06395,"cogs_sales":0.17285,"ebit_sales":0.32107,"ni_sales":0.2065,"return":0.04598} {"coid":"STNG","period":"FY2013","coname":"Scorpio Tankers Inc.","sector":"Transportation","industry":"Marine Transportation","toas":1646.68,"sales":207.58,"equity":1450.72,"debt_ta":0.1015,"eq_ta":0.881,"ppe_ta":0.71647,"ca_ta":0.14524,"cogs_sales":0.75031,"ebit_sales":0.08199,"ni_sales":0.08199} {"coid":"STNG","period":"FY2014","coname":"Scorpio Tankers Inc.","sector":"Transportation","industry":"Marine Transportation","toas":2804.64,"sales":342.81,"equity":1162.85,"debt_ta":0.56033,"eq_ta":0.41462,"ppe_ta":0.84744,"ca_ta":0.09759,"roe":0.01993,"roa":0.0117,"nioa":0.0117,"cfoa":0.0211,"accoa":-0.0094,"cogs_sales":0.63589,"ebit_sales":0.15195,"ni_sales":0.15195,"return":-0.23112} {"coid":"STNG","period":"FY2015","coname":"Scorpio Tankers Inc.","sector":"Transportation","industry":"Marine Transportation","toas":3523.45,"sales":755.71,"equity":1413.88,"debt_ta":0.58181,"eq_ta":0.40128,"ppe_ta":0.91387,"ca_ta":0.07951,"roe":0.08451,"roa":0.03441,"nioa":0.03441,"cfoa":0.06194,"accoa":-0.02753,"cogs_sales":0.35916,"ebit_sales":0.28814,"ni_sales":0.28814,"return":-0.02591} {"coid":"STNG","period":"FY2016","coname":"Scorpio Tankers Inc.","sector":"Transportation","industry":"Marine Transportation","toas":3230.19,"sales":522.75,"equity":1315.2,"debt_ta":0.58284,"eq_ta":0.40716,"ppe_ta":0.94458,"ca_ta":0.04876,"roe":-0.00912,"roa":-0.00369,"nioa":-0.00369,"cfoa":0.02643,"accoa":-0.03012,"cogs_sales":0.50881,"ebit_sales":-0.04763,"ni_sales":-0.04763,"return":-0.37768} {"coid":"STOR","period":"FY2013","coname":"STORE Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1786.1,"sales":103.86,"equity":773.91,"debt_ta":0.55516,"eq_ta":0.4333,"ppe_ta":0.89148,"cash_ta":0.03461,"cogs_sales":0.00125,"ebit_sales":0.21635,"ni_sales":0.25332} {"coid":"STOR","period":"FY2014","coname":"STORE Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2882.7,"sales":182.37,"equity":1582.68,"debt_ta":0.43475,"eq_ta":0.54903,"ppe_ta":0.90051,"cash_ta":0.04729,"roe":0.02043,"roa":0.00914,"nioa":0.01031,"cfoa":0.02197,"accoa":-0.01166,"cogs_sales":0.00258,"ebit_sales":0.23408,"ni_sales":0.26397} {"coid":"STOR","period":"FY2015","coname":"STORE Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3911.39,"sales":270.9,"equity":2059.79,"debt_ta":0.45251,"eq_ta":0.52661,"ppe_ta":0.91589,"cash_ta":0.01716,"roe":0.023,"roa":0.01218,"nioa":0.01233,"cfoa":0.02752,"accoa":-0.01519,"cogs_sales":0.00557,"ebit_sales":0.30535,"ni_sales":0.30923,"return":0.12622} {"coid":"STOR","period":"FY2016","coname":"STORE Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4941.67,"sales":356.67,"equity":2483.26,"debt_ta":0.47589,"eq_ta":0.50251,"ppe_ta":0.92202,"cash_ta":0.01097,"roe":0.02715,"roa":0.01248,"nioa":0.01393,"cfoa":0.02782,"accoa":-0.01389,"cogs_sales":0.01141,"ebit_sales":0.3097,"ni_sales":0.34578,"return":0.11095} {"coid":"STRA","period":"FY2013","coname":"Strayer Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":254.27,"sales":503.6,"equity":38.9,"debt_ta":0.47933,"eq_ta":0.15299,"gw_ta":0.02674,"ppe_ta":0.37134,"ca_ta":0.50081,"cash_ta":0.37267,"cogs_sales":0.61646,"ebit_sales":0.05417,"ni_sales":0.03263} {"coid":"STRA","period":"FY2014","coname":"Strayer Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":307.81,"sales":446.04,"equity":92.73,"debt_ta":0.38579,"eq_ta":0.30126,"gw_ta":0.02209,"ppe_ta":0.26728,"ca_ta":0.63887,"cash_ta":0.52721,"roe":0.3522,"roa":0.13632,"nioa":0.08248,"cfoa":0.13797,"accoa":-0.05549,"cogs_sales":0.52977,"ebit_sales":0.17178,"ni_sales":0.10394,"return":1.15492} {"coid":"STRA","period":"FY2015","coname":"Strayer Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":248.43,"sales":434.44,"equity":142.86,"debt_ta":0,"eq_ta":0.57505,"gw_ta":0.02737,"ca_ta":0.53275,"cash_ta":0.43026,"roe":0.16987,"roa":0.11889,"nioa":0.07195,"cfoa":0.13825,"accoa":-0.0663,"cogs_sales":0.53885,"ebit_sales":0.15222,"ni_sales":0.09212,"return":-0.19063} {"coid":"STRA","period":"FY2016","coname":"Strayer Education, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":298.7,"sales":441.09,"equity":188.37,"debt_ta":0,"eq_ta":0.63063,"gw_ta":0.06943,"ppe_ta":0.24479,"ca_ta":0.53746,"cash_ta":0.43271,"roe":0.10506,"roa":0.10471,"nioa":0.0636,"cfoa":0.08135,"accoa":-0.01775,"cogs_sales":0.54644,"ebit_sales":0.12988,"ni_sales":0.0789,"return":0.34115} {"coid":"STRS","period":"FY2013","coname":"Stratus Properties Inc.","sector":"Consumer Services","industry":"Homebuilding","toas":346.94,"sales":127.71,"equity":123.62,"debt_ta":0.43618,"eq_ta":0.35632,"cash_ta":0.06142,"cogs_sales":0.8477,"ebit_sales":0.0534,"ni_sales":0.0202} {"coid":"STRS","period":"FY2014","coname":"Stratus Properties Inc.","sector":"Consumer Services","industry":"Homebuilding","toas":402.69,"sales":94.11,"equity":136.44,"debt_ta":0.48792,"eq_ta":0.33882,"cash_ta":0.07361,"roe":0.05153,"roa":0.00995,"nioa":0.01788,"cfoa":-0.02876,"accoa":0.04664,"cogs_sales":0.82818,"ebit_sales":0.07927,"ni_sales":0.14239,"return":-0.1944} {"coid":"STRS","period":"FY2015","coname":"Stratus Properties Inc.","sector":"Consumer Services","industry":"Homebuilding","toas":430.11,"sales":80.87,"equity":136.6,"debt_ta":0.60587,"eq_ta":0.31759,"cash_ta":0.03962,"roe":0.04461,"roa":0.02396,"nioa":0.01463,"cfoa":-0.00215,"accoa":0.01677,"cogs_sales":0.83851,"ebit_sales":0.24669,"ni_sales":0.15061,"return":0.47899} {"coid":"STRS","period":"FY2016","coname":"Stratus Properties Inc.","sector":"Consumer Services","industry":"Homebuilding","toas":452.18,"sales":80.34,"equity":130.95,"debt_ta":0.64377,"eq_ta":0.2896,"cash_ta":0.03008,"roe":-0.02243,"roa":-0.00995,"nioa":-0.0068,"cfoa":-0.00422,"accoa":-0.00258,"cogs_sales":0.83396,"ebit_sales":-0.10929,"ni_sales":-0.07468,"return":0.60461} {"coid":"STRT","period":"FY2013","coname":"Strattec Security Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":169.5,"sales":298.18,"equity":104.22,"debt_ta":0.01327,"eq_ta":0.61487,"ppe_ta":0.30336,"ca_ta":0.62832,"cash_ta":0.11982,"cogs_sales":0.81934,"ebit_sales":0.05661,"ni_sales":0.03146} {"coid":"STRT","period":"FY2014","coname":"Strattec Security Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":213.04,"sales":348.42,"equity":125.51,"debt_ta":0.01173,"eq_ta":0.58914,"oint_ta":0.0016,"ppe_ta":0.26183,"ca_ta":0.63669,"cash_ta":0.09275,"roe":0.07148,"roa":0.0727,"nioa":0.04292,"cfoa":0.03011,"accoa":0.01281,"cogs_sales":0.81115,"ebit_sales":0.07982,"ni_sales":0.04713,"return":0.74083} {"coid":"STRT","period":"FY2015","coname":"Strattec Security Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":230.83,"sales":411.48,"equity":140.31,"debt_ta":0.04332,"eq_ta":0.60785,"oint_ta":0.00104,"ppe_ta":0.30815,"ca_ta":0.55716,"cash_ta":0.11134,"roe":0.07768,"roa":0.07644,"nioa":0.04652,"cfoa":0.07088,"accoa":-0.02435,"cogs_sales":0.82339,"ebit_sales":0.08246,"ni_sales":0.05018,"return":0.07174} {"coid":"STRT","period":"FY2016","coname":"Strattec Security Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":242.18,"sales":401.42,"equity":139.33,"debt_ta":0.08258,"eq_ta":0.57532,"oint_ta":0.00058,"ppe_ta":0.3516,"ca_ta":0.55517,"cash_ta":0.06392,"roe":0.03272,"roa":0.04057,"nioa":0.01934,"cfoa":0.01738,"accoa":0.00197,"cogs_sales":0.8385,"ebit_sales":0.04781,"ni_sales":0.02279,"return":-0.34465} {"coid":"STWD","period":"FY2013","coname":"STARWOOD PROPERTY TRUST, INC.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":110770.57,"sales":549.5,"equity":4282.53,"debt_ta":0.03102,"eq_ta":0.03866,"gw_ta":0.00127,"oint_ta":0.0016,"cash_ta":0.00287,"cogs_sales":0.34326,"ebit_sales":0.64419,"ni_sales":0.5551} {"coid":"STWD","period":"FY2014","coname":"STARWOOD PROPERTY TRUST, INC.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":116099.3,"sales":702.88,"equity":3860.86,"debt_ta":0.04036,"eq_ta":0.03325,"gw_ta":0.00121,"oint_ta":0.00124,"cash_ta":0.0022,"roe":0.06079,"roa":0.00232,"nioa":0.00218,"cfoa":0.00097,"accoa":0.00121,"cogs_sales":0.39671,"ebit_sales":0.74861,"ni_sales":0.70427,"return":0.13025} {"coid":"STWD","period":"FY2015","coname":"STARWOOD PROPERTY TRUST, INC.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":85698.35,"sales":735.88,"equity":4140.32,"debt_ta":0.06292,"eq_ta":0.04831,"gw_ta":0.00164,"oint_ta":0.00235,"cash_ta":0.0043,"roe":0.05633,"roa":0.00233,"nioa":0.00223,"cfoa":0.00304,"accoa":-0.0008,"cogs_sales":0.44475,"ebit_sales":0.63786,"ni_sales":0.61246,"return":-0.03507} {"coid":"STWD","period":"FY2016","coname":"STARWOOD PROPERTY TRUST, INC.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":77256.27,"sales":784.67,"equity":4522.27,"debt_ta":0.08026,"eq_ta":0.05854,"gw_ta":0.00182,"oint_ta":0.00284,"cash_ta":0.00797,"roe":0.04216,"roa":0.00231,"nioa":0.00224,"cfoa":0.00342,"accoa":-0.00117,"cogs_sales":0.44382,"ebit_sales":0.47918,"ni_sales":0.46541,"return":0.17084} {"coid":"STZ","period":"FY2013","coname":"Constellation Brands Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":7638.1,"sales":2796.1,"equity":2860.3,"debt_ta":0.43275,"eq_ta":0.37448,"gw_ta":0.35641,"oint_ta":0.11227,"ppe_ta":0.1609,"ca_ta":0.32354,"cash_ta":0.0434,"cogs_sales":0.60084,"ebit_sales":0.18469,"ni_sales":0.13869} {"coid":"STZ","period":"FY2014","coname":"Constellation Brands Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":14302.1,"sales":4867.7,"equity":4981.3,"debt_ta":0.49087,"eq_ta":0.34829,"gw_ta":0.42978,"oint_ta":0.22413,"ppe_ta":0.14084,"ca_ta":0.19208,"cash_ta":0.00447,"roe":0.24779,"roa":0.10038,"nioa":0.08856,"cfoa":0.03766,"accoa":0.05091,"cogs_sales":0.58755,"ebit_sales":0.45243,"ni_sales":0.39918,"return":0.8316} {"coid":"STZ","period":"FY2015","coname":"Constellation Brands Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":15093,"sales":6028,"equity":5770.7,"debt_ta":0.48344,"eq_ta":0.38234,"gw_ta":0.41133,"oint_ta":0.21076,"ppe_ta":0.17767,"ca_ta":0.19286,"cash_ta":0.00729,"roe":0.07806,"roa":0.04013,"nioa":0.02855,"cfoa":0.03677,"accoa":-0.00822,"cogs_sales":0.56236,"ebit_sales":0.19569,"ni_sales":0.13923,"return":0.41577} {"coid":"STZ","period":"FY2016","coname":"Constellation Brands Inc","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":16965,"sales":6548.4,"equity":6559.6,"debt_ta":0.47635,"eq_ta":0.38665,"gw_ta":0.42078,"oint_ta":0.20064,"ppe_ta":0.19649,"ca_ta":0.17551,"cash_ta":0.0049,"roe":0.08555,"roa":0.04683,"nioa":0.03291,"cfoa":0.0441,"accoa":-0.01119,"cogs_sales":0.54019,"ebit_sales":0.22925,"ni_sales":0.16109,"return":0.24474} {"coid":"SUI","period":"FY2013","coname":"Sun Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1994.9,"sales":422.71,"equity":368.32,"debt_ta":0.74832,"eq_ta":0.18463,"oint_ta":0.00975,"ppe_ta":0.87977,"cash_ta":0.00238,"cogs_sales":0.42142,"ebit_sales":0.04289,"ni_sales":0.04597} {"coid":"SUI","period":"FY2014","coname":"Sun Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2937.69,"sales":484.26,"equity":910.46,"debt_ta":0.62365,"eq_ta":0.30992,"oint_ta":0.01023,"ppe_ta":0.87421,"cash_ta":0.02841,"roe":0.02459,"roa":0.00653,"nioa":0.00637,"cfoa":0.02703,"accoa":-0.02065,"cogs_sales":0.41655,"ebit_sales":0.06653,"ni_sales":0.06492,"return":0.49251} {"coid":"SUI","period":"FY2015","coname":"Sun Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4181.8,"sales":674.73,"equity":1538.61,"debt_ta":0.55868,"eq_ta":0.36793,"oint_ta":0.01052,"ppe_ta":0.88983,"cash_ta":0.01078,"roe":0.0655,"roa":0.02305,"nioa":0.02253,"cfoa":0.0256,"accoa":-0.00307,"cogs_sales":0.40302,"ebit_sales":0.24325,"ni_sales":0.23775,"return":0.17888} {"coid":"SUI","period":"FY2016","coname":"Sun Communities, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5870.78,"sales":833.78,"equity":2362.55,"debt_ta":0.52975,"eq_ta":0.40243,"oint_ta":0.017,"ppe_ta":0.93164,"cash_ta":0.00139,"roe":0.00803,"roa":0.00311,"nioa":0.00312,"cfoa":0.02374,"accoa":-0.02063,"cogs_sales":0.41464,"ebit_sales":0.03748,"ni_sales":0.03756,"return":0.15792} {"coid":"SUM","period":"FY2013","coname":"Summit Materials, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1251.06,"sales":916.2,"equity":285.61,"debt_ta":0.55072,"eq_ta":0.22829,"gw_ta":0.10155,"oint_ta":0.01211,"ppe_ta":0.66486,"ca_ta":0.19016,"cogs_sales":0.73898,"ebit_sales":-0.11548,"ni_sales":-0.11656} {"coid":"SUM","period":"FY2014","coname":"Summit Materials, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":1729.78,"sales":1204.23,"equity":285.69,"debt_ta":0.62577,"eq_ta":0.16516,"gw_ta":0.24238,"oint_ta":0.0102,"ppe_ta":0.54955,"ca_ta":0.16963,"roe":-0.01537,"roa":-0.00448,"nioa":-0.00295,"cfoa":0.02653,"accoa":-0.02948,"cogs_sales":0.7367,"ebit_sales":-0.01108,"ni_sales":-0.00729} {"coid":"SUM","period":"FY2016","coname":"Summit Materials, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":2396.18,"sales":1432.3,"equity":628.26,"debt_ta":0.54061,"eq_ta":0.26219,"gw_ta":0.2489,"oint_ta":0.00626,"ppe_ta":0.5296,"ca_ta":0.1972,"cash_ta":0.07779,"cogs_sales":0.69164,"ebit_sales":-0.0134,"ni_sales":0.00231} {"coid":"SUP","period":"FY2013","coname":"Superior Industries International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":653.39,"sales":789.56,"equity":483.06,"debt_ta":0,"eq_ta":0.73931,"ppe_ta":0.33654,"ca_ta":0.58804,"cash_ta":0.30502,"cogs_sales":0.91887,"ebit_sales":0.04666,"ni_sales":0.0289} {"coid":"SUP","period":"FY2014","coname":"Superior Industries International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":579.91,"sales":745.45,"equity":439.01,"debt_ta":0,"eq_ta":0.75703,"ppe_ta":0.43978,"ca_ta":0.47595,"cash_ta":0.10769,"roe":0.00954,"roa":0.01273,"nioa":0.00714,"cfoa":0.00943,"accoa":-0.00229,"cogs_sales":0.92132,"ebit_sales":0.02106,"ni_sales":0.0118,"return":-0.00501} {"coid":"SUP","period":"FY2015","coname":"Superior Industries International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":539.93,"sales":727.95,"equity":413.91,"debt_ta":0,"eq_ta":0.7666,"ppe_ta":0.43457,"ca_ta":0.45528,"cash_ta":0.09638,"roe":0.02807,"roa":0.0315,"nioa":0.02138,"cfoa":0.053,"accoa":-0.03162,"cogs_sales":0.89391,"ebit_sales":0.04846,"ni_sales":0.03289,"return":-0.03258} {"coid":"SUP","period":"FY2016","coname":"Superior Industries International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":542.76,"sales":732.68,"equity":398.23,"debt_ta":0,"eq_ta":0.73371,"ppe_ta":0.41897,"ca_ta":0.46813,"cash_ta":0.10647,"roe":0.05095,"roa":0.05054,"nioa":0.03822,"cfoa":0.0725,"accoa":-0.03428,"cogs_sales":0.88034,"ebit_sales":0.07468,"ni_sales":0.05648,"return":0.46102} {"coid":"SUPN","period":"FY2013","coname":"Supernus Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":111,"sales":12.02,"equity":33.46,"debt_ta":0.30982,"eq_ta":0.30144,"oint_ta":0.01045,"ppe_ta":0.02297,"ca_ta":0.87532,"cash_ta":0.29712,"cogs_sales":0.09151,"ebit_sales":-7.67637,"ni_sales":-7.67637} {"coid":"SUPN","period":"FY2014","coname":"Supernus Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":136.78,"sales":92.68,"equity":40.7,"debt_ta":0.19169,"eq_ta":0.29756,"oint_ta":0.0397,"ppe_ta":0.01791,"ca_ta":0.79493,"cash_ta":0.26612,"roe":-0.14738,"roa":-0.04153,"nioa":-0.04411,"cfoa":-0.09888,"accoa":0.05477,"cogs_sales":0.06215,"ebit_sales":-0.11103,"ni_sales":-0.11793,"return":0.1008} {"coid":"SUPN","period":"FY2015","coname":"Supernus Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":188.63,"sales":147.47,"equity":88.01,"debt_ta":0.03753,"eq_ta":0.46657,"oint_ta":0.0052,"ppe_ta":0.02052,"ca_ta":0.56168,"cash_ta":0.1776,"roe":0.10831,"roa":0.0449,"nioa":0.04284,"cfoa":0.10608,"accoa":-0.06324,"cogs_sales":0.0571,"ebit_sales":0.09907,"ni_sales":0.09453,"return":0.61928} {"coid":"SUPN","period":"FY2016","coname":"Supernus Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":309.57,"sales":215,"equity":191.75,"debt_ta":0.01347,"eq_ta":0.61941,"oint_ta":0.05327,"ppe_ta":0.01402,"ca_ta":0.48907,"cash_ta":0.21449,"roe":0.32607,"roa":0.1011,"nioa":0.1831,"cfoa":0.1341,"accoa":0.049,"cogs_sales":0.05577,"ebit_sales":0.23428,"ni_sales":0.42428,"return":0.87872} {"coid":"SVU","period":"FY2013","coname":"SuperValu Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":11034,"sales":17139,"equity":-1415,"debt_ta":0.26183,"eq_ta":-0.12824,"gw_ta":0.07676,"oint_ta":0.00462,"ppe_ta":0.15407,"ca_ta":0.26917,"cash_ta":0.00653,"cogs_sales":0.8637,"ebit_sales":-0.02486,"ni_sales":-0.08554} {"coid":"SVU","period":"FY2014","coname":"SuperValu Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":4374,"sales":17153,"equity":-738,"debt_ta":0.63489,"eq_ta":-0.16872,"gw_ta":0.19364,"oint_ta":0.00983,"ca_ta":0.35277,"cash_ta":0.01898,"roe":-0.08453,"roa":0.00117,"nioa":0.01181,"cfoa":0.00182,"accoa":0.00999,"cogs_sales":0.8525,"ebit_sales":0.00105,"ni_sales":0.01061,"return":0.62972} {"coid":"SVU","period":"FY2015","coname":"SuperValu Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":4485,"sales":17917,"equity":-646,"debt_ta":0.60825,"eq_ta":-0.14404,"gw_ta":0.19287,"oint_ta":0.0107,"ppe_ta":0.32776,"ca_ta":0.37904,"cash_ta":0.02542,"roe":-0.13873,"roa":0.02088,"nioa":0.02167,"cfoa":0.04605,"accoa":-0.02438,"cogs_sales":0.85556,"ebit_sales":0.01033,"ni_sales":0.01072,"return":0.52705} {"coid":"SVU","period":"FY2016","coname":"SuperValu Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":4370,"sales":17529,"equity":-441,"debt_ta":0.57529,"eq_ta":-0.10092,"gw_ta":0.1659,"oint_ta":0.01076,"ca_ta":0.37414,"cash_ta":0.00961,"roe":-0.16375,"roa":0.0297,"nioa":0.0201,"cfoa":0.04788,"accoa":-0.02778,"cogs_sales":0.85259,"ebit_sales":0.015,"ni_sales":0.01015,"return":-0.48279} {"coid":"SWC","period":"FY2013","coname":"Stillwater Mining Company","sector":"Basic Industries","industry":"Precious Metals","toas":1346.68,"sales":1039.51,"equity":827.97,"debt_ta":0.23072,"eq_ta":0.61482,"ppe_ta":0.46806,"ca_ta":0.52268,"cash_ta":0.21289,"cogs_sales":0.86643,"ebit_sales":-0.38069,"ni_sales":-0.25994} {"coid":"SWC","period":"FY2014","coname":"Stillwater Mining Company","sector":"Basic Industries","industry":"Precious Metals","toas":1399.33,"sales":943.62,"equity":913.23,"debt_ta":0.21165,"eq_ta":0.65262,"ppe_ta":0.49159,"ca_ta":0.50124,"cash_ta":0.2003,"roe":0.04037,"roa":0.031,"nioa":0.0256,"cfoa":0.0683,"accoa":-0.0427,"cogs_sales":0.84449,"ebit_sales":0.09023,"ni_sales":0.0745,"return":0.19449} {"coid":"SWC","period":"FY2015","coname":"Stillwater Mining Company","sector":"Basic Industries","industry":"Precious Metals","toas":1278.39,"sales":726.33,"equity":909.23,"debt_ta":0.20006,"eq_ta":0.71123,"ppe_ta":0.53441,"ca_ta":0.46237,"cash_ta":0.11525,"roe":-0.00655,"roa":-0.01347,"nioa":-0.00446,"cfoa":0.04124,"accoa":-0.04569,"cogs_sales":0.90842,"ebit_sales":-0.04966,"ni_sales":-0.01643,"return":-0.41859} {"coid":"SWC","period":"FY2016","coname":"Stillwater Mining Company","sector":"Basic Industries","industry":"Precious Metals","toas":1327.04,"sales":711.34,"equity":920.85,"debt_ta":0.20708,"eq_ta":0.69391,"ppe_ta":0.53376,"ca_ta":0.46293,"cash_ta":0.09287,"roe":0.00517,"roa":0.00505,"nioa":0.00363,"cfoa":0.03003,"accoa":-0.0264,"cogs_sales":0.91086,"ebit_sales":0.01849,"ni_sales":0.01331,"return":0.87981} {"coid":"SWFT","period":"FY2013","coname":"Swift Transportation Company","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2809.01,"sales":4118.19,"equity":283.49,"debt_ta":0.47675,"eq_ta":0.10092,"gw_ta":0.09016,"oint_ta":0.11276,"ppe_ta":0.51542,"ca_ta":0.26131,"cash_ta":0.02107,"cogs_sales":0.53778,"ebit_sales":0.06226,"ni_sales":0.03774} {"coid":"SWFT","period":"FY2014","coname":"Swift Transportation Company","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2892.72,"sales":4298.72,"equity":470.19,"debt_ta":0.40138,"eq_ta":0.16254,"gw_ta":0.08755,"oint_ta":0.10368,"ppe_ta":0.53311,"ca_ta":0.26119,"cash_ta":0.03634,"roe":0.21382,"roa":0.04396,"nioa":0.02826,"cfoa":0.06941,"accoa":-0.04115,"cogs_sales":0.52462,"ebit_sales":0.0583,"ni_sales":0.03749,"return":0.28906} {"coid":"SWFT","period":"FY2015","coname":"Swift Transportation Company","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2919.67,"sales":4229.32,"equity":617.02,"debt_ta":0.39764,"eq_ta":0.21133,"gw_ta":0.08674,"oint_ta":0.09697,"ppe_ta":0.56551,"ca_ta":0.24167,"cash_ta":0.03685,"roe":0.18173,"roa":0.0545,"nioa":0.03399,"cfoa":0.09798,"accoa":-0.06399,"cogs_sales":0.46932,"ebit_sales":0.0749,"ni_sales":0.04672,"return":-0.51729} {"coid":"SWFT","period":"FY2016","coname":"Swift Transportation Company","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2745.67,"sales":4031.52,"equity":672.15,"debt_ta":0.31531,"eq_ta":0.2448,"gw_ta":0.09224,"oint_ta":0.09699,"ppe_ta":0.56402,"ca_ta":0.23876,"cash_ta":0.03256,"roe":0.11579,"roa":0.03794,"nioa":0.02635,"cfoa":0.08231,"accoa":-0.05596,"cogs_sales":0.45937,"ebit_sales":0.05332,"ni_sales":0.03703,"return":0.76266} {"coid":"SWK","period":"FY2013","coname":"Stanley Black & Decker, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":16535.1,"sales":10889.5,"equity":6799.2,"debt_ta":0.25413,"eq_ta":0.4112,"gw_ta":0.45737,"oint_ta":0.18369,"ppe_ta":0.08942,"ca_ta":0.24291,"cash_ta":0.03001,"cogs_sales":0.64152,"ebit_sales":0.05396,"ni_sales":0.04503} {"coid":"SWK","period":"FY2015","coname":"Stanley Black & Decker, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":15849.1,"sales":11338.6,"equity":6429.1,"debt_ta":0.24275,"eq_ta":0.40564,"gw_ta":0.45905,"oint_ta":0.17362,"ca_ta":0.24915,"cash_ta":0.03133,"cogs_sales":0.63817,"ebit_sales":0.09567,"ni_sales":0.06711} {"coid":"SWK","period":"FY2016","coname":"Stanley Black & Decker, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":15127.8,"sales":11171.8,"equity":5811.6,"debt_ta":0.25117,"eq_ta":0.38417,"gw_ta":0.4683,"oint_ta":0.168,"ca_ta":0.24208,"cash_ta":0.03076,"roe":0.07219,"roa":0.03715,"nioa":0.02853,"cfoa":0.03817,"accoa":-0.00964,"cogs_sales":0.63551,"ebit_sales":0.10301,"ni_sales":0.0791,"return":0.02875} {"coid":"SWKS","period":"FY2013","coname":"Skyworks Solutions, Inc.","sector":"Technology","industry":"Semiconductors","toas":2333.1,"sales":1792,"equity":2101.1,"debt_ta":0,"eq_ta":0.90056,"gw_ta":0.34311,"oint_ta":0.02777,"ppe_ta":0.14084,"ca_ta":0.46003,"cash_ta":0.21906,"cogs_sales":0.57221,"ebit_sales":0.19224,"ni_sales":0.15519} {"coid":"SWKS","period":"FY2014","coname":"Skyworks Solutions, Inc.","sector":"Technology","industry":"Semiconductors","toas":2973.8,"sales":2291.5,"equity":2532.4,"debt_ta":0,"eq_ta":0.85157,"gw_ta":0.28617,"oint_ta":0.02522,"ppe_ta":0.18693,"ca_ta":0.4806,"cash_ta":0.27097,"roe":0.09878,"roa":0.1065,"nioa":0.08625,"cfoa":0.14555,"accoa":-0.0593,"cogs_sales":0.5537,"ebit_sales":0.24665,"ni_sales":0.19974,"return":1.35582} {"coid":"SWKS","period":"FY2015","coname":"Skyworks Solutions, Inc.","sector":"Technology","industry":"Semiconductors","toas":3719.4,"sales":3258.4,"equity":3159.2,"debt_ta":0,"eq_ta":0.84938,"gw_ta":0.23033,"oint_ta":0.0121,"ppe_ta":0.22219,"ca_ta":0.51479,"cash_ta":0.28058,"roe":0.14026,"roa":0.15293,"nioa":0.11927,"cfoa":0.14833,"accoa":-0.02906,"cogs_sales":0.52293,"ebit_sales":0.31414,"ni_sales":0.245,"return":0.33672} {"coid":"SWKS","period":"FY2016","coname":"Skyworks Solutions, Inc.","sector":"Technology","industry":"Semiconductors","toas":3855.4,"sales":3289,"equity":3541.4,"debt_ta":0,"eq_ta":0.91856,"gw_ta":0.22651,"oint_ta":0.01738,"ppe_ta":0.20914,"ca_ta":0.5193,"cash_ta":0.28111,"roe":0.14852,"roa":0.1585,"nioa":0.13138,"cfoa":0.14465,"accoa":-0.01327,"cogs_sales":0.49371,"ebit_sales":0.36503,"ni_sales":0.30258,"return":0.00176} {"coid":"SWM","period":"FY2013","coname":"Schweitzer-Mauduit International, Inc.","sector":"Basic Industries","industry":"Paper","toas":1226.8,"sales":772.8,"equity":561.4,"debt_ta":0.31415,"eq_ta":0.45761,"gw_ta":0.09871,"oint_ta":0.07149,"ppe_ta":0.32051,"ca_ta":0.43781,"cash_ta":0.22172,"cogs_sales":0.67301,"ebit_sales":0.16524,"ni_sales":0.09847} {"coid":"SWM","period":"FY2014","coname":"Schweitzer-Mauduit International, Inc.","sector":"Basic Industries","industry":"Paper","toas":1185,"sales":794.3,"equity":489,"debt_ta":0.36954,"eq_ta":0.41266,"gw_ta":0.10641,"oint_ta":0.07857,"ppe_ta":0.30549,"ca_ta":0.43831,"cash_ta":0.24498,"roe":0.0854,"roa":0.04486,"nioa":0.03719,"cfoa":0.06879,"accoa":-0.03159,"cogs_sales":0.72454,"ebit_sales":0.13622,"ni_sales":0.11293,"return":-0.14974} {"coid":"SWM","period":"FY2015","coname":"Schweitzer-Mauduit International, Inc.","sector":"Basic Industries","industry":"Paper","toas":1290,"sales":764.1,"equity":467.9,"debt_ta":0.44302,"eq_ta":0.36271,"gw_ta":0.18085,"oint_ta":0.16775,"ppe_ta":0.23884,"ca_ta":0.34481,"cash_ta":0.14457,"roe":0.09374,"roa":0.04263,"nioa":0.03624,"cfoa":0.05846,"accoa":-0.02222,"cogs_sales":0.70632,"ebit_sales":0.13807,"ni_sales":0.11739,"return":0.03145} {"coid":"SWM","period":"FY2016","coname":"Schweitzer-Mauduit International, Inc.","sector":"Basic Industries","industry":"Paper","toas":1173.7,"sales":839.9,"equity":508.3,"debt_ta":0.37522,"eq_ta":0.43307,"gw_ta":0.19554,"oint_ta":0.15498,"ppe_ta":0.26191,"ca_ta":0.31039,"cash_ta":0.09151,"roe":0.08482,"roa":0.03791,"nioa":0.03361,"cfoa":0.05264,"accoa":-0.01904,"cogs_sales":0.69437,"ebit_sales":0.1112,"ni_sales":0.09858,"return":0.13408} {"coid":"SWN","period":"FY2013","coname":"Southwestern Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":8047.73,"sales":3371.14,"equity":3622.03,"debt_ta":0.24232,"eq_ta":0.45007,"ppe_ta":0.90667,"ca_ta":0.08004,"cash_ta":0.00285,"cogs_sales":0.23186,"ebit_sales":0.35311,"ni_sales":0.20868} {"coid":"SWN","period":"FY2014","coname":"Southwestern Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":14925,"sales":4038,"equity":4662,"debt_ta":0.4668,"eq_ta":0.31236,"ppe_ta":0.91873,"ca_ta":0.07471,"cash_ta":0.00355,"roe":0.11154,"roa":0.06307,"nioa":0.04022,"cfoa":0.10164,"accoa":-0.06142,"cogs_sales":0.24269,"ebit_sales":0.35884,"ni_sales":0.22883,"return":-0.30613} {"coid":"SWN","period":"FY2015","coname":"Southwestern Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":8086,"sales":3133,"equity":2282,"debt_ta":0.58187,"eq_ta":0.28222,"ppe_ta":0.93285,"ca_ta":0.0486,"cash_ta":0.00186,"roe":-0.65611,"roa":-0.28512,"nioa":-0.19799,"cfoa":0.06866,"accoa":-0.26666,"cogs_sales":0.27194,"ebit_sales":-2.09416,"ni_sales":-1.4542,"return":-0.73947} {"coid":"SWN","period":"FY2016","coname":"Southwestern Energy Company","sector":"Energy","industry":"Oil & Gas Production","toas":7076,"sales":2436,"equity":917,"debt_ta":0.65757,"eq_ta":0.12959,"ppe_ta":0.70025,"ca_ta":0.26456,"cash_ta":0.2011,"roe":-0.8262,"roa":-0.17623,"nioa":-0.17432,"cfoa":0.03285,"accoa":-0.20716,"cogs_sales":0.35468,"ebit_sales":-1.09688,"ni_sales":-1.08498,"return":0.5218} {"coid":"SWX","period":"FY2013","coname":"Southwest Gas Holdings, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":4565.17,"sales":1300.15,"equity":1414.52,"debt_ta":0.30501,"eq_ta":0.30985,"ppe_ta":-0.38692,"ca_ta":0.10836,"cash_ta":0.009,"cogs_sales":0.33535,"ebit_sales":0.17137,"ni_sales":0.11177} {"coid":"SWX","period":"FY2014","coname":"Southwest Gas Holdings, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":5208.3,"sales":1382.09,"equity":1488.52,"debt_ta":0.31787,"eq_ta":0.2858,"gw_ta":0.02749,"ppe_ta":-0.3226,"ca_ta":0.11647,"cash_ta":0.0076,"roe":0.04861,"roa":0.02246,"nioa":0.01444,"cfoa":0.03544,"accoa":-0.021,"cogs_sales":0.36565,"ebit_sales":0.15883,"ni_sales":0.10211,"return":0.13539} {"coid":"SWX","period":"FY2015","coname":"Southwest Gas Holdings, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":5358.69,"sales":1454.64,"equity":1594.41,"debt_ta":0.29647,"eq_ta":0.29754,"gw_ta":0.02354,"ppe_ta":-0.32878,"ca_ta":0.10416,"cash_ta":0.00672,"roe":0.04487,"roa":0.02076,"nioa":0.01309,"cfoa":0.05178,"accoa":-0.03869,"cogs_sales":0.38759,"ebit_sales":0.15078,"ni_sales":0.09509,"return":-0.08184} {"coid":"SWX","period":"FY2016","coname":"Southwest Gas Holdings, Inc.","sector":"Public Utilities","industry":"Oil & Gas Production","toas":5581.13,"sales":1321.41,"equity":1663.49,"debt_ta":0.28669,"eq_ta":0.29806,"gw_ta":0.02508,"ppe_ta":-0.32948,"ca_ta":0.09556,"cash_ta":0.00503,"roe":0.04667,"roa":0.02116,"nioa":0.0139,"cfoa":0.0547,"accoa":-0.0408,"cogs_sales":0.30053,"ebit_sales":0.17521,"ni_sales":0.11506,"return":0.42514} {"coid":"SXC","period":"FY2013","coname":"SunCoke Energy, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":2243.9,"sales":1647.7,"equity":557.4,"debt_ta":0.3071,"eq_ta":0.24841,"gw_ta":0.00517,"oint_ta":0.0053,"ppe_ta":0.65016,"ca_ta":0.21476,"cash_ta":0.1041,"cogs_sales":0.81811,"ebit_sales":0.03581,"ni_sales":0.01517} {"coid":"SXC","period":"FY2014","coname":"SunCoke Energy, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1959.7,"sales":1503.8,"equity":431.7,"debt_ta":0.32326,"eq_ta":0.22029,"gw_ta":0.00592,"oint_ta":0.00531,"ppe_ta":0.75522,"ca_ta":0.18829,"cash_ta":0.07093,"roe":-0.12749,"roa":-0.02988,"nioa":-0.03,"cfoa":0.02672,"accoa":-0.05671,"cogs_sales":0.80656,"ebit_sales":-0.08352,"ni_sales":-0.08385,"return":-0.14993} {"coid":"SXC","period":"FY2015","coname":"SunCoke Energy, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":2255.5,"sales":1362.7,"equity":289.9,"debt_ta":0.44283,"eq_ta":0.12853,"gw_ta":0.03152,"oint_ta":0.08433,"ppe_ta":0.7014,"ca_ta":0.14462,"cash_ta":0.05471,"roe":-0.03049,"roa":0.00548,"nioa":-0.00522,"cfoa":0.03347,"accoa":-0.03869,"cogs_sales":0.80605,"ebit_sales":0.01695,"ni_sales":-0.01614,"return":-0.80945} {"coid":"SXC","period":"FY2016","coname":"SunCoke Energy, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":2120.9,"sales":1223.3,"equity":311.1,"debt_ta":0.40271,"eq_ta":0.14668,"gw_ta":0.03626,"oint_ta":0.0844,"ppe_ta":0.72733,"ca_ta":0.14904,"cash_ta":0.06318,"roe":0.02396,"roa":0.01556,"nioa":0.00329,"cfoa":0.05006,"accoa":-0.04677,"cogs_sales":0.74103,"ebit_sales":0.05567,"ni_sales":0.01177,"return":2.26801} {"coid":"SXI","period":"FY2013","coname":"Standex International Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":510.57,"sales":673.39,"equity":290.99,"debt_ta":0.09807,"eq_ta":0.56993,"gw_ta":0.21919,"oint_ta":0.04824,"ppe_ta":0.18125,"ca_ta":0.50591,"cash_ta":0.10001,"cogs_sales":0.67598,"ebit_sales":0.08806,"ni_sales":0.0666} {"coid":"SXI","period":"FY2014","coname":"Standex International Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":578.16,"sales":716.18,"equity":340.73,"debt_ta":0.07794,"eq_ta":0.58934,"gw_ta":0.21788,"oint_ta":0.05447,"ppe_ta":0.16724,"ca_ta":0.51878,"cash_ta":0.12844,"roe":0.06786,"roa":0.06227,"nioa":0.03938,"cfoa":0.06457,"accoa":-0.02519,"cogs_sales":0.6673,"ebit_sales":0.09467,"ni_sales":0.05986,"return":0.42067} {"coid":"SXI","period":"FY2015","coname":"Standex International Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":659.06,"sales":772.14,"equity":348.57,"debt_ta":0.15439,"eq_ta":0.52889,"gw_ta":0.23477,"oint_ta":0.05773,"ca_ta":0.50891,"cash_ta":0.14586,"roe":0.07941,"roa":0.06153,"nioa":0.04424,"cfoa":0.05176,"accoa":-0.00752,"cogs_sales":0.67949,"ebit_sales":0.09858,"ni_sales":0.07089,"return":0.0798} {"coid":"SXI","period":"FY2016","coname":"Standex International Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":690.46,"sales":751.59,"equity":369.96,"debt_ta":0.1334,"eq_ta":0.53582,"gw_ta":0.22789,"oint_ta":0.05853,"ppe_ta":0.15451,"ca_ta":0.51538,"cash_ta":0.17668,"roe":0.07245,"roa":0.05078,"nioa":0.03858,"cfoa":0.05952,"accoa":-0.02094,"cogs_sales":0.66436,"ebit_sales":0.09118,"ni_sales":0.06927,"return":0.04111} {"coid":"SXT","period":"FY2013","coname":"Sensient Technologies Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1870.73,"sales":1462.13,"equity":1242.68,"debt_ta":0.18986,"eq_ta":0.66428,"gw_ta":0.24443,"oint_ta":0.00564,"ppe_ta":0.30218,"ca_ta":0.4222,"cash_ta":0.01061,"cogs_sales":0.67384,"ebit_sales":0.10781,"ni_sales":0.07749} {"coid":"SXT","period":"FY2014","coname":"Sensient Technologies Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1765.21,"sales":1447.82,"equity":1046.93,"debt_ta":0.2645,"eq_ta":0.59309,"gw_ta":0.24026,"oint_ta":0.00496,"ppe_ta":0.28074,"ca_ta":0.4302,"cash_ta":0.01152,"roe":0.03217,"roa":0.03152,"nioa":0.02026,"cfoa":0.05203,"accoa":-0.03178,"cogs_sales":0.66127,"ebit_sales":0.07915,"ni_sales":0.05087,"return":0.26692} {"coid":"SXT","period":"FY2015","coname":"Sensient Technologies Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1703.73,"sales":1375.96,"equity":845.13,"debt_ta":0.37222,"eq_ta":0.49605,"gw_ta":0.23457,"oint_ta":0.00541,"ppe_ta":0.27567,"ca_ta":0.42783,"cash_ta":0.00704,"roe":0.05644,"roa":0.04307,"nioa":0.03078,"cfoa":0.03691,"accoa":-0.00613,"cogs_sales":0.6653,"ebit_sales":0.10858,"ni_sales":0.0776,"return":0.05777} {"coid":"SXT","period":"FY2016","coname":"Sensient Technologies Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":1667.86,"sales":1383.21,"equity":835.74,"debt_ta":0.36176,"eq_ta":0.50109,"gw_ta":0.22998,"oint_ta":0.00487,"ppe_ta":0.28571,"ca_ta":0.42993,"cash_ta":0.0155,"roe":0.07512,"roa":0.04961,"nioa":0.03745,"cfoa":0.06599,"accoa":-0.02854,"cogs_sales":0.6548,"ebit_sales":0.12094,"ni_sales":0.09128,"return":0.27174} {"coid":"SYK","period":"FY2013","coname":"Stryker Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":15743,"sales":9021,"equity":9047,"debt_ta":0.17557,"eq_ta":0.57467,"gw_ta":0.24417,"oint_ta":0.12634,"ppe_ta":0.06867,"ca_ta":0.52944,"cash_ta":0.08505,"cogs_sales":0.33278,"ebit_sales":0.13435,"ni_sales":0.11152} {"coid":"SYK","period":"FY2014","coname":"Stryker Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":17279,"sales":9675,"equity":8595,"debt_ta":0.22993,"eq_ta":0.49742,"gw_ta":0.24226,"oint_ta":0.11679,"ppe_ta":0.06355,"ca_ta":0.50258,"cash_ta":0.10388,"roe":0.02919,"roa":0.03513,"nioa":0.0156,"cfoa":0.05396,"accoa":-0.03837,"cogs_sales":0.34305,"ebit_sales":0.1199,"ni_sales":0.05323,"return":0.27409} {"coid":"SYK","period":"FY2015","coname":"Stryker Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":16223,"sales":9946,"equity":8511,"debt_ta":0.24644,"eq_ta":0.52463,"gw_ta":0.25495,"oint_ta":0.11058,"ppe_ta":0.07391,"ca_ta":0.48961,"cash_ta":0.20828,"roe":0.08412,"roa":0.05179,"nioa":0.04295,"cfoa":0.02683,"accoa":0.01612,"cogs_sales":0.33622,"ebit_sales":0.17444,"ni_sales":0.14468,"return":0.00013} {"coid":"SYK","period":"FY2016","coname":"Stryker Corporation","sector":"Health Care","industry":"Medical/Dental Instruments","toas":20435,"sales":11325,"equity":9550,"debt_ta":0.33834,"eq_ta":0.46734,"gw_ta":0.31103,"oint_ta":0.17167,"ppe_ta":0.07678,"ca_ta":0.38468,"cash_ta":0.16227,"roe":0.09119,"roa":0.0524,"nioa":0.04493,"cfoa":0.04943,"accoa":-0.0045,"cogs_sales":0.33369,"ebit_sales":0.16962,"ni_sales":0.14543,"return":0.30689} {"coid":"SYKE","period":"FY2013","coname":"Sykes Enterprises, Incorporated","sector":"Technology","industry":"EDP Services","toas":950.26,"sales":1263.46,"equity":635.7,"debt_ta":0.10313,"eq_ta":0.66897,"gw_ta":0.21026,"oint_ta":0.08004,"ppe_ta":0.1237,"ca_ta":0.54015,"cash_ta":0.22309,"cogs_sales":0.67651,"ebit_sales":0.04063,"ni_sales":0.02949} {"coid":"SYKE","period":"FY2014","coname":"Sykes Enterprises, Incorporated","sector":"Technology","industry":"EDP Services","toas":944.5,"sales":1327.52,"equity":658.22,"debt_ta":0.07941,"eq_ta":0.6969,"gw_ta":0.20522,"oint_ta":0.06418,"ppe_ta":0.11634,"ca_ta":0.58241,"cash_ta":0.22778,"roe":0.04466,"roa":0.04072,"nioa":0.0305,"cfoa":0.04975,"accoa":-0.01925,"cogs_sales":0.67201,"ebit_sales":0.05812,"ni_sales":0.04353,"return":0.07611} {"coid":"SYKE","period":"FY2015","coname":"Sykes Enterprises, Incorporated","sector":"Technology","industry":"EDP Services","toas":947.77,"sales":1286.34,"equity":678.68,"debt_ta":0.07386,"eq_ta":0.71608,"gw_ta":0.20652,"oint_ta":0.05371,"ppe_ta":0.11813,"ca_ta":0.59407,"cash_ta":0.24833,"roe":0.05131,"roa":0.04755,"nioa":0.03625,"cfoa":0.06366,"accoa":-0.02741,"cogs_sales":0.65031,"ebit_sales":0.06995,"ni_sales":0.05333,"return":0.31146} {"coid":"SYKE","period":"FY2016","coname":"Sykes Enterprises, Incorporated","sector":"Technology","industry":"EDP Services","toas":1236.4,"sales":1460.04,"equity":724.52,"debt_ta":0.21595,"eq_ta":0.58599,"gw_ta":0.21466,"oint_ta":0.12379,"ppe_ta":0.12635,"ca_ta":0.50408,"cash_ta":0.21569,"roe":0.04446,"roa":0.04069,"nioa":0.02856,"cfoa":0.05985,"accoa":-0.03129,"cogs_sales":0.64908,"ebit_sales":0.06088,"ni_sales":0.04273,"return":-0.06238} {"coid":"SYMC","period":"FY2013","coname":"Symantec Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":14508,"sales":6906,"equity":5476,"debt_ta":0.21305,"eq_ta":0.37745,"gw_ta":0.40261,"oint_ta":0.06734,"ppe_ta":0.07734,"ca_ta":0.44224,"cash_ta":0.32293,"cogs_sales":0.17014,"ebit_sales":0.14567,"ni_sales":0.10933} {"coid":"SYMC","period":"FY2014","coname":"Symantec Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":13539,"sales":6676,"equity":5797,"debt_ta":0.15474,"eq_ta":0.42817,"gw_ta":0.43268,"oint_ta":0.05673,"ppe_ta":0.08243,"ca_ta":0.41746,"cash_ta":0.2738,"roe":0.07966,"roa":0.04122,"nioa":0.03202,"cfoa":0.04567,"accoa":-0.01366,"cogs_sales":0.17211,"ebit_sales":0.17316,"ni_sales":0.13451,"return":-0.1693} {"coid":"SYMC","period":"FY2015","coname":"Symantec Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":13233,"sales":3956,"equity":5935,"debt_ta":0.15839,"eq_ta":0.4485,"gw_ta":0.23774,"oint_ta":0.03967,"ca_ta":0.40973,"cash_ta":0.21484,"roe":0.07484,"roa":0.00377,"nioa":0.0328,"cfoa":0.04901,"accoa":-0.01621,"cogs_sales":0.18377,"ebit_sales":0.02553,"ni_sales":0.22194,"return":0.28009} {"coid":"SYMC","period":"FY2016","coname":"Symantec Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":11767,"sales":3600,"equity":3676,"debt_ta":0.18756,"eq_ta":0.3124,"gw_ta":0.26753,"oint_ta":0.03765,"ppe_ta":0.08133,"ca_ta":0.5914,"cash_ta":0.50846,"roe":0.25887,"roa":0.01568,"nioa":0.09952,"cfoa":0.03184,"accoa":0.06768,"cogs_sales":0.17083,"ebit_sales":0.10889,"ni_sales":0.69111,"return":-0.14643} {"coid":"SYN","period":"FY2016","coname":"Synthetic Biologics, Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":40.86,"sales":13.89,"equity":21.47,"debt_ta":0.35658,"eq_ta":0.52545,"gw_ta":0.26383,"oint_ta":0.55531,"ca_ta":0.1723,"cash_ta":0.10866,"cogs_sales":0.49676,"ebit_sales":-0.2527,"ni_sales":-0.22462} {"coid":"SYNA","period":"FY2013","coname":"Synaptics Incorporated","sector":"Technology","industry":"EDP Services","toas":691.27,"sales":663.59,"equity":521.86,"debt_ta":0.00334,"eq_ta":0.75493,"gw_ta":0.02994,"oint_ta":0.01897,"ppe_ta":0.08396,"ca_ta":0.81071,"cash_ta":0.51398,"cogs_sales":0.50902,"ebit_sales":0.1533,"ni_sales":0.14908} {"coid":"SYNA","period":"FY2014","coname":"Synaptics Incorporated","sector":"Technology","industry":"EDP Services","toas":1020.33,"sales":947.54,"equity":701.16,"debt_ta":0,"eq_ta":0.68719,"gw_ta":0.05981,"oint_ta":0.08047,"ppe_ta":0.07924,"ca_ta":0.72764,"cash_ta":0.43829,"roe":0.03818,"roa":0.0435,"nioa":0.02728,"cfoa":0.07689,"accoa":-0.04961,"cogs_sales":0.53978,"ebit_sales":0.07858,"ni_sales":0.04927,"return":1.35062} {"coid":"SYNA","period":"FY2015","coname":"Synaptics Incorporated","sector":"Technology","industry":"EDP Services","toas":1519.4,"sales":1703,"equity":793.1,"debt_ta":0.15954,"eq_ta":0.52198,"gw_ta":0.13611,"oint_ta":0.15493,"ppe_ta":0.08122,"ca_ta":0.60287,"cash_ta":0.2632,"roe":0.07388,"roa":0.06308,"nioa":0.04347,"cfoa":0.08036,"accoa":-0.03689,"cogs_sales":0.66019,"ebit_sales":0.09407,"ni_sales":0.06483,"return":-0.04303} {"coid":"SYNA","period":"FY2016","coname":"Synaptics Incorporated","sector":"Technology","industry":"EDP Services","toas":1300.2,"sales":1666.9,"equity":705,"debt_ta":0.18113,"eq_ta":0.54222,"gw_ta":0.15905,"oint_ta":0.12329,"ppe_ta":0.08668,"ca_ta":0.59998,"cash_ta":0.27088,"roe":0.04819,"roa":0.02681,"nioa":0.02561,"cfoa":0.09101,"accoa":-0.0654,"cogs_sales":0.65115,"ebit_sales":0.04535,"ni_sales":0.04331,"return":-0.38033} {"coid":"SYNT","period":"FY2013","coname":"Syntel, Inc.","sector":"Technology","industry":"EDP Services","toas":997.18,"sales":824.76,"equity":722.55,"debt_ta":0.14615,"eq_ta":0.72459,"gw_ta":0.00091,"ppe_ta":0.10992,"ca_ta":0.84549,"cash_ta":0.14597,"cogs_sales":0.55844,"ebit_sales":0.34655,"ni_sales":0.26633} {"coid":"SYNT","period":"FY2014","coname":"Syntel, Inc.","sector":"Technology","industry":"EDP Services","toas":1224.02,"sales":911.43,"equity":947.83,"debt_ta":0.11323,"eq_ta":0.77436,"gw_ta":0.00074,"ppe_ta":0.08909,"ca_ta":0.86884,"cash_ta":0.12742,"roe":0.14951,"roa":0.14356,"nioa":0.11243,"cfoa":0.10508,"accoa":0.00736,"cogs_sales":0.58574,"ebit_sales":0.34986,"ni_sales":0.27401,"return":-0.01089} {"coid":"SYNT","period":"FY2015","coname":"Syntel, Inc.","sector":"Technology","industry":"EDP Services","toas":1423.27,"sales":968.61,"equity":1158.44,"debt_ta":0.09132,"eq_ta":0.81393,"gw_ta":0.00064,"ppe_ta":0.07431,"ca_ta":0.87428,"cash_ta":0.35165,"roe":0.11989,"roa":0.1236,"nioa":0.09539,"cfoa":0.08443,"accoa":0.01096,"cogs_sales":0.60356,"ebit_sales":0.3378,"ni_sales":0.26071,"return":0.006} {"coid":"SYNT","period":"FY2016","coname":"Syntel, Inc.","sector":"Technology","industry":"EDP Services","toas":454.54,"sales":966.55,"equity":-183.09,"debt_ta":1.09975,"eq_ta":-0.4028,"gw_ta":0.002,"ppe_ta":0.23426,"ca_ta":0.61511,"cash_ta":0.17233,"roe":-0.05884,"roa":0.14558,"nioa":-0.03056,"cfoa":-0.0062,"accoa":-0.02436,"cogs_sales":0.61635,"ebit_sales":0.28284,"ni_sales":-0.05938,"return":-0.32531} {"coid":"SYUT","period":"FY2013","coname":"Synutra International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":476.14,"sales":265.77,"equity":28.77,"debt_ta":0.67232,"eq_ta":0.06042,"oint_ta":0.03142,"ppe_ta":0.2733,"ca_ta":0.60161,"cash_ta":0.16602,"cogs_sales":0.6442,"ebit_sales":-0.10174,"ni_sales":-0.2404} {"coid":"SYUT","period":"FY2014","coname":"Synutra International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":550.68,"sales":370.53,"equity":61.4,"debt_ta":0.68252,"eq_ta":0.1115,"oint_ta":0.02766,"ppe_ta":0.26482,"ca_ta":0.51801,"cash_ta":0.1651,"roe":0.34302,"roa":0.02968,"nioa":0.03012,"cfoa":0.04502,"accoa":-0.0149,"cogs_sales":0.58573,"ebit_sales":0.08226,"ni_sales":0.08348,"return":0.4234} {"coid":"SYUT","period":"FY2015","coname":"Synutra International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":664.88,"sales":413.94,"equity":111.93,"debt_ta":0.64448,"eq_ta":0.16835,"oint_ta":0.01691,"ppe_ta":0.28139,"ca_ta":0.57585,"cash_ta":0.1281,"roe":0.40114,"roa":0.0556,"nioa":0.0572,"cfoa":0.05144,"accoa":0.00576,"cogs_sales":0.54208,"ebit_sales":0.16326,"ni_sales":0.16797,"return":-0.04335} {"coid":"SYUT","period":"FY2016","coname":"Synutra International, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":817.1,"sales":365.04,"equity":133.24,"debt_ta":0.62845,"eq_ta":0.16306,"oint_ta":0.01371,"ppe_ta":0.36003,"ca_ta":0.44303,"cash_ta":0.12565,"roe":0.08255,"roa":0.01782,"nioa":0.01366,"cfoa":0.02001,"accoa":-0.00636,"cogs_sales":0.51561,"ebit_sales":0.07235,"ni_sales":0.05545,"return":-0.22344} {"coid":"SYX","period":"FY2013","coname":"Systemax Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":942.2,"sales":1975.4,"equity":406.2,"debt_ta":0.00573,"eq_ta":0.43112,"oint_ta":0.00796,"ppe_ta":0.06304,"ca_ta":0.90872,"cogs_sales":0.8174,"ebit_sales":-0.00628,"ni_sales":-0.02217} {"coid":"SYX","period":"FY2014","coname":"Systemax Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":896.9,"sales":2104.2,"equity":359.6,"debt_ta":0.00435,"eq_ta":0.40094,"oint_ta":0.00825,"ppe_ta":0.04594,"ca_ta":0.92351,"roe":-0.04897,"roa":-0.01093,"nioa":-0.02039,"cfoa":-0.00005,"accoa":-0.02034,"cogs_sales":0.82074,"ebit_sales":-0.00955,"ni_sales":-0.01782,"return":0.2} {"coid":"SYX","period":"FY2015","coname":"Systemax Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":710.1,"sales":1854.7,"equity":253.9,"debt_ta":0,"eq_ta":0.35756,"oint_ta":0.02648,"ppe_ta":0.05394,"ca_ta":0.9017,"roe":-0.16267,"roa":-0.02166,"nioa":-0.0621,"cfoa":0.05383,"accoa":-0.11593,"cogs_sales":0.81523,"ebit_sales":-0.01876,"ni_sales":-0.05381,"return":-0.36296} {"coid":"SYX","period":"FY2016","coname":"Systemax Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":566.1,"sales":1680.1,"equity":214.4,"debt_ta":0,"eq_ta":0.37873,"oint_ta":0.03056,"ppe_ta":0.05211,"ca_ta":0.90302,"roe":-0.06961,"roa":0.00165,"nioa":-0.02554,"cfoa":-0.04498,"accoa":0.01943,"cogs_sales":0.80674,"ebit_sales":0.00125,"ni_sales":-0.0194,"return":0.032} {"coid":"SYY","period":"FY2013","coname":"Sysco Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":12678.21,"sales":44411.23,"equity":5191.81,"debt_ta":0.22786,"eq_ta":0.40951,"gw_ta":0.14862,"oint_ta":0.01623,"ppe_ta":0.31377,"ca_ta":0.49074,"cash_ta":0.03252,"cogs_sales":0.81994,"ebit_sales":0.03484,"ni_sales":0.02235} {"coid":"SYY","period":"FY2014","coname":"Sysco Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":13141.11,"sales":46516.71,"equity":5266.69,"debt_ta":0.20798,"eq_ta":0.40078,"gw_ta":0.14844,"oint_ta":0.01349,"ppe_ta":0.30329,"ca_ta":0.50848,"cash_ta":0.03143,"roe":0.08907,"roa":0.05715,"nioa":0.03608,"cfoa":0.05782,"accoa":-0.02174,"cogs_sales":0.82413,"ebit_sales":0.03172,"ni_sales":0.02003,"return":0.13311} {"coid":"SYY","period":"FY2015","coname":"Sysco Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":17989.28,"sales":48680.75,"equity":5260.22,"debt_ta":0.40701,"eq_ta":0.29241,"gw_ta":0.10894,"oint_ta":0.00861,"ppe_ta":0.22136,"ca_ta":0.63895,"cash_ta":0.28517,"roe":0.06524,"roa":0.03238,"nioa":0.02206,"cfoa":0.04997,"accoa":-0.02791,"cogs_sales":0.82433,"ebit_sales":0.02071,"ni_sales":0.01411,"return":0.00203} {"coid":"SYY","period":"FY2016","coname":"Sysco Corporation","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":16721.8,"sales":50366.92,"equity":3479.61,"debt_ta":0.44465,"eq_ta":0.20809,"gw_ta":0.12688,"oint_ta":0.01241,"ppe_ta":0.23206,"ca_ta":0.60125,"cash_ta":0.23438,"roe":0.10865,"roa":0.04128,"nioa":0.02736,"cfoa":0.05569,"accoa":-0.02833,"cogs_sales":0.82051,"ebit_sales":0.02845,"ni_sales":0.01885,"return":0.47591} {"coid":"T","period":"FY2013","coname":"AT&T Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":277787,"sales":128752,"equity":90988,"debt_ta":0.26923,"eq_ta":0.32755,"gw_ta":0.24937,"oint_ta":0.22396,"ppe_ta":0.39947,"ca_ta":0.0835,"cash_ta":0.01202,"cogs_sales":0.39759,"ebit_sales":0.21786,"ni_sales":0.14305} {"coid":"T","period":"FY2014","coname":"AT&T Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":296834,"sales":132447,"equity":89716,"debt_ta":0.27569,"eq_ta":0.30224,"gw_ta":0.23478,"oint_ta":0.22559,"ppe_ta":0.38034,"ca_ta":0.11321,"cash_ta":0.02898,"roe":0.03565,"roa":0.01802,"nioa":0.01121,"cfoa":0.05454,"accoa":-0.04333,"cogs_sales":0.45411,"ebit_sales":0.07818,"ni_sales":0.04864,"return":0.00659} {"coid":"T","period":"FY2015","coname":"AT&T Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":402672,"sales":146801,"equity":122671,"debt_ta":0.31328,"eq_ta":0.30464,"gw_ta":0.25969,"oint_ta":0.29977,"ppe_ta":0.30906,"ca_ta":0.08938,"cash_ta":0.01272,"roe":0.06283,"roa":0.02958,"nioa":0.01908,"cfoa":0.05129,"accoa":-0.03222,"cogs_sales":0.45671,"ebit_sales":0.14095,"ni_sales":0.09091,"return":0.0832} {"coid":"T","period":"FY2016","coname":"AT&T Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":403821,"sales":163786,"equity":123135,"debt_ta":0.30586,"eq_ta":0.30492,"gw_ta":0.26053,"oint_ta":0.28939,"ppe_ta":0.30929,"ca_ta":0.09501,"cash_ta":0.01433,"roe":0.05279,"roa":0.02457,"nioa":0.01609,"cfoa":0.04878,"accoa":-0.03269,"cogs_sales":0.46942,"ebit_sales":0.12096,"ni_sales":0.07923,"return":0.29874} {"coid":"TACO","period":"FY2015","coname":"Del Taco Restaurants, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":703.57,"sales":424,"equity":368.38,"debt_ta":0.24118,"eq_ta":0.52359,"gw_ta":0.45236,"oint_ta":0.35344,"ppe_ta":0.16207,"ca_ta":0.0281,"cash_ta":0.01448,"cogs_sales":0.27526,"ebit_sales":0.01323,"ni_sales":0.01123} {"coid":"TAP","period":"FY2013","coname":"Molson Coors Brewing Company","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":15580.1,"sales":4206.1,"equity":8605.2,"debt_ta":0.24389,"eq_ta":0.55232,"gw_ta":0.15524,"oint_ta":0.43807,"ca_ta":0.0987,"cash_ta":0.02839,"cogs_sales":0.60522,"ebit_sales":0.15561,"ni_sales":0.13488} {"coid":"TAP","period":"FY2014","coname":"Molson Coors Brewing Company","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":13980.1,"sales":4146.3,"equity":7863.3,"debt_ta":0.22677,"eq_ta":0.56246,"gw_ta":0.15677,"oint_ta":0.41171,"ppe_ta":0.12861,"ca_ta":0.11281,"cash_ta":0.04468,"roe":0.03121,"roa":0.01983,"nioa":0.01739,"cfoa":0.04357,"accoa":-0.02618,"cogs_sales":0.60133,"ebit_sales":0.1414,"ni_sales":0.12397,"return":0.35684} {"coid":"TAP","period":"FY2015","coname":"Molson Coors Brewing Company","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":12276.3,"sales":3567.5,"equity":7043,"debt_ta":0.23927,"eq_ta":0.57371,"gw_ta":0.16156,"oint_ta":0.38657,"ppe_ta":0.12958,"ca_ta":0.10254,"cash_ta":0.0351,"roe":0.02412,"roa":0.01564,"nioa":0.01369,"cfoa":0.02727,"accoa":-0.01357,"cogs_sales":0.60645,"ebit_sales":0.11512,"ni_sales":0.10077,"return":0.28752} {"coid":"TAP","period":"FY2016","coname":"Molson Coors Brewing Company","sector":"Consumer Non-Durables","industry":"Beverages (Production/Distribution)","toas":29341.5,"sales":4885,"equity":11418.7,"debt_ta":0.41145,"eq_ta":0.38917,"gw_ta":0.28118,"oint_ta":0.47823,"ppe_ta":0.15362,"ca_ta":0.07394,"cash_ta":0.01912,"roe":0.10703,"roa":0.07293,"nioa":0.04748,"cfoa":0.02708,"accoa":0.0204,"cogs_sales":0.59797,"ebit_sales":0.62135,"ni_sales":0.40448,"return":0.05377} {"coid":"TASR","period":"FY2013","coname":"TASER International, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":148.38,"sales":137.83,"equity":108.35,"debt_ta":0.00067,"eq_ta":0.73022,"gw_ta":0.01503,"oint_ta":0.02237,"ppe_ta":0.12832,"ca_ta":0.65689,"cash_ta":0.28488,"cogs_sales":0.38446,"ebit_sales":0.20337,"ni_sales":0.13234} {"coid":"TASR","period":"FY2014","coname":"TASER International, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":185.37,"sales":164.53,"equity":129.11,"debt_ta":0.00038,"eq_ta":0.6965,"gw_ta":0.01192,"oint_ta":0.01683,"ppe_ta":0.09451,"ca_ta":0.72633,"cash_ta":0.26094,"roe":0.08389,"roa":0.09681,"nioa":0.05969,"cfoa":0.10616,"accoa":-0.04647,"cogs_sales":0.39385,"ebit_sales":0.19638,"ni_sales":0.12107,"return":0.66751} {"coid":"TASR","period":"FY2015","coname":"TASER International, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":229.88,"sales":197.89,"equity":157,"debt_ta":0.00074,"eq_ta":0.68297,"gw_ta":0.04176,"oint_ta":0.03302,"ppe_ta":0.09505,"ca_ta":0.70215,"cash_ta":0.25896,"roe":0.06966,"roa":0.08515,"nioa":0.048,"cfoa":0.11186,"accoa":-0.06387,"cogs_sales":0.36293,"ebit_sales":0.17869,"ni_sales":0.10071,"return":-0.34705} {"coid":"TASR","period":"FY2016","coname":"TASER International, Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":278.16,"sales":268.25,"equity":150.89,"debt_ta":0.00852,"eq_ta":0.54246,"gw_ta":0.03753,"oint_ta":0.05472,"ppe_ta":0.08628,"ca_ta":0.63715,"cash_ta":0.14614,"roe":0.05619,"roa":0.062,"nioa":0.03405,"cfoa":0.03529,"accoa":-0.00124,"cogs_sales":0.37663,"ebit_sales":0.11743,"ni_sales":0.06449,"return":0.40197} {"coid":"TAST","period":"FY2013","coname":"Carrols Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":329.48,"sales":663.48,"equity":77.2,"debt_ta":0.48725,"eq_ta":0.23431,"gw_ta":0.02477,"oint_ta":0.32154,"ppe_ta":0.46188,"ca_ta":0.08705,"cogs_sales":0.68899,"ebit_sales":-0.03605,"ni_sales":-0.02038} {"coid":"TAST","period":"FY2014","coname":"Carrols Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":364.57,"sales":692.75,"equity":106.53,"debt_ta":0.42985,"eq_ta":0.29221,"gw_ta":0.0488,"oint_ta":0.33527,"ppe_ta":0.49203,"ca_ta":0.11419,"roe":-0.20748,"roa":-0.03797,"nioa":-0.05492,"cfoa":0.02119,"accoa":-0.07612,"cogs_sales":0.69036,"ebit_sales":-0.03804,"ni_sales":-0.05503,"return":0.15431} {"coid":"TAST","period":"FY2016","coname":"Carrols Restaurant Group, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":427.26,"sales":859,"equity":108,"debt_ta":0.47903,"eq_ta":0.25277,"gw_ta":0.04784,"oint_ta":0.32767,"ppe_ta":0.51517,"ca_ta":0.1053,"cogs_sales":0.65934,"ebit_sales":0,"ni_sales":0} {"coid":"TAX","period":"FY2013","coname":"Liberty Tax, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":169.53,"sales":147.61,"equity":81.84,"debt_ta":0.16327,"eq_ta":0.48275,"gw_ta":0.0335,"oint_ta":0.06441,"ppe_ta":0.19483,"ca_ta":0.60833,"cash_ta":0.11213,"ebit_sales":0.19511,"ni_sales":0.11944} {"coid":"TAX","period":"FY2014","coname":"Liberty Tax, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":198.76,"sales":159.7,"equity":110.19,"debt_ta":0.14334,"eq_ta":0.55439,"gw_ta":0.01509,"oint_ta":0.0719,"ppe_ta":0.1929,"ca_ta":0.63157,"cash_ta":0.23184,"roe":0.11446,"roa":0.09677,"nioa":0.05968,"cfoa":0.11806,"accoa":-0.05838,"ebit_sales":0.22317,"ni_sales":0.13763,"return":0.57681} {"coid":"TAX","period":"FY2015","coname":"Liberty Tax, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":184.15,"sales":162.17,"equity":98.86,"debt_ta":0.13793,"eq_ta":0.53684,"gw_ta":0.01835,"oint_ta":0.07966,"ppe_ta":0.19674,"ca_ta":0.57486,"cash_ta":0.11616,"roe":0.04157,"roa":0.03526,"nioa":0.02269,"cfoa":0.06404,"accoa":-0.04134,"ebit_sales":0.08325,"ni_sales":0.05359,"return":0.02399} {"coid":"TAX","period":"FY2016","coname":"Liberty Tax, Inc.","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":193.22,"sales":173.43,"equity":111.5,"debt_ta":0.12131,"eq_ta":0.57706,"gw_ta":0.02189,"oint_ta":0.0842,"ca_ta":0.52194,"cash_ta":0.05129,"roe":0.09232,"roa":0.08077,"nioa":0.05146,"cfoa":0.07902,"accoa":-0.02756,"ebit_sales":0.17575,"ni_sales":0.11198,"return":-0.55548} {"coid":"TBI","period":"FY2013","coname":"TrueBlue, Inc.","sector":"Technology","industry":"Professional Services","toas":719.46,"sales":1668.93,"equity":393.36,"debt_ta":0.04123,"eq_ta":0.54674,"gw_ta":0.11431,"oint_ta":0.04378,"ppe_ta":0.07571,"ca_ta":0.49545,"cash_ta":0.16957,"cogs_sales":0.73498,"ebit_sales":0.03651,"ni_sales":0.02692} {"coid":"TBI","period":"FY2014","coname":"TrueBlue, Inc.","sector":"Technology","industry":"Professional Services","toas":1066.67,"sales":2174.05,"equity":469.33,"debt_ta":0.18692,"eq_ta":0.44,"gw_ta":0.22673,"oint_ta":0.12802,"ppe_ta":0.05756,"ca_ta":0.38982,"cash_ta":0.01844,"roe":0.07612,"roa":0.04582,"nioa":0.03677,"cfoa":0.02661,"accoa":0.01016,"cogs_sales":0.753,"ebit_sales":0.03764,"ni_sales":0.03021,"return":-0.13693} {"coid":"TBI","period":"FY2015","coname":"TrueBlue, Inc.","sector":"Technology","industry":"Professional Services","toas":1259.44,"sales":2695.68,"equity":535.57,"debt_ta":0.19326,"eq_ta":0.42524,"gw_ta":0.21319,"oint_ta":0.12217,"ppe_ta":0.04568,"ca_ta":0.43112,"cash_ta":0.02365,"roe":0.0709,"roa":0.04146,"nioa":0.03063,"cfoa":0.03098,"accoa":-0.00035,"cogs_sales":0.76419,"ebit_sales":0.03578,"ni_sales":0.02643,"return":0.15775} {"coid":"TBPH","period":"FY2013","coname":"Theravance Biopharma, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":25.18,"sales":0.23,"equity":-17.04,"debt_ta":0,"eq_ta":-0.67673,"ca_ta":0.56037,"ebit_sales":-679.47826,"ni_sales":-679.47826} {"coid":"TBPH","period":"FY2014","coname":"Theravance Biopharma, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":337.77,"sales":11.69,"equity":289.79,"debt_ta":0,"eq_ta":0.85795,"ppe_ta":0.0286,"ca_ta":0.81526,"cash_ta":0.26414,"roe":-0.86907,"roa":-0.63554,"nioa":-0.65309,"cfoa":-0.4826,"accoa":-0.17049,"cogs_sales":0.34731,"ebit_sales":-19.73225,"ni_sales":-20.27716} {"coid":"TBPH","period":"FY2015","coname":"Theravance Biopharma, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":300.12,"sales":42.13,"equity":243.06,"debt_ta":0,"eq_ta":0.80988,"ppe_ta":0.03292,"ca_ta":0.79125,"cash_ta":0.37555,"roe":-0.34197,"roa":-0.28417,"nioa":-0.28566,"cfoa":-0.26472,"accoa":-0.02094,"cogs_sales":0.11061,"ebit_sales":-4.30263,"ni_sales":-4.32518,"return":0.09853} {"coid":"TBPH","period":"FY2016","coname":"Theravance Biopharma, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":639.25,"sales":48.65,"equity":350.23,"debt_ta":0.34835,"eq_ta":0.54788,"ppe_ta":0.01323,"ca_ta":0.82675,"cash_ta":0.53924,"roe":-0.32138,"roa":-0.19221,"nioa":-0.20298,"cfoa":-0.10538,"accoa":-0.0976,"cogs_sales":0.0594,"ebit_sales":-3.71141,"ni_sales":-3.91922,"return":0.94509} {"coid":"TCO","period":"FY2013","coname":"Taubman Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3506.22,"sales":767.15,"equity":-120.13,"debt_ta":0.87218,"eq_ta":-0.03426,"oint_ta":0.01123,"ppe_ta":0.84653,"cash_ta":0.01169,"cogs_sales":0.38112,"ebit_sales":0.1829,"ni_sales":0.17283} {"coid":"TCO","period":"FY2014","coname":"Taubman Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3214.9,"sales":679.13,"equity":318.36,"debt_ta":0.63004,"eq_ta":0.09903,"oint_ta":0.00888,"ppe_ta":0.71308,"cash_ta":0.08598,"roe":4.50492,"roa":0.01664,"nioa":0.13287,"cfoa":0.05411,"accoa":0.07875,"cogs_sales":0.38502,"ebit_sales":0.16467,"ni_sales":1.31493,"return":0.33823} {"coid":"TCO","period":"FY2015","coname":"Taubman Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3546.51,"sales":557.17,"equity":112.81,"debt_ta":0.74075,"eq_ta":0.03181,"oint_ta":0.00759,"ppe_ta":0.75037,"cash_ta":0.05826,"roe":0.31108,"roa":0.02043,"nioa":0.01984,"cfoa":0.04551,"accoa":-0.02567,"cogs_sales":0.3754,"ebit_sales":0.24793,"ni_sales":0.24073,"return":0.08623} {"coid":"TCO","period":"FY2016","coname":"Taubman Centers, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4010.91,"sales":612.56,"equity":72.08,"debt_ta":0.81166,"eq_ta":0.01797,"oint_ta":0.0079,"ppe_ta":0.75458,"cash_ta":0.01012,"roe":0.71724,"roa":0.01597,"nioa":0.01755,"cfoa":0.04036,"accoa":-0.02281,"cogs_sales":0.39072,"ebit_sales":0.19698,"ni_sales":0.21648,"return":0.03247} {"coid":"TCS","period":"FY2013","coname":"Container Store (The)","sector":"Consumer Services","industry":"Home Furnishings","toas":752.82,"sales":706.76,"equity":233.38,"debt_ta":0.39697,"eq_ta":0.31001,"gw_ta":0.2694,"oint_ta":0.32138,"ca_ta":0.20884,"cogs_sales":0.41195,"ebit_sales":-0.00648,"ni_sales":-0.00018} {"coid":"TCS","period":"FY2014","coname":"Container Store (The)","sector":"Consumer Services","industry":"Home Furnishings","toas":783.15,"sales":748.54,"equity":197.19,"debt_ta":0.44855,"eq_ta":0.25179,"gw_ta":0.25897,"oint_ta":0.30938,"ca_ta":0.20993,"roe":0.01897,"roa":0.00561,"nioa":0.00532,"cfoa":0.03294,"accoa":-0.02762,"cogs_sales":0.41247,"ebit_sales":0.0115,"ni_sales":0.01091} {"coid":"TCS","period":"FY2015","coname":"Container Store (The)","sector":"Consumer Services","industry":"Home Furnishings","toas":769.06,"sales":781.87,"equity":201.86,"debt_ta":0.43551,"eq_ta":0.26248,"gw_ta":0.26371,"oint_ta":0.29833,"ppe_ta":0.21981,"ca_ta":0.20407,"roe":0.05681,"roa":0.01924,"nioa":0.0146,"cfoa":0.04163,"accoa":-0.02703,"cogs_sales":0.41414,"ebit_sales":0.0382,"ni_sales":0.02899,"return":-0.45744} {"coid":"TCS","period":"FY2016","coname":"Container Store (The)","sector":"Consumer Services","industry":"Home Furnishings","toas":758.12,"sales":794.63,"equity":207.07,"debt_ta":0.42504,"eq_ta":0.27314,"gw_ta":0.26752,"oint_ta":0.30123,"ca_ta":0.19315,"roe":0.01257,"roa":0.00527,"nioa":0.00337,"cfoa":0.0277,"accoa":-0.02434,"cogs_sales":0.41665,"ebit_sales":0.01013,"ni_sales":0.00647,"return":-0.7063} {"coid":"TDC","period":"FY2013","coname":"Teradata Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":3096,"sales":2692,"equity":1857,"debt_ta":0.0885,"eq_ta":0.59981,"gw_ta":0.30556,"oint_ta":0.11111,"ppe_ta":0.052,"ca_ta":0.50484,"cash_ta":0.22448,"cogs_sales":0.45282,"ebit_sales":0.18871,"ni_sales":0.14004} {"coid":"TDC","period":"FY2014","coname":"Teradata Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":3132,"sales":2732,"equity":1707,"debt_ta":0.14943,"eq_ta":0.54502,"gw_ta":0.30268,"oint_ta":0.10696,"ppe_ta":0.05077,"ca_ta":0.50192,"cash_ta":0.26628,"roe":0.10297,"roa":0.07932,"nioa":0.05893,"cfoa":0.10918,"accoa":-0.05026,"cogs_sales":0.45864,"ebit_sales":0.18082,"ni_sales":0.13433,"return":-0.03979} {"coid":"TDC","period":"FY2015","coname":"Teradata Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":2527,"sales":2530,"equity":849,"debt_ta":0.30748,"eq_ta":0.33597,"gw_ta":0.15038,"oint_ta":0.08389,"ppe_ta":0.05659,"ca_ta":0.68619,"cash_ta":0.33201,"roe":-0.08372,"roa":-0.02545,"nioa":-0.03782,"cfoa":0.07086,"accoa":-0.10868,"cogs_sales":0.49565,"ebit_sales":-0.05692,"ni_sales":-0.08458,"return":-0.39515} {"coid":"TDC","period":"FY2016","coname":"Teradata Corporation","sector":"Technology","industry":"Computer Manufacturing","toas":2413,"sales":2322,"equity":971,"debt_ta":0.23539,"eq_ta":0.4024,"gw_ta":0.16162,"oint_ta":0.08206,"ppe_ta":0.05719,"ca_ta":0.67178,"cash_ta":0.40365,"roe":0.06868,"roa":0.04474,"nioa":0.0253,"cfoa":0.09028,"accoa":-0.06498,"cogs_sales":0.48837,"ebit_sales":0.09518,"ni_sales":0.05383,"return":0.02839} {"coid":"TDG","period":"FY2013","coname":"Transdigm Group Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":6148.88,"sales":1924.4,"equity":-336.38,"debt_ta":0.93208,"eq_ta":-0.05471,"gw_ta":0.54382,"oint_ta":0.19345,"ppe_ta":0.03398,"ca_ta":0.21475,"cash_ta":0.09184,"cogs_sales":0.44894,"ebit_sales":0.23305,"ni_sales":0.15734} {"coid":"TDG","period":"FY2014","coname":"Transdigm Group Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":6756.85,"sales":2372.91,"equity":-1556.1,"debt_ta":1.10601,"eq_ta":-0.2303,"gw_ta":0.5217,"oint_ta":0.18014,"ppe_ta":0.03139,"ca_ta":0.25005,"cash_ta":0.12129,"roe":-0.16217,"roa":0.03475,"nioa":0.02378,"cfoa":0.04194,"accoa":-0.01816,"cogs_sales":0.45797,"ebit_sales":0.18901,"ni_sales":0.12934,"return":0.52415} {"coid":"TDG","period":"FY2015","coname":"Transdigm Group Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":8303.93,"sales":2707.11,"equity":-1038.31,"debt_ta":1.0055,"eq_ta":-0.12504,"gw_ta":0.56434,"oint_ta":0.18544,"ca_ta":0.21515,"cash_ta":0.08599,"roe":-0.17237,"roa":0.04228,"nioa":0.02969,"cfoa":0.03459,"accoa":-0.0049,"cogs_sales":0.45797,"ebit_sales":0.23524,"ni_sales":0.1652,"return":0.15234} {"coid":"TDG","period":"FY2016","coname":"Transdigm Group Incorporated","sector":"Capital Goods","industry":"Military/Government/Technical","toas":10726.28,"sales":3171.41,"equity":-651.49,"debt_ta":0.95053,"eq_ta":-0.06074,"gw_ta":0.52949,"oint_ta":0.16449,"ppe_ta":0.02896,"ca_ta":0.27323,"cash_ta":0.14795,"roe":-0.34703,"roa":0.04036,"nioa":0.03081,"cfoa":0.03515,"accoa":-0.00434,"cogs_sales":0.44512,"ebit_sales":0.2422,"ni_sales":0.18491,"return":0.36114} {"coid":"TDOC","period":"FY2013","coname":"Teladoc, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":27.39,"sales":19.91,"equity":19.05,"debt_ta":0.10953,"eq_ta":0.69551,"gw_ta":0.53998,"oint_ta":0.19533,"ppe_ta":0.01205,"ca_ta":0.24936,"cash_ta":0.1172,"cogs_sales":0.21045,"ebit_sales":-0.29734,"ni_sales":-0.30236} {"coid":"TDOC","period":"FY2014","coname":"Teladoc, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":91.84,"sales":43.53,"equity":53.23,"debt_ta":0.28169,"eq_ta":0.57959,"gw_ta":0.30978,"oint_ta":0.08199,"ppe_ta":0.01165,"ca_ta":0.59331,"cash_ta":0.50566,"roe":-0.23575,"roa":-0.13965,"nioa":-0.14292,"cfoa":-0.09528,"accoa":-0.04764,"cogs_sales":0.22812,"ebit_sales":-0.38249,"ni_sales":-0.39145} {"coid":"TDOC","period":"FY2015","coname":"Teladoc, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":229.74,"sales":77.38,"equity":178.56,"debt_ta":0.11713,"eq_ta":0.77723,"gw_ta":0.24523,"oint_ta":0.06647,"ppe_ta":0.02725,"ca_ta":0.65979,"cash_ta":0.23971,"roe":-0.25031,"roa":-0.1803,"nioa":-0.18042,"cfoa":-0.14671,"accoa":-0.03371,"cogs_sales":0.2719,"ebit_sales":-0.74929,"ni_sales":-0.74981} {"coid":"TDOC","period":"FY2016","coname":"Teladoc, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":303.67,"sales":123.16,"equity":230.87,"debt_ta":0.14644,"eq_ta":0.76027,"gw_ta":0.61969,"oint_ta":0.08193,"ppe_ta":0.02463,"ca_ta":0.2724,"cash_ta":0.16472,"roe":-0.18128,"roa":-0.13819,"nioa":-0.13914,"cfoa":-0.09711,"accoa":-0.04203,"cogs_sales":0.25958,"ebit_sales":-0.59849,"ni_sales":-0.60263,"return":-0.08129} {"coid":"TDS","period":"FY2013","coname":"Telephone and Data Systems, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":8904.15,"sales":4901.24,"equity":4118.66,"debt_ta":0.19336,"eq_ta":0.46256,"gw_ta":0.09398,"oint_ta":0.18181,"ppe_ta":0.43554,"ca_ta":0.23442,"cash_ta":0.09322,"cogs_sales":0.45403,"ebit_sales":0.05975,"ni_sales":0.02896} {"coid":"TDS","period":"FY2014","coname":"Telephone and Data Systems, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":8854.42,"sales":5009.44,"equity":3927.1,"debt_ta":0.21931,"eq_ta":0.44352,"gw_ta":0.08711,"oint_ta":0.19904,"ppe_ta":0.43437,"ca_ta":0.19956,"cash_ta":0.0533,"roe":-0.01695,"roa":-0.00857,"nioa":-0.00768,"cfoa":0.02223,"accoa":-0.02991,"cogs_sales":0.50135,"ebit_sales":-0.03039,"ni_sales":-0.02722,"return":0.00077} {"coid":"TDS","period":"FY2015","coname":"Telephone and Data Systems, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":9422.46,"sales":5176.24,"equity":4126.37,"debt_ta":0.26046,"eq_ta":0.43793,"gw_ta":0.08127,"oint_ta":0.22659,"ppe_ta":0.39952,"ca_ta":0.22906,"cash_ta":0.1045,"roe":0.0272,"roa":0.02378,"nioa":0.01198,"cfoa":0.04321,"accoa":-0.03122,"cogs_sales":0.46654,"ebit_sales":0.08396,"ni_sales":0.04232,"return":0.0471} {"coid":"TDS","period":"FY2016","coname":"Telephone and Data Systems, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":9446,"sales":5104,"equity":4145,"debt_ta":0.25884,"eq_ta":0.43881,"gw_ta":0.08109,"oint_ta":0.22994,"ppe_ta":0.37635,"ca_ta":0.21798,"cash_ta":0.09528,"roe":0.0052,"roa":0.00488,"nioa":0.00228,"cfoa":0.04144,"accoa":-0.03917,"cogs_sales":0.4759,"ebit_sales":0.01803,"ni_sales":0.00842,"return":0.13916} {"coid":"TDW","period":"FY2013","coname":"Tidewater Inc.","sector":"Consumer Services","industry":"Marine Transportation","toas":4168.06,"sales":1244.16,"equity":2561.76,"debt_ta":0.23992,"eq_ta":0.61462,"gw_ta":0.07145,"ppe_ta":0.7653,"ca_ta":0.1219,"cash_ta":0.00973,"cogs_sales":0.56649,"ebit_sales":0.15686,"ni_sales":0.12117} {"coid":"TDW","period":"FY2014","coname":"Tidewater Inc.","sector":"Consumer Services","industry":"Marine Transportation","toas":4885.83,"sales":1435.1,"equity":2679.38,"debt_ta":0.31005,"eq_ta":0.5484,"gw_ta":0.05807,"ppe_ta":0.74125,"ca_ta":0.16788,"cash_ta":0.01235,"roe":0.02676,"roa":0.01911,"nioa":0.01549,"cfoa":0.01156,"accoa":0.00394,"cogs_sales":0.56556,"ebit_sales":0.12058,"ni_sales":0.09773,"return":-0.01909} {"coid":"TDW","period":"FY2015","coname":"Tidewater Inc.","sector":"Consumer Services","industry":"Marine Transportation","toas":4756.16,"sales":1495.52,"equity":2474.49,"debt_ta":0.32263,"eq_ta":0.52027,"gw_ta":0,"ppe_ta":0.78768,"ca_ta":0.18267,"cash_ta":0.01652,"roe":-0.01265,"roa":-0.00689,"nioa":-0.00676,"cfoa":0.0372,"accoa":-0.04396,"cogs_sales":0.57563,"ebit_sales":-0.04442,"ni_sales":-0.04359,"return":-0.59561} {"coid":"TDW","period":"FY2016","coname":"Tidewater Inc.","sector":"Consumer Services","industry":"Marine Transportation","toas":4983.79,"sales":979.06,"equity":2299.52,"debt_ta":0.41043,"eq_ta":0.4614,"ppe_ta":0.71257,"ca_ta":0.26552,"cash_ta":0.13613,"roe":-0.03355,"roa":-0.01433,"nioa":-0.01645,"cfoa":0.02601,"accoa":-0.04246,"cogs_sales":0.59234,"ebit_sales":-0.14254,"ni_sales":-0.16361,"return":-0.62378} {"coid":"TDY","period":"FY2013","coname":"Teledyne Technologies Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2751.1,"sales":2338.6,"equity":1471.7,"debt_ta":0.20083,"eq_ta":0.53495,"gw_ta":0.37723,"oint_ta":0.09847,"ppe_ta":0.13002,"ca_ta":0.29047,"cash_ta":0.02399,"cogs_sales":0.64141,"ebit_sales":0.09578,"ni_sales":0.07911} {"coid":"TDY","period":"FY2014","coname":"Teledyne Technologies Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2862.2,"sales":2394,"equity":1427.3,"debt_ta":0.24635,"eq_ta":0.49867,"gw_ta":0.402,"oint_ta":0.09699,"ppe_ta":0.11757,"ca_ta":0.32901,"cash_ta":0.0494,"roe":0.07509,"roa":0.05026,"nioa":0.03878,"cfoa":0.05129,"accoa":-0.01251,"cogs_sales":0.62118,"ebit_sales":0.11784,"ni_sales":0.09094,"return":0.11844} {"coid":"TDY","period":"FY2016","coname":"Teledyne Technologies Incorporated","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":2717.1,"sales":2298.1,"equity":1344.1,"debt_ta":0.28729,"eq_ta":0.49468,"gw_ta":0.41964,"oint_ta":0.08954,"ppe_ta":0.11825,"ca_ta":0.3043,"cash_ta":0.03132,"cogs_sales":0.6213,"ebit_sales":0.11235,"ni_sales":0.0852} {"coid":"TEAM","period":"FY2014","coname":"Atlassian Corporation Plc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":262.04,"sales":215.11,"equity":125.33,"debt_ta":0,"eq_ta":0.47829,"gw_ta":0.00656,"oint_ta":0.07243,"ppe_ta":0.06121,"ca_ta":0.65334,"cash_ta":0,"cogs_sales":0.17661,"ebit_sales":0.10334,"ni_sales":0.08823} {"coid":"TEAM","period":"FY2015","coname":"Atlassian Corporation Plc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":397.16,"sales":319.52,"equity":190.05,"debt_ta":0,"eq_ta":0.47852,"gw_ta":0.018,"oint_ta":0.05313,"ppe_ta":0.10562,"ca_ta":0.60084,"cash_ta":0.03784,"roe":0.0215,"roa":-0.00114,"nioa":0.01029,"cfoa":0.149,"accoa":-0.13871,"cogs_sales":0.16565,"ebit_sales":-0.00235,"ni_sales":0.02122} {"coid":"TEAM","period":"FY2016","coname":"Atlassian Corporation Plc","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":990.97,"sales":457.06,"equity":731.66,"debt_ta":0,"eq_ta":0.73833,"gw_ta":0.00721,"oint_ta":0.0137,"ppe_ta":0.0593,"ca_ta":0.78563,"cash_ta":0.14103,"roe":0.00474,"roa":-0.00354,"nioa":0.00315,"cfoa":0.09332,"accoa":-0.09017,"cogs_sales":0.1658,"ebit_sales":-0.01074,"ni_sales":0.00956} {"coid":"TECD","period":"FY2014","coname":"Tech Data Corporation","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":7169.67,"sales":26821.9,"equity":2098.61,"debt_ta":0.05546,"eq_ta":0.29271,"gw_ta":0.03215,"oint_ta":0.03318,"ppe_ta":0.01083,"ca_ta":0.90228,"cash_ta":0.07952,"cogs_sales":0.94921,"ebit_sales":0.00762,"ni_sales":0.00671} {"coid":"TECD","period":"FY2015","coname":"Tech Data Corporation","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":6136.73,"sales":27670.63,"equity":1960.14,"debt_ta":0.05946,"eq_ta":0.31941,"ca_ta":0.90897,"cash_ta":0.08848,"roe":0.04316,"roa":0.01797,"nioa":0.01316,"cfoa":0.00897,"accoa":0.00419,"cogs_sales":0.94962,"ebit_sales":0.00864,"ni_sales":0.00633,"return":0.05898} {"coid":"TECD","period":"FY2016","coname":"Tech Data Corporation","sector":"Technology","industry":"Retail: Computer Software & Peripheral Equipment","toas":6358.29,"sales":26379.78,"equity":2005.76,"debt_ta":0.05767,"eq_ta":0.31546,"gw_ta":0.0321,"oint_ta":0.02507,"ppe_ta":0.01038,"ca_ta":0.91566,"cash_ta":0.08354,"roe":0.06701,"roa":0.03061,"nioa":0.02127,"cfoa":0.01513,"accoa":0.00614,"cogs_sales":0.95123,"ebit_sales":0.0145,"ni_sales":0.01007,"return":0.09282} {"coid":"TECH","period":"FY2013","coname":"Bio-Techne Corp","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":778.1,"sales":310.57,"equity":737.54,"debt_ta":0,"eq_ta":0.94787,"gw_ta":0.10839,"oint_ta":0.05211,"ppe_ta":0.13978,"ca_ta":0.52631,"cash_ta":0.2105,"cogs_sales":0.25588,"ebit_sales":0.51731,"ni_sales":0.36243} {"coid":"TECH","period":"FY2014","coname":"Bio-Techne Corp","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":862.49,"sales":357.76,"equity":795.26,"debt_ta":0.01501,"eq_ta":0.92205,"gw_ta":0.17562,"oint_ta":0.12612,"ppe_ta":0.13579,"ca_ta":0.54425,"cash_ta":0.36936,"roe":0.07238,"roa":0.09837,"nioa":0.06763,"cfoa":0.08336,"accoa":-0.01573,"cogs_sales":0.29727,"ebit_sales":0.45111,"ni_sales":0.31012,"return":0.35949} {"coid":"TECH","period":"FY2015","coname":"Bio-Techne Corp","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1063.36,"sales":452.25,"equity":846.93,"debt_ta":0.07243,"eq_ta":0.79647,"gw_ta":0.36736,"oint_ta":0.27539,"ppe_ta":0.12202,"ca_ta":0.23349,"cash_ta":0.05128,"roe":0.0656,"roa":0.08005,"nioa":0.05594,"cfoa":0.07236,"accoa":-0.01642,"cogs_sales":0.32055,"ebit_sales":0.34087,"ni_sales":0.23821,"return":0.0782} {"coid":"TECH","period":"FY2016","coname":"Bio-Techne Corp","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":1129.58,"sales":499.02,"equity":879.28,"debt_ta":0.08433,"eq_ta":0.77841,"gw_ta":0.38145,"oint_ta":0.2749,"ppe_ta":0.11718,"ca_ta":0.22476,"cash_ta":0.05687,"roe":0.06053,"roa":0.06725,"nioa":0.04764,"cfoa":0.06561,"accoa":-0.01796,"cogs_sales":0.32536,"ebit_sales":0.29554,"ni_sales":0.20937,"return":0.16084} {"coid":"TEN","period":"FY2013","coname":"Tenneco Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3830,"sales":7964,"equity":433,"debt_ta":0.28773,"eq_ta":0.11305,"gw_ta":0.01802,"oint_ta":0.00783,"ppe_ta":0.30679,"ca_ta":0.59791,"cash_ta":0.0718,"cogs_sales":0.83677,"ebit_sales":0.04319,"ni_sales":0.02298} {"coid":"TEN","period":"FY2014","coname":"Tenneco Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3996,"sales":8420,"equity":497,"debt_ta":0.27903,"eq_ta":0.12437,"gw_ta":0.01627,"oint_ta":0.00651,"ppe_ta":0.3048,"ca_ta":0.60711,"cash_ta":0.07057,"roe":0.24301,"roa":0.05124,"nioa":0.02888,"cfoa":0.04357,"accoa":-0.01469,"cogs_sales":0.831,"ebit_sales":0.04762,"ni_sales":0.02684,"return":0.00071} {"coid":"TEN","period":"FY2015","coname":"Tenneco Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":3967,"sales":8209,"equity":433,"debt_ta":0.30502,"eq_ta":0.10915,"gw_ta":0.01512,"oint_ta":0.00555,"ppe_ta":0.31334,"ca_ta":0.58256,"cash_ta":0.07235,"roe":0.26559,"roa":0.05676,"nioa":0.03102,"cfoa":0.06493,"accoa":-0.03391,"cogs_sales":0.82531,"ebit_sales":0.05506,"ni_sales":0.03009,"return":-0.18901} {"coid":"TEN","period":"FY2016","coname":"Tenneco Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4342,"sales":8599,"equity":588,"debt_ta":0.31875,"eq_ta":0.13542,"gw_ta":0.01313,"oint_ta":0.00438,"ppe_ta":0.31253,"ca_ta":0.59926,"cash_ta":0.07992,"roe":0.35553,"roa":0.05247,"nioa":0.04369,"cfoa":0.05885,"accoa":-0.01516,"cogs_sales":0.82161,"ebit_sales":0.0507,"ni_sales":0.04221,"return":0.36071} {"coid":"TER","period":"FY2013","coname":"Teradyne, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":2629.82,"sales":1427.93,"equity":1985.09,"debt_ta":0.07098,"eq_ta":0.75484,"gw_ta":0.13757,"oint_ta":0.09593,"ca_ta":0.54767,"cash_ta":0.12991,"cogs_sales":0.43359,"ebit_sales":0.14141,"ni_sales":0.11552} {"coid":"TER","period":"FY2014","coname":"Teradyne, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":2538.52,"sales":1647.82,"equity":2078.98,"debt_ta":0,"eq_ta":0.81897,"gw_ta":0.10772,"oint_ta":0.07508,"ppe_ta":0.12962,"ca_ta":0.48999,"cash_ta":0.11592,"roe":0.02,"roa":0.01845,"nioa":0.01572,"cfoa":0.09521,"accoa":-0.07948,"cogs_sales":0.46669,"ebit_sales":0.05788,"ni_sales":0.04932,"return":0.13371} {"coid":"TER","period":"FY2015","coname":"Teradyne, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":2548.67,"sales":1639.58,"equity":1965.79,"debt_ta":0,"eq_ta":0.7713,"gw_ta":0.19163,"oint_ta":0.0941,"ppe_ta":0.10728,"ca_ta":0.49436,"cash_ta":0.10386,"roe":0.05105,"roa":0.04976,"nioa":0.04059,"cfoa":0.08115,"accoa":-0.04056,"cogs_sales":0.44153,"ebit_sales":0.15438,"ni_sales":0.12593,"return":0.05726} {"coid":"TER","period":"FY2016","coname":"Teradyne, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":2762.49,"sales":1753.25,"equity":1828.66,"debt_ta":0.12766,"eq_ta":0.66196,"gw_ta":0.08085,"oint_ta":0.03634,"ppe_ta":0.09188,"ca_ta":0.5878,"cash_ta":0.11145,"roe":-0.01144,"roa":-0.01037,"nioa":-0.00818,"cfoa":0.08394,"accoa":-0.09211,"cogs_sales":0.45269,"ebit_sales":-0.0314,"ni_sales":-0.02477,"return":0.24308} {"coid":"TERP","period":"FY2013","coname":"TerraForm Power, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":566.88,"sales":18.72,"equity":2.67,"debt_ta":0.77138,"eq_ta":0.00471,"oint_ta":0.03987,"ppe_ta":0.7186,"ca_ta":0.18762,"cash_ta":0.00183,"cogs_sales":0.11645,"ebit_sales":-0.10684,"ni_sales":-0.10203} {"coid":"TERP","period":"FY2014","coname":"TerraForm Power, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":3680.42,"sales":127.16,"equity":471.39,"debt_ta":0.46184,"eq_ta":0.12808,"gw_ta":0,"oint_ta":0.09827,"ppe_ta":0.71954,"ca_ta":0.16133,"cash_ta":0.12731,"roe":-0.07904,"roa":-0.02039,"nioa":-0.00882,"cfoa":0.01983,"accoa":-0.02865,"cogs_sales":0.14698,"ebit_sales":-0.68111,"ni_sales":-0.29467} {"coid":"TERP","period":"FY2015","coname":"TerraForm Power, Inc.","sector":"Public Utilities","industry":"Electric Utilities: Central","toas":8217.41,"sales":469.51,"equity":1184.74,"debt_ta":0.55524,"eq_ta":0.14417,"gw_ta":0.0068,"oint_ta":0.15165,"ppe_ta":0.70999,"ca_ta":0.114,"cash_ta":0.07625,"roe":-0.04727,"roa":-0.01861,"nioa":-0.00658,"cfoa":0.01044,"accoa":-0.01702,"cogs_sales":0.1925,"ebit_sales":-0.47151,"ni_sales":-0.16673,"return":-0.55844} {"coid":"TESO","period":"FY2013","coname":"Tesco Corporation","sector":"Energy","industry":"Metal Fabrications","toas":634.67,"sales":524.87,"equity":513.36,"debt_ta":0.00084,"eq_ta":0.80886,"gw_ta":0.05157,"oint_ta":0.01119,"ppe_ta":0.32215,"ca_ta":0.59593,"cash_ta":0.15328,"cogs_sales":0.7876,"ebit_sales":0.09581,"ni_sales":0.06722} {"coid":"TESO","period":"FY2014","coname":"Tesco Corporation","sector":"Energy","industry":"Metal Fabrications","toas":619.27,"sales":542.99,"equity":513.13,"debt_ta":0.00005,"eq_ta":0.8286,"gw_ta":0.05555,"oint_ta":0.01243,"ppe_ta":0.327,"ca_ta":0.58244,"cash_ta":0.11702,"roe":0.02089,"roa":0.03066,"nioa":0.0171,"cfoa":0.03236,"accoa":-0.01526,"cogs_sales":0.79862,"ebit_sales":0.07079,"ni_sales":0.03949,"return":-0.34665} {"coid":"TESO","period":"FY2015","coname":"Tesco Corporation","sector":"Energy","industry":"Metal Fabrications","toas":421.69,"sales":279.74,"equity":374.95,"debt_ta":0,"eq_ta":0.88916,"gw_ta":0,"oint_ta":0.01634,"ppe_ta":0.42145,"ca_ta":0.56081,"cash_ta":0.12215,"roe":-0.15061,"roa":-0.11375,"nioa":-0.12849,"cfoa":-0.00635,"accoa":-0.12214,"cogs_sales":1.06041,"ebit_sales":-0.42329,"ni_sales":-0.47812,"return":-0.42356} {"coid":"TESO","period":"FY2016","coname":"Tesco Corporation","sector":"Energy","industry":"Metal Fabrications","toas":344.28,"sales":134.74,"equity":309.58,"debt_ta":0,"eq_ta":0.89921,"oint_ta":0.00744,"ppe_ta":0.3507,"ca_ta":0.64183,"cash_ta":0.26574,"roe":-0.17228,"roa":-0.15407,"nioa":-0.15396,"cfoa":-0.0027,"accoa":-0.15126,"cogs_sales":1.32136,"ebit_sales":-0.87583,"ni_sales":-0.87524,"return":0.1395} {"coid":"TEX","period":"FY2013","coname":"Terex Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":6536.7,"sales":7084,"equity":2190.1,"debt_ta":0.3024,"eq_ta":0.33505,"gw_ta":0.19055,"oint_ta":0.06805,"ppe_ta":0.12076,"ca_ta":0.55676,"cash_ta":0.06243,"cogs_sales":0.7968,"ebit_sales":0.04112,"ni_sales":0.0319} {"coid":"TEX","period":"FY2014","coname":"Terex Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":5928,"sales":7308.9,"equity":2005.9,"debt_ta":0.30175,"eq_ta":0.33838,"gw_ta":0.19079,"oint_ta":0.05489,"ppe_ta":0.11645,"ca_ta":0.56616,"cash_ta":0.08067,"roe":0.07602,"roa":0.02384,"nioa":0.02559,"cfoa":0.03295,"accoa":-0.00736,"cogs_sales":0.80113,"ebit_sales":0.04066,"ni_sales":0.04365,"return":-0.33228} {"coid":"TEX","period":"FY2015","coname":"Terex Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":5616,"sales":6543.1,"equity":1877.4,"debt_ta":0.31984,"eq_ta":0.33429,"gw_ta":0.08175,"oint_ta":0.00402,"ppe_ta":0.06622,"ca_ta":0.55915,"cash_ta":0.0661,"roe":0.03757,"roa":0.01963,"nioa":0.01264,"cfoa":0.01844,"accoa":-0.0058,"cogs_sales":0.79999,"ebit_sales":0.03463,"ni_sales":0.0223,"return":-0.33034} {"coid":"TEX","period":"FY2016","coname":"Terex Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":5006.8,"sales":4443.1,"equity":1484.7,"debt_ta":0.31473,"eq_ta":0.29654,"gw_ta":0.05187,"oint_ta":0.00368,"ppe_ta":0.06084,"ca_ta":0.53937,"cash_ta":0.08558,"roe":-0.05238,"roa":-0.02548,"nioa":-0.01658,"cfoa":0.03455,"accoa":-0.05113,"cogs_sales":0.83007,"ebit_sales":-0.06093,"ni_sales":-0.03963,"return":0.72734} {"coid":"TFX","period":"FY2013","coname":"Teleflex Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":4209.01,"sales":1696.27,"equity":1913.53,"debt_ta":0.3056,"eq_ta":0.45463,"gw_ta":0.32174,"oint_ta":0.29831,"ppe_ta":0.07743,"ca_ta":0.28523,"cash_ta":0.10263,"cogs_sales":0.50542,"ebit_sales":0.1036,"ni_sales":0.08895} {"coid":"TFX","period":"FY2014","coname":"Teleflex Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":3922.79,"sales":1839.83,"equity":1911.31,"debt_ta":0.27236,"eq_ta":0.48723,"gw_ta":0.3374,"oint_ta":0.31017,"ppe_ta":0.08092,"ca_ta":0.25388,"cash_ta":0.0773,"roe":0.04907,"roa":0.02707,"nioa":0.02308,"cfoa":0.03524,"accoa":-0.01216,"cogs_sales":0.48776,"ebit_sales":0.11964,"ni_sales":0.10201,"return":0.23905} {"coid":"TFX","period":"FY2015","coname":"Teleflex Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":3871.77,"sales":1809.69,"equity":2009.27,"debt_ta":0.27357,"eq_ta":0.51895,"gw_ta":0.33469,"oint_ta":0.30993,"ppe_ta":0.08165,"ca_ta":0.25927,"cash_ta":0.08739,"roe":0.06246,"roa":0.03139,"nioa":0.03141,"cfoa":0.03859,"accoa":-0.00718,"cogs_sales":0.47814,"ebit_sales":0.13519,"ni_sales":0.1353,"return":0.1571} {"coid":"TFX","period":"FY2016","coname":"Teleflex Incorporated","sector":"Health Care","industry":"Medical/Dental Instruments","toas":3891.21,"sales":1868.03,"equity":2139.34,"debt_ta":0.26555,"eq_ta":0.54979,"gw_ta":0.3281,"oint_ta":0.28055,"ppe_ta":0.07784,"ca_ta":0.30412,"cash_ta":0.13975,"roe":0.05722,"roa":0.03165,"nioa":0.03058,"cfoa":0.05262,"accoa":-0.02204,"cogs_sales":0.46671,"ebit_sales":0.13154,"ni_sales":0.12708,"return":0.23663} {"coid":"TG","period":"FY2013","coname":"Tredegar Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":793.01,"sales":961.12,"equity":402.66,"debt_ta":0.17528,"eq_ta":0.50776,"gw_ta":0.21789,"oint_ta":0.06748,"ppe_ta":0.35631,"ca_ta":0.29572,"cash_ta":0.06635,"cogs_sales":0.8462,"ebit_sales":0.05507,"ni_sales":0.02284} {"coid":"TG","period":"FY2014","coname":"Tredegar Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":788.63,"sales":945.13,"equity":372.03,"debt_ta":0.17404,"eq_ta":0.47174,"gw_ta":0.21517,"oint_ta":0.05762,"ppe_ta":0.34232,"ca_ta":0.32428,"cash_ta":0.06348,"roe":0.04761,"roa":0.02872,"nioa":0.02332,"cfoa":0.03239,"accoa":-0.00907,"cogs_sales":0.85376,"ebit_sales":0.04806,"ni_sales":0.03902,"return":-0.20643} {"coid":"TG","period":"FY2015","coname":"Tredegar Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":623.26,"sales":876.06,"equity":272.75,"debt_ta":0.16686,"eq_ta":0.43762,"gw_ta":0.18907,"oint_ta":0.05653,"ppe_ta":0.37115,"ca_ta":0.33854,"cash_ta":0.07085,"roe":-0.04983,"roa":-0.01644,"nioa":-0.02276,"cfoa":0.0526,"accoa":-0.07535,"cogs_sales":0.86216,"ebit_sales":-0.02649,"ni_sales":-0.03668,"return":-0.37871} {"coid":"TG","period":"FY2016","coname":"Tredegar Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":651.16,"sales":830.72,"equity":310.78,"debt_ta":0.14589,"eq_ta":0.47727,"gw_ta":0.18094,"oint_ta":0.0516,"ppe_ta":0.40041,"ca_ta":0.31977,"cash_ta":0.04532,"roe":0.04193,"roa":0.02172,"nioa":0.0192,"cfoa":0.03835,"accoa":-0.01915,"cogs_sales":0.83987,"ebit_sales":0.03332,"ni_sales":0.02946,"return":0.80673} {"coid":"TGH","period":"FY2013","coname":"Textainer Group Holdings Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":3908.98,"sales":528.97,"equity":1097.82,"debt_ta":0.68235,"eq_ta":0.28085,"oint_ta":0.00746,"ppe_ta":0.82752,"ca_ta":0.08763,"cash_ta":0.03075,"cogs_sales":0.10392,"ebit_sales":0.37093,"ni_sales":0.3456} {"coid":"TGH","period":"FY2014","coname":"Textainer Group Holdings Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":4358.98,"sales":565,"equity":1192.55,"debt_ta":0.68731,"eq_ta":0.27358,"oint_ta":0.00573,"ppe_ta":0.83305,"ca_ta":0.07789,"cash_ta":0.02456,"roe":0.0832,"roa":0.02155,"nioa":0.02305,"cfoa":0.04416,"accoa":-0.02111,"cogs_sales":0.13258,"ebit_sales":0.31536,"ni_sales":0.33727,"return":-0.1011} {"coid":"TGH","period":"FY2015","coname":"Textainer Group Holdings Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":4365.31,"sales":544.28,"equity":1201.63,"debt_ta":0.68807,"eq_ta":0.27527,"oint_ta":0.00464,"ppe_ta":0.84713,"ca_ta":0.08219,"cash_ta":0.02648,"roe":0.04528,"roa":0.01383,"nioa":0.01243,"cfoa":0.04263,"accoa":-0.03021,"cogs_sales":0.10991,"ebit_sales":0.22172,"ni_sales":0.19918,"return":-0.55843} {"coid":"TGH","period":"FY2016","coname":"Textainer Group Holdings Limited","sector":"Technology","industry":"Diversified Commercial Services","toas":4295.98,"sales":498.19,"equity":1127.75,"debt_ta":0.70724,"eq_ta":0.26251,"oint_ta":0.00354,"ppe_ta":0.86647,"ca_ta":0.07305,"cash_ta":0.01956,"roe":-0.02175,"roa":-0.00685,"nioa":-0.00585,"cfoa":0.03303,"accoa":-0.03888,"cogs_sales":0.15757,"ebit_sales":-0.11917,"ni_sales":-0.10169,"return":-0.4486} {"coid":"TGI","period":"FY2013","coname":"Triumph Group, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":5239.18,"sales":3702.7,"equity":2045.16,"debt_ta":0.25383,"eq_ta":0.39036,"gw_ta":0.32862,"oint_ta":0.19001,"ppe_ta":0.15557,"ca_ta":0.31304,"cash_ta":0.00612,"cogs_sales":0.74634,"ebit_sales":0.12506,"ni_sales":0.08031} {"coid":"TGI","period":"FY2014","coname":"Triumph Group, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":5553.39,"sales":3763.25,"equity":2283.91,"debt_ta":0.27918,"eq_ta":0.41126,"gw_ta":0.32267,"oint_ta":0.17614,"ca_ta":0.32087,"cash_ta":0.00522,"roe":0.04765,"roa":0.02893,"nioa":0.01911,"cfoa":0.01252,"accoa":0.00659,"cogs_sales":0.77375,"ebit_sales":0.08297,"ni_sales":0.05481,"return":-0.17549} {"coid":"TGI","period":"FY2015","coname":"Triumph Group, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":5956.32,"sales":3888.72,"equity":2135.78,"debt_ta":0.22977,"eq_ta":0.35857,"gw_ta":0.33995,"oint_ta":0.16224,"ppe_ta":0.15962,"ca_ta":0.32006,"cash_ta":0.00548,"roe":0.05401,"roa":0.03035,"nioa":0.02074,"cfoa":0.0406,"accoa":-0.01986,"cogs_sales":0.80784,"ebit_sales":0.08982,"ni_sales":0.06138,"return":-0.07303} {"coid":"TGI","period":"FY2016","coname":"Triumph Group, Inc.","sector":"Capital Goods","industry":"Aerospace","toas":4835.09,"sales":3886.07,"equity":934.94,"debt_ta":0.29313,"eq_ta":0.19337,"gw_ta":0.2987,"oint_ta":0.13435,"ppe_ta":0.18402,"ca_ta":0.36042,"cash_ta":0.00434,"roe":-0.34128,"roa":-0.10741,"nioa":-0.09711,"cfoa":0.00777,"accoa":-0.10488,"cogs_sales":0.91735,"ebit_sales":-0.29828,"ni_sales":-0.26967,"return":-0.47088} {"coid":"TGNA","period":"FY2013","coname":"TEGNA Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":9240.71,"sales":1603.12,"equity":2693.1,"debt_ta":0.4018,"eq_ta":0.29144,"gw_ta":0.41019,"oint_ta":0.15986,"ppe_ta":0.18068,"ca_ta":0.20815,"cash_ta":0.05078,"cogs_sales":0.41343,"ebit_sales":0.06975,"ni_sales":0.24245} {"coid":"TGNA","period":"FY2014","coname":"TEGNA Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":11242.19,"sales":2626.14,"equity":3254.91,"debt_ta":0.39991,"eq_ta":0.28953,"gw_ta":0.34822,"oint_ta":0.28265,"ppe_ta":0.05932,"ca_ta":0.1168,"cash_ta":0.00981,"roe":0.17858,"roa":0.04837,"nioa":0.05186,"cfoa":0.04138,"accoa":0.01048,"cogs_sales":0.36365,"ebit_sales":0.37725,"ni_sales":0.40446,"return":0.10757} {"coid":"TGNA","period":"FY2015","coname":"TEGNA Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":8505.96,"sales":3050.95,"equity":2191.97,"debt_ta":0.4902,"eq_ta":0.2577,"gw_ta":0.46082,"oint_ta":0.36035,"ppe_ta":0.05388,"ca_ta":0.09466,"cash_ta":0.01519,"roe":0.08436,"roa":0.03154,"nioa":0.02327,"cfoa":0.03298,"accoa":-0.00971,"cogs_sales":0.30264,"ebit_sales":0.20418,"ni_sales":0.15062,"return":-0.18289} {"coid":"TGNA","period":"FY2016","coname":"TEGNA Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":8542.73,"sales":3341.2,"equity":2271.42,"debt_ta":0.47331,"eq_ta":0.26589,"gw_ta":0.47614,"oint_ta":0.35275,"ppe_ta":0.05268,"ca_ta":0.09256,"cash_ta":0.009,"roe":0.09784,"roa":0.04179,"nioa":0.02561,"cfoa":0.04009,"accoa":-0.01447,"cogs_sales":0.31087,"ebit_sales":0.21323,"ni_sales":0.1307,"return":-0.14068} {"coid":"TGT","period":"FY2014","coname":"Target Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":44553,"sales":71279,"equity":16231,"debt_ta":0.28218,"eq_ta":0.36431,"gw_ta":0.00339,"oint_ta":0.00388,"ppe_ta":0.59282,"ca_ta":0.25976,"cash_ta":0.01497,"cogs_sales":0.70202,"ebit_sales":0.05782,"ni_sales":0.02765} {"coid":"TGT","period":"FY2015","coname":"Target Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":41172,"sales":72618,"equity":13997,"debt_ta":0.30907,"eq_ta":0.33996,"gw_ta":0.00357,"oint_ta":0.00376,"ppe_ta":0.63033,"ca_ta":0.3309,"cash_ta":0.01676,"roe":-0.05412,"roa":0.04261,"nioa":-0.01908,"cfoa":0.05209,"accoa":-0.07117,"cogs_sales":0.70613,"ebit_sales":0.0503,"ni_sales":-0.02253,"return":0.20559} {"coid":"TGT","period":"FY2016","coname":"Target Corporation","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":40262,"sales":73785,"equity":12957,"debt_ta":0.31692,"eq_ta":0.32182,"gw_ta":0.0033,"oint_ta":0.0036,"ppe_ta":0.62632,"ca_ta":0.35095,"cash_ta":0.02578,"roe":0.12477,"roa":0.06045,"nioa":0.0413,"cfoa":0.07316,"accoa":-0.03187,"cogs_sales":0.70471,"ebit_sales":0.06672,"ni_sales":0.04558,"return":0.01211} {"coid":"TGTX","period":"FY2013","coname":"TG Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":48.11,"sales":0.15,"equity":40.05,"debt_ta":0.01538,"eq_ta":0.83247,"gw_ta":0.01663,"oint_ta":0,"ca_ta":0.87924,"cash_ta":0.01143,"ebit_sales":-136.53333,"ni_sales":-136.53333} {"coid":"TGTX","period":"FY2014","coname":"TG Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":86.75,"sales":0.15,"equity":80.1,"debt_ta":0.00323,"eq_ta":0.92334,"gw_ta":0.00922,"ca_ta":0.98236,"cash_ta":0.14248,"roe":-0.46425,"roa":-0.41361,"nioa":-0.41361,"cfoa":-0.25997,"accoa":-0.15364,"ebit_sales":-371.86667,"ni_sales":-371.86667,"return":3.06154} {"coid":"TGTX","period":"FY2015","coname":"TG Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":113.47,"sales":0.15,"equity":101.57,"debt_ta":0.00185,"eq_ta":0.89513,"gw_ta":0.00705,"ca_ta":0.76558,"cash_ta":0.07288,"roe":-0.34651,"roa":-0.3144,"nioa":-0.3144,"cfoa":-0.2232,"accoa":-0.0912,"ebit_sales":-419.66667,"ni_sales":-419.66667,"return":-0.24684} {"coid":"TGTX","period":"FY2016","coname":"TG Therapeutics, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":54.78,"sales":0.15,"equity":35.87,"debt_ta":0.00128,"eq_ta":0.6548,"gw_ta":0.0146,"ca_ta":0.92844,"cash_ta":0.38299,"roe":-0.56934,"roa":-0.46508,"nioa":-0.46508,"cfoa":-0.36606,"accoa":-0.09902,"ebit_sales":-521.66667,"ni_sales":-521.66667,"return":-0.61023} {"coid":"THC","period":"FY2013","coname":"Tenet Healthcare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":16450,"sales":11102,"equity":755,"debt_ta":0.65951,"eq_ta":0.0459,"gw_ta":0.21678,"oint_ta":0.05508,"ppe_ta":0.46091,"ca_ta":0.22444,"cash_ta":0.00687,"cogs_sales":0.16069,"ebit_sales":-0.01423,"ni_sales":-0.01207} {"coid":"THC","period":"FY2014","coname":"Tenet Healthcare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":17951,"sales":16603,"equity":651,"debt_ta":0.64715,"eq_ta":0.03627,"gw_ta":0.21798,"oint_ta":0.06061,"ppe_ta":0.44126,"ca_ta":0.22116,"cash_ta":0.01075,"roe":0.00853,"roa":0.00427,"nioa":0.00035,"cfoa":0.01997,"accoa":-0.01962,"cogs_sales":0.15841,"ebit_sales":0.00885,"ni_sales":0.00072,"return":0.20299} {"coid":"THC","period":"FY2015","coname":"Tenet Healthcare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":23682,"sales":18634,"equity":691,"debt_ta":0.6127,"eq_ta":0.02918,"gw_ta":0.29432,"oint_ta":0.07073,"ppe_ta":0.34414,"ca_ta":0.21835,"cash_ta":0.01503,"roe":-0.10432,"roa":0.00346,"nioa":-0.00336,"cfoa":0.02464,"accoa":-0.02801,"cogs_sales":0.15901,"ebit_sales":0.00773,"ni_sales":-0.00751,"return":-0.40201} {"coid":"THC","period":"FY2016","coname":"Tenet Healthcare Corporation","sector":"Health Care","industry":"Hospital/Nursing Management","toas":24701,"sales":19621,"equity":417,"debt_ta":0.61759,"eq_ta":0.01688,"gw_ta":0.3006,"oint_ta":0.07469,"ppe_ta":0.33428,"ca_ta":0.21283,"cash_ta":0.02899,"roe":-0.17329,"roa":0.00513,"nioa":-0.00397,"cfoa":0.01153,"accoa":-0.0155,"cogs_sales":0.15922,"ebit_sales":0.01264,"ni_sales":-0.00979,"return":-0.51023} {"coid":"THO","period":"FY2013","coname":"Thor Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":1328.27,"sales":3241.8,"equity":892.61,"debt_ta":0,"eq_ta":0.67201,"gw_ta":0.17926,"oint_ta":0.07359,"ppe_ta":0.10827,"ca_ta":0.6254,"cash_ta":0.17813,"cogs_sales":0.86904,"ebit_sales":0.06847,"ni_sales":0.04715} {"coid":"THO","period":"FY2014","coname":"Thor Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":1408.72,"sales":3525.46,"equity":977.7,"debt_ta":0,"eq_ta":0.69403,"gw_ta":0.18214,"oint_ta":0.08503,"ppe_ta":0.12058,"ca_ta":0.59916,"cash_ta":0.20539,"roe":0.09571,"roa":0.09237,"nioa":0.0654,"cfoa":0.05453,"accoa":0.01087,"cogs_sales":0.86657,"ebit_sales":0.07171,"ni_sales":0.05077,"return":0.01349} {"coid":"THO","period":"FY2015","coname":"Thor Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":1503.25,"sales":4006.82,"equity":1065.19,"debt_ta":0,"eq_ta":0.70859,"gw_ta":0.20796,"oint_ta":0.11244,"ppe_ta":0.1557,"ca_ta":0.51611,"cash_ta":0.12206,"roe":0.0976,"roa":0.10058,"nioa":0.06847,"cfoa":0.08512,"accoa":-0.01665,"cogs_sales":0.86085,"ebit_sales":0.0731,"ni_sales":0.04976,"return":0.07523} {"coid":"THO","period":"FY2016","coname":"Thor Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":2325.46,"sales":4582.11,"equity":1265.22,"debt_ta":0.15481,"eq_ta":0.54407,"gw_ta":0.16242,"oint_ta":0.21819,"ppe_ta":0.14804,"ca_ta":0.43727,"cash_ta":0.09026,"roe":0.11008,"roa":0.10011,"nioa":0.067,"cfoa":0.08912,"accoa":-0.02212,"cogs_sales":0.84149,"ebit_sales":0.08365,"ni_sales":0.05598,"return":0.39776} {"coid":"THR","period":"FY2013","coname":"Thermon Group Holdings, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":435.52,"sales":284.04,"equity":226.05,"debt_ta":0.27126,"eq_ta":0.51903,"gw_ta":0.26704,"oint_ta":0.3029,"ppe_ta":0.07166,"ca_ta":0.34804,"cash_ta":0.10068,"cogs_sales":0.53232,"ebit_sales":0.14628,"ni_sales":0.09495} {"coid":"THR","period":"FY2014","coname":"Thermon Group Holdings, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":442.18,"sales":277.32,"equity":250.47,"debt_ta":0.27477,"eq_ta":0.56644,"gw_ta":0.25806,"oint_ta":0.26894,"ppe_ta":0.07131,"ca_ta":0.39764,"cash_ta":0.16428,"roe":0.05414,"roa":0.03732,"nioa":0.0294,"cfoa":0.05254,"accoa":-0.02314,"cogs_sales":0.51258,"ebit_sales":0.11813,"ni_sales":0.09303,"return":0.04367} {"coid":"THR","period":"FY2015","coname":"Thermon Group Holdings, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":453.31,"sales":308.58,"equity":271.77,"debt_ta":0.23825,"eq_ta":0.59952,"gw_ta":0.23214,"oint_ta":0.22239,"ppe_ta":0.07683,"ca_ta":0.4648,"cash_ta":0.20686,"roe":0.09457,"roa":0.06986,"nioa":0.05515,"cfoa":0.05777,"accoa":-0.00261,"cogs_sales":0.49864,"ebit_sales":0.20274,"ni_sales":0.16006,"return":0.0384} {"coid":"THR","period":"FY2016","coname":"Thermon Group Holdings, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":468.68,"sales":281.93,"equity":294.42,"debt_ta":0.19973,"eq_ta":0.62819,"gw_ta":0.25926,"oint_ta":0.2219,"ppe_ta":0.08878,"ca_ta":0.4262,"cash_ta":0.18044,"roe":0.04064,"roa":0.03511,"nioa":0.02496,"cfoa":0.05197,"accoa":-0.02702,"cogs_sales":0.53421,"ebit_sales":0.11482,"ni_sales":0.08162,"return":-0.27046} {"coid":"THRM","period":"FY2013","coname":"Gentherm Inc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":481.92,"sales":662.08,"equity":232.09,"debt_ta":0.17082,"eq_ta":0.48159,"gw_ta":0.05356,"oint_ta":0.17312,"ppe_ta":0.16443,"ca_ta":0.56011,"cash_ta":0.11388,"cogs_sales":0.73604,"ebit_sales":0.06983,"ni_sales":0.05108} {"coid":"THRM","period":"FY2014","coname":"Gentherm Inc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":554.28,"sales":811.3,"equity":294.22,"debt_ta":0.16378,"eq_ta":0.53081,"gw_ta":0.05485,"oint_ta":0.12292,"ppe_ta":0.16549,"ca_ta":0.60442,"cash_ta":0.15461,"roe":0.13323,"roa":0.09093,"nioa":0.06767,"cfoa":0.07752,"accoa":-0.00985,"cogs_sales":0.70211,"ebit_sales":0.11613,"ni_sales":0.08643,"return":0.36591} {"coid":"THRM","period":"FY2015","coname":"Gentherm Inc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":648.34,"sales":856.45,"equity":384.29,"debt_ta":0.15075,"eq_ta":0.59273,"gw_ta":0.04283,"oint_ta":0.07474,"ppe_ta":0.18378,"ca_ta":0.6413,"cash_ta":0.22285,"roe":0.14059,"roa":0.10722,"nioa":0.07932,"cfoa":0.08707,"accoa":-0.00775,"cogs_sales":0.6773,"ebit_sales":0.15055,"ni_sales":0.11138,"return":0.29437} {"coid":"THRM","period":"FY2016","coname":"Gentherm Inc","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":843.03,"sales":917.6,"equity":460.4,"debt_ta":0.20347,"eq_ta":0.54613,"gw_ta":0.06136,"oint_ta":0.06828,"ppe_ta":0.20409,"ca_ta":0.57975,"cash_ta":0.21018,"roe":0.09068,"roa":0.07413,"nioa":0.05136,"cfoa":0.07268,"accoa":-0.02132,"cogs_sales":0.67847,"ebit_sales":0.12049,"ni_sales":0.08348,"return":-0.28587} {"coid":"THS","period":"FY2013","coname":"Treehouse Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2721.05,"sales":2293.93,"equity":1273.12,"debt_ta":0.34564,"eq_ta":0.46788,"gw_ta":0.41131,"oint_ta":0.17484,"ppe_ta":0.16989,"ca_ta":0.23876,"cash_ta":0.01708,"cogs_sales":0.79269,"ebit_sales":0.05445,"ni_sales":0.03792} {"coid":"THS","period":"FY2014","coname":"Treehouse Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3858.32,"sales":2946.1,"equity":1759.26,"debt_ta":0.376,"eq_ta":0.45597,"gw_ta":0.43231,"oint_ta":0.18565,"ppe_ta":0.14094,"ca_ta":0.23686,"cash_ta":0.01347,"roe":0.02964,"roa":0.02076,"nioa":0.01366,"cfoa":0.03489,"accoa":-0.02123,"cogs_sales":0.7941,"ebit_sales":0.04636,"ni_sales":0.03051,"return":0.241} {"coid":"THS","period":"FY2015","coname":"Treehouse Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3702.8,"sales":3206.41,"equity":1854.86,"debt_ta":0.33397,"eq_ta":0.50093,"gw_ta":0.44555,"oint_ta":0.17464,"ppe_ta":0.14625,"ca_ta":0.2288,"cash_ta":0.00943,"roe":0.03179,"roa":0.02265,"nioa":0.0152,"cfoa":0.03844,"accoa":-0.02324,"cogs_sales":0.79906,"ebit_sales":0.05341,"ni_sales":0.03584,"return":-0.08266} {"coid":"THS","period":"FY2016","coname":"Treehouse Foods, Inc.","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":6545.82,"sales":6175.09,"equity":2503.32,"debt_ta":0.42641,"eq_ta":0.38243,"gw_ta":0.37386,"oint_ta":0.17378,"ppe_ta":0.20766,"ca_ta":0.23843,"cash_ta":0.00949,"roe":-0.05245,"roa":-0.01906,"nioa":-0.0223,"cfoa":0.0467,"accoa":-0.069,"cogs_sales":0.81775,"ebit_sales":-0.03164,"ni_sales":-0.03702,"return":-0.07991} {"coid":"TIER","period":"FY2013","coname":"TIER REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2436.22,"sales":289.07,"equity":802.43,"debt_ta":0.61176,"eq_ta":0.32938,"oint_ta":0.05608,"cash_ta":0.02372,"cogs_sales":0.49057,"ebit_sales":-0.28059,"ni_sales":-0.0019} {"coid":"TIER","period":"FY2014","coname":"TIER REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":2211.18,"sales":288.07,"equity":787.22,"debt_ta":0.54002,"eq_ta":0.35602,"oint_ta":0.04379,"cash_ta":0.01422,"roe":-0.00976,"roa":-0.01651,"nioa":-0.00334,"cfoa":0.00541,"accoa":-0.00875,"cogs_sales":0.50547,"ebit_sales":-0.26632,"ni_sales":-0.05388} {"coid":"TIER","period":"FY2015","coname":"TIER REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1864.89,"sales":282.37,"equity":676.32,"debt_ta":0.5746,"eq_ta":0.36266,"oint_ta":0.05021,"cash_ta":0.00657,"roe":-0.02325,"roa":-0.01311,"nioa":-0.00835,"cfoa":-0.00095,"accoa":-0.0074,"cogs_sales":0.47569,"ebit_sales":-0.18922,"ni_sales":-0.12052,"return":0.10249} {"coid":"TIER","period":"FY2016","coname":"TIER REIT, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":1552.54,"sales":242.82,"equity":618.55,"debt_ta":0.53253,"eq_ta":0.39841,"oint_ta":0.04614,"cash_ta":0.00958,"roe":-0.02272,"roa":-0.00918,"nioa":-0.00861,"cfoa":0.01501,"accoa":-0.02362,"cogs_sales":0.45227,"ebit_sales":-0.12919,"ni_sales":-0.12116,"return":0.23773} {"coid":"TIF","period":"FY2014","coname":"Tiffany & Co.","sector":"Consumer Services","industry":"Consumer Specialties","toas":4752.35,"sales":4031.13,"equity":2720.44,"debt_ta":0.21116,"eq_ta":0.57244,"oint_ta":0.01849,"ppe_ta":0.17993,"ca_ta":0.67932,"cash_ta":0.07276,"cogs_sales":0.41941,"ebit_sales":0.06323,"ni_sales":0.04499} {"coid":"TIF","period":"FY2015","coname":"Tiffany & Co.","sector":"Consumer Services","industry":"Consumer Specialties","toas":5180.6,"sales":4249.91,"equity":2835.1,"debt_ta":0.21552,"eq_ta":0.54725,"oint_ta":0.01438,"ppe_ta":0.17363,"ca_ta":0.6773,"cash_ta":0.14091,"roe":0.08715,"roa":0.07425,"nioa":0.04874,"cfoa":0.06193,"accoa":-0.01318,"cogs_sales":0.40301,"ebit_sales":0.17354,"ni_sales":0.11393,"return":0.05717} {"coid":"TIF","period":"FY2016","coname":"Tiffany & Co.","sector":"Consumer Services","industry":"Consumer Specialties","toas":5121.6,"sales":4104.9,"equity":2911.4,"debt_ta":0.21396,"eq_ta":0.56846,"ca_ta":0.68502,"cash_ta":0.16471,"roe":0.08073,"roa":0.06891,"nioa":0.04503,"cfoa":0.07897,"accoa":-0.03394,"cogs_sales":0.39309,"ebit_sales":0.17294,"ni_sales":0.11301,"return":-0.24899} {"coid":"TILE","period":"FY2013","coname":"Interface, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":796.34,"sales":959.99,"equity":340.79,"debt_ta":0.34386,"eq_ta":0.42795,"gw_ta":0.09787,"ca_ta":0.48737,"cash_ta":0.09152,"cogs_sales":0.64467,"ebit_sales":0.07188,"ni_sales":0.05027} {"coid":"TILE","period":"FY2014","coname":"Interface, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":774.91,"sales":1003.9,"equity":306.64,"debt_ta":0.33983,"eq_ta":0.39571,"gw_ta":0.09099,"ppe_ta":0.29338,"ca_ta":0.49641,"cash_ta":0.07085,"roe":0.03832,"roa":0.02275,"nioa":0.01579,"cfoa":0.02952,"accoa":-0.01373,"cogs_sales":0.6613,"ebit_sales":0.0356,"ni_sales":0.02471,"return":-0.24392} {"coid":"TILE","period":"FY2016","coname":"Interface, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":756.55,"sales":1001.86,"equity":342.37,"debt_ta":0.28224,"eq_ta":0.45254,"gw_ta":0.08445,"ppe_ta":0.27955,"ca_ta":0.52661,"cash_ta":0.10006,"cogs_sales":0.61782,"ebit_sales":0.10557,"ni_sales":0.07229} {"coid":"TIME","period":"FY2013","coname":"Time Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":5674,"sales":3354,"equity":4042,"debt_ta":0.0067,"eq_ta":0.71237,"gw_ta":0.55728,"oint_ta":0.20585,"ppe_ta":0.09411,"ca_ta":0.13447,"cash_ta":0.00811,"cogs_sales":0.39863,"ebit_sales":0.0972,"ni_sales":0.05993} {"coid":"TIME","period":"FY2014","coname":"Time Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":5896,"sales":3281,"equity":2871,"debt_ta":0.23253,"eq_ta":0.48694,"gw_ta":0.52866,"oint_ta":0.18402,"ppe_ta":0.06258,"ca_ta":0.21286,"cash_ta":0.08803,"roe":0.01258,"roa":0.01063,"nioa":0.00752,"cfoa":0.02429,"accoa":-0.01677,"cogs_sales":0.3947,"ebit_sales":0.03749,"ni_sales":0.02652} {"coid":"TIME","period":"FY2015","coname":"Time Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":4884,"sales":3103,"equity":1809,"debt_ta":0.26474,"eq_ta":0.37039,"gw_ta":0.41728,"oint_ta":0.21417,"ppe_ta":0.05467,"ca_ta":0.29013,"cash_ta":0.13329,"roe":-0.18825,"roa":-0.08367,"nioa":-0.08173,"cfoa":0.01429,"accoa":-0.09601,"cogs_sales":0.39285,"ebit_sales":-0.29069,"ni_sales":-0.28392,"return":-0.33847} {"coid":"TIME","period":"FY2016","coname":"Time Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":4305,"sales":3076,"equity":1440,"debt_ta":0.28804,"eq_ta":0.33449,"gw_ta":0.4806,"oint_ta":0.19652,"ppe_ta":0.07062,"ca_ta":0.23693,"cash_ta":0.06876,"roe":-0.01477,"roa":-0.00881,"nioa":-0.00522,"cfoa":0.02122,"accoa":-0.02644,"cogs_sales":0.421,"ebit_sales":-0.02633,"ni_sales":-0.0156,"return":0.20205} {"coid":"TIPT","period":"FY2013","coname":"Tiptree Inc.","sector":"Finance","industry":"Property-Casualty Insurers","toas":6872.27,"sales":23.74,"equity":98.98,"debt_ta":0.03923,"eq_ta":0.0144,"gw_ta":0.00018,"oint_ta":0.00121,"ppe_ta":0.01417,"cash_ta":0.01805,"cogs_sales":0.50548,"ebit_sales":0.68534,"ni_sales":0.43766} {"coid":"TIPT","period":"FY2014","coname":"Tiptree Inc.","sector":"Finance","industry":"Property-Casualty Insurers","toas":8204.85,"sales":80.31,"equity":284.46,"debt_ta":0.04427,"eq_ta":0.03467,"oint_ta":0.02586,"ppe_ta":0.016,"cash_ta":0.00729,"roe":-0.00446,"roa":0.00005,"nioa":-0.00011,"cfoa":0.00157,"accoa":-0.00168,"cogs_sales":0.32474,"ebit_sales":0.00984,"ni_sales":-0.02129,"return":0.10354} {"coid":"TIPT","period":"FY2015","coname":"Tiptree Inc.","sector":"Finance","industry":"Property-Casualty Insurers","toas":2494.97,"sales":440.12,"equity":312.84,"debt_ta":0.26732,"eq_ta":0.12539,"oint_ta":0.07459,"ppe_ta":0.08175,"cash_ta":0.03534,"roe":0.00968,"roa":-0.00116,"nioa":0.00054,"cfoa":-0.00059,"accoa":0.00113,"cogs_sales":0.34484,"ebit_sales":-0.02827,"ni_sales":0.01313,"return":-0.23011} {"coid":"TIPT","period":"FY2016","coname":"Tiptree Inc.","sector":"Finance","industry":"Property-Casualty Insurers","toas":2890.05,"sales":567.15,"equity":293.43,"debt_ta":0.27439,"eq_ta":0.10153,"oint_ta":0.06168,"ppe_ta":0.10707,"cash_ta":0.03027,"roe":0.04176,"roa":0.00804,"nioa":0.0047,"cfoa":0.0068,"accoa":-0.0021,"cogs_sales":0.35139,"ebit_sales":0.07638,"ni_sales":0.04464,"return":0.01954} {"coid":"TISI","period":"FY2014","coname":"Team, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":484.94,"sales":749.53,"equity":311.37,"debt_ta":0.15202,"eq_ta":0.64208,"gw_ta":0.23459,"oint_ta":0.04848,"ppe_ta":0.18551,"ca_ta":0.51307,"cash_ta":0.07147,"cogs_sales":0.70392,"ebit_sales":0.06188,"ni_sales":0.03984} {"coid":"TISI","period":"FY2015","coname":"Team, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":523.83,"sales":842.05,"equity":329.34,"debt_ta":0.1616,"eq_ta":0.62872,"gw_ta":0.20573,"oint_ta":0.0387,"ppe_ta":0.18695,"ca_ta":0.55113,"cash_ta":0.0634,"roe":0.06254,"roa":0.06274,"nioa":0.03972,"cfoa":0.04309,"accoa":-0.00337,"cogs_sales":0.6936,"ebit_sales":0.07516,"ni_sales":0.04759,"return":-0.05057} {"coid":"TISI","period":"FY2016","coname":"Team, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":1147.42,"sales":1196.7,"equity":535.64,"debt_ta":0.32602,"eq_ta":0.46682,"gw_ta":0.31008,"oint_ta":0.15347,"ppe_ta":0.17703,"ca_ta":0.34979,"cash_ta":0.04028,"roe":-0.01466,"roa":-0.00937,"nioa":-0.00759,"cfoa":0.04761,"accoa":-0.05519,"cogs_sales":0.72544,"ebit_sales":-0.01309,"ni_sales":-0.0106,"return":-0.01382} {"coid":"TITN","period":"FY2014","coname":"Titan Machinery Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1564.65,"sales":2226.45,"equity":408.77,"debt_ta":0.62452,"eq_ta":0.26125,"gw_ta":0.01582,"oint_ta":0.00751,"ppe_ta":0.14572,"ca_ta":0.82279,"cash_ta":0.04745,"cogs_sales":0.84366,"ebit_sales":0.00828,"ni_sales":0.00397} {"coid":"TITN","period":"FY2015","coname":"Titan Machinery Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1325.61,"sales":1900.25,"equity":376.5,"debt_ta":0.62564,"eq_ta":0.28402,"oint_ta":0.00412,"ppe_ta":0.15741,"ca_ta":0.83694,"cash_ta":0.0962,"roe":-0.04095,"roa":-0.01327,"nioa":-0.01113,"cfoa":0.01421,"accoa":-0.02533,"cogs_sales":0.83771,"ebit_sales":-0.02018,"ni_sales":-0.01692,"return":-0.13313} {"coid":"TITN","period":"FY2016","coname":"Titan Machinery Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1047.88,"sales":1367.84,"equity":337.56,"debt_ta":0.59061,"eq_ta":0.32214,"oint_ta":0.0049,"ppe_ta":0.17481,"ca_ta":0.81903,"cash_ta":0.08538,"roe":-0.05306,"roa":-0.02368,"nioa":-0.01596,"cfoa":0.0977,"accoa":-0.11366,"cogs_sales":0.84946,"ebit_sales":-0.04109,"ni_sales":-0.0277,"return":-0.39915} {"coid":"TIVO","period":"FY2013","coname":"TiVo Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":2714.59,"sales":537.39,"equity":1313.22,"debt_ta":0.4371,"eq_ta":0.48376,"gw_ta":0.47832,"oint_ta":0.17617,"ca_ta":0.28328,"cash_ta":0.04668,"cogs_sales":0.17931,"ebit_sales":0.04258,"ni_sales":-0.32023} {"coid":"TIVO","period":"FY2014","coname":"TiVo Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":2445.39,"sales":542.31,"equity":1106.26,"debt_ta":0.45266,"eq_ta":0.45239,"gw_ta":0.54946,"oint_ta":0.18948,"ppe_ta":0.01522,"ca_ta":0.18507,"cash_ta":0.03719,"roe":-0.02882,"roa":0.0012,"nioa":-0.01352,"cfoa":0.03582,"accoa":-0.04934,"cogs_sales":0.19777,"ebit_sales":0.01143,"ni_sales":-0.1286,"return":0.14728} {"coid":"TIVO","period":"FY2015","coname":"TiVo Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":2199.3,"sales":526.27,"equity":1030.57,"debt_ta":0.43976,"eq_ta":0.46859,"gw_ta":0.61094,"oint_ta":0.17585,"ppe_ta":0.01591,"ca_ta":0.14135,"cash_ta":0.02043,"roe":-0.00201,"roa":0.00204,"nioa":-0.00092,"cfoa":0.03075,"accoa":-0.03167,"cogs_sales":0.19566,"ebit_sales":0.01798,"ni_sales":-0.00815,"return":-0.26251} {"coid":"TIVO","period":"FY2016","coname":"TiVo Corporation","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":3320.84,"sales":649.09,"equity":1909.64,"debt_ta":0.29352,"eq_ta":0.57505,"gw_ta":0.54568,"oint_ta":0.24296,"ppe_ta":0.01457,"ca_ta":0.1528,"cash_ta":0.04266,"roe":0.01111,"roa":-0.00443,"nioa":0.00592,"cfoa":0.02419,"accoa":-0.01827,"cogs_sales":0.24453,"ebit_sales":-0.03765,"ni_sales":0.05032,"return":0.2545} {"coid":"TJX","period":"FY2014","coname":"TJX Companies, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":10201.02,"sales":27422.7,"equity":4229.89,"debt_ta":0.12491,"eq_ta":0.41465,"oint_ta":0.03065,"ppe_ta":0.35237,"ca_ta":0.59484,"cash_ta":0.21074,"cogs_sales":0.71492,"ebit_sales":0.12105,"ni_sales":0.07794} {"coid":"TJX","period":"FY2015","coname":"TJX Companies, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":10988.75,"sales":29078.41,"equity":4264.23,"debt_ta":0.1533,"eq_ta":0.38805,"oint_ta":0.0282,"ppe_ta":0.35203,"ca_ta":0.59856,"cash_ta":0.22694,"roe":0.26078,"roa":0.16753,"nioa":0.10454,"cfoa":0.14197,"accoa":-0.03744,"cogs_sales":0.7145,"ebit_sales":0.12208,"ni_sales":0.07618,"return":0.08247} {"coid":"TJX","period":"FY2016","coname":"TJX Companies, Inc. (The)","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":11490.43,"sales":30944.94,"equity":4307.07,"debt_ta":0.14797,"eq_ta":0.37484,"gw_ta":0.01688,"ppe_ta":0.36009,"ca_ta":0.58941,"cash_ta":0.18237,"roe":0.26573,"roa":0.16274,"nioa":0.10132,"cfoa":0.13067,"accoa":-0.02935,"cogs_sales":0.71206,"ebit_sales":0.11822,"ni_sales":0.0736,"return":0.09301} {"coid":"TK","period":"FY2013","coname":"Teekay Corporation","sector":"Transportation","industry":"Marine Transportation","toas":11555.7,"sales":1830.09,"equity":1131.79,"debt_ta":0.59256,"eq_ta":0.09794,"gw_ta":0.01441,"oint_ta":0.00934,"ppe_ta":0.56724,"ca_ta":0.14491,"cash_ta":0.05319,"cogs_sales":0.55845,"ebit_sales":0.02096,"ni_sales":-0.0627} {"coid":"TK","period":"FY2014","coname":"Teekay Corporation","sector":"Transportation","industry":"Marine Transportation","toas":11779.69,"sales":1993.92,"equity":1098.33,"debt_ta":0.58283,"eq_ta":0.09324,"gw_ta":0.01431,"oint_ta":0.00804,"ppe_ta":0.54329,"ca_ta":0.11335,"cash_ta":0.0685,"roe":-0.02455,"roa":0.00575,"nioa":-0.00235,"cfoa":0.01913,"accoa":-0.02147,"cogs_sales":0.50372,"ebit_sales":0.06729,"ni_sales":-0.02746,"return":0.08498} {"coid":"TK","period":"FY2015","coname":"Teekay Corporation","sector":"Transportation","industry":"Marine Transportation","toas":13061.25,"sales":2450.38,"equity":919.02,"debt_ta":0.57896,"eq_ta":0.07036,"gw_ta":0.01291,"oint_ta":0.00857,"ppe_ta":0.65451,"ca_ta":0.10103,"cash_ta":0.05194,"roe":0.04072,"roa":0.01565,"nioa":0.00331,"cfoa":0.03101,"accoa":-0.0277,"cogs_sales":0.44824,"ebit_sales":0.15862,"ni_sales":0.03353,"return":-0.79758} {"coid":"TK","period":"FY2016","coname":"Teekay Corporation","sector":"Transportation","industry":"Marine Transportation","toas":12814.75,"sales":2328.57,"equity":899.37,"debt_ta":0.55835,"eq_ta":0.07018,"gw_ta":0.01378,"oint_ta":0.00696,"ca_ta":0.13572,"cash_ta":0.04432,"roe":-0.06774,"roa":0.00429,"nioa":-0.00476,"cfoa":0.02414,"accoa":-0.0289,"cogs_sales":0.47819,"ebit_sales":0.04772,"ni_sales":-0.0529,"return":-0.16231} {"coid":"TKR","period":"FY2013","coname":"Timken Company (The)","sector":"Capital Goods","industry":"Metal Fabrications","toas":4477.9,"sales":3035.4,"equity":2636.6,"debt_ta":0.09953,"eq_ta":0.5888,"gw_ta":0.07729,"oint_ta":0.04632,"ppe_ta":0.19112,"ca_ta":0.43268,"cash_ta":0.08589,"cogs_sales":0.71197,"ebit_sales":0.09557,"ni_sales":0.08655} {"coid":"TKR","period":"FY2014","coname":"Timken Company (The)","sector":"Capital Goods","industry":"Metal Fabrications","toas":3001.4,"sales":3076.2,"equity":1576.2,"debt_ta":0.17662,"eq_ta":0.52515,"gw_ta":0.08646,"oint_ta":0.0799,"ppe_ta":0.26005,"ca_ta":0.49374,"cash_ta":0.09289,"roe":0.04054,"roa":0.02728,"nioa":0.02284,"cfoa":0.04105,"accoa":-0.01821,"cogs_sales":0.70691,"ebit_sales":0.06632,"ni_sales":0.05552,"return":0.10418} {"coid":"TKR","period":"FY2015","coname":"Timken Company (The)","sector":"Capital Goods","industry":"Metal Fabrications","toas":2784.1,"sales":2872.3,"equity":1324.5,"debt_ta":0.2358,"eq_ta":0.47574,"gw_ta":0.11756,"oint_ta":0.09745,"ppe_ta":0.27937,"ca_ta":0.43332,"cash_ta":0.04655,"roe":-0.02441,"roa":-0.03277,"nioa":-0.01224,"cfoa":0.06478,"accoa":-0.07702,"cogs_sales":0.72137,"ebit_sales":-0.06601,"ni_sales":-0.02465,"return":-0.31064} {"coid":"TKR","period":"FY2016","coname":"Timken Company (The)","sector":"Capital Goods","industry":"Metal Fabrications","toas":2758.3,"sales":2669.8,"equity":1274.9,"debt_ta":0.23899,"eq_ta":0.4622,"gw_ta":0.12961,"oint_ta":0.09825,"ppe_ta":0.29163,"ca_ta":0.4365,"cash_ta":0.05395,"roe":0.05871,"roa":0.04007,"nioa":0.02753,"cfoa":0.07253,"accoa":-0.045,"cogs_sales":0.73541,"ebit_sales":0.08319,"ni_sales":0.05716,"return":0.43196} {"coid":"TLGT","period":"FY2013","coname":"Teligent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":15.43,"sales":18.22,"equity":7.19,"debt_ta":0.19637,"eq_ta":0.46598,"oint_ta":0.01296,"ppe_ta":0.1698,"ca_ta":0.68438,"cash_ta":0.1361,"cogs_sales":0.66301,"ebit_sales":-0.01537,"ni_sales":-0.00439} {"coid":"TLGT","period":"FY2014","coname":"Teligent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":197.08,"sales":33.74,"equity":39.13,"debt_ta":0.52567,"eq_ta":0.19855,"ppe_ta":0.01654,"ca_ta":0.89923,"cash_ta":0.80617,"roe":0.11334,"roa":0.0255,"nioa":0.0247,"cfoa":-0.01831,"accoa":0.04301,"cogs_sales":0.50237,"ebit_sales":0.16064,"ni_sales":0.1556} {"coid":"TLGT","period":"FY2015","coname":"Teligent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":180.74,"sales":44.25,"equity":66.76,"debt_ta":0.57005,"eq_ta":0.36937,"gw_ta":0.00238,"oint_ta":0.30054,"ppe_ta":0.04819,"ca_ta":0.64623,"cash_ta":0.48241,"roe":0.06299,"roa":0.01773,"nioa":0.01765,"cfoa":-0.04105,"accoa":0.05871,"cogs_sales":0.51819,"ebit_sales":0.15141,"ni_sales":0.15073} {"coid":"TLGT","period":"FY2016","coname":"Teligent, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":183.23,"sales":66.88,"equity":56.67,"debt_ta":0.60792,"eq_ta":0.30928,"gw_ta":0.00246,"oint_ta":0.28636,"ppe_ta":0.14304,"ca_ta":0.56377,"cash_ta":0.36026,"roe":-0.09706,"roa":-0.03215,"nioa":-0.03291,"cfoa":0.00302,"accoa":-0.03594,"cogs_sales":0.48131,"ebit_sales":-0.17494,"ni_sales":-0.17913,"return":-0.2573} {"coid":"TLRD","period":"FY2014","coname":"Tailored Brands, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1555.23,"sales":2473.23,"equity":1009.13,"debt_ta":0.06269,"eq_ta":0.64886,"gw_ta":0.08102,"oint_ta":0.03731,"ppe_ta":0.26244,"ca_ta":0.5241,"cash_ta":0.0381,"cogs_sales":0.55968,"ebit_sales":0.05127,"ni_sales":0.03388} {"coid":"TLRD","period":"FY2015","coname":"Tailored Brands, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":3508.21,"sales":3252.55,"equity":969.79,"debt_ta":0.46995,"eq_ta":0.27643,"gw_ta":0.2531,"oint_ta":0.19048,"ca_ta":0.3545,"cash_ta":0.01775,"roe":-0.0002,"roa":0.00106,"nioa":-0.00008,"cfoa":0.01871,"accoa":-0.01879,"cogs_sales":0.58229,"ebit_sales":0.00165,"ni_sales":-0.00012,"return":-0.12351} {"coid":"TLRD","period":"FY2016","coname":"Tailored Brands, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":2244.32,"sales":3496.27,"equity":-100.09,"debt_ta":0.73783,"eq_ta":-0.0446,"gw_ta":0.05284,"oint_ta":0.07954,"ppe_ta":0.23251,"ca_ta":0.56138,"cash_ta":0.01336,"roe":-1.18055,"roa":-0.20787,"nioa":-0.17848,"cfoa":0.02289,"accoa":-0.20138,"cogs_sales":0.57543,"ebit_sales":-0.34201,"ni_sales":-0.29366,"return":-0.69905} {"coid":"TLYS","period":"FY2014","coname":"Tilly's, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":232.41,"sales":495.84,"equity":140.92,"debt_ta":0.01403,"eq_ta":0.60634,"ppe_ta":0.43432,"ca_ta":0.54619,"cash_ta":0.10933,"cogs_sales":0.69581,"ebit_sales":0.05996,"ni_sales":0.03658} {"coid":"TLYS","period":"FY2015","coname":"Tilly's, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":257.55,"sales":518.29,"equity":158.69,"debt_ta":0.00971,"eq_ta":0.61615,"ppe_ta":0.39344,"ca_ta":0.59515,"cash_ta":0.19332,"roe":0.04696,"roa":0.04731,"nioa":0.02872,"cfoa":0.09856,"accoa":-0.06984,"cogs_sales":0.69992,"ebit_sales":0.04472,"ni_sales":0.02715,"return":0.14883} {"coid":"TLYS","period":"FY2016","coname":"Tilly's, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":270.75,"sales":550.99,"equity":173.21,"debt_ta":0.00624,"eq_ta":0.63974,"ppe_ta":0.36572,"ca_ta":0.61599,"cash_ta":0.18844,"roe":0.02272,"roa":0.03436,"nioa":0.01427,"cfoa":0.06975,"accoa":-0.05548,"cogs_sales":0.69647,"ebit_sales":0.03294,"ni_sales":0.01368,"return":-0.52766} {"coid":"TMHC","period":"FY2013","coname":"Taylor Morrison Home Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":3438.56,"sales":1916.08,"equity":415.82,"debt_ta":0.36577,"eq_ta":0.12093,"gw_ta":0.0068,"oint_ta":0.00271,"cash_ta":0.05628,"cogs_sales":0.78296,"ebit_sales":0.00237,"ni_sales":0.0237} {"coid":"TMHC","period":"FY2014","coname":"Taylor Morrison Home Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":4133.11,"sales":2708.43,"equity":478.4,"debt_ta":0.42029,"eq_ta":0.11575,"gw_ta":0.00566,"oint_ta":0.00132,"cash_ta":0.05667,"roe":0.07992,"roa":0.03988,"nioa":0.00944,"cfoa":-0.01766,"accoa":0.0271,"cogs_sales":0.79093,"ebit_sales":0.1115,"ni_sales":0.02639,"return":-0.15857} {"coid":"TMHC","period":"FY2015","coname":"Taylor Morrison Home Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":4117.39,"sales":2976.82,"equity":519.92,"debt_ta":0.40399,"eq_ta":0.12627,"gw_ta":0.01401,"oint_ta":0.00103,"cash_ta":0.03065,"roe":0.06115,"roa":0.03163,"nioa":0.0074,"cfoa":-0.03184,"accoa":0.03924,"cogs_sales":0.80922,"ebit_sales":0.08767,"ni_sales":0.02051,"return":-0.15299} {"coid":"TMHC","period":"FY2016","coname":"Taylor Morrison Home Corporation","sector":"Capital Goods","industry":"Homebuilding","toas":4220.93,"sales":3550.03,"equity":551.81,"debt_ta":0.37587,"eq_ta":0.13073,"gw_ta":0.01568,"oint_ta":0.00076,"cash_ta":0.07112,"roe":0.0491,"roa":0.03768,"nioa":0.00631,"cfoa":0.04469,"accoa":-0.03837,"cogs_sales":0.80837,"ebit_sales":0.08851,"ni_sales":0.01482,"return":0.20375} {"coid":"TMO","period":"FY2013","coname":"Thermo Fisher Scientific Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":31863.4,"sales":13090.3,"equity":16856.1,"debt_ta":0.32913,"eq_ta":0.52901,"gw_ta":0.3924,"oint_ta":0.22193,"ppe_ta":0.05547,"ca_ta":0.3101,"cash_ta":0.18284,"cogs_sales":0.57762,"ebit_sales":0.1008,"ni_sales":0.09727} {"coid":"TMO","period":"FY2014","coname":"Thermo Fisher Scientific Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":42852.1,"sales":16889.6,"equity":20548.1,"debt_ta":0.33987,"eq_ta":0.47951,"gw_ta":0.43971,"oint_ta":0.32927,"ppe_ta":0.05662,"ca_ta":0.15261,"cash_ta":0.03135,"roe":0.05065,"roa":0.02794,"nioa":0.02535,"cfoa":0.03506,"accoa":-0.00971,"cogs_sales":0.55641,"ebit_sales":0.12358,"ni_sales":0.11216,"return":0.13064} {"coid":"TMO","period":"FY2015","coname":"Thermo Fisher Scientific Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":40834.3,"sales":16965.4,"equity":21350.2,"debt_ta":0.30543,"eq_ta":0.52285,"gw_ta":0.46107,"oint_ta":0.31244,"ppe_ta":0.05997,"ca_ta":0.1406,"cash_ta":0.01107,"roe":0.04715,"roa":0.02314,"nioa":0.0236,"cfoa":0.03366,"accoa":-0.01006,"cogs_sales":0.54284,"ebit_sales":0.11414,"ni_sales":0.11644,"return":0.13747} {"coid":"TMO","period":"FY2016","coname":"Thermo Fisher Scientific Inc","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":45907.5,"sales":18274.1,"equity":21539.3,"debt_ta":0.3622,"eq_ta":0.46919,"gw_ta":0.46458,"oint_ta":0.30429,"ppe_ta":0.05615,"ca_ta":0.15294,"cash_ta":0.01713,"roe":0.04714,"roa":0.02333,"nioa":0.02331,"cfoa":0.03639,"accoa":-0.01308,"cogs_sales":0.54202,"ebit_sales":0.11075,"ni_sales":0.11064,"return":-0.00117} {"coid":"TMST","period":"FY2013","coname":"Timken Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1078.8,"sales":1380.9,"equity":800.8,"debt_ta":0.02799,"eq_ta":0.74231,"oint_ta":0.02688,"ppe_ta":0.61624,"ca_ta":0.35512,"cash_ta":0,"cogs_sales":0.83837,"ebit_sales":0.0924,"ni_sales":0.06481} {"coid":"TMST","period":"FY2014","coname":"Timken Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1364.1,"sales":1674.2,"equity":748.1,"debt_ta":0.13577,"eq_ta":0.54842,"oint_ta":0.02221,"ppe_ta":0.56587,"ca_ta":0.40415,"cash_ta":0.02529,"roe":0.02976,"roa":0.02812,"nioa":0.01887,"cfoa":0.03844,"accoa":-0.01957,"cogs_sales":0.87988,"ebit_sales":0.04103,"ni_sales":0.02754} {"coid":"TMST","period":"FY2015","coname":"Timken Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1142.5,"sales":1106.2,"equity":682,"debt_ta":0.17523,"eq_ta":0.59694,"oint_ta":0.02678,"ppe_ta":0.67335,"ca_ta":0.27816,"cash_ta":0.03711,"roe":-0.03147,"roa":-0.0286,"nioa":-0.01795,"cfoa":0.04273,"accoa":-0.06068,"cogs_sales":0.95824,"ebit_sales":-0.06482,"ni_sales":-0.04068,"return":-0.76966} {"coid":"TMST","period":"FY2016","coname":"Timken Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1069.9,"sales":869.5,"equity":597.4,"debt_ta":0.12768,"eq_ta":0.55837,"oint_ta":0.02337,"ppe_ta":0.69343,"ca_ta":0.27143,"cash_ta":0.02393,"roe":-0.08246,"roa":-0.06418,"nioa":-0.04769,"cfoa":0.03363,"accoa":-0.08131,"cogs_sales":1.03117,"ebit_sales":-0.16331,"ni_sales":-0.12133,"return":0.84726} {"coid":"TNAV","period":"FY2013","coname":"Telenav, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":273.67,"sales":191.8,"equity":214.46,"debt_ta":0,"eq_ta":0.78364,"oint_ta":0.0687,"ca_ta":0.85698,"cash_ta":0.09424,"cogs_sales":0.36032,"ebit_sales":0.03478,"ni_sales":0.06814} {"coid":"TNAV","period":"FY2014","coname":"Telenav, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":239.84,"sales":150.31,"equity":192.41,"debt_ta":0,"eq_ta":0.80224,"gw_ta":0.13063,"oint_ta":0.03919,"ca_ta":0.77472,"cash_ta":0.06058,"roe":-0.07255,"roa":-0.06532,"nioa":-0.05749,"cfoa":-0.04391,"accoa":-0.01357,"cogs_sales":0.40476,"ebit_sales":-0.22314,"ni_sales":-0.19639,"return":0.08795} {"coid":"TNAV","period":"FY2015","coname":"Telenav, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":223.92,"sales":160.24,"equity":176.18,"debt_ta":0,"eq_ta":0.7868,"gw_ta":0.13992,"oint_ta":0.02769,"ca_ta":0.76804,"cash_ta":0.0836,"roe":-0.06256,"roa":-0.07778,"nioa":-0.04972,"cfoa":-0.0166,"accoa":-0.03312,"cogs_sales":0.49164,"ebit_sales":-0.2251,"ni_sales":-0.14391,"return":0.41476} {"coid":"TNAV","period":"FY2016","coname":"Telenav, Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":218.25,"sales":183.35,"equity":149.69,"debt_ta":0,"eq_ta":0.68586,"gw_ta":0.14355,"oint_ta":0.0214,"ca_ta":0.75084,"cash_ta":0.09782,"roe":-0.10839,"roa":-0.07873,"nioa":-0.07988,"cfoa":-0.00701,"accoa":-0.07287,"cogs_sales":0.54977,"ebit_sales":-0.18986,"ni_sales":-0.19264,"return":-0.36646} {"coid":"TNC","period":"FY2013","coname":"Tennant Company","sector":"Technology","industry":"Industrial Machinery/Components","toas":456.31,"sales":752.01,"equity":263.85,"debt_ta":0.06969,"eq_ta":0.57823,"gw_ta":0.04148,"oint_ta":0.0417,"ppe_ta":0.18295,"ca_ta":0.69098,"cash_ta":0.17747,"cogs_sales":0.56661,"ebit_sales":0.07963,"ni_sales":0.0535} {"coid":"TNC","period":"FY2014","coname":"Tennant Company","sector":"Technology","industry":"Industrial Machinery/Components","toas":486.93,"sales":821.98,"equity":280.65,"debt_ta":0.05779,"eq_ta":0.57637,"gw_ta":0.03771,"oint_ta":0.03202,"ppe_ta":0.17773,"ca_ta":0.71281,"cash_ta":0.19091,"roe":0.09302,"roa":0.07372,"nioa":0.0537,"cfoa":0.06293,"accoa":-0.00923,"cogs_sales":0.57125,"ebit_sales":0.0846,"ni_sales":0.06162,"return":0.07702} {"coid":"TNC","period":"FY2015","coname":"Tennant Company","sector":"Technology","industry":"Industrial Machinery/Components","toas":432.3,"sales":811.8,"equity":252.21,"debt_ta":0.05702,"eq_ta":0.58341,"gw_ta":0.03886,"oint_ta":0.00738,"ppe_ta":0.22473,"ca_ta":0.67925,"cash_ta":0.11867,"roe":0.06022,"roa":0.05485,"nioa":0.03491,"cfoa":0.0492,"accoa":-0.01429,"cogs_sales":0.57002,"ebit_sales":0.06211,"ni_sales":0.03953,"return":-0.21038} {"coid":"TNC","period":"FY2016","coname":"Tennant Company","sector":"Technology","industry":"Industrial Machinery/Components","toas":470.04,"sales":808.57,"equity":278.54,"debt_ta":0.07699,"eq_ta":0.59259,"gw_ta":0.04483,"oint_ta":0.01374,"ppe_ta":0.23849,"ca_ta":0.63382,"cash_ta":0.12346,"roe":0.08782,"roa":0.07369,"nioa":0.05165,"cfoa":0.06414,"accoa":-0.01249,"cogs_sales":0.56517,"ebit_sales":0.08223,"ni_sales":0.05764,"return":0.28252} {"coid":"TNDM","period":"FY2013","coname":"Tandem Diabetes Care, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":162.22,"sales":29.01,"equity":115.54,"debt_ta":0.18124,"eq_ta":0.71224,"oint_ta":0.01664,"ppe_ta":0.06097,"ca_ta":0.91844,"cash_ta":0.7668,"cogs_sales":0.78731,"ebit_sales":-2.17649,"ni_sales":-2.17649} {"coid":"TNDM","period":"FY2014","coname":"Tandem Diabetes Care, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":106.46,"sales":49.72,"equity":54.57,"debt_ta":0.27654,"eq_ta":0.51259,"oint_ta":0.02292,"ppe_ta":0.11817,"ca_ta":0.85243,"cash_ta":0.29288,"roe":-0.46746,"roa":-0.2957,"nioa":-0.29597,"cfoa":-0.22845,"accoa":-0.06752,"cogs_sales":0.69328,"ebit_sales":-1.59795,"ni_sales":-1.59936,"return":-0.50718} {"coid":"TNDM","period":"FY2015","coname":"Tandem Diabetes Care, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":124.72,"sales":72.85,"equity":63.47,"debt_ta":0.23469,"eq_ta":0.5089,"oint_ta":0.01692,"ppe_ta":0.12452,"ca_ta":0.85776,"cash_ta":0.34549,"roe":-0.61352,"roa":-0.31322,"nioa":-0.31326,"cfoa":-0.25417,"accoa":-0.05909,"cogs_sales":0.63514,"ebit_sales":-0.99396,"ni_sales":-0.9941,"return":-0.07008} {"coid":"TNDM","period":"FY2016","coname":"Tandem Diabetes Care, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":112.39,"sales":84.25,"equity":-5.93,"debt_ta":0.70255,"eq_ta":-0.05276,"oint_ta":0.01584,"ppe_ta":0.16372,"ca_ta":0.81938,"cash_ta":0.39754,"roe":-1.4503,"roa":-0.35199,"nioa":-0.35195,"cfoa":-0.25798,"accoa":-0.09396,"cogs_sales":0.72,"ebit_sales":-0.99062,"ni_sales":-0.9905,"return":-0.81795} {"coid":"TNET","period":"FY2013","coname":"TriNet Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1434.74,"sales":1644.28,"equity":-270.36,"debt_ta":0.57075,"eq_ta":-0.18844,"gw_ta":0.20133,"oint_ta":0.09341,"ppe_ta":0.01791,"ca_ta":0.62628,"cash_ta":0.06577,"cogs_sales":0.81084,"ebit_sales":0.01282,"ni_sales":0.008} {"coid":"TNET","period":"FY2014","coname":"TriNet Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2347.76,"sales":2193.53,"equity":-25.76,"debt_ta":0.2322,"eq_ta":-0.01097,"gw_ta":0.12304,"oint_ta":0.03481,"ppe_ta":0.01376,"ca_ta":0.77706,"cash_ta":0.05722,"roe":-0.05234,"roa":0.00875,"nioa":0.0041,"cfoa":0.04016,"accoa":-0.03606,"cogs_sales":0.82997,"ebit_sales":0.01508,"ni_sales":0.00707} {"coid":"TNET","period":"FY2015","coname":"TriNet Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2092.45,"sales":2659.29,"equity":8.08,"debt_ta":0.23606,"eq_ta":0.00386,"gw_ta":0.13822,"oint_ta":0.02235,"ca_ta":0.74944,"cash_ta":0.07942,"roe":-1.79299,"roa":0.01352,"nioa":0.00714,"cfoa":0.02941,"accoa":-0.02227,"cogs_sales":0.85101,"ebit_sales":0.02257,"ni_sales":0.01192,"return":-0.38139} {"coid":"TNET","period":"FY2016","coname":"TriNet Group, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":2095.14,"sales":3060.31,"equity":34.59,"debt_ta":0.2191,"eq_ta":0.01651,"gw_ta":0.13804,"oint_ta":0.01483,"ppe_ta":0.02798,"ca_ta":0.73281,"cash_ta":0.08782,"roe":1.43918,"roa":0.02494,"nioa":0.01466,"cfoa":0.03451,"accoa":-0.01985,"cogs_sales":0.85096,"ebit_sales":0.03413,"ni_sales":0.02007,"return":0.32403} {"coid":"TNK","period":"FY2013","coname":"Teekay Tankers Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":1097.53,"sales":170.09,"equity":284.67,"debt_ta":0.67846,"eq_ta":0.25937,"ppe_ta":0.78295,"ca_ta":0.19596,"cash_ta":0.02337,"cogs_sales":0.62426,"ebit_sales":-0.04786,"ni_sales":-0.04786} {"coid":"TNK","period":"FY2014","coname":"Teekay Tankers Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":1241.17,"sales":250,"equity":478.28,"debt_ta":0.57089,"eq_ta":0.38535,"oint_ta":0,"ppe_ta":0.7229,"ca_ta":0.21124,"cash_ta":0.13117,"roe":0.07935,"roa":0.02589,"nioa":0.02589,"cfoa":0.00895,"accoa":0.01693,"cogs_sales":0.52716,"ebit_sales":0.24216,"ni_sales":0.24216,"return":0.33015} {"coid":"TNK","period":"FY2015","coname":"Teekay Tankers Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":2169.48,"sales":514.19,"equity":877.46,"debt_ta":0.53682,"eq_ta":0.40446,"oint_ta":0.01365,"ppe_ta":0.81491,"ca_ta":0.12898,"cash_ta":0.04444,"roe":0.1325,"roa":0.05267,"nioa":0.05267,"cfoa":0.0489,"accoa":0.00376,"cogs_sales":0.45096,"ebit_sales":0.34935,"ni_sales":0.34935,"return":0.38407} {"coid":"TNK","period":"FY2016","coname":"Teekay Tankers Ltd.","sector":"Consumer Services","industry":"Marine Transportation","toas":1932.42,"sales":526.9,"equity":920.62,"debt_ta":0.48282,"eq_ta":0.47641,"gw_ta":0.00417,"oint_ta":0.00914,"ca_ta":0.11151,"cash_ta":0.03525,"roe":0.03495,"roa":0.01532,"nioa":0.01532,"cfoa":0.05119,"accoa":-0.03587,"cogs_sales":0.5646,"ebit_sales":0.11928,"ni_sales":0.11928,"return":-0.64083} {"coid":"TOL","period":"FY2013","coname":"Toll Brothers Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":6827.46,"sales":2674.3,"equity":3332.99,"debt_ta":0.3667,"eq_ta":0.48817,"ppe_ta":0.01923,"cash_ta":0.11321,"cogs_sales":0.7977,"ebit_sales":0.1001,"ni_sales":0.0638} {"coid":"TOL","period":"FY2014","coname":"Toll Brothers Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":8398.46,"sales":3911.6,"equity":3854.38,"debt_ta":0.40259,"eq_ta":0.45894,"ppe_ta":0.01703,"cash_ta":0.06981,"roe":0.04731,"roa":0.03314,"nioa":0.02233,"cfoa":0.02057,"accoa":0.00176,"cogs_sales":0.78787,"ebit_sales":0.129,"ni_sales":0.08693,"return":-0.02828} {"coid":"TOL","period":"FY2015","coname":"Toll Brothers Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":9206.51,"sales":4171.25,"equity":4222.56,"debt_ta":0.41169,"eq_ta":0.45865,"ppe_ta":0.01485,"cash_ta":0.09982,"roe":0.04496,"roa":0.03042,"nioa":0.02063,"cfoa":0.00342,"accoa":0.01721,"cogs_sales":0.78376,"ebit_sales":0.12839,"ni_sales":0.08707,"return":0.12582} {"coid":"TOL","period":"FY2016","coname":"Toll Brothers Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":9736.79,"sales":5169.51,"equity":4229.29,"debt_ta":0.38775,"eq_ta":0.43436,"ppe_ta":0.01742,"cash_ta":0.06509,"roe":0.04521,"roa":0.03109,"nioa":0.02017,"cfoa":0.00785,"accoa":0.01232,"cogs_sales":0.80163,"ebit_sales":0.11394,"ni_sales":0.07391,"return":-0.23714} {"coid":"TOWR","period":"FY2013","coname":"Tower International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":1182.99,"sales":1966.49,"equity":74.38,"debt_ta":0.42586,"eq_ta":0.06287,"oint_ta":0.05662,"ppe_ta":0.46459,"ca_ta":0.44411,"cash_ta":0.11402,"cogs_sales":0.88288,"ebit_sales":-0.01301,"ni_sales":-0.01031} {"coid":"TOWR","period":"FY2014","coname":"Tower International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":1165.17,"sales":1838.05,"equity":43.15,"debt_ta":0.41554,"eq_ta":0.03703,"gw_ta":0.04865,"ppe_ta":0.38717,"ca_ta":0.5424,"cash_ta":0.1275,"roe":0.1831,"roa":0.02067,"nioa":0.00916,"cfoa":0.04977,"accoa":-0.04061,"cogs_sales":0.88262,"ebit_sales":0.0264,"ni_sales":0.01171,"return":0.19393} {"coid":"TOWR","period":"FY2015","coname":"Tower International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":1215.5,"sales":1796.1,"equity":197.5,"debt_ta":0.36577,"eq_ta":0.16248,"gw_ta":0.04882,"ca_ta":0.48859,"cash_ta":0.10003,"roe":0.80636,"roa":0.02588,"nioa":0.08151,"cfoa":0.04915,"accoa":0.03236,"cogs_sales":0.8787,"ebit_sales":0.03431,"ni_sales":0.10804,"return":0.12231} {"coid":"TOWR","period":"FY2016","coname":"Tower International, Inc.","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":1162.52,"sales":1913.64,"equity":207.79,"debt_ta":0.33574,"eq_ta":0.17874,"gw_ta":0.0485,"ppe_ta":0.40048,"ca_ta":0.4456,"cash_ta":0.05401,"roe":0.09519,"roa":0.03092,"nioa":0.01622,"cfoa":0.06045,"accoa":-0.04422,"cogs_sales":0.87542,"ebit_sales":0.03842,"ni_sales":0.02016,"return":0.01058} {"coid":"TPB","period":"FY2013","coname":"Turning Point Brands, Inc.","sector":"Consumer Non-Durables","industry":"Tobacco","toas":293.61,"sales":193.3,"equity":-63.43,"debt_ta":1.02367,"eq_ta":-0.21603,"gw_ta":0.43834,"oint_ta":0.02912,"ppe_ta":0.01594,"ca_ta":0.37965,"cogs_sales":0.53306,"ebit_sales":-0.00579,"ni_sales":-0.00833} {"coid":"TPB","period":"FY2014","coname":"Turning Point Brands, Inc.","sector":"Consumer Non-Durables","industry":"Tobacco","toas":250.21,"sales":200.33,"equity":-91.57,"debt_ta":1.24915,"eq_ta":-0.36597,"gw_ta":0.51437,"oint_ta":0.03417,"ppe_ta":0.02022,"ca_ta":0.27281,"roe":0.18974,"roa":-0.0534,"nioa":-0.05408,"cfoa":0.01109,"accoa":-0.06517,"cogs_sales":0.53497,"ebit_sales":-0.14496,"ni_sales":-0.14681} {"coid":"TPB","period":"FY2015","coname":"Turning Point Brands, Inc.","sector":"Consumer Non-Durables","industry":"Tobacco","toas":242.46,"sales":197.26,"equity":-81.61,"debt_ta":1.20614,"eq_ta":-0.33659,"gw_ta":0.53081,"oint_ta":0.03526,"ppe_ta":0.0231,"ca_ta":0.26375,"roe":-0.05284,"roa":0.02076,"nioa":0.01857,"cfoa":0.04959,"accoa":-0.03101,"cogs_sales":0.51181,"ebit_sales":0.05186,"ni_sales":0.04639} {"coid":"TPB","period":"FY2016","coname":"Turning Point Brands, Inc.","sector":"Consumer Non-Durables","industry":"Tobacco","toas":285.02,"sales":206.23,"equity":34.06,"debt_ta":0.76563,"eq_ta":0.1195,"gw_ta":0.47151,"oint_ta":0.09522,"ppe_ta":0.02663,"ca_ta":0.27668,"roe":-0.56593,"roa":0.02827,"nioa":0.05102,"cfoa":0.01731,"accoa":0.03371,"cogs_sales":0.51336,"ebit_sales":0.0723,"ni_sales":0.13049} {"coid":"TPC","period":"FY2013","coname":"Tutor Perini Corporation","sector":"Basic Industries","industry":"General Bldg Contractors - Nonresidential Bldgs","toas":3397.44,"sales":4175.67,"equity":1247.54,"debt_ta":0.21601,"eq_ta":0.3672,"gw_ta":0.17006,"oint_ta":0.03348,"ppe_ta":0.14662,"ca_ta":0.61397,"cash_ta":0.0019,"cogs_sales":0.88819,"ebit_sales":0.03344,"ni_sales":0.02091} {"coid":"TPC","period":"FY2014","coname":"Tutor Perini Corporation","sector":"Basic Industries","industry":"General Bldg Contractors - Nonresidential Bldgs","toas":3773.32,"sales":4492.31,"equity":1365.51,"debt_ta":0.22934,"eq_ta":0.36189,"gw_ta":0.15504,"oint_ta":0.02657,"ppe_ta":0.13982,"ca_ta":0.65527,"cash_ta":0.00319,"roe":0.04131,"roa":0.02614,"nioa":0.01505,"cfoa":-0.0079,"accoa":0.02296,"cogs_sales":0.88749,"ebit_sales":0.04172,"ni_sales":0.02403,"return":-0.08479} {"coid":"TPC","period":"FY2015","coname":"Tutor Perini Corporation","sector":"Basic Industries","industry":"General Bldg Contractors - Nonresidential Bldgs","toas":4036.68,"sales":4920.47,"equity":1420.23,"debt_ta":0.20256,"eq_ta":0.35183,"gw_ta":0.14492,"oint_ta":0.02392,"ppe_ta":0.12969,"ca_ta":0.65282,"cash_ta":0.01869,"roe":0.01626,"roa":0.00945,"nioa":0.0058,"cfoa":0.0018,"accoa":0.004,"cogs_sales":0.9276,"ebit_sales":0.01501,"ni_sales":0.0092,"return":-0.30453} {"coid":"TPC","period":"FY2016","coname":"Tutor Perini Corporation","sector":"Basic Industries","industry":"General Bldg Contractors - Nonresidential Bldgs","toas":4038.62,"sales":4973.08,"equity":1553.02,"debt_ta":0.18806,"eq_ta":0.38454,"gw_ta":0.14485,"oint_ta":0.02303,"ppe_ta":0.11827,"ca_ta":0.70266,"cash_ta":0.03618,"roe":0.03223,"roa":0.01847,"nioa":0.01187,"cfoa":0.01404,"accoa":-0.00217,"cogs_sales":0.90807,"ebit_sales":0.02999,"ni_sales":0.01927,"return":0.67264} {"coid":"TPH","period":"FY2013","coname":"TRI Pointe Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":1910.46,"sales":1274.71,"equity":797.1,"debt_ta":0,"eq_ta":0.41723,"gw_ta":0,"oint_ta":0.0034,"cash_ta":0.00236,"cogs_sales":0.77623,"ebit_sales":-0.18628,"ni_sales":-0.11725} {"coid":"TPH","period":"FY2014","coname":"TRI Pointe Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":2889.84,"sales":1703.62,"equity":1454.18,"debt_ta":0.39396,"eq_ta":0.5032,"gw_ta":0.0482,"oint_ta":0.00805,"cash_ta":0.05904,"roe":0.0374,"roa":0.02666,"nioa":0.01754,"cfoa":-0.02362,"accoa":0.04116,"cogs_sales":0.79674,"ebit_sales":0.07511,"ni_sales":0.04942,"return":-0.23482} {"coid":"TPH","period":"FY2015","coname":"TRI Pointe Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":3138.07,"sales":2401.16,"equity":1664.68,"debt_ta":0.373,"eq_ta":0.53048,"gw_ta":0.04439,"oint_ta":0.00724,"cash_ta":0.06835,"roe":0.06588,"roa":0.05296,"nioa":0.03408,"cfoa":0.00514,"accoa":0.02894,"cogs_sales":0.76892,"ebit_sales":0.13296,"ni_sales":0.08557,"return":-0.16918} {"coid":"TPH","period":"FY2016","coname":"TRI Pointe Group, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":3564.64,"sales":2405.14,"equity":1829.45,"debt_ta":0.38771,"eq_ta":0.51322,"gw_ta":0.03908,"oint_ta":0.00623,"cash_ta":0.05854,"roe":0.05586,"roa":0.04509,"nioa":0.02912,"cfoa":-0.02362,"accoa":0.05274,"cogs_sales":0.77166,"ebit_sales":0.12566,"ni_sales":0.08115,"return":-0.09392} {"coid":"TPX","period":"FY2013","coname":"Tempur Sealy International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":2729.9,"sales":2464.3,"equity":118.6,"debt_ta":0.67274,"eq_ta":0.04344,"gw_ta":0.27825,"oint_ta":0.27477,"ppe_ta":0.15077,"ca_ta":0.26649,"cash_ta":0.02967,"cogs_sales":0.58816,"ebit_sales":0.05194,"ni_sales":0.0319} {"coid":"TPX","period":"FY2014","coname":"Tempur Sealy International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":2582.7,"sales":2989.8,"equity":202.7,"debt_ta":0.60584,"eq_ta":0.07848,"gw_ta":0.28517,"oint_ta":0.28153,"ppe_ta":0.13769,"ca_ta":0.27955,"cash_ta":0.0242,"roe":0.33894,"roa":0.03292,"nioa":0.0205,"cfoa":0.04239,"accoa":-0.02189,"cogs_sales":0.61523,"ebit_sales":0.0585,"ni_sales":0.03642,"return":0.01761} {"coid":"TPX","period":"FY2015","coname":"Tempur Sealy International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":2655.5,"sales":3151.2,"equity":290.2,"debt_ta":0.54784,"eq_ta":0.10928,"gw_ta":0.26714,"oint_ta":0.26187,"ppe_ta":0.13621,"ca_ta":0.30469,"cash_ta":0.05796,"roe":0.14912,"roa":0.0382,"nioa":0.01403,"cfoa":0.04471,"accoa":-0.03068,"cogs_sales":0.60367,"ebit_sales":0.0635,"ni_sales":0.02332,"return":0.28319} {"coid":"TPX","period":"FY2016","coname":"Tempur Sealy International, Inc.","sector":"Consumer Durables","industry":"Home Furnishings","toas":2702.6,"sales":3127.3,"equity":-15.2,"debt_ta":0.69862,"eq_ta":-0.00562,"gw_ta":0.26734,"oint_ta":0.25113,"ppe_ta":0.15622,"ca_ta":0.24846,"cash_ta":0.02431,"roe":0.73491,"roa":0.05287,"nioa":0.03772,"cfoa":0.03089,"accoa":0.00683,"cogs_sales":0.5813,"ebit_sales":0.09059,"ni_sales":0.06462,"return":-0.03094} {"coid":"TR","period":"FY2013","coname":"Tootsie Roll Industries, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":888.41,"sales":543.38,"equity":680.3,"debt_ta":0.00844,"eq_ta":0.76575,"gw_ta":0.08244,"oint_ta":0.197,"ppe_ta":0.22165,"ca_ta":0.27027,"cash_ta":0.09937,"cogs_sales":0.64761,"ebit_sales":0.15547,"ni_sales":0.11198} {"coid":"TR","period":"FY2014","coname":"Tootsie Roll Industries, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":910.39,"sales":543.52,"equity":690.81,"debt_ta":0.00914,"eq_ta":0.75881,"gw_ta":0.08045,"oint_ta":0.19225,"ppe_ta":0.20879,"ca_ta":0.29067,"cash_ta":0.10996,"roe":0.04617,"roa":0.05075,"nioa":0.03519,"cfoa":0.04935,"accoa":-0.01416,"cogs_sales":0.62901,"ebit_sales":0.16796,"ni_sales":0.11646,"return":-0.01906} {"coid":"TR","period":"FY2015","coname":"Tootsie Roll Industries, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":908.98,"sales":540.11,"equity":698.18,"debt_ta":0.00892,"eq_ta":0.76809,"gw_ta":0.08057,"oint_ta":0.19255,"ppe_ta":0.20307,"ca_ta":0.32323,"cash_ta":0.13877,"roe":0.04758,"roa":0.05089,"nioa":0.03633,"cfoa":0.05006,"accoa":-0.01373,"cogs_sales":0.63132,"ebit_sales":0.17141,"ni_sales":0.12236,"return":0.07323} {"coid":"TR","period":"FY2016","coname":"Tootsie Roll Industries, Inc.","sector":"Consumer Non-Durables","industry":"Specialty Foods","toas":920.1,"sales":521.1,"equity":711.36,"debt_ta":0.00877,"eq_ta":0.77313,"gw_ta":0.0796,"oint_ta":0.19022,"ppe_ta":0.19662,"ca_ta":0.32529,"cash_ta":0.12949,"roe":0.0479,"roa":0.05353,"nioa":0.03691,"cfoa":0.05388,"accoa":-0.01697,"cogs_sales":0.6166,"ebit_sales":0.18789,"ni_sales":0.12955,"return":0.30891} {"coid":"TRC","period":"FY2013","coname":"Tejon Ranch Co","sector":"Finance","industry":"Real Estate","toas":342.88,"sales":45,"equity":280.58,"debt_ta":0.01368,"eq_ta":0.8183,"ppe_ta":0.42738,"ca_ta":0.24277,"cash_ta":0.02634,"cogs_sales":0.71867,"ebit_sales":0.13756,"ni_sales":0.09267} {"coid":"TRC","period":"FY2014","coname":"Tejon Ranch Co","sector":"Finance","industry":"Real Estate","toas":431.92,"sales":51.07,"equity":284.62,"debt_ta":0.18781,"eq_ta":0.65896,"ppe_ta":0.09976,"ca_ta":0.15012,"cash_ta":0.01306,"roe":0.01001,"roa":0.01092,"nioa":0.00731,"cfoa":0.01706,"accoa":-0.00976,"cogs_sales":0.75348,"ebit_sales":0.16565,"ni_sales":0.11083,"return":-0.19859} {"coid":"TRC","period":"FY2015","coname":"Tejon Ranch Co","sector":"Finance","industry":"Real Estate","toas":431.92,"sales":51.15,"equity":291.63,"debt_ta":0.17142,"eq_ta":0.67519,"ppe_ta":0.10296,"ca_ta":0.11319,"cash_ta":0.00447,"roe":0.00512,"roa":0.00468,"nioa":0.00341,"cfoa":0.01964,"accoa":-0.01623,"cogs_sales":0.81193,"ebit_sales":0.07898,"ni_sales":0.05767,"return":-0.34997} {"coid":"TRC","period":"FY2016","coname":"Tejon Ranch Co","sector":"Finance","industry":"Real Estate","toas":439.7,"sales":45.58,"equity":305.88,"debt_ta":0.18515,"eq_ta":0.69566,"ppe_ta":0.10471,"ca_ta":0.10057,"cash_ta":0.00287,"roe":0.00094,"roa":0.00098,"nioa":0.00064,"cfoa":0.0064,"accoa":-0.00576,"cogs_sales":0.89798,"ebit_sales":0.01865,"ni_sales":0.01229,"return":0.32794} {"coid":"TREC","period":"FY2013","coname":"Trecora Resources","sector":"Energy","industry":"Integrated oil Companies","toas":143.67,"sales":236.23,"equity":102.93,"debt_ta":0.09223,"eq_ta":0.71643,"oint_ta":0,"ppe_ta":0.29185,"ca_ta":0.32261,"cash_ta":0.05297,"cogs_sales":0.85112,"ebit_sales":0.117,"ni_sales":0.08255} {"coid":"TREC","period":"FY2014","coname":"Trecora Resources","sector":"Energy","industry":"Integrated oil Companies","toas":232.07,"sales":289.64,"equity":121.1,"debt_ta":0.34666,"eq_ta":0.52183,"gw_ta":0.09372,"oint_ta":0.11303,"ppe_ta":0.31805,"ca_ta":0.23674,"cash_ta":0.03667,"roe":0.0695,"roa":0.06047,"nioa":0.04144,"cfoa":0.06174,"accoa":-0.02031,"cogs_sales":0.84208,"ebit_sales":0.07844,"ni_sales":0.05376,"return":0.17131} {"coid":"TREC","period":"FY2015","coname":"Trecora Resources","sector":"Energy","industry":"Integrated oil Companies","toas":257.79,"sales":241.98,"equity":142.1,"debt_ta":0.3151,"eq_ta":0.55122,"gw_ta":0.08456,"oint_ta":0.09523,"ppe_ta":0.37593,"ca_ta":0.25633,"cash_ta":0.07223,"roe":0.07067,"roa":0.05789,"nioa":0.03797,"cfoa":0.08076,"accoa":-0.04279,"cogs_sales":0.75465,"ebit_sales":0.1172,"ni_sales":0.07687,"return":-0.15714} {"coid":"TREC","period":"FY2016","coname":"Trecora Resources","sector":"Energy","industry":"Integrated oil Companies","toas":292.1,"sales":212.4,"equity":164.09,"debt_ta":0.28501,"eq_ta":0.56176,"gw_ta":0.07463,"oint_ta":0.07761,"ppe_ta":0.47932,"ca_ta":0.19706,"cash_ta":0.02872,"roe":0.06346,"roa":0.05443,"nioa":0.03533,"cfoa":0.05185,"accoa":-0.01651,"cogs_sales":0.81215,"ebit_sales":0.14091,"ni_sales":0.09148,"return":0.11784} {"coid":"TREE","period":"FY2013","coname":"LendingTree, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":152.64,"sales":139.24,"equity":87.01,"debt_ta":0,"eq_ta":0.57003,"gw_ta":0.02378,"oint_ta":0.06997,"ppe_ta":0.03498,"ca_ta":0.86963,"cash_ta":0.60056,"cogs_sales":0.04697,"ebit_sales":-0.00812,"ni_sales":0.02837} {"coid":"TREE","period":"FY2014","coname":"LendingTree, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":139.89,"sales":167.35,"equity":96.37,"debt_ta":0,"eq_ta":0.6889,"gw_ta":0.02595,"oint_ta":0.07963,"ppe_ta":0.0376,"ca_ta":0.85539,"cash_ta":0.61627,"roe":0.05104,"roa":-0.00332,"nioa":0.032,"cfoa":-0.00174,"accoa":0.03374,"cogs_sales":0.04721,"ebit_sales":-0.0058,"ni_sales":0.05593,"return":0.47199} {"coid":"TREE","period":"FY2015","coname":"LendingTree, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":295.78,"sales":254.22,"equity":241.14,"debt_ta":0,"eq_ta":0.81527,"gw_ta":0.01227,"oint_ta":0.03716,"ppe_ta":0.03185,"ca_ta":0.83028,"cash_ta":0.69974,"roe":0.14237,"roa":0.06505,"nioa":0.11029,"cfoa":0.06645,"accoa":0.04384,"cogs_sales":0.03686,"ebit_sales":0.11148,"ni_sales":0.18901,"return":0.84692} {"coid":"TREE","period":"FY2016","coname":"LendingTree, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":323.43,"sales":384.4,"equity":231.44,"debt_ta":0,"eq_ta":0.71558,"gw_ta":0.17457,"oint_ta":0.22162,"ppe_ta":0.10964,"ca_ta":0.43478,"cash_ta":0.28176,"roe":0.05817,"roa":0.08328,"nioa":0.0444,"cfoa":0.07792,"accoa":-0.03353,"cogs_sales":0.0358,"ebit_sales":0.13416,"ni_sales":0.07151,"return":0.13519} {"coid":"TREX","period":"FY2013","coname":"Trex Company, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":188.16,"sales":342.51,"equity":106.62,"debt_ta":0,"eq_ta":0.56665,"oint_ta":0.05602,"ppe_ta":0.53561,"ca_ta":0.40487,"cash_ta":0.02004,"cogs_sales":0.71207,"ebit_sales":0.07022,"ni_sales":0.10102} {"coid":"TREX","period":"FY2014","coname":"Trex Company, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":195.82,"sales":391.66,"equity":113.39,"debt_ta":0,"eq_ta":0.57905,"oint_ta":0.05377,"ppe_ta":0.50409,"ca_ta":0.4353,"cash_ta":0.04872,"roe":0.18872,"roa":0.17436,"nioa":0.10813,"cfoa":0.15272,"accoa":-0.04459,"cogs_sales":0.64204,"ebit_sales":0.17094,"ni_sales":0.10601,"return":0.07079} {"coid":"TREX","period":"FY2015","coname":"Trex Company, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":212,"sales":440.8,"equity":116.46,"debt_ta":0.03302,"eq_ta":0.54934,"oint_ta":0.04967,"ppe_ta":0.47608,"ca_ta":0.46712,"cash_ta":0.0283,"roe":0.20927,"roa":0.18829,"nioa":0.11794,"cfoa":0.15357,"accoa":-0.03563,"cogs_sales":0.64868,"ebit_sales":0.17421,"ni_sales":0.10912,"return":-0.10662} {"coid":"TREX","period":"FY2016","coname":"Trex Company, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":221.43,"sales":479.62,"equity":134.16,"debt_ta":0,"eq_ta":0.60588,"oint_ta":0.04751,"ppe_ta":0.46647,"ca_ta":0.47713,"cash_ta":0.08427,"roe":0.27073,"roa":0.23725,"nioa":0.15654,"cfoa":0.19678,"accoa":-0.04024,"cogs_sales":0.6099,"ebit_sales":0.2144,"ni_sales":0.14147,"return":0.69295} {"coid":"TRGP","period":"FY2013","coname":"Targa Resources, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":6048.6,"sales":6314.7,"equity":148.8,"debt_ta":0.49421,"eq_ta":0.0246,"oint_ta":0.10802,"ppe_ta":0.71916,"ca_ta":0.14833,"cash_ta":0.01103,"cogs_sales":0.81353,"ebit_sales":0.03951,"ni_sales":0.01031} {"coid":"TRGP","period":"FY2014","coname":"Targa Resources, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":6453.5,"sales":8616.5,"equity":169.8,"debt_ta":0.47543,"eq_ta":0.02631,"gw_ta":0,"oint_ta":0.09172,"ppe_ta":0.74759,"ca_ta":0.13676,"cash_ta":0.01255,"roe":0.32109,"roa":0.03927,"nioa":0.00818,"cfoa":0.06093,"accoa":-0.05275,"cogs_sales":0.81784,"ebit_sales":0.05698,"ni_sales":0.01187,"return":0.23153} {"coid":"TRGP","period":"FY2015","coname":"Targa Resources, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":13211,"sales":6658.6,"equity":1461.4,"debt_ta":0.45576,"eq_ta":0.11062,"gw_ta":0.03156,"oint_ta":0.13701,"ppe_ta":0.73444,"ca_ta":0.06964,"cash_ta":0.01061,"roe":0.03574,"roa":-0.00569,"nioa":0.00296,"cfoa":0.05262,"accoa":-0.04965,"cogs_sales":0.73184,"ebit_sales":-0.01679,"ni_sales":0.00876,"return":-0.73362} {"coid":"TRGP","period":"FY2016","coname":"Targa Resources, Inc.","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":12871.2,"sales":6690.9,"equity":5439.4,"debt_ta":0.38454,"eq_ta":0.4226,"gw_ta":0.01632,"oint_ta":0.1285,"ppe_ta":0.75292,"ca_ta":0.07822,"cash_ta":0.00571,"roe":-0.02714,"roa":-0.00996,"nioa":-0.00718,"cfoa":0.03211,"accoa":-0.03929,"cogs_sales":0.73576,"ebit_sales":-0.03881,"ni_sales":-0.02799,"return":1.30815} {"coid":"TRI","period":"FY2013","coname":"Thomson Reuters Corp","sector":"Consumer Services","industry":"Publishing","toas":32439,"sales":12702,"equity":16036,"debt_ta":0.2546,"eq_ta":0.49434,"gw_ta":0.52008,"oint_ta":0.29323,"ppe_ta":0.0398,"ca_ta":0.12023,"cash_ta":0.02737,"cogs_sales":0.07849,"ebit_sales":0.07896,"ni_sales":0.01079} {"coid":"TRI","period":"FY2014","coname":"Thomson Reuters Corp","sector":"Consumer Services","industry":"Publishing","toas":30597,"sales":12607,"equity":14178,"debt_ta":0.27094,"eq_ta":0.46338,"gw_ta":0.5361,"oint_ta":0.28281,"ppe_ta":0.03863,"ca_ta":0.11916,"cash_ta":0.01258,"roe":0.06318,"roa":0.03201,"nioa":0.03028,"cfoa":0.0383,"accoa":-0.00801,"cogs_sales":0.08003,"ebit_sales":0.16007,"ni_sales":0.15142,"return":0.10601} {"coid":"TRI","period":"FY2015","coname":"Thomson Reuters Corp","sector":"Consumer Services","industry":"Publishing","toas":29112,"sales":11257,"equity":12613,"debt_ta":0.29709,"eq_ta":0.43326,"gw_ta":0.54541,"oint_ta":0.27147,"ppe_ta":0.03665,"ca_ta":0.12218,"cash_ta":0.01044,"roe":0.04684,"roa":0.01928,"nioa":0.02102,"cfoa":0.04753,"accoa":-0.02651,"cogs_sales":0.07862,"ebit_sales":0.10225,"ni_sales":0.11149,"return":-0.02983} {"coid":"TRI","period":"FY2016","coname":"Thomson Reuters Corp","sector":"Consumer Services","industry":"Publishing","toas":27852,"sales":11166,"equity":12773,"debt_ta":0.26777,"eq_ta":0.4586,"gw_ta":0.52007,"oint_ta":0.25309,"ppe_ta":0.0345,"ca_ta":0.16638,"cash_ta":0.06384,"roe":0.12204,"roa":0.0182,"nioa":0.05439,"cfoa":0.05238,"accoa":0.002,"cogs_sales":0.07487,"ebit_sales":0.09287,"ni_sales":0.27745,"return":0.19661} {"coid":"TRIP","period":"FY2013","coname":"TripAdvisor, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":1473,"sales":945,"equity":865,"debt_ta":0.24983,"eq_ta":0.58724,"gw_ta":0.3408,"oint_ta":0.0353,"ppe_ta":0.00611,"ca_ta":0.4277,"cash_ta":0.23829,"cogs_sales":0.01905,"ebit_sales":0.30053,"ni_sales":0.21693} {"coid":"TRIP","period":"FY2014","coname":"TripAdvisor, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":1958,"sales":1246,"equity":1125,"debt_ta":0.17211,"eq_ta":0.57457,"gw_ta":0.37487,"oint_ta":0.1093,"ppe_ta":0.04648,"ca_ta":0.38151,"cash_ta":0.23238,"roe":0.11357,"roa":0.09385,"nioa":0.06587,"cfoa":0.11862,"accoa":-0.05275,"cogs_sales":0.0321,"ebit_sales":0.25843,"ni_sales":0.18138,"return":-0.09864} {"coid":"TRIP","period":"FY2015","coname":"TripAdvisor, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":2128,"sales":1492,"equity":1412,"debt_ta":0.09445,"eq_ta":0.66353,"gw_ta":0.34398,"oint_ta":0.08271,"ppe_ta":0.05639,"ca_ta":0.40648,"cash_ta":0.28853,"roe":0.07804,"roa":0.05849,"nioa":0.04846,"cfoa":0.1023,"accoa":-0.05384,"cogs_sales":0.03887,"ebit_sales":0.16019,"ni_sales":0.13271,"return":0.14184} {"coid":"TRIP","period":"FY2016","coname":"TripAdvisor, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":2238,"sales":1480,"equity":1502,"debt_ta":0.07641,"eq_ta":0.67113,"gw_ta":0.32887,"oint_ta":0.07462,"ppe_ta":0.04781,"ca_ta":0.42449,"cash_ta":0.27346,"roe":0.04118,"roa":0.03459,"nioa":0.02749,"cfoa":0.07352,"accoa":-0.04604,"cogs_sales":0.04797,"ebit_sales":0.10203,"ni_sales":0.08108,"return":-0.45607} {"coid":"TRK","period":"FY2013","coname":"Speedway Motorsports, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1786.26,"sales":480.65,"equity":825.99,"debt_ta":0.26143,"eq_ta":0.46241,"gw_ta":0.02781,"oint_ta":0.2211,"ppe_ta":0.61871,"ca_ta":0.1132,"cash_ta":0.05449,"cogs_sales":0.50586,"ebit_sales":-0.10103,"ni_sales":-0.01639} {"coid":"TRK","period":"FY2014","coname":"Speedway Motorsports, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1694.48,"sales":484.31,"equity":847.78,"debt_ta":0.23891,"eq_ta":0.50032,"gw_ta":0.02932,"oint_ta":0.23307,"ppe_ta":0.62093,"ca_ta":0.09763,"cash_ta":0.06495,"roe":0.01861,"roa":0.01185,"nioa":0.00895,"cfoa":0.03599,"accoa":-0.02704,"cogs_sales":0.51405,"ebit_sales":0.08513,"ni_sales":0.06432,"return":0.1377} {"coid":"TRK","period":"FY2015","coname":"Speedway Motorsports, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1532.83,"sales":496.46,"equity":784.84,"debt_ta":0.20552,"eq_ta":0.51202,"gw_ta":0.03088,"oint_ta":0.19467,"ppe_ta":0.66521,"ca_ta":0.09322,"cash_ta":0.0535,"roe":-0.02105,"roa":-0.01432,"nioa":-0.01065,"cfoa":0.03612,"accoa":-0.04677,"cogs_sales":0.51873,"ebit_sales":-0.09312,"ni_sales":-0.06921,"return":-0.02511} {"coid":"TRK","period":"FY2016","coname":"Speedway Motorsports, Inc.","sector":"Consumer Services","industry":"Services-Misc. Amusement & Recreation","toas":1498.15,"sales":512.16,"equity":797.78,"debt_ta":0.17492,"eq_ta":0.53251,"gw_ta":0.0316,"oint_ta":0.19917,"ppe_ta":0.66764,"ca_ta":0.08538,"cash_ta":0.05296,"roe":0.02499,"roa":0.02019,"nioa":0.01305,"cfoa":0.03754,"accoa":-0.02449,"cogs_sales":0.5551,"ebit_sales":0.11949,"ni_sales":0.07722,"return":0.08139} {"coid":"TRMB","period":"FY2014","coname":"Trimble Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3700.84,"sales":2288.12,"equity":2220.91,"debt_ta":0.20494,"eq_ta":0.60011,"gw_ta":0.53757,"oint_ta":0.16737,"ppe_ta":0.03863,"ca_ta":0.22617,"cash_ta":0.03978,"cogs_sales":0.47388,"ebit_sales":0.11051,"ni_sales":0.09565} {"coid":"TRMB","period":"FY2015","coname":"Trimble Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3855.9,"sales":2395.55,"equity":2341.6,"debt_ta":0.19072,"eq_ta":0.60728,"gw_ta":0.54094,"oint_ta":0.15418,"ppe_ta":0.04082,"ca_ta":0.23401,"cash_ta":0.03838,"roe":0.04693,"roa":0.0352,"nioa":0.02833,"cfoa":0.05387,"accoa":-0.02553,"cogs_sales":0.46115,"ebit_sales":0.11104,"ni_sales":0.08938,"return":-0.2626} {"coid":"TRMB","period":"FY2016","coname":"Trimble Inc.","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":3680.7,"sales":2290.4,"equity":2219.7,"debt_ta":0.19825,"eq_ta":0.60306,"gw_ta":0.57228,"oint_ta":0.13234,"ppe_ta":0.04325,"ca_ta":0.21692,"cash_ta":0.03152,"roe":0.02655,"roa":0.02014,"nioa":0.01607,"cfoa":0.04709,"accoa":-0.03102,"cogs_sales":0.47511,"ebit_sales":0.06628,"ni_sales":0.05287,"return":-0.19086} {"coid":"TRN","period":"FY2013","coname":"Trinity Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":7313.4,"sales":4365.3,"equity":2402.1,"debt_ta":0.40881,"eq_ta":0.32845,"gw_ta":0.03804,"ppe_ta":0.65231,"cash_ta":0.05859,"cogs_sales":0.76107,"ebit_sales":0.13527,"ni_sales":0.08602} {"coid":"TRN","period":"FY2014","coname":"Trinity Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":8695.3,"sales":6170,"equity":2995.9,"debt_ta":0.40418,"eq_ta":0.34454,"gw_ta":0.08892,"ppe_ta":0.56386,"cash_ta":0.10211,"roe":0.12564,"roa":0.06647,"nioa":0.04236,"cfoa":0.05117,"accoa":-0.00881,"cogs_sales":0.74875,"ebit_sales":0.17246,"ni_sales":0.10992,"return":0.03765} {"coid":"TRN","period":"FY2015","coname":"Trinity Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":8885.9,"sales":6392.7,"equity":3653.9,"debt_ta":0.3596,"eq_ta":0.4112,"gw_ta":0.08483,"ppe_ta":0.60185,"cash_ta":0.08845,"roe":0.11978,"roa":0.07121,"nioa":0.0453,"cfoa":0.05345,"accoa":-0.00815,"cogs_sales":0.72836,"ebit_sales":0.19585,"ni_sales":0.1246,"return":-0.12945} {"coid":"TRN","period":"FY2016","coname":"Trinity Industries, Inc.","sector":"Capital Goods","industry":"Railroads","toas":9125.3,"sales":4588.3,"equity":3918.5,"debt_ta":0.33496,"eq_ta":0.42941,"gw_ta":0.08264,"ppe_ta":0.65387,"cash_ta":0.06174,"roe":0.04538,"roa":0.03147,"nioa":0.01908,"cfoa":0.06053,"accoa":-0.04145,"cogs_sales":0.75324,"ebit_sales":0.12353,"ni_sales":0.07489,"return":0.18028} {"coid":"TRNC","period":"FY2013","coname":"tronc, Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":514.37,"sales":1795.11,"equity":224.82,"debt_ta":0,"eq_ta":0.43708,"gw_ta":0.0298,"oint_ta":0.11758,"ppe_ta":0.13206,"ca_ta":0.63474,"cogs_sales":0.26266,"ebit_sales":0.09197,"ni_sales":0.05241} {"coid":"TRNC","period":"FY2014","coname":"tronc, Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":677.7,"sales":1707.98,"equity":6.17,"debt_ta":0.5013,"eq_ta":0.0091,"gw_ta":0.06149,"oint_ta":0.12877,"ppe_ta":0.23955,"ca_ta":0.46441,"roe":0.18308,"roa":0.06438,"nioa":0.03548,"cfoa":0.10953,"accoa":-0.07406,"cogs_sales":0.25214,"ebit_sales":0.04493,"ni_sales":0.02476} {"coid":"TRNC","period":"FY2015","coname":"tronc, Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":832.97,"sales":1672.82,"equity":-14.4,"debt_ta":0.46781,"eq_ta":-0.01729,"gw_ta":0.14885,"oint_ta":0.1607,"ppe_ta":0.17352,"ca_ta":0.37476,"roe":0.33657,"roa":-0.00211,"nioa":-0.00183,"cfoa":0.04165,"accoa":-0.04348,"cogs_sales":0.24854,"ebit_sales":-0.00191,"ni_sales":-0.00166,"return":-0.58011} {"coid":"TRNC","period":"FY2016","coname":"tronc, Inc.","sector":"Consumer Services","industry":"Newspapers/Magazines","toas":888.77,"sales":1606.38,"equity":107.88,"debt_ta":0.41715,"eq_ta":0.12138,"gw_ta":0.1378,"oint_ta":0.2101,"ppe_ta":0.07636,"ca_ta":0.4767,"roe":0.06996,"roa":0.01479,"nioa":0.0038,"cfoa":0.04967,"accoa":-0.04587,"cogs_sales":0.06469,"ebit_sales":0.01585,"ni_sales":0.00407,"return":0.534} {"coid":"TRNO","period":"FY2013","coname":"Terreno Realty Corporation","sector":"Finance","industry":"Real Estate","toas":645.32,"sales":45.53,"equity":438.83,"debt_ta":0.29336,"eq_ta":0.68002,"ppe_ta":0.96811,"cash_ta":0.01083,"cogs_sales":0.28047,"ebit_sales":0.05381,"ni_sales":0.14584} {"coid":"TRNO","period":"FY2014","coname":"Terreno Realty Corporation","sector":"Finance","industry":"Real Estate","toas":1076.77,"sales":68.88,"equity":747.04,"debt_ta":0.28279,"eq_ta":0.69378,"ppe_ta":0.7948,"cash_ta":0.17701,"roe":0.00904,"roa":0.00622,"nioa":0.00622,"cfoa":0.01703,"accoa":-0.0108,"cogs_sales":0.27816,"ebit_sales":0.15563,"ni_sales":0.15563,"return":0.19992} {"coid":"TRNO","period":"FY2015","coname":"Terreno Realty Corporation","sector":"Finance","industry":"Real Estate","toas":1152.14,"sales":95.89,"equity":733.08,"debt_ta":0.33111,"eq_ta":0.63628,"ppe_ta":0.95672,"cash_ta":0.01949,"roe":0.00986,"roa":0.00655,"nioa":0.00655,"cfoa":0.01887,"accoa":-0.01232,"cogs_sales":0.27803,"ebit_sales":0.15226,"ni_sales":0.15226,"return":0.13118} {"coid":"TRNO","period":"FY2016","coname":"Terreno Realty Corporation","sector":"Finance","industry":"Real Estate","toas":1278.98,"sales":108.42,"equity":811.8,"debt_ta":0.32474,"eq_ta":0.63472,"ppe_ta":0.96458,"cash_ta":0.01111,"roe":0.00979,"roa":0.00622,"nioa":0.00622,"cfoa":0.02025,"accoa":-0.01403,"cogs_sales":0.27965,"ebit_sales":0.13946,"ni_sales":0.13946,"return":0.29717} {"coid":"TROV","period":"FY2013","coname":"TrovaGene, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":27.16,"sales":0.26,"equity":20.39,"debt_ta":0.01915,"eq_ta":0.75074,"ppe_ta":0.02761,"ca_ta":0.95987,"cash_ta":0.9514,"cogs_sales":0,"ebit_sales":-45.42308,"ni_sales":-45.42308} {"coid":"TROV","period":"FY2014","coname":"TrovaGene, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":28.9,"sales":0.28,"equity":8.35,"debt_ta":0.5173,"eq_ta":0.28893,"ppe_ta":0.02907,"ca_ta":0.95917,"cash_ta":0.94429,"roe":-0.49861,"roa":-0.25562,"nioa":-0.25562,"cfoa":-0.22708,"accoa":-0.02854,"cogs_sales":0.07143,"ebit_sales":-51.17857,"ni_sales":-51.17857,"return":-0.25087} {"coid":"TROV","period":"FY2015","coname":"TrovaGene, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":71.45,"sales":0.31,"equity":48.7,"debt_ta":0.23051,"eq_ta":0.6816,"ppe_ta":0.03779,"ca_ta":0.95703,"cash_ta":0.94458,"roe":-0.48151,"roa":-0.27374,"nioa":-0.27374,"cfoa":-0.22043,"accoa":-0.05331,"cogs_sales":2.03226,"ebit_sales":-88.6129,"ni_sales":-88.6129,"return":0.25581} {"coid":"TROV","period":"FY2016","coname":"TrovaGene, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":43.95,"sales":0.38,"equity":19.77,"debt_ta":0.37634,"eq_ta":0.44983,"ppe_ta":0.08714,"ca_ta":0.88623,"cash_ta":0.31672,"roe":-0.57251,"roa":-0.33969,"nioa":-0.33969,"cfoa":-0.26898,"accoa":-0.07071,"cogs_sales":4.55263,"ebit_sales":-103.15789,"ni_sales":-103.15789,"return":-0.61111} {"coid":"TROW","period":"FY2013","coname":"T. Rowe Price Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":5033.1,"sales":3484.2,"equity":4818.1,"debt_ta":0,"eq_ta":0.95728,"gw_ta":0.13226,"cash_ta":0.27776,"ebit_sales":0.48803,"ni_sales":0.3007} {"coid":"TROW","period":"FY2014","coname":"T. Rowe Price Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":5644.4,"sales":3982.1,"equity":5395.2,"debt_ta":0,"eq_ta":0.95585,"gw_ta":0.11794,"ppe_ta":0.10389,"cash_ta":0.26683,"roe":0.12039,"roa":0.1876,"nioa":0.11516,"cfoa":0.12586,"accoa":-0.0107,"ebit_sales":0.50303,"ni_sales":0.30878,"return":0.04707} {"coid":"TROW","period":"FY2015","coname":"T. Rowe Price Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":5106.9,"sales":4200.6,"equity":4762,"debt_ta":0,"eq_ta":0.93246,"gw_ta":0.13035,"ppe_ta":0.11888,"cash_ta":0.22955,"roe":0.12041,"roa":0.18625,"nioa":0.11375,"cfoa":0.14235,"accoa":-0.0286,"ebit_sales":0.47669,"ni_sales":0.29115,"return":-0.12258} {"coid":"TROW","period":"FY2016","coname":"T. Rowe Price Group, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":6225,"sales":4222.9,"equity":5008.6,"debt_ta":0,"eq_ta":0.80459,"gw_ta":0.10694,"ppe_ta":0.09881,"cash_ta":0.19356,"roe":0.12435,"roa":0.17301,"nioa":0.10722,"cfoa":0.01505,"accoa":0.09217,"ebit_sales":0.46425,"ni_sales":0.28772,"return":0.08473} {"coid":"TRR","period":"FY2013","coname":"TRC Companies, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":307.76,"sales":325.16,"equity":107.23,"debt_ta":0.02167,"eq_ta":0.34842,"gw_ta":0.09358,"oint_ta":0.02642,"ppe_ta":0.04497,"ca_ta":0.60226,"cash_ta":0.05894,"cogs_sales":0.8259,"ebit_sales":0.05603,"ni_sales":0.11155} {"coid":"TRR","period":"FY2014","coname":"TRC Companies, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":335.58,"sales":372.88,"equity":125.26,"debt_ta":0.01407,"eq_ta":0.37326,"gw_ta":0.0944,"oint_ta":0.02438,"ppe_ta":0.03889,"ca_ta":0.65868,"cash_ta":0.08225,"roe":0.05183,"roa":0.03225,"nioa":0.01873,"cfoa":0.03325,"accoa":-0.01452,"cogs_sales":0.83703,"ebit_sales":0.05565,"ni_sales":0.03232,"return":-0.11143} {"coid":"TRR","period":"FY2015","coname":"TRC Companies, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":362.88,"sales":414.65,"equity":148.31,"debt_ta":0.00998,"eq_ta":0.4087,"gw_ta":0.10202,"oint_ta":0.02563,"ppe_ta":0.03778,"ca_ta":0.68993,"cash_ta":0.10279,"roe":0.07095,"roa":0.04378,"nioa":0.02779,"cfoa":0.04599,"accoa":-0.0182,"cogs_sales":0.81343,"ebit_sales":0.07375,"ni_sales":0.04681,"return":0.63183} {"coid":"TRR","period":"FY2016","coname":"TRC Companies, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":478.48,"sales":481.3,"equity":152.26,"debt_ta":0.21558,"eq_ta":0.31822,"gw_ta":0.15746,"oint_ta":0.09608,"ppe_ta":0.04694,"ca_ta":0.51883,"cash_ta":0.03929,"roe":0.00013,"roa":-0.00064,"nioa":0.00005,"cfoa":0.05722,"accoa":-0.05717,"cogs_sales":0.8359,"ebit_sales":-0.00112,"ni_sales":0.00008,"return":-0.37734} {"coid":"TRS","period":"FY2013","coname":"TriMas Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":1300.78,"sales":799.7,"equity":549.41,"debt_ta":0.23504,"eq_ta":0.42237,"gw_ta":0.23806,"oint_ta":0.16877,"ppe_ta":0.15848,"ca_ta":0.39592,"cash_ta":0.02076,"cogs_sales":0.71734,"ebit_sales":0.09522,"ni_sales":0.09447} {"coid":"TRS","period":"FY2014","coname":"TriMas Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":1625.43,"sales":887.3,"equity":590.63,"debt_ta":0.38809,"eq_ta":0.36337,"gw_ta":0.28305,"oint_ta":0.18298,"ppe_ta":0.10918,"ca_ta":0.32591,"cash_ta":0.01502,"roe":0.06006,"roa":0.02379,"nioa":0.0234,"cfoa":0.04217,"accoa":-0.01877,"cogs_sales":0.73289,"ebit_sales":0.07844,"ni_sales":0.07717,"return":-0.21559} {"coid":"TRS","period":"FY2015","coname":"TriMas Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":1170.3,"sales":863.98,"equity":547.19,"debt_ta":0.35857,"eq_ta":0.46756,"gw_ta":0.32378,"oint_ta":0.23402,"ppe_ta":0.15477,"ca_ta":0.27909,"cash_ta":0.01662,"roe":-0.02935,"roa":-0.00791,"nioa":-0.01195,"cfoa":0.02237,"accoa":-0.03432,"cogs_sales":0.72672,"ebit_sales":-0.0256,"ni_sales":-0.03866,"return":-0.25197} {"coid":"TRS","period":"FY2016","coname":"TriMas Corporation","sector":"Capital Goods","industry":"Industrial Specialties","toas":1051.65,"sales":794.02,"equity":499.72,"debt_ta":0.35625,"eq_ta":0.47518,"gw_ta":0.29961,"oint_ta":0.20341,"ppe_ta":0.17036,"ca_ta":0.29363,"cash_ta":0.01969,"roe":-0.03802,"roa":-0.02621,"nioa":-0.01791,"cfoa":0.03622,"accoa":-0.05413,"cogs_sales":0.73492,"ebit_sales":-0.07334,"ni_sales":-0.05012,"return":0.26005} {"coid":"TRU","period":"FY2013","coname":"TransUnion","sector":"Finance","industry":"Finance: Consumer Services","toas":4492.3,"sales":1183.2,"equity":627.9,"debt_ta":0.63818,"eq_ta":0.13977,"gw_ta":0.42511,"oint_ta":0.43051,"ppe_ta":0.03348,"ca_ta":0.07784,"cash_ta":0.02475,"cogs_sales":0.39926,"ebit_sales":0.06077,"ni_sales":0.03651} {"coid":"TRU","period":"FY2014","coname":"TransUnion","sector":"Finance","industry":"Finance: Consumer Services","toas":4665.8,"sales":1304.7,"equity":587.1,"debt_ta":0.6301,"eq_ta":0.12583,"gw_ta":0.43377,"oint_ta":0.41571,"ppe_ta":0.03888,"ca_ta":0.08594,"cash_ta":0.0167,"roe":-0.01029,"roa":-0.0002,"nioa":-0.00136,"cfoa":0.01685,"accoa":-0.01821,"cogs_sales":0.38254,"ebit_sales":-0.00138,"ni_sales":-0.00958} {"coid":"TRU","period":"FY2015","coname":"TransUnion","sector":"Finance","industry":"Finance: Consumer Services","toas":4442.8,"sales":1506.8,"equity":1231.4,"debt_ta":0.49622,"eq_ta":0.27717,"gw_ta":0.44643,"oint_ta":0.39842,"ppe_ta":0.04119,"ca_ta":0.09607,"cash_ta":0.02998,"roe":0.00324,"roa":0.00292,"nioa":0.00065,"cfoa":0.03393,"accoa":-0.03329,"cogs_sales":0.3528,"ebit_sales":0.01765,"ni_sales":0.00392} {"coid":"TRU","period":"FY2016","coname":"TransUnion","sector":"Finance","industry":"Finance: Consumer Services","toas":4781.2,"sales":1704.9,"equity":1362.8,"debt_ta":0.49686,"eq_ta":0.28503,"gw_ta":0.45468,"oint_ta":0.36859,"ppe_ta":0.04131,"ca_ta":0.11503,"cash_ta":0.03811,"roe":0.04649,"roa":0.02227,"nioa":0.01307,"cfoa":0.04227,"accoa":-0.0292,"cogs_sales":0.33967,"ebit_sales":0.12048,"ni_sales":0.07074,"return":0.12187} {"coid":"TRUE","period":"FY2013","coname":"TrueCar, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":174.75,"sales":133.96,"equity":141.4,"debt_ta":0.02724,"eq_ta":0.80916,"gw_ta":0.30484,"oint_ta":0.18215,"ppe_ta":0.08721,"ca_ta":0.39817,"cash_ta":0.25076,"cogs_sales":0.11414,"ebit_sales":-0.18274,"ni_sales":-0.18707} {"coid":"TRUE","period":"FY2014","coname":"TrueCar, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":296.95,"sales":206.65,"equity":249.2,"debt_ta":0.02051,"eq_ta":0.8392,"gw_ta":0.17939,"oint_ta":0.09412,"ppe_ta":0.10352,"ca_ta":0.62138,"cash_ta":0.49685,"roe":-0.12399,"roa":-0.10131,"nioa":-0.10267,"cfoa":0.00657,"accoa":-0.10924,"cogs_sales":0.08473,"ebit_sales":-0.23126,"ni_sales":-0.23436} {"coid":"TRUE","period":"FY2015","coname":"TrueCar, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":302.37,"sales":259.84,"equity":232.69,"debt_ta":0.08926,"eq_ta":0.76955,"gw_ta":0.17617,"oint_ta":0.07878,"ppe_ta":0.2361,"ca_ta":0.50587,"cash_ta":0.37163,"roe":-0.1347,"roa":-0.1073,"nioa":-0.10831,"cfoa":-0.01897,"accoa":-0.08933,"cogs_sales":0.09106,"ebit_sales":-0.2475,"ni_sales":-0.24981,"return":-0.58341} {"coid":"TRUE","period":"FY2016","coname":"TrueCar, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":294.45,"sales":277.51,"equity":224.58,"debt_ta":0.09791,"eq_ta":0.76271,"gw_ta":0.18091,"oint_ta":0.06714,"ppe_ta":0.22734,"ca_ta":0.51931,"cash_ta":0.36583,"roe":-0.09122,"roa":-0.06878,"nioa":-0.06989,"cfoa":0.00464,"accoa":-0.07453,"cogs_sales":0.0907,"ebit_sales":-0.14792,"ni_sales":-0.1503,"return":0.31027} {"coid":"TRUP","period":"FY2013","coname":"Trupanion, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":51.65,"sales":83.83,"equity":-1.27,"debt_ta":0.50532,"eq_ta":-0.02459,"oint_ta":0.09506,"ppe_ta":0.0606,"ca_ta":0.76922,"cash_ta":0.28925,"cogs_sales":0.81343,"ebit_sales":-0.09865,"ni_sales":-0.09758} {"coid":"TRUP","period":"FY2014","coname":"Trupanion, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":98.31,"sales":115.91,"equity":59.27,"debt_ta":0.15156,"eq_ta":0.60289,"oint_ta":0.04933,"ppe_ta":0.08005,"ca_ta":0.86115,"cash_ta":0.54013,"roe":-0.36517,"roa":-0.14124,"nioa":-0.14124,"cfoa":-0.07202,"accoa":-0.06922,"cogs_sales":0.82857,"ebit_sales":-0.18273,"ni_sales":-0.18273} {"coid":"TRUP","period":"FY2015","coname":"Trupanion, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":70.92,"sales":146.96,"equity":45.36,"debt_ta":0,"eq_ta":0.63959,"oint_ta":0.06839,"ppe_ta":0.13706,"ca_ta":0.7562,"cash_ta":0.25324,"roe":-0.16439,"roa":-0.10099,"nioa":-0.10164,"cfoa":-0.06163,"accoa":-0.04,"cogs_sales":0.82832,"ebit_sales":-0.11629,"ni_sales":-0.11704,"return":0.40837} {"coid":"TRUP","period":"FY2016","coname":"Trupanion, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":82.34,"sales":188.23,"equity":44.72,"debt_ta":0.05793,"eq_ta":0.54311,"oint_ta":0.05963,"ppe_ta":0.10274,"ca_ta":0.79415,"cash_ta":0.2871,"roe":-0.0766,"roa":-0.04476,"nioa":-0.04502,"cfoa":0.03269,"accoa":-0.07771,"cogs_sales":0.82314,"ebit_sales":-0.03644,"ni_sales":-0.03666,"return":0.59016} {"coid":"TRVN","period":"FY2013","coname":"Trevena, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":42.39,"sales":0.13,"equity":38.99,"debt_ta":0,"eq_ta":0.91979,"ppe_ta":0.00826,"ca_ta":0.98891,"cash_ta":0.89573,"ebit_sales":-178.84615,"ni_sales":-178.84615} {"coid":"TRVN","period":"FY2015","coname":"Trevena, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":175.35,"sales":6.25,"equity":143.13,"debt_ta":0.10374,"eq_ta":0.81625,"oint_ta":0.00006,"ppe_ta":0.00399,"ca_ta":0.99532,"cash_ta":0.26672,"ebit_sales":-8.0848,"ni_sales":-8.0848} {"coid":"TRVN","period":"FY2016","coname":"Trevena, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":114.65,"sales":3.75,"equity":78.58,"debt_ta":0.15988,"eq_ta":0.68539,"oint_ta":0.00009,"ppe_ta":0.00925,"ca_ta":0.98029,"cash_ta":0.21169,"roe":-0.46453,"roa":-0.35514,"nioa":-0.35514,"cfoa":-0.31569,"accoa":-0.03945,"ebit_sales":-27.464,"ni_sales":-27.464,"return":-0.44} {"coid":"TSCO","period":"FY2013","coname":"Tractor Supply Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":1903.39,"sales":5164.78,"equity":1246.89,"debt_ta":0.00065,"eq_ta":0.65509,"gw_ta":0.00539,"ppe_ta":0.34934,"ca_ta":0.63531,"cash_ta":0.07499,"cogs_sales":0.66047,"ebit_sales":0.09954,"ni_sales":0.06355} {"coid":"TSCO","period":"FY2014","coname":"Tractor Supply Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2034.57,"sales":5711.72,"equity":1293.56,"debt_ta":0.00254,"eq_ta":0.63579,"gw_ta":0.00504,"ppe_ta":0.35437,"ca_ta":0.62617,"cash_ta":0.02513,"roe":0.14599,"roa":0.14921,"nioa":0.09418,"cfoa":0.10391,"accoa":-0.00973,"cogs_sales":0.65852,"ebit_sales":0.10287,"ni_sales":0.06493,"return":0.02542} {"coid":"TSCO","period":"FY2015","coname":"Tractor Supply Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2370.83,"sales":6226.51,"equity":1393.29,"debt_ta":0.07081,"eq_ta":0.58768,"gw_ta":0.00433,"ppe_ta":0.3575,"ca_ta":0.60715,"cash_ta":0.02691,"roe":0.15274,"roa":0.14701,"nioa":0.09316,"cfoa":0.09742,"accoa":-0.00427,"cogs_sales":0.6558,"ebit_sales":0.10401,"ni_sales":0.06591,"return":0.09407} {"coid":"TSCO","period":"FY2016","coname":"Tractor Supply Company","sector":"Consumer Services","industry":"RETAIL: Building Materials","toas":2674.94,"sales":6779.58,"equity":1453.22,"debt_ta":0.11255,"eq_ta":0.54327,"gw_ta":0.047,"ppe_ta":0.35975,"ca_ta":0.56742,"cash_ta":0.02016,"roe":0.15356,"roa":0.13641,"nioa":0.08663,"cfoa":0.12665,"accoa":-0.04002,"cogs_sales":0.65703,"ebit_sales":0.10152,"ni_sales":0.06448,"return":-0.10317} {"coid":"TSE","period":"FY2013","coname":"Trinseo S.A.","sector":"Basic Industries","industry":"Major Chemicals","toas":2574.78,"sales":5307.41,"equity":343.2,"debt_ta":0.51904,"eq_ta":0.13329,"gw_ta":0.01448,"oint_ta":0.06661,"ppe_ta":0.23552,"ca_ta":0.57354,"cash_ta":0.07632,"cogs_sales":0.93255,"ebit_sales":-0.00007,"ni_sales":-0.00419} {"coid":"TSE","period":"FY2014","coname":"Trinseo S.A.","sector":"Basic Industries","industry":"Major Chemicals","toas":2356.12,"sales":5127.96,"equity":320.87,"debt_ta":0.51025,"eq_ta":0.13619,"gw_ta":0.01467,"oint_ta":0.07018,"ppe_ta":0.23628,"ca_ta":0.56137,"cash_ta":0.09371,"roe":-0.10139,"roa":-0.00966,"nioa":-0.01365,"cfoa":0.02377,"accoa":-0.03743,"cogs_sales":0.94202,"ebit_sales":-0.00928,"ni_sales":-0.01313} {"coid":"TSE","period":"FY2015","coname":"Trinseo S.A.","sector":"Basic Industries","industry":"Major Chemicals","toas":2258.89,"sales":3971.9,"equity":389.01,"debt_ta":0.52332,"eq_ta":0.17221,"gw_ta":0.01375,"oint_ta":0.07004,"ppe_ta":0.22965,"ca_ta":0.57065,"cash_ta":0.19092,"roe":0.18827,"roa":0.04417,"nioa":0.02896,"cfoa":0.07654,"accoa":-0.04758,"cogs_sales":0.8819,"ebit_sales":0.05133,"ni_sales":0.03365,"return":0.61605} {"coid":"TSE","period":"FY2016","coname":"Trinseo S.A.","sector":"Basic Industries","industry":"Major Chemicals","toas":2409.49,"sales":3716.64,"equity":445.05,"debt_ta":0.48366,"eq_ta":0.18471,"gw_ta":0.01223,"oint_ta":0.0736,"ppe_ta":0.21322,"ca_ta":0.59469,"cash_ta":0.19303,"roe":0.38164,"roa":0.08682,"nioa":0.06818,"cfoa":0.08647,"accoa":-0.01828,"cogs_sales":0.84189,"ebit_sales":0.10905,"ni_sales":0.08564,"return":1.1294} {"coid":"TSLA","period":"FY2013","coname":"Tesla, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":2416.93,"sales":2013.5,"equity":667.12,"debt_ta":0.2511,"eq_ta":0.27602,"ppe_ta":0.30555,"ca_ta":0.52378,"cash_ta":0.34999,"cogs_sales":0.77339,"ebit_sales":-0.03548,"ni_sales":-0.03676} {"coid":"TSLA","period":"FY2014","coname":"Tesla, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":5830.67,"sales":3198.36,"equity":911.71,"debt_ta":0.42672,"eq_ta":0.15636,"ppe_ta":0.31373,"ca_ta":0.5454,"cash_ta":0.32684,"roe":-0.18624,"roa":-0.03451,"nioa":-0.03565,"cfoa":-0.00695,"accoa":-0.0287,"cogs_sales":0.72433,"ebit_sales":-0.089,"ni_sales":-0.09193,"return":0.4785} {"coid":"TSLA","period":"FY2015","coname":"Tesla, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":8067.94,"sales":4046.03,"equity":1083.7,"debt_ta":0.3342,"eq_ta":0.13432,"ppe_ta":0.42183,"ca_ta":0.34482,"cash_ta":0.14835,"roe":-0.44535,"roa":-0.063,"nioa":-0.06394,"cfoa":-0.03774,"accoa":-0.0262,"cogs_sales":0.77175,"ebit_sales":-0.21641,"ni_sales":-0.21964,"return":0.07913} {"coid":"TSLA","period":"FY2016","coname":"Tesla, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":22664.08,"sales":7000.13,"equity":4752.91,"debt_ta":0.31453,"eq_ta":0.20971,"oint_ta":0.0166,"ppe_ta":0.26398,"ca_ta":0.2762,"cash_ta":0.14972,"roe":-0.11563,"roa":-0.02429,"nioa":-0.02196,"cfoa":-0.00403,"accoa":-0.01793,"cogs_sales":0.77154,"ebit_sales":-0.10662,"ni_sales":-0.09641,"return":-0.10966} {"coid":"TSN","period":"FY2013","coname":"Tyson Foods, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":12177,"sales":34374,"equity":6201,"debt_ta":0.19775,"eq_ta":0.50924,"gw_ta":0.1562,"oint_ta":0.01133,"ppe_ta":0.33284,"ca_ta":0.46021,"cash_ta":0.09403,"cogs_sales":0.9314,"ebit_sales":0.03657,"ni_sales":0.02263} {"coid":"TSN","period":"FY2014","coname":"Tyson Foods, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":23956,"sales":37580,"equity":8890,"debt_ta":0.34138,"eq_ta":0.3711,"gw_ta":0.27993,"oint_ta":0.22024,"ppe_ta":0.21414,"ca_ta":0.25968,"cash_ta":0.01828,"roe":0.05725,"roa":0.03465,"nioa":0.02391,"cfoa":0.0326,"accoa":-0.00869,"cogs_sales":0.92855,"ebit_sales":0.03332,"ni_sales":0.02299,"return":0.40351} {"coid":"TSN","period":"FY2015","coname":"Tyson Foods, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":23004,"sales":41373,"equity":9691,"debt_ta":0.29234,"eq_ta":0.42127,"gw_ta":0.28982,"oint_ta":0.22466,"ppe_ta":0.225,"ca_ta":0.23392,"cash_ta":0.02991,"roe":0.06566,"roa":0.04091,"nioa":0.02598,"cfoa":0.05473,"accoa":-0.02875,"cogs_sales":0.90532,"ebit_sales":0.04643,"ni_sales":0.02949,"return":0.13754} {"coid":"TSN","period":"FY2016","coname":"Tyson Foods, Inc.","sector":"Consumer Non-Durables","industry":"Meat/Poultry/Fish","toas":22373,"sales":36881,"equity":9608,"debt_ta":0.28065,"eq_ta":0.42945,"gw_ta":0.29808,"oint_ta":0.22724,"ppe_ta":0.23108,"ca_ta":0.21848,"cash_ta":0.0156,"roe":0.09161,"roa":0.05725,"nioa":0.03896,"cfoa":0.05985,"accoa":-0.02089,"cogs_sales":0.87264,"ebit_sales":0.07044,"ni_sales":0.04794,"return":0.61249} {"coid":"TSO","period":"FY2013","coname":"Tesoro Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":13389,"sales":37601,"equity":4302,"debt_ta":0.21129,"eq_ta":0.32131,"gw_ta":0.00306,"oint_ta":0.01964,"ppe_ta":0.51348,"ca_ta":0.39779,"cash_ta":0.09246,"cogs_sales":0.90351,"ebit_sales":0.01808,"ni_sales":0.01096} {"coid":"TSO","period":"FY2014","coname":"Tesoro Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":16491,"sales":40633,"equity":4454,"debt_ta":0.25232,"eq_ta":0.27009,"gw_ta":0.01189,"oint_ta":0.0741,"ppe_ta":0.54848,"ca_ta":0.30768,"cash_ta":0.06064,"roe":0.09628,"roa":0.049,"nioa":0.02821,"cfoa":0.04565,"accoa":-0.01744,"cogs_sales":0.86715,"ebit_sales":0.03603,"ni_sales":0.02075,"return":0.29395} {"coid":"TSO","period":"FY2015","coname":"Tesoro Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":16332,"sales":28711,"equity":5213,"debt_ta":0.24902,"eq_ta":0.31919,"gw_ta":0.01151,"oint_ta":0.07415,"ppe_ta":0.58419,"ca_ta":0.26372,"cash_ta":0.05768,"roe":0.1593,"roa":0.08013,"nioa":0.04692,"cfoa":0.06492,"accoa":-0.01801,"cogs_sales":0.76406,"ebit_sales":0.0916,"ni_sales":0.05364,"return":0.445} {"coid":"TSO","period":"FY2016","coname":"Tesoro Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":20398,"sales":24582,"equity":5465,"debt_ta":0.33989,"eq_ta":0.26792,"gw_ta":0.00931,"oint_ta":0.0626,"ppe_ta":0.48907,"ca_ta":0.36347,"cash_ta":0.16154,"roe":0.06874,"roa":0.03477,"nioa":0.01998,"cfoa":0.0355,"accoa":-0.01552,"cogs_sales":0.80225,"ebit_sales":0.05195,"ni_sales":0.02986,"return":-0.14772} {"coid":"TSQ","period":"FY2013","coname":"Townsquare Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":939.2,"sales":268.58,"equity":234.04,"debt_ta":0.69577,"eq_ta":0.24919,"gw_ta":0.23121,"oint_ta":0.53439,"ppe_ta":0.10252,"ca_ta":0.11812,"cogs_sales":0.69681,"ebit_sales":0.03891,"ni_sales":0.03746} {"coid":"TSQ","period":"FY2014","coname":"Townsquare Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":937.31,"sales":373.89,"equity":343.72,"debt_ta":0.56549,"eq_ta":0.36671,"gw_ta":0.25851,"oint_ta":0.53967,"ppe_ta":0.10269,"ca_ta":0.09819,"roe":-0.03006,"roa":-0.00324,"nioa":-0.00926,"cfoa":0.02412,"accoa":-0.03338,"cogs_sales":0.67785,"ebit_sales":-0.01626,"ni_sales":-0.04646} {"coid":"TSQ","period":"FY2015","coname":"Townsquare Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1060.71,"sales":441.22,"equity":362.8,"debt_ta":0.55513,"eq_ta":0.34204,"gw_ta":0.27618,"oint_ta":0.48833,"ppe_ta":0.12627,"ca_ta":0.0973,"roe":0.01391,"roa":0.00909,"nioa":0.00492,"cfoa":0.01298,"accoa":-0.00806,"cogs_sales":0.72034,"ebit_sales":0.04118,"ni_sales":0.02228,"return":-0.09394} {"coid":"TSQ","period":"FY2016","coname":"Townsquare Media, Inc.","sector":"Consumer Services","industry":"Broadcasting","toas":1080.7,"sales":516.87,"equity":389.35,"debt_ta":0.52856,"eq_ta":0.36028,"gw_ta":0.27107,"oint_ta":0.47553,"ppe_ta":0.12918,"ca_ta":0.11347,"roe":0.03066,"roa":0.01883,"nioa":0.01077,"cfoa":0.02793,"accoa":-0.01716,"cogs_sales":0.74431,"ebit_sales":0.07803,"ni_sales":0.04461,"return":-0.1296} {"coid":"TSRO","period":"FY2015","coname":"TESARO, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":255.28,"sales":0.32,"equity":86.87,"debt_ta":0.47528,"eq_ta":0.34029,"oint_ta":0.0577,"ppe_ta":0.01042,"ca_ta":0.92639,"cash_ta":0.90156,"cogs_sales":0.84375,"ebit_sales":-785.65625,"ni_sales":-785.65625} {"coid":"TSRO","period":"FY2016","coname":"TESARO, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":839.85,"sales":44.82,"equity":611.21,"debt_ta":0.15691,"eq_ta":0.72776,"oint_ta":0.01534,"ppe_ta":0.00776,"ca_ta":0.97022,"cash_ta":0.93574,"roe":-0.55505,"roa":-0.35247,"nioa":-0.35381,"cfoa":-0.26268,"accoa":-0.09113,"cogs_sales":0.06939,"ebit_sales":-8.61223,"ni_sales":-8.64502,"return":1.57034} {"coid":"TSS","period":"FY2013","coname":"Total System Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":3686.57,"sales":2064.3,"equity":1581.08,"debt_ta":0.40489,"eq_ta":0.42888,"gw_ta":0.41816,"oint_ta":0.27943,"ppe_ta":0.07052,"ca_ta":0.17738,"cash_ta":0.06719,"cogs_sales":0.66339,"ebit_sales":0.17075,"ni_sales":0.11856} {"coid":"TSS","period":"FY2014","coname":"Total System Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":3733.58,"sales":2446.88,"equity":1692.76,"debt_ta":0.38998,"eq_ta":0.45339,"gw_ta":0.41445,"oint_ta":0.2696,"ppe_ta":0.07783,"ca_ta":0.18496,"cash_ta":0.07745,"roe":0.09862,"roa":0.05295,"nioa":0.04351,"cfoa":0.0755,"accoa":-0.03198,"cogs_sales":0.68205,"ebit_sales":0.16058,"ni_sales":0.13195,"return":0.03364} {"coid":"TSS","period":"FY2015","coname":"Total System Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":3877.89,"sales":2779.54,"equity":1843.02,"debt_ta":0.36904,"eq_ta":0.47526,"gw_ta":0.39852,"oint_ta":0.25302,"ppe_ta":0.07476,"ca_ta":0.22131,"cash_ta":0.1004,"roe":0.10296,"roa":0.06528,"nioa":0.04783,"cfoa":0.07885,"accoa":-0.03103,"cogs_sales":0.66744,"ebit_sales":0.17877,"ni_sales":0.13097,"return":0.4797} {"coid":"TSS","period":"FY2016","coname":"Total System Services, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":6366.18,"sales":4170.08,"equity":2099.92,"debt_ta":0.52842,"eq_ta":0.32986,"gw_ta":0.5138,"oint_ta":0.24592,"ppe_ta":0.04435,"ca_ta":0.16064,"cash_ta":0.06681,"roe":0.08107,"roa":0.04502,"nioa":0.0312,"cfoa":0.07008,"accoa":-0.03888,"cogs_sales":0.71775,"ebit_sales":0.1106,"ni_sales":0.07665,"return":-0.00731} {"coid":"TTC","period":"FY2013","coname":"Toro Company (The)","sector":"Capital Goods","industry":"Tools/Hardware","toas":1002.75,"sales":2041.43,"equity":358.74,"debt_ta":0.22293,"eq_ta":0.35776,"gw_ta":0.09166,"oint_ta":0.02823,"ppe_ta":0.18458,"ca_ta":0.65148,"cash_ta":0.18249,"cogs_sales":0.64495,"ebit_sales":0.11105,"ni_sales":0.07585} {"coid":"TTC","period":"FY2014","coname":"Toro Company (The)","sector":"Capital Goods","industry":"Tools/Hardware","toas":1192.41,"sales":2172.69,"equity":408.73,"debt_ta":0.3143,"eq_ta":0.34278,"gw_ta":0.07703,"oint_ta":0.01998,"ppe_ta":0.17208,"ca_ta":0.69107,"cash_ta":0.26406,"roe":0.22655,"roa":0.11682,"nioa":0.07921,"cfoa":0.08308,"accoa":-0.00387,"cogs_sales":0.6441,"ebit_sales":0.11803,"ni_sales":0.08003,"return":0.06082} {"coid":"TTC","period":"FY2015","coname":"Toro Company (The)","sector":"Capital Goods","industry":"Tools/Hardware","toas":1303.66,"sales":2390.88,"equity":462.17,"debt_ta":0.29008,"eq_ta":0.35452,"gw_ta":0.14999,"oint_ta":0.09129,"ppe_ta":0.17259,"ca_ta":0.51592,"cash_ta":0.09687,"roe":0.23147,"roa":0.1166,"nioa":0.08076,"cfoa":0.0949,"accoa":-0.01413,"cogs_sales":0.65036,"ebit_sales":0.12173,"ni_sales":0.08432,"return":0.23741} {"coid":"TTC","period":"FY2016","coname":"Toro Company (The)","sector":"Capital Goods","industry":"Tools/Hardware","toas":1384.57,"sales":2392.18,"equity":550.03,"debt_ta":0.25348,"eq_ta":0.39726,"gw_ta":0.14068,"oint_ta":0.07807,"ppe_ta":0.16037,"ca_ta":0.56264,"cash_ta":0.19758,"roe":0.22821,"roa":0.12293,"nioa":0.08593,"cfoa":0.13464,"accoa":-0.04871,"cogs_sales":0.63439,"ebit_sales":0.13814,"ni_sales":0.09656,"return":0.2901} {"coid":"TTEC","period":"FY2013","coname":"TeleTech Holdings, Inc.","sector":"Technology","industry":"Professional Services","toas":842.34,"sales":1193.16,"equity":465.4,"debt_ta":0.11872,"eq_ta":0.55251,"gw_ta":0.12197,"oint_ta":0.06507,"ppe_ta":0.15044,"ca_ta":0.55744,"cash_ta":0.1876,"cogs_sales":0.70944,"ebit_sales":0.07716,"ni_sales":0.05648} {"coid":"TTEC","period":"FY2014","coname":"TeleTech Holdings, Inc.","sector":"Technology","industry":"Professional Services","toas":852.48,"sales":1241.78,"equity":455.27,"debt_ta":0.1173,"eq_ta":0.53405,"gw_ta":0.15098,"oint_ta":0.07028,"ppe_ta":0.1762,"ca_ta":0.52257,"cash_ta":0.0907,"roe":0.07852,"roa":0.05927,"nioa":0.04265,"cfoa":0.05552,"accoa":-0.01286,"cogs_sales":0.71398,"ebit_sales":0.0809,"ni_sales":0.05821,"return":-0.01086} {"coid":"TTEC","period":"FY2015","coname":"TeleTech Holdings, Inc.","sector":"Technology","industry":"Professional Services","toas":843.33,"sales":1286.76,"equity":433.62,"debt_ta":0.11858,"eq_ta":0.51418,"gw_ta":0.13539,"oint_ta":0.06074,"ppe_ta":0.19955,"ca_ta":0.49218,"cash_ta":0.0715,"roe":0.06938,"roa":0.05065,"nioa":0.03637,"cfoa":0.07887,"accoa":-0.0425,"cogs_sales":0.72139,"ebit_sales":0.06675,"ni_sales":0.04793,"return":0.19523} {"coid":"TTEC","period":"FY2016","coname":"TeleTech Holdings, Inc.","sector":"Technology","industry":"Professional Services","toas":846.3,"sales":1275.26,"equity":354.91,"debt_ta":0.25676,"eq_ta":0.41937,"gw_ta":0.1532,"oint_ta":0.03638,"ppe_ta":0.17847,"ca_ta":0.5125,"cash_ta":0.0653,"roe":0.04271,"roa":0.02977,"nioa":0.01993,"cfoa":0.06386,"accoa":-0.04393,"cogs_sales":0.73835,"ebit_sales":0.03944,"ni_sales":0.02641,"return":0.10778} {"coid":"TTEK","period":"FY2013","coname":"Tetra Tech, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":1799.09,"sales":2024.83,"equity":997.76,"debt_ta":0.11548,"eq_ta":0.55459,"gw_ta":0.40175,"oint_ta":0.04832,"ppe_ta":0.04893,"ca_ta":0.48449,"cash_ta":0.07188,"cogs_sales":0.86814,"ebit_sales":0.00619,"ni_sales":-0.00106} {"coid":"TTEK","period":"FY2014","coname":"Tetra Tech, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":1776.4,"sales":1859.92,"equity":1012.08,"debt_ta":0.11474,"eq_ta":0.56974,"gw_ta":0.40204,"oint_ta":0.03552,"ppe_ta":0.04158,"ca_ta":0.50585,"cash_ta":0.06889,"roe":0.05387,"roa":0.04037,"nioa":0.03028,"cfoa":0.03563,"accoa":-0.00534,"cogs_sales":0.84814,"ebit_sales":0.07761,"ni_sales":0.05821,"return":-0.02998} {"coid":"TTEK","period":"FY2015","coname":"Tetra Tech, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":1559.24,"sales":1718.71,"equity":856.33,"debt_ta":0.1237,"eq_ta":0.5492,"gw_ta":0.38569,"oint_ta":0.02587,"ppe_ta":0.04163,"ca_ta":0.52832,"cash_ta":0.08679,"roe":0.02091,"roa":0.02408,"nioa":0.01171,"cfoa":0.04882,"accoa":-0.03711,"cogs_sales":0.81626,"ebit_sales":0.04673,"ni_sales":0.02273,"return":-0.01564} {"coid":"TTEK","period":"FY2016","coname":"Tetra Tech, Inc.","sector":"Consumer Services","industry":"Military/Government/Technical","toas":1800.78,"sales":1929.2,"equity":869.26,"debt_ta":0.1927,"eq_ta":0.48271,"gw_ta":0.39871,"oint_ta":0.02719,"ppe_ta":0.03766,"ca_ta":0.51946,"cash_ta":0.08911,"roe":0.04855,"roa":0.03704,"nioa":0.02493,"cfoa":0.04227,"accoa":-0.01733,"cogs_sales":0.82884,"ebit_sales":0.06452,"ni_sales":0.04343,"return":0.60033} {"coid":"TTGT","period":"FY2013","coname":"TechTarget, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":176.98,"sales":88.5,"equity":157.06,"debt_ta":0,"eq_ta":0.88744,"gw_ta":0.53209,"oint_ta":0.02803,"ppe_ta":0.05345,"ca_ta":0.32772,"cash_ta":0.0091,"cogs_sales":0.30655,"ebit_sales":-0.02814,"ni_sales":-0.02079} {"coid":"TTGT","period":"FY2014","coname":"TechTarget, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":177.48,"sales":106.2,"equity":155.85,"debt_ta":0,"eq_ta":0.87813,"gw_ta":0.52952,"oint_ta":0.0169,"ppe_ta":0.05195,"ca_ta":0.30127,"cash_ta":0.00603,"roe":0.01304,"roa":0.02012,"nioa":0.01151,"cfoa":0.0514,"accoa":-0.03989,"cogs_sales":0.26412,"ebit_sales":0.06714,"ni_sales":0.03842,"return":0.65743} {"coid":"TTGT","period":"FY2015","coname":"TechTarget, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":177.86,"sales":111.83,"equity":160,"debt_ta":0,"eq_ta":0.89958,"gw_ta":0.52682,"oint_ta":0.00815,"ppe_ta":0.05015,"ca_ta":0.33442,"cash_ta":0.00067,"roe":0.02276,"roa":0.03355,"nioa":0.02023,"cfoa":0.03169,"accoa":-0.01145,"cogs_sales":0.26737,"ebit_sales":0.10659,"ni_sales":0.06429,"return":-0.29376} {"coid":"TTGT","period":"FY2016","coname":"TechTarget, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":170.08,"sales":106.62,"equity":117.56,"debt_ta":0.22601,"eq_ta":0.6912,"gw_ta":0.54956,"oint_ta":0.00353,"ppe_ta":0.05427,"ca_ta":0.34066,"cash_ta":0.02528,"roe":0.00872,"roa":0.01443,"nioa":0.00696,"cfoa":0.05219,"accoa":-0.04524,"cogs_sales":0.28344,"ebit_sales":0.04708,"ni_sales":0.0227,"return":0.06227} {"coid":"TTI","period":"FY2013","coname":"Tetra Technologies, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1206.53,"sales":909.4,"equity":555.54,"debt_ta":0.32143,"eq_ta":0.46044,"gw_ta":0.15595,"oint_ta":0.02651,"ppe_ta":0.47459,"ca_ta":0.30993,"cash_ta":0.03212,"cogs_sales":0.84059,"ebit_sales":-0.00014,"ni_sales":0.00016} {"coid":"TTI","period":"FY2014","coname":"Tetra Technologies, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2082.39,"sales":1077.57,"equity":369.71,"debt_ta":0.44902,"eq_ta":0.17754,"gw_ta":0.14112,"oint_ta":0.05146,"ppe_ta":0.53986,"ca_ta":0.24033,"cash_ta":0.02323,"roe":-0.18339,"roa":-0.048,"nioa":-0.05159,"cfoa":0.03303,"accoa":-0.08462,"cogs_sales":0.87946,"ebit_sales":-0.14651,"ni_sales":-0.15747,"return":-0.45955} {"coid":"TTI","period":"FY2015","coname":"Tetra Technologies, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1636.2,"sales":1130.14,"equity":241.22,"debt_ta":0.5215,"eq_ta":0.14743,"gw_ta":0.06903,"oint_ta":0.05279,"ppe_ta":0.64051,"ca_ta":0.21637,"cash_ta":0.01409,"roe":-0.20654,"roa":-0.05426,"nioa":-0.03393,"cfoa":0.05269,"accoa":-0.08663,"cogs_sales":0.79349,"ebit_sales":-0.17853,"ni_sales":-0.11165,"return":0.12575} {"coid":"TTI","period":"FY2016","coname":"Tetra Technologies, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1315.54,"sales":694.76,"equity":233.52,"debt_ta":0.53272,"eq_ta":0.17751,"gw_ta":0.00505,"oint_ta":0.05147,"ppe_ta":0.71868,"ca_ta":0.20964,"cash_ta":0.02268,"roe":-0.3401,"roa":-0.08032,"nioa":-0.0547,"cfoa":0.01829,"accoa":-0.07299,"cogs_sales":0.89984,"ebit_sales":-0.34125,"ni_sales":-0.2324,"return":-0.32071} {"coid":"TTMI","period":"FY2013","coname":"TTM Technologies, Inc.","sector":"Technology","industry":"Electrical Products","toas":1673.58,"sales":1368.21,"equity":705.29,"debt_ta":0.34282,"eq_ta":0.42143,"gw_ta":0.00724,"oint_ta":0.01653,"ppe_ta":0.48439,"ca_ta":0.481,"cash_ta":0.19751,"cogs_sales":0.84078,"ebit_sales":0.02907,"ni_sales":0.01599} {"coid":"TTMI","period":"FY2014","coname":"TTM Technologies, Inc.","sector":"Technology","industry":"Electrical Products","toas":1601.29,"sales":1325.72,"equity":715.46,"debt_ta":0.31393,"eq_ta":0.4468,"gw_ta":0.00756,"oint_ta":0.01202,"ppe_ta":0.47132,"ca_ta":0.49842,"cash_ta":0.17426,"roe":0.01034,"roa":0.00681,"nioa":0.00449,"cfoa":0.03964,"accoa":-0.03515,"cogs_sales":0.85314,"ebit_sales":0.01681,"ni_sales":0.01108,"return":-0.12238} {"coid":"TTMI","period":"FY2015","coname":"TTM Technologies, Inc.","sector":"Technology","industry":"Electrical Products","toas":2640.13,"sales":2095.49,"equity":819.11,"debt_ta":0.44346,"eq_ta":0.31025,"gw_ta":0.13143,"oint_ta":0.05714,"ppe_ta":0.41781,"ca_ta":0.3873,"cash_ta":0.09814,"roe":-0.01686,"roa":0.00212,"nioa":-0.0061,"cfoa":0.05599,"accoa":-0.06209,"cogs_sales":0.852,"ebit_sales":0.00429,"ni_sales":-0.01235,"return":-0.13546} {"coid":"TTNP","period":"FY2013","coname":"Titan Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":18.42,"sales":10.48,"equity":5.76,"debt_ta":0,"eq_ta":0.3127,"ppe_ta":0.0874,"ca_ta":0.91314,"ebit_sales":0.92653,"ni_sales":0.92653} {"coid":"TTNP","period":"FY2014","coname":"Titan Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":20.85,"sales":3.65,"equity":8.61,"debt_ta":0,"eq_ta":0.41295,"ppe_ta":0.06043,"ca_ta":0.93909,"roe":-0.16701,"roa":-0.06112,"nioa":-0.06112,"cfoa":-0.14948,"accoa":0.08836,"ebit_sales":-0.65753,"ni_sales":-0.65753,"return":-0.2459} {"coid":"TTNP","period":"FY2015","coname":"Titan Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":13.29,"sales":1.67,"equity":6.99,"debt_ta":0,"eq_ta":0.52596,"ppe_ta":0.07825,"ca_ta":0.92099,"roe":-0.72308,"roa":-0.3304,"nioa":-0.3304,"cfoa":-0.2188,"accoa":-0.1116,"ebit_sales":-6.75449,"ni_sales":-6.75449,"return":0.74704} {"coid":"TTNP","period":"FY2016","coname":"Titan Pharmaceuticals, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":18.67,"sales":15.06,"equity":13.19,"debt_ta":0,"eq_ta":0.70648,"ppe_ta":0.04499,"ca_ta":0.95501,"roe":0.25421,"roa":0.16051,"nioa":0.16051,"cfoa":0.19681,"accoa":-0.0363,"ebit_sales":0.34064,"ni_sales":0.34064,"return":-0.0991} {"coid":"TTOO","period":"FY2013","coname":"T2 Biosystems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":31.89,"sales":0.27,"equity":23.27,"debt_ta":0.15867,"eq_ta":0.7297,"ppe_ta":0.03512,"ca_ta":0.95296,"cash_ta":0.94701,"ebit_sales":-76.33333,"ni_sales":-76.33333} {"coid":"TTOO","period":"FY2014","coname":"T2 Biosystems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":79.13,"sales":0.12,"equity":53,"debt_ta":0.26475,"eq_ta":0.66978,"ppe_ta":0.03488,"ca_ta":0.95185,"cash_ta":0.93327,"roe":-0.41156,"roa":-0.28274,"nioa":-0.28274,"cfoa":-0.25383,"accoa":-0.02891,"ebit_sales":-261.58333,"ni_sales":-261.58333} {"coid":"TTOO","period":"FY2015","coname":"T2 Biosystems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":86.83,"sales":2.81,"equity":46.94,"debt_ta":0.35207,"eq_ta":0.5406,"ppe_ta":0.12265,"ca_ta":0.87009,"cash_ta":0.84832,"roe":-0.45317,"roa":-0.2729,"nioa":-0.2729,"cfoa":-0.22578,"accoa":-0.04712,"cogs_sales":0.61922,"ebit_sales":-16.11744,"ni_sales":-16.11744,"return":-0.43139} {"coid":"TTOO","period":"FY2016","coname":"T2 Biosystems, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":89.57,"sales":4.08,"equity":39.34,"debt_ta":0.45517,"eq_ta":0.43921,"ppe_ta":0.15172,"ca_ta":0.84225,"cash_ta":0.82048,"roe":-0.63514,"roa":-0.31066,"nioa":-0.31066,"cfoa":-0.26327,"accoa":-0.04739,"cogs_sales":1.68382,"ebit_sales":-13.43137,"ni_sales":-13.43137,"return":-0.5192} {"coid":"TTPH","period":"FY2013","coname":"Tetraphase Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":105.89,"sales":10.49,"equity":87.81,"debt_ta":0.09907,"eq_ta":0.82926,"ppe_ta":0.00227,"ca_ta":0.99556,"cash_ta":0.96997,"ebit_sales":-2.82555,"ni_sales":-2.82555} {"coid":"TTPH","period":"FY2014","coname":"Tetraphase Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":127.2,"sales":9.1,"equity":108.57,"debt_ta":0.03585,"eq_ta":0.85354,"ppe_ta":0.00236,"ca_ta":0.99528,"cash_ta":0.95157,"roe":-0.33985,"roa":-0.28633,"nioa":-0.28633,"cfoa":-0.2472,"accoa":-0.03913,"ebit_sales":-7.33407,"ni_sales":-7.33407,"return":1.93713} {"coid":"TTPH","period":"FY2015","coname":"Tetraphase Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":214.92,"sales":11.69,"equity":204.06,"debt_ta":0,"eq_ta":0.94947,"ppe_ta":0.00437,"ca_ta":0.99465,"cash_ta":0.95808,"roe":-0.2661,"roa":-0.24316,"nioa":-0.24316,"cfoa":-0.22422,"accoa":-0.01894,"ebit_sales":-7.11634,"ni_sales":-7.11634,"return":-0.74742} {"coid":"TTPH","period":"FY2016","coname":"Tetraphase Pharmaceuticals, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":151.71,"sales":5.14,"equity":140.05,"debt_ta":0,"eq_ta":0.92314,"ppe_ta":0.00692,"ca_ta":0.99176,"cash_ta":0.93659,"roe":-0.22516,"roa":-0.21133,"nioa":-0.21133,"cfoa":-0.17394,"accoa":-0.03739,"ebit_sales":-15.07393,"ni_sales":-15.07393,"return":-0.59821} {"coid":"TTWO","period":"FY2013","coname":"Take-Two Interactive Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1277.84,"sales":1214.48,"equity":588,"debt_ta":0.26232,"eq_ta":0.46015,"gw_ta":0.17685,"oint_ta":0.08144,"ppe_ta":0.01985,"ca_ta":0.67782,"cash_ta":0.31498,"cogs_sales":0.58942,"ebit_sales":-0.0215,"ni_sales":-0.02428} {"coid":"TTWO","period":"FY2014","coname":"Take-Two Interactive Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1799.63,"sales":2350.57,"equity":801.81,"debt_ta":0.25229,"eq_ta":0.44554,"gw_ta":0.12598,"oint_ta":0.06369,"ca_ta":0.77763,"cash_ta":0.51977,"roe":0.26019,"roa":0.12223,"nioa":0.1175,"cfoa":0.22754,"accoa":-0.11004,"cogs_sales":0.6017,"ebit_sales":0.16003,"ni_sales":0.15384,"return":0.35789} {"coid":"TTWO","period":"FY2015","coname":"Take-Two Interactive Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2228.07,"sales":1082.94,"equity":563.09,"debt_ta":0.2123,"eq_ta":0.25273,"gw_ta":0.09752,"oint_ta":0.05794,"ppe_ta":0.03132,"ca_ta":0.79883,"cash_ta":0.40893,"roe":-0.20475,"roa":-0.06775,"nioa":-0.06939,"cfoa":0.05284,"accoa":-0.12222,"cogs_sales":0.73399,"ebit_sales":-0.25198,"ni_sales":-0.25807,"return":0.16097} {"coid":"TTWO","period":"FY2016","coname":"Take-Two Interactive Software, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":2590.28,"sales":1413.7,"equity":581.38,"debt_ta":0.19223,"eq_ta":0.22445,"gw_ta":0.08381,"oint_ta":0.08472,"ppe_ta":0.02978,"ca_ta":0.7896,"cash_ta":0.30836,"roe":-0.00725,"roa":-0.00796,"nioa":-0.00172,"cfoa":0.05423,"accoa":-0.05595,"cogs_sales":0.5757,"ebit_sales":-0.02713,"ni_sales":-0.00587,"return":0.47958} {"coid":"TUES","period":"FY2013","coname":"Tuesday Morning Corp.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":321.88,"sales":838.31,"equity":207.46,"debt_ta":0,"eq_ta":0.64453,"ca_ta":0.77914,"cash_ta":0.08979,"cogs_sales":0.69053,"ebit_sales":-0.07564,"ni_sales":-0.06725} {"coid":"TUES","period":"FY2014","coname":"Tuesday Morning Corp.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":333.22,"sales":864.84,"equity":203.31,"debt_ta":0,"eq_ta":0.61014,"ppe_ta":0.19789,"ca_ta":0.79305,"cash_ta":0.14912,"roe":-0.02478,"roa":-0.01546,"nioa":-0.01554,"cfoa":0.04763,"accoa":-0.06317,"cogs_sales":0.65063,"ebit_sales":-0.01171,"ni_sales":-0.01177,"return":0.71842} {"coid":"TUES","period":"FY2015","coname":"Tuesday Morning Corp.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":334.88,"sales":906.37,"equity":220.29,"debt_ta":0,"eq_ta":0.65782,"ppe_ta":0.21037,"ca_ta":0.78407,"cash_ta":0.13375,"roe":0.0245,"roa":0.0156,"nioa":0.01554,"cfoa":0.0145,"accoa":0.00103,"cogs_sales":0.63964,"ebit_sales":0.0115,"ni_sales":0.01145,"return":-0.36756} {"coid":"TUES","period":"FY2016","coname":"Tuesday Morning Corp.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":361.97,"sales":956.4,"equity":227.28,"debt_ta":0,"eq_ta":0.6279,"ppe_ta":0.26168,"ca_ta":0.72824,"cash_ta":0.03909,"roe":0.00829,"roa":0.00571,"nioa":0.00532,"cfoa":0.01207,"accoa":-0.00674,"cogs_sales":0.64261,"ebit_sales":0.00416,"ni_sales":0.00388,"return":-0.37711} {"coid":"TUP","period":"FY2013","coname":"Tupperware Brands Corporation","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1843.9,"sales":2671.6,"equity":252.9,"debt_ta":0.46385,"eq_ta":0.13715,"gw_ta":0.09843,"oint_ta":0.06991,"ppe_ta":0.16319,"ca_ta":0.42247,"cash_ta":0.06904,"cogs_sales":0.33306,"ebit_sales":0.1349,"ni_sales":0.10264} {"coid":"TUP","period":"FY2014","coname":"Tupperware Brands Corporation","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1769.8,"sales":2606.1,"equity":185.8,"debt_ta":0.47096,"eq_ta":0.10498,"gw_ta":0.09306,"oint_ta":0.05972,"ppe_ta":0.16403,"ca_ta":0.35852,"cash_ta":0.04351,"roe":0.48872,"roa":0.08252,"nioa":0.05933,"cfoa":0.07862,"accoa":-0.01929,"cogs_sales":0.3392,"ebit_sales":0.11442,"ni_sales":0.08227,"return":-0.30861} {"coid":"TUP","period":"FY2015","coname":"Tupperware Brands Corporation","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1598.2,"sales":2283.8,"equity":161,"debt_ta":0.48223,"eq_ta":0.10074,"gw_ta":0.09154,"oint_ta":0.05175,"ppe_ta":0.15868,"ca_ta":0.34445,"cash_ta":0.04993,"roe":0.53576,"roa":0.07717,"nioa":0.05517,"cfoa":0.06701,"accoa":-0.01185,"cogs_sales":0.32595,"ebit_sales":0.1138,"ni_sales":0.08136,"return":-0.07499} {"coid":"TUP","period":"FY2016","coname":"Tupperware Brands Corporation","sector":"Consumer Non-Durables","industry":"Plastic Products","toas":1587.8,"sales":2213.1,"equity":212.8,"debt_ta":0.44836,"eq_ta":0.13402,"gw_ta":0.08351,"oint_ta":0.04239,"ppe_ta":0.16362,"ca_ta":0.34343,"cash_ta":0.0587,"roe":0.59818,"roa":0.09457,"nioa":0.07018,"cfoa":0.07489,"accoa":-0.00471,"cogs_sales":0.32308,"ebit_sales":0.13614,"ni_sales":0.10103,"return":-0.00807} {"coid":"TVPT","period":"FY2013","coname":"Travelport Worldwide Limited","sector":"Consumer Services","industry":"Transportation Services","toas":3088,"sales":2076,"equity":-1330,"debt_ta":1.15706,"eq_ta":-0.4307,"gw_ta":0.3193,"oint_ta":0.31898,"ppe_ta":0.1386,"ca_ta":0.15091,"cash_ta":0.04987,"cogs_sales":0.60983,"ebit_sales":-0.09489,"ni_sales":-0.09923} {"coid":"TVPT","period":"FY2014","coname":"Travelport Worldwide Limited","sector":"Consumer Services","industry":"Transportation Services","toas":2892,"sales":2148,"equity":-357,"debt_ta":0.84371,"eq_ta":-0.12344,"gw_ta":0.34474,"oint_ta":0.32261,"ppe_ta":0.14315,"ca_ta":0.14246,"cash_ta":0.04806,"roe":-0.05098,"roa":0.02191,"nioa":0.01438,"cfoa":0.0097,"accoa":0.00468,"cogs_sales":0.61639,"ebit_sales":0.06099,"ni_sales":0.04004} {"coid":"TVPT","period":"FY2015","coname":"Travelport Worldwide Limited","sector":"Consumer Services","industry":"Transportation Services","toas":2905.43,"sales":2221,"equity":-356.65,"debt_ta":0.83884,"eq_ta":-0.12275,"gw_ta":0.36738,"oint_ta":0.29204,"ppe_ta":0.15827,"ca_ta":0.16009,"cash_ta":0.05329,"roe":-0.02242,"roa":0.00828,"nioa":0.00276,"cfoa":0.04519,"accoa":-0.04243,"cogs_sales":0.60333,"ebit_sales":0.02161,"ni_sales":0.0072,"return":-0.26826} {"coid":"TVPT","period":"FY2016","coname":"Travelport Worldwide Limited","sector":"Consumer Services","industry":"Transportation Services","toas":2833.93,"sales":2351.36,"equity":-359.93,"debt_ta":0.82739,"eq_ta":-0.12701,"gw_ta":0.38108,"oint_ta":0.29101,"ppe_ta":0.1521,"ca_ta":0.15606,"cash_ta":0.04938,"roe":-0.02347,"roa":0.00781,"nioa":0.00293,"cfoa":0.0521,"accoa":-0.04917,"cogs_sales":0.60844,"ebit_sales":0.01905,"ni_sales":0.00715,"return":0.11763} {"coid":"TWI","period":"FY2013","coname":"Titan International, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1821.23,"sales":2163.59,"equity":687.72,"debt_ta":0.31449,"eq_ta":0.37761,"gw_ta":0.02311,"oint_ta":0.01924,"ppe_ta":0.35076,"ca_ta":0.55341,"cash_ta":0.10397,"cogs_sales":0.86356,"ebit_sales":0.0253,"ni_sales":0.01627} {"coid":"TWI","period":"FY2014","coname":"Titan International, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1495.72,"sales":1895.53,"equity":511.5,"debt_ta":0.34949,"eq_ta":0.34198,"gw_ta":0,"oint_ta":0.01584,"ppe_ta":0.35262,"ca_ta":0.55888,"cash_ta":0.13468,"roe":-0.06709,"roa":-0.0459,"nioa":-0.02426,"cfoa":0.03552,"accoa":-0.05978,"cogs_sales":0.90473,"ebit_sales":-0.08032,"ni_sales":-0.04245,"return":-0.40793} {"coid":"TWI","period":"FY2015","coname":"Titan International, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1270.23,"sales":1394.77,"equity":345.06,"debt_ta":0.39888,"eq_ta":0.27165,"oint_ta":0.01401,"ppe_ta":0.35428,"ca_ta":0.55895,"cash_ta":0.1576,"roe":-0.0883,"roa":-0.0188,"nioa":-0.02734,"cfoa":0.02311,"accoa":-0.05046,"cogs_sales":0.9012,"ebit_sales":-0.03729,"ni_sales":-0.05422,"return":-0.62823} {"coid":"TWI","period":"FY2016","coname":"Titan International, Inc.","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":1262.95,"sales":1265.5,"equity":293.87,"debt_ta":0.40078,"eq_ta":0.23269,"oint_ta":0.01299,"ppe_ta":0.34617,"ca_ta":0.57503,"cash_ta":0.11705,"roe":-0.0532,"roa":-0.01297,"nioa":-0.01342,"cfoa":0.01717,"accoa":-0.03059,"cogs_sales":0.88741,"ebit_sales":-0.02597,"ni_sales":-0.02686,"return":1.85309} {"coid":"TWO","period":"FY2013","coname":"Two Harbors Investments Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":17173.86,"sales":555.59,"equity":3854.99,"debt_ta":0.75057,"eq_ta":0.22447,"oint_ta":0.00003,"ppe_ta":0.00008,"cash_ta":0.05971,"cogs_sales":0.27004,"ebit_sales":1.18694,"ni_sales":1.04221} {"coid":"TWO","period":"FY2014","coname":"Two Harbors Investments Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21084.31,"sales":577.21,"equity":4068.04,"debt_ta":0.78931,"eq_ta":0.19294,"oint_ta":0,"ppe_ta":0.00014,"cash_ta":0.0477,"roe":0.0211,"roa":0.00244,"nioa":0.00437,"cfoa":-0.01997,"accoa":0.02434,"cogs_sales":0.32366,"ebit_sales":0.16181,"ni_sales":0.28957,"return":0.19524} {"coid":"TWO","period":"FY2015","coname":"Two Harbors Investments Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14575.77,"sales":601.94,"equity":3576.56,"debt_ta":0.7405,"eq_ta":0.24538,"ppe_ta":0.00019,"cash_ta":0.05062,"roe":0.06439,"roa":0.01334,"nioa":0.0138,"cfoa":-0.05431,"accoa":0.06811,"cogs_sales":0.38135,"ebit_sales":0.79031,"ni_sales":0.81771,"return":-0.09917} {"coid":"TWO","period":"FY2016","coname":"Two Harbors Investments Corp","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20112.06,"sales":633.49,"equity":3401.11,"debt_ta":0.8166,"eq_ta":0.16911,"ppe_ta":0.00009,"cash_ta":0.02023,"roe":0.05063,"roa":0.01054,"nioa":0.01018,"cfoa":0.00691,"accoa":0.00327,"cogs_sales":0.48493,"ebit_sales":0.57709,"ni_sales":0.55767,"return":0.20214} {"coid":"TWOU","period":"FY2013","coname":"2U, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":28.65,"sales":83.13,"equity":6.02,"debt_ta":0,"eq_ta":0.21012,"oint_ta":0.31065,"ppe_ta":0.1829,"ca_ta":0.39058,"cash_ta":0.24468,"cogs_sales":0.50752,"ebit_sales":-0.33622,"ni_sales":-0.33622} {"coid":"TWOU","period":"FY2014","coname":"2U, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":113.04,"sales":110.24,"equity":88.01,"debt_ta":0,"eq_ta":0.77857,"oint_ta":0.11633,"ppe_ta":0.05971,"ca_ta":0.79609,"cash_ta":0.76902,"roe":-0.30841,"roa":-0.20467,"nioa":-0.20467,"cfoa":-0.0825,"accoa":-0.12217,"cogs_sales":0.44884,"ebit_sales":-0.26306,"ni_sales":-0.26306} {"coid":"TWOU","period":"FY2015","coname":"2U, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":231.04,"sales":150.19,"equity":195.79,"debt_ta":0,"eq_ta":0.84743,"oint_ta":0.07843,"ppe_ta":0.03519,"ca_ta":0.83496,"cash_ta":0.79523,"roe":-0.09419,"roa":-0.07769,"nioa":-0.07769,"cfoa":-0.02694,"accoa":-0.05074,"cogs_sales":0.39457,"ebit_sales":-0.17797,"ni_sales":-0.17797,"return":0.42319} {"coid":"TWOU","period":"FY2016","coname":"2U, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":244.32,"sales":205.86,"equity":195.24,"debt_ta":0,"eq_ta":0.79912,"oint_ta":0.13044,"ppe_ta":0.06381,"ca_ta":0.75598,"cash_ta":0.69061,"roe":-0.05289,"roa":-0.0435,"nioa":-0.0435,"cfoa":0.01096,"accoa":-0.05446,"cogs_sales":0.36078,"ebit_sales":-0.10046,"ni_sales":-0.10046,"return":0.07756} {"coid":"TWTR","period":"FY2013","coname":"Twitter, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":3366.24,"sales":664.89,"equity":2950.01,"debt_ta":0.05872,"eq_ta":0.87635,"gw_ta":0.10798,"oint_ta":0.02306,"ppe_ta":0.09883,"ca_ta":0.76485,"cash_ta":0.06819,"cogs_sales":0.40115,"ebit_sales":-0.97332,"ni_sales":-0.97057} {"coid":"TWTR","period":"FY2014","coname":"Twitter, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":5583.08,"sales":1403,"equity":3626.4,"debt_ta":0.28789,"eq_ta":0.64953,"gw_ta":0.11151,"oint_ta":0.01881,"ppe_ta":0.09977,"ca_ta":0.76228,"cash_ta":0.15806,"roe":-0.08786,"roa":-0.06463,"nioa":-0.06457,"cfoa":0.00914,"accoa":-0.07371,"cogs_sales":0.31811,"ebit_sales":-0.41222,"ni_sales":-0.41185,"return":-0.43645} {"coid":"TWTR","period":"FY2015","coname":"Twitter, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":6442.44,"sales":2218.03,"equity":4368.05,"debt_ta":0.24881,"eq_ta":0.67801,"gw_ta":0.17427,"oint_ta":0.02189,"ppe_ta":0.11413,"ca_ta":0.68014,"cash_ta":0.02199,"roe":-0.06517,"roa":-0.04435,"nioa":-0.04333,"cfoa":0.03185,"accoa":-0.07518,"cogs_sales":0.32879,"ebit_sales":-0.24044,"ni_sales":-0.23491,"return":-0.35489} {"coid":"TWTR","period":"FY2016","coname":"Twitter, Inc.","sector":"Technology","industry":"Computer Software: Programming, Data Processing","toas":6870.36,"sales":2529.62,"equity":4604.94,"debt_ta":0.2455,"eq_ta":0.67026,"gw_ta":0.17253,"oint_ta":0.01388,"ppe_ta":0.1141,"ca_ta":0.67714,"cash_ta":0.0615,"roe":-0.05092,"roa":-0.03311,"nioa":-0.03432,"cfoa":0.05732,"accoa":-0.09164,"cogs_sales":0.36853,"ebit_sales":-0.17427,"ni_sales":-0.18061,"return":-0.29559} {"coid":"TWX","period":"FY2013","coname":"Time Warner Inc.","sector":"Consumer Services","industry":"Television Services","toas":67999,"sales":26461,"equity":29904,"debt_ta":0.29599,"eq_ta":0.43977,"gw_ta":0.40296,"oint_ta":0.12325,"ca_ta":0.18428,"cash_ta":0.02671,"cogs_sales":0.56442,"ebit_sales":0.18775,"ni_sales":0.13949} {"coid":"TWX","period":"FY2014","coname":"Time Warner Inc.","sector":"Consumer Services","industry":"Television Services","toas":63146,"sales":27359,"equity":24476,"debt_ta":0.35443,"eq_ta":0.38761,"gw_ta":0.43653,"oint_ta":0.12943,"ca_ta":0.20872,"cash_ta":0.04146,"roe":0.07038,"roa":0.03568,"nioa":0.02918,"cfoa":0.02728,"accoa":0.0019,"cogs_sales":0.58025,"ebit_sales":0.17102,"ni_sales":0.13988,"return":0.30053} {"coid":"TWX","period":"FY2015","coname":"Time Warner Inc.","sector":"Consumer Services","industry":"Television Services","toas":63848,"sales":28118,"equity":23619,"debt_ta":0.37264,"eq_ta":0.36993,"gw_ta":0.43367,"oint_ta":0.12495,"ppe_ta":0.04066,"ca_ta":0.19598,"cash_ta":0.03375,"roe":0.0797,"roa":0.04288,"nioa":0.03018,"cfoa":0.03026,"accoa":-0.00008,"cogs_sales":0.57451,"ebit_sales":0.19368,"ni_sales":0.13632,"return":-0.22899} {"coid":"TWX","period":"FY2016","coname":"Time Warner Inc.","sector":"Consumer Services","industry":"Television Services","toas":65966,"sales":29318,"equity":24335,"debt_ta":0.36896,"eq_ta":0.3689,"gw_ta":0.4207,"oint_ta":0.11806,"ppe_ta":0.03805,"ca_ta":0.20442,"cash_ta":0.02333,"roe":0.08187,"roa":0.04002,"nioa":0.03024,"cfoa":0.03594,"accoa":-0.0057,"cogs_sales":0.5558,"ebit_sales":0.17719,"ni_sales":0.13391,"return":0.52423} {"coid":"TXMD","period":"FY2013","coname":"TherapeuticsMD, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":62.02,"sales":8.78,"equity":54.7,"debt_ta":0,"eq_ta":0.88197,"oint_ta":0.0108,"ppe_ta":0.00113,"ca_ta":0.95776,"cogs_sales":0.22323,"ebit_sales":-3.2369,"ni_sales":-3.2369} {"coid":"TXMD","period":"FY2014","coname":"TherapeuticsMD, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":59.08,"sales":15.03,"equity":48.39,"debt_ta":0,"eq_ta":0.81906,"oint_ta":0.02082,"ppe_ta":0.00118,"ca_ta":0.95193,"roe":-0.52595,"roa":-0.44773,"nioa":-0.44773,"cfoa":-0.37589,"accoa":-0.07184,"cogs_sales":0.24418,"ebit_sales":-3.60745,"ni_sales":-3.60745,"return":-0.14587} {"coid":"TXMD","period":"FY2015","coname":"TherapeuticsMD, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":73.73,"sales":20.14,"equity":63.06,"debt_ta":0,"eq_ta":0.85528,"oint_ta":0.02197,"ppe_ta":0.00271,"ca_ta":0.95863,"roe":-0.76339,"roa":-0.64061,"nioa":-0.64061,"cfoa":-0.59514,"accoa":-0.04548,"cogs_sales":0.22393,"ebit_sales":-4.22443,"ni_sales":-4.22443,"return":1.33034} {"coid":"TXMD","period":"FY2016","coname":"TherapeuticsMD, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":142.47,"sales":19.36,"equity":127.49,"debt_ta":0,"eq_ta":0.89486,"oint_ta":0.01692,"ppe_ta":0.00309,"ca_ta":0.97852,"roe":-0.47169,"roa":-0.41573,"nioa":-0.41573,"cfoa":-0.3198,"accoa":-0.09593,"cogs_sales":0.21643,"ebit_sales":-4.64256,"ni_sales":-4.64256,"return":-0.44359} {"coid":"TXN","period":"FY2013","coname":"Texas Instruments Incorporated","sector":"Technology","industry":"Semiconductors","toas":18938,"sales":12205,"equity":10807,"debt_ta":0.27236,"eq_ta":0.57065,"gw_ta":0.23033,"oint_ta":0.12361,"ppe_ta":0.17948,"ca_ta":0.42343,"cash_ta":0.08591,"cogs_sales":0.47948,"ebit_sales":0.22565,"ni_sales":0.17714} {"coid":"TXN","period":"FY2014","coname":"Texas Instruments Incorporated","sector":"Technology","industry":"Semiconductors","toas":17372,"sales":13045,"equity":10390,"debt_ta":0.26658,"eq_ta":0.59809,"gw_ta":0.25109,"oint_ta":0.11426,"ppe_ta":0.16348,"ca_ta":0.42718,"cash_ta":0.06902,"roe":0.13308,"roa":0.10669,"nioa":0.07769,"cfoa":0.11165,"accoa":-0.03396,"cogs_sales":0.43151,"ebit_sales":0.29697,"ni_sales":0.21625,"return":0.25092} {"coid":"TXN","period":"FY2015","coname":"Texas Instruments Incorporated","sector":"Technology","industry":"Semiconductors","toas":16230,"sales":13000,"equity":9946,"debt_ta":0.25385,"eq_ta":0.61282,"gw_ta":0.26876,"oint_ta":0.10037,"ppe_ta":0.15995,"ca_ta":0.43586,"cash_ta":0.06161,"roe":0.14683,"roa":0.12547,"nioa":0.08886,"cfoa":0.13086,"accoa":-0.04199,"cogs_sales":0.41846,"ebit_sales":0.32431,"ni_sales":0.22969,"return":0.05174} {"coid":"TXN","period":"FY2016","coname":"Texas Instruments Incorporated","sector":"Technology","industry":"Semiconductors","toas":16431,"sales":13370,"equity":10473,"debt_ta":0.21965,"eq_ta":0.63739,"gw_ta":0.26547,"oint_ta":0.08009,"ppe_ta":0.15288,"ca_ta":0.45384,"cash_ta":0.07023,"roe":0.17606,"roa":0.15094,"nioa":0.11007,"cfoa":0.14127,"accoa":-0.0312,"cogs_sales":0.38369,"ebit_sales":0.36874,"ni_sales":0.26889,"return":0.36711} {"coid":"TXRH","period":"FY2013","coname":"Texas Roadhouse, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":877.64,"sales":1422.59,"equity":587.66,"debt_ta":0.05837,"eq_ta":0.66959,"gw_ta":0.13354,"oint_ta":0.00898,"ppe_ta":0.66794,"ca_ta":0.16606,"cash_ta":0.1081,"cogs_sales":0.34607,"ebit_sales":0.08311,"ni_sales":0.05653} {"coid":"TXRH","period":"FY2014","coname":"Texas Roadhouse, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":943.14,"sales":1582.15,"equity":607.89,"debt_ta":0.05388,"eq_ta":0.64454,"gw_ta":0.1236,"oint_ta":0.00657,"ppe_ta":0.68881,"ca_ta":0.15664,"cash_ta":0.09131,"roe":0.07279,"roa":0.07138,"nioa":0.04779,"cfoa":0.10529,"accoa":-0.0575,"cogs_sales":0.34961,"ebit_sales":0.08215,"ni_sales":0.055,"return":0.24117} {"coid":"TXRH","period":"FY2015","coname":"Texas Roadhouse, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1032.71,"sales":1807.37,"equity":669.66,"debt_ta":0.02488,"eq_ta":0.64845,"gw_ta":0.11288,"oint_ta":0.00468,"ppe_ta":0.72748,"ca_ta":0.12957,"cash_ta":0.05745,"roe":0.07584,"roa":0.07301,"nioa":0.04904,"cfoa":0.11536,"accoa":-0.06633,"cogs_sales":0.35632,"ebit_sales":0.07981,"ni_sales":0.05361,"return":0.07948} {"coid":"TXRH","period":"FY2016","coname":"Texas Roadhouse, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":1179.97,"sales":1990.71,"equity":750.23,"debt_ta":0.04454,"eq_ta":0.6358,"gw_ta":0.09879,"oint_ta":0.00307,"ppe_ta":0.70346,"ca_ta":0.16972,"cash_ta":0.09571,"roe":0.08141,"roa":0.07763,"nioa":0.05224,"cfoa":0.11618,"accoa":-0.06393,"cogs_sales":0.33616,"ebit_sales":0.08628,"ni_sales":0.05807,"return":0.3716} {"coid":"TXT","period":"FY2013","coname":"Textron Inc.","sector":"Capital Goods","industry":"Aerospace","toas":12944,"sales":12104,"equity":4384,"debt_ta":0.24621,"eq_ta":0.33869,"gw_ta":0.13404,"oint_ta":0.02132,"ppe_ta":0.17112,"ca_ta":0.43418,"cash_ta":0.09356,"cogs_sales":0.837,"ebit_sales":0.05568,"ni_sales":0.04114} {"coid":"TXT","period":"FY2015","coname":"Textron Inc.","sector":"Capital Goods","industry":"Aerospace","toas":14605,"sales":13878,"equity":4272,"debt_ta":0.26525,"eq_ta":0.2925,"gw_ta":0.13879,"oint_ta":0.05704,"ppe_ta":0.17097,"ca_ta":0.50277,"cash_ta":0.05628,"cogs_sales":0.82296,"ebit_sales":0.06146,"ni_sales":0.04323} {"coid":"TXT","period":"FY2016","coname":"Textron Inc.","sector":"Capital Goods","industry":"Aerospace","toas":14708,"sales":13423,"equity":4964,"debt_ta":0.24544,"eq_ta":0.3375,"gw_ta":0.13754,"oint_ta":0.05324,"ppe_ta":0.16943,"ca_ta":0.51836,"cash_ta":0.06833,"roe":0.07547,"roa":0.03313,"nioa":0.02378,"cfoa":0.03718,"accoa":-0.01341,"cogs_sales":0.81792,"ebit_sales":0.07234,"ni_sales":0.05193,"return":-0.19443} {"coid":"TYL","period":"FY2013","coname":"Tyler Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":444.49,"sales":416.64,"equity":246.32,"debt_ta":0,"eq_ta":0.55416,"gw_ta":0.27224,"oint_ta":0.08772,"ppe_ta":0.1459,"ca_ta":0.48874,"cash_ta":0.17746,"cogs_sales":0.53629,"ebit_sales":0.15798,"ni_sales":0.09385} {"coid":"TYL","period":"FY2014","coname":"Tyler Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":569.81,"sales":493.1,"equity":336.97,"debt_ta":0,"eq_ta":0.59137,"gw_ta":0.21786,"oint_ta":0.06093,"ppe_ta":0.11567,"ca_ta":0.5915,"cash_ta":0.36182,"roe":0.10105,"roa":0.09314,"nioa":0.05811,"cfoa":0.14083,"accoa":-0.08272,"cogs_sales":0.52673,"ebit_sales":0.19158,"ni_sales":0.11953,"return":0.07158} {"coid":"TYL","period":"FY2015","coname":"Tyler Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1356.57,"sales":591.02,"equity":858.86,"debt_ta":0.04865,"eq_ta":0.63311,"gw_ta":0.48185,"oint_ta":0.21774,"ppe_ta":0.07453,"ca_ta":0.19771,"cash_ta":0.02439,"roe":0.05425,"roa":0.05628,"nioa":0.03367,"cfoa":0.06973,"accoa":-0.03606,"cogs_sales":0.531,"ebit_sales":0.18345,"ni_sales":0.10976,"return":0.59284} {"coid":"TYL","period":"FY2016","coname":"Tyler Technologies, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1357.94,"sales":756.04,"equity":915.52,"debt_ta":0.00736,"eq_ta":0.6742,"gw_ta":0.47884,"oint_ta":0.19681,"ppe_ta":0.09151,"ca_ta":0.20837,"cash_ta":0.02662,"roe":0.06191,"roa":0.04764,"nioa":0.04047,"cfoa":0.07068,"accoa":-0.03021,"cogs_sales":0.52999,"ebit_sales":0.17104,"ni_sales":0.14531,"return":-0.18099} {"coid":"TYPE","period":"FY2013","coname":"Monotype Imaging Holdings Inc.","sector":"Technology","industry":"EDP Services","toas":356.36,"sales":166.62,"equity":286.88,"debt_ta":0,"eq_ta":0.80503,"gw_ta":0.49486,"oint_ta":0.21518,"ppe_ta":0.01002,"ca_ta":0.27222,"cash_ta":0.22003,"cogs_sales":0.17009,"ebit_sales":0.28778,"ni_sales":0.18659} {"coid":"TYPE","period":"FY2014","coname":"Monotype Imaging Holdings Inc.","sector":"Technology","industry":"EDP Services","toas":374.46,"sales":184.5,"equity":295.11,"debt_ta":0,"eq_ta":0.78809,"gw_ta":0.47268,"oint_ta":0.19724,"ppe_ta":0.02825,"ca_ta":0.29231,"cash_ta":0.24123,"roe":0.05593,"roa":0.06762,"nioa":0.04454,"cfoa":0.08426,"accoa":-0.03972,"cogs_sales":0.17973,"ebit_sales":0.26786,"ni_sales":0.17642,"return":-0.08499} {"coid":"TYPE","period":"FY2015","coname":"Monotype Imaging Holdings Inc.","sector":"Technology","industry":"EDP Services","toas":391.79,"sales":192.42,"equity":307.18,"debt_ta":0,"eq_ta":0.78404,"gw_ta":0.47408,"oint_ta":0.17678,"ppe_ta":0.03882,"ca_ta":0.27847,"cash_ta":0.22338,"roe":0.0435,"roa":0.05283,"nioa":0.03419,"cfoa":0.06964,"accoa":-0.03545,"cogs_sales":0.18049,"ebit_sales":0.21037,"ni_sales":0.13616,"return":-0.16687} {"coid":"TYPE","period":"FY2016","coname":"Monotype Imaging Holdings Inc.","sector":"Technology","industry":"EDP Services","toas":525.02,"sales":203.44,"equity":313.98,"debt_ta":0.19999,"eq_ta":0.59803,"gw_ta":0.52091,"oint_ta":0.17279,"ppe_ta":0.02697,"ca_ta":0.23919,"cash_ta":0.17415,"roe":0.02397,"roa":0.02749,"nioa":0.01624,"cfoa":0.04444,"accoa":-0.0282,"cogs_sales":0.18472,"ebit_sales":0.12387,"ni_sales":0.07319,"return":-0.14346} {"coid":"UA","period":"FY2013","coname":"Under Armour, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":1577.74,"sales":2332.05,"equity":1053.35,"debt_ta":0.09692,"eq_ta":0.66763,"gw_ta":0.07748,"oint_ta":0.01528,"ca_ta":0.71546,"cash_ta":0.22025,"cogs_sales":0.51259,"ebit_sales":0.11191,"ni_sales":0.06961} {"coid":"UA","period":"FY2014","coname":"Under Armour, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":2095.08,"sales":3084.37,"equity":1350.3,"debt_ta":0.13565,"eq_ta":0.64451,"gw_ta":0.05883,"oint_ta":0.01252,"ppe_ta":0.14585,"ca_ta":0.73954,"cash_ta":0.28313,"roe":0.08655,"roa":0.09317,"nioa":0.05664,"cfoa":0.05964,"accoa":-0.00299,"cogs_sales":0.50972,"ebit_sales":0.11095,"ni_sales":0.06745} {"coid":"UA","period":"FY2015","coname":"Under Armour, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":2865.97,"sales":3963.31,"equity":1668.22,"debt_ta":0.23241,"eq_ta":0.58208,"gw_ta":0.20418,"oint_ta":0.02641,"ppe_ta":0.1879,"ca_ta":0.52295,"cash_ta":0.04531,"roe":0.07705,"roa":0.07795,"nioa":0.04688,"cfoa":-0.00889,"accoa":0.05577,"cogs_sales":0.5192,"ebit_sales":0.09757,"ni_sales":0.05868} {"coid":"UA","period":"FY2016","coname":"Under Armour, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":3644.33,"sales":4825.34,"equity":2030.9,"debt_ta":0.22429,"eq_ta":0.55728,"gw_ta":0.15465,"oint_ta":0.01765,"ppe_ta":0.22067,"ca_ta":0.53923,"cash_ta":0.06873,"roe":0.06947,"roa":0.05964,"nioa":0.03947,"cfoa":0.04677,"accoa":-0.0073,"cogs_sales":0.53566,"ebit_sales":0.08047,"ni_sales":0.05326} {"coid":"UAL","period":"FY2013","coname":"United Continental Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":36812,"sales":38279,"equity":2984,"debt_ta":0.33709,"eq_ta":0.08106,"gw_ta":0.12287,"oint_ta":0.1205,"ppe_ta":0.49025,"ca_ta":0.23639,"cash_ta":0.08747,"cogs_sales":0.77395,"ebit_sales":0.01408,"ni_sales":0.01492} {"coid":"UAL","period":"FY2014","coname":"United Continental Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":36595,"sales":38901,"equity":2396,"debt_ta":0.32647,"eq_ta":0.06547,"gw_ta":0.1236,"oint_ta":0.11707,"ppe_ta":0.53196,"ca_ta":0.20623,"cash_ta":0.05471,"roe":0.21041,"roa":0.01537,"nioa":0.01542,"cfoa":0.03588,"accoa":-0.02046,"cogs_sales":0.75224,"ebit_sales":0.029,"ni_sales":0.0291,"return":0.76817} {"coid":"UAL","period":"FY2015","coname":"United Continental Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":40861,"sales":37864,"equity":8966,"debt_ta":0.28778,"eq_ta":0.21943,"gw_ta":0.11069,"oint_ta":0.10122,"ppe_ta":0.52813,"ca_ta":0.19158,"cash_ta":0.07357,"roe":0.64601,"roa":0.05447,"nioa":0.09476,"cfoa":0.07736,"accoa":0.0174,"cogs_sales":0.6728,"ebit_sales":0.11143,"ni_sales":0.19385,"return":-0.14337} {"coid":"UAL","period":"FY2016","coname":"United Continental Holdings, Inc.","sector":"Transportation","industry":"Air Freight/Delivery Services","toas":40140,"sales":36556,"equity":8659,"debt_ta":0.2916,"eq_ta":0.21572,"gw_ta":0.11268,"oint_ta":0.09048,"ppe_ta":0.58092,"ca_ta":0.18209,"cash_ta":0.05429,"roe":0.1284,"roa":0.04715,"nioa":0.02794,"cfoa":0.06842,"accoa":-0.04048,"cogs_sales":0.66151,"ebit_sales":0.10447,"ni_sales":0.06191,"return":0.2719} {"coid":"UBA","period":"FY2013","coname":"Urstadt Biddle Properties Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":650.03,"sales":95.2,"equity":445.91,"debt_ta":0.26999,"eq_ta":0.68598,"ppe_ta":0.88748,"cash_ta":0.00452,"cogs_sales":0.34653,"ebit_sales":0.30578,"ni_sales":0.31303} {"coid":"UBA","period":"FY2014","coname":"Urstadt Biddle Properties Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":819,"sales":102.33,"equity":475.04,"debt_ta":0.37479,"eq_ta":0.58002,"ppe_ta":0.81698,"cash_ta":0.08917,"roe":0.07074,"roa":0.03614,"nioa":0.04435,"cfoa":0.03466,"accoa":0.00969,"cogs_sales":0.35102,"ebit_sales":0.51881,"ni_sales":0.63667,"return":0.15248} {"coid":"UBA","period":"FY2015","coname":"Urstadt Biddle Properties Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":861.08,"sales":115.31,"equity":540.78,"debt_ta":0.3289,"eq_ta":0.62803,"ppe_ta":0.90123,"cash_ta":0.00769,"roe":0.04849,"roa":0.02989,"nioa":0.02932,"cfoa":0.03042,"accoa":-0.0011,"cogs_sales":0.34247,"ebit_sales":0.43543,"ni_sales":0.4272,"return":-0.02337} {"coid":"UBA","period":"FY2016","coname":"Urstadt Biddle Properties Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":931.32,"sales":116.79,"equity":599.03,"debt_ta":0.30174,"eq_ta":0.64321,"ppe_ta":0.892,"cash_ta":0.00781,"roe":0.02958,"roa":0.0193,"nioa":0.01881,"cfoa":0.03351,"accoa":-0.0147,"cogs_sales":0.31912,"ebit_sales":0.29626,"ni_sales":0.28872,"return":0.12232} {"coid":"UBNT","period":"FY2013","coname":"Ubiquiti Networks, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":292.34,"sales":320.82,"equity":147.44,"debt_ta":0.26042,"eq_ta":0.50434,"oint_ta":0.00352,"ppe_ta":0.02042,"ca_ta":0.96966,"cash_ta":0.77933,"cogs_sales":0.57817,"ebit_sales":0.28599,"ni_sales":0.25089} {"coid":"UBNT","period":"FY2014","coname":"Ubiquiti Networks, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":476.15,"sales":572.46,"equity":335.26,"debt_ta":0.15174,"eq_ta":0.70411,"oint_ta":0.00168,"ppe_ta":0.01525,"ca_ta":0.9781,"cash_ta":0.72897,"roe":0.36656,"roa":0.25324,"nioa":0.23024,"cfoa":0.15788,"accoa":0.07236,"cogs_sales":0.55724,"ebit_sales":0.33995,"ni_sales":0.30909,"return":1.5764} {"coid":"UBNT","period":"FY2015","coname":"Ubiquiti Networks, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":600.57,"sales":595.95,"equity":422.15,"debt_ta":0.16235,"eq_ta":0.70292,"ppe_ta":0.02598,"ca_ta":0.968,"cash_ta":0.74329,"roe":0.17119,"roa":0.13536,"nioa":0.12042,"cfoa":0.12496,"accoa":-0.00454,"cogs_sales":0.56005,"ebit_sales":0.24457,"ni_sales":0.21757,"return":-0.28984} {"coid":"UBNT","period":"FY2016","coname":"Ubiquiti Networks, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":747.11,"sales":666.39,"equity":440.38,"debt_ta":0.27112,"eq_ta":0.58944,"oint_ta":0.00083,"ppe_ta":0.01735,"ca_ta":0.97493,"cash_ta":0.73755,"roe":0.24767,"roa":0.17804,"nioa":0.15851,"cfoa":0.14656,"accoa":0.01195,"cogs_sales":0.51261,"ebit_sales":0.36006,"ni_sales":0.32056,"return":0.21115} {"coid":"UCP","period":"FY2013","coname":"UCP, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":267.32,"sales":92.73,"equity":91.25,"debt_ta":0.11578,"eq_ta":0.34135,"ppe_ta":0.00382,"cash_ta":0.32732,"cogs_sales":0.76911,"ebit_sales":-0.04626,"ni_sales":-0.02092} {"coid":"UCP","period":"FY2014","coname":"UCP, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":377.45,"sales":191.18,"equity":87.25,"debt_ta":0.35886,"eq_ta":0.23116,"gw_ta":0.01118,"oint_ta":0.00156,"ppe_ta":0.00416,"cash_ta":0.11135,"roe":-0.02796,"roa":-0.01197,"nioa":-0.00774,"cfoa":-0.2024,"accoa":0.19466,"cogs_sales":0.82577,"ebit_sales":-0.04038,"ni_sales":-0.0261,"return":-0.28279} {"coid":"UCP","period":"FY2015","coname":"UCP, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":414.7,"sales":278.79,"equity":90.2,"debt_ta":0.3761,"eq_ta":0.21751,"gw_ta":0.01018,"oint_ta":0.00058,"ppe_ta":0.00316,"cash_ta":0.09605,"roe":0.01336,"roa":0.00738,"nioa":0.00299,"cfoa":-0.02662,"accoa":0.02962,"cogs_sales":0.81208,"ebit_sales":0.02098,"ni_sales":0.0085,"return":-0.31429} {"coid":"UCP","period":"FY2016","coname":"UCP, Inc.","sector":"Capital Goods","industry":"Homebuilding","toas":434.11,"sales":349.37,"equity":100.63,"debt_ta":0.37085,"eq_ta":0.23181,"gw_ta":0,"oint_ta":0.00023,"ppe_ta":0.00205,"cash_ta":0.09428,"roe":0.04842,"roa":0.01079,"nioa":0.01089,"cfoa":0.00522,"accoa":0.00567,"cogs_sales":0.81647,"ebit_sales":0.02622,"ni_sales":0.02645,"return":0.67361} {"coid":"UCTT","period":"FY2013","coname":"Ultra Clean Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":292.54,"sales":444.02,"equity":171.93,"debt_ta":0.18845,"eq_ta":0.58771,"gw_ta":0.19115,"oint_ta":0.07421,"ppe_ta":0.02916,"ca_ta":0.68524,"cash_ta":0.2065,"cogs_sales":0.84836,"ebit_sales":0.02838,"ni_sales":0.02347} {"coid":"UCTT","period":"FY2014","coname":"Ultra Clean Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":296.14,"sales":513.96,"equity":188.55,"debt_ta":0.16263,"eq_ta":0.63669,"gw_ta":0.18883,"oint_ta":0.0568,"ppe_ta":0.0366,"ca_ta":0.70389,"cash_ta":0.26677,"roe":0.03151,"roa":0.02774,"nioa":0.0193,"cfoa":0.05157,"accoa":-0.03228,"cogs_sales":0.85769,"ebit_sales":0.03177,"ni_sales":0.0221,"return":-0.07478} {"coid":"UCTT","period":"FY2015","coname":"Ultra Clean Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":336.15,"sales":469.1,"equity":200.94,"debt_ta":0.22472,"eq_ta":0.59777,"gw_ta":0.25361,"oint_ta":0.12726,"ppe_ta":0.05138,"ca_ta":0.56564,"cash_ta":0.14904,"roe":-0.02755,"roa":0.00571,"nioa":-0.01697,"cfoa":0.00147,"accoa":-0.01844,"cogs_sales":0.84858,"ebit_sales":0.0077,"ni_sales":-0.02287,"return":-0.44828} {"coid":"UCTT","period":"FY2016","coname":"Ultra Clean Holdings, Inc.","sector":"Technology","industry":"Semiconductors","toas":380.7,"sales":562.76,"equity":216.13,"debt_ta":0.17796,"eq_ta":0.56772,"gw_ta":0.22393,"oint_ta":0.09724,"ppe_ta":0.04951,"ca_ta":0.62372,"cash_ta":0.13783,"roe":0.0241,"roa":0.02644,"nioa":0.01402,"cfoa":0.02452,"accoa":-0.0105,"cogs_sales":0.8458,"ebit_sales":0.03367,"ni_sales":0.01786,"return":0.89453} {"coid":"UDR","period":"FY2013","coname":"United Dominion Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6807.72,"sales":758.93,"equity":2811.65,"debt_ta":0.5176,"eq_ta":0.41301,"ppe_ta":0.88123,"cash_ta":0.00444,"cogs_sales":0.35016,"ebit_sales":-0.00654,"ni_sales":0.05904} {"coid":"UDR","period":"FY2014","coname":"United Dominion Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":6828.73,"sales":818.05,"equity":2735.1,"debt_ta":0.5221,"eq_ta":0.40053,"ppe_ta":0.8711,"cash_ta":0.00223,"roe":0.02782,"roa":0.00009,"nioa":0.01132,"cfoa":0.02877,"accoa":-0.01746,"cogs_sales":0.34107,"ebit_sales":0.00142,"ni_sales":0.18866,"return":0.37205} {"coid":"UDR","period":"FY2015","coname":"United Dominion Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7663.84,"sales":894.64,"equity":2899.76,"debt_ta":0.46593,"eq_ta":0.37837,"ppe_ta":0.8538,"cash_ta":0.00088,"roe":0.06041,"roa":0.00701,"nioa":0.02349,"cfoa":0.03165,"accoa":-0.00816,"cogs_sales":0.32611,"ebit_sales":0.11357,"ni_sales":0.38047,"return":0.25991} {"coid":"UDR","period":"FY2016","coname":"United Dominion Realty Trust, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7679.58,"sales":959.86,"equity":3093.11,"debt_ta":0.44293,"eq_ta":0.40277,"ppe_ta":0.87142,"cash_ta":0.00027,"roe":0.04884,"roa":0.00689,"nioa":0.01908,"cfoa":0.03499,"accoa":-0.01592,"cogs_sales":0.32204,"ebit_sales":0.11017,"ni_sales":0.30496,"return":0.00249} {"coid":"UE","period":"FY2013","coname":"Urban Edge Properties","sector":"Finance","industry":"Real Estate","toas":1749.96,"sales":363,"equity":341.26,"debt_ta":0.68616,"eq_ta":0.19501,"oint_ta":0.02516,"ppe_ta":0.89283,"cash_ta":0.00298,"cogs_sales":0.28942,"ebit_sales":0.307,"ni_sales":0.30113} {"coid":"UE","period":"FY2014","coname":"Urban Edge Properties","sector":"Finance","industry":"Real Estate","toas":1731.18,"sales":315.68,"equity":258.52,"debt_ta":0.73833,"eq_ta":0.14933,"oint_ta":0.02669,"ppe_ta":0.8984,"cash_ta":0.0015,"roe":0.10966,"roa":0.0194,"nioa":0.01889,"cfoa":0.03036,"accoa":-0.01147,"cogs_sales":0.3552,"ebit_sales":0.21389,"ni_sales":0.20834} {"coid":"UE","period":"FY2015","coname":"Urban Edge Properties","sector":"Finance","industry":"Real Estate","toas":1918.93,"sales":322.94,"equity":437.92,"debt_ta":0.64306,"eq_ta":0.22821,"oint_ta":0.0231,"ppe_ta":0.82105,"cash_ta":0.08806,"roe":0.05568,"roa":0.01168,"nioa":0.01062,"cfoa":0.03783,"accoa":-0.0272,"cogs_sales":0.34071,"ebit_sales":0.13204,"ni_sales":0.12008} {"coid":"UE","period":"FY2016","coname":"Urban Edge Properties","sector":"Finance","industry":"Real Estate","toas":1904.14,"sales":325.98,"equity":460.31,"debt_ta":0.6289,"eq_ta":0.24174,"oint_ta":0.02112,"ppe_ta":0.83892,"cash_ta":0.06914,"roe":0.1011,"roa":0.02548,"nioa":0.02375,"cfoa":0.0359,"accoa":-0.01215,"cogs_sales":0.3275,"ebit_sales":0.29888,"ni_sales":0.27858,"return":0.20944} {"coid":"UEIC","period":"FY2013","coname":"Universal Electronics Inc.","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":423.73,"sales":529.35,"equity":291.27,"debt_ta":0,"eq_ta":0.6874,"gw_ta":0.07316,"oint_ta":0.06363,"ppe_ta":0.17834,"ca_ta":0.65719,"cash_ta":0.17976,"cogs_sales":0.71388,"ebit_sales":0.05486,"ni_sales":0.04337} {"coid":"UEIC","period":"FY2014","coname":"Universal Electronics Inc.","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":463.07,"sales":562.33,"equity":315.62,"debt_ta":0,"eq_ta":0.68158,"gw_ta":0.06638,"oint_ta":0.05315,"ppe_ta":0.1644,"ca_ta":0.69095,"cash_ta":0.24299,"roe":0.0536,"roa":0.04561,"nioa":0.03668,"cfoa":0.07157,"accoa":-0.03489,"cogs_sales":0.7032,"ebit_sales":0.07193,"ni_sales":0.05785,"return":0.70638} {"coid":"UEIC","period":"FY2015","coname":"Universal Electronics Inc.","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":495.22,"sales":602.83,"equity":257.61,"debt_ta":0.12469,"eq_ta":0.52019,"gw_ta":0.08707,"oint_ta":0.0665,"ppe_ta":0.18178,"ca_ta":0.63673,"cash_ta":0.10696,"roe":0.05089,"roa":0.03755,"nioa":0.03044,"cfoa":0.02723,"accoa":0.00321,"cogs_sales":0.72339,"ebit_sales":0.05969,"ni_sales":0.04839,"return":-0.21036} {"coid":"UEIC","period":"FY2016","coname":"Universal Electronics Inc.","sector":"Consumer Non-Durables","industry":"Consumer Electronics/Appliances","toas":521.04,"sales":651.37,"equity":280.51,"debt_ta":0.11609,"eq_ta":0.53837,"gw_ta":0.08262,"oint_ta":0.05479,"ppe_ta":0.20219,"ca_ta":0.62214,"cash_ta":0.09713,"roe":0.03782,"roa":0.02479,"nioa":0.02002,"cfoa":0.04875,"accoa":-0.02872,"cogs_sales":0.74804,"ebit_sales":0.03867,"ni_sales":0.03124,"return":0.25706} {"coid":"UFI","period":"FY2013","coname":"Unifi, Inc.","sector":"Consumer Non-Durables","industry":"Textiles","toas":455.47,"sales":713.96,"equity":284.91,"debt_ta":0.21461,"eq_ta":0.62553,"oint_ta":0.01706,"ppe_ta":0.25286,"ca_ta":0.49801,"cash_ta":0.01923,"cogs_sales":0.89761,"ebit_sales":0.04063,"ni_sales":0.02331} {"coid":"UFI","period":"FY2014","coname":"Unifi, Inc.","sector":"Consumer Non-Durables","industry":"Textiles","toas":469.07,"sales":687.9,"equity":285.01,"debt_ta":0.2121,"eq_ta":0.60761,"oint_ta":0.01575,"ppe_ta":0.26393,"ca_ta":0.49295,"cash_ta":0.03392,"roe":0.05057,"roa":0.05179,"nioa":0.03117,"cfoa":0.06096,"accoa":-0.02979,"cogs_sales":0.87896,"ebit_sales":0.0696,"ni_sales":0.0419,"return":0.33188} {"coid":"UFI","period":"FY2015","coname":"Unifi, Inc.","sector":"Consumer Non-Durables","industry":"Textiles","toas":476.37,"sales":687.12,"equity":297.49,"debt_ta":0.21855,"eq_ta":0.62449,"oint_ta":0.01131,"ppe_ta":0.28598,"ca_ta":0.44705,"cash_ta":0.02101,"roe":0.07236,"roa":0.05692,"nioa":0.04458,"cfoa":0.04114,"accoa":0.00344,"cogs_sales":0.868,"ebit_sales":0.07831,"ni_sales":0.06134,"return":0.21685} {"coid":"UFI","period":"FY2016","coname":"Unifi, Inc.","sector":"Consumer Non-Durables","industry":"Textiles","toas":525.44,"sales":643.64,"equity":325.03,"debt_ta":0.23141,"eq_ta":0.61859,"oint_ta":0.00712,"ppe_ta":0.3523,"ca_ta":0.40326,"cash_ta":0.03169,"roe":0.05528,"roa":0.04815,"nioa":0.03435,"cfoa":0.05588,"accoa":-0.02153,"cogs_sales":0.85451,"ebit_sales":0.07495,"ni_sales":0.05346,"return":-0.18716} {"coid":"UFPI","period":"FY2013","coname":"Universal Forest Products, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":916.99,"sales":2470.45,"equity":640.62,"debt_ta":0.09355,"eq_ta":0.69861,"gw_ta":0.17465,"oint_ta":0.01045,"ppe_ta":0.2589,"ca_ta":0.54134,"cash_ta":0,"cogs_sales":0.88644,"ebit_sales":0.02844,"ni_sales":0.01744} {"coid":"UFPI","period":"FY2014","coname":"Universal Forest Products, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1023.8,"sales":2660.33,"equity":685.69,"debt_ta":0.09696,"eq_ta":0.66975,"gw_ta":0.1788,"oint_ta":0.00861,"ppe_ta":0.2425,"ca_ta":0.55969,"roe":0.04339,"roa":0.04931,"nioa":0.02965,"cfoa":0.03768,"accoa":-0.00802,"cogs_sales":0.87771,"ebit_sales":0.03598,"ni_sales":0.02163,"return":0.03293} {"coid":"UFPI","period":"FY2015","coname":"Universal Forest Products, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1107.68,"sales":2887.07,"equity":752.75,"debt_ta":0.07754,"eq_ta":0.67957,"gw_ta":0.1634,"oint_ta":0.01598,"ppe_ta":0.22674,"ca_ta":0.58521,"cash_ta":0.07923,"roe":0.05603,"roa":0.06146,"nioa":0.03781,"cfoa":0.07919,"accoa":-0.04138,"cogs_sales":0.86149,"ebit_sales":0.04537,"ni_sales":0.02791,"return":0.30144} {"coid":"UFPI","period":"FY2016","coname":"Universal Forest Products, Inc.","sector":"Basic Industries","industry":"Forest Products","toas":1292.06,"sales":3240.49,"equity":849.18,"debt_ta":0.10174,"eq_ta":0.65723,"gw_ta":0.15365,"oint_ta":0.0225,"ppe_ta":0.23052,"ca_ta":0.58545,"cash_ta":0.02638,"roe":0.06316,"roa":0.06695,"nioa":0.04216,"cfoa":0.07189,"accoa":-0.02973,"cogs_sales":0.85354,"ebit_sales":0.04958,"ni_sales":0.03122,"return":0.50875} {"coid":"UFPT","period":"FY2013","coname":"UFP Technologies, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":104.91,"sales":139.22,"equity":85.59,"debt_ta":0.0366,"eq_ta":0.81584,"gw_ta":0.06977,"oint_ta":0.01287,"ppe_ta":0.24307,"ca_ta":0.65504,"cash_ta":0.35554,"cogs_sales":0.70543,"ebit_sales":0.12347,"ni_sales":0.08102} {"coid":"UFPT","period":"FY2014","coname":"UFP Technologies, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":112.55,"sales":139.31,"equity":94.99,"debt_ta":0.0255,"eq_ta":0.84398,"gw_ta":0.06504,"oint_ta":0.00844,"ppe_ta":0.30955,"ca_ta":0.59769,"cash_ta":0.30253,"roe":0.04187,"roa":0.05412,"nioa":0.03477,"cfoa":0.05118,"accoa":-0.01642,"cogs_sales":0.73527,"ebit_sales":0.08449,"ni_sales":0.05427,"return":-0.02498} {"coid":"UFPT","period":"FY2015","coname":"UFP Technologies, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":119.64,"sales":138.85,"equity":103.57,"debt_ta":0.01563,"eq_ta":0.86568,"gw_ta":0.06118,"oint_ta":0.00535,"ppe_ta":0.38908,"ca_ta":0.529,"cash_ta":0.24908,"roe":0.03823,"roa":0.05056,"nioa":0.03269,"cfoa":0.05642,"accoa":-0.02373,"cogs_sales":0.73028,"ebit_sales":0.08455,"ni_sales":0.05466,"return":-0.03131} {"coid":"UFPT","period":"FY2016","coname":"UFP Technologies, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":127.93,"sales":146.13,"equity":113.05,"debt_ta":0.00672,"eq_ta":0.88369,"gw_ta":0.05722,"oint_ta":0.0025,"ppe_ta":0.37927,"ca_ta":0.546,"cash_ta":0.24513,"roe":0.03679,"roa":0.04976,"nioa":0.03219,"cfoa":0.03793,"accoa":-0.00574,"cogs_sales":0.74844,"ebit_sales":0.08431,"ni_sales":0.05454,"return":0.06843} {"coid":"UFS","period":"FY2013","coname":"Domtar Corporation","sector":"Basic Industries","industry":"Paper","toas":6278,"sales":5391,"equity":2782,"debt_ta":0.24355,"eq_ta":0.44313,"gw_ta":0.05878,"oint_ta":0.06483,"ppe_ta":0.52389,"ca_ta":0.33084,"cash_ta":0.10433,"cogs_sales":0.80894,"ebit_sales":0.01336,"ni_sales":0.01688} {"coid":"UFS","period":"FY2014","coname":"Domtar Corporation","sector":"Basic Industries","industry":"Paper","toas":6185,"sales":5563,"equity":2890,"debt_ta":0.21989,"eq_ta":0.46726,"gw_ta":0.09167,"oint_ta":0.10687,"ppe_ta":0.50622,"ca_ta":0.27001,"cash_ta":0.02813,"roe":0.07599,"roa":0.02094,"nioa":0.03458,"cfoa":0.05087,"accoa":-0.01629,"cogs_sales":0.79022,"ebit_sales":0.04692,"ni_sales":0.07748,"return":-0.11825} {"coid":"UFS","period":"FY2015","coname":"Domtar Corporation","sector":"Basic Industries","industry":"Paper","toas":5654,"sales":5264,"equity":2652,"debt_ta":0.22126,"eq_ta":0.46905,"gw_ta":0.09533,"oint_ta":0.1063,"ca_ta":0.27485,"cash_ta":0.02229,"roe":0.02562,"roa":0.01318,"nioa":0.01199,"cfoa":0.03826,"accoa":-0.02627,"cogs_sales":0.7878,"ebit_sales":0.02964,"ni_sales":0.02698,"return":-0.03503} {"coid":"UFS","period":"FY2016","coname":"Domtar Corporation","sector":"Basic Industries","industry":"Paper","toas":5680,"sales":5098,"equity":2676,"debt_ta":0.22764,"eq_ta":0.47113,"gw_ta":0.09683,"oint_ta":0.10704,"ppe_ta":0.49736,"ca_ta":0.27606,"cash_ta":0.02201,"roe":0.02402,"roa":0.01385,"nioa":0.01129,"cfoa":0.04103,"accoa":-0.02973,"cogs_sales":0.79149,"ebit_sales":0.0308,"ni_sales":0.02511,"return":0.10405} {"coid":"UHAL","period":"FY2013","coname":"Amerco","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":5306.6,"sales":2538.18,"equity":1229.26,"debt_ta":0.31317,"eq_ta":0.23165,"ppe_ta":0.51917,"cash_ta":0.08739,"cogs_sales":0.11342,"ebit_sales":0.16094,"ni_sales":0.10429} {"coid":"UHAL","period":"FY2014","coname":"Amerco","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":5998.98,"sales":2835.25,"equity":1527.37,"debt_ta":0.32378,"eq_ta":0.2546,"ppe_ta":0.5683,"cash_ta":0.08253,"roe":0.12421,"roa":0.04754,"nioa":0.03029,"cfoa":0.06492,"accoa":-0.03464,"cogs_sales":0.10016,"ebit_sales":0.18958,"ni_sales":0.12076,"return":0.34317} {"coid":"UHAL","period":"FY2015","coname":"Amerco","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":6872.18,"sales":3074.53,"equity":1884.36,"debt_ta":0.3188,"eq_ta":0.2742,"ppe_ta":0.59772,"cash_ta":0.0643,"roe":0.10456,"roa":0.04362,"nioa":0.02772,"cfoa":0.05898,"accoa":-0.03126,"cogs_sales":0.09915,"ebit_sales":0.1826,"ni_sales":0.11603,"return":0.42779} {"coid":"UHAL","period":"FY2016","coname":"Amerco","sector":"Consumer Services","industry":"Rental/Leasing Companies","toas":8127.36,"sales":3275.66,"equity":2251.41,"debt_ta":0.32795,"eq_ta":0.27702,"ppe_ta":0.61736,"cash_ta":0.0739,"roe":0.11824,"roa":0.05126,"nioa":0.0326,"cfoa":0.06941,"accoa":-0.03681,"cogs_sales":0.09538,"ebit_sales":0.23473,"ni_sales":0.14928,"return":0.09354} {"coid":"UHS","period":"FY2013","coname":"Universal Health Services, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":8311.72,"sales":7367.87,"equity":3249.98,"debt_ta":0.39812,"eq_ta":0.39101,"gw_ta":0.36683,"ppe_ta":0.41413,"ca_ta":0.17233,"cash_ta":0.00207,"ebit_sales":0.11799,"ni_sales":0.06932} {"coid":"UHS","period":"FY2014","coname":"Universal Health Services, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":8974.44,"sales":8205.09,"equity":3735.95,"debt_ta":0.36532,"eq_ta":0.41629,"gw_ta":0.36673,"ppe_ta":0.41002,"ca_ta":0.17997,"cash_ta":0.00357,"roe":0.07806,"roa":0.05378,"nioa":0.03155,"cfoa":0.05993,"accoa":-0.02838,"ebit_sales":0.1133,"ni_sales":0.06646,"return":0.37331} {"coid":"UHS","period":"FY2015","coname":"Universal Health Services, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":9615.44,"sales":9043.45,"equity":4249.65,"debt_ta":0.35686,"eq_ta":0.44196,"gw_ta":0.37399,"ppe_ta":0.39894,"ca_ta":0.1787,"cash_ta":0.00637,"roe":0.08522,"roa":0.06164,"nioa":0.03661,"cfoa":0.05492,"accoa":-0.01831,"ebit_sales":0.12671,"ni_sales":0.07525,"return":0.07741} {"coid":"UHS","period":"FY2016","coname":"Universal Health Services, Inc.","sector":"Health Care","industry":"Hospital/Nursing Management","toas":10317.8,"sales":9766.21,"equity":4533.22,"debt_ta":0.40087,"eq_ta":0.43936,"gw_ta":0.36676,"ppe_ta":0.41976,"ca_ta":0.16296,"cash_ta":0.00327,"roe":0.07997,"roa":0.05801,"nioa":0.03524,"cfoa":0.06464,"accoa":-0.0294,"ebit_sales":0.1184,"ni_sales":0.07192,"return":-0.10679} {"coid":"UHT","period":"FY2013","coname":"Universal Health Realty Income Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":373.14,"sales":54.28,"equity":165.63,"debt_ta":0.53597,"eq_ta":0.44388,"oint_ta":0.05569,"ppe_ta":0.79796,"cash_ta":0.00895,"cogs_sales":0.26548,"ebit_sales":0.24263,"ni_sales":0.24263} {"coid":"UHT","period":"FY2014","coname":"Universal Health Realty Income Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":428.87,"sales":59.79,"equity":204.58,"debt_ta":0.49703,"eq_ta":0.47702,"oint_ta":0.05391,"ppe_ta":0.88631,"cash_ta":0.009,"roe":0.13925,"roa":0.06428,"nioa":0.06428,"cfoa":0.0409,"accoa":0.02338,"cogs_sales":0.28232,"ebit_sales":0.86218,"ni_sales":0.86218,"return":0.27097} {"coid":"UHT","period":"FY2015","coname":"Universal Health Realty Income Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":458.5,"sales":63.95,"equity":195.04,"debt_ta":0.55029,"eq_ta":0.42539,"oint_ta":0.0431,"ppe_ta":0.85169,"cash_ta":0.00848,"roe":0.05928,"roa":0.0267,"nioa":0.0267,"cfoa":0.04303,"accoa":-0.01633,"cogs_sales":0.28382,"ebit_sales":0.37045,"ni_sales":0.37045,"return":0.09518} {"coid":"UHT","period":"FY2016","coname":"Universal Health Realty Income Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":524.75,"sales":67.08,"equity":191.28,"debt_ta":0.60166,"eq_ta":0.36452,"oint_ta":0.04539,"ppe_ta":0.85229,"cash_ta":0.00749,"roe":0.04455,"roa":0.0175,"nioa":0.0175,"cfoa":0.04142,"accoa":-0.02392,"cogs_sales":0.27162,"ebit_sales":0.25656,"ni_sales":0.25656,"return":0.37171} {"coid":"UIS","period":"FY2013","coname":"Unisys Corporation","sector":"Technology","industry":"EDP Services","toas":2510,"sales":3456.5,"equity":-700.5,"debt_ta":0.08367,"eq_ta":-0.27908,"gw_ta":0.07518,"oint_ta":0.05143,"ppe_ta":0.0696,"ca_ta":0.61386,"cash_ta":0.2549,"cogs_sales":0.75455,"ebit_sales":0.06347,"ni_sales":0.03139} {"coid":"UIS","period":"FY2014","coname":"Unisys Corporation","sector":"Technology","industry":"EDP Services","toas":2348.7,"sales":3356.4,"equity":-1460,"debt_ta":0.09537,"eq_ta":-0.62162,"gw_ta":0.0783,"oint_ta":0.06135,"ppe_ta":0.07183,"ca_ta":0.56086,"cash_ta":0.21046,"roe":-0.02162,"roa":0.02995,"nioa":0.00961,"cfoa":0.02499,"accoa":-0.01537,"cogs_sales":0.76826,"ebit_sales":0.04335,"ni_sales":0.01391,"return":-0.12183} {"coid":"UIS","period":"FY2015","coname":"Unisys Corporation","sector":"Technology","industry":"EDP Services","toas":2130,"sales":3015.1,"equity":-1389.7,"debt_ta":0.14577,"eq_ta":-0.65244,"gw_ta":0.08329,"oint_ta":0.06502,"ppe_ta":0.07221,"ca_ta":0.52183,"cash_ta":0.17146,"roe":0.03857,"roa":-0.01313,"nioa":-0.02454,"cfoa":0.00027,"accoa":-0.02481,"cogs_sales":0.8206,"ebit_sales":-0.0195,"ni_sales":-0.03645,"return":-0.62517} {"coid":"UIS","period":"FY2016","coname":"Unisys Corporation","sector":"Technology","industry":"EDP Services","toas":2021.6,"sales":2820.7,"equity":-1631,"debt_ta":0.1484,"eq_ta":-0.80679,"gw_ta":0.08835,"oint_ta":0.06777,"ppe_ta":0.07187,"ca_ta":0.50816,"cash_ta":0.18332,"roe":0.01579,"roa":0.00494,"nioa":-0.01149,"cfoa":0.05256,"accoa":-0.06405,"cogs_sales":0.80196,"ebit_sales":0.00727,"ni_sales":-0.01691,"return":0.35294} {"coid":"ULH","period":"FY2013","coname":"Universal Logistics Holdings, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":490.14,"sales":1033.49,"equity":105.56,"debt_ta":0.49402,"eq_ta":0.21537,"gw_ta":0.15218,"oint_ta":0.12815,"ppe_ta":0.29104,"ca_ta":0.41496,"cash_ta":0.02085,"cogs_sales":0.71454,"ebit_sales":0.0783,"ni_sales":0.04893} {"coid":"ULH","period":"FY2014","coname":"Universal Logistics Holdings, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":529.01,"sales":1191.52,"equity":137.16,"debt_ta":0.45052,"eq_ta":0.25928,"gw_ta":0.14079,"oint_ta":0.10174,"ppe_ta":0.33661,"ca_ta":0.40884,"cash_ta":0.01512,"roe":0.18692,"roa":0.07173,"nioa":0.04452,"cfoa":0.0779,"accoa":-0.03338,"cogs_sales":0.68923,"ebit_sales":0.06135,"ni_sales":0.03808,"return":-0.05516} {"coid":"ULH","period":"FY2015","coname":"Universal Logistics Holdings, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":503.15,"sales":1128.77,"equity":131.08,"debt_ta":0.46785,"eq_ta":0.26052,"gw_ta":0.14803,"oint_ta":0.08876,"ppe_ta":0.35216,"ca_ta":0.40314,"cash_ta":0.0257,"roe":0.14912,"roa":0.06297,"nioa":0.03875,"cfoa":0.07586,"accoa":-0.03711,"cogs_sales":0.69829,"ebit_sales":0.05758,"ni_sales":0.03544,"return":-0.50054} {"coid":"ULH","period":"FY2016","coname":"Universal Logistics Holdings, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":570.46,"sales":1072.75,"equity":147.73,"debt_ta":0.45833,"eq_ta":0.25897,"gw_ta":0.13056,"oint_ta":0.06519,"ppe_ta":0.43172,"ca_ta":0.36365,"cash_ta":0.00307,"roe":0.08694,"roa":0.03671,"nioa":0.02258,"cfoa":0.06392,"accoa":-0.04135,"cogs_sales":0.72005,"ebit_sales":0.03674,"ni_sales":0.0226,"return":0.18803} {"coid":"ULTA","period":"FY2014","coname":"Ulta Beauty, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1602.73,"sales":2670.57,"equity":1003.09,"debt_ta":0,"eq_ta":0.62586,"ppe_ta":0.3717,"ca_ta":0.62562,"cash_ta":0.26173,"cogs_sales":0.64755,"ebit_sales":0.12271,"ni_sales":0.07596} {"coid":"ULTA","period":"FY2015","coname":"Ulta Beauty, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":1983.17,"sales":3241.37,"equity":1247.51,"debt_ta":0,"eq_ta":0.62905,"ppe_ta":0.36162,"ca_ta":0.63553,"cash_ta":0.19623,"roe":0.11425,"roa":0.1147,"nioa":0.07171,"cfoa":0.1106,"accoa":-0.03889,"cogs_sales":0.64929,"ebit_sales":0.12689,"ni_sales":0.07933,"return":0.47107} {"coid":"ULTA","period":"FY2016","coname":"Ulta Beauty, Inc.","sector":"Consumer Services","industry":"Other Specialty Stores","toas":2230.92,"sales":3924.12,"equity":1442.89,"debt_ta":0,"eq_ta":0.64677,"ppe_ta":0.37993,"ca_ta":0.61641,"cash_ta":0.15502,"roe":0.11895,"roa":0.12042,"nioa":0.07594,"cfoa":0.08919,"accoa":-0.01326,"cogs_sales":0.64722,"ebit_sales":0.12931,"ni_sales":0.08155,"return":0.37312} {"coid":"ULTI","period":"FY2013","coname":"The Ultimate Software Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":598.19,"sales":410.4,"equity":188.22,"debt_ta":0.01346,"eq_ta":0.31465,"gw_ta":0.04504,"oint_ta":0.01383,"ppe_ta":0.09728,"ca_ta":0.7803,"cash_ta":0.13339,"cogs_sales":0.41101,"ebit_sales":0.105,"ni_sales":0.06221} {"coid":"ULTI","period":"FY2014","coname":"The Ultimate Software Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1190.3,"sales":505.94,"equity":271.75,"debt_ta":0.0067,"eq_ta":0.2283,"gw_ta":0.02159,"oint_ta":0.00569,"ppe_ta":0.07275,"ca_ta":0.84955,"cash_ta":0.09099,"roe":0.09727,"roa":0.03038,"nioa":0.02502,"cfoa":0.06044,"accoa":-0.03542,"cogs_sales":0.4025,"ebit_sales":0.10738,"ni_sales":0.08843,"return":-0.04177} {"coid":"ULTI","period":"FY2015","coname":"The Ultimate Software Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1465.57,"sales":618.08,"equity":334.07,"debt_ta":0.00583,"eq_ta":0.22795,"gw_ta":0.01666,"oint_ta":0.00353,"ppe_ta":0.08563,"ca_ta":0.83327,"cash_ta":0.0746,"roe":0.03747,"roa":0.01622,"nioa":0.00855,"cfoa":0.05373,"accoa":-0.04518,"cogs_sales":0.38592,"ebit_sales":0.0697,"ni_sales":0.03673,"return":0.33163} {"coid":"ULTI","period":"FY2016","coname":"The Ultimate Software Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1152.58,"sales":781.29,"equity":432.11,"debt_ta":0.00784,"eq_ta":0.37491,"gw_ta":0.03064,"oint_ta":0.0207,"ppe_ta":0.15578,"ca_ta":0.67653,"cash_ta":0.064,"roe":0.03948,"roa":0.01582,"nioa":0.01155,"cfoa":0.06093,"accoa":-0.04937,"cogs_sales":0.38412,"ebit_sales":0.05301,"ni_sales":0.03872,"return":-0.06731} {"coid":"UMH","period":"FY2013","coname":"UMH Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":407.98,"sales":62.21,"equity":190.59,"debt_ta":0.51414,"eq_ta":0.46716,"ppe_ta":0.71646,"cash_ta":0.01868,"cogs_sales":0.58431,"ebit_sales":0.09388,"ni_sales":0.09388} {"coid":"UMH","period":"FY2014","coname":"UMH Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":478.27,"sales":71.43,"equity":208.83,"debt_ta":0.54386,"eq_ta":0.43664,"ppe_ta":0.75457,"cash_ta":0.01689,"roe":0.01062,"roa":0.00478,"nioa":0.00478,"cfoa":0.02745,"accoa":-0.02267,"cogs_sales":0.55187,"ebit_sales":0.05936,"ni_sales":0.05936,"return":0.09061} {"coid":"UMH","period":"FY2015","coname":"UMH Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":600.32,"sales":81.52,"equity":246.24,"debt_ta":0.56788,"eq_ta":0.41018,"ppe_ta":0.789,"cash_ta":0.01089,"roe":0.0047,"roa":0.00198,"nioa":0.00198,"cfoa":0.02384,"accoa":-0.02185,"cogs_sales":0.51656,"ebit_sales":0.02625,"ni_sales":0.02625,"return":0.14172} {"coid":"UMH","period":"FY2016","coname":"UMH Properties, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":680.44,"sales":99.21,"equity":317.03,"debt_ta":0.5163,"eq_ta":0.46592,"ppe_ta":0.75678,"cash_ta":0.0062,"roe":0.02047,"roa":0.009,"nioa":0.009,"cfoa":0.02292,"accoa":-0.01391,"cogs_sales":0.49491,"ebit_sales":0.11622,"ni_sales":0.11622,"return":0.5905} {"coid":"UNF","period":"FY2013","coname":"Unifirst Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1374.86,"sales":1355.52,"equity":1013.4,"debt_ta":0.08103,"eq_ta":0.73709,"gw_ta":0.21992,"oint_ta":0.03589,"ppe_ta":0.33289,"ca_ta":0.40833,"cash_ta":0.14364,"cogs_sales":0.61686,"ebit_sales":0.1384,"ni_sales":0.08609} {"coid":"UNF","period":"FY2014","coname":"Unifirst Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1424.16,"sales":1394.9,"equity":1134.46,"debt_ta":0.00552,"eq_ta":0.79658,"gw_ta":0.21321,"oint_ta":0.02913,"ppe_ta":0.34145,"ca_ta":0.41378,"cash_ta":0.13465,"roe":0.05583,"roa":0.06979,"nioa":0.04284,"cfoa":0.06953,"accoa":-0.02669,"cogs_sales":0.61532,"ebit_sales":0.14005,"ni_sales":0.08597,"return":0.01266} {"coid":"UNF","period":"FY2015","coname":"Unifirst Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1533.24,"sales":1456.61,"equity":1242.21,"debt_ta":0.00091,"eq_ta":0.81019,"gw_ta":0.20423,"oint_ta":0.02612,"ppe_ta":0.33514,"ca_ta":0.43165,"cash_ta":0.18037,"roe":0.0523,"roa":0.06806,"nioa":0.04203,"cfoa":0.07673,"accoa":-0.0347,"cogs_sales":0.60734,"ebit_sales":0.13818,"ni_sales":0.08534,"return":0.11974} {"coid":"UNF","period":"FY2016","coname":"Unifirst Corporation","sector":"Consumer Services","industry":"Other Consumer Services","toas":1702.01,"sales":1468.05,"equity":1364.78,"debt_ta":0,"eq_ta":0.80186,"gw_ta":0.18839,"oint_ta":0.02271,"ppe_ta":0.31717,"ca_ta":0.45688,"cash_ta":0.21375,"roe":0.04796,"roa":0.06286,"nioa":0.03865,"cfoa":0.06418,"accoa":-0.02553,"cogs_sales":0.61335,"ebit_sales":0.13853,"ni_sales":0.08517,"return":0.18594} {"coid":"UNFI","period":"FY2013","coname":"United Natural Foods, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":1729.91,"sales":6064.35,"equity":1099.15,"debt_ta":0.09521,"eq_ta":0.63538,"gw_ta":0.11669,"oint_ta":0.02864,"ppe_ta":0.19573,"ca_ta":0.64467,"cash_ta":0.00642,"cogs_sales":0.83097,"ebit_sales":0.02871,"ni_sales":0.01778} {"coid":"UNFI","period":"FY2014","coname":"United Natural Foods, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":2288.89,"sales":6794.45,"equity":1243.36,"debt_ta":0.19623,"eq_ta":0.54322,"gw_ta":0.11995,"oint_ta":0.05898,"ppe_ta":0.21144,"ca_ta":0.59852,"cash_ta":0.00704,"roe":0.05357,"roa":0.05161,"nioa":0.03122,"cfoa":0.01553,"accoa":0.01569,"cogs_sales":0.83403,"ebit_sales":0.03053,"ni_sales":0.01847,"return":0.06037} {"coid":"UNFI","period":"FY2015","coname":"United Natural Foods, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":2540.99,"sales":8184.98,"equity":1381.09,"debt_ta":0.21549,"eq_ta":0.54352,"gw_ta":0.10494,"oint_ta":0.04952,"ppe_ta":0.22529,"ca_ta":0.60857,"cash_ta":0.00684,"roe":0.05286,"roa":0.04757,"nioa":0.02872,"cfoa":0.01012,"accoa":0.01861,"cogs_sales":0.846,"ebit_sales":0.02807,"ni_sales":0.01695,"return":-0.25105} {"coid":"UNFI","period":"FY2016","coname":"United Natural Foods, Inc.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":2852.16,"sales":8470.29,"equity":1519.5,"debt_ta":0.21041,"eq_ta":0.53275,"gw_ta":0.12838,"oint_ta":0.07794,"ppe_ta":0.21619,"ca_ta":0.5649,"cash_ta":0.00652,"roe":0.04336,"roa":0.03861,"nioa":0.02332,"cfoa":0.055,"accoa":-0.03168,"cogs_sales":0.84896,"ebit_sales":0.02458,"ni_sales":0.01485,"return":0.03801} {"coid":"UNP","period":"FY2013","coname":"Union Pacific Corporation","sector":"Transportation","industry":"Railroads","toas":49731,"sales":21963,"equity":21225,"debt_ta":0.19258,"eq_ta":0.4268,"ppe_ta":0.87971,"ca_ta":0.08023,"cash_ta":0.02879,"cogs_sales":0.26631,"ebit_sales":0.3209,"ni_sales":0.19979} {"coid":"UNP","period":"FY2014","coname":"Union Pacific Corporation","sector":"Transportation","industry":"Railroads","toas":52372,"sales":23988,"equity":21189,"debt_ta":0.21792,"eq_ta":0.40459,"ppe_ta":0.88353,"ca_ta":0.08403,"cash_ta":0.03028,"roe":0.12213,"roa":0.08171,"nioa":0.05073,"cfoa":0.07233,"accoa":-0.0216,"cogs_sales":0.25417,"ebit_sales":0.3478,"ni_sales":0.21594,"return":0.44452} {"coid":"UNP","period":"FY2015","coname":"Union Pacific Corporation","sector":"Transportation","industry":"Railroads","toas":54600,"sales":21813,"equity":20702,"debt_ta":0.26009,"eq_ta":0.37916,"ppe_ta":0.89498,"ca_ta":0.07564,"cash_ta":0.02548,"roe":0.11391,"roa":0.07157,"nioa":0.04461,"cfoa":0.06865,"accoa":-0.02404,"cogs_sales":0.20327,"ebit_sales":0.35098,"ni_sales":0.21877,"return":-0.32833} {"coid":"UNP","period":"FY2016","coname":"Union Pacific Corporation","sector":"Transportation","industry":"Railroads","toas":55718,"sales":19941,"equity":19932,"debt_ta":0.26934,"eq_ta":0.35773,"ppe_ta":0.90436,"ca_ta":0.06454,"cash_ta":0.02292,"roe":0.10417,"roa":0.06133,"nioa":0.03837,"cfoa":0.06821,"accoa":-0.02984,"cogs_sales":0.1879,"ebit_sales":0.3393,"ni_sales":0.21228,"return":0.35979} {"coid":"UNT","period":"FY2013","coname":"Unit Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":4022.39,"sales":1351.85,"equity":2173.39,"debt_ta":0.16053,"eq_ta":0.54032,"gw_ta":0.01562,"oint_ta":0,"ppe_ta":0.92549,"ca_ta":0.05271,"cash_ta":0.00462,"cogs_sales":0.74385,"ebit_sales":0.22301,"ni_sales":0.13666} {"coid":"UNT","period":"FY2014","coname":"Unit Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":4473.73,"sales":1572.94,"equity":2332.39,"debt_ta":0.18154,"eq_ta":0.52135,"gw_ta":0.01404,"ppe_ta":0.92392,"ca_ta":0.05644,"cash_ta":0.00023,"roe":0.03025,"roa":0.02624,"nioa":0.01604,"cfoa":0.08345,"accoa":-0.06741,"cogs_sales":0.79657,"ebit_sales":0.14173,"ni_sales":0.08664,"return":-0.3394} {"coid":"UNT","period":"FY2015","coname":"Unit Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":2799.84,"sales":854.23,"equity":1313.58,"debt_ta":0.33625,"eq_ta":0.46916,"gw_ta":0.02243,"ppe_ta":0.92188,"ca_ta":0.0501,"cash_ta":0.0003,"roe":-0.28452,"roa":-0.22882,"nioa":-0.14262,"cfoa":0.06145,"accoa":-0.20407,"cogs_sales":0.97838,"ebit_sales":-1.94832,"ni_sales":-1.21438,"return":-0.64223} {"coid":"UNT","period":"FY2016","coname":"Unit Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":2479.3,"sales":602.18,"equity":1194.07,"debt_ta":0.33067,"eq_ta":0.48162,"gw_ta":0.02533,"ppe_ta":0.92006,"ca_ta":0.04888,"cash_ta":0.00036,"roe":-0.05408,"roa":-0.03918,"nioa":-0.02569,"cfoa":0.04549,"accoa":-0.07118,"cogs_sales":0.92049,"ebit_sales":-0.34345,"ni_sales":-0.22522,"return":1.20246} {"coid":"UNVR","period":"FY2013","coname":"Univar Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":6217,"sales":10324.6,"equity":381.3,"debt_ta":0.61674,"eq_ta":0.06133,"gw_ta":0.28766,"oint_ta":0.10972,"ppe_ta":0.17647,"ca_ta":0.41015,"cash_ta":0.02902,"cogs_sales":0.81831,"ebit_sales":-0.00892,"ni_sales":-0.00797} {"coid":"UNVR","period":"FY2014","coname":"Univar Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":6067.7,"sales":10373.9,"equity":248.1,"debt_ta":0.6382,"eq_ta":0.04089,"gw_ta":0.29131,"oint_ta":0.09475,"ppe_ta":0.17013,"ca_ta":0.43209,"cash_ta":0.03395,"roe":-0.03194,"roa":-0.00292,"nioa":-0.00164,"cfoa":0.01028,"accoa":-0.01192,"cogs_sales":0.81389,"ebit_sales":-0.00346,"ni_sales":-0.00194} {"coid":"UNVR","period":"FY2015","coname":"Univar Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":5612.4,"sales":8981.8,"equity":816.7,"debt_ta":0.5614,"eq_ta":0.14552,"gw_ta":0.31094,"oint_ta":0.09246,"ppe_ta":0.19288,"ca_ta":0.39133,"cash_ta":0.03352,"roe":0.0155,"roa":0.00229,"nioa":0.00141,"cfoa":0.03048,"accoa":-0.02907,"cogs_sales":0.79969,"ebit_sales":0.00297,"ni_sales":0.00184} {"coid":"UNVR","period":"FY2016","coname":"Univar Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":5389.9,"sales":8073.7,"equity":809.9,"debt_ta":0.55276,"eq_ta":0.15026,"gw_ta":0.33106,"oint_ta":0.06293,"ppe_ta":0.18915,"ca_ta":0.40411,"cash_ta":0.06241,"roe":-0.04205,"roa":-0.00723,"nioa":-0.00622,"cfoa":0.04086,"accoa":-0.04708,"cogs_sales":0.78608,"ebit_sales":-0.00986,"ni_sales":-0.00847,"return":0.66784} {"coid":"UPS","period":"FY2013","coname":"United Parcel Service, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","sales":55438,"cogs_sales":0.20767,"ebit_sales":0.12039,"ni_sales":0.07886} {"coid":"UPS","period":"FY2014","coname":"United Parcel Service, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":35440,"sales":58232,"equity":2141,"debt_ta":0.30415,"eq_ta":0.06041,"gw_ta":0.06163,"oint_ta":0.0239,"ppe_ta":0.51583,"ca_ta":0.31653,"cash_ta":0.06464,"cogs_sales":0.21222,"ebit_sales":0.07963,"ni_sales":0.05207,"return":0.08669} {"coid":"UPS","period":"FY2015","coname":"United Parcel Service, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":38311,"sales":58363,"equity":2470,"debt_ta":0.37415,"eq_ta":0.06447,"gw_ta":0.08924,"oint_ta":0.04043,"ppe_ta":0.47903,"ca_ta":0.34476,"cash_ta":0.07126,"roe":1.05053,"roa":0.09955,"nioa":0.06568,"cfoa":0.10074,"accoa":-0.03506,"cogs_sales":0.18037,"ebit_sales":0.1258,"ni_sales":0.083,"return":-0.10925} {"coid":"UPS","period":"FY2016","coname":"United Parcel Service, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":40377,"sales":60906,"equity":405,"debt_ta":0.39812,"eq_ta":0.01003,"gw_ta":0.09305,"oint_ta":0.04354,"ppe_ta":0.46561,"ca_ta":0.34299,"cash_ta":0.08609,"roe":1.19339,"roa":0.06527,"nioa":0.0436,"cfoa":0.08226,"accoa":-0.03866,"cogs_sales":0.18466,"ebit_sales":0.08433,"ni_sales":0.05633,"return":0.22717} {"coid":"URBN","period":"FY2014","coname":"Urban Outfitters, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":2221.21,"sales":3086.61,"equity":1694.17,"debt_ta":0,"eq_ta":0.76272,"ppe_ta":0.36327,"ca_ta":0.44795,"cash_ta":0.10898,"cogs_sales":0.62375,"ebit_sales":0.13851,"ni_sales":0.09148} {"coid":"URBN","period":"FY2015","coname":"Urban Outfitters, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1888.74,"sales":3323.08,"equity":1327.97,"debt_ta":0,"eq_ta":0.7031,"ppe_ta":0.47081,"ca_ta":0.42839,"cash_ta":0.08183,"roe":0.07691,"roa":0.08843,"nioa":0.05655,"cfoa":0.07842,"accoa":-0.02187,"cogs_sales":0.64643,"ebit_sales":0.10937,"ni_sales":0.06994,"return":-0.0268} {"coid":"URBN","period":"FY2016","coname":"Urban Outfitters, Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":1833.3,"sales":3445.13,"equity":1137.23,"debt_ta":0.08182,"eq_ta":0.62032,"ppe_ta":0.47081,"ca_ta":0.45511,"cash_ta":0.1447,"roe":0.09106,"roa":0.09404,"nioa":0.06031,"cfoa":0.11107,"accoa":-0.05076,"cogs_sales":0.65113,"ebit_sales":0.1016,"ni_sales":0.06516,"return":-0.34366} {"coid":"URI","period":"FY2013","coname":"United Rentals, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":11231,"sales":4955,"equity":1848,"debt_ta":0.63868,"eq_ta":0.16454,"gw_ta":0.26293,"oint_ta":0.09064,"ppe_ta":0.51598,"ca_ta":0.12127,"cash_ta":0.01558,"cogs_sales":0.59899,"ebit_sales":0.1221,"ni_sales":0.0781} {"coid":"URI","period":"FY2014","coname":"United Rentals, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":12129,"sales":5685,"equity":1798,"debt_ta":0.65644,"eq_ta":0.14824,"gw_ta":0.26977,"oint_ta":0.09119,"ppe_ta":0.53145,"ca_ta":0.10702,"cash_ta":0.01303,"roe":0.14811,"roa":0.03639,"nioa":0.02312,"cfoa":0.0771,"accoa":-0.05398,"cogs_sales":0.57221,"ebit_sales":0.14952,"ni_sales":0.09499,"return":0.30866} {"coid":"URI","period":"FY2015","coname":"United Rentals, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":12083,"sales":5817,"equity":1476,"debt_ta":0.67549,"eq_ta":0.12216,"gw_ta":0.26839,"oint_ta":0.0749,"ppe_ta":0.54879,"ca_ta":0.10709,"cash_ta":0.01481,"roe":0.17868,"roa":0.03977,"nioa":0.02416,"cfoa":0.0824,"accoa":-0.05824,"cogs_sales":0.57366,"ebit_sales":0.16555,"ni_sales":0.10057,"return":-0.28889} {"coid":"URI","period":"FY2016","coname":"United Rentals, Inc.","sector":"Technology","industry":"Diversified Commercial Services","toas":11988,"sales":5762,"equity":1648,"debt_ta":0.64982,"eq_ta":0.13747,"gw_ta":0.27194,"oint_ta":0.0619,"ppe_ta":0.55214,"ca_ta":0.11353,"cash_ta":0.02603,"roe":0.18118,"roa":0.03776,"nioa":0.02351,"cfoa":0.08113,"accoa":-0.05762,"cogs_sales":0.58296,"ebit_sales":0.15776,"ni_sales":0.09823,"return":0.45547} {"coid":"USAK","period":"FY2013","coname":"USA Truck, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":314.95,"sales":555,"equity":98.93,"debt_ta":0.40924,"eq_ta":0.31411,"ppe_ta":0.71183,"ca_ta":0.28081,"cash_ta":0.00003,"cogs_sales":0.49485,"ebit_sales":-0.02618,"ni_sales":-0.018} {"coid":"USAK","period":"FY2014","coname":"USA Truck, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":303.94,"sales":602.48,"equity":99.07,"debt_ta":0.38662,"eq_ta":0.32595,"ppe_ta":0.70968,"ca_ta":0.28818,"cash_ta":0.00066,"roe":0.03177,"roa":0.01881,"nioa":0.01016,"cfoa":0.08383,"accoa":-0.07366,"cogs_sales":0.47837,"ebit_sales":0.01932,"ni_sales":0.01044,"return":1.12257} {"coid":"USAK","period":"FY2015","coname":"USA Truck, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":286.46,"sales":507.93,"equity":93.78,"debt_ta":0.35412,"eq_ta":0.32738,"ppe_ta":0.72185,"ca_ta":0.27323,"cash_ta":0.00031,"roe":0.0574,"roa":0.03276,"nioa":0.01875,"cfoa":0.10183,"accoa":-0.08308,"cogs_sales":0.43289,"ebit_sales":0.03808,"ni_sales":0.02179,"return":-0.38556} {"coid":"USAK","period":"FY2016","coname":"USA Truck, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":294.97,"sales":429.1,"equity":58.46,"debt_ta":0.50334,"eq_ta":0.19819,"ppe_ta":0.74679,"ca_ta":0.24918,"cash_ta":0.00041,"roe":-0.05058,"roa":-0.0193,"nioa":-0.01324,"cfoa":0.03816,"accoa":-0.05141,"cogs_sales":0.4478,"ebit_sales":-0.02615,"ni_sales":-0.01794,"return":-0.50086} {"coid":"USAT","period":"FY2013","coname":"USA Technologies, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":36.58,"sales":35.94,"equity":23.38,"debt_ta":0.09213,"eq_ta":0.63915,"gw_ta":0.2094,"oint_ta":0.0123,"ppe_ta":0.4713,"ca_ta":0.29333,"cash_ta":0.16348,"cogs_sales":0.60768,"ebit_sales":0.02449,"ni_sales":0.02365} {"coid":"USAT","period":"FY2014","coname":"USA Technologies, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":70.76,"sales":42.34,"equity":53.74,"debt_ta":0.0766,"eq_ta":0.75947,"gw_ta":0.10825,"oint_ta":0.00608,"ppe_ta":0.29876,"ca_ta":0.20676,"cash_ta":0.12818,"roe":0.35698,"roa":0.00261,"nioa":0.25647,"cfoa":0.06605,"accoa":0.19042,"cogs_sales":0.64407,"ebit_sales":0.00661,"ni_sales":0.65021,"return":0.21264} {"coid":"USAT","period":"FY2015","coname":"USA Technologies, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":75.13,"sales":58.08,"equity":53.31,"debt_ta":0.08425,"eq_ta":0.70957,"gw_ta":0.10196,"oint_ta":0.00572,"ppe_ta":0.1713,"ca_ta":0.32384,"cash_ta":0.15134,"roe":-0.01018,"roa":-0.00548,"nioa":-0.00747,"cfoa":-0.01165,"accoa":0.00418,"cogs_sales":0.70317,"ebit_sales":-0.01377,"ni_sales":-0.01877,"return":0.27962} {"coid":"USAT","period":"FY2016","coname":"USA Technologies, Inc.","sector":"Miscellaneous","industry":"Office Equipment/Supplies/Services","toas":84.83,"sales":77.41,"equity":55.02,"debt_ta":0.10987,"eq_ta":0.64859,"gw_ta":0.13792,"oint_ta":0.00943,"ppe_ta":0.11505,"ca_ta":0.3896,"cash_ta":0.22716,"roe":-0.06286,"roa":-0.04639,"nioa":-0.04257,"cfoa":0.04045,"accoa":-0.08302,"cogs_sales":0.71593,"ebit_sales":-0.09585,"ni_sales":-0.08797,"return":0.58148} {"coid":"USCR","period":"FY2013","coname":"U S Concrete, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":413.99,"sales":598.15,"equity":83.73,"debt_ta":0.51726,"eq_ta":0.20225,"gw_ta":0.02814,"oint_ta":0.03157,"ppe_ta":0.33469,"ca_ta":0.58511,"cash_ta":0.27216,"cogs_sales":0.83367,"ebit_sales":-0.0286,"ni_sales":-0.03365} {"coid":"USCR","period":"FY2014","coname":"U S Concrete, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":460.53,"sales":703.71,"equity":101.48,"debt_ta":0.47867,"eq_ta":0.22035,"gw_ta":0.11022,"oint_ta":0.06888,"ppe_ta":0.38332,"ca_ta":0.41969,"cash_ta":0.06558,"roe":0.11112,"roa":0.02713,"nioa":0.02353,"cfoa":0.05821,"accoa":-0.03468,"cogs_sales":0.81471,"ebit_sales":0.03372,"ni_sales":0.02925,"return":0.25718} {"coid":"USCR","period":"FY2015","coname":"U S Concrete, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":681.7,"sales":974.72,"equity":134.01,"debt_ta":0.40428,"eq_ta":0.19658,"gw_ta":0.14699,"oint_ta":0.14046,"ppe_ta":0.36397,"ca_ta":0.33195,"cash_ta":0.00575,"roe":-0.02297,"roa":-0.00378,"nioa":-0.00474,"cfoa":0.09128,"accoa":-0.09601,"cogs_sales":0.78837,"ebit_sales":-0.00443,"ni_sales":-0.00555,"return":0.85097} {"coid":"USCR","period":"FY2016","coname":"U S Concrete, Inc.","sector":"Capital Goods","industry":"Building Materials","toas":945.4,"sales":1168.16,"equity":188.83,"debt_ta":0.47525,"eq_ta":0.19974,"gw_ta":0.14097,"oint_ta":0.13853,"ppe_ta":0.3569,"ca_ta":0.361,"cash_ta":0.08015,"roe":0.02744,"roa":0.01889,"nioa":0.00545,"cfoa":0.06891,"accoa":-0.06346,"cogs_sales":0.78957,"ebit_sales":0.02631,"ni_sales":0.00758,"return":0.24383} {"coid":"USFD","period":"FY2013","coname":"US Foods Holding Corp.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":9185.58,"sales":22297.18,"equity":1881.69,"debt_ta":0.54316,"eq_ta":0.20485,"gw_ta":0.41755,"oint_ta":0.08207,"ppe_ta":0.19035,"ca_ta":0.30208,"cash_ta":0.01957,"cogs_sales":0.82854,"ebit_sales":-0.00123,"ni_sales":-0.00257} {"coid":"USFD","period":"FY2014","coname":"US Foods Holding Corp.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":9022.54,"sales":23019.8,"equity":1664.72,"debt_ta":0.54573,"eq_ta":0.18451,"gw_ta":0.4251,"oint_ta":0.06681,"ppe_ta":0.19136,"ca_ta":0.31256,"cash_ta":0.03809,"roe":-0.02056,"roa":-0.00203,"nioa":-0.004,"cfoa":0.02209,"accoa":-0.02609,"cogs_sales":0.83502,"ebit_sales":-0.00161,"ni_sales":-0.00317} {"coid":"USFD","period":"FY2016","coname":"US Foods Holding Corp.","sector":"Consumer Non-Durables","industry":"Food Distributors","toas":9239.36,"sales":23127.53,"equity":1911.62,"debt_ta":0.53741,"eq_ta":0.2069,"gw_ta":0.41948,"oint_ta":0.05169,"ppe_ta":0.19145,"ca_ta":0.33124,"cash_ta":0.05604,"cogs_sales":0.82647,"ebit_sales":0.00831,"ni_sales":0.00724} {"coid":"USG","period":"FY2013","coname":"USG Corporation","sector":"Capital Goods","industry":"Building Materials","toas":4121,"sales":3570,"equity":638,"debt_ta":0.57146,"eq_ta":0.15482,"oint_ta":0.0131,"ppe_ta":0.51031,"ca_ta":0.41252,"cash_ta":0.19655,"cogs_sales":0.83725,"ebit_sales":0.01653,"ni_sales":0.01317} {"coid":"USG","period":"FY2014","coname":"USG Corporation","sector":"Capital Goods","industry":"Building Materials","toas":3994,"sales":3724,"equity":407,"debt_ta":0.55308,"eq_ta":0.1019,"oint_ta":0.01202,"ppe_ta":0.47772,"ca_ta":0.28843,"cash_ta":0.05709,"roe":0.03541,"roa":0.00567,"nioa":0.00456,"cfoa":0.0212,"accoa":-0.01664,"cogs_sales":0.82438,"ebit_sales":0.01235,"ni_sales":0.00994,"return":-0.01374} {"coid":"USG","period":"FY2015","coname":"USG Corporation","sector":"Capital Goods","industry":"Building Materials","toas":4736,"sales":2913,"equity":1436,"debt_ta":0.45925,"eq_ta":0.30321,"oint_ta":0.00021,"ppe_ta":0.37394,"ca_ta":0.29561,"cash_ta":0.09333,"roe":0.53771,"roa":0.02703,"nioa":0.11352,"cfoa":0.03792,"accoa":0.0756,"cogs_sales":0.77686,"ebit_sales":0.08102,"ni_sales":0.3402,"return":-0.13219} {"coid":"USG","period":"FY2016","coname":"USG Corporation","sector":"Capital Goods","industry":"Building Materials","toas":3869,"sales":3017,"equity":1886,"debt_ta":0.27992,"eq_ta":0.48746,"ppe_ta":0.4412,"ca_ta":0.24528,"cash_ta":0.11036,"roe":0.15352,"roa":0.03184,"nioa":0.05927,"cfoa":0.04335,"accoa":0.01592,"cogs_sales":0.76632,"ebit_sales":0.09082,"ni_sales":0.16904,"return":0.18897} {"coid":"USLM","period":"FY2013","coname":"United States Lime & Minerals, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":187.53,"sales":133.76,"equity":136.81,"debt_ta":0.11555,"eq_ta":0.72954,"ppe_ta":0.57847,"ca_ta":0.42041,"cash_ta":0.26385,"cogs_sales":0.76981,"ebit_sales":0.14825,"ni_sales":0.11065} {"coid":"USLM","period":"FY2014","coname":"United States Lime & Minerals, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":199.99,"sales":149.84,"equity":154.69,"debt_ta":0.08335,"eq_ta":0.77349,"ppe_ta":0.54258,"ca_ta":0.45667,"cash_ta":0.29166,"roe":0.06645,"roa":0.06689,"nioa":0.04998,"cfoa":0.0825,"accoa":-0.03251,"cogs_sales":0.75447,"ebit_sales":0.17298,"ni_sales":0.12927,"return":0.20076} {"coid":"USLM","period":"FY2015","coname":"United States Lime & Minerals, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":196.5,"sales":130.84,"equity":166.63,"debt_ta":0,"eq_ta":0.84799,"ppe_ta":0.5312,"ca_ta":0.46799,"cash_ta":0.30499,"roe":0.04012,"roa":0.04409,"nioa":0.03251,"cfoa":0.08194,"accoa":-0.04943,"cogs_sales":0.7805,"ebit_sales":0.1336,"ni_sales":0.09852,"return":-0.23879} {"coid":"USLM","period":"FY2016","coname":"United States Lime & Minerals, Inc.","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":210.16,"sales":139.28,"equity":179.64,"debt_ta":0,"eq_ta":0.85478,"ppe_ta":0.49952,"ca_ta":0.49981,"cash_ta":0.35549,"roe":0.05126,"roa":0.05808,"nioa":0.04365,"cfoa":0.09308,"accoa":-0.04943,"cogs_sales":0.76242,"ebit_sales":0.16959,"ni_sales":0.12744,"return":0.39021} {"coid":"USM","period":"FY2013","coname":"United States Cellular Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":6445.71,"sales":3918.84,"equity":3391.21,"debt_ta":0.13625,"eq_ta":0.52612,"gw_ta":0.06012,"oint_ta":0.21737,"ppe_ta":0.44317,"ca_ta":0.21738,"cash_ta":0.05307,"cogs_sales":0.44973,"ebit_sales":0.06575,"ni_sales":0.03574} {"coid":"USM","period":"FY2014","coname":"United States Cellular Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":6487.27,"sales":3892.75,"equity":3301.99,"debt_ta":0.17756,"eq_ta":0.509,"gw_ta":0.05706,"oint_ta":0.2225,"ppe_ta":0.42055,"ca_ta":0.19718,"cash_ta":0.0326,"roe":-0.0064,"roa":-0.00454,"nioa":-0.00331,"cfoa":0.01333,"accoa":-0.01664,"cogs_sales":0.50416,"ebit_sales":-0.01508,"ni_sales":-0.011,"return":-0.04758} {"coid":"USM","period":"FY2015","coname":"United States Cellular Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":7059.98,"sales":3996.85,"equity":3560.51,"debt_ta":0.23227,"eq_ta":0.50432,"gw_ta":0.05235,"oint_ta":0.2598,"ppe_ta":0.37521,"ca_ta":0.23678,"cash_ta":0.10133,"roe":0.03517,"roa":0.02979,"nioa":0.01782,"cfoa":0.04098,"accoa":-0.02316,"cogs_sales":0.45732,"ebit_sales":0.10099,"ni_sales":0.06039,"return":0.0246} {"coid":"USM","period":"FY2016","coname":"United States Cellular Corporation","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":7110,"sales":3939,"equity":3634,"debt_ta":0.22911,"eq_ta":0.51111,"gw_ta":0.05204,"oint_ta":0.26526,"ppe_ta":0.3474,"ca_ta":0.21913,"cash_ta":0.08242,"roe":0.00667,"roa":0.00579,"nioa":0.00339,"cfoa":0.03536,"accoa":-0.03197,"cogs_sales":0.46738,"ebit_sales":0.02082,"ni_sales":0.01219,"return":0.07131} {"coid":"USNA","period":"FY2013","coname":"USANA Health Sciences, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":368.47,"sales":718.17,"equity":260.52,"debt_ta":0,"eq_ta":0.70703,"gw_ta":0.0495,"oint_ta":0.11488,"ppe_ta":0.16061,"ca_ta":0.6216,"cash_ta":0.37273,"cogs_sales":0.17745,"ebit_sales":0.16233,"ni_sales":0.11003} {"coid":"USNA","period":"FY2015","coname":"USANA Health Sciences, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":350.58,"sales":790.47,"equity":230.16,"debt_ta":0,"eq_ta":0.65651,"gw_ta":0.05117,"oint_ta":0.11681,"ppe_ta":0.20301,"ca_ta":0.54461,"cash_ta":0.31699,"cogs_sales":0.17811,"ebit_sales":0.14631,"ni_sales":0.09695} {"coid":"USNA","period":"FY2016","coname":"USANA Health Sciences, Inc.","sector":"Consumer Durables","industry":"Specialty Chemicals","toas":423.24,"sales":918.5,"equity":280.85,"debt_ta":0,"eq_ta":0.66357,"gw_ta":0.04118,"oint_ta":0.09042,"ppe_ta":0.20787,"ca_ta":0.57712,"cash_ta":0.33837,"roe":0.18526,"roa":0.18427,"nioa":0.12234,"cfoa":0.14405,"accoa":-0.02171,"cogs_sales":0.17385,"ebit_sales":0.15524,"ni_sales":0.10307,"return":0.29437} {"coid":"USPH","period":"FY2013","coname":"U.S. Physical Therapy, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":224.13,"sales":264.06,"equity":128.29,"debt_ta":0.18507,"eq_ta":0.57239,"gw_ta":0.64231,"oint_ta":0.06461,"ppe_ta":0.06675,"ca_ta":0.22157,"cash_ta":0.05756,"cogs_sales":0.75403,"ebit_sales":0.14482,"ni_sales":0.04817} {"coid":"USPH","period":"FY2014","coname":"U.S. Physical Therapy, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":244.55,"sales":305.07,"equity":146.28,"debt_ta":0.14566,"eq_ta":0.59816,"gw_ta":0.60483,"oint_ta":0.10186,"ppe_ta":0.06444,"ca_ta":0.22429,"cash_ta":0.05835,"roe":0.07594,"roa":0.09537,"nioa":0.04449,"cfoa":0.09642,"accoa":-0.05193,"cogs_sales":0.7498,"ebit_sales":0.14652,"ni_sales":0.06834,"return":0.20676} {"coid":"USPH","period":"FY2015","coname":"U.S. Physical Therapy, Inc.","sector":"Health Care","industry":"Medical/Nursing Services","toas":279.91,"sales":331.3,"equity":162.78,"debt_ta":0.17545,"eq_ta":0.58154,"gw_ta":0.61288,"oint_ta":0.10825,"ppe_ta":0.05948,"ca_ta":0.215,"cash_ta":0.05638,"roe":0.07105,"roa":0.08836,"nioa":0.04187,"cfoa":0.07863,"accoa":-0.03676,"cogs_sales":0.76284,"ebit_sales":0.13987,"ni_sales":0.06628,"return":0.29493} {"coid":"UTEK","period":"FY2013","coname":"Ultratech, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":434.16,"sales":157.27,"equity":386.54,"debt_ta":0.01179,"eq_ta":0.89032,"oint_ta":0.03623,"ppe_ta":0.05023,"ca_ta":0.88622,"cash_ta":0.21547,"cogs_sales":0.57156,"ebit_sales":-0.09487,"ni_sales":-0.08756} {"coid":"UTEK","period":"FY2014","coname":"Ultratech, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":417.52,"sales":150.54,"equity":365.12,"debt_ta":0.01753,"eq_ta":0.8745,"oint_ta":0.03351,"ppe_ta":0.05013,"ca_ta":0.88997,"cash_ta":0.16284,"roe":-0.02542,"roa":-0.02216,"nioa":-0.02244,"cfoa":-0.00781,"accoa":-0.01463,"cogs_sales":0.57971,"ebit_sales":-0.12535,"ni_sales":-0.12694,"return":-0.36} {"coid":"UTEK","period":"FY2015","coname":"Ultratech, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":389.2,"sales":149.18,"equity":341.88,"debt_ta":0.01678,"eq_ta":0.87842,"oint_ta":0.03158,"ppe_ta":0.0444,"ca_ta":0.8974,"cash_ta":0.1619,"roe":-0.0214,"roa":-0.0182,"nioa":-0.01875,"cfoa":0.01045,"accoa":-0.0292,"cogs_sales":0.56134,"ebit_sales":-0.0984,"ni_sales":-0.10142,"return":0.06789} {"coid":"UTEK","period":"FY2016","coname":"Ultratech, Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":415.57,"sales":194.05,"equity":365.2,"debt_ta":0.00481,"eq_ta":0.87879,"oint_ta":0.02558,"ppe_ta":0.03338,"ca_ta":0.91506,"cash_ta":0.20873,"roe":0.0159,"roa":0.0108,"nioa":0.01397,"cfoa":0.02739,"accoa":-0.01342,"cogs_sales":0.54275,"ebit_sales":0.04478,"ni_sales":0.05792,"return":0.20989} {"coid":"UTHR","period":"FY2013","coname":"United Therapeutics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2087.57,"sales":1116.98,"equity":1304.31,"debt_ta":0.13531,"eq_ta":0.6248,"gw_ta":0.00513,"oint_ta":0.00163,"ppe_ta":0.22272,"ca_ta":0.43801,"cash_ta":0.13617,"cogs_sales":0.1174,"ebit_sales":0.24969,"ni_sales":0.15628} {"coid":"UTHR","period":"FY2014","coname":"United Therapeutics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":1884.41,"sales":1288.52,"equity":1265.57,"debt_ta":0.06712,"eq_ta":0.6716,"gw_ta":0.00544,"oint_ta":0.01019,"ppe_ta":0.25388,"ca_ta":0.51698,"cash_ta":0.21105,"roe":0.13233,"roa":0.13222,"nioa":0.08562,"cfoa":0.08944,"accoa":-0.00382,"cogs_sales":0.09769,"ebit_sales":0.40758,"ni_sales":0.26392,"return":0.14512} {"coid":"UTHR","period":"FY2015","coname":"United Therapeutics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2184.45,"sales":1465.76,"equity":1599.65,"debt_ta":0.00247,"eq_ta":0.73229,"gw_ta":0.0047,"oint_ta":0.00829,"ppe_ta":0.22696,"ca_ta":0.58383,"cash_ta":0.38078,"roe":0.22743,"roa":0.25669,"nioa":0.16015,"cfoa":0.09407,"accoa":0.06608,"cogs_sales":0.0471,"ebit_sales":0.71256,"ni_sales":0.44457,"return":0.20944} {"coid":"UTHR","period":"FY2016","coname":"United Therapeutics Corporation","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2325.6,"sales":1598.8,"equity":1862.2,"debt_ta":0,"eq_ta":0.80074,"gw_ta":0.00443,"oint_ta":0.0101,"ppe_ta":0.2104,"ca_ta":0.61266,"cash_ta":0.43989,"roe":0.20616,"roa":0.23507,"nioa":0.15825,"cfoa":0.1427,"accoa":0.01554,"cogs_sales":0.04547,"ebit_sales":0.66312,"ni_sales":0.4464,"return":-0.08416} {"coid":"UTL","period":"FY2013","coname":"UNITIL Corporation","sector":"Public Utilities","industry":"Power Generation","toas":920.6,"sales":361.1,"equity":265.2,"debt_ta":0.37747,"eq_ta":0.28807,"ca_ta":0.15207,"cash_ta":0.01021,"cogs_sales":0.55303,"ebit_sales":0.09499,"ni_sales":0.05982} {"coid":"UTL","period":"FY2014","coname":"UNITIL Corporation","sector":"Public Utilities","industry":"Power Generation","toas":1000.2,"sales":420.1,"equity":273.3,"debt_ta":0.37003,"eq_ta":0.27325,"ca_ta":0.14517,"cash_ta":0.0084,"roe":0.04587,"roa":0.02015,"nioa":0.01286,"cfoa":0.04373,"accoa":-0.03087,"cogs_sales":0.57582,"ebit_sales":0.09212,"ni_sales":0.0588,"return":0.25407} {"coid":"UTL","period":"FY2015","coname":"UNITIL Corporation","sector":"Public Utilities","industry":"Power Generation","toas":1038.8,"sales":420.6,"equity":282.8,"debt_ta":0.36456,"eq_ta":0.27224,"ca_ta":0.116,"cash_ta":0.00838,"roe":0.04729,"roa":0.02045,"nioa":0.0129,"cfoa":0.05645,"accoa":-0.04355,"cogs_sales":0.55445,"ebit_sales":0.09914,"ni_sales":0.06253,"return":0.01853} {"coid":"UTL","period":"FY2016","coname":"UNITIL Corporation","sector":"Public Utilities","industry":"Power Generation","toas":1128.2,"sales":377.3,"equity":293.1,"debt_ta":0.3783,"eq_ta":0.25979,"ca_ta":0.11665,"cash_ta":0.00514,"roe":0.04706,"roa":0.01961,"nioa":0.01251,"cfoa":0.03152,"accoa":-0.01901,"cogs_sales":0.49192,"ebit_sales":0.11264,"ni_sales":0.07183,"return":0.30821} {"coid":"UTMD","period":"FY2013","coname":"Utah Medical Products, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":80.71,"sales":40.49,"equity":60.58,"debt_ta":0.113,"eq_ta":0.75059,"gw_ta":0.1939,"oint_ta":0.40206,"ppe_ta":0.10321,"ca_ta":0.30095,"cogs_sales":0.40059,"ebit_sales":0.35762,"ni_sales":0.2818} {"coid":"UTMD","period":"FY2014","coname":"Utah Medical Products, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":81.08,"sales":41.28,"equity":64.56,"debt_ta":0.06006,"eq_ta":0.79625,"gw_ta":0.18673,"oint_ta":0.34558,"ppe_ta":0.1015,"ca_ta":0.36606,"roe":0.09094,"roa":0.09772,"nioa":0.07034,"cfoa":0.09512,"accoa":-0.02479,"cogs_sales":0.39486,"ebit_sales":0.38299,"ni_sales":0.27568,"return":0.07041} {"coid":"UTMD","period":"FY2015","coname":"Utah Medical Products, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":79.17,"sales":40.16,"equity":69.65,"debt_ta":0,"eq_ta":0.87975,"gw_ta":0.18593,"oint_ta":0.3058,"ppe_ta":0.09309,"ca_ta":0.41518,"roe":0.08822,"roa":0.09697,"nioa":0.07388,"cfoa":0.08612,"accoa":-0.01223,"cogs_sales":0.39766,"ebit_sales":0.38695,"ni_sales":0.29482,"return":-0.00711} {"coid":"UTMD","period":"FY2016","coname":"Utah Medical Products, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":76.58,"sales":39.3,"equity":69.24,"debt_ta":0,"eq_ta":0.90415,"gw_ta":0.17616,"oint_ta":0.23844,"ppe_ta":0.13006,"ca_ta":0.45534,"roe":0.08734,"roa":0.10543,"nioa":0.07788,"cfoa":0.09329,"accoa":-0.01541,"cogs_sales":0.3972,"ebit_sales":0.41781,"ni_sales":0.30865,"return":0.26316} {"coid":"UTX","period":"FY2013","coname":"United Technologies Corporation","sector":"Capital Goods","industry":"Aerospace","toas":90594,"sales":56600,"equity":31866,"debt_ta":0.22343,"eq_ta":0.35175,"gw_ta":0.31093,"oint_ta":0.17132,"ppe_ta":0.09787,"ca_ta":0.32499,"cash_ta":0.05099,"cogs_sales":0.71498,"ebit_sales":0.13523,"ni_sales":0.10108} {"coid":"UTX","period":"FY2014","coname":"United Technologies Corporation","sector":"Capital Goods","industry":"Aerospace","toas":91206,"sales":57900,"equity":31213,"debt_ta":0.21601,"eq_ta":0.34223,"gw_ta":0.30095,"oint_ta":0.17025,"ppe_ta":0.0942,"ca_ta":0.34519,"cash_ta":0.05733,"roe":0.09861,"roa":0.04792,"nioa":0.03421,"cfoa":0.04027,"accoa":-0.00606,"cogs_sales":0.70636,"ebit_sales":0.15047,"ni_sales":0.10743,"return":0.03232} {"coid":"UTX","period":"FY2015","coname":"United Technologies Corporation","sector":"Capital Goods","industry":"Aerospace","toas":87484,"sales":56098,"equity":27358,"debt_ta":0.23347,"eq_ta":0.31272,"gw_ta":0.31207,"oint_ta":0.17835,"ppe_ta":0.09981,"ca_ta":0.30527,"cash_ta":0.08087,"roe":0.12989,"roa":0.03619,"nioa":0.04258,"cfoa":0.03572,"accoa":0.00686,"cogs_sales":0.71742,"ebit_sales":0.11528,"ni_sales":0.13562,"return":-0.14449} {"coid":"UTX","period":"FY2016","coname":"United Technologies Corporation","sector":"Capital Goods","industry":"Aerospace","toas":89706,"sales":57244,"equity":27579,"debt_ta":0.26644,"eq_ta":0.30744,"gw_ta":0.30164,"oint_ta":0.17484,"ppe_ta":0.10209,"ca_ta":0.31826,"cash_ta":0.07978,"roe":0.09201,"roa":0.04026,"nioa":0.02853,"cfoa":0.0219,"accoa":0.00663,"cogs_sales":0.72427,"ebit_sales":0.12461,"ni_sales":0.08831,"return":0.1714} {"coid":"UVV","period":"FY2013","coname":"Universal Corporation","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2306.16,"sales":2461.7,"equity":1258.57,"debt_ta":0.21587,"eq_ta":0.54574,"oint_ta":0.04295,"ppe_ta":0.12465,"ca_ta":0.75709,"cash_ta":0.15951,"cogs_sales":0.81215,"ebit_sales":0.0842,"ni_sales":0.05393} {"coid":"UVV","period":"FY2014","coname":"Universal Corporation","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2270.91,"sales":2542.11,"equity":1378.23,"debt_ta":0.18457,"eq_ta":0.60691,"oint_ta":0.04379,"ppe_ta":0.13058,"ca_ta":0.73682,"cash_ta":0.07201,"roe":0.05651,"roa":0.0504,"nioa":0.03256,"cfoa":-0.00076,"accoa":0.03332,"cogs_sales":0.82955,"ebit_sales":0.09075,"ni_sales":0.05862,"return":0.03517} {"coid":"UVV","period":"FY2015","coname":"Universal Corporation","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2188.45,"sales":2271.8,"equity":1362.72,"debt_ta":0.19642,"eq_ta":0.62269,"oint_ta":0.04531,"ppe_ta":0.13955,"ca_ta":0.7302,"cash_ta":0.11368,"roe":0.04181,"roa":0.03554,"nioa":0.0257,"cfoa":0.05079,"accoa":-0.02509,"cogs_sales":0.81941,"ebit_sales":0.06976,"ni_sales":0.05045,"return":-0.119} {"coid":"UVV","period":"FY2016","coname":"Universal Corporation","sector":"Consumer Services","industry":"Farming/Seeds/Milling","toas":2231.18,"sales":2120.37,"equity":1414.22,"debt_ta":0.19477,"eq_ta":0.63384,"oint_ta":0.0444,"ppe_ta":0.14606,"ca_ta":0.73439,"cash_ta":0.14318,"roe":0.03926,"roa":0.03905,"nioa":0.02467,"cfoa":0.04154,"accoa":-0.01687,"cogs_sales":0.8079,"ebit_sales":0.08139,"ni_sales":0.05142,"return":0.25376} {"coid":"V","period":"FY2013","coname":"Visa Inc.","sector":"Miscellaneous","industry":"Business Services","toas":35956,"sales":11778,"equity":26870,"debt_ta":0,"eq_ta":0.7473,"gw_ta":0.32487,"oint_ta":0.31569,"ppe_ta":0.04817,"ca_ta":0.21754,"cash_ta":0.0608,"ebit_sales":0.61615,"ni_sales":0.42282} {"coid":"V","period":"FY2014","coname":"Visa Inc.","sector":"Miscellaneous","industry":"Business Services","toas":38569,"sales":12702,"equity":27413,"debt_ta":0,"eq_ta":0.71075,"gw_ta":0.30473,"oint_ta":0.29586,"ppe_ta":0.04905,"ca_ta":0.24792,"cash_ta":0.0511,"roe":0.10018,"roa":0.10364,"nioa":0.07297,"cfoa":0.09668,"accoa":-0.02371,"ebit_sales":0.60809,"ni_sales":0.42812,"return":0.12507} {"coid":"V","period":"FY2015","coname":"Visa Inc.","sector":"Miscellaneous","industry":"Business Services","toas":39367,"sales":13880,"equity":29842,"debt_ta":0,"eq_ta":0.75805,"gw_ta":0.30038,"oint_ta":0.28859,"ppe_ta":0.04796,"ca_ta":0.25455,"cash_ta":0.08936,"roe":0.11052,"roa":0.11542,"nioa":0.08119,"cfoa":0.08448,"accoa":-0.00328,"ebit_sales":0.64805,"ni_sales":0.45591,"return":0.31524} {"coid":"V","period":"FY2016","coname":"Visa Inc.","sector":"Miscellaneous","industry":"Business Services","toas":64035,"sales":15082,"equity":32912,"debt_ta":0.24802,"eq_ta":0.51397,"gw_ta":0.23528,"oint_ta":0.4253,"ppe_ta":0.03358,"ca_ta":0.22352,"cash_ta":0.08775,"roe":0.09547,"roa":0.07748,"nioa":0.05794,"cfoa":0.05391,"accoa":0.00403,"ebit_sales":0.53123,"ni_sales":0.39723,"return":0.19586} {"coid":"VAC","period":"FY2014","coname":"Marriot Vacations Worldwide Corporation","sector":"Finance","industry":"Real Estate","toas":2632,"sales":1750,"equity":1209,"debt_ta":0.2728,"eq_ta":0.45935,"ppe_ta":0.0965,"cash_ta":0.07599,"cogs_sales":0.46,"ebit_sales":0.07486,"ni_sales":0.04571} {"coid":"VAC","period":"FY2015","coname":"Marriot Vacations Worldwide Corporation","sector":"Finance","industry":"Real Estate","toas":2530.58,"sales":1736,"equity":1079.7,"debt_ta":0.29315,"eq_ta":0.42666,"ppe_ta":0.05824,"cash_ta":0.13693,"roe":0.03539,"roa":0.02925,"nioa":0.01569,"cfoa":0.05637,"accoa":-0.04068,"cogs_sales":0.4568,"ebit_sales":0.08698,"ni_sales":0.04666,"return":0.60379} {"coid":"VAC","period":"FY2016","coname":"Marriot Vacations Worldwide Corporation","sector":"Finance","industry":"Real Estate","toas":2399.72,"sales":1830.46,"equity":976.27,"debt_ta":0.29911,"eq_ta":0.40683,"cash_ta":0.07378,"roe":0.05973,"roa":0.04188,"nioa":0.02491,"cfoa":0.02211,"accoa":0.00279,"cogs_sales":0.44255,"ebit_sales":0.11281,"ni_sales":0.06709,"return":-0.34488} {"coid":"VAL","period":"FY2013","coname":"Valspar Corporation (The)","sector":"Basic Industries","industry":"Paints/Coatings","toas":4025.51,"sales":4194.98,"equity":1122.55,"debt_ta":0.3673,"eq_ta":0.27886,"gw_ta":0.28435,"oint_ta":0.15128,"ppe_ta":0.15736,"ca_ta":0.39257,"cash_ta":0.0537,"cogs_sales":0.67092,"ebit_sales":0.10103,"ni_sales":0.06895} {"coid":"VAL","period":"FY2014","coname":"Valspar Corporation (The)","sector":"Basic Industries","industry":"Paints/Coatings","toas":4033.95,"sales":4625.62,"equity":1011.09,"debt_ta":0.38582,"eq_ta":0.25065,"gw_ta":0.27909,"oint_ta":0.14688,"ppe_ta":0.15992,"ca_ta":0.391,"cash_ta":0.03178,"roe":0.16188,"roa":0.06103,"nioa":0.04286,"cfoa":0.04307,"accoa":-0.00021,"cogs_sales":0.66112,"ebit_sales":0.10634,"ni_sales":0.07467,"return":0.19066} {"coid":"VAL","period":"FY2015","coname":"Valspar Corporation (The)","sector":"Basic Industries","industry":"Paints/Coatings","toas":4318.57,"sales":4392.62,"equity":855.01,"debt_ta":0.47263,"eq_ta":0.19798,"gw_ta":0.29818,"oint_ta":0.14892,"ppe_ta":0.14652,"ca_ta":0.37772,"cash_ta":0.04306,"roe":0.21409,"roa":0.0675,"nioa":0.04783,"cfoa":0.04588,"accoa":0.00195,"cogs_sales":0.64262,"ebit_sales":0.12835,"ni_sales":0.09095,"return":-0.0002} {"coid":"VAL","period":"FY2016","coname":"Valspar Corporation (The)","sector":"Basic Industries","industry":"Paints/Coatings","toas":4300.52,"sales":4190.55,"equity":1113.42,"debt_ta":0.41027,"eq_ta":0.2589,"gw_ta":0.29873,"oint_ta":0.14542,"ppe_ta":0.15543,"ca_ta":0.3708,"cash_ta":0.04063,"roe":0.17935,"roa":0.05041,"nioa":0.04096,"cfoa":0.056,"accoa":-0.01504,"cogs_sales":0.6312,"ebit_sales":0.10369,"ni_sales":0.08425,"return":0.24802} {"coid":"VALU","period":"FY2013","coname":"Value Line, Inc.","sector":"Finance","industry":"Investment Managers","toas":84.34,"sales":35.84,"equity":32.98,"debt_ta":0,"eq_ta":0.39104,"oint_ta":0.07387,"ppe_ta":0.0466,"ca_ta":0.19765,"cogs_sales":0.15876,"ebit_sales":0.29325,"ni_sales":0.18471} {"coid":"VALU","period":"FY2014","coname":"Value Line, Inc.","sector":"Finance","industry":"Investment Managers","toas":86.88,"sales":36.33,"equity":33.3,"debt_ta":0,"eq_ta":0.38329,"oint_ta":0.07942,"ppe_ta":0.04443,"ca_ta":0.21029,"roe":0.10214,"roa":0.05946,"nioa":0.03954,"cfoa":0.02038,"accoa":0.01916,"cogs_sales":0.17616,"ebit_sales":0.28021,"ni_sales":0.18635,"return":0.64206} {"coid":"VALU","period":"FY2015","coname":"Value Line, Inc.","sector":"Finance","industry":"Investment Managers","toas":87.42,"sales":35.52,"equity":34.44,"debt_ta":0,"eq_ta":0.39396,"oint_ta":0.07824,"ppe_ta":0.04221,"ca_ta":0.21551,"roe":0.10762,"roa":0.06018,"nioa":0.04182,"cfoa":0.00809,"accoa":0.03373,"cogs_sales":0.19932,"ebit_sales":0.29533,"ni_sales":0.20524,"return":0.032} {"coid":"VALU","period":"FY2016","coname":"Value Line, Inc.","sector":"Finance","industry":"Investment Managers","toas":86.51,"sales":34.55,"equity":34.6,"debt_ta":0,"eq_ta":0.39995,"oint_ta":0.05768,"ppe_ta":0.04184,"ca_ta":0.23061,"roe":0.10559,"roa":0.05755,"nioa":0.04191,"cfoa":0.0115,"accoa":0.03041,"cogs_sales":0.25239,"ebit_sales":0.28973,"ni_sales":0.211,"return":0.18006} {"coid":"VAR","period":"FY2013","coname":"Varian Medical Systems, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":3468.47,"sales":2942.9,"equity":1713.85,"debt_ta":0.14596,"eq_ta":0.49412,"gw_ta":0.06497,"oint_ta":0.04997,"ppe_ta":0.09091,"ca_ta":0.77982,"cash_ta":0.32229,"cogs_sales":0.57535,"ebit_sales":0.20799,"ni_sales":0.14892} {"coid":"VAR","period":"FY2014","coname":"Varian Medical Systems, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":3357.29,"sales":3049.8,"equity":1616.42,"debt_ta":0.13031,"eq_ta":0.48147,"gw_ta":0.07167,"oint_ta":0.04462,"ppe_ta":0.10068,"ca_ta":0.74291,"cash_ta":0.25296,"roe":0.12122,"roa":0.08417,"nioa":0.05914,"cfoa":0.06578,"accoa":-0.00664,"cogs_sales":0.57319,"ebit_sales":0.18838,"ni_sales":0.13237,"return":0.07213} {"coid":"VAR","period":"FY2015","coname":"Varian Medical Systems, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":3578.65,"sales":3099.11,"equity":1711.6,"debt_ta":0.13859,"eq_ta":0.47828,"gw_ta":0.07921,"oint_ta":0.1128,"ca_ta":0.66868,"cash_ta":0.23625,"roe":0.12364,"roa":0.07997,"nioa":0.05933,"cfoa":0.0677,"accoa":-0.00837,"cogs_sales":0.58611,"ebit_sales":0.17897,"ni_sales":0.13278,"return":-0.01985} {"coid":"VAR","period":"FY2016","coname":"Varian Medical Systems, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","sales":3217.8,"cogs_sales":0.57695,"ebit_sales":0.17291,"ni_sales":0.12502,"return":0.26741} {"coid":"VC","period":"FY2013","coname":"Visteon Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":6027,"sales":1724,"equity":1920,"debt_ta":0.12112,"eq_ta":0.31857,"gw_ta":0.01609,"oint_ta":0.05807,"ppe_ta":0.22184,"ca_ta":0.6227,"cash_ta":0.27825,"cogs_sales":0.88689,"ebit_sales":0.35441,"ni_sales":0.40023} {"coid":"VC","period":"FY2014","coname":"Visteon Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":5323,"sales":2586,"equity":865,"debt_ta":0.11572,"eq_ta":0.1625,"gw_ta":0.00864,"oint_ta":0.02067,"ppe_ta":0.06538,"ca_ta":0.58877,"cash_ta":0.08942,"roe":-0.10592,"roa":-0.00379,"nioa":-0.02599,"cfoa":0.02502,"accoa":-0.05101,"cogs_sales":0.86852,"ebit_sales":-0.01663,"ni_sales":-0.11408,"return":0.30492} {"coid":"VC","period":"FY2015","coname":"Visteon Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":4682,"sales":3245,"equity":1057,"debt_ta":0.08202,"eq_ta":0.22576,"gw_ta":0.00854,"oint_ta":0.01986,"ppe_ta":0.07198,"ca_ta":0.86566,"cash_ta":0.58266,"roe":1.18835,"roa":0.0069,"nioa":0.22829,"cfoa":0.03378,"accoa":0.1945,"cogs_sales":0.86749,"ebit_sales":0.02126,"ni_sales":0.70385,"return":0.0715} {"coid":"VC","period":"FY2016","coname":"Visteon Corporation","sector":"Capital Goods","industry":"Auto Parts:O.E.M.","toas":2373,"sales":3161,"equity":586,"debt_ta":0.16098,"eq_ta":0.24694,"gw_ta":0.01896,"oint_ta":0.0354,"ppe_ta":0.13738,"ca_ta":0.71976,"cash_ta":0.37,"roe":0.04565,"roa":0.02282,"nioa":0.01063,"cfoa":0.01701,"accoa":-0.00638,"cogs_sales":0.85321,"ebit_sales":0.05093,"ni_sales":0.02373,"return":0.21132} {"coid":"VCRA","period":"FY2013","coname":"Vocera Communications, Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":173.11,"sales":102.5,"equity":125.56,"debt_ta":0,"eq_ta":0.72532,"gw_ta":0.03223,"oint_ta":0.0089,"ppe_ta":0.03102,"ca_ta":0.9223,"cash_ta":0.22905,"cogs_sales":0.37376,"ebit_sales":-0.10107,"ni_sales":-0.10205} {"coid":"VCRA","period":"FY2014","coname":"Vocera Communications, Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":159.63,"sales":95.42,"equity":109.71,"debt_ta":0,"eq_ta":0.68728,"gw_ta":0.06258,"oint_ta":0.01986,"ppe_ta":0.03207,"ca_ta":0.87978,"cash_ta":0.14164,"roe":-0.12029,"roa":-0.08406,"nioa":-0.08505,"cfoa":-0.0141,"accoa":-0.07096,"cogs_sales":0.39027,"ebit_sales":-0.29313,"ni_sales":-0.29658,"return":-0.33248} {"coid":"VCRA","period":"FY2015","coname":"Vocera Communications, Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":162.26,"sales":104.09,"equity":104.43,"debt_ta":0,"eq_ta":0.6436,"gw_ta":0.06157,"oint_ta":0.01467,"ppe_ta":0.02231,"ca_ta":0.89529,"cash_ta":0.12677,"roe":-0.0799,"roa":-0.05166,"nioa":-0.05315,"cfoa":-0.00043,"accoa":-0.05272,"cogs_sales":0.37958,"ebit_sales":-0.15977,"ni_sales":-0.16438,"return":0.17083} {"coid":"VCRA","period":"FY2016","coname":"Vocera Communications, Inc.","sector":"Consumer Durables","industry":"Telecommunications Equipment","toas":182.07,"sales":127.7,"equity":103.44,"debt_ta":0,"eq_ta":0.56813,"gw_ta":0.2705,"oint_ta":0.09996,"ppe_ta":0.03235,"ca_ta":0.58955,"cash_ta":0.1924,"roe":-0.08308,"roa":-0.04862,"nioa":-0.05016,"cfoa":0.03273,"accoa":-0.08289,"cogs_sales":0.38434,"ebit_sales":-0.13109,"ni_sales":-0.13524,"return":0.51557} {"coid":"VCYT","period":"FY2013","coname":"Veracyte, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":79.63,"sales":21.88,"equity":56.44,"debt_ta":0.06153,"eq_ta":0.70878,"ppe_ta":0.03717,"ca_ta":0.95956,"cash_ta":0.89439,"cogs_sales":0.57633,"ebit_sales":-1.1691,"ni_sales":-1.1691} {"coid":"VCYT","period":"FY2014","coname":"Veracyte, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":64.84,"sales":38.19,"equity":41.37,"debt_ta":0.07588,"eq_ta":0.63803,"gw_ta":0.01635,"oint_ta":0.24676,"ppe_ta":0.06416,"ca_ta":0.66857,"cash_ta":0.53994,"roe":-0.30028,"roa":-0.20329,"nioa":-0.20329,"cfoa":-0.19125,"accoa":-0.01204,"cogs_sales":0.43493,"ebit_sales":-0.76905,"ni_sales":-0.76905,"return":-0.33379} {"coid":"VCYT","period":"FY2015","coname":"Veracyte, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":75.25,"sales":49.5,"equity":51.25,"debt_ta":0.06631,"eq_ta":0.68106,"gw_ta":0.01409,"ppe_ta":0.13701,"ca_ta":0.63668,"cash_ta":0.51934,"roe":-0.36385,"roa":-0.24056,"nioa":-0.24056,"cfoa":-0.19245,"accoa":-0.04811,"cogs_sales":0.43434,"ebit_sales":-0.68081,"ni_sales":-0.68081,"return":-0.25466} {"coid":"VCYT","period":"FY2016","coname":"Veracyte, Inc.","sector":"Health Care","industry":"Medical Specialities","toas":101.03,"sales":65.08,"equity":59.58,"debt_ta":0.2526,"eq_ta":0.58973,"gw_ta":0.01049,"ppe_ta":0.11363,"ca_ta":0.72879,"cash_ta":0.58616,"roe":-0.28296,"roa":-0.1779,"nioa":-0.1779,"cfoa":-0.15872,"accoa":-0.01917,"cogs_sales":0.39121,"ebit_sales":-0.48187,"ni_sales":-0.48187,"return":0.075} {"coid":"VDSI","period":"FY2013","coname":"VASCO Data Security International, Inc.","sector":"Technology","industry":"EDP Services","toas":211.88,"sales":155.05,"equity":174.28,"debt_ta":0,"eq_ta":0.82254,"gw_ta":0.11105,"oint_ta":0.07896,"ppe_ta":0.01487,"ca_ta":0.76293,"cash_ta":0.4654,"cogs_sales":0.35589,"ebit_sales":0.091,"ni_sales":0.07191} {"coid":"VDSI","period":"FY2014","coname":"VASCO Data Security International, Inc.","sector":"Technology","industry":"EDP Services","toas":251.34,"sales":201.54,"equity":205.87,"debt_ta":0,"eq_ta":0.81909,"gw_ta":0.08837,"oint_ta":0.05101,"ppe_ta":0.01122,"ca_ta":0.82052,"cash_ta":0.28822,"roe":0.08807,"roa":0.08186,"nioa":0.07228,"cfoa":0.08985,"accoa":-0.01757,"cogs_sales":0.37655,"ebit_sales":0.18815,"ni_sales":0.16612,"return":2.64942} {"coid":"VDSI","period":"FY2015","coname":"VASCO Data Security International, Inc.","sector":"Technology","industry":"EDP Services","toas":311.82,"sales":241.44,"equity":248.05,"debt_ta":0,"eq_ta":0.79549,"gw_ta":0.25928,"oint_ta":0.12177,"ppe_ta":0.00994,"ca_ta":0.58806,"cash_ta":0.25181,"roe":0.09286,"roa":0.09038,"nioa":0.07485,"cfoa":0.12215,"accoa":-0.0473,"cogs_sales":0.40548,"ebit_sales":0.21082,"ni_sales":0.17458,"return":-0.40695} {"coid":"VDSI","period":"FY2016","coname":"VASCO Data Security International, Inc.","sector":"Technology","industry":"EDP Services","toas":327.27,"sales":192.3,"equity":256.58,"debt_ta":0,"eq_ta":0.784,"gw_ta":0.16625,"oint_ta":0.14224,"ppe_ta":0.01002,"ca_ta":0.63299,"cash_ta":0.15076,"roe":0.02083,"roa":0.01787,"nioa":0.01645,"cfoa":0.04445,"accoa":-0.02801,"cogs_sales":0.32059,"ebit_sales":0.05939,"ni_sales":0.05465,"return":-0.1841} {"coid":"VEC","period":"FY2013","coname":"Vectrus, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":489.16,"sales":1511.64,"equity":191.33,"debt_ta":0,"eq_ta":0.39114,"gw_ta":0.45478,"ppe_ta":0.01889,"ca_ta":0.52142,"cogs_sales":0.85807,"ebit_sales":0.08695,"ni_sales":0.05583} {"coid":"VEC","period":"FY2014","coname":"Vectrus, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":495.98,"sales":1203.27,"equity":53.88,"debt_ta":0.26989,"eq_ta":0.10863,"gw_ta":0.43738,"ca_ta":0.53137,"roe":0.09302,"roa":0.03745,"nioa":0.02315,"cfoa":0.04363,"accoa":-0.02047,"cogs_sales":0.9013,"ebit_sales":0.03066,"ni_sales":0.01896} {"coid":"VEC","period":"FY2015","coname":"Vectrus, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":484.4,"sales":1180.68,"equity":89.31,"debt_ta":0.23041,"eq_ta":0.18437,"gw_ta":0.44783,"ppe_ta":0.00985,"ca_ta":0.53986,"roe":0.21629,"roa":0.0341,"nioa":0.03159,"cfoa":0.01926,"accoa":0.01233,"cogs_sales":0.91053,"ebit_sales":0.02831,"ni_sales":0.02623,"return":-0.23759} {"coid":"VEC","period":"FY2016","coname":"Vectrus, Inc.","sector":"Consumer Services","industry":"Diversified Commercial Services","toas":465.31,"sales":1190.52,"equity":117.4,"debt_ta":0.17964,"eq_ta":0.2523,"gw_ta":0.46621,"ppe_ta":0.00658,"ca_ta":0.52468,"roe":0.11446,"roa":0.03916,"nioa":0.02491,"cfoa":0.03856,"accoa":-0.01365,"cogs_sales":0.9102,"ebit_sales":0.03124,"ni_sales":0.01987,"return":0.14169} {"coid":"VECO","period":"FY2013","coname":"Veeco Instruments Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":947.97,"sales":331.75,"equity":780.23,"debt_ta":0.00226,"eq_ta":0.82305,"gw_ta":0.09636,"oint_ta":0.12102,"ppe_ta":0.09403,"ca_ta":0.64732,"cash_ta":0.22237,"cogs_sales":0.6891,"ebit_sales":-0.21465,"ni_sales":-0.12739} {"coid":"VECO","period":"FY2014","coname":"Veeco Instruments Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":929.46,"sales":392.87,"equity":738.93,"debt_ta":0.00199,"eq_ta":0.79501,"gw_ta":0.12368,"oint_ta":0.1714,"ppe_ta":0.08473,"ca_ta":0.59783,"cash_ta":0.29136,"roe":-0.04406,"roa":-0.04173,"nioa":-0.03566,"cfoa":0.02241,"accoa":-0.05806,"cogs_sales":0.65668,"ebit_sales":-0.19943,"ni_sales":-0.17039,"return":0.05986} {"coid":"VECO","period":"FY2015","coname":"Veeco Instruments Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":890.79,"sales":477.04,"equity":714.62,"debt_ta":0.00172,"eq_ta":0.80223,"gw_ta":0.129,"oint_ta":0.14781,"ppe_ta":0.08935,"ca_ta":0.60859,"cash_ta":0.30224,"roe":-0.022,"roa":-0.01244,"nioa":-0.01757,"cfoa":0.00867,"accoa":-0.02624,"cogs_sales":0.62846,"ebit_sales":-0.04748,"ni_sales":-0.06704,"return":-0.41055} {"coid":"VECO","period":"FY2016","coname":"Veeco Instruments Inc.","sector":"Technology","industry":"Industrial Machinery/Components","toas":758.53,"sales":332.45,"equity":594.6,"debt_ta":0.00157,"eq_ta":0.78388,"gw_ta":0.15149,"oint_ta":0.07696,"ppe_ta":0.07994,"ca_ta":0.66116,"cash_ta":0.36576,"roe":-0.09335,"roa":-0.07242,"nioa":-0.0741,"cfoa":-0.01445,"accoa":-0.05964,"cogs_sales":0.60036,"ebit_sales":-0.35927,"ni_sales":-0.3676,"return":0.4178} {"coid":"VEEV","period":"FY2013","coname":"Veeva Systems Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":89.82,"sales":129.55,"equity":33.97,"debt_ta":0,"eq_ta":0.3782,"gw_ta":0,"oint_ta":0.0098,"ppe_ta":0.01536,"ca_ta":0.96738,"cash_ta":0.35504,"cogs_sales":0.44014,"ebit_sales":0.22455,"ni_sales":0.14496} {"coid":"VEEV","period":"FY2014","coname":"Veeva Systems Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":370.31,"sales":210.15,"equity":280.1,"debt_ta":0,"eq_ta":0.75639,"gw_ta":0.0131,"oint_ta":0.02198,"ppe_ta":0.00662,"ca_ta":0.95523,"cash_ta":0.70889,"roe":0.07517,"roa":0.08367,"nioa":0.05131,"cfoa":0.09074,"accoa":-0.03942,"cogs_sales":0.39305,"ebit_sales":0.1832,"ni_sales":0.11235} {"coid":"VEEV","period":"FY2015","coname":"Veeva Systems Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":544.89,"sales":313.22,"equity":406.83,"debt_ta":0,"eq_ta":0.74663,"gw_ta":0.0089,"oint_ta":0.01127,"ppe_ta":0.05175,"ca_ta":0.92099,"cash_ta":0.2372,"roe":0.05878,"roa":0.07342,"nioa":0.04412,"cfoa":0.07383,"accoa":-0.02971,"cogs_sales":0.36926,"ebit_sales":0.21451,"ni_sales":0.12892,"return":-0.09531} {"coid":"VEEV","period":"FY2016","coname":"Veeva Systems Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":705.8,"sales":409.22,"equity":505.25,"debt_ta":0,"eq_ta":0.71585,"gw_ta":0.13573,"oint_ta":0.06869,"ppe_ta":0.06726,"ca_ta":0.70978,"cash_ta":0.18728,"roe":0.05971,"roa":0.06286,"nioa":0.04354,"cfoa":0.06408,"accoa":-0.02054,"cogs_sales":0.34751,"ebit_sales":0.19212,"ni_sales":0.13308,"return":-0.16203} {"coid":"VER","period":"FY2013","coname":"VEREIT Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":7807.5,"sales":329.32,"equity":2354.55,"debt_ta":0.55693,"eq_ta":0.30158,"gw_ta":0.01239,"oint_ta":0,"ppe_ta":0.92071,"cash_ta":0.00675,"cogs_sales":0.12474,"ebit_sales":-1.5419,"ni_sales":-1.49247} {"coid":"VER","period":"FY2014","coname":"VEREIT Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20427.14,"sales":1579.26,"equity":9153.89,"debt_ta":0.51039,"eq_ta":0.44812,"gw_ta":0.09276,"oint_ta":0.00736,"ppe_ta":0.84488,"cash_ta":0.0204,"roe":-0.08491,"roa":-0.03698,"nioa":-0.03461,"cfoa":0.01781,"accoa":-0.05242,"cogs_sales":0.09601,"ebit_sales":-0.66118,"ni_sales":-0.61876,"return":-0.23106} {"coid":"VER","period":"FY2015","coname":"VEREIT Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":17405.87,"sales":1556.02,"equity":8523.99,"debt_ta":0.46305,"eq_ta":0.48972,"gw_ta":0.09516,"oint_ta":0.00292,"ppe_ta":0.86213,"cash_ta":0.00397,"roe":-0.0179,"roa":-0.00951,"nioa":-0.00836,"cfoa":0.02292,"accoa":-0.03128,"cogs_sales":0.08409,"ebit_sales":-0.23123,"ni_sales":-0.20331,"return":-0.09395} {"coid":"VER","period":"FY2016","coname":"VEREIT Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":15587.57,"sales":1454.82,"equity":8447.36,"debt_ta":0.40848,"eq_ta":0.54193,"gw_ta":0.09381,"oint_ta":0.00158,"ppe_ta":0.85022,"cash_ta":0.01645,"roe":-0.01154,"roa":-0.0062,"nioa":-0.00594,"cfoa":0.02426,"accoa":-0.0302,"cogs_sales":0.09928,"ebit_sales":-0.14059,"ni_sales":-0.13463,"return":0.10329} {"coid":"VFC","period":"FY2013","coname":"V.F. Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":10315.44,"sales":11419.65,"equity":6077.04,"debt_ta":0.14064,"eq_ta":0.58912,"gw_ta":0.19599,"oint_ta":0.30282,"ppe_ta":0.09043,"ca_ta":0.37642,"cash_ta":0.07527,"cogs_sales":0.51941,"ebit_sales":0.13682,"ni_sales":0.10597} {"coid":"VFC","period":"FY2015","coname":"V.F. Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":9845.3,"sales":11881.73,"equity":5630.88,"debt_ta":0.14623,"eq_ta":0.57194,"gw_ta":0.18536,"oint_ta":0.24718,"ppe_ta":0.0957,"ca_ta":0.40949,"cash_ta":0.09872,"cogs_sales":0.51448,"ebit_sales":0.14422,"ni_sales":0.08816} {"coid":"VFC","period":"FY2016","coname":"V.F. Corporation","sector":"Consumer Non-Durables","industry":"Apparel","toas":9639.54,"sales":12032.66,"equity":5384.84,"debt_ta":0.19241,"eq_ta":0.55862,"gw_ta":0.18553,"oint_ta":0.20215,"ppe_ta":0.09808,"ca_ta":0.43188,"cash_ta":0.09797,"roe":0.1118,"roa":0.08762,"nioa":0.06321,"cfoa":0.06176,"accoa":0.00145,"cogs_sales":0.51823,"ebit_sales":0.14189,"ni_sales":0.10235,"return":-0.08023} {"coid":"VG","period":"FY2013","coname":"Vonage Holdings Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":642.75,"sales":829.07,"equity":338.07,"debt_ta":0.09298,"eq_ta":0.52597,"gw_ta":0.13011,"oint_ta":0.15155,"ppe_ta":0.08128,"ca_ta":0.24137,"cash_ta":0.13172,"cogs_sales":0.33149,"ebit_sales":0.05744,"ni_sales":0.03412} {"coid":"VG","period":"FY2014","coname":"Vonage Holdings Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":674.46,"sales":868.85,"equity":344.35,"debt_ta":0.14713,"eq_ta":0.51056,"gw_ta":0.21134,"oint_ta":0.19195,"ppe_ta":0.07358,"ca_ta":0.17086,"cash_ta":0.06049,"roe":0.0297,"roa":0.03908,"nioa":0.01539,"cfoa":0.07025,"accoa":-0.05487,"cogs_sales":0.30832,"ebit_sales":0.05924,"ni_sales":0.02333,"return":0.14414} {"coid":"VG","period":"FY2015","coname":"Vonage Holdings Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":784.57,"sales":895.07,"equity":388.74,"debt_ta":0.12637,"eq_ta":0.49548,"gw_ta":0.2831,"oint_ta":0.20254,"ppe_ta":0.06307,"ca_ta":0.17438,"cash_ta":0.07358,"roe":0.03091,"roa":0.02978,"nioa":0.01553,"cfoa":0.08892,"accoa":-0.07338,"cogs_sales":0.33068,"ebit_sales":0.04854,"ni_sales":0.02532,"return":0.50656} {"coid":"VG","period":"FY2016","coname":"Vonage Holdings Corp.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":940.42,"sales":955.62,"equity":441.3,"debt_ta":0.12048,"eq_ta":0.46926,"gw_ta":0.38319,"oint_ta":0.23525,"ppe_ta":0.05148,"ca_ta":0.10876,"cash_ta":0.03092,"roe":0.02158,"roa":0.01788,"nioa":0.01038,"cfoa":0.05044,"accoa":-0.04006,"cogs_sales":0.37164,"ebit_sales":0.03227,"ni_sales":0.01874,"return":0.19338} {"coid":"VGR","period":"FY2013","coname":"Vector Group Ltd.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":1260.26,"sales":1079.92,"equity":-95.04,"debt_ta":0.54936,"eq_ta":-0.07541,"gw_ta":0.21512,"ppe_ta":0.00843,"ca_ta":0.46682,"cash_ta":0.18605,"cogs_sales":0.71027,"ebit_sales":0.05623,"ni_sales":0.03454} {"coid":"VGR","period":"FY2014","coname":"Vector Group Ltd.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":1423.25,"sales":1591.32,"equity":-99.76,"debt_ta":0.64174,"eq_ta":-0.07009,"gw_ta":0.04974,"oint_ta":0.13995,"ppe_ta":0.0591,"ca_ta":0.52795,"cash_ta":0.22931,"roe":-0.18922,"roa":0.03066,"nioa":0.01374,"cfoa":0.04001,"accoa":-0.02628,"cogs_sales":0.6894,"ebit_sales":0.05171,"ni_sales":0.02316,"return":0.47128} {"coid":"VGR","period":"FY2015","coname":"Vector Group Ltd.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":1280.62,"sales":1657.2,"equity":-206.05,"debt_ta":0.67548,"eq_ta":-0.1609,"gw_ta":0.05528,"oint_ta":0.15084,"ca_ta":0.45583,"cash_ta":0.1877,"roe":-0.19358,"roa":0.03983,"nioa":0.02189,"cfoa":0.05343,"accoa":-0.03154,"cogs_sales":0.66964,"ebit_sales":0.06499,"ni_sales":0.03572,"return":0.24743} {"coid":"VGR","period":"FY2016","coname":"Vector Group Ltd.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":1404.04,"sales":1690.95,"equity":-332,"debt_ta":0.83505,"eq_ta":-0.23646,"gw_ta":0.05043,"oint_ta":0.13611,"ppe_ta":0.05729,"ca_ta":0.50245,"cash_ta":0.28028,"roe":-0.1322,"roa":0.04709,"nioa":0.02649,"cfoa":0.03637,"accoa":-0.00987,"cogs_sales":0.64895,"ebit_sales":0.07477,"ni_sales":0.04207,"return":0.08794} {"coid":"VHC","period":"FY2013","coname":"VirnetX Holding Corp","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":39.4,"sales":2.2,"equity":34.02,"debt_ta":0,"eq_ta":0.86345,"oint_ta":0,"ppe_ta":0.00127,"ca_ta":0.99848,"cash_ta":0.48655,"ebit_sales":-12.20909,"ni_sales":-12.55} {"coid":"VHC","period":"FY2014","coname":"VirnetX Holding Corp","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":45.09,"sales":1.25,"equity":32.63,"debt_ta":0,"eq_ta":0.72366,"ppe_ta":0.00155,"ca_ta":0.92881,"cash_ta":0.41384,"roe":-0.14854,"roa":-0.11706,"nioa":-0.11717,"cfoa":0.02332,"accoa":-0.14049,"cogs_sales":4.88,"ebit_sales":-7.912,"ni_sales":-7.92,"return":-0.71716} {"coid":"VHC","period":"FY2015","coname":"VirnetX Holding Corp","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":22.17,"sales":1.55,"equity":15.1,"debt_ta":0,"eq_ta":0.6811,"ppe_ta":0.00226,"ca_ta":0.87325,"cash_ta":0.39378,"roe":-0.6124,"roa":-0.43458,"nioa":-0.43458,"cfoa":-0.39266,"accoa":-0.04193,"cogs_sales":3.39355,"ebit_sales":-18.85806,"ni_sales":-18.85806,"return":-0.53188} {"coid":"VHC","period":"FY2016","coname":"VirnetX Holding Corp","sector":"Miscellaneous","industry":"Multi-Sector Companies","toas":18.87,"sales":1.55,"equity":11.15,"debt_ta":0,"eq_ta":0.59089,"ppe_ta":0.00159,"ca_ta":0.87228,"cash_ta":0.35135,"roe":-1.08838,"roa":-0.69298,"nioa":-0.69615,"cfoa":-0.53655,"accoa":-0.1596,"cogs_sales":0.56774,"ebit_sales":-18.34839,"ni_sales":-18.43226,"return":-0.14397} {"coid":"VHI","period":"FY2013","coname":"Valhi, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2967.2,"sales":1863.6,"equity":601.3,"debt_ta":0.25361,"eq_ta":0.20265,"gw_ta":0.12797,"oint_ta":0.00175,"ppe_ta":0.24599,"ca_ta":0.31983,"cash_ta":0.04813,"cogs_sales":0.92799,"ebit_sales":-0.11692,"ni_sales":-0.05259} {"coid":"VHI","period":"FY2014","coname":"Valhi, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2945.2,"sales":1862.6,"equity":477.6,"debt_ta":0.31543,"eq_ta":0.16216,"gw_ta":0.12892,"oint_ta":0.00173,"ppe_ta":0.23143,"ca_ta":0.35604,"cash_ta":0.08685,"roe":0.04987,"roa":0.01894,"nioa":0.0091,"cfoa":0.01138,"accoa":-0.00228,"cogs_sales":0.78374,"ebit_sales":0.06013,"ni_sales":0.02888,"return":-0.63024} {"coid":"VHI","period":"FY2015","coname":"Valhi, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2537.4,"sales":1532.9,"equity":268.7,"debt_ta":0.37854,"eq_ta":0.1059,"gw_ta":0.14964,"oint_ta":0.00201,"ppe_ta":0.24836,"ca_ta":0.3532,"cash_ta":0.07973,"roe":-0.17902,"roa":-0.01346,"nioa":-0.02437,"cfoa":0.00403,"accoa":-0.0284,"cogs_sales":0.85459,"ebit_sales":-0.04814,"ni_sales":-0.08716,"return":-0.78577} {"coid":"VHI","period":"FY2016","coname":"Valhi, Inc.","sector":"Basic Industries","industry":"Major Chemicals","toas":2443.2,"sales":1566.8,"equity":200.9,"debt_ta":0.39497,"eq_ta":0.08223,"gw_ta":0.15541,"oint_ta":0,"ppe_ta":0.25352,"ca_ta":0.34275,"cash_ta":0.06541,"roe":-0.03386,"roa":0.0006,"nioa":-0.00319,"cfoa":0.01602,"accoa":-0.01921,"cogs_sales":0.81357,"ebit_sales":0.00191,"ni_sales":-0.01015,"return":1.68045} {"coid":"VIAB","period":"FY2013","coname":"Viacom Inc.","sector":"Consumer Services","industry":"Television Services","toas":23829,"sales":13794,"equity":5193,"debt_ta":0.49876,"eq_ta":0.21793,"gw_ta":0.46494,"oint_ta":0.01171,"ppe_ta":0.04364,"ca_ta":0.28226,"cash_ta":0.10084,"cogs_sales":0.4929,"ebit_sales":0.25511,"ni_sales":0.17363} {"coid":"VIAB","period":"FY2014","coname":"Viacom Inc.","sector":"Consumer Services","industry":"Television Services","toas":23047,"sales":13783,"equity":3719,"debt_ta":0.551,"eq_ta":0.16137,"gw_ta":0.5005,"oint_ta":0.01731,"ppe_ta":0.04408,"ca_ta":0.22788,"cash_ta":0.04339,"roe":0.26829,"roa":0.07496,"nioa":0.05101,"cfoa":0.0554,"accoa":-0.00439,"cogs_sales":0.47464,"ebit_sales":0.25495,"ni_sales":0.17347,"return":-0.06558} {"coid":"VIAB","period":"FY2015","coname":"Viacom Inc.","sector":"Consumer Services","industry":"Television Services","toas":22143,"sales":13268,"equity":3538,"debt_ta":0.5548,"eq_ta":0.15978,"gw_ta":0.51736,"oint_ta":0.01535,"ppe_ta":0.04277,"ca_ta":0.20675,"cash_ta":0.02285,"roe":0.26485,"roa":0.05539,"nioa":0.04253,"cfoa":0.05118,"accoa":-0.00865,"cogs_sales":0.51764,"ebit_sales":0.18865,"ni_sales":0.14486,"return":-0.42542} {"coid":"VIAB","period":"FY2016","coname":"Viacom Inc.","sector":"Consumer Services","industry":"Television Services","toas":22508,"sales":12488,"equity":4277,"debt_ta":0.52928,"eq_ta":0.19002,"gw_ta":0.50649,"oint_ta":0.014,"ppe_ta":0.04141,"ca_ta":0.20091,"cash_ta":0.01684,"roe":0.18401,"roa":0.04457,"nioa":0.03221,"cfoa":0.0307,"accoa":0.0015,"cogs_sales":0.53523,"ebit_sales":0.15935,"ni_sales":0.11515,"return":-0.08598} {"coid":"VIAV","period":"FY2013","coname":"Viavi Solutions Inc.","sector":"Technology","industry":"Semiconductors","toas":1715.2,"sales":1676.9,"equity":1161.3,"debt_ta":0.02006,"eq_ta":0.67706,"gw_ta":0.06711,"oint_ta":0.08728,"ppe_ta":0.14401,"ca_ta":0.60069,"cash_ta":0.16383,"cogs_sales":0.58578,"ebit_sales":-0.02797,"ni_sales":0.03399} {"coid":"VIAV","period":"FY2014","coname":"Viavi Solutions Inc.","sector":"Technology","industry":"Semiconductors","toas":2351.9,"sales":926.9,"equity":1187.7,"debt_ta":0.24138,"eq_ta":0.505,"gw_ta":0.11353,"oint_ta":0.0756,"ppe_ta":0.12279,"ca_ta":0.5993,"cash_ta":0.12637,"roe":-0.00758,"roa":-0.0211,"nioa":-0.00438,"cfoa":0.04342,"accoa":-0.0478,"cogs_sales":0.43058,"ebit_sales":-0.09257,"ni_sales":-0.0192,"return":-0.13343} {"coid":"VIAV","period":"FY2015","coname":"Viavi Solutions Inc.","sector":"Technology","industry":"Semiconductors","toas":2217.8,"sales":873.9,"equity":1101.4,"debt_ta":0.25322,"eq_ta":0.49662,"gw_ta":0.1152,"oint_ta":0.04085,"ca_ta":0.62228,"cash_ta":0.15083,"roe":-0.03849,"roa":-0.02304,"nioa":-0.01928,"cfoa":0.01801,"accoa":-0.03729,"cogs_sales":0.40485,"ebit_sales":-0.12049,"ni_sales":-0.10081,"return":-0.07137} {"coid":"VIAV","period":"FY2016","coname":"Viavi Solutions Inc.","sector":"Technology","industry":"Semiconductors","toas":1678.1,"sales":906.3,"equity":689.3,"debt_ta":0.3476,"eq_ta":0.41076,"gw_ta":0.09064,"oint_ta":0.0357,"ca_ta":0.72207,"cash_ta":0.28777,"roe":-0.0554,"roa":-0.01178,"nioa":-0.02546,"cfoa":0.01358,"accoa":-0.03904,"cogs_sales":0.39347,"ebit_sales":-0.05065,"ni_sales":-0.10946,"return":0.08243} {"coid":"VICR","period":"FY2013","coname":"Vicor Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":165.64,"sales":199.16,"equity":139.18,"debt_ta":0,"eq_ta":0.84026,"oint_ta":0.007,"ppe_ta":0.24203,"ca_ta":0.71553,"cash_ta":0.34014,"cogs_sales":0.59088,"ebit_sales":-0.10273,"ni_sales":-0.1187} {"coid":"VICR","period":"FY2014","coname":"Vicor Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":155.54,"sales":225.73,"equity":127.77,"debt_ta":0,"eq_ta":0.82146,"oint_ta":0.00662,"ppe_ta":0.24032,"ca_ta":0.72959,"cash_ta":0.35483,"roe":-0.05203,"roa":-0.04511,"nioa":-0.04325,"cfoa":0.00682,"accoa":-0.05007,"cogs_sales":0.56975,"ebit_sales":-0.06419,"ni_sales":-0.06153,"return":-0.09836} {"coid":"VICR","period":"FY2015","coname":"Vicor Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":157.54,"sales":220.19,"equity":135.03,"debt_ta":0.00089,"eq_ta":0.85712,"oint_ta":0.00597,"ppe_ta":0.23772,"ca_ta":0.73321,"cash_ta":0.39977,"roe":0.01876,"roa":-0.00077,"nioa":0.01575,"cfoa":0.03664,"accoa":-0.02089,"cogs_sales":0.54807,"ebit_sales":-0.00109,"ni_sales":0.02239,"return":-0.24628} {"coid":"VICR","period":"FY2016","coname":"Vicor Corporation","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":154.07,"sales":200.28,"equity":130.81,"debt_ta":0.00162,"eq_ta":0.84903,"oint_ta":0.00539,"ppe_ta":0.24385,"ca_ta":0.72545,"cash_ta":0.36457,"roe":-0.02351,"roa":-0.01935,"nioa":-0.02006,"cfoa":0.00173,"accoa":-0.02179,"cogs_sales":0.54459,"ebit_sales":-0.03011,"ni_sales":-0.03121,"return":0.6557} {"coid":"VIRT","period":"FY2013","coname":"Virtu Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":3963.57,"sales":664.5,"equity":453.29,"debt_ta":0.14646,"eq_ta":0.11436,"gw_ta":0.18049,"oint_ta":0.00041,"ppe_ta":0.00948,"cash_ta":0.01665,"cogs_sales":0.39878,"ebit_sales":0.28232,"ni_sales":0.27419} {"coid":"VIRT","period":"FY2014","coname":"Virtu Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":3319.46,"sales":723.05,"equity":506.7,"debt_ta":0.14934,"eq_ta":0.15265,"gw_ta":0.21551,"oint_ta":0.00042,"ppe_ta":0.01345,"cash_ta":0.02285,"roe":0.19798,"roa":0.02658,"nioa":0.0261,"cfoa":0.03744,"accoa":-0.01135,"cogs_sales":0.43142,"ebit_sales":0.2677,"ni_sales":0.26286} {"coid":"VIRT","period":"FY2015","coname":"Virtu Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":3391.93,"sales":796.21,"equity":130.71,"debt_ta":0.15879,"eq_ta":0.03854,"gw_ta":0.21091,"oint_ta":0.00035,"ppe_ta":0.01106,"cash_ta":0.04813,"roe":0.03277,"roa":0.03217,"nioa":0.00311,"cfoa":0.03878,"accoa":-0.03567,"cogs_sales":0.39456,"ebit_sales":0.2712,"ni_sales":0.02624} {"coid":"VIRT","period":"FY2016","coname":"Virtu Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":3692.39,"sales":702.27,"equity":145.67,"debt_ta":0.15978,"eq_ta":0.03945,"gw_ta":0.19374,"oint_ta":0.00027,"ppe_ta":0.00803,"cash_ta":0.04913,"roe":0.11933,"roa":0.02535,"nioa":0.00466,"cfoa":0.03382,"accoa":-0.02917,"cogs_sales":0.43587,"ebit_sales":0.25573,"ni_sales":0.04696,"return":-0.25415} {"coid":"VIVO","period":"FY2013","coname":"Meridian Bioscience Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":176.75,"sales":188.69,"equity":155.04,"debt_ta":0,"eq_ta":0.87717,"gw_ta":0.13075,"oint_ta":0.0456,"ppe_ta":0.14761,"ca_ta":0.64549,"cash_ta":0.18161,"cogs_sales":0.35847,"ebit_sales":0.30399,"ni_sales":0.20155} {"coid":"VIVO","period":"FY2014","coname":"Meridian Bioscience Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":176.93,"sales":188.83,"equity":161.03,"debt_ta":0,"eq_ta":0.91013,"gw_ta":0.13107,"oint_ta":0.04414,"ppe_ta":0.15605,"ca_ta":0.63726,"cash_ta":0.14927,"roe":0.10991,"roa":0.14734,"nioa":0.09822,"cfoa":0.10818,"accoa":-0.00995,"cogs_sales":0.37912,"ebit_sales":0.27596,"ni_sales":0.18398,"return":-0.22369} {"coid":"VIVO","period":"FY2015","coname":"Meridian Bioscience Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":183.28,"sales":194.83,"equity":165.87,"debt_ta":0,"eq_ta":0.90501,"gw_ta":0.12194,"oint_ta":0.03235,"ppe_ta":0.14999,"ca_ta":0.65157,"cash_ta":0.1388,"roe":0.10872,"roa":0.15286,"nioa":0.09866,"cfoa":0.11885,"accoa":-0.02018,"cogs_sales":0.37443,"ebit_sales":0.28261,"ni_sales":0.18242,"return":0.01117} {"coid":"VIVO","period":"FY2016","coname":"Meridian Bioscience Inc.","sector":"Health Care","industry":"Biotechnology: In Vitro & In Vivo Diagnostic Substances","toas":251.82,"sales":196.08,"equity":166.47,"debt_ta":0.23175,"eq_ta":0.66107,"gw_ta":0.24613,"oint_ta":0.11858,"ppe_ta":0.12092,"ca_ta":0.50349,"cash_ta":0.07946,"roe":0.09698,"roa":0.11639,"nioa":0.07407,"cfoa":0.08554,"accoa":-0.01147,"cogs_sales":0.34833,"ebit_sales":0.25826,"ni_sales":0.16437,"return":0.17595} {"coid":"VLGEA","period":"FY2013","coname":"Village Super Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":427.41,"sales":1476.46,"equity":244.56,"debt_ta":0.10142,"eq_ta":0.57219,"gw_ta":0.02822,"ppe_ta":0.41408,"ca_ta":0.48048,"cash_ta":0.25636,"cogs_sales":0.7306,"ebit_sales":0.03023,"ni_sales":0.01746} {"coid":"VLGEA","period":"FY2014","coname":"Village Super Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":457.41,"sales":1518.64,"equity":233.14,"debt_ta":0.10087,"eq_ta":0.5097,"gw_ta":0.02637,"ppe_ta":0.45194,"ca_ta":0.3559,"cash_ta":0.1691,"roe":0.01055,"roa":0.03261,"nioa":0.0057,"cfoa":0.05928,"accoa":-0.05358,"cogs_sales":0.73101,"ebit_sales":0.019,"ni_sales":0.00332,"return":-0.3393} {"coid":"VLGEA","period":"FY2015","coname":"Village Super Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":431.89,"sales":1583.79,"equity":252.77,"debt_ta":0.10493,"eq_ta":0.58526,"gw_ta":0.02792,"ppe_ta":0.47834,"ca_ta":0.31469,"cash_ta":0.1367,"roe":0.06302,"roa":0.04655,"nioa":0.03443,"cfoa":0.01964,"accoa":0.01479,"cogs_sales":0.72653,"ebit_sales":0.02614,"ni_sales":0.01933,"return":0.26441} {"coid":"VLGEA","period":"FY2016","coname":"Village Super Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":450.25,"sales":1634.9,"equity":271.74,"debt_ta":0.09866,"eq_ta":0.60353,"gw_ta":0.02679,"ppe_ta":0.44746,"ca_ta":0.35498,"cash_ta":0.19629,"roe":0.04774,"roa":0.048,"nioa":0.02839,"cfoa":0.07266,"accoa":-0.04428,"cogs_sales":0.72779,"ebit_sales":0.0259,"ni_sales":0.01532,"return":0.14678} {"coid":"VLO","period":"FY2013","coname":"Valero Energy Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":47260,"sales":138074,"equity":19460,"debt_ta":0.13889,"eq_ta":0.41176,"oint_ta":0.0033,"ppe_ta":0.54395,"ca_ta":0.40789,"cash_ta":0.09082,"cogs_sales":0.92019,"ebit_sales":0.0288,"ni_sales":0.0197} {"coid":"VLO","period":"FY2014","coname":"Valero Energy Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":45550,"sales":130844,"equity":20677,"debt_ta":0.1402,"eq_ta":0.45394,"ppe_ta":0.58694,"ca_ta":0.36474,"cash_ta":0.08099,"roe":0.09044,"roa":0.05982,"nioa":0.03911,"cfoa":0.0457,"accoa":-0.00658,"cogs_sales":0.89703,"ebit_sales":0.04243,"ni_sales":0.02774,"return":0.00249} {"coid":"VLO","period":"FY2015","coname":"Valero Energy Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":44227,"sales":87804,"equity":20527,"debt_ta":0.16585,"eq_ta":0.46413,"ppe_ta":0.60377,"ca_ta":0.33685,"cash_ta":0.09302,"roe":0.09684,"roa":0.06651,"nioa":0.04444,"cfoa":0.0625,"accoa":-0.01806,"cogs_sales":0.84484,"ebit_sales":0.068,"ni_sales":0.04544,"return":0.46825} {"coid":"VLO","period":"FY2016","coname":"Valero Energy Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":46173,"sales":75659,"equity":20024,"debt_ta":0.17328,"eq_ta":0.43367,"ppe_ta":0.57332,"ca_ta":0.36385,"cash_ta":0.1043,"roe":0.05645,"roa":0.0352,"nioa":0.02532,"cfoa":0.05332,"accoa":-0.028,"cogs_sales":0.86288,"ebit_sales":0.04206,"ni_sales":0.03025,"return":0.0066} {"coid":"VMC","period":"FY2013","coname":"Vulcan Materials Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":8259.14,"sales":2770.71,"equity":3938.11,"debt_ta":0.30541,"eq_ta":0.47682,"gw_ta":0.3731,"oint_ta":0.08446,"ppe_ta":0.40101,"ca_ta":0.11521,"cash_ta":0.02346,"cogs_sales":0.84593,"ebit_sales":-0.00134,"ni_sales":0.0088} {"coid":"VMC","period":"FY2014","coname":"Vulcan Materials Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":8041.1,"sales":2994.17,"equity":4176.7,"debt_ta":0.24683,"eq_ta":0.51942,"gw_ta":0.38488,"oint_ta":0.0943,"ppe_ta":0.38199,"ca_ta":0.11447,"cash_ta":0.01757,"roe":0.02525,"roa":0.01833,"nioa":0.01257,"cfoa":0.01601,"accoa":-0.00344,"cogs_sales":0.80376,"ebit_sales":0.09981,"ni_sales":0.06844,"return":0.11001} {"coid":"VMC","period":"FY2015","coname":"Vulcan Materials Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":8301.63,"sales":3422.18,"equity":4454.19,"debt_ta":0.23856,"eq_ta":0.53654,"gw_ta":0.3728,"oint_ta":0.09234,"ppe_ta":0.3802,"ca_ta":0.13065,"cash_ta":0.03422,"roe":0.02563,"roa":0.02006,"nioa":0.01353,"cfoa":0.03179,"accoa":-0.01826,"cogs_sales":0.74942,"ebit_sales":0.0958,"ni_sales":0.06463,"return":0.45116} {"coid":"VMC","period":"FY2016","coname":"Vulcan Materials Company","sector":"Basic Industries","industry":"Mining & Quarrying of Nonmetallic Minerals (No Fuels)","toas":8471.48,"sales":3592.67,"equity":4572.48,"debt_ta":0.23407,"eq_ta":0.53975,"gw_ta":0.36532,"oint_ta":0.09078,"ppe_ta":0.38499,"ca_ta":0.13424,"cash_ta":0.03057,"roe":0.04647,"roa":0.03263,"nioa":0.02501,"cfoa":0.03843,"accoa":-0.01342,"cogs_sales":0.72143,"ebit_sales":0.15233,"ni_sales":0.11676,"return":0.32716} {"coid":"VMI","period":"FY2013","coname":"Valmont Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2776.49,"sales":3304.21,"equity":1522.03,"debt_ta":0.17653,"eq_ta":0.54818,"gw_ta":0.12593,"oint_ta":0.06156,"ppe_ta":0.1924,"ca_ta":0.57549,"cash_ta":0.22104,"cogs_sales":0.71393,"ebit_sales":0.13601,"ni_sales":0.08428} {"coid":"VMI","period":"FY2014","coname":"Valmont Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2729.67,"sales":3123.14,"equity":1201.83,"debt_ta":0.2864,"eq_ta":0.44028,"gw_ta":0.14108,"oint_ta":0.074,"ppe_ta":0.22217,"ca_ta":0.5103,"cash_ta":0.13613,"roe":0.06754,"roa":0.05161,"nioa":0.03341,"cfoa":0.03162,"accoa":0.00179,"cogs_sales":0.74125,"ebit_sales":0.09099,"ni_sales":0.05891,"return":-0.13989} {"coid":"VMI","period":"FY2015","coname":"Valmont Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2392.38,"sales":2618.92,"equity":918.44,"debt_ta":0.31724,"eq_ta":0.3839,"gw_ta":0.14083,"oint_ta":0.07114,"ppe_ta":0.22258,"ca_ta":0.51282,"cash_ta":0.14591,"roe":0.01892,"roa":0.01816,"nioa":0.00783,"cfoa":0.05316,"accoa":-0.04532,"cogs_sales":0.76287,"ebit_sales":0.03551,"ni_sales":0.01532,"return":-0.1539} {"coid":"VMI","period":"FY2016","coname":"Valmont Industries, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":2391.73,"sales":2521.68,"equity":943.48,"debt_ta":0.31625,"eq_ta":0.39448,"gw_ta":0.13426,"oint_ta":0.06037,"ppe_ta":0.21672,"ca_ta":0.52398,"cash_ta":0.16722,"roe":0.09304,"roa":0.04608,"nioa":0.03621,"cfoa":0.04581,"accoa":-0.0096,"cogs_sales":0.73976,"ebit_sales":0.08742,"ni_sales":0.0687,"return":0.34407} {"coid":"VMW","period":"FY2013","coname":"Vmware, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":12327,"sales":5207,"equity":6816,"debt_ta":0.03651,"eq_ta":0.55293,"gw_ta":0.24556,"oint_ta":0.04924,"ppe_ta":0.06855,"ca_ta":0.6231,"cash_ta":0.18699,"cogs_sales":0.18379,"ebit_sales":0.22028,"ni_sales":0.19474} {"coid":"VMW","period":"FY2014","coname":"Vmware, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":15216,"sales":6035,"equity":7581,"debt_ta":0.09858,"eq_ta":0.49823,"gw_ta":0.26052,"oint_ta":0.04916,"ppe_ta":0.06802,"ca_ta":0.58373,"cash_ta":0.13611,"roe":0.06154,"roa":0.03805,"nioa":0.03217,"cfoa":0.07915,"accoa":-0.04698,"cogs_sales":0.15195,"ebit_sales":0.17365,"ni_sales":0.14681,"return":-0.08015} {"coid":"VMW","period":"FY2015","coname":"Vmware, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":15746,"sales":6647,"equity":7919,"debt_ta":0.09526,"eq_ta":0.50292,"gw_ta":0.25359,"oint_ta":0.03912,"ppe_ta":0.07164,"ca_ta":0.59444,"cash_ta":0.15833,"roe":0.06432,"roa":0.03918,"nioa":0.0322,"cfoa":0.06133,"accoa":-0.02913,"cogs_sales":0.15315,"ebit_sales":0.18249,"ni_sales":0.14999,"return":-0.31447} {"coid":"VMW","period":"FY2016","coname":"Vmware, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":16643,"sales":7093,"equity":8097,"debt_ta":0.09013,"eq_ta":0.48651,"gw_ta":0.24226,"oint_ta":0.03106,"ppe_ta":0.06303,"ca_ta":0.62098,"cash_ta":0.16764,"roe":0.07405,"roa":0.04548,"nioa":0.03662,"cfoa":0.07351,"accoa":-0.0369,"cogs_sales":0.14846,"ebit_sales":0.20767,"ni_sales":0.16721,"return":0.39173} {"coid":"VNCE","period":"FY2013","coname":"Vince Holding Corp.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":442.12,"sales":240.35,"equity":-561.26,"debt_ta":0.88535,"eq_ta":-1.26947,"gw_ta":0.14419,"oint_ta":0.2507,"ppe_ta":0.01581,"ca_ta":0.45189,"cash_ta":0.00072,"cogs_sales":0.54986,"ebit_sales":-0.11866,"ni_sales":-0.44814} {"coid":"VNCE","period":"FY2014","coname":"Vince Holding Corp.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":414.34,"sales":288.17,"equity":33.55,"debt_ta":0.41029,"eq_ta":0.08097,"gw_ta":0.15386,"oint_ta":0.26606,"ppe_ta":0.03285,"ca_ta":0.25035,"cash_ta":0.05184,"roe":0.05196,"roa":0.0358,"nioa":-0.03202,"cfoa":-0.02417,"accoa":-0.00785,"cogs_sales":0.5384,"ebit_sales":0.1064,"ni_sales":-0.09515} {"coid":"VNCE","period":"FY2015","coname":"Vince Holding Corp.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":378.65,"sales":340.4,"equity":71.97,"debt_ta":0.22303,"eq_ta":0.19007,"gw_ta":0.16836,"oint_ta":0.28955,"ca_ta":0.21429,"cash_ta":0.00029,"roe":0.33851,"roa":0.07531,"nioa":0.04504,"cfoa":0.10122,"accoa":-0.05618,"cogs_sales":0.5099,"ebit_sales":0.17544,"ni_sales":0.10494,"return":-0.13148} {"coid":"VNCE","period":"FY2016","coname":"Vince Holding Corp.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":363.57,"sales":302.46,"equity":78.5,"debt_ta":0.15848,"eq_ta":0.21591,"gw_ta":0.17534,"oint_ta":0.29994,"ppe_ta":0.10389,"ca_ta":0.16566,"cash_ta":0.01714,"roe":0.03389,"roa":0.0112,"nioa":0.00687,"cfoa":0.06956,"accoa":-0.06269,"cogs_sales":0.56186,"ebit_sales":0.02747,"ni_sales":0.01686,"return":-0.77953} {"coid":"VNDA","period":"FY2013","coname":"Vanda Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":143.35,"sales":33.88,"equity":44.12,"debt_ta":0,"eq_ta":0.30778,"oint_ta":0.03516,"ca_ta":0.94601,"cash_ta":0.45176,"cogs_sales":0,"ebit_sales":-0.62131,"ni_sales":-0.62131} {"coid":"VNDA","period":"FY2014","coname":"Vanda Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":171.7,"sales":50.16,"equity":160.82,"debt_ta":0,"eq_ta":0.93663,"oint_ta":0.15562,"ca_ta":0.82545,"cash_ta":0.35469,"roe":0.09852,"roa":0.06409,"nioa":0.06409,"cfoa":-0.25885,"accoa":0.32293,"cogs_sales":0.0315,"ebit_sales":0.40251,"ni_sales":0.40251,"return":0.15391} {"coid":"VNDA","period":"FY2015","coname":"Vanda Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":213.05,"sales":109.92,"equity":133.03,"debt_ta":0,"eq_ta":0.62441,"oint_ta":0.18188,"ppe_ta":0.02145,"ca_ta":0.78174,"cash_ta":0.23863,"roe":-0.13568,"roa":-0.10363,"nioa":-0.10363,"cfoa":0.03236,"accoa":-0.13598,"cogs_sales":0.21343,"ebit_sales":-0.36272,"ni_sales":-0.36272,"return":-0.34986} {"coid":"VNDA","period":"FY2016","coname":"Vanda Pharmaceuticals Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":210.37,"sales":146.02,"equity":131.33,"debt_ta":0,"eq_ta":0.62428,"oint_ta":0.13224,"ppe_ta":0.02386,"ca_ta":0.82797,"cash_ta":0.19219,"roe":-0.06813,"roa":-0.0423,"nioa":-0.04253,"cfoa":-0.01913,"accoa":-0.0234,"cogs_sales":0.16922,"ebit_sales":-0.12265,"ni_sales":-0.12334,"return":0.71321} {"coid":"VNO","period":"FY2013","coname":"Vornado Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20097.22,"sales":2299.18,"equity":6765.23,"debt_ta":0.49652,"eq_ta":0.33663,"oint_ta":0.0153,"ppe_ta":0.7027,"cash_ta":0.02902,"cogs_sales":0.41788,"ebit_sales":-0.00525,"ni_sales":0.20702} {"coid":"VNO","period":"FY2014","coname":"Vornado Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21157.98,"sales":2312.51,"equity":6745.43,"debt_ta":0.45044,"eq_ta":0.31881,"oint_ta":0.01064,"ppe_ta":0.64565,"cash_ta":0.05664,"roe":0.06401,"roa":0.01049,"nioa":0.02096,"cfoa":0.02752,"accoa":-0.00656,"cogs_sales":0.41237,"ebit_sales":0.18708,"ni_sales":0.37399,"return":0.36385} {"coid":"VNO","period":"FY2015","coname":"Vornado Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21143.29,"sales":2502.27,"equity":6697.6,"debt_ta":0.52456,"eq_ta":0.31677,"oint_ta":0.01078,"ppe_ta":0.69393,"cash_ta":0.08682,"roe":0.05657,"roa":0.01708,"nioa":0.01798,"cfoa":0.01589,"accoa":0.00209,"cogs_sales":0.40413,"ebit_sales":0.28873,"ni_sales":0.3039,"return":-0.03895} {"coid":"VNO","period":"FY2016","coname":"Vornado Realty Trust","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":20814.85,"sales":2506.2,"equity":6898.52,"debt_ta":0.50981,"eq_ta":0.33142,"oint_ta":0.00926,"ppe_ta":0.7123,"cash_ta":0.07211,"roe":0.0667,"roa":0.02343,"nioa":0.02161,"cfoa":0.02385,"accoa":-0.00223,"cogs_sales":0.40872,"ebit_sales":0.39225,"ni_sales":0.36187,"return":0.07248} {"coid":"VNTV","period":"FY2013","coname":"Vantiv, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":4189.55,"sales":2108.08,"equity":767.93,"debt_ta":0.43623,"eq_ta":0.1833,"gw_ta":0.46392,"oint_ta":0.18984,"ppe_ta":0.05188,"ca_ta":0.19284,"cash_ta":0.04092,"cogs_sales":0.44374,"ebit_sales":0.13847,"ni_sales":0.06336} {"coid":"VNTV","period":"FY2014","coname":"Vantiv, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":6336.08,"sales":2577.2,"equity":903.01,"debt_ta":0.53924,"eq_ta":0.14252,"gw_ta":0.51946,"oint_ta":0.1633,"ppe_ta":0.04446,"ca_ta":0.19172,"cash_ta":0.06496,"roe":0.07498,"roa":0.02234,"nioa":0.0119,"cfoa":0.05633,"accoa":-0.04443,"cogs_sales":0.45579,"ebit_sales":0.09125,"ni_sales":0.04861,"return":0.04017} {"coid":"VNTV","period":"FY2015","coname":"Vantiv, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":6465.43,"sales":3159.94,"equity":952.79,"debt_ta":0.47791,"eq_ta":0.14737,"gw_ta":0.5207,"oint_ta":0.13349,"ppe_ta":0.04764,"ca_ta":0.17284,"cash_ta":0.03049,"roe":0.07972,"roa":0.02323,"nioa":0.01156,"cfoa":0.0592,"accoa":-0.04765,"cogs_sales":0.46779,"ebit_sales":0.09412,"ni_sales":0.04682,"return":0.398} {"coid":"VNTV","period":"FY2016","coname":"Vantiv, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":7044.01,"sales":3578.99,"equity":1315.66,"debt_ta":0.46022,"eq_ta":0.18678,"gw_ta":0.53075,"oint_ta":0.11184,"ppe_ta":0.04948,"ca_ta":0.18283,"cash_ta":0.01975,"roe":0.09399,"roa":0.03129,"nioa":0.01578,"cfoa":0.04949,"accoa":-0.03371,"cogs_sales":0.46779,"ebit_sales":0.11811,"ni_sales":0.05957,"return":0.25728} {"coid":"VPG","period":"FY2013","coname":"Vishay Precision Group, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":294.7,"sales":238.59,"equity":206.05,"debt_ta":0.09186,"eq_ta":0.69919,"gw_ta":0.0642,"oint_ta":0.07581,"ppe_ta":0.17418,"ca_ta":0.62284,"cash_ta":0.24706,"cogs_sales":0.65019,"ebit_sales":0.02406,"ni_sales":0.01861} {"coid":"VPG","period":"FY2014","coname":"Vishay Precision Group, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":286.92,"sales":250.03,"equity":199.65,"debt_ta":0.07957,"eq_ta":0.69584,"gw_ta":0.04458,"oint_ta":0.06057,"ppe_ta":0.1767,"ca_ta":0.62913,"cash_ta":0.27757,"roe":0.00759,"roa":0.01009,"nioa":0.0053,"cfoa":0.03997,"accoa":-0.03468,"cogs_sales":0.63692,"ebit_sales":0.02348,"ni_sales":0.01232,"return":0.15245} {"coid":"VPG","period":"FY2015","coname":"Vishay Precision Group, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":263.75,"sales":232.18,"equity":172.26,"debt_ta":0.12573,"eq_ta":0.65312,"gw_ta":0.04777,"oint_ta":0.06703,"ppe_ta":0.21471,"ca_ta":0.61501,"cash_ta":0.2375,"roe":-0.03498,"roa":0.00093,"nioa":-0.02363,"cfoa":0.0253,"accoa":-0.04892,"cogs_sales":0.63722,"ebit_sales":0.0022,"ni_sales":-0.05603,"return":-0.34033} {"coid":"VPG","period":"FY2016","coname":"Vishay Precision Group, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":270.51,"sales":224.93,"equity":171.38,"debt_ta":0.13364,"eq_ta":0.63354,"gw_ta":0.0692,"oint_ta":0.07981,"ppe_ta":0.20439,"ca_ta":0.57621,"cash_ta":0.21607,"roe":0.01862,"roa":0.01799,"nioa":0.01198,"cfoa":0.02138,"accoa":-0.0094,"cogs_sales":0.63184,"ebit_sales":0.04272,"ni_sales":0.02845,"return":0.66961} {"coid":"VRA","period":"FY2014","coname":"Vera Bradley, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":334.38,"sales":530.9,"equity":255.15,"debt_ta":0,"eq_ta":0.76305,"ca_ta":0.74275,"cash_ta":0.1771,"cogs_sales":0.44958,"ebit_sales":0.1793,"ni_sales":0.11077} {"coid":"VRA","period":"FY2015","coname":"Vera Bradley, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":377.28,"sales":508.99,"equity":284.47,"debt_ta":0,"eq_ta":0.754,"ppe_ta":0.28891,"ca_ta":0.70955,"cash_ta":0.29763,"roe":0.07125,"roa":0.08945,"nioa":0.05403,"cfoa":0.14587,"accoa":-0.09184,"cogs_sales":0.47148,"ebit_sales":0.12507,"ni_sales":0.07554,"return":-0.28038} {"coid":"VRA","period":"FY2016","coname":"Vera Bradley, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":380.68,"sales":502.6,"equity":285.25,"debt_ta":0,"eq_ta":0.74932,"ppe_ta":0.2987,"ca_ta":0.66628,"cash_ta":0.25659,"roe":0.04837,"roa":0.0613,"nioa":0.03636,"cfoa":0.05709,"accoa":-0.02073,"cogs_sales":0.44053,"ebit_sales":0.09244,"ni_sales":0.05483,"return":-0.22496} {"coid":"VRNS","period":"FY2013","coname":"Varonis Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":47.25,"sales":74.62,"equity":0.77,"debt_ta":0,"eq_ta":0.0163,"ppe_ta":0.03937,"ca_ta":0.92635,"cash_ta":0.20381,"cogs_sales":0.08684,"ebit_sales":-0.09542,"ni_sales":-0.10011} {"coid":"VRNS","period":"FY2014","coname":"Varonis Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":156.85,"sales":101.35,"equity":95.03,"debt_ta":0,"eq_ta":0.60587,"ppe_ta":0.02544,"ca_ta":0.97246,"cash_ta":0.4883,"roe":-0.20251,"roa":-0.09319,"nioa":-0.09505,"cfoa":-0.03484,"accoa":-0.06022,"cogs_sales":0.09778,"ebit_sales":-0.18767,"ni_sales":-0.19142} {"coid":"VRNS","period":"FY2015","coname":"Varonis Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":165.14,"sales":127.21,"equity":83.59,"debt_ta":0,"eq_ta":0.50618,"ppe_ta":0.05002,"ca_ta":0.94708,"cash_ta":0.29817,"roe":-0.11914,"roa":-0.06398,"nioa":-0.06609,"cfoa":-0.00848,"accoa":-0.05761,"cogs_sales":0.09449,"ebit_sales":-0.16194,"ni_sales":-0.16728,"return":-0.42735} {"coid":"VRNS","period":"FY2016","coname":"Varonis Systems, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":181.84,"sales":164.46,"equity":82.74,"debt_ta":0,"eq_ta":0.45502,"ppe_ta":0.0545,"ca_ta":0.94215,"cash_ta":0.26567,"roe":-0.10648,"roa":-0.04778,"nioa":-0.05104,"cfoa":0.02118,"accoa":-0.07222,"cogs_sales":0.09632,"ebit_sales":-0.10081,"ni_sales":-0.10769,"return":0.42553} {"coid":"VRNT","period":"FY2014","coname":"Verint Systems Inc.","sector":"Technology","industry":"EDP Services","toas":1772.91,"sales":907.29,"equity":626.97,"debt_ta":0.36233,"eq_ta":0.35364,"gw_ta":0.48135,"oint_ta":0.07972,"ppe_ta":0.02265,"ca_ta":0.39167,"cash_ta":0.21356,"cogs_sales":0.33773,"ebit_sales":0.06978,"ni_sales":0.05925} {"coid":"VRNT","period":"FY2015","coname":"Verint Systems Inc.","sector":"Technology","industry":"EDP Services","toas":2340.45,"sales":1128.44,"equity":997.86,"debt_ta":0.31031,"eq_ta":0.42635,"gw_ta":0.51307,"oint_ta":0.13758,"ppe_ta":0.0267,"ca_ta":0.30344,"cash_ta":0.1218,"roe":0.01904,"roa":0.0052,"nioa":0.00752,"cfoa":0.0471,"accoa":-0.03958,"cogs_sales":0.3679,"ebit_sales":0.01896,"ni_sales":0.02741,"return":0.17474} {"coid":"VRNT","period":"FY2016","coname":"Verint Systems Inc.","sector":"Technology","industry":"EDP Services","toas":2355.74,"sales":1130.27,"equity":1060.14,"debt_ta":0.31332,"eq_ta":0.45002,"gw_ta":0.51244,"oint_ta":0.1098,"ppe_ta":0.02925,"ca_ta":0.32012,"cash_ta":0.14947,"roe":0.00857,"roa":0.00494,"nioa":0.00376,"cfoa":0.03341,"accoa":-0.02965,"cogs_sales":0.37948,"ebit_sales":0.02051,"ni_sales":0.01561,"return":-0.31416} {"coid":"VRSK","period":"FY2013","coname":"Verisk Analytics, Inc.","sector":"Technology","industry":"EDP Services","toas":2504.45,"sales":1595.7,"equity":547.59,"debt_ta":0.50945,"eq_ta":0.21865,"gw_ta":0.47183,"oint_ta":0.17873,"ppe_ta":0.09318,"ca_ta":0.1896,"cash_ta":0.0662,"cogs_sales":0.39012,"ebit_sales":0.33762,"ni_sales":0.21832} {"coid":"VRSK","period":"FY2014","coname":"Verisk Analytics, Inc.","sector":"Technology","industry":"EDP Services","toas":2345.33,"sales":1431.1,"equity":211.04,"debt_ta":0.61268,"eq_ta":0.08998,"gw_ta":0.5147,"oint_ta":0.17331,"ppe_ta":0.12889,"ca_ta":0.16393,"cash_ta":0.01678,"roe":0.52727,"roa":0.11598,"nioa":0.08248,"cfoa":0.10092,"accoa":-0.01844,"cogs_sales":0.36056,"ebit_sales":0.39305,"ni_sales":0.27951,"return":-0.02541} {"coid":"VRSK","period":"FY2015","coname":"Verisk Analytics, Inc.","sector":"Technology","industry":"EDP Services","toas":5593.7,"sales":1760.7,"equity":1372,"debt_ta":0.56236,"eq_ta":0.24528,"gw_ta":0.49216,"oint_ta":0.22259,"ppe_ta":0.06262,"ca_ta":0.10809,"cash_ta":0.02472,"roe":0.32065,"roa":0.08617,"nioa":0.06394,"cfoa":0.07856,"accoa":-0.01462,"cogs_sales":0.34759,"ebit_sales":0.38854,"ni_sales":0.28829,"return":0.20031} {"coid":"VRSK","period":"FY2016","coname":"Verisk Analytics, Inc.","sector":"Technology","industry":"EDP Services","toas":4631.2,"sales":1995.2,"equity":1332.4,"debt_ta":0.51542,"eq_ta":0.2877,"gw_ta":0.55668,"oint_ta":0.21826,"ppe_ta":0.08212,"ca_ta":0.10816,"cash_ta":0.02917,"roe":0.21861,"roa":0.06393,"nioa":0.05782,"cfoa":0.05341,"accoa":0.00441,"cogs_sales":0.35806,"ebit_sales":0.32764,"ni_sales":0.29631,"return":0.0558} {"coid":"VRSN","period":"FY2013","coname":"VeriSign, Inc.","sector":"Technology","industry":"EDP Services","toas":2660.77,"sales":965.09,"equity":-423.56,"debt_ta":0.51641,"eq_ta":-0.15919,"gw_ta":0.01974,"ppe_ta":0.12765,"ca_ta":0.6777,"cash_ta":0.12749,"cogs_sales":0.19377,"ebit_sales":0.47329,"ni_sales":0.56414} {"coid":"VRSN","period":"FY2014","coname":"VeriSign, Inc.","sector":"Technology","industry":"EDP Services","toas":1901.15,"sales":1010.12,"equity":-883.47,"debt_ta":0.71578,"eq_ta":-0.4647,"gw_ta":0.02763,"ppe_ta":0.16781,"ca_ta":0.77837,"cash_ta":0.10079,"roe":-0.27181,"roa":0.10594,"nioa":0.07788,"cfoa":0.13173,"accoa":-0.05386,"cogs_sales":0.18654,"ebit_sales":0.47847,"ni_sales":0.3517,"return":-0.0465} {"coid":"VRSN","period":"FY2015","coname":"VeriSign, Inc.","sector":"Technology","industry":"EDP Services","toas":2357.74,"sales":1059.37,"equity":-1070.45,"debt_ta":0.793,"eq_ta":-0.45402,"gw_ta":0.02228,"ppe_ta":0.12536,"ca_ta":0.83466,"cash_ta":0.09698,"roe":-0.19204,"roa":0.1145,"nioa":0.08811,"cfoa":0.15297,"accoa":-0.06486,"cogs_sales":0.18199,"ebit_sales":0.46032,"ni_sales":0.35421,"return":0.53263} {"coid":"VRSN","period":"FY2016","coname":"VeriSign, Inc.","sector":"Technology","industry":"EDP Services","toas":2334.57,"sales":1142.17,"equity":-1200.6,"debt_ta":0.7997,"eq_ta":-0.51427,"gw_ta":0.0225,"ppe_ta":0.114,"ca_ta":0.78916,"cash_ta":0.09935,"roe":-0.19402,"roa":0.12386,"nioa":0.09391,"cfoa":0.14235,"accoa":-0.04844,"cogs_sales":0.17356,"ebit_sales":0.50883,"ni_sales":0.38579,"return":-0.12924} {"coid":"VRTS","period":"FY2013","coname":"Virtus Investment Partners, Inc.","sector":"Finance","industry":"Investment Managers","toas":644.95,"sales":389.21,"equity":492.93,"debt_ta":0,"eq_ta":0.76429,"gw_ta":0.00816,"oint_ta":0.0692,"ca_ta":0.5137,"cash_ta":0.42104,"ebit_sales":0.31322,"ni_sales":0.19319} {"coid":"VRTS","period":"FY2014","coname":"Virtus Investment Partners, Inc.","sector":"Finance","industry":"Investment Managers","toas":698.77,"sales":450.6,"equity":563.54,"debt_ta":0,"eq_ta":0.80647,"gw_ta":0.00753,"oint_ta":0.05979,"ca_ta":0.38383,"cash_ta":0.30272,"roe":0.09248,"roa":0.10144,"nioa":0.07271,"cfoa":-0.04381,"accoa":0.11652,"ebit_sales":0.30251,"ni_sales":0.21682,"return":-0.14365} {"coid":"VRTS","period":"FY2015","coname":"Virtus Investment Partners, Inc.","sector":"Finance","industry":"Investment Managers","toas":859.73,"sales":381.98,"equity":509.62,"debt_ta":0.19899,"eq_ta":0.59277,"gw_ta":0.00779,"oint_ta":0.04756,"ca_ta":0.62243,"cash_ta":0.12532,"roe":0.03272,"roa":0.0434,"nioa":0.02253,"cfoa":-0.13438,"accoa":0.15691,"ebit_sales":0.17708,"ni_sales":0.09192,"return":-0.30094} {"coid":"VRTS","period":"FY2016","coname":"Virtus Investment Partners, Inc.","sector":"Finance","industry":"Investment Managers","toas":824.39,"sales":322.55,"equity":321.67,"debt_ta":0.45039,"eq_ta":0.39019,"gw_ta":0.00824,"oint_ta":0.04662,"ca_ta":0.14898,"cash_ta":0.10149,"roe":0.05834,"roa":0.04145,"nioa":0.0288,"cfoa":0.01812,"accoa":0.01068,"ebit_sales":0.21643,"ni_sales":0.15036,"return":0.02664} {"coid":"VRTU","period":"FY2013","coname":"Virtusa Corporation","sector":"Technology","industry":"EDP Services","toas":303.92,"sales":333.18,"equity":252.21,"debt_ta":0.00003,"eq_ta":0.82986,"gw_ta":0.11671,"oint_ta":0.05163,"ppe_ta":0.12099,"ca_ta":0.64122,"cash_ta":0.18821,"cogs_sales":0.64791,"ebit_sales":0.10763,"ni_sales":0.08524} {"coid":"VRTU","period":"FY2014","coname":"Virtusa Corporation","sector":"Technology","industry":"EDP Services","toas":449.43,"sales":396.93,"equity":374.07,"debt_ta":0,"eq_ta":0.83232,"gw_ta":0.11893,"oint_ta":0.06377,"ppe_ta":0.07866,"ca_ta":0.57871,"cash_ta":0.18414,"roe":0.0549,"roa":0.06095,"nioa":0.04564,"cfoa":0.06494,"accoa":-0.0193,"cogs_sales":0.63117,"ebit_sales":0.11569,"ni_sales":0.08661,"return":0.41035} {"coid":"VRTU","period":"FY2015","coname":"Virtusa Corporation","sector":"Technology","industry":"EDP Services","toas":489.74,"sales":478.99,"equity":423.77,"debt_ta":0,"eq_ta":0.8653,"gw_ta":0.10283,"oint_ta":0.04474,"ppe_ta":0.07757,"ca_ta":0.70903,"cash_ta":0.25483,"roe":0.05321,"roa":0.06112,"nioa":0.0452,"cfoa":0.05209,"accoa":-0.00689,"cogs_sales":0.63555,"ebit_sales":0.11984,"ni_sales":0.08862,"return":0.23486} {"coid":"VRTU","period":"FY2016","coname":"Virtusa Corporation","sector":"Technology","industry":"EDP Services","toas":980.01,"sales":600.3,"equity":475.01,"debt_ta":0.19848,"eq_ta":0.4847,"gw_ta":0.20451,"oint_ta":0.06821,"ppe_ta":0.11865,"ca_ta":0.53957,"cash_ta":0.15203,"roe":0.04985,"roa":0.03924,"nioa":0.03048,"cfoa":0.03122,"accoa":-0.00074,"cogs_sales":0.64853,"ebit_sales":0.09607,"ni_sales":0.07463,"return":-0.09473} {"coid":"VRTV","period":"FY2013","coname":"Veritiv Corporation","sector":"Consumer Services","industry":"Paper","toas":1256.9,"sales":5652.4,"equity":779.6,"debt_ta":0,"eq_ta":0.62026,"gw_ta":0.021,"oint_ta":0.0074,"ppe_ta":0.08521,"ca_ta":0.86085,"cogs_sales":0.83802,"ebit_sales":0.00007,"ni_sales":0.00004} {"coid":"VRTV","period":"FY2014","coname":"Veritiv Corporation","sector":"Consumer Services","industry":"Paper","toas":2574.5,"sales":7406.5,"equity":512.5,"debt_ta":0.42416,"eq_ta":0.19907,"gw_ta":0.02035,"oint_ta":0.01402,"ppe_ta":0.14659,"ca_ta":0.76096,"roe":-0.01517,"roa":-0.00564,"nioa":-0.00512,"cfoa":0.00131,"accoa":-0.00642,"cogs_sales":0.83452,"ebit_sales":-0.00292,"ni_sales":-0.00265} {"coid":"VRTV","period":"FY2015","coname":"Veritiv Corporation","sector":"Consumer Services","industry":"Paper","toas":2476.9,"sales":8717.7,"equity":530.1,"debt_ta":0.41193,"eq_ta":0.21402,"gw_ta":0.02027,"oint_ta":0.01219,"ppe_ta":0.14684,"ca_ta":0.77726,"roe":0.02561,"roa":0.00889,"nioa":0.00529,"cfoa":0.02237,"accoa":-0.01708,"cogs_sales":0.82135,"ebit_sales":0.00515,"ni_sales":0.00306,"return":-0.30172} {"coid":"VRTV","period":"FY2016","coname":"Veritiv Corporation","sector":"Consumer Services","industry":"Paper","toas":2483.7,"sales":8326.6,"equity":541.8,"debt_ta":0.38096,"eq_ta":0.21814,"gw_ta":0.02021,"oint_ta":0.00846,"ppe_ta":0.1497,"ca_ta":0.78456,"roe":0.01959,"roa":0.00822,"nioa":0.00423,"cfoa":0.02826,"accoa":-0.02403,"cogs_sales":0.81983,"ebit_sales":0.0049,"ni_sales":0.00252,"return":0.48399} {"coid":"VRTX","period":"FY2013","coname":"Vertex Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2319.04,"sales":1211.97,"equity":1356.4,"debt_ta":0.21844,"eq_ta":0.5849,"gw_ta":0.01336,"oint_ta":0,"ppe_ta":0.30052,"ca_ta":0.68502,"cash_ta":0.24549,"cogs_sales":0.07342,"ebit_sales":-0.51655,"ni_sales":-0.3672} {"coid":"VRTX","period":"FY2014","coname":"Vertex Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2334.68,"sales":580.41,"equity":1075.01,"debt_ta":0.35335,"eq_ta":0.46045,"gw_ta":0.01709,"oint_ta":0.01242,"ca_ta":0.66241,"cash_ta":0.26781,"roe":-0.30375,"roa":-0.15791,"nioa":-0.1587,"cfoa":-0.12315,"accoa":-0.03555,"cogs_sales":0.06845,"ebit_sales":-1.26614,"ni_sales":-1.27246,"return":0.59892} {"coid":"VRTX","period":"FY2015","coname":"Vertex Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2498.59,"sales":1032.34,"equity":939.97,"debt_ta":0.33068,"eq_ta":0.3762,"gw_ta":0.02016,"oint_ta":0.1138,"ca_ta":0.56318,"cash_ta":0.28607,"roe":-0.2761,"roa":-0.11541,"nioa":-0.1151,"cfoa":-0.07561,"accoa":-0.0395,"cogs_sales":0.11348,"ebit_sales":-0.54033,"ni_sales":-0.5389,"return":0.05918} {"coid":"VRTX","period":"FY2016","coname":"Vertex Pharmaceuticals Incorporated","sector":"Health Care","industry":"Major Pharmaceuticals","toas":2896.79,"sales":1702.18,"equity":1156.58,"debt_ta":0.29024,"eq_ta":0.39926,"gw_ta":0.01739,"oint_ta":0.09816,"ppe_ta":0.24108,"ca_ta":0.63227,"cash_ta":0.40871,"roe":-0.05344,"roa":-0.01249,"nioa":-0.02077,"cfoa":0.04376,"accoa":-0.06453,"cogs_sales":0.1215,"ebit_sales":-0.03958,"ni_sales":-0.06583,"return":-0.41453} {"coid":"VSAT","period":"FY2013","coname":"ViaSat, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":1794.07,"sales":1119.69,"equity":903,"debt_ta":0.32813,"eq_ta":0.50332,"gw_ta":0.04626,"oint_ta":0.06626,"ppe_ta":0.50933,"ca_ta":0.30371,"cash_ta":0.05894,"cogs_sales":0.7575,"ebit_sales":-0.08099,"ni_sales":-0.03677} {"coid":"VSAT","period":"FY2014","coname":"ViaSat, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":1960.12,"sales":1351.46,"equity":941.01,"debt_ta":0.35285,"eq_ta":0.48008,"gw_ta":0.04267,"oint_ta":0.07251,"ppe_ta":0.53696,"ca_ta":0.27122,"cash_ta":0.02977,"roe":-0.00512,"roa":-0.00922,"nioa":-0.00252,"cfoa":0.05464,"accoa":-0.05716,"cogs_sales":0.73349,"ebit_sales":-0.0256,"ni_sales":-0.00699,"return":0.32556} {"coid":"VSAT","period":"FY2015","coname":"ViaSat, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":2158.38,"sales":1382.54,"equity":1038.58,"debt_ta":0.37373,"eq_ta":0.48118,"gw_ta":0.05432,"oint_ta":0.08302,"ppe_ta":0.54682,"ca_ta":0.2278,"cash_ta":0.02421,"roe":0.02039,"roa":0.01304,"nioa":0.0098,"cfoa":0.08487,"accoa":-0.07507,"cogs_sales":0.6972,"ebit_sales":0.03886,"ni_sales":0.02919,"return":-0.0637} {"coid":"VSAT","period":"FY2016","coname":"ViaSat, Inc.","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":2397.31,"sales":1417.43,"equity":1129.1,"debt_ta":0.39453,"eq_ta":0.47099,"gw_ta":0.04882,"oint_ta":0.08908,"ppe_ta":0.57778,"ca_ta":0.21756,"cash_ta":0.01756,"roe":0.01003,"roa":0.00386,"nioa":0.00477,"cfoa":0.06518,"accoa":-0.06041,"cogs_sales":0.69446,"ebit_sales":0.01242,"ni_sales":0.01534,"return":0.22222} {"coid":"VSEC","period":"FY2013","coname":"VSE Corporation","sector":"Consumer Services","industry":"Military/Government/Technical","toas":380.53,"sales":471.64,"equity":186.8,"debt_ta":0.30234,"eq_ta":0.49089,"gw_ta":0.2419,"oint_ta":0.21617,"ppe_ta":0.15174,"ca_ta":0.34013,"cash_ta":0.00058,"cogs_sales":0.89952,"ebit_sales":0.08123,"ni_sales":0.04845} {"coid":"VSEC","period":"FY2014","coname":"VSE Corporation","sector":"Consumer Services","industry":"Military/Government/Technical","toas":355.33,"sales":424.07,"equity":205.49,"debt_ta":0.20539,"eq_ta":0.57831,"gw_ta":0.25905,"oint_ta":0.20322,"ppe_ta":0.1489,"ca_ta":0.34438,"cash_ta":0.00073,"roe":0.04935,"roa":0.04478,"nioa":0.02631,"cfoa":0.06757,"accoa":-0.04126,"cogs_sales":0.90315,"ebit_sales":0.0777,"ni_sales":0.04565,"return":0.38149} {"coid":"VSEC","period":"FY2015","coname":"VSE Corporation","sector":"Consumer Services","industry":"Military/Government/Technical","toas":617.35,"sales":533.98,"equity":229.31,"debt_ta":0.4143,"eq_ta":0.37144,"gw_ta":0.3216,"oint_ta":0.2317,"ppe_ta":0.10417,"ca_ta":0.31987,"cash_ta":0.0012,"roe":0.05731,"roa":0.04214,"nioa":0.02562,"cfoa":0.03863,"accoa":-0.01301,"cogs_sales":0.89919,"ebit_sales":0.07676,"ni_sales":0.04667,"return":-0.05003} {"coid":"VSEC","period":"FY2016","coname":"VSE Corporation","sector":"Consumer Services","industry":"Military/Government/Technical","toas":661.84,"sales":691.79,"equity":255.19,"debt_ta":0.35749,"eq_ta":0.38558,"gw_ta":0.3001,"oint_ta":0.19178,"ppe_ta":0.09377,"ca_ta":0.39052,"cash_ta":0.00065,"roe":0.05529,"roa":0.03258,"nioa":0.02094,"cfoa":0.03689,"accoa":-0.01595,"cogs_sales":0.89274,"ebit_sales":0.06024,"ni_sales":0.03873,"return":0.25845} {"coid":"VSH","period":"FY2013","coname":"Vishay Intertechnology, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":3237.14,"sales":2370.98,"equity":1872.76,"debt_ta":0.11273,"eq_ta":0.57852,"gw_ta":0.01332,"oint_ta":0.04014,"ppe_ta":0.28625,"ca_ta":0.61186,"cash_ta":0.19781,"cogs_sales":0.76075,"ebit_sales":0.0744,"ni_sales":0.05187} {"coid":"VSH","period":"FY2014","coname":"Vishay Intertechnology, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":3274.15,"sales":2493.28,"equity":1825.37,"debt_ta":0.13563,"eq_ta":0.55751,"gw_ta":0.04409,"oint_ta":0.05699,"ppe_ta":0.2743,"ca_ta":0.58294,"cash_ta":0.18086,"roe":0.03181,"roa":0.02567,"nioa":0.01807,"cfoa":0.04562,"accoa":-0.02755,"cogs_sales":0.75482,"ebit_sales":0.06704,"ni_sales":0.04718,"return":0.08462} {"coid":"VSH","period":"FY2015","coname":"Vishay Intertechnology, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":3152.99,"sales":2300.49,"equity":1622.48,"debt_ta":0.13852,"eq_ta":0.51458,"gw_ta":0.04384,"oint_ta":0.03275,"ppe_ta":0.27443,"ca_ta":0.59863,"cash_ta":0.15081,"roe":-0.03147,"roa":0.01163,"nioa":-0.01688,"cfoa":0.03817,"accoa":-0.05505,"cogs_sales":0.7643,"ebit_sales":0.03249,"ni_sales":-0.04717,"return":-0.13103} {"coid":"VSH","period":"FY2016","coname":"Vishay Intertechnology, Inc.","sector":"Capital Goods","industry":"Electrical Products","toas":3077.8,"sales":2323.43,"equity":1565.52,"debt_ta":0.14481,"eq_ta":0.50865,"gw_ta":0.04595,"oint_ta":0.02744,"ppe_ta":0.2758,"ca_ta":0.60578,"cash_ta":0.15328,"roe":0.0153,"roa":0.01512,"nioa":0.00783,"cfoa":0.0475,"accoa":-0.03967,"cogs_sales":0.75477,"ebit_sales":0.04055,"ni_sales":0.021,"return":0.36993} {"coid":"VSI","period":"FY2013","coname":"Vitamin Shoppe, Inc","sector":"Consumer Non-Durables","industry":"Food Chains","toas":682.06,"sales":1087.47,"equity":528.34,"debt_ta":0,"eq_ta":0.77462,"gw_ta":0.30881,"oint_ta":0.10448,"ppe_ta":0.17614,"ca_ta":0.40347,"cash_ta":0.10855,"cogs_sales":0.65273,"ebit_sales":0.10097,"ni_sales":0.0612} {"coid":"VSI","period":"FY2014","coname":"Vitamin Shoppe, Inc","sector":"Consumer Non-Durables","industry":"Food Chains","toas":722.39,"sales":1213.05,"equity":551.93,"debt_ta":0.01107,"eq_ta":0.76403,"gw_ta":0.33676,"oint_ta":0.12324,"ppe_ta":0.19463,"ca_ta":0.34137,"cash_ta":0.01685,"roe":0.05669,"roa":0.07274,"nioa":0.0436,"cfoa":0.07131,"accoa":-0.0277,"cogs_sales":0.66674,"ebit_sales":0.08422,"ni_sales":0.05048,"return":-0.06595} {"coid":"VSI","period":"FY2015","coname":"Vitamin Shoppe, Inc","sector":"Consumer Non-Durables","industry":"Food Chains","toas":748.69,"sales":1266.55,"equity":475.3,"debt_ta":0.16483,"eq_ta":0.63484,"gw_ta":0.32493,"oint_ta":0.11656,"ppe_ta":0.18721,"ca_ta":0.36672,"cash_ta":0.02017,"roe":0.05176,"roa":0.05975,"nioa":0.03614,"cfoa":0.04124,"accoa":-0.0051,"cogs_sales":0.66924,"ebit_sales":0.06939,"ni_sales":0.04198,"return":-0.32688} {"coid":"VSI","period":"FY2016","coname":"Vitamin Shoppe, Inc","sector":"Consumer Non-Durables","industry":"Food Chains","toas":734.18,"sales":1289.24,"equity":440,"debt_ta":0.17962,"eq_ta":0.59931,"gw_ta":0.28689,"oint_ta":0.10827,"ppe_ta":0.1895,"ca_ta":0.38907,"cash_ta":0.00385,"roe":0.02727,"roa":0.02431,"nioa":0.01683,"cfoa":0.06297,"accoa":-0.04613,"cogs_sales":0.6693,"ebit_sales":0.02796,"ni_sales":0.01936,"return":-0.2737} {"coid":"VSLR","period":"FY2013","coname":"Vivint Solar, Inc.","sector":"Capital Goods","industry":"Building Products","toas":297.71,"sales":6.17,"equity":78.83,"debt_ta":0.15172,"eq_ta":0.26479,"gw_ta":0.09926,"oint_ta":0.0919,"ppe_ta":0.63165,"ca_ta":0.04226,"cash_ta":0.02029,"cogs_sales":3.10049,"ebit_sales":-9.1329,"ni_sales":0.9141} {"coid":"VSLR","period":"FY2014","coname":"Vivint Solar, Inc.","sector":"Capital Goods","industry":"Building Products","toas":1064.32,"sales":25.26,"equity":477.99,"debt_ta":0.10775,"eq_ta":0.4491,"gw_ta":0.03439,"oint_ta":0.01737,"ppe_ta":0.56487,"ca_ta":0.26408,"cash_ta":0.24584,"roe":-0.05187,"roa":-0.12701,"nioa":-0.0212,"cfoa":-0.09979,"accoa":0.07859,"cogs_sales":2.77039,"ebit_sales":-6.84838,"ni_sales":-1.14331} {"coid":"VSLR","period":"FY2015","coname":"Vivint Solar, Inc.","sector":"Capital Goods","industry":"Building Products","toas":1609.07,"sales":64.18,"equity":518.94,"debt_ta":0.2681,"eq_ta":0.32251,"gw_ta":0.02275,"oint_ta":0.00126,"ppe_ta":0.69901,"ca_ta":0.07057,"cash_ta":0.05731,"roe":0.01312,"roa":-0.09109,"nioa":0.00489,"cfoa":-0.07079,"accoa":0.07568,"cogs_sales":2.07183,"ebit_sales":-3.79448,"ni_sales":0.2038,"return":0.03688} {"coid":"VSLR","period":"FY2016","coname":"Vivint Solar, Inc.","sector":"Capital Goods","industry":"Building Products","toas":2126.36,"sales":135.17,"equity":556.3,"debt_ta":0.361,"eq_ta":0.26162,"gw_ta":0,"oint_ta":0.00067,"ppe_ta":0.69676,"ca_ta":0.07864,"cash_ta":0.04543,"roe":0.01673,"roa":-0.06294,"nioa":0.00482,"cfoa":-0.04436,"accoa":0.04917,"cogs_sales":1.28712,"ebit_sales":-1.73929,"ni_sales":0.13309,"return":-0.73326} {"coid":"VSTO","period":"FY2013","coname":"Vista Outdoor Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":797.81,"sales":1196.03,"equity":531.9,"debt_ta":0,"eq_ta":0.6667,"gw_ta":0.2009,"oint_ta":0.12007,"ppe_ta":0.15494,"ca_ta":0.52084,"cash_ta":0.00009,"cogs_sales":0.7973,"ebit_sales":0.08483,"ni_sales":0.05409} {"coid":"VSTO","period":"FY2014","coname":"Vista Outdoor Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":2457.62,"sales":1873.92,"equity":870.73,"debt_ta":0.41296,"eq_ta":0.3543,"gw_ta":0.3447,"oint_ta":0.23117,"ca_ta":0.33814,"cash_ta":0.01628,"roe":0.09501,"roa":0.06707,"nioa":0.04093,"cfoa":0.05293,"accoa":-0.012,"cogs_sales":0.75063,"ebit_sales":0.11652,"ni_sales":0.07111} {"coid":"VSTO","period":"FY2015","coname":"Vista Outdoor Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":2512.45,"sales":2083.41,"equity":1648.76,"debt_ta":0.13519,"eq_ta":0.65624,"gw_ta":0.31131,"oint_ta":0.20597,"ppe_ta":0.07587,"ca_ta":0.40388,"cash_ta":0.10506,"roe":0.03157,"roa":0.031,"nioa":0.016,"cfoa":0.03105,"accoa":-0.01505,"cogs_sales":0.74613,"ebit_sales":0.07394,"ni_sales":0.03817} {"coid":"VSTO","period":"FY2016","coname":"Vista Outdoor Inc.","sector":"Capital Goods","industry":"Ordnance And Accessories","toas":2942.63,"sales":2270.73,"equity":1660.17,"debt_ta":0.22779,"eq_ta":0.56418,"gw_ta":0.3478,"oint_ta":0.22105,"ppe_ta":0.06915,"ca_ta":0.35671,"cash_ta":0.05155,"roe":0.04444,"roa":0.0437,"nioa":0.02695,"cfoa":0.0363,"accoa":-0.00934,"cogs_sales":0.72721,"ebit_sales":0.10499,"ni_sales":0.06475,"return":0.21228} {"coid":"VTR","period":"FY2013","coname":"Ventas, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":19731.49,"sales":2516.62,"equity":8980.94,"debt_ta":0.47462,"eq_ta":0.45516,"oint_ta":0.02415,"ppe_ta":0.91608,"cash_ta":0.00481,"cogs_sales":0.44434,"ebit_sales":0.14451,"ni_sales":0.18021} {"coid":"VTR","period":"FY2014","coname":"Ventas, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":21165.91,"sales":2776.81,"equity":8852.2,"debt_ta":0.51235,"eq_ta":0.41823,"gw_ta":0.0172,"oint_ta":0.0009,"ppe_ta":0.79245,"cash_ta":0.00262,"roe":0.02668,"roa":0.00857,"nioa":0.01163,"cfoa":0.03068,"accoa":-0.01905,"cogs_sales":0.43664,"ebit_sales":0.12625,"ni_sales":0.17134,"return":0.3091} {"coid":"VTR","period":"FY2015","coname":"Ventas, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":22261.92,"sales":3286.4,"equity":9760.86,"debt_ta":0.50342,"eq_ta":0.43846,"gw_ta":0.04705,"oint_ta":0.00059,"ppe_ta":0.88156,"cash_ta":0.00238,"roe":0.02245,"roa":0.00807,"nioa":0.00962,"cfoa":0.03205,"accoa":-0.02243,"cogs_sales":0.4291,"ebit_sales":0.10658,"ni_sales":0.12714,"return":-0.173} {"coid":"VTR","period":"FY2016","coname":"Ventas, Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":23166.6,"sales":3443.52,"equity":10660.97,"debt_ta":0.48032,"eq_ta":0.46019,"gw_ta":0.0446,"oint_ta":0.00035,"ppe_ta":0.88035,"cash_ta":0.01238,"roe":0.03179,"roa":0.01151,"nioa":0.01429,"cfoa":0.0301,"accoa":-0.01581,"cogs_sales":0.41878,"ebit_sales":0.15184,"ni_sales":0.18854,"return":0.16131} {"coid":"VTVT","period":"FY2013","coname":"vTv Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":15.5,"sales":0.98,"equity":-74.36,"debt_ta":5.36581,"eq_ta":-4.79742,"ppe_ta":0.3729,"ca_ta":0.15613,"cash_ta":0.07032,"ebit_sales":-49.18367,"ni_sales":-49.18367} {"coid":"VTVT","period":"FY2014","coname":"vTv Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":12.95,"sales":1.55,"equity":-60.72,"debt_ta":2.79305,"eq_ta":-4.6888,"ppe_ta":0.29112,"ca_ta":0.12432,"cash_ta":0.10656,"roe":0.26725,"roa":-1.26889,"nioa":-1.26889,"cfoa":-1.0819,"accoa":-0.18699,"ebit_sales":-23.29032,"ni_sales":-23.29032} {"coid":"VTVT","period":"FY2015","coname":"vTv Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":91.53,"sales":0.52,"equity":-77.97,"debt_ta":0,"eq_ta":-0.85185,"ppe_ta":0.00677,"ca_ta":0.97443,"cash_ta":0.96143,"roe":0.19828,"roa":-0.39347,"nioa":-0.26321,"cfoa":-0.35366,"accoa":0.09045,"ebit_sales":-79.05769,"ni_sales":-52.88462} {"coid":"VTVT","period":"FY2016","coname":"vTv Therapeutics Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":54.49,"sales":0.63,"equity":-90.94,"debt_ta":0.20297,"eq_ta":-1.66893,"ppe_ta":0.00826,"ca_ta":0.95651,"cash_ta":0.94531,"roe":0.0968,"roa":-0.37906,"nioa":-0.11197,"cfoa":-0.33016,"accoa":0.21819,"ebit_sales":-87.85714,"ni_sales":-25.95238,"return":-0.29075} {"coid":"VVC","period":"FY2013","coname":"Vectren Corporation","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":5102.6,"sales":1429.3,"equity":1554.3,"debt_ta":0.3676,"eq_ta":0.30461,"gw_ta":0.05141,"oint_ta":0.00515,"ca_ta":0.12354,"cash_ta":0.00421,"cogs_sales":0.25656,"ebit_sales":0.14252,"ni_sales":0.09557} {"coid":"VVC","period":"FY2014","coname":"Vectren Corporation","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":5146,"sales":1569.4,"equity":1606.6,"debt_ta":0.3369,"eq_ta":0.3122,"gw_ta":0.05634,"oint_ta":0.00459,"ca_ta":0.13022,"cash_ta":0.01679,"roe":0.0528,"roa":0.0242,"nioa":0.01629,"cfoa":0.04764,"accoa":-0.03135,"cogs_sales":0.22072,"ebit_sales":0.15802,"ni_sales":0.10635,"return":0.35095} {"coid":"VVC","period":"FY2015","coname":"Vectren Corporation","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":5400,"sales":1394.2,"equity":1683.8,"debt_ta":0.33341,"eq_ta":0.31181,"gw_ta":0.05435,"ca_ta":0.12211,"cash_ta":0.01383,"roe":0.05996,"roa":0.02816,"nioa":0.01871,"cfoa":0.0479,"accoa":-0.0292,"cogs_sales":0.25463,"ebit_sales":0.21303,"ni_sales":0.14151,"return":-0.04898} {"coid":"VVC","period":"FY2016","coname":"Vectren Corporation","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":5800.7,"sales":1377.5,"equity":1768.1,"debt_ta":0.32899,"eq_ta":0.30481,"gw_ta":0.0506,"oint_ta":0.0036,"ca_ta":0.11702,"cash_ta":0.01183,"roe":0.0613,"roa":0.02897,"nioa":0.01889,"cfoa":0.04679,"accoa":-0.0279,"cogs_sales":0.26381,"ebit_sales":0.23557,"ni_sales":0.15361,"return":0.27129} {"coid":"VVI","period":"FY2013","coname":"Viad Corp","sector":"Miscellaneous","industry":"Business Services","toas":561.93,"sales":953.35,"equity":347.44,"debt_ta":0.02077,"eq_ta":0.6183,"gw_ta":0.23053,"oint_ta":0.00797,"ppe_ta":0.33871,"ca_ta":0.30739,"cash_ta":0.08154,"cogs_sales":0.96104,"ebit_sales":0.02898,"ni_sales":0.0226} {"coid":"VVI","period":"FY2014","coname":"Viad Corp","sector":"Miscellaneous","industry":"Business Services","toas":714.94,"sales":1064.99,"equity":335.39,"debt_ta":0.19725,"eq_ta":0.46912,"gw_ta":0.27163,"oint_ta":0.0601,"ppe_ta":0.27914,"ca_ta":0.25869,"cash_ta":0.07971,"roe":0.07667,"roa":0.03234,"nioa":0.041,"cfoa":0.04549,"accoa":-0.0045,"cogs_sales":0.94378,"ebit_sales":0.03877,"ni_sales":0.04916,"return":0.03743} {"coid":"VVI","period":"FY2015","coname":"Viad Corp","sector":"Miscellaneous","industry":"Business Services","toas":690.72,"sales":1089.05,"equity":322.58,"debt_ta":0.18445,"eq_ta":0.46702,"gw_ta":0.26815,"oint_ta":0.04824,"ppe_ta":0.27397,"ca_ta":0.28256,"cash_ta":0.08184,"roe":0.04044,"roa":0.02699,"nioa":0.01893,"cfoa":0.04288,"accoa":-0.02395,"cogs_sales":0.94987,"ebit_sales":0.03484,"ni_sales":0.02443,"return":0.07434} {"coid":"VVI","period":"FY2016","coname":"Viad Corp","sector":"Miscellaneous","industry":"Business Services","toas":869.82,"sales":1204.97,"equity":357.36,"debt_ta":0.28651,"eq_ta":0.41084,"gw_ta":0.29204,"oint_ta":0.0847,"ppe_ta":0.32173,"ca_ta":0.20167,"cash_ta":0.02403,"roe":0.06217,"roa":0.04148,"nioa":0.02709,"cfoa":0.06429,"accoa":-0.0372,"cogs_sales":0.92931,"ebit_sales":0.05372,"ni_sales":0.03508,"return":0.58034} {"coid":"VWR","period":"FY2013","coname":"VWR Corporation","sector":"Consumer Durables","industry":"Diversified Electronic Products","toas":5209,"sales":4187.8,"equity":1096.4,"debt_ta":0.54797,"eq_ta":0.21048,"gw_ta":0.36984,"oint_ta":0.33106,"ppe_ta":0.04753,"ca_ta":0.2334,"cash_ta":0.02603,"cogs_sales":0.71434,"ebit_sales":0.00537,"ni_sales":0.00337} {"coid":"VWR","period":"FY2014","coname":"VWR Corporation","sector":"Consumer Durables","industry":"Diversified Electronic Products","toas":4977.1,"sales":4375.3,"equity":1391.1,"debt_ta":0.45671,"eq_ta":0.2795,"gw_ta":0.37243,"oint_ta":0.32045,"ppe_ta":0.04651,"ca_ta":0.24163,"cash_ta":0.02371,"roe":0.06135,"roa":0.02331,"nioa":0.01498,"cfoa":0.01876,"accoa":-0.00378,"cogs_sales":0.71581,"ebit_sales":0.05426,"ni_sales":0.03488} {"coid":"VWR","period":"FY2015","coname":"VWR Corporation","sector":"Consumer Durables","industry":"Diversified Electronic Products","toas":4793.8,"sales":4318.8,"equity":1375.2,"debt_ta":0.44893,"eq_ta":0.28687,"gw_ta":0.37369,"oint_ta":0.30364,"ppe_ta":0.0476,"ca_ta":0.25721,"cash_ta":0.02843,"roe":0.05578,"roa":0.02355,"nioa":0.01579,"cfoa":0.02303,"accoa":-0.00724,"cogs_sales":0.72282,"ebit_sales":0.05328,"ni_sales":0.03573,"return":0.09432} {"coid":"VWR","period":"FY2016","coname":"VWR Corporation","sector":"Consumer Durables","industry":"Diversified Electronic Products","toas":4962.5,"sales":4514.2,"equity":1515.6,"debt_ta":0.42358,"eq_ta":0.30541,"gw_ta":0.37159,"oint_ta":0.28369,"ppe_ta":0.05114,"ca_ta":0.27246,"cash_ta":0.03399,"roe":0.05127,"roa":0.02402,"nioa":0.01519,"cfoa":0.02728,"accoa":-0.01209,"cogs_sales":0.72048,"ebit_sales":0.0519,"ni_sales":0.03283,"return":-0.11586} {"coid":"VYGR","period":"FY2015","coname":"Voyager Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":229.46,"sales":17.33,"equity":169.07,"debt_ta":0,"eq_ta":0.73682,"ppe_ta":0.01412,"ca_ta":0.8537,"cash_ta":0.13645,"ebit_sales":-1.71206,"ni_sales":-1.71206} {"coid":"VYGR","period":"FY2016","coname":"Voyager Therapeutics, Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":189.57,"sales":14.22,"equity":135.92,"debt_ta":0,"eq_ta":0.71699,"ppe_ta":0.04162,"ca_ta":0.94313,"cash_ta":0.19328,"roe":-0.13177,"roa":-0.09579,"nioa":-0.09591,"cfoa":-0.10138,"accoa":0.00547,"ebit_sales":-2.82278,"ni_sales":-2.8263,"return":-0.41826} {"coid":"VZ","period":"FY2013","coname":"Verizon Communications Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":274098,"sales":120550,"equity":38836,"debt_ta":0.34145,"eq_ta":0.14169,"gw_ta":0.08987,"oint_ta":0.29751,"ppe_ta":0.32454,"ca_ta":0.25901,"cash_ta":0.19529,"cogs_sales":0.37235,"ebit_sales":0.24286,"ni_sales":0.09537} {"coid":"VZ","period":"FY2014","coname":"Verizon Communications Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":232616,"sales":127079,"equity":12298,"debt_ta":0.48694,"eq_ta":0.05287,"gw_ta":0.10592,"oint_ta":0.34851,"ppe_ta":0.38668,"ca_ta":0.12681,"cash_ta":0.04556,"roe":0.18823,"roa":0.03014,"nioa":0.01899,"cfoa":0.06045,"accoa":-0.04146,"cogs_sales":0.39291,"ebit_sales":0.12016,"ni_sales":0.07574,"return":-0.00548} {"coid":"VZ","period":"FY2015","coname":"Verizon Communications Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":244175,"sales":131620,"equity":16428,"debt_ta":0.44939,"eq_ta":0.06728,"gw_ta":0.10374,"oint_ta":0.38871,"ppe_ta":0.34214,"ca_ta":0.09125,"cash_ta":0.01831,"roe":0.6224,"roa":0.05923,"nioa":0.0375,"cfoa":0.08165,"accoa":-0.04415,"cogs_sales":0.39931,"ebit_sales":0.21456,"ni_sales":0.13584,"return":0.0362} {"coid":"VZ","period":"FY2016","coname":"Verizon Communications Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":244180,"sales":125980,"equity":22524,"debt_ta":0.44262,"eq_ta":0.09224,"gw_ta":0.11141,"oint_ta":0.39139,"ppe_ta":0.34708,"ca_ta":0.1081,"cash_ta":0.01179,"roe":0.337,"roa":0.04297,"nioa":0.02688,"cfoa":0.04651,"accoa":-0.01963,"cogs_sales":0.40819,"ebit_sales":0.16658,"ni_sales":0.1042,"return":0.207} {"coid":"W","period":"FY2013","coname":"Wayfair Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":196.31,"sales":915.84,"equity":50.01,"debt_ta":0,"eq_ta":0.25475,"gw_ta":0.02634,"oint_ta":0.01997,"ppe_ta":0.11253,"ca_ta":0.83098,"cash_ta":0.33259,"cogs_sales":0.75515,"ebit_sales":-0.0169,"ni_sales":-0.01696} {"coid":"W","period":"FY2014","coname":"Wayfair Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":555.52,"sales":1318.95,"equity":305.54,"debt_ta":0,"eq_ta":0.55001,"gw_ta":0.00652,"oint_ta":0.00513,"ppe_ta":0.10916,"ca_ta":0.87642,"cash_ta":0.64059,"roe":-0.41654,"roa":-0.19675,"nioa":-0.19699,"cfoa":0.00548,"accoa":-0.20247,"cogs_sales":0.80644,"ebit_sales":-0.11215,"ni_sales":-0.11229} {"coid":"W","period":"FY2015","coname":"Wayfair Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":694.58,"sales":2249.89,"equity":242.54,"debt_ta":0,"eq_ta":0.34919,"gw_ta":0.00276,"oint_ta":0.00256,"ppe_ta":0.16171,"ca_ta":0.7088,"cash_ta":0.48113,"roe":-0.14129,"roa":-0.06188,"nioa":-0.06195,"cfoa":0.10809,"accoa":-0.17003,"cogs_sales":0.79577,"ebit_sales":-0.03438,"ni_sales":-0.03442,"return":1.39899} {"coid":"W","period":"FY2016","coname":"Wayfair Inc.","sector":"Consumer Services","industry":"Catalog/Specialty Distribution","toas":761.68,"sales":3380.36,"equity":79.38,"debt_ta":0.03794,"eq_ta":0.10422,"gw_ta":0.00252,"oint_ta":0.00303,"ppe_ta":0.31425,"ca_ta":0.62637,"cash_ta":0.3674,"roe":-0.60381,"roa":-0.13306,"nioa":-0.13348,"cfoa":0.04313,"accoa":-0.17661,"cogs_sales":0.79886,"ebit_sales":-0.05732,"ni_sales":-0.0575,"return":-0.26396} {"coid":"WAB","period":"FY2013","coname":"Westinghouse Air Brake Technologies Corporation","sector":"Capital Goods","industry":"Railroads","toas":2822,"sales":2566.39,"equity":1585.26,"debt_ta":0.15971,"eq_ta":0.56175,"gw_ta":0.27868,"oint_ta":0.13667,"ppe_ta":0.09783,"ca_ta":0.47238,"cash_ta":0.10126,"cogs_sales":0.7023,"ebit_sales":0.16408,"ni_sales":0.11387} {"coid":"WAB","period":"FY2014","coname":"Westinghouse Air Brake Technologies Corporation","sector":"Capital Goods","industry":"Railroads","toas":3303.84,"sales":3044.45,"equity":1807.24,"debt_ta":0.15776,"eq_ta":0.54701,"gw_ta":0.26101,"oint_ta":0.12798,"ppe_ta":0.10264,"ca_ta":0.49574,"cash_ta":0.1289,"roe":0.10366,"roa":0.0829,"nioa":0.05741,"cfoa":0.07711,"accoa":-0.0197,"cogs_sales":0.69256,"ebit_sales":0.16682,"ni_sales":0.11552,"return":0.17283} {"coid":"WAB","period":"FY2015","coname":"Westinghouse Air Brake Technologies Corporation","sector":"Capital Goods","industry":"Railroads","toas":3229.51,"sales":3308,"equity":1699.61,"debt_ta":0.21435,"eq_ta":0.52627,"gw_ta":0.26584,"oint_ta":0.13641,"ppe_ta":0.10936,"ca_ta":0.47686,"cash_ta":0.07004,"roe":0.11367,"roa":0.0896,"nioa":0.06101,"cfoa":0.06861,"accoa":-0.0076,"cogs_sales":0.68325,"ebit_sales":0.17696,"ni_sales":0.1205,"return":-0.17892} {"coid":"WAB","period":"FY2016","coname":"Westinghouse Air Brake Technologies Corporation","sector":"Capital Goods","industry":"Railroads","toas":6581.02,"sales":2931.19,"equity":2205.98,"debt_ta":0.28761,"eq_ta":0.3352,"gw_ta":0.31587,"oint_ta":0.16014,"ppe_ta":0.07877,"ca_ta":0.43574,"cash_ta":0.06055,"roe":0.07807,"roa":0.04208,"nioa":0.03108,"cfoa":0.0458,"accoa":-0.01472,"cogs_sales":0.68469,"ebit_sales":0.14084,"ni_sales":0.10402,"return":0.17317} {"coid":"WAC","period":"FY2013","coname":"Walter Investment Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":17387.53,"sales":1802.5,"equity":1167.02,"debt_ta":0.30168,"eq_ta":0.06712,"gw_ta":0.03783,"oint_ta":0.08209,"cash_ta":0.02829,"ebit_sales":0.22903,"ni_sales":0.14062} {"coid":"WAC","period":"FY2014","coname":"Walter Investment Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":18991.98,"sales":1487.15,"equity":1076.66,"debt_ta":0.2736,"eq_ta":0.05669,"gw_ta":0.0303,"oint_ta":0.09655,"ppe_ta":0.00658,"cash_ta":0.01686,"roe":-0.04917,"roa":-0.00328,"nioa":-0.00303,"cfoa":-0.00561,"accoa":0.00258,"ebit_sales":-0.08025,"ni_sales":-0.07419,"return":-0.53309} {"coid":"WAC","period":"FY2015","coname":"Walter Investment Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":18549.45,"sales":1274.26,"equity":804.68,"debt_ta":0.24526,"eq_ta":0.04338,"gw_ta":0.01983,"oint_ta":0.10095,"ppe_ta":0.00574,"cash_ta":0.01093,"roe":-0.13989,"roa":-0.01077,"nioa":-0.00701,"cfoa":-0.00128,"accoa":-0.00573,"ebit_sales":-0.31738,"ni_sales":-0.20654,"return":-0.1387} {"coid":"WAC","period":"FY2016","coname":"Walter Investment Management Corp.","sector":"Finance","industry":"Finance: Consumer Services","toas":16758.9,"sales":995.72,"equity":280.26,"debt_ta":0.25517,"eq_ta":0.01672,"gw_ta":0.00285,"oint_ta":0.06212,"ppe_ta":0.00493,"cash_ta":0.0134,"roe":-0.48773,"roa":-0.02237,"nioa":-0.01499,"cfoa":0.0128,"accoa":-0.02779,"ebit_sales":-0.79321,"ni_sales":-0.53143,"return":-0.66596} {"coid":"WAGE","period":"FY2013","coname":"WageWorks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":599.65,"sales":219.28,"equity":228.13,"debt_ta":0.04911,"eq_ta":0.38044,"gw_ta":0.16283,"oint_ta":0.07136,"ppe_ta":0.04426,"ca_ta":0.67584,"cash_ta":0.60028,"cogs_sales":0.37359,"ebit_sales":0.14092,"ni_sales":0.09896} {"coid":"WAGE","period":"FY2014","coname":"WageWorks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":794.72,"sales":267.83,"equity":279.42,"debt_ta":0.09968,"eq_ta":0.3516,"gw_ta":0.19769,"oint_ta":0.11926,"ppe_ta":0.04924,"ca_ta":0.62073,"cash_ta":0.52006,"roe":0.03594,"roa":0.02164,"nioa":0.01308,"cfoa":0.03903,"accoa":-0.02595,"cogs_sales":0.37423,"ebit_sales":0.11268,"ni_sales":0.0681,"return":0.08631} {"coid":"WAGE","period":"FY2015","coname":"WageWorks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":888.74,"sales":334.32,"equity":336.97,"debt_ta":0.08889,"eq_ta":0.37915,"gw_ta":0.17678,"oint_ta":0.09296,"ppe_ta":0.05396,"ca_ta":0.66023,"cash_ta":0.56363,"roe":0.03723,"roa":0.02257,"nioa":0.01363,"cfoa":0.06787,"accoa":-0.05424,"cogs_sales":0.35047,"ebit_sales":0.11363,"ni_sales":0.06865,"return":-0.29735} {"coid":"WAGE","period":"FY2016","coname":"WageWorks, Inc.","sector":"Miscellaneous","industry":"Business Services","toas":1343.35,"sales":364.71,"equity":408.1,"debt_ta":0.18525,"eq_ta":0.30379,"gw_ta":0.22139,"oint_ta":0.13138,"ppe_ta":0.04236,"ca_ta":0.58878,"cash_ta":0.50493,"roe":0.02711,"roa":0.01442,"nioa":0.00905,"cfoa":0.11871,"accoa":-0.10966,"cogs_sales":0.35705,"ebit_sales":0.08823,"ni_sales":0.05539,"return":0.59797} {"coid":"WAIR","period":"FY2013","coname":"Wesco Aircraft Holdings, Inc.","sector":"Capital Goods","industry":"Wholesale Distributors","toas":1631.15,"sales":901.61,"equity":865.44,"debt_ta":0.34981,"eq_ta":0.53057,"gw_ta":0.34484,"oint_ta":0.06109,"ppe_ta":0.01643,"ca_ta":0.57193,"cash_ta":0.04826,"cogs_sales":0.64769,"ebit_sales":0.17483,"ni_sales":0.11625} {"coid":"WAIR","period":"FY2014","coname":"Wesco Aircraft Holdings, Inc.","sector":"Capital Goods","industry":"Wholesale Distributors","toas":2412.27,"sales":1355.88,"equity":992.29,"debt_ta":0.45884,"eq_ta":0.41135,"gw_ta":0.35717,"oint_ta":0.09739,"ppe_ta":0.02042,"ca_ta":0.51323,"cash_ta":0.04344,"roe":0.05496,"roa":0.03881,"nioa":0.02525,"cfoa":0.01328,"accoa":0.01197,"cogs_sales":0.70278,"ebit_sales":0.11573,"ni_sales":0.0753,"return":-0.16866} {"coid":"WAIR","period":"FY2015","coname":"Wesco Aircraft Holdings, Inc.","sector":"Capital Goods","industry":"Wholesale Distributors","toas":2020.97,"sales":1497.62,"equity":817.57,"debt_ta":0.47293,"eq_ta":0.40454,"gw_ta":0.29223,"oint_ta":0.10658,"ppe_ta":0.02325,"ca_ta":0.56277,"cash_ta":0.04101,"roe":-0.0855,"roa":-0.0545,"nioa":-0.0349,"cfoa":0.03184,"accoa":-0.06675,"cogs_sales":0.78332,"ebit_sales":-0.16134,"ni_sales":-0.10332,"return":-0.29885} {"coid":"WAIR","period":"FY2016","coname":"Wesco Aircraft Holdings, Inc.","sector":"Capital Goods","industry":"Wholesale Distributors","toas":1948.58,"sales":1477.37,"equity":882.91,"debt_ta":0.42978,"eq_ta":0.4531,"gw_ta":0.29759,"oint_ta":0.09962,"ca_ta":0.53957,"cash_ta":0.03955,"roe":0.05374,"roa":0.03164,"nioa":0.02302,"cfoa":0.02959,"accoa":-0.00657,"cogs_sales":0.73351,"ebit_sales":0.08501,"ni_sales":0.06185,"return":0.10082} {"coid":"WAT","period":"FY2013","coname":"Waters Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3582.63,"sales":1904.22,"equity":1763.17,"debt_ta":0.36938,"eq_ta":0.49214,"gw_ta":0.09779,"oint_ta":0.06674,"ppe_ta":0.0907,"ca_ta":0.71351,"cash_ta":0.12304,"cogs_sales":0.41143,"ebit_sales":0.25738,"ni_sales":0.23632} {"coid":"WAT","period":"FY2014","coname":"Waters Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":3874.69,"sales":1989.34,"equity":1894.67,"debt_ta":0.3775,"eq_ta":0.48899,"gw_ta":0.09158,"oint_ta":0.05931,"ppe_ta":0.083,"ca_ta":0.72704,"cash_ta":0.10896,"roe":0.118,"roa":0.06581,"nioa":0.05788,"cfoa":0.06861,"accoa":-0.01073,"cogs_sales":0.41467,"ebit_sales":0.24668,"ni_sales":0.21697,"return":0.1272} {"coid":"WAT","period":"FY2015","coname":"Waters Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":4268.68,"sales":2042.33,"equity":2058.85,"debt_ta":0.39083,"eq_ta":0.48232,"gw_ta":0.0836,"oint_ta":0.05107,"ppe_ta":0.07809,"ca_ta":0.75282,"cash_ta":0.11424,"roe":0.11864,"roa":0.06655,"nioa":0.0576,"cfoa":0.0688,"accoa":-0.0112,"cogs_sales":0.4126,"ebit_sales":0.26534,"ni_sales":0.22966,"return":0.19393} {"coid":"WAT","period":"FY2016","coname":"Waters Corporation","sector":"Capital Goods","industry":"Biotechnology: Laboratory Analytical Instruments","toas":4662.06,"sales":2167.42,"equity":2301.95,"debt_ta":0.39194,"eq_ta":0.49376,"gw_ta":0.07552,"oint_ta":0.04441,"ppe_ta":0.07231,"ca_ta":0.77979,"cash_ta":0.10846,"roe":0.11959,"roa":0.0672,"nioa":0.05839,"cfoa":0.07044,"accoa":-0.01205,"cogs_sales":0.4113,"ebit_sales":0.27688,"ni_sales":0.24061,"return":-0.00141} {"coid":"WATT","period":"FY2015","coname":"Energous Corporation","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":32.68,"sales":2.5,"equity":29.27,"debt_ta":0,"eq_ta":0.89565,"ppe_ta":0.05294,"ca_ta":0.9388,"cash_ta":0.91401,"ebit_sales":-11.024,"ni_sales":-11.024} {"coid":"WATT","period":"FY2016","coname":"Energous Corporation","sector":"Technology","industry":"Radio And Television Broadcasting And Communications Equipment","toas":35.26,"sales":1.45,"equity":28.55,"debt_ta":0,"eq_ta":0.8097,"ppe_ta":0.06268,"ca_ta":0.93193,"cash_ta":0.88656,"roe":-0.79246,"roa":-0.67442,"nioa":-0.67442,"cfoa":-0.48661,"accoa":-0.18781,"ebit_sales":-31.6,"ni_sales":-31.6,"return":1.13021} {"coid":"WBC","period":"FY2013","coname":"Wabco Holdings Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":2392.8,"sales":2720.5,"equity":1152.8,"debt_ta":0.0364,"eq_ta":0.48178,"gw_ta":0.15931,"oint_ta":0.01851,"ppe_ta":0.17657,"ca_ta":0.51596,"cash_ta":0.19759,"cogs_sales":0.70068,"ebit_sales":0.23558,"ni_sales":0.2401} {"coid":"WBC","period":"FY2014","coname":"Wabco Holdings Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":2432.7,"sales":2851,"equity":841.6,"debt_ta":0.12957,"eq_ta":0.34595,"gw_ta":0.17306,"oint_ta":0.03223,"ppe_ta":0.17466,"ca_ta":0.47754,"cash_ta":0.16924,"roe":0.14616,"roa":0.07394,"nioa":0.06041,"cfoa":0.06515,"accoa":-0.00475,"cogs_sales":0.69039,"ebit_sales":0.12515,"ni_sales":0.10224,"return":0.12172} {"coid":"WBC","period":"FY2015","coname":"Wabco Holdings Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":2589.9,"sales":2627.5,"equity":786.7,"debt_ta":0.19449,"eq_ta":0.30376,"gw_ta":0.14584,"oint_ta":0.02425,"ppe_ta":0.15367,"ca_ta":0.53531,"cash_ta":0.19893,"roe":0.16901,"roa":0.05923,"nioa":0.05479,"cfoa":0.0797,"accoa":-0.02491,"cogs_sales":0.684,"ebit_sales":0.11323,"ni_sales":0.10474,"return":-0.02405} {"coid":"WBC","period":"FY2016","coname":"Wabco Holdings Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":3056,"sales":2810,"equity":701.4,"debt_ta":0.31384,"eq_ta":0.22952,"gw_ta":0.13063,"oint_ta":0.02582,"ppe_ta":0.1337,"ca_ta":0.61322,"cash_ta":0.28223,"roe":0.14986,"roa":0.06537,"nioa":0.0395,"cfoa":0.0718,"accoa":-0.03231,"cogs_sales":0.68505,"ebit_sales":0.13135,"ni_sales":0.07936,"return":0.03804} {"coid":"WBMD","period":"FY2013","coname":"WebMD Health Corp","sector":"Miscellaneous","industry":"Business Services","toas":1325.63,"sales":515.29,"equity":190.9,"debt_ta":0.71832,"eq_ta":0.14401,"gw_ta":0.15312,"oint_ta":0.01043,"ppe_ta":0.04894,"ca_ta":0.73624,"cash_ta":0.62226,"cogs_sales":0.40703,"ebit_sales":0.05581,"ni_sales":0.02934} {"coid":"WBMD","period":"FY2014","coname":"WebMD Health Corp","sector":"Miscellaneous","industry":"Business Services","toas":1197.56,"sales":580.45,"equity":61.59,"debt_ta":0.79514,"eq_ta":0.05143,"gw_ta":0.16949,"oint_ta":0.01187,"ppe_ta":0.04974,"ca_ta":0.73116,"cash_ta":0.59018,"roe":0.16658,"roa":0.0284,"nioa":0.01667,"cfoa":0.04484,"accoa":-0.02817,"cogs_sales":0.38606,"ebit_sales":0.12344,"ni_sales":0.07246,"return":0.00127} {"coid":"WBMD","period":"FY2015","coname":"WebMD Health Corp","sector":"Miscellaneous","industry":"Business Services","toas":1155.92,"sales":636.4,"equity":156.23,"debt_ta":0.68609,"eq_ta":0.13516,"gw_ta":0.1756,"oint_ta":0.00942,"ca_ta":0.72192,"cash_ta":0.55468,"roe":0.29391,"roa":0.04244,"nioa":0.0272,"cfoa":0.0457,"accoa":-0.0185,"cogs_sales":0.38861,"ebit_sales":0.15693,"ni_sales":0.1006,"return":0.22124} {"coid":"WBMD","period":"FY2016","coname":"WebMD Health Corp","sector":"Miscellaneous","industry":"Business Services","toas":1501.19,"sales":705.05,"equity":243.86,"debt_ta":0.69591,"eq_ta":0.16244,"gw_ta":0.13521,"oint_ta":0.00518,"ppe_ta":0.05549,"ca_ta":0.78982,"cash_ta":0.32802,"roe":0.2282,"roa":0.05526,"nioa":0.03436,"cfoa":0.06065,"accoa":-0.02629,"cogs_sales":0.3782,"ebit_sales":0.20825,"ni_sales":0.12949,"return":0.02629} {"coid":"WCC","period":"FY2013","coname":"WESCO International, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":4648.89,"sales":7513.34,"equity":1764.81,"debt_ta":0.32812,"eq_ta":0.37962,"gw_ta":0.37308,"oint_ta":0.09447,"ppe_ta":0.04273,"ca_ta":0.47444,"cash_ta":0.02661,"cogs_sales":0.79431,"ebit_sales":0.05056,"ni_sales":0.03679} {"coid":"WCC","period":"FY2014","coname":"WESCO International, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":4754.44,"sales":7889.63,"equity":1928.65,"debt_ta":0.30532,"eq_ta":0.40565,"gw_ta":0.36501,"oint_ta":0.09041,"ppe_ta":0.03843,"ca_ta":0.49435,"cash_ta":0.02699,"roe":0.0747,"roa":0.04085,"nioa":0.02934,"cfoa":0.02671,"accoa":0.00263,"cogs_sales":0.7958,"ebit_sales":0.04869,"ni_sales":0.03497,"return":-0.16317} {"coid":"WCC","period":"FY2015","coname":"WESCO International, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":4569.73,"sales":7518.49,"equity":1776.67,"debt_ta":0.33209,"eq_ta":0.38879,"gw_ta":0.368,"oint_ta":0.08833,"ppe_ta":0.03649,"ca_ta":0.49402,"cash_ta":0.03507,"roe":0.05686,"roa":0.03259,"nioa":0.0226,"cfoa":0.03036,"accoa":-0.00776,"cogs_sales":0.80134,"ebit_sales":0.04042,"ni_sales":0.02802,"return":-0.42685} {"coid":"WCC","period":"FY2016","coname":"WESCO International, Inc.","sector":"Consumer Non-Durables","industry":"Telecommunications Equipment","toas":4490.98,"sales":7336.02,"equity":2013.28,"debt_ta":0.315,"eq_ta":0.44829,"gw_ta":0.38315,"oint_ta":0.08759,"ppe_ta":0.03509,"ca_ta":0.48374,"cash_ta":0.02452,"roe":0.02681,"roa":0.01452,"nioa":0.01121,"cfoa":0.03314,"accoa":-0.02192,"cogs_sales":0.80259,"ebit_sales":0.01793,"ni_sales":0.01385,"return":0.52358} {"coid":"WD","period":"FY2013","coname":"Walker & Dunlop, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":1128.97,"sales":319.04,"equity":402.84,"debt_ta":0.48395,"eq_ta":0.35682,"gw_ta":0.05472,"oint_ta":0.31269,"cash_ta":0.15108,"ebit_sales":0.20935,"ni_sales":0.13017} {"coid":"WD","period":"FY2014","coname":"Walker & Dunlop, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":2009.39,"sales":360.77,"equity":433.45,"debt_ta":0.68845,"eq_ta":0.21571,"gw_ta":0.03812,"oint_ta":0.18708,"cash_ta":0.05641,"roe":0.06149,"roa":0.02674,"nioa":0.01638,"cfoa":-0.23245,"accoa":0.24883,"ebit_sales":0.23259,"ni_sales":0.14253,"return":0.08472} {"coid":"WD","period":"FY2015","coname":"Walker & Dunlop, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":3514.99,"sales":468.2,"equity":487.9,"debt_ta":0.80055,"eq_ta":0.13881,"gw_ta":0.02603,"oint_ta":0.11731,"cash_ta":0.03897,"roe":0.08914,"roa":0.0245,"nioa":0.01487,"cfoa":-0.2425,"accoa":0.25736,"ebit_sales":0.28913,"ni_sales":0.17542,"return":0.64253} {"coid":"WD","period":"FY2016","coname":"Walker & Dunlop, Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":3052.43,"sales":575.28,"equity":610.22,"debt_ta":0.70578,"eq_ta":0.19991,"gw_ta":0.0319,"oint_ta":0.17099,"cash_ta":0.03891,"roe":0.10372,"roa":0.02829,"nioa":0.01734,"cfoa":0.11563,"accoa":-0.09828,"ebit_sales":0.32294,"ni_sales":0.19799,"return":0.08296} {"coid":"WDAY","period":"FY2014","coname":"Workday, Inc.","sector":"Technology","industry":"EDP Services","toas":2176.26,"sales":468.94,"equity":1187.22,"debt_ta":0.2212,"eq_ta":0.54553,"gw_ta":0.0039,"oint_ta":0.00224,"ppe_ta":0.03569,"ca_ta":0.92988,"cash_ta":0.26712,"cogs_sales":0.37704,"ebit_sales":-0.36429,"ni_sales":-0.36787} {"coid":"WDAY","period":"FY2015","coname":"Workday, Inc.","sector":"Technology","industry":"EDP Services","toas":2358.63,"sales":787.86,"equity":1125.97,"debt_ta":0.20932,"eq_ta":0.47738,"gw_ta":0.0137,"oint_ta":0.00272,"ppe_ta":0.05942,"ca_ta":0.89418,"cash_ta":0.12643,"roe":-0.1072,"roa":-0.05424,"nioa":-0.05468,"cfoa":0.02249,"accoa":-0.07717,"cogs_sales":0.3361,"ebit_sales":-0.3122,"ni_sales":-0.31475,"return":-0.11258} {"coid":"WDAY","period":"FY2016","coname":"Workday, Inc.","sector":"Technology","industry":"EDP Services","toas":2730.09,"sales":1162.35,"equity":1136.16,"debt_ta":0.18588,"eq_ta":0.41616,"gw_ta":0.01844,"oint_ta":0.00678,"ppe_ta":0.07844,"ca_ta":0.86529,"cash_ta":0.10992,"roe":-0.12816,"roa":-0.05677,"nioa":-0.05697,"cfoa":0.05083,"accoa":-0.1078,"cogs_sales":0.32213,"ebit_sales":-0.24855,"ni_sales":-0.24943,"return":-0.20702} {"coid":"WDC","period":"FY2013","coname":"Western Digital Corporation","sector":"Technology","industry":"Electronic Components","toas":14036,"sales":15351,"equity":7893,"debt_ta":0.13928,"eq_ta":0.56234,"gw_ta":0.13921,"oint_ta":0.0431,"ppe_ta":0.26361,"ca_ta":0.54132,"cash_ta":0.307,"cogs_sales":0.71578,"ebit_sales":0.0796,"ni_sales":0.06384} {"coid":"WDC","period":"FY2014","coname":"Western Digital Corporation","sector":"Technology","industry":"Electronic Components","toas":15499,"sales":15130,"equity":8842,"debt_ta":0.1573,"eq_ta":0.57049,"gw_ta":0.16511,"oint_ta":0.02929,"ppe_ta":0.21247,"ca_ta":0.56262,"cash_ta":0.30996,"roe":0.09662,"roa":0.05932,"nioa":0.05475,"cfoa":0.09534,"accoa":-0.0406,"cogs_sales":0.71183,"ebit_sales":0.1158,"ni_sales":0.10687,"return":0.50937} {"coid":"WDC","period":"FY2015","coname":"Western Digital Corporation","sector":"Technology","industry":"Electronic Components","toas":15170,"sales":14572,"equity":9219,"debt_ta":0.16849,"eq_ta":0.60771,"gw_ta":0.18233,"oint_ta":0.02189,"ppe_ta":0.19545,"ca_ta":0.56117,"cash_ta":0.33118,"roe":0.08111,"roa":0.05142,"nioa":0.04777,"cfoa":0.0731,"accoa":-0.02534,"cogs_sales":0.71033,"ebit_sales":0.10822,"ni_sales":0.10054,"return":-0.04955} {"coid":"WDC","period":"FY2016","coname":"Western Digital Corporation","sector":"Technology","industry":"Electronic Components","toas":32862,"sales":12994,"equity":11145,"debt_ta":0.51713,"eq_ta":0.33915,"gw_ta":0.30281,"oint_ta":0.15319,"ppe_ta":0.1066,"ca_ta":0.38293,"cash_ta":0.24804,"roe":0.01188,"roa":0.00319,"nioa":0.00504,"cfoa":0.04128,"accoa":-0.03625,"cogs_sales":0.73565,"ebit_sales":0.01177,"ni_sales":0.01862,"return":-0.42693} {"coid":"WDFC","period":"FY2013","coname":"WD-40 Company","sector":"Basic Industries","industry":"Major Chemicals","toas":323.06,"sales":368.55,"equity":179.51,"debt_ta":0.19501,"eq_ta":0.55566,"gw_ta":0.29481,"oint_ta":0.07519,"ppe_ta":0.02643,"ca_ta":0.59475,"cash_ta":0.16539,"cogs_sales":0.48672,"ebit_sales":0.15431,"ni_sales":0.10802} {"coid":"WDFC","period":"FY2014","coname":"WD-40 Company","sector":"Basic Industries","industry":"Major Chemicals","toas":347.68,"sales":383,"equity":169.41,"debt_ta":0.28187,"eq_ta":0.48726,"gw_ta":0.27468,"oint_ta":0.06808,"ppe_ta":0.02793,"ca_ta":0.62025,"cash_ta":0.16624,"roe":0.12539,"roa":0.09387,"nioa":0.06523,"cfoa":0.05774,"accoa":0.00748,"cogs_sales":0.48078,"ebit_sales":0.16439,"ni_sales":0.11423,"return":0.20245} {"coid":"WDFC","period":"FY2015","coname":"WD-40 Company","sector":"Basic Industries","industry":"Major Chemicals","toas":339.26,"sales":378.15,"equity":157.86,"debt_ta":0.31834,"eq_ta":0.46531,"gw_ta":0.28418,"oint_ta":0.06768,"ppe_ta":0.03354,"ca_ta":0.60499,"cash_ta":0.15888,"roe":0.13692,"roa":0.09187,"nioa":0.06523,"cfoa":0.08015,"accoa":-0.01492,"cogs_sales":0.47063,"ebit_sales":0.16689,"ni_sales":0.1185,"return":0.24155} {"coid":"WDFC","period":"FY2016","coname":"WD-40 Company","sector":"Basic Industries","industry":"Major Chemicals","toas":339.67,"sales":380.67,"equity":140.4,"debt_ta":0.35917,"eq_ta":0.41334,"gw_ta":0.2816,"oint_ta":0.0565,"ppe_ta":0.03397,"ca_ta":0.61669,"cash_ta":0.14982,"roe":0.17646,"roa":0.10721,"nioa":0.07752,"cfoa":0.08926,"accoa":-0.01174,"cogs_sales":0.43686,"ebit_sales":0.19122,"ni_sales":0.13826,"return":0.43582} {"coid":"WDR","period":"FY2013","coname":"Waddell & Reed Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1336.96,"sales":1370.35,"equity":687.34,"debt_ta":0.14211,"eq_ta":0.51411,"gw_ta":0.08001,"oint_ta":0.04114,"ppe_ta":0.05433,"ca_ta":0.7527,"cash_ta":0.36489,"cogs_sales":0.50274,"ebit_sales":0.28696,"ni_sales":0.18462} {"coid":"WDR","period":"FY2014","coname":"Waddell & Reed Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1511.87,"sales":1597.76,"equity":786.08,"debt_ta":0.12567,"eq_ta":0.51994,"gw_ta":0.07075,"oint_ta":0.03383,"ppe_ta":0.06106,"ca_ta":0.77069,"cash_ta":0.37478,"roe":0.21265,"roa":0.17206,"nioa":0.10999,"cfoa":0.12112,"accoa":-0.01113,"cogs_sales":0.49554,"ebit_sales":0.30678,"ni_sales":0.19611,"return":-0.21768} {"coid":"WDR","period":"FY2015","coname":"Waddell & Reed Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1555.15,"sales":1516.63,"equity":846.46,"debt_ta":0.12181,"eq_ta":0.54429,"gw_ta":0.06878,"oint_ta":0.03289,"ppe_ta":0.06779,"ca_ta":0.78293,"cash_ta":0.35913,"roe":0.1504,"roa":0.13027,"nioa":0.08006,"cfoa":0.07628,"accoa":0.00378,"cogs_sales":0.51358,"ebit_sales":0.26344,"ni_sales":0.1619,"return":-0.40136} {"coid":"WDR","period":"FY2016","coname":"Waddell & Reed Financial, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":1406.27,"sales":1239.02,"equity":844,"debt_ta":0.13482,"eq_ta":0.60017,"gw_ta":0.07607,"oint_ta":0.02958,"ppe_ta":0.07285,"ca_ta":0.77641,"cash_ta":0.39473,"roe":0.08691,"roa":0.07581,"nioa":0.04961,"cfoa":0.04175,"accoa":0.00785,"cogs_sales":0.54937,"ebit_sales":0.1812,"ni_sales":0.11857,"return":-0.25499} {"coid":"WEB","period":"FY2013","coname":"Web.com Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1277.76,"sales":492.31,"equity":170.04,"debt_ta":0.44069,"eq_ta":0.13308,"gw_ta":0.49137,"oint_ta":0.31455,"ppe_ta":0.03294,"ca_ta":0.10835,"cash_ta":0.01081,"cogs_sales":0.34887,"ebit_sales":-0.09007,"ni_sales":-0.13337} {"coid":"WEB","period":"FY2014","coname":"Web.com Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1237.58,"sales":543.94,"equity":174.09,"debt_ta":0.40923,"eq_ta":0.14067,"gw_ta":0.51678,"oint_ta":0.28913,"ppe_ta":0.03555,"ca_ta":0.11437,"cash_ta":0.01816,"roe":-0.03621,"roa":0.00361,"nioa":-0.00495,"cfoa":0.0466,"accoa":-0.05155,"cogs_sales":0.35258,"ebit_sales":0.01671,"ni_sales":-0.02291,"return":-0.40264} {"coid":"WEB","period":"FY2015","coname":"Web.com Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1157.34,"sales":543.46,"equity":238.18,"debt_ta":0.36513,"eq_ta":0.2058,"gw_ta":0.55225,"oint_ta":0.27486,"ppe_ta":0.03626,"ca_ta":0.08946,"cash_ta":0.01617,"roe":0.21821,"roa":0.01741,"nioa":0.03756,"cfoa":0.06377,"accoa":-0.02621,"cogs_sales":0.34674,"ebit_sales":0.07673,"ni_sales":0.16553,"return":0.05371} {"coid":"WEB","period":"FY2016","coname":"Web.com Group, Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":1513.83,"sales":710.5,"equity":235.45,"debt_ta":0.43872,"eq_ta":0.15553,"gw_ta":0.57586,"oint_ta":0.2729,"ppe_ta":0.0351,"ca_ta":0.07624,"cash_ta":0.01351,"roe":0.00842,"roa":0.00533,"nioa":0.00149,"cfoa":0.04786,"accoa":-0.04637,"cogs_sales":0.31531,"ebit_sales":0.02004,"ni_sales":0.00562,"return":0.05697} {"coid":"WEC","period":"FY2013","coname":"WEC Energy Group, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":14769.4,"sales":4422.4,"equity":4263.4,"debt_ta":0.35498,"eq_ta":0.28866,"gw_ta":0.02992,"ppe_ta":0.01337,"ca_ta":0.10502,"cash_ta":0.00176,"cogs_sales":0.15243,"ebit_sales":0.20697,"ni_sales":0.13056} {"coid":"WEC","period":"FY2014","coname":"WEC Energy Group, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":14905,"sales":4897.2,"equity":4450.1,"debt_ta":0.34971,"eq_ta":0.29856,"gw_ta":0.02965,"ca_ta":0.08673,"cash_ta":0.00415,"roe":0.06752,"roa":0.03201,"nioa":0.01983,"cfoa":0.04036,"accoa":-0.02054,"cogs_sales":0.21157,"ebit_sales":0.19399,"ni_sales":0.12013,"return":0.32049} {"coid":"WEC","period":"FY2015","coname":"WEC Energy Group, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":29355.2,"sales":5843.8,"equity":8685.2,"debt_ta":0.35349,"eq_ta":0.29587,"gw_ta":0.103,"ca_ta":0.07518,"cash_ta":0.0017,"roe":0.04875,"roa":0.02427,"nioa":0.01447,"cfoa":0.02923,"accoa":-0.01476,"cogs_sales":0.38333,"ebit_sales":0.1838,"ni_sales":0.10957,"return":0.00788} {"coid":"WEC","period":"FY2016","coname":"WEC Energy Group, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":30123.2,"sales":7424.4,"equity":8960.2,"debt_ta":0.3378,"eq_ta":0.29745,"gw_ta":0.10112,"ppe_ta":0.11088,"ca_ta":0.07199,"cash_ta":0.00124,"roe":0.05328,"roa":0.02533,"nioa":0.01581,"cfoa":0.03537,"accoa":-0.01956,"cogs_sales":0.35658,"ebit_sales":0.20294,"ni_sales":0.12664,"return":0.18178} {"coid":"WEN","period":"FY2013","coname":"Wendy's Company (The)","sector":"Consumer Services","industry":"Restaurants","toas":4363.04,"sales":2423.67,"equity":1929.49,"debt_ta":0.33551,"eq_ta":0.44224,"gw_ta":0.19311,"oint_ta":0.29928,"ppe_ta":0.26713,"ca_ta":0.21141,"cash_ta":0.09302,"cogs_sales":0.80717,"ebit_sales":0.02624,"ni_sales":0.01877} {"coid":"WEN","period":"FY2014","coname":"Wendy's Company (The)","sector":"Consumer Services","industry":"Restaurants","toas":4137.6,"sales":1998.5,"equity":1717.58,"debt_ta":0.34759,"eq_ta":0.41512,"gw_ta":0.1988,"oint_ta":0.32659,"ppe_ta":0.29997,"ca_ta":0.13585,"cash_ta":0.01485,"roe":0.0333,"roa":0.02265,"nioa":0.01428,"cfoa":0.02997,"accoa":-0.01569,"cogs_sales":0.75505,"ebit_sales":0.09634,"ni_sales":0.06076,"return":0.06022} {"coid":"WEN","period":"FY2016","coname":"Wendy's Company (The)","sector":"Consumer Services","industry":"Restaurants","toas":4108.72,"sales":1870.3,"equity":752.91,"debt_ta":0.59048,"eq_ta":0.18325,"gw_ta":0.1876,"oint_ta":0.32604,"ppe_ta":0.29886,"ca_ta":0.15006,"cash_ta":0.01104,"cogs_sales":0.71065,"ebit_sales":0.12518,"ni_sales":0.08616} {"coid":"WERN","period":"FY2013","coname":"Werner Enterprises, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1354.1,"sales":2029.18,"equity":772.52,"debt_ta":0.02954,"eq_ta":0.5705,"ppe_ta":0.7219,"ca_ta":0.25822,"cash_ta":0.01749,"cogs_sales":0.27152,"ebit_sales":0.06984,"ni_sales":0.04277} {"coid":"WERN","period":"FY2014","coname":"Werner Enterprises, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1480.46,"sales":2139.29,"equity":833.86,"debt_ta":0.05066,"eq_ta":0.56324,"ppe_ta":0.68477,"ca_ta":0.28798,"cash_ta":0.01527,"roe":0.06141,"roa":0.05707,"nioa":0.0348,"cfoa":0.07287,"accoa":-0.03807,"cogs_sales":0.24985,"ebit_sales":0.07562,"ni_sales":0.04611,"return":0.27163} {"coid":"WERN","period":"FY2015","coname":"Werner Enterprises, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1585.65,"sales":2093.53,"equity":935.65,"debt_ta":0.0473,"eq_ta":0.59007,"ppe_ta":0.72807,"ca_ta":0.23933,"cash_ta":0.02007,"roe":0.06991,"roa":0.06561,"nioa":0.04035,"cfoa":0.1208,"accoa":-0.08045,"cogs_sales":0.18853,"ebit_sales":0.09609,"ni_sales":0.05909,"return":-0.24272} {"coid":"WERN","period":"FY2016","coname":"Werner Enterprises, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1793,"sales":2008.99,"equity":994.79,"debt_ta":0.10039,"eq_ta":0.55482,"ppe_ta":0.75998,"ca_ta":0.2081,"cash_ta":0.00946,"roe":0.04099,"roa":0.03773,"nioa":0.02342,"cfoa":0.09246,"accoa":-0.06904,"cogs_sales":0.16249,"ebit_sales":0.06344,"ni_sales":0.03939,"return":0.16327} {"coid":"WETF","period":"FY2013","coname":"WisdomTree Investments, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":141.79,"sales":149.47,"equity":109.03,"debt_ta":0,"eq_ta":0.76895,"ppe_ta":0.04408,"ca_ta":0.8691,"cash_ta":0.73574,"ebit_sales":0.34482,"ni_sales":0.34482} {"coid":"WETF","period":"FY2014","coname":"WisdomTree Investments, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":220.75,"sales":183.76,"equity":184.28,"debt_ta":0,"eq_ta":0.83479,"gw_ta":0.00761,"ppe_ta":0.04693,"ca_ta":0.83882,"cash_ta":0.74872,"roe":0.20814,"roa":0.20287,"nioa":0.1684,"cfoa":0.22792,"accoa":-0.05952,"ebit_sales":0.40025,"ni_sales":0.33223,"return":-0.11009} {"coid":"WETF","period":"FY2015","coname":"WisdomTree Investments, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":292.69,"sales":298.94,"equity":234.5,"debt_ta":0,"eq_ta":0.80119,"gw_ta":0.00574,"ppe_ta":0.0409,"ca_ta":0.82183,"cash_ta":0.71772,"roe":0.19115,"roa":0.2672,"nioa":0.15591,"cfoa":0.3021,"accoa":-0.14619,"ebit_sales":0.45892,"ni_sales":0.26778,"return":0.02847} {"coid":"WETF","period":"FY2016","coname":"WisdomTree Investments, Inc.","sector":"Finance","industry":"Investment Bankers/Brokers/Service","toas":249.77,"sales":219.45,"equity":201.34,"debt_ta":0,"eq_ta":0.8061,"gw_ta":0.00721,"oint_ta":0.03984,"ppe_ta":0.04704,"ca_ta":0.70941,"cash_ta":0.37122,"roe":0.06002,"roa":0.10242,"nioa":0.04822,"cfoa":0.10122,"accoa":-0.053,"ebit_sales":0.25318,"ni_sales":0.11921,"return":-0.2658} {"coid":"WEYS","period":"FY2013","coname":"Weyco Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":267.53,"sales":300.28,"equity":190.17,"debt_ta":0.04485,"eq_ta":0.71084,"gw_ta":0.04153,"oint_ta":0.14081,"ppe_ta":0.13127,"ca_ta":0.5236,"cash_ta":0.05969,"cogs_sales":0.60933,"ebit_sales":0.09385,"ni_sales":0.05861} {"coid":"WEYS","period":"FY2014","coname":"Weyco Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":277.45,"sales":320.49,"equity":190.94,"debt_ta":0.0195,"eq_ta":0.6882,"gw_ta":0.04004,"oint_ta":0.1348,"ppe_ta":0.12143,"ca_ta":0.54082,"cash_ta":0.04505,"roe":0.04991,"roa":0.05699,"nioa":0.0349,"cfoa":0.03274,"accoa":0.00217,"cogs_sales":0.61599,"ebit_sales":0.09691,"ni_sales":0.05935,"return":0.03603} {"coid":"WEYS","period":"FY2015","coname":"Weyco Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":299,"sales":320.62,"equity":198.38,"debt_ta":0.08913,"eq_ta":0.66348,"gw_ta":0.03716,"oint_ta":0.12418,"ppe_ta":0.10649,"ca_ta":0.60027,"cash_ta":0.05997,"roe":0.04677,"roa":0.0505,"nioa":0.03159,"cfoa":-0.00994,"accoa":0.04153,"cogs_sales":0.6207,"ebit_sales":0.09079,"ni_sales":0.0568,"return":-0.07119} {"coid":"WEYS","period":"FY2016","coname":"Weyco Group, Inc.","sector":"Consumer Non-Durables","industry":"Apparel","toas":268.24,"sales":296.93,"equity":201.59,"debt_ta":0.01592,"eq_ta":0.75153,"gw_ta":0.04142,"oint_ta":0.13093,"ppe_ta":0.12571,"ca_ta":0.54403,"cash_ta":0.05111,"roe":0.04118,"roa":0.03893,"nioa":0.02904,"cfoa":0.08263,"accoa":-0.05359,"cogs_sales":0.62267,"ebit_sales":0.07436,"ni_sales":0.05547,"return":0.20683} {"coid":"WFM","period":"FY2013","coname":"Whole Foods Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":5538,"sales":12917,"equity":3878,"debt_ta":0.00488,"eq_ta":0.70025,"gw_ta":0.12261,"oint_ta":0.01174,"ppe_ta":0.43843,"ca_ta":0.35753,"cash_ta":0.05237,"cogs_sales":0.64164,"ebit_sales":0.06921,"ni_sales":0.04266} {"coid":"WFM","period":"FY2014","coname":"Whole Foods Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":5744,"sales":14194,"equity":3813,"debt_ta":0.01079,"eq_ta":0.66382,"gw_ta":0.12326,"oint_ta":0.0141,"ppe_ta":0.50888,"ca_ta":0.30571,"cash_ta":0.03308,"roe":0.07528,"roa":0.08385,"nioa":0.05132,"cfoa":0.09644,"accoa":-0.04512,"cogs_sales":0.64464,"ebit_sales":0.06665,"ni_sales":0.04079,"return":-0.34145} {"coid":"WFM","period":"FY2015","coname":"Whole Foods Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":5741,"sales":15389,"equity":3769,"debt_ta":0.01132,"eq_ta":0.65651,"gw_ta":0.12367,"oint_ta":0.01376,"ppe_ta":0.55095,"ca_ta":0.26894,"cash_ta":0.04128,"roe":0.07069,"roa":0.07645,"nioa":0.04667,"cfoa":0.0983,"accoa":-0.05163,"cogs_sales":0.64806,"ebit_sales":0.05705,"ni_sales":0.03483,"return":-0.15908} {"coid":"WFM","period":"FY2016","coname":"Whole Foods Market, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":6341,"sales":15724,"equity":3224,"debt_ta":0.16575,"eq_ta":0.50844,"gw_ta":0.11197,"oint_ta":0.01167,"ppe_ta":0.54282,"ca_ta":0.31147,"cash_ta":0.05535,"roe":0.0725,"roa":0.06845,"nioa":0.04196,"cfoa":0.09237,"accoa":-0.05041,"cogs_sales":0.65588,"ebit_sales":0.05259,"ni_sales":0.03224,"return":-0.08822} {"coid":"WG","period":"FY2013","coname":"Willbros Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":870.67,"sales":1891,"equity":188.49,"debt_ta":0.31839,"eq_ta":0.21649,"oint_ta":0.14642,"ppe_ta":0.12189,"ca_ta":0.69254,"cash_ta":0.04889,"cogs_sales":0.89024,"ebit_sales":-0.00635,"ni_sales":-0.00839} {"coid":"WG","period":"FY2014","coname":"Willbros Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":692.21,"sales":1594.37,"equity":113.54,"debt_ta":0.39205,"eq_ta":0.16403,"oint_ta":0.14052,"ppe_ta":0.12373,"ca_ta":0.71019,"cash_ta":0.03261,"roe":-0.26431,"roa":-0.04759,"nioa":-0.05108,"cfoa":-0.03846,"accoa":-0.01262,"cogs_sales":0.93932,"ebit_sales":-0.04665,"ni_sales":-0.05007,"return":-0.33439} {"coid":"WG","period":"FY2015","coname":"Willbros Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":441.58,"sales":908.99,"equity":177.4,"debt_ta":0.21654,"eq_ta":0.40174,"oint_ta":0.1967,"ppe_ta":0.11402,"ca_ta":0.57759,"cash_ta":0.13323,"roe":0.1082,"roa":-0.10459,"nioa":0.02777,"cfoa":-0.0037,"accoa":0.03147,"cogs_sales":0.95517,"ebit_sales":-0.13045,"ni_sales":0.03463,"return":-0.57097} {"coid":"WG","period":"FY2016","coname":"Willbros Group, Inc.","sector":"Energy","industry":"Oilfield Services/Equipment","toas":363.04,"sales":731.68,"equity":135.14,"debt_ta":0.24568,"eq_ta":0.37225,"oint_ta":0.21168,"ppe_ta":0.105,"ca_ta":0.53484,"cash_ta":0.11409,"roe":-0.15281,"roa":-0.05507,"nioa":-0.05936,"cfoa":-0.02437,"accoa":-0.03499,"cogs_sales":0.93673,"ebit_sales":-0.06056,"ni_sales":-0.06527,"return":0.20446} {"coid":"WGL","period":"FY2013","coname":"WGL Holdings Inc","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":4260.06,"sales":1174.72,"equity":1302.72,"debt_ta":0.22633,"eq_ta":0.3058,"ca_ta":0.19249,"cash_ta":0.00082,"cogs_sales":1.43381,"ebit_sales":0.11396,"ni_sales":0.06944} {"coid":"WGL","period":"FY2014","coname":"WGL Holdings Inc","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":4856.5,"sales":1416.95,"equity":1274.75,"debt_ta":0.23736,"eq_ta":0.26248,"ca_ta":0.17204,"cash_ta":0.00181,"roe":0.04161,"roa":0.01805,"nioa":0.01177,"cfoa":0.04192,"accoa":-0.03016,"cogs_sales":1.38013,"ebit_sales":0.1161,"ni_sales":0.0757,"return":0.02904} {"coid":"WGL","period":"FY2015","coname":"WGL Holdings Inc","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":5261.36,"sales":1303.04,"equity":1271.42,"debt_ta":0.24731,"eq_ta":0.24165,"ca_ta":0.14227,"cash_ta":0.00128,"roe":0.05207,"roa":0.02139,"nioa":0.0131,"cfoa":0.04982,"accoa":-0.03672,"cogs_sales":1.32707,"ebit_sales":0.16606,"ni_sales":0.10175,"return":0.41802} {"coid":"WGL","period":"FY2016","coname":"WGL Holdings Inc","sector":"Public Utilities","industry":"Oil/Gas Transmission","toas":6058.7,"sales":1044.12,"equity":1403.73,"debt_ta":0.29308,"eq_ta":0.23169,"ca_ta":0.13922,"cash_ta":0.00092,"roe":0.06314,"roa":0.02354,"nioa":0.01492,"cfoa":0.02012,"accoa":-0.0052,"cogs_sales":1.31045,"ebit_sales":0.25518,"ni_sales":0.16177,"return":0.11949} {"coid":"WGO","period":"FY2013","coname":"Winnebago Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":309.14,"sales":803.16,"equity":170.73,"debt_ta":0,"eq_ta":0.55227,"gw_ta":0.00398,"ppe_ta":0.06554,"ca_ta":0.72411,"cash_ta":0.20793,"cogs_sales":0.89463,"ebit_sales":0.05614,"ni_sales":0.03978} {"coid":"WGO","period":"FY2014","coname":"Winnebago Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":358.3,"sales":945.16,"equity":192.75,"debt_ta":0,"eq_ta":0.53796,"gw_ta":0.00343,"ppe_ta":0.07016,"ca_ta":0.75828,"cash_ta":0.16132,"roe":0.12394,"roa":0.09691,"nioa":0.0675,"cfoa":0.03482,"accoa":0.03268,"cogs_sales":0.88998,"ebit_sales":0.06843,"ni_sales":0.04766,"return":0.11046} {"coid":"WGO","period":"FY2015","coname":"Winnebago Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":362.17,"sales":976.5,"equity":220.96,"debt_ta":0,"eq_ta":0.6101,"gw_ta":0.0034,"ppe_ta":0.10285,"ca_ta":0.73507,"cash_ta":0.19394,"roe":0.09961,"roa":0.08263,"nioa":0.0572,"cfoa":0.06271,"accoa":-0.00551,"cogs_sales":0.8926,"ebit_sales":0.06096,"ni_sales":0.0422,"return":-0.15424} {"coid":"WGO","period":"FY2016","coname":"Winnebago Industries, Inc.","sector":"Consumer Non-Durables","industry":"Homebuilding","toas":390.72,"sales":975.23,"equity":268.36,"debt_ta":0,"eq_ta":0.68683,"gw_ta":0.00315,"ppe_ta":0.14315,"ca_ta":0.71814,"cash_ta":0.21903,"roe":0.09299,"roa":0.08793,"nioa":0.06043,"cfoa":0.07006,"accoa":-0.00963,"cogs_sales":0.88449,"ebit_sales":0.06788,"ni_sales":0.04666,"return":0.19835} {"coid":"WHG","period":"FY2013","coname":"Westwood Holdings Group Inc","sector":"Finance","industry":"Investment Managers","toas":116.05,"sales":91.83,"equity":88.66,"debt_ta":0,"eq_ta":0.76398,"gw_ta":0.09703,"oint_ta":0.03266,"ppe_ta":0.0237,"ca_ta":0.82913,"cash_ta":0.09358,"ebit_sales":0.30687,"ni_sales":0.19427} {"coid":"WHG","period":"FY2014","coname":"Westwood Holdings Group Inc","sector":"Finance","industry":"Investment Managers","toas":139.87,"sales":113.24,"equity":110.01,"debt_ta":0,"eq_ta":0.78652,"gw_ta":0.0805,"oint_ta":0.02452,"ppe_ta":0.0188,"ca_ta":0.84907,"cash_ta":0.12962,"roe":0.13716,"roa":0.16427,"nioa":0.10648,"cfoa":0.10363,"accoa":0.00285,"ebit_sales":0.37125,"ni_sales":0.24064,"return":0.03005} {"coid":"WHG","period":"FY2015","coname":"Westwood Holdings Group Inc","sector":"Finance","industry":"Investment Managers","toas":181.34,"sales":130.94,"equity":133.97,"debt_ta":0,"eq_ta":0.73878,"gw_ta":0.14966,"oint_ta":0.12876,"ppe_ta":0.01208,"ca_ta":0.64851,"cash_ta":0.1254,"roe":0.11112,"roa":0.13144,"nioa":0.0844,"cfoa":0.17188,"accoa":-0.08748,"ebit_sales":0.32244,"ni_sales":0.20704,"return":-0.12531} {"coid":"WHG","period":"FY2016","coname":"Westwood Holdings Group Inc","sector":"Finance","industry":"Investment Managers","toas":179.68,"sales":123.02,"equity":146.07,"debt_ta":0,"eq_ta":0.81295,"gw_ta":0.15105,"oint_ta":0.11904,"ppe_ta":0.02382,"ca_ta":0.64537,"cash_ta":0.18744,"roe":0.08088,"roa":0.09421,"nioa":0.06274,"cfoa":0.13127,"accoa":-0.06853,"ebit_sales":0.27646,"ni_sales":0.18412,"return":0.20064} {"coid":"WHR","period":"FY2013","coname":"Whirlpool Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":15544,"sales":18769,"equity":4924,"debt_ta":0.15845,"eq_ta":0.31678,"gw_ta":0.11091,"oint_ta":0.1095,"ppe_ta":0.19564,"ca_ta":0.45175,"cash_ta":0.08878,"cogs_sales":0.82428,"ebit_sales":0.04886,"ni_sales":0.04406} {"coid":"WHR","period":"FY2014","coname":"Whirlpool Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":20002,"sales":19872,"equity":4885,"debt_ta":0.21733,"eq_ta":0.24423,"gw_ta":0.14034,"oint_ta":0.14014,"ppe_ta":0.19903,"ca_ta":0.40486,"cash_ta":0.05129,"roe":0.06627,"roa":0.02478,"nioa":0.01829,"cfoa":0.04161,"accoa":-0.02332,"cogs_sales":0.82916,"ebit_sales":0.04433,"ni_sales":0.03271,"return":0.25832} {"coid":"WHR","period":"FY2015","coname":"Whirlpool Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":19010,"sales":20891,"equity":4743,"debt_ta":0.21031,"eq_ta":0.2495,"gw_ta":0.15813,"oint_ta":0.14087,"ppe_ta":0.19853,"ca_ta":0.3616,"cash_ta":0.04061,"roe":0.08133,"roa":0.02643,"nioa":0.02007,"cfoa":0.0314,"accoa":-0.01133,"cogs_sales":0.82337,"ebit_sales":0.04935,"ni_sales":0.03748,"return":-0.22699} {"coid":"WHR","period":"FY2016","coname":"Whirlpool Corporation","sector":"Consumer Durables","industry":"Consumer Electronics/Appliances","toas":19153,"sales":20718,"equity":4773,"debt_ta":0.23338,"eq_ta":0.2492,"gw_ta":0.15434,"oint_ta":0.13324,"ppe_ta":0.19892,"ca_ta":0.38318,"cash_ta":0.05665,"roe":0.09332,"roa":0.02919,"nioa":0.02327,"cfoa":0.03152,"accoa":-0.00825,"cogs_sales":0.82228,"ebit_sales":0.05377,"ni_sales":0.04286,"return":0.26689} {"coid":"WIFI","period":"FY2013","coname":"Boingo Wireless, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":215.51,"sales":106.75,"equity":139.57,"debt_ta":0.00464,"eq_ta":0.64763,"gw_ta":0.19674,"oint_ta":0.10863,"ppe_ta":0.31344,"ca_ta":0.37553,"cash_ta":0.10988,"cogs_sales":0.61499,"ebit_sales":-0.01742,"ni_sales":-0.03719} {"coid":"WIFI","period":"FY2014","coname":"Boingo Wireless, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":218.62,"sales":119.3,"equity":126.4,"debt_ta":0.01917,"eq_ta":0.57817,"gw_ta":0.19394,"oint_ta":0.09002,"ppe_ta":0.51125,"ca_ta":0.19349,"cash_ta":0.02562,"roe":-0.07339,"roa":-0.04162,"nioa":-0.04496,"cfoa":0.04886,"accoa":-0.09382,"cogs_sales":0.71157,"ebit_sales":-0.15147,"ni_sales":-0.16362,"return":0.19657} {"coid":"WIFI","period":"FY2015","coname":"Boingo Wireless, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":341.01,"sales":139.63,"equity":111.28,"debt_ta":0.0629,"eq_ta":0.32632,"gw_ta":0.12434,"oint_ta":0.04707,"ppe_ta":0.62901,"ca_ta":0.18225,"cash_ta":0.00654,"roe":-0.09378,"roa":-0.03878,"nioa":-0.03983,"cfoa":0.17615,"accoa":-0.21598,"cogs_sales":0.69133,"ebit_sales":-0.15541,"ni_sales":-0.15964,"return":-0.1369} {"coid":"WIFI","period":"FY2016","coname":"Boingo Wireless, Inc.","sector":"Consumer Services","industry":"Telecommunications Equipment","toas":380.98,"sales":159.34,"equity":97.81,"debt_ta":0.06712,"eq_ta":0.25673,"gw_ta":0.11129,"oint_ta":0.03617,"ppe_ta":0.6582,"ca_ta":0.17799,"cash_ta":0.00588,"roe":-0.13071,"roa":-0.03679,"nioa":-0.03785,"cfoa":0.15956,"accoa":-0.19741,"cogs_sales":0.69926,"ebit_sales":-0.16669,"ni_sales":-0.17152,"return":0.84139} {"coid":"WINA","period":"FY2013","coname":"Winmark Corporation","sector":"Consumer Services","industry":"Other Specialty Stores","toas":53.04,"sales":55.73,"equity":38.14,"debt_ta":0,"eq_ta":0.71908,"gw_ta":0.0115,"ppe_ta":0.02602,"ca_ta":0.57843,"cash_ta":0.19966,"cogs_sales":0.03966,"ebit_sales":0.53095,"ni_sales":0.32711} {"coid":"WINA","period":"FY2014","coname":"Winmark Corporation","sector":"Consumer Services","industry":"Other Specialty Stores","toas":54.73,"sales":61.18,"equity":21.61,"debt_ta":0.33802,"eq_ta":0.39485,"gw_ta":0.01115,"ppe_ta":0.02595,"ca_ta":0.51964,"cash_ta":0.03691,"roe":0.3359,"roa":0.3024,"nioa":0.18623,"cfoa":0.16684,"accoa":0.01939,"cogs_sales":0.04282,"ebit_sales":0.53269,"ni_sales":0.32805,"return":-0.002} {"coid":"WINA","period":"FY2015","coname":"Winmark Corporation","sector":"Consumer Services","industry":"Other Specialty Stores","toas":47.41,"sales":69.45,"equity":-30.67,"debt_ta":1.39865,"eq_ta":-0.64691,"gw_ta":0.01287,"ppe_ta":0.02362,"ca_ta":0.51529,"cash_ta":0.01919,"roe":-2.40618,"roa":0.34482,"nioa":0.21343,"cfoa":0.21833,"accoa":-0.0049,"cogs_sales":0.03816,"ebit_sales":0.50713,"ni_sales":0.31389,"return":0.07316} {"coid":"WINA","period":"FY2016","coname":"Winmark Corporation","sector":"Consumer Services","industry":"Other Specialty Stores","toas":48.58,"sales":66.58,"equity":-7.85,"debt_ta":0.93289,"eq_ta":-0.16159,"gw_ta":0.01256,"ppe_ta":0.01585,"ca_ta":0.46912,"cash_ta":0.02264,"roe":-0.57684,"roa":0.37452,"nioa":0.23148,"cfoa":0.26732,"accoa":-0.03584,"cogs_sales":0.03154,"ebit_sales":0.53995,"ni_sales":0.33373,"return":0.3615} {"coid":"WING","period":"FY2013","coname":"Wingstop Inc.","sector":"Consumer Services","industry":"Restaurants","toas":113.45,"sales":59,"equity":-20.26,"debt_ta":0.90348,"eq_ta":-0.17858,"gw_ta":0.40167,"oint_ta":0.47378,"ppe_ta":0.0379,"ca_ta":0.07536,"cash_ta":0.02794,"cogs_sales":0.37593,"ebit_sales":0.20373,"ni_sales":0.12763} {"coid":"WING","period":"FY2014","coname":"Wingstop Inc.","sector":"Consumer Services","industry":"Restaurants","toas":118.83,"sales":67.45,"equity":-8.99,"debt_ta":0.78869,"eq_ta":-0.07565,"gw_ta":0.37979,"oint_ta":0.44071,"ppe_ta":0.03046,"ca_ta":0.14062,"cash_ta":0.0818,"roe":-0.30735,"roa":0.06156,"nioa":0.0387,"cfoa":0.06186,"accoa":-0.02316,"cogs_sales":0.30348,"ebit_sales":0.21201,"ni_sales":0.13328} {"coid":"WING","period":"FY2015","coname":"Wingstop Inc.","sector":"Consumer Services","industry":"Restaurants","toas":120.65,"sales":77.97,"equity":-9.67,"debt_ta":0.78748,"eq_ta":-0.08015,"gw_ta":0.37406,"oint_ta":0.42271,"ppe_ta":0.03804,"ca_ta":0.16262,"cash_ta":0.0886,"roe":-0.5418,"roa":0.06619,"nioa":0.04222,"cfoa":0.05449,"accoa":-0.01228,"cogs_sales":0.28498,"ebit_sales":0.20328,"ni_sales":0.12967} {"coid":"WING","period":"FY2016","coname":"Wingstop Inc.","sector":"Consumer Services","industry":"Restaurants","toas":111.8,"sales":91.36,"equity":-74.63,"debt_ta":1.34812,"eq_ta":-0.66753,"gw_ta":0.40367,"oint_ta":0.44374,"ppe_ta":0.04472,"ca_ta":0.09946,"cash_ta":0.03354,"roe":-0.18304,"roa":0.10561,"nioa":0.06638,"cfoa":0.09538,"accoa":-0.029,"cogs_sales":0.27704,"ebit_sales":0.26872,"ni_sales":0.16889,"return":0.4467} {"coid":"WINS","period":"FY2016","coname":"Wins Finance Holdings Inc.","sector":"Finance","industry":"Finance: Consumer Services","toas":304.63,"sales":5.51,"equity":244.05,"debt_ta":0.14217,"eq_ta":0.80114,"ca_ta":0.73991,"ebit_sales":2.33757,"ni_sales":2.19964} {"coid":"WIRE","period":"FY2013","coname":"Encore Wire Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":525.83,"sales":1158.25,"equity":456.58,"debt_ta":0,"eq_ta":0.8683,"ppe_ta":0.36942,"ca_ta":0.62771,"cash_ta":0.06995,"cogs_sales":0.88338,"ebit_sales":0.06102,"ni_sales":0.0405} {"coid":"WIRE","period":"FY2014","coname":"Encore Wire Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":572.75,"sales":1166.98,"equity":493.19,"debt_ta":0,"eq_ta":0.86109,"ppe_ta":0.39548,"ca_ta":0.6029,"cash_ta":0.09543,"roe":0.03908,"roa":0.05112,"nioa":0.03379,"cfoa":0.05746,"accoa":-0.02367,"cogs_sales":0.8929,"ebit_sales":0.04812,"ni_sales":0.03181,"return":-0.30997} {"coid":"WIRE","period":"FY2015","coname":"Encore Wire Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":628.12,"sales":1017.62,"equity":538.64,"debt_ta":0,"eq_ta":0.85754,"ppe_ta":0.40561,"ca_ta":0.5893,"cash_ta":0.12601,"roe":0.04613,"roa":0.06027,"nioa":0.03964,"cfoa":0.05893,"accoa":-0.01929,"cogs_sales":0.86565,"ebit_sales":0.07113,"ni_sales":0.04678,"return":-0.00484} {"coid":"WIRE","period":"FY2016","coname":"Encore Wire Corporation","sector":"Capital Goods","industry":"Metal Fabrications","toas":657.96,"sales":940.79,"equity":573.11,"debt_ta":0,"eq_ta":0.87104,"ppe_ta":0.42767,"ca_ta":0.57204,"cash_ta":0.14553,"roe":0.03044,"roa":0.03951,"nioa":0.02631,"cfoa":0.04553,"accoa":-0.01922,"cogs_sales":0.87232,"ebit_sales":0.05401,"ni_sales":0.03597,"return":0.17132} {"coid":"WK","period":"FY2013","coname":"Workiva Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":73.94,"sales":85.15,"equity":-6.79,"debt_ta":0.34393,"eq_ta":-0.09183,"oint_ta":0.0023,"ppe_ta":0.46957,"ca_ta":0.48526,"cash_ta":0.2099,"cogs_sales":0.28949,"ebit_sales":-0.34692,"ni_sales":-0.34692} {"coid":"WK","period":"FY2014","coname":"Workiva Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":164.55,"sales":112.69,"equity":55.82,"debt_ta":0.15108,"eq_ta":0.33923,"oint_ta":0.00334,"ppe_ta":0.28119,"ca_ta":0.70823,"cash_ta":0.61459,"roe":-0.83928,"roa":-0.17242,"nioa":-0.17254,"cfoa":-0.01468,"accoa":-0.15787,"cogs_sales":0.30065,"ebit_sales":-0.36489,"ni_sales":-0.36516} {"coid":"WK","period":"FY2015","coname":"Workiva Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":143.9,"sales":145.27,"equity":25.72,"debt_ta":0.15969,"eq_ta":0.17874,"oint_ta":0.00625,"ppe_ta":0.30862,"ca_ta":0.68019,"cash_ta":0.40827,"roe":-0.53225,"roa":-0.14074,"nioa":-0.1407,"cfoa":-0.07,"accoa":-0.07071,"cogs_sales":0.27673,"ebit_sales":-0.29882,"ni_sales":-0.29875,"return":0.31119} {"coid":"WK","period":"FY2016","coname":"Workiva Inc.","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":143.14,"sales":178.65,"equity":-3.12,"debt_ta":0.14741,"eq_ta":-0.0218,"oint_ta":0.00706,"ppe_ta":0.29754,"ca_ta":0.68492,"cash_ta":0.35825,"roe":-1.94602,"roa":-0.15311,"nioa":-0.15322,"cfoa":-0.03613,"accoa":-0.11709,"cogs_sales":0.28894,"ebit_sales":-0.24601,"ni_sales":-0.24618,"return":-0.22311} {"coid":"WKHS","period":"FY2013","coname":"Workhorse Group, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":4.85,"sales":0.18,"equity":-1.91,"debt_ta":0.94227,"eq_ta":-0.39381,"ppe_ta":0.90928,"ca_ta":0.09072,"cash_ta":0.00206,"ebit_sales":-33.94444,"ni_sales":-33.94444} {"coid":"WKHS","period":"FY2014","coname":"Workhorse Group, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":4.95,"sales":0.18,"equity":-0.81,"debt_ta":0.76162,"eq_ta":-0.16364,"ca_ta":0.18384,"cash_ta":0.08889,"roe":2.43015,"roa":-0.67449,"nioa":-0.67449,"cfoa":-0.45612,"accoa":-0.21837,"ebit_sales":-36.72222,"ni_sales":-36.72222,"return":-0.08824} {"coid":"WKHS","period":"FY2015","coname":"Workhorse Group, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":14.64,"sales":0.14,"equity":-3.78,"debt_ta":1.12158,"eq_ta":-0.2582,"ca_ta":0.74522,"cash_ta":0.52459,"roe":2.05447,"roa":-0.48137,"nioa":-0.48137,"cfoa":-0.4196,"accoa":-0.06177,"ebit_sales":-67.35714,"ni_sales":-67.35714,"return":4} {"coid":"WKHS","period":"FY2016","coname":"Workhorse Group, Inc.","sector":"Capital Goods","industry":"Auto Manufacturing","toas":10.24,"sales":6.41,"equity":3.82,"debt_ta":0.23438,"eq_ta":0.37305,"ppe_ta":0.58594,"ca_ta":0.38281,"cash_ta":0.0459,"roe":-489,"roa":-0.78617,"nioa":-0.78617,"cfoa":-0.76487,"accoa":-0.0213,"cogs_sales":2.11856,"ebit_sales":-3.05148,"ni_sales":-3.05148,"return":-0.08903} {"coid":"WLB","period":"FY2013","coname":"Westmoreland Coal Company","sector":"Energy","industry":"Coal Mining","toas":946.68,"sales":674.69,"equity":-187.88,"debt_ta":0.35898,"eq_ta":-0.19846,"oint_ta":0.00161,"ppe_ta":0.51763,"ca_ta":0.21659,"cash_ta":0.06455,"cogs_sales":0.79343,"ebit_sales":-0.01913,"ni_sales":-0.00697} {"coid":"WLB","period":"FY2014","coname":"Westmoreland Coal Company","sector":"Energy","industry":"Coal Mining","toas":1816.49,"sales":1131,"equity":-364.71,"debt_ta":0.54214,"eq_ta":-0.20078,"oint_ta":0.01724,"ppe_ta":0.51069,"ca_ta":0.19141,"cash_ta":0.00785,"roe":0.31817,"roa":-0.06396,"nioa":-0.06363,"cfoa":0.01822,"accoa":-0.08185,"cogs_sales":0.82252,"ebit_sales":-0.15625,"ni_sales":-0.15546,"return":0.72162} {"coid":"WLB","period":"FY2015","coname":"Westmoreland Coal Company","sector":"Energy","industry":"Coal Mining","toas":1415.98,"sales":1419.52,"equity":-663.63,"debt_ta":0.72048,"eq_ta":-0.46867,"oint_ta":0.02061,"ppe_ta":0.52744,"ca_ta":0.22113,"cash_ta":0.0162,"roe":0.20775,"roa":-0.07393,"nioa":-0.06609,"cfoa":0.01409,"accoa":-0.08019,"cogs_sales":0.82834,"ebit_sales":-0.16836,"ni_sales":-0.1505,"return":-0.82294} {"coid":"WLB","period":"FY2016","coname":"Westmoreland Coal Company","sector":"Energy","industry":"Coal Mining","toas":1584.91,"sales":1477.96,"equity":-688.11,"debt_ta":0.69977,"eq_ta":-0.43416,"oint_ta":0.01779,"ppe_ta":0.52717,"ca_ta":0.23832,"cash_ta":0.03791,"roe":0.02005,"roa":-0.02564,"nioa":-0.00903,"cfoa":0.05063,"accoa":-0.05966,"cogs_sales":0.78263,"ebit_sales":-0.05205,"ni_sales":-0.01834,"return":2.0051} {"coid":"WLFC","period":"FY2013","coname":"Willis Lease Finance Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1199.23,"sales":158.41,"equity":212.6,"debt_ta":0.65676,"eq_ta":0.17728,"oint_ta":0.00117,"ppe_ta":0.86553,"cash_ta":0.01067,"ebit_sales":0.07133,"ni_sales":0.09867} {"coid":"WLFC","period":"FY2014","coname":"Willis Lease Finance Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1261.63,"sales":175.62,"equity":216.86,"debt_ta":0.66657,"eq_ta":0.17189,"oint_ta":0.00092,"ppe_ta":0.85952,"cash_ta":0.01069,"roe":0.01688,"roa":0.00481,"nioa":0.00295,"cfoa":0.0255,"accoa":-0.02256,"cogs_sales":0.04254,"ebit_sales":0.06742,"ni_sales":0.04128,"return":0.26152} {"coid":"WLFC","period":"FY2015","coname":"Willis Lease Finance Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1294.29,"sales":199.24,"equity":209.22,"debt_ta":0.66916,"eq_ta":0.16165,"oint_ta":0.0101,"ppe_ta":0.87261,"cash_ta":0.00752,"roe":0.01516,"roa":0.005,"nioa":0.00253,"cfoa":0.04202,"accoa":-0.0395,"cogs_sales":0.08959,"ebit_sales":0.06414,"ni_sales":0.03242,"return":-0.08219} {"coid":"WLFC","period":"FY2016","coname":"Willis Lease Finance Corporation","sector":"Consumer Durables","industry":"Industrial Specialties","toas":1337.89,"sales":209.09,"equity":216.02,"debt_ta":0.67289,"eq_ta":0.16146,"oint_ta":0.01484,"ppe_ta":0.86211,"cash_ta":0.00753,"roe":0.03309,"roa":0.0091,"nioa":0.00535,"cfoa":0.03834,"accoa":-0.03299,"cogs_sales":0.06356,"ebit_sales":0.11454,"ni_sales":0.06729,"return":0.27264} {"coid":"WLH","period":"FY2013","coname":"Lyon William Homes","sector":"Capital Goods","industry":"Homebuilding","toas":1010.41,"sales":572.53,"equity":428.18,"debt_ta":0.46452,"eq_ta":0.42377,"gw_ta":0.01406,"oint_ta":0.00274,"cash_ta":0.1699,"cogs_sales":0.77863,"ebit_sales":0.0931,"ni_sales":0.22554} {"coid":"WLH","period":"FY2014","coname":"Lyon William Homes","sector":"Capital Goods","industry":"Homebuilding","toas":1659.72,"sales":894.75,"equity":569.91,"debt_ta":0.55756,"eq_ta":0.34338,"gw_ta":0.03669,"oint_ta":0.00462,"cash_ta":0.03179,"roe":0.04471,"roa":0.02933,"nioa":0.01671,"cfoa":-0.05998,"accoa":0.07669,"cogs_sales":0.79154,"ebit_sales":0.08753,"ni_sales":0.04987,"return":-0.08446} {"coid":"WLH","period":"FY2015","coname":"Lyon William Homes","sector":"Capital Goods","industry":"Homebuilding","toas":1923.45,"sales":1104.05,"equity":632.1,"debt_ta":0.57489,"eq_ta":0.32863,"gw_ta":0.03478,"oint_ta":0.00348,"cash_ta":0.0261,"roe":0.0477,"roa":0.0243,"nioa":0.016,"cfoa":-0.04826,"accoa":0.06426,"cogs_sales":0.81534,"ebit_sales":0.07886,"ni_sales":0.05194,"return":-0.18599} {"coid":"WLH","period":"FY2016","coname":"Lyon William Homes","sector":"Capital Goods","industry":"Homebuilding","toas":1998.15,"sales":1406.04,"equity":697.09,"debt_ta":0.54083,"eq_ta":0.34887,"gw_ta":0.03348,"oint_ta":0.00335,"cash_ta":0.02132,"roe":0.04491,"roa":0.02622,"nioa":0.01522,"cfoa":0.00554,"accoa":0.00969,"cogs_sales":0.82915,"ebit_sales":0.07313,"ni_sales":0.04246,"return":0.15333} {"coid":"WLK","period":"FY2013","coname":"Westlake Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":4060.91,"sales":3759.48,"equity":2418.6,"debt_ta":0.18811,"eq_ta":0.59558,"gw_ta":0.01527,"oint_ta":0.02389,"ppe_ta":0.51417,"ca_ta":0.40609,"cash_ta":0.1136,"cogs_sales":0.70703,"ebit_sales":0.25061,"ni_sales":0.16237} {"coid":"WLK","period":"FY2014","coname":"Westlake Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":5213.99,"sales":4415.35,"equity":2911.51,"debt_ta":0.14653,"eq_ta":0.5584,"gw_ta":0.01189,"oint_ta":0.03,"ppe_ta":0.52888,"ca_ta":0.38575,"cash_ta":0.16889,"roe":0.1273,"roa":0.11687,"nioa":0.07316,"cfoa":0.11131,"accoa":-0.03815,"cogs_sales":0.70164,"ebit_sales":0.24549,"ni_sales":0.15367,"return":0.00884} {"coid":"WLK","period":"FY2015","coname":"Westlake Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":5569.28,"sales":4463.34,"equity":3265.88,"debt_ta":0.13613,"eq_ta":0.58641,"gw_ta":0.01114,"oint_ta":0.02718,"ppe_ta":0.5394,"ca_ta":0.39057,"cash_ta":0.11896,"roe":0.10458,"roa":0.08935,"nioa":0.05991,"cfoa":0.10005,"accoa":-0.04014,"cogs_sales":0.73446,"ebit_sales":0.21586,"ni_sales":0.14474,"return":-0.10069} {"coid":"WLK","period":"FY2016","coname":"Westlake Chemical Corporation","sector":"Basic Industries","industry":"Major Chemicals","toas":10890.25,"sales":5075.46,"equity":3523.63,"debt_ta":0.35165,"eq_ta":0.32356,"gw_ta":0.08692,"oint_ta":0.07231,"ppe_ta":0.58952,"ca_ta":0.22114,"cash_ta":0.04219,"roe":0.05875,"roa":0.03392,"nioa":0.02423,"cfoa":0.05066,"accoa":-0.02643,"cogs_sales":0.8068,"ebit_sales":0.11002,"ni_sales":0.07859,"return":0.0471} {"coid":"WLL","period":"FY2013","coname":"Whiting Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":8833.47,"sales":2666.55,"equity":3828.57,"debt_ta":0.30043,"eq_ta":0.43342,"gw_ta":0,"ppe_ta":0.8598,"ca_ta":0.12109,"cash_ta":0.07918,"cogs_sales":0.19688,"ebit_sales":0.21446,"ni_sales":0.13728} {"coid":"WLL","period":"FY2014","coname":"Whiting Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":13993.11,"sales":3024.62,"equity":5694.97,"debt_ta":0.40037,"eq_ta":0.40698,"gw_ta":0.06258,"ppe_ta":0.86776,"ca_ta":0.06024,"cash_ta":0.00558,"roe":0.00681,"roa":0.0063,"nioa":0.00284,"cfoa":0.07953,"accoa":-0.07669,"cogs_sales":0.19299,"ebit_sales":0.04758,"ni_sales":0.02143,"return":-0.46662} {"coid":"WLL","period":"FY2015","coname":"Whiting Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":11389.08,"sales":2092.48,"equity":4750.6,"debt_ta":0.45638,"eq_ta":0.41712,"gw_ta":0,"ppe_ta":0.94386,"ca_ta":0.04699,"cash_ta":0.00141,"roe":-0.21245,"roa":-0.11794,"nioa":-0.08743,"cfoa":0.04142,"accoa":-0.12885,"cogs_sales":0.33393,"ebit_sales":-1.43059,"ni_sales":-1.06055,"return":-0.71394} {"coid":"WLL","period":"FY2016","coname":"Whiting Petroleum Corporation","sector":"Energy","industry":"Oil & Gas Production","toas":9876.14,"sales":1284.98,"equity":5141.23,"debt_ta":0.35796,"eq_ta":0.52057,"ppe_ta":0.92581,"ca_ta":0.06304,"cash_ta":0.00567,"roe":-0.13537,"roa":-0.06709,"nioa":-0.06297,"cfoa":0.02798,"accoa":-0.09095,"cogs_sales":0.34318,"ebit_sales":-1.11034,"ni_sales":-1.04212,"return":0.27331} {"coid":"WM","period":"FY2013","coname":"Waste Management, Inc.","sector":"Public Utilities","industry":"Environmental Services","sales":13983,"cogs_sales":0.56719,"ebit_sales":0.03533,"ni_sales":0.00701} {"coid":"WM","period":"FY2014","coname":"Waste Management, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":21297,"sales":13996,"equity":5866,"debt_ta":0.44302,"eq_ta":0.27544,"gw_ta":0.26952,"oint_ta":0.02066,"ppe_ta":0.5004,"ca_ta":0.16556,"cash_ta":0.06137,"cogs_sales":0.5588,"ebit_sales":0.12511,"ni_sales":0.09274,"return":0.18238} {"coid":"WM","period":"FY2015","coname":"Waste Management, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":20367,"sales":12961,"equity":5345,"debt_ta":0.43841,"eq_ta":0.26243,"gw_ta":0.29381,"oint_ta":0.02342,"ppe_ta":0.52364,"ca_ta":0.11514,"cash_ta":0.00191,"roe":0.06717,"roa":0.02544,"nioa":0.01807,"cfoa":0.05996,"accoa":-0.04188,"cogs_sales":0.55621,"ebit_sales":0.08178,"ni_sales":0.0581,"return":0.07128} {"coid":"WM","period":"FY2016","coname":"Waste Management, Inc.","sector":"Public Utilities","industry":"Environmental Services","toas":20859,"sales":13609,"equity":5297,"debt_ta":0.44633,"eq_ta":0.25394,"gw_ta":0.29795,"oint_ta":0.02833,"ppe_ta":0.52495,"ca_ta":0.11391,"cash_ta":0.00153,"roe":0.11107,"roa":0.0442,"nioa":0.02867,"cfoa":0.0718,"accoa":-0.04313,"cogs_sales":0.54449,"ebit_sales":0.13388,"ni_sales":0.08685,"return":0.36387} {"coid":"WMAR","period":"FY2013","coname":"West Marine, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":364.24,"sales":663.17,"equity":288.58,"debt_ta":0,"eq_ta":0.79228,"ppe_ta":0.20001,"ca_ta":0.77493,"cash_ta":0.13291,"cogs_sales":0.71102,"ebit_sales":0.02309,"ni_sales":0.01182} {"coid":"WMAR","period":"FY2015","coname":"West Marine, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":385.5,"sales":675.75,"equity":291.01,"debt_ta":0,"eq_ta":0.75489,"ppe_ta":0.2061,"ca_ta":0.77351,"cash_ta":0.11847,"cogs_sales":0.71411,"ebit_sales":0.00592,"ni_sales":0.00289} {"coid":"WMAR","period":"FY2016","coname":"West Marine, Inc.","sector":"Consumer Durables","industry":"Automotive Aftermarket","toas":391.81,"sales":704.83,"equity":299.46,"debt_ta":0,"eq_ta":0.7643,"ppe_ta":0.20819,"ca_ta":0.77007,"cash_ta":0.12292,"roe":0.00765,"roa":0.00938,"nioa":0.00581,"cfoa":0.02999,"accoa":-0.02417,"cogs_sales":0.71334,"ebit_sales":0.01034,"ni_sales":0.00641,"return":-0.31083} {"coid":"WMB","period":"FY2013","coname":"Williams Companies, Inc. (The)","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":27142,"sales":6860,"equity":4864,"debt_ta":0.42661,"eq_ta":0.17921,"gw_ta":0.0238,"oint_ta":0.06057,"ppe_ta":0.67092,"ca_ta":0.06201,"cash_ta":0.02509,"cogs_sales":0.44125,"ebit_sales":0.15743,"ni_sales":0.06268} {"coid":"WMB","period":"FY2014","coname":"Williams Companies, Inc. (The)","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":50455,"sales":7637,"equity":8777,"debt_ta":0.42775,"eq_ta":0.17396,"gw_ta":0.0222,"oint_ta":0.20717,"ppe_ta":0.55656,"ca_ta":0.03746,"cash_ta":0.00476,"roe":0.15497,"roa":0.04619,"nioa":0.02724,"cfoa":0.02726,"accoa":-0.00001,"cogs_sales":0.39492,"ebit_sales":0.46929,"ni_sales":0.27681,"return":0.21347} {"coid":"WMB","period":"FY2015","coname":"Williams Companies, Inc. (The)","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":49020,"sales":7360,"equity":6148,"debt_ta":0.49953,"eq_ta":0.12542,"oint_ta":0.20435,"ppe_ta":0.60341,"ca_ta":0.03115,"cash_ta":0.00204,"roe":-0.03826,"roa":-0.01722,"nioa":-0.00574,"cfoa":0.02692,"accoa":-0.03266,"cogs_sales":0.24171,"ebit_sales":-0.23274,"ni_sales":-0.07758,"return":-0.39141} {"coid":"WMB","period":"FY2016","coname":"Williams Companies, Inc. (The)","sector":"Public Utilities","industry":"Natural Gas Distribution","toas":46835,"sales":7499,"equity":4643,"debt_ta":0.5018,"eq_ta":0.09914,"oint_ta":0.20632,"ppe_ta":0.60698,"ca_ta":0.03122,"cash_ta":0.00363,"roe":-0.03929,"roa":-0.00391,"nioa":-0.00442,"cfoa":0.03822,"accoa":-0.04265,"cogs_sales":0.23003,"ebit_sales":-0.05001,"ni_sales":-0.05654,"return":0.3118} {"coid":"WMC","period":"FY2013","coname":"Western Asset Mortgage Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3094.88,"sales":16.28,"equity":410.09,"debt_ta":0.83333,"eq_ta":0.13251,"cash_ta":0.01568,"cogs_sales":1.58661,"ebit_sales":-1.7113,"ni_sales":-1.7113} {"coid":"WMC","period":"FY2014","coname":"Western Asset Mortgage Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4909.28,"sales":158.75,"equity":623.21,"debt_ta":0.78947,"eq_ta":0.12695,"cash_ta":0.00962,"roe":0.09746,"roa":0.01258,"nioa":0.01258,"cfoa":0.01341,"accoa":-0.00083,"cogs_sales":0.20094,"ebit_sales":0.63439,"ni_sales":0.63439,"return":0.18685} {"coid":"WMC","period":"FY2015","coname":"Western Asset Mortgage Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3414.43,"sales":60.4,"equity":511.65,"debt_ta":0.75728,"eq_ta":0.14985,"cash_ta":0.00724,"roe":-0.00835,"roa":-0.00114,"nioa":-0.00114,"cfoa":0.01609,"accoa":-0.01723,"cogs_sales":0.63709,"ebit_sales":-0.15695,"ni_sales":-0.15695,"return":-0.1612} {"coid":"WMC","period":"FY2016","coname":"Western Asset Mortgage Capital Corporation","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3156.02,"sales":64.1,"equity":430.48,"debt_ta":0.68302,"eq_ta":0.1364,"cash_ta":0.01463,"roe":-0.02656,"roa":-0.00333,"nioa":-0.00381,"cfoa":0.00176,"accoa":-0.00557,"cogs_sales":0.66895,"ebit_sales":-0.34103,"ni_sales":-0.39033,"return":0.12998} {"coid":"WMGI","period":"FY2013","coname":"Wright Medical Group N.V.","sector":"Health Care","industry":"Industrial Specialties","toas":1007.45,"sales":242.33,"equity":459.71,"debt_ta":0.27336,"eq_ta":0.45631,"gw_ta":0.11739,"oint_ta":0.03913,"ppe_ta":0.07,"ca_ta":0.50157,"cash_ta":0.16728,"cogs_sales":0.24644,"ebit_sales":-0.95077,"ni_sales":-1.13044} {"coid":"WMGI","period":"FY2014","coname":"Wright Medical Group N.V.","sector":"Health Care","industry":"Industrial Specialties","toas":892.68,"sales":298.03,"equity":278.8,"debt_ta":0.31515,"eq_ta":0.31232,"gw_ta":0.21393,"oint_ta":0.07733,"ppe_ta":0.11676,"ca_ta":0.49341,"cash_ta":0.25466,"roe":-0.35163,"roa":-0.1299,"nioa":-0.13666,"cfoa":-0.06105,"accoa":-0.07562,"cogs_sales":0.24568,"ebit_sales":-0.82821,"ni_sales":-0.87132,"return":0.3571} {"coid":"WMK","period":"FY2013","coname":"Weis Markets, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":1148.24,"sales":2692.59,"equity":834.05,"debt_ta":0,"eq_ta":0.72637,"gw_ta":0.03062,"oint_ta":0.00292,"ppe_ta":0.61397,"ca_ta":0.3525,"cash_ta":0.01564,"cogs_sales":0.72314,"ebit_sales":0.04303,"ni_sales":0.02664} {"coid":"WMK","period":"FY2015","coname":"Weis Markets, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":1235.96,"sales":2876.75,"equity":871.75,"debt_ta":0,"eq_ta":0.70532,"gw_ta":0.02845,"oint_ta":0.00579,"ppe_ta":0.5979,"ca_ta":0.36785,"cash_ta":0.01424,"cogs_sales":0.72652,"ebit_sales":0.0321,"ni_sales":0.02062} {"coid":"WMK","period":"FY2016","coname":"Weis Markets, Inc.","sector":"Consumer Services","industry":"Food Chains","toas":1431.3,"sales":3136.72,"equity":926.72,"debt_ta":0.04505,"eq_ta":0.64747,"gw_ta":0.03656,"oint_ta":0.01181,"ppe_ta":0.61356,"ca_ta":0.33806,"cash_ta":0.01024,"roe":0.04846,"roa":0.04674,"nioa":0.03268,"cfoa":0.05683,"accoa":-0.02416,"cogs_sales":0.72195,"ebit_sales":0.03974,"ni_sales":0.02779,"return":0.54788} {"coid":"WMS","period":"FY2013","coname":"Advanced Drainage Systems, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":907.74,"sales":1017.1,"equity":299.36,"debt_ta":0.38556,"eq_ta":0.32979,"gw_ta":0.09503,"oint_ta":0.10425,"ppe_ta":0.32487,"ca_ta":0.4268,"cogs_sales":0.8152,"ebit_sales":0.0382,"ni_sales":0.02031} {"coid":"WMS","period":"FY2014","coname":"Advanced Drainage Systems, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":989.57,"sales":1067.78,"equity":209.66,"debt_ta":0.50606,"eq_ta":0.21187,"gw_ta":0.08895,"oint_ta":0.07043,"ppe_ta":0.35404,"ca_ta":0.43106,"roe":0.0086,"roa":0.01618,"nioa":0.00231,"cfoa":0.03816,"accoa":-0.03586,"cogs_sales":0.81967,"ebit_sales":0.02875,"ni_sales":0.0041} {"coid":"WMS","period":"FY2015","coname":"Advanced Drainage Systems, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":1038.12,"sales":1180.07,"equity":268.73,"debt_ta":0.4442,"eq_ta":0.25886,"gw_ta":0.09506,"oint_ta":0.06293,"ppe_ta":0.36201,"ca_ta":0.42809,"roe":-0.01637,"roa":0.00243,"nioa":-0.00386,"cfoa":0.03668,"accoa":-0.04054,"cogs_sales":0.82619,"ebit_sales":0.00417,"ni_sales":-0.00664} {"coid":"WMS","period":"FY2016","coname":"Advanced Drainage Systems, Inc.","sector":"Capital Goods","industry":"Containers/Packaging","toas":1037.32,"sales":1290.68,"equity":292.03,"debt_ta":0.40886,"eq_ta":0.28152,"gw_ta":0.09726,"oint_ta":0.05772,"ca_ta":0.42375,"roe":0.04467,"roa":0.02857,"nioa":0.01207,"cfoa":0.06521,"accoa":-0.05314,"cogs_sales":0.77891,"ebit_sales":0.04594,"ni_sales":0.01941,"return":-0.2829} {"coid":"WMT","period":"FY2014","coname":"Wal-Mart Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":204751,"sales":476294,"equity":76255,"debt_ta":0.27663,"eq_ta":0.37243,"gw_ta":0.09529,"ppe_ta":0.57586,"ca_ta":0.29883,"cash_ta":0.03237,"cogs_sales":0.75178,"ebit_sales":0.05177,"ni_sales":0.03364} {"coid":"WMT","period":"FY2015","coname":"Wal-Mart Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":203490,"sales":485651,"equity":81394,"debt_ta":0.24652,"eq_ta":0.39999,"gw_ta":0.08896,"ppe_ta":0.57327,"ca_ta":0.31096,"cash_ta":0.04489,"roe":0.10379,"roa":0.06075,"nioa":0.04008,"cfoa":0.06997,"accoa":-0.02989,"cogs_sales":0.75175,"ebit_sales":0.05106,"ni_sales":0.03369,"return":0.16643} {"coid":"WMT","period":"FY2016","coname":"Wal-Mart Stores, Inc.","sector":"Consumer Services","industry":"Department/Specialty Retail Stores","toas":199581,"sales":482130,"equity":80546,"debt_ta":0.2507,"eq_ta":0.40358,"gw_ta":0.08365,"ppe_ta":0.5838,"ca_ta":0.30183,"cash_ta":0.0418,"roe":0.09074,"roa":0.05368,"nioa":0.03646,"cfoa":0.06795,"accoa":-0.0315,"cogs_sales":0.74873,"ebit_sales":0.04488,"ni_sales":0.03048,"return":-0.1974} {"coid":"WNC","period":"FY2013","coname":"Wabash National Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":912.25,"sales":1635.69,"equity":322.38,"debt_ta":0.40625,"eq_ta":0.35339,"gw_ta":0.1644,"oint_ta":0.17449,"ca_ta":0.49219,"cash_ta":0.12415,"cogs_sales":0.86848,"ebit_sales":0.04745,"ni_sales":0.02845} {"coid":"WNC","period":"FY2014","coname":"Wabash National Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":928.65,"sales":1863.32,"equity":390.83,"debt_ta":0.35808,"eq_ta":0.42086,"gw_ta":0.16109,"oint_ta":0.14763,"ppe_ta":0.15387,"ca_ta":0.52297,"cash_ta":0.15734,"roe":0.08543,"roa":0.05348,"nioa":0.0331,"cfoa":0.05032,"accoa":-0.01723,"cogs_sales":0.87515,"ebit_sales":0.05284,"ni_sales":0.0327,"return":0.00081} {"coid":"WNC","period":"FY2015","coname":"Wabash National Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":949.67,"sales":2027.49,"equity":439.81,"debt_ta":0.33188,"eq_ta":0.46312,"gw_ta":0.15765,"oint_ta":0.12069,"ca_ta":0.55757,"cash_ta":0.18833,"roe":0.12555,"roa":0.08694,"nioa":0.05552,"cfoa":0.07016,"accoa":-0.01464,"cogs_sales":0.85034,"ebit_sales":0.08055,"ni_sales":0.05144,"return":-0.04288} {"coid":"WNC","period":"FY2016","coname":"Wabash National Corporation","sector":"Capital Goods","industry":"Construction/Ag Equipment/Trucks","toas":898.73,"sales":1845.44,"equity":472.39,"debt_ta":0.26464,"eq_ta":0.52562,"gw_ta":0.16509,"oint_ta":0.10505,"ppe_ta":0.14926,"ca_ta":0.53564,"cash_ta":0.18189,"roe":0.13093,"roa":0.10031,"nioa":0.06461,"cfoa":0.09671,"accoa":-0.03209,"cogs_sales":0.8236,"ebit_sales":0.10047,"ni_sales":0.06472,"return":0.33728} {"coid":"WNR","period":"FY2013","coname":"Western Refining, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":5512.97,"sales":10086.07,"equity":894.05,"debt_ta":0.25604,"eq_ta":0.16217,"gw_ta":0.23527,"oint_ta":0.01417,"ppe_ta":0.38546,"ca_ta":0.33516,"cash_ta":0.0849,"cogs_sales":0.91354,"ebit_sales":0.04496,"ni_sales":0.02736} {"coid":"WNR","period":"FY2014","coname":"Western Refining, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":5642.19,"sales":15153.57,"equity":1119.71,"debt_ta":0.26721,"eq_ta":0.19845,"gw_ta":0.22854,"oint_ta":0.01523,"ppe_ta":0.38162,"ca_ta":0.31344,"cash_ta":0.07642,"roe":0.27805,"roa":0.08988,"nioa":0.05019,"cfoa":0.06612,"accoa":-0.01593,"cogs_sales":0.91466,"ebit_sales":0.06617,"ni_sales":0.03695,"return":-0.04074} {"coid":"WNR","period":"FY2015","coname":"Western Refining, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":5833.39,"sales":9787.04,"equity":1299.3,"debt_ta":0.29205,"eq_ta":0.22273,"gw_ta":0.22104,"oint_ta":0.01456,"ppe_ta":0.39517,"ca_ta":0.32952,"cash_ta":0.13243,"roe":0.16815,"roa":0.07306,"nioa":0.03545,"cfoa":0.07347,"accoa":-0.03802,"cogs_sales":0.8652,"ebit_sales":0.08566,"ni_sales":0.04156,"return":-0.02726} {"coid":"WNR","period":"FY2016","coname":"Western Refining, Inc.","sector":"Energy","industry":"Integrated oil Companies","toas":5560.4,"sales":7743.21,"equity":1696.86,"debt_ta":0.34826,"eq_ta":0.30517,"gw_ta":0.2319,"oint_ta":0.01507,"ppe_ta":0.38511,"ca_ta":0.30079,"cash_ta":0.0483,"roe":0.0417,"roa":0.02123,"nioa":0.01097,"cfoa":0.03368,"accoa":-0.02272,"cogs_sales":0.88954,"ebit_sales":0.03124,"ni_sales":0.01614,"return":0.12393} {"coid":"WOOF","period":"FY2013","coname":"VCA Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":2237.78,"sales":1803.37,"equity":1307.34,"debt_ta":0.2769,"eq_ta":0.58421,"gw_ta":0.59475,"oint_ta":0.03873,"ppe_ta":0.20036,"ca_ta":0.13842,"cash_ta":0.05587,"cogs_sales":0.77299,"ebit_sales":0.12775,"ni_sales":0.07625} {"coid":"WOOF","period":"FY2014","coname":"VCA Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":2301.69,"sales":1918.48,"equity":1200.65,"debt_ta":0.3453,"eq_ta":0.52164,"gw_ta":0.61514,"oint_ta":0.03831,"ppe_ta":0.20335,"ca_ta":0.10997,"cash_ta":0.03536,"roe":0.054,"roa":0.05013,"nioa":0.02984,"cfoa":0.05952,"accoa":-0.02969,"cogs_sales":0.76823,"ebit_sales":0.11861,"ni_sales":0.0706,"return":0.55517} {"coid":"WOOF","period":"FY2015","coname":"VCA Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":2501.13,"sales":2133.68,"equity":1244.96,"debt_ta":0.34638,"eq_ta":0.49776,"gw_ta":0.60679,"oint_ta":0.03893,"ppe_ta":0.20301,"ca_ta":0.11281,"cash_ta":0.03954,"roe":0.0863,"roa":0.07322,"nioa":0.04394,"cfoa":0.06612,"accoa":-0.02217,"cogs_sales":0.76094,"ebit_sales":0.1648,"ni_sales":0.09891,"return":0.12774} {"coid":"WOOF","period":"FY2016","coname":"VCA Inc.","sector":"Consumer Non-Durables","industry":"Farming/Seeds/Milling","toas":3373.33,"sales":2516.86,"equity":1471.22,"debt_ta":0.39952,"eq_ta":0.43613,"gw_ta":0.64163,"oint_ta":0.06302,"ppe_ta":0.18178,"ca_ta":0.08332,"cash_ta":0.02413,"roe":0.07702,"roa":0.06012,"nioa":0.03561,"cfoa":0.06636,"accoa":-0.03075,"cogs_sales":0.76476,"ebit_sales":0.14033,"ni_sales":0.08312,"return":0.24818} {"coid":"WOR","period":"FY2013","coname":"Worthington Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":1950.86,"sales":2612.24,"equity":830.82,"debt_ta":0.26709,"eq_ta":0.42587,"gw_ta":0.10962,"oint_ta":0.07542,"ppe_ta":0.2355,"ca_ta":0.44436,"cash_ta":0.02634,"cogs_sales":0.84816,"ebit_sales":0.07706,"ni_sales":0.05223} {"coid":"WOR","period":"FY2014","coname":"Worthington Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":2296.38,"sales":3126.43,"equity":850.81,"debt_ta":0.29017,"eq_ta":0.3705,"gw_ta":0.10934,"oint_ta":0.06357,"ppe_ta":0.21724,"ca_ta":0.52209,"cash_ta":0.08277,"roe":0.08997,"roa":0.05121,"nioa":0.03562,"cfoa":0.05393,"accoa":-0.01831,"cogs_sales":0.84247,"ebit_sales":0.06957,"ni_sales":0.04839,"return":0.18605} {"coid":"WOR","period":"FY2015","coname":"Worthington Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":2085.14,"sales":3384.23,"equity":749.11,"debt_ta":0.32168,"eq_ta":0.35926,"gw_ta":0.11462,"oint_ta":0.05713,"ppe_ta":0.24612,"ca_ta":0.47584,"cash_ta":0.0149,"roe":0.04799,"roa":0.0258,"nioa":0.01752,"cfoa":0.04893,"accoa":-0.0314,"cogs_sales":0.86303,"ebit_sales":0.0334,"ni_sales":0.02269,"return":-0.31104} {"coid":"WOR","period":"FY2016","coname":"Worthington Industries, Inc.","sector":"Capital Goods","industry":"Steel/Iron Ore","toas":2061.26,"sales":2819.71,"equity":793.37,"debt_ta":0.28187,"eq_ta":0.3849,"gw_ta":0.11938,"oint_ta":0.04665,"ppe_ta":0.28276,"ca_ta":0.44396,"cash_ta":0.04084,"roe":0.09317,"roa":0.05224,"nioa":0.03466,"cfoa":0.0997,"accoa":-0.06503,"cogs_sales":0.83949,"ebit_sales":0.07682,"ni_sales":0.05097,"return":0.41} {"coid":"WPG","period":"FY2013","coname":"Washington Prime Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3002.66,"sales":626.29,"equity":1565.17,"debt_ta":0.30593,"eq_ta":0.52126,"oint_ta":0.011,"ppe_ta":0.93742,"cash_ta":0.00861,"cogs_sales":0.3314,"ebit_sales":0.29943,"ni_sales":0.24826} {"coid":"WPG","period":"FY2014","coname":"Washington Prime Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3528,"sales":660.98,"equity":789.05,"debt_ta":0.66578,"eq_ta":0.22365,"oint_ta":0.01613,"ppe_ta":0.901,"cash_ta":0.03083,"roe":0.07222,"roa":0.03165,"nioa":0.02604,"cfoa":0.04251,"accoa":-0.01648,"cogs_sales":0.328,"ebit_sales":0.31267,"ni_sales":0.25724} {"coid":"WPG","period":"FY2015","coname":"Washington Prime Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5459.61,"sales":921.36,"equity":1215.99,"debt_ta":0.66829,"eq_ta":0.22272,"ppe_ta":0.8115,"cash_ta":0.02129,"roe":-0.04254,"roa":-0.01149,"nioa":-0.00949,"cfoa":0.03458,"accoa":-0.04407,"cogs_sales":0.34049,"ebit_sales":-0.11208,"ni_sales":-0.09258,"return":-0.33055} {"coid":"WPG","period":"FY2016","coname":"Washington Prime Group Inc.","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":5107.47,"sales":843.48,"equity":1093.44,"debt_ta":0.68652,"eq_ta":0.21409,"oint_ta":0.02061,"ppe_ta":0.81685,"cash_ta":0.01162,"roe":0.02907,"roa":0.00754,"nioa":0.00635,"cfoa":0.02742,"accoa":-0.02107,"cogs_sales":0.32443,"ebit_sales":0.09443,"ni_sales":0.07959,"return":0.07789} {"coid":"WPX","period":"FY2013","coname":"WPX Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":8429,"sales":2431,"equity":4109,"debt_ta":0.22672,"eq_ta":0.48748,"ppe_ta":0.80199,"ca_ta":0.10938,"cash_ta":0.00558,"cogs_sales":0.38297,"ebit_sales":-0.71082,"ni_sales":-0.48745} {"coid":"WPX","period":"FY2014","coname":"WPX Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":8778,"sales":2523,"equity":4319,"debt_ta":0.25746,"eq_ta":0.49203,"ca_ta":0.21292,"cash_ta":0.00467,"roe":0.01946,"roa":0.02348,"nioa":0.00953,"cfoa":0.06218,"accoa":-0.05265,"cogs_sales":0.38803,"ebit_sales":0.16013,"ni_sales":0.065,"return":-0.42934} {"coid":"WPX","period":"FY2015","coname":"WPX Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":8393,"sales":1366,"equity":3535,"debt_ta":0.37996,"eq_ta":0.42118,"ppe_ta":0.77708,"ca_ta":0.1064,"cash_ta":0.00453,"roe":-0.21989,"roa":0.00116,"nioa":-0.10058,"cfoa":0.04723,"accoa":-0.14781,"cogs_sales":0.19107,"ebit_sales":0.01464,"ni_sales":-1.26428,"return":-0.50645} {"coid":"WPX","period":"FY2016","coname":"WPX Energy, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":7264,"sales":693,"equity":3466,"debt_ta":0.35449,"eq_ta":0.47715,"ppe_ta":0.89124,"ca_ta":0.1038,"cash_ta":0.06828,"roe":-0.08584,"roa":-0.05985,"nioa":-0.03839,"cfoa":0.01673,"accoa":-0.05512,"cogs_sales":0.30014,"ebit_sales":-1.35209,"ni_sales":-0.86724,"return":1.53833} {"coid":"WR","period":"FY2013","coname":"Westar Energy, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":9597.11,"sales":2370.65,"equity":3062.77,"debt_ta":0.3726,"eq_ta":0.31913,"ppe_ta":-0.31959,"ca_ta":0.07365,"cash_ta":0.00047,"ebit_sales":0.1791,"ni_sales":0.12339} {"coid":"WR","period":"FY2014","coname":"Westar Energy, Inc.","sector":"Public Utilities","industry":"Power Generation","toas":10288.91,"sales":2601.7,"equity":3294.86,"debt_ta":0.3537,"eq_ta":0.32023,"ppe_ta":-0.32456,"ca_ta":0.06506,"cash_ta":0.00044,"roe":0.04927,"roa":0.02382,"nioa":0.01575,"cfoa":0.04145,"accoa":-0.0257,"ebit_sales":0.18203,"ni_sales":0.12041,"return":0.33217} {"coid":"WRI","period":"FY2013","coname":"Weingarten Realty Investors","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4223.93,"sales":489.19,"equity":1378.17,"debt_ta":0.54448,"eq_ta":0.32628,"oint_ta":0.00706,"ppe_ta":0.76498,"cash_ta":0.02168,"cogs_sales":0.31605,"ebit_sales":0.28623,"ni_sales":0.4487} {"coid":"WRI","period":"FY2014","coname":"Weingarten Realty Investors","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3805.91,"sales":514.41,"equity":1485.19,"debt_ta":0.50711,"eq_ta":0.39023,"oint_ta":0.00704,"ppe_ta":0.80072,"cash_ta":0.00609,"roe":0.04949,"roa":0.01433,"nioa":0.01765,"cfoa":0.02998,"accoa":-0.01234,"cogs_sales":0.30344,"ebit_sales":0.22375,"ni_sales":0.2755,"return":0.33468} {"coid":"WRI","period":"FY2015","coname":"Weingarten Realty Investors","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":3901.95,"sales":512.84,"equity":1389.46,"debt_ta":0.5416,"eq_ta":0.35609,"oint_ta":0.00594,"ppe_ta":0.81378,"cash_ta":0.00568,"roe":0.03991,"roa":0.01578,"nioa":0.01488,"cfoa":0.03171,"accoa":-0.01683,"cogs_sales":0.30132,"ebit_sales":0.23721,"ni_sales":0.22371,"return":0.03213} {"coid":"WRI","period":"FY2016","coname":"Weingarten Realty Investors","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":4426.93,"sales":549.55,"equity":1535.18,"debt_ta":0.53232,"eq_ta":0.34678,"oint_ta":0.00701,"ppe_ta":0.81424,"cash_ta":0.00367,"roe":0.04726,"roa":0.02197,"nioa":0.0166,"cfoa":0.02965,"accoa":-0.01306,"cogs_sales":0.30063,"ebit_sales":0.33295,"ni_sales":0.25151,"return":0.07583} {"coid":"WRK","period":"FY2013","coname":"Westrock Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":10733.4,"sales":9545.4,"equity":4312.3,"debt_ta":0.26504,"eq_ta":0.40176,"gw_ta":0.17349,"oint_ta":0.06516,"ppe_ta":0.51752,"ca_ta":0.22513,"cash_ta":0.00339,"cogs_sales":0.80656,"ebit_sales":0.07445,"ni_sales":0.07619} {"coid":"WRK","period":"FY2014","coname":"Westrock Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":11039.7,"sales":9895.1,"equity":4306.8,"debt_ta":0.27036,"eq_ta":0.39012,"gw_ta":0.1745,"oint_ta":0.0626,"ppe_ta":0.52833,"ca_ta":0.22034,"cash_ta":0.00295,"roe":0.05566,"roa":0.03538,"nioa":0.02203,"cfoa":0.0529,"accoa":-0.03087,"cogs_sales":0.80459,"ebit_sales":0.07785,"ni_sales":0.04848} {"coid":"WRK","period":"FY2015","coname":"Westrock Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":25372.4,"sales":11124.8,"equity":11651.8,"debt_ta":0.22158,"eq_ta":0.45923,"gw_ta":0.18316,"oint_ta":0.11016,"ppe_ta":0.36101,"ca_ta":0.16459,"cash_ta":0.00819,"roe":0.03178,"roa":0.02016,"nioa":0.01393,"cfoa":0.03305,"accoa":-0.01913,"cogs_sales":0.80779,"ebit_sales":0.066,"ni_sales":0.04558} {"coid":"WRK","period":"FY2016","coname":"Westrock Company","sector":"Consumer Durables","industry":"Containers/Packaging","toas":23038.2,"sales":14171.8,"equity":9728.8,"debt_ta":0.25129,"eq_ta":0.42229,"gw_ta":0.2074,"oint_ta":0.11283,"ppe_ta":0.40343,"ca_ta":0.16983,"cash_ta":0.0148,"roe":-0.01854,"roa":0.00505,"nioa":-0.00819,"cfoa":0.03488,"accoa":-0.04306,"cogs_sales":0.80535,"ebit_sales":0.01726,"ni_sales":-0.02796,"return":-0.02161} {"coid":"WRLD","period":"FY2013","coname":"World Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":809.32,"sales":563.64,"equity":366.4,"debt_ta":0.49455,"eq_ta":0.45273,"gw_ta":0.00729,"oint_ta":0.00571,"ppe_ta":0.02957,"cogs_sales":0.03085,"ebit_sales":0.29503,"ni_sales":0.18467} {"coid":"WRLD","period":"FY2014","coname":"World Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":850.03,"sales":599.26,"equity":307.36,"debt_ta":0.59468,"eq_ta":0.36159,"gw_ta":0.00702,"oint_ta":0.00445,"ppe_ta":0.02921,"roe":0.15823,"roa":0.10259,"nioa":0.06425,"cfoa":0.14823,"accoa":-0.08398,"cogs_sales":0.03538,"ebit_sales":0.28408,"ni_sales":0.1779,"return":-0.12566} {"coid":"WRLD","period":"FY2015","coname":"World Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":866.13,"sales":610.21,"equity":315.57,"debt_ta":0.57861,"eq_ta":0.36434,"gw_ta":0.00707,"oint_ta":0.00388,"ppe_ta":0.02991,"roe":0.17792,"roa":0.10257,"nioa":0.06458,"cfoa":0.14097,"accoa":-0.07639,"cogs_sales":0.03818,"ebit_sales":0.28847,"ni_sales":0.18163,"return":-0.02877} {"coid":"WRLD","period":"FY2016","coname":"World Acceptance Corporation","sector":"Finance","industry":"Finance: Consumer Services","toas":806.22,"sales":557.48,"equity":391.9,"debt_ta":0.46475,"eq_ta":0.4861,"gw_ta":0.00759,"oint_ta":0.00362,"ppe_ta":0.03138,"roe":0.12354,"roa":0.08245,"nioa":0.05226,"cfoa":0.12322,"accoa":-0.07096,"cogs_sales":0.04816,"ebit_sales":0.24735,"ni_sales":0.15678,"return":-0.47998} {"coid":"WSM","period":"FY2014","coname":"Williams-Sonoma, Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":2336.73,"sales":4387.89,"equity":1256,"debt_ta":0.0016,"eq_ta":0.5375,"gw_ta":0.00811,"ppe_ta":0.36346,"ca_ta":0.6073,"cash_ta":0.14127,"cogs_sales":0.61161,"ebit_sales":0.10317,"ni_sales":0.06356} {"coid":"WSM","period":"FY2015","coname":"Williams-Sonoma, Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":2330.28,"sales":4698.72,"equity":1224.71,"debt_ta":0.00085,"eq_ta":0.52556,"gw_ta":0.00804,"ppe_ta":0.37893,"ca_ta":0.59732,"cash_ta":0.09567,"roe":0.1245,"roa":0.10761,"nioa":0.06618,"cfoa":0.09893,"accoa":-0.03275,"cogs_sales":0.61681,"ebit_sales":0.10688,"ni_sales":0.06573,"return":0.40828} {"coid":"WSM","period":"FY2016","coname":"Williams-Sonoma, Inc.","sector":"Consumer Services","industry":"Home Furnishings","toas":2417.43,"sales":4976.09,"equity":1198.23,"debt_ta":0,"eq_ta":0.49566,"gw_ta":0.00774,"ppe_ta":0.36684,"ca_ta":0.55269,"cash_ta":0.08011,"roe":0.12797,"roa":0.10279,"nioa":0.06531,"cfoa":0.11459,"accoa":-0.04928,"cogs_sales":0.62939,"ebit_sales":0.09807,"ni_sales":0.06231,"return":-0.34457} {"coid":"WSO","period":"FY2013","coname":"Watsco, Inc.","sector":"Consumer Durables","industry":"Industrial Machinery/Components","toas":1669.53,"sales":3743.33,"equity":840.4,"debt_ta":0.13816,"eq_ta":0.50338,"gw_ta":0.23516,"oint_ta":0.12209,"ppe_ta":0.02721,"ca_ta":0.61161,"cash_ta":0.01167,"cogs_sales":0.75977,"ebit_sales":0.07089,"ni_sales":0.03412} {"coid":"WSO","period":"FY2014","coname":"Watsco, Inc.","sector":"Consumer Durables","industry":"Industrial Machinery/Components","toas":1791.07,"sales":3944.54,"equity":883.96,"debt_ta":0.16976,"eq_ta":0.49354,"gw_ta":0.21625,"oint_ta":0.10412,"ppe_ta":0.02986,"ca_ta":0.64617,"cash_ta":0.01365,"roe":0.08779,"roa":0.08685,"nioa":0.04375,"cfoa":0.04189,"accoa":0.00185,"cogs_sales":0.75754,"ebit_sales":0.07619,"ni_sales":0.03838,"return":0.13783} {"coid":"WSO","period":"FY2015","coname":"Watsco, Inc.","sector":"Consumer Durables","industry":"Industrial Machinery/Components","toas":1788.44,"sales":4113.24,"equity":957.31,"debt_ta":0.13755,"eq_ta":0.53528,"gw_ta":0.21153,"oint_ta":0.08973,"ppe_ta":0.03506,"ca_ta":0.6605,"cash_ta":0.0197,"roe":0.09392,"roa":0.09253,"nioa":0.04831,"cfoa":0.06185,"accoa":-0.01354,"cogs_sales":0.75509,"ebit_sales":0.08052,"ni_sales":0.04204,"return":0.12057} {"coid":"WSO","period":"FY2016","coname":"Watsco, Inc.","sector":"Consumer Durables","industry":"Industrial Machinery/Components","toas":1874.65,"sales":4220.7,"equity":1005.83,"debt_ta":0.1258,"eq_ta":0.53654,"gw_ta":0.20257,"oint_ta":0.08458,"ppe_ta":0.04828,"ca_ta":0.66154,"cash_ta":0.02988,"roe":0.09312,"roa":0.09334,"nioa":0.04991,"cfoa":0.07583,"accoa":-0.02592,"cogs_sales":0.75488,"ebit_sales":0.08101,"ni_sales":0.04331,"return":0.29966} {"coid":"WSR","period":"FY2013","coname":"Whitestone REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":507.97,"sales":60.49,"equity":215.82,"debt_ta":0,"eq_ta":0.42487,"ppe_ta":0.93462,"cash_ta":0.01278,"cogs_sales":0.37494,"ebit_sales":0.06464,"ni_sales":0.06265} {"coid":"WSR","period":"FY2014","coname":"Whitestone REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":634.3,"sales":72.38,"equity":210.07,"debt_ta":0,"eq_ta":0.33118,"ppe_ta":0.94917,"cash_ta":0.00668,"roe":0.01782,"roa":0.00493,"nioa":0.00664,"cfoa":0.02245,"accoa":-0.0158,"cogs_sales":0.34747,"ebit_sales":0.07778,"ni_sales":0.10486,"return":0.22355} {"coid":"WSR","period":"FY2015","coname":"Whitestone REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":782.09,"sales":93.42,"equity":242.97,"debt_ta":0,"eq_ta":0.31067,"ppe_ta":0.9538,"cash_ta":0.00331,"roe":0.0149,"roa":0.0051,"nioa":0.00477,"cfoa":0.02554,"accoa":-0.02078,"cogs_sales":0.33547,"ebit_sales":0.07739,"ni_sales":0.07225,"return":-0.13581} {"coid":"WSR","period":"FY2016","coname":"Whitestone REIT","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":855.21,"sales":104.44,"equity":255.69,"debt_ta":0,"eq_ta":0.29898,"ppe_ta":0.9507,"cash_ta":0.00488,"roe":0.00916,"roa":0.00309,"nioa":0.00279,"cfoa":0.02393,"accoa":-0.02114,"cogs_sales":0.32641,"ebit_sales":0.04845,"ni_sales":0.04376,"return":0.31416} {"coid":"WST","period":"FY2013","coname":"West Pharmaceutical Services, Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":1671.6,"sales":1368.4,"equity":906.4,"debt_ta":0.22344,"eq_ta":0.54223,"gw_ta":0.06832,"oint_ta":0.02889,"ppe_ta":0.42576,"ca_ta":0.38927,"cash_ta":0.13759,"cogs_sales":0.68233,"ebit_sales":0.1075,"ni_sales":0.08207} {"coid":"WST","period":"FY2014","coname":"West Pharmaceutical Services, Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":1669.7,"sales":1421.4,"equity":956.9,"debt_ta":0.20093,"eq_ta":0.5731,"gw_ta":0.06504,"oint_ta":0.02515,"ppe_ta":0.42271,"ca_ta":0.39474,"cash_ta":0.1529,"roe":0.06821,"roa":0.05058,"nioa":0.03804,"cfoa":0.05474,"accoa":-0.0167,"cogs_sales":0.68496,"ebit_sales":0.1189,"ni_sales":0.08942,"return":0.09524} {"coid":"WST","period":"FY2015","coname":"West Pharmaceutical Services, Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":1695.1,"sales":1399.8,"equity":1023.9,"debt_ta":0.17592,"eq_ta":0.60404,"gw_ta":0.06171,"oint_ta":0.02218,"ppe_ta":0.42534,"ca_ta":0.39744,"cash_ta":0.162,"roe":0.04826,"roa":0.0345,"nioa":0.02841,"cfoa":0.06312,"accoa":-0.03471,"cogs_sales":0.67438,"ebit_sales":0.08294,"ni_sales":0.0683,"return":0.14028} {"coid":"WST","period":"FY2016","coname":"West Pharmaceutical Services, Inc.","sector":"Basic Industries","industry":"Specialty Chemicals","toas":1716.7,"sales":1509.1,"equity":1117.5,"debt_ta":0.13316,"eq_ta":0.65096,"gw_ta":0.06,"oint_ta":0.01357,"ppe_ta":0.45337,"ca_ta":0.37392,"cash_ta":0.11825,"roe":0.06706,"roa":0.05563,"nioa":0.04209,"cfoa":0.06431,"accoa":-0.02222,"cogs_sales":0.66795,"ebit_sales":0.12577,"ni_sales":0.09516,"return":0.41875} {"coid":"WSTC","period":"FY2013","coname":"West Corporation","sector":"Miscellaneous","industry":"Business Services","toas":3496.64,"sales":2120.97,"equity":-740.17,"debt_ta":1.00821,"eq_ta":-0.21168,"gw_ta":0.47794,"oint_ta":0.06397,"ppe_ta":0.09492,"ca_ta":0.29422,"cash_ta":0.06579,"cogs_sales":0.4218,"ebit_sales":0.09323,"ni_sales":0.06752} {"coid":"WSTC","period":"FY2014","coname":"West Corporation","sector":"Miscellaneous","industry":"Business Services","toas":3818.07,"sales":2218.59,"equity":-659.64,"debt_ta":0.95828,"eq_ta":-0.17277,"gw_ta":0.49368,"oint_ta":0.10167,"ppe_ta":0.09168,"ca_ta":0.24489,"cash_ta":0.03014,"roe":-0.11317,"roa":0.02834,"nioa":0.02166,"cfoa":0.06326,"accoa":-0.0416,"cogs_sales":0.42519,"ebit_sales":0.09343,"ni_sales":0.0714,"return":0.32947} {"coid":"WSTC","period":"FY2015","coname":"West Corporation","sector":"Miscellaneous","industry":"Business Services","toas":3555.22,"sales":2280.26,"equity":-552.14,"debt_ta":0.94032,"eq_ta":-0.1553,"gw_ta":0.53884,"oint_ta":0.10408,"ppe_ta":0.09419,"ca_ta":0.20904,"cash_ta":0.05129,"roe":-0.19957,"roa":0.04051,"nioa":0.0328,"cfoa":0.05669,"accoa":-0.02389,"cogs_sales":0.42569,"ebit_sales":0.13098,"ni_sales":0.10606,"return":-0.32534} {"coid":"WSTC","period":"FY2016","coname":"West Corporation","sector":"Miscellaneous","industry":"Business Services","toas":3440.84,"sales":2291.96,"equity":-441.85,"debt_ta":0.92119,"eq_ta":-0.12841,"gw_ta":0.5569,"oint_ta":0.09168,"ppe_ta":0.09662,"ca_ta":0.20178,"cash_ta":0.0532,"roe":-0.19456,"roa":0.03714,"nioa":0.02764,"cfoa":0.06122,"accoa":-0.03357,"cogs_sales":0.42836,"ebit_sales":0.11336,"ni_sales":0.08438,"return":0.19596} {"coid":"WTI","period":"FY2013","coname":"W&T Offshore, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2507.3,"sales":984.09,"equity":540.61,"debt_ta":0.48076,"eq_ta":0.21561,"ppe_ta":0.90768,"ca_ta":0.06924,"cash_ta":0.0063,"cogs_sales":0.00725,"ebit_sales":0.08139,"ni_sales":0.05215} {"coid":"WTI","period":"FY2014","coname":"W&T Offshore, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":2689.51,"sales":948.71,"equity":509.31,"debt_ta":0.50274,"eq_ta":0.18937,"ppe_ta":0.92725,"ca_ta":0.06354,"cash_ta":0.0088,"roe":-0.01111,"roa":-0.0031,"nioa":-0.00224,"cfoa":0.09137,"accoa":-0.09361,"cogs_sales":0.00836,"ebit_sales":-0.01699,"ni_sales":-0.01229,"return":-0.52651} {"coid":"WTI","period":"FY2015","coname":"W&T Offshore, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":1208.02,"sales":507.26,"equity":-526.49,"debt_ta":0.99076,"eq_ta":-0.43583,"ppe_ta":0.81956,"ca_ta":0.14015,"cash_ta":0.0707,"roe":60.81024,"roa":-0.32013,"nioa":-0.26805,"cfoa":0.03418,"accoa":-0.30223,"cogs_sales":0.00591,"ebit_sales":-2.45969,"ni_sales":-2.05954,"return":-0.68529} {"coid":"WTI","period":"FY2016","coname":"W&T Offshore, Inc.","sector":"Energy","industry":"Oil & Gas Production","toas":829.73,"sales":399.99,"equity":-659.04,"debt_ta":1.2302,"eq_ta":-0.79428,"ppe_ta":0.65931,"ca_ta":0.23109,"cash_ta":0.08465,"roe":0.21005,"roa":-0.14349,"nioa":-0.1222,"cfoa":0.00696,"accoa":-0.12916,"cogs_sales":0.00473,"ebit_sales":-0.73102,"ni_sales":-0.62257,"return":0.19913} {"coid":"WTR","period":"FY2013","coname":"Aqua America, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":5051.82,"sales":761.89,"equity":1534.84,"debt_ta":0.31506,"eq_ta":0.30382,"gw_ta":0.00559,"ca_ta":0.03976,"cash_ta":0.001,"ebit_sales":0.29414,"ni_sales":0.29046} {"coid":"WTR","period":"FY2014","coname":"Aqua America, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":5406.75,"sales":779.9,"equity":1655.34,"debt_ta":0.30289,"eq_ta":0.30616,"gw_ta":0.00577,"ca_ta":0.02821,"cash_ta":0.00077,"roe":0.07311,"roa":0.02286,"nioa":0.0223,"cfoa":0.03478,"accoa":-0.01248,"ebit_sales":0.30658,"ni_sales":0.29906,"return":0.1611} {"coid":"WTR","period":"FY2015","coname":"Aqua America, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":5717.87,"sales":814.2,"equity":1725.93,"debt_ta":0.31004,"eq_ta":0.30185,"gw_ta":0.00592,"ca_ta":0.02245,"cash_ta":0.00056,"roe":0.05968,"roa":0.01948,"nioa":0.01814,"cfoa":0.03333,"accoa":-0.01519,"ebit_sales":0.26621,"ni_sales":0.24784,"return":0.14503} {"coid":"WTR","period":"FY2016","coname":"Aqua America, Inc.","sector":"Public Utilities","industry":"Water Supply","toas":6158.99,"sales":819.88,"equity":1850.07,"debt_ta":0.30765,"eq_ta":0.30039,"gw_ta":0.00685,"ca_ta":0.02089,"cash_ta":0.00061,"roe":0.06549,"roa":0.02148,"nioa":0.01972,"cfoa":0.03332,"accoa":-0.01361,"ebit_sales":0.31122,"ni_sales":0.28563,"return":0.03207} {"coid":"WTS","period":"FY2013","coname":"Watts Water Technologies, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1740.2,"sales":1473.5,"equity":1002.1,"debt_ta":0.17682,"eq_ta":0.57585,"gw_ta":0.29583,"oint_ta":0.07608,"ppe_ta":0.12636,"ca_ta":0.49253,"cash_ta":0.15395,"cogs_sales":0.64269,"ebit_sales":0.05959,"ni_sales":0.03977} {"coid":"WTS","period":"FY2014","coname":"Watts Water Technologies, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1948,"sales":1513.7,"equity":912.4,"debt_ta":0.29759,"eq_ta":0.46838,"gw_ta":0.32803,"oint_ta":0.10785,"ppe_ta":0.10436,"ca_ta":0.44882,"cash_ta":0.15457,"roe":0.02627,"roa":0.02253,"nioa":0.01364,"cfoa":0.03666,"accoa":-0.02302,"cogs_sales":0.64207,"ebit_sales":0.0549,"ni_sales":0.03323,"return":0.03556} {"coid":"WTS","period":"FY2015","coname":"Watts Water Technologies, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1692.8,"sales":1467.7,"equity":704.9,"debt_ta":0.34103,"eq_ta":0.41641,"gw_ta":0.28887,"oint_ta":0.11389,"ppe_ta":0.10893,"ca_ta":0.47791,"cash_ta":0.17498,"roe":-0.06981,"roa":-0.03049,"nioa":-0.03101,"cfoa":0.03005,"accoa":-0.06106,"cogs_sales":0.62315,"ebit_sales":-0.07563,"ni_sales":-0.07692,"return":-0.2077} {"coid":"WTS","period":"FY2016","coname":"Watts Water Technologies, Inc.","sector":"Capital Goods","industry":"Metal Fabrications","toas":1800.3,"sales":1398.4,"equity":736.3,"debt_ta":0.36127,"eq_ta":0.40899,"gw_ta":0.2959,"oint_ta":0.11248,"ppe_ta":0.10537,"ca_ta":0.47659,"cash_ta":0.18797,"roe":0.05842,"roa":0.03659,"nioa":0.0241,"cfoa":0.03954,"accoa":-0.01543,"cogs_sales":0.59554,"ebit_sales":0.09139,"ni_sales":0.06021,"return":0.32828} {"coid":"WTW","period":"FY2013","coname":"Weight Watchers International Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":1408.93,"sales":1724.12,"equity":-1474.62,"debt_ta":1.6949,"eq_ta":-1.04662,"gw_ta":0.05628,"oint_ta":0.6261,"ppe_ta":0.06178,"ca_ta":0.22409,"cash_ta":0.1239,"cogs_sales":0.41935,"ebit_sales":0.19452,"ni_sales":0.11874} {"coid":"WTW","period":"FY2015","coname":"Weight Watchers International Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":1534.64,"sales":1479.92,"equity":-1373.04,"debt_ta":1.53652,"eq_ta":-0.8947,"gw_ta":0.10965,"oint_ta":0.54019,"ppe_ta":0.04864,"ca_ta":0.27737,"cash_ta":0.19627,"cogs_sales":0.45771,"ebit_sales":0.1241,"ni_sales":0.07959} {"coid":"WTW","period":"FY2016","coname":"Weight Watchers International Inc","sector":"Consumer Services","industry":"Other Consumer Services","toas":1394.22,"sales":1164.42,"equity":-1290.16,"debt_ta":1.58484,"eq_ta":-0.92536,"gw_ta":0.11428,"oint_ta":0.5836,"ca_ta":0.25208,"cash_ta":0.17324,"roe":-0.01237,"roa":0.01899,"nioa":0.01125,"cfoa":0.01871,"accoa":-0.00746,"cogs_sales":0.50697,"ebit_sales":0.04776,"ni_sales":0.0283,"return":-0.2337} {"coid":"WU","period":"FY2013","coname":"Western Union Company (The)","sector":"Miscellaneous","industry":"Business Services","toas":10121.3,"sales":5542,"equity":1104.7,"debt_ta":0.41625,"eq_ta":0.10915,"gw_ta":0.3134,"oint_ta":0.08238,"ppe_ta":0.02074,"cash_ta":0.20483,"cogs_sales":0.58372,"ebit_sales":0.16725,"ni_sales":0.14406} {"coid":"WU","period":"FY2014","coname":"Western Union Company (The)","sector":"Miscellaneous","industry":"Business Services","toas":9890.4,"sales":5607.2,"equity":1300.4,"debt_ta":0.37616,"eq_ta":0.13148,"gw_ta":0.32043,"oint_ta":0.07564,"ppe_ta":0.02087,"cash_ta":0.1803,"roe":0.35441,"roa":0.04838,"nioa":0.0426,"cfoa":0.05226,"accoa":-0.00967,"cogs_sales":0.58807,"ebit_sales":0.17267,"ni_sales":0.15202,"return":0.0694} {"coid":"WU","period":"FY2015","coname":"Western Union Company (The)","sector":"Miscellaneous","industry":"Business Services","toas":9449.2,"sales":5483.7,"equity":1404.9,"debt_ta":0.34034,"eq_ta":0.14868,"gw_ta":0.33482,"oint_ta":0.07461,"ppe_ta":0.02453,"cash_ta":0.13926,"roe":0.30969,"roa":0.0487,"nioa":0.04332,"cfoa":0.05538,"accoa":-0.01206,"cogs_sales":0.58326,"ebit_sales":0.17175,"ni_sales":0.15278,"return":0.03267} {"coid":"WU","period":"FY2016","coname":"Western Union Company (The)","sector":"Miscellaneous","industry":"Business Services","toas":9419.6,"sales":5422.9,"equity":902.2,"debt_ta":0.29578,"eq_ta":0.09578,"gw_ta":0.33568,"oint_ta":0.07051,"ppe_ta":0.02341,"cash_ta":0.09316,"roe":0.10975,"roa":0.01811,"nioa":0.01342,"cfoa":0.05522,"accoa":-0.0418,"cogs_sales":0.60254,"ebit_sales":0.06301,"ni_sales":0.04669,"return":0.2523} {"coid":"WVE","period":"FY2015","coname":"WAVE Life Sciences Ltd.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":165.42,"sales":0.15,"equity":161.37,"debt_ta":0.00085,"eq_ta":0.97552,"ppe_ta":0.01687,"ca_ta":0.97558,"ebit_sales":-127.73333,"ni_sales":-128} {"coid":"WVE","period":"FY2016","coname":"WAVE Life Sciences Ltd.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":164.81,"sales":1.49,"equity":142.74,"debt_ta":0.00049,"eq_ta":0.86609,"ppe_ta":0.05224,"ca_ta":0.92221,"roe":-0.18217,"roa":-0.16588,"nioa":-0.16776,"cfoa":-0.09651,"accoa":-0.07125,"ebit_sales":-36.7651,"ni_sales":-37.18121,"return":0.6395} {"coid":"WWAV","period":"FY2013","coname":"Whitewave Foods Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":2283.18,"sales":2542.06,"equity":961.44,"debt_ta":0.29023,"eq_ta":0.4211,"gw_ta":0.33827,"oint_ta":0.16465,"ppe_ta":0.28893,"ca_ta":0.19982,"cash_ta":0.04428,"cogs_sales":0.64304,"ebit_sales":0.05634,"ni_sales":0.03896} {"coid":"WWAV","period":"FY2014","coname":"Whitewave Foods Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":3319.07,"sales":3436.61,"equity":1076.49,"debt_ta":0.44993,"eq_ta":0.32433,"gw_ta":0.32186,"oint_ta":0.20793,"ppe_ta":0.29924,"ca_ta":0.15333,"cash_ta":0.01514,"roe":0.06879,"roa":0.04006,"nioa":0.02502,"cfoa":0.0508,"accoa":-0.02578,"cogs_sales":0.66445,"ebit_sales":0.06531,"ni_sales":0.04079,"return":0.52528} {"coid":"WWAV","period":"FY2015","coname":"Whitewave Foods Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4228.87,"sales":3866.3,"equity":1210.91,"debt_ta":0.50377,"eq_ta":0.28634,"gw_ta":0.33468,"oint_ta":0.24107,"ppe_ta":0.26899,"ca_ta":0.14346,"cash_ta":0.00913,"roe":0.07362,"roa":0.03547,"nioa":0.02231,"cfoa":0.04177,"accoa":-0.01946,"cogs_sales":0.65774,"ebit_sales":0.06925,"ni_sales":0.04355,"return":0.11203} {"coid":"WWAV","period":"FY2016","coname":"Whitewave Foods Company (The)","sector":"Consumer Non-Durables","industry":"Packaged Foods","toas":4468.89,"sales":4198.1,"equity":1430.7,"debt_ta":0.47894,"eq_ta":0.32015,"gw_ta":0.31687,"oint_ta":0.22637,"ppe_ta":0.28972,"ca_ta":0.15752,"cash_ta":0.01026,"roe":0.08122,"roa":0.03762,"nioa":0.02467,"cfoa":0.03639,"accoa":-0.01172,"cogs_sales":0.65391,"ebit_sales":0.07794,"ni_sales":0.05111,"return":0.42894} {"coid":"WWD","period":"FY2013","coname":"Woodward, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":2218.52,"sales":1935.98,"equity":1142.55,"debt_ta":0.24791,"eq_ta":0.51501,"gw_ta":0.25308,"oint_ta":0.13016,"ppe_ta":0.15779,"ca_ta":0.43142,"cash_ta":0.02189,"cogs_sales":0.71089,"ebit_sales":0.10308,"ni_sales":0.07538} {"coid":"WWD","period":"FY2014","coname":"Woodward, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":2397.2,"sales":2001.24,"equity":1160.94,"debt_ta":0.29618,"eq_ta":0.48429,"gw_ta":0.23349,"oint_ta":0.10628,"ppe_ta":0.21412,"ca_ta":0.42076,"cash_ta":0.04809,"roe":0.072,"roa":0.04923,"nioa":0.03593,"cfoa":0.05927,"accoa":-0.02334,"cogs_sales":0.71248,"ebit_sales":0.11355,"ni_sales":0.08287,"return":0.17477} {"coid":"WWD","period":"FY2015","coname":"Woodward, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":2512.4,"sales":2038.3,"equity":1153.1,"debt_ta":0.33869,"eq_ta":0.45896,"gw_ta":0.22169,"oint_ta":0.08961,"ppe_ta":0.30095,"ca_ta":0.36516,"cash_ta":0.03272,"roe":0.07841,"roa":0.04908,"nioa":0.03696,"cfoa":0.06029,"accoa":-0.02333,"cogs_sales":0.7132,"ebit_sales":0.11821,"ni_sales":0.08902,"return":-0.13869} {"coid":"WWD","period":"FY2016","coname":"Woodward, Inc.","sector":"Energy","industry":"Industrial Machinery/Components","toas":2642.36,"sales":2023.08,"equity":1212.6,"debt_ta":0.27519,"eq_ta":0.45891,"gw_ta":0.2103,"oint_ta":0.0748,"ppe_ta":0.33165,"ca_ta":0.35742,"cash_ta":0.03069,"roe":0.07644,"roa":0.04394,"nioa":0.03508,"cfoa":0.08446,"accoa":-0.04938,"cogs_sales":0.72935,"ebit_sales":0.11195,"ni_sales":0.08939,"return":0.54792} {"coid":"WWE","period":"FY2013","coname":"World Wrestling Entertainment, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":378.46,"sales":507.97,"equity":265.95,"debt_ta":0.07832,"eq_ta":0.70272,"oint_ta":0.04233,"ppe_ta":0.35272,"ca_ta":0.52899,"cash_ta":0.08696,"cogs_sales":0.63592,"ebit_sales":0.00906,"ni_sales":0.00543} {"coid":"WWE","period":"FY2014","coname":"World Wrestling Entertainment, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":382.55,"sales":542.62,"equity":205.86,"debt_ta":0.06776,"eq_ta":0.53813,"oint_ta":0.06919,"ppe_ta":0.29813,"ca_ta":0.51554,"cash_ta":0.12346,"roe":-0.06373,"roa":-0.06478,"nioa":-0.03951,"cfoa":0.07187,"accoa":-0.11138,"cogs_sales":0.69592,"ebit_sales":-0.09086,"ni_sales":-0.05542,"return":-0.23048} {"coid":"WWE","period":"FY2015","coname":"World Wrestling Entertainment, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":409.14,"sales":658.77,"equity":209.32,"debt_ta":0.05272,"eq_ta":0.51161,"oint_ta":0.0644,"ppe_ta":0.25715,"ca_ta":0.43936,"cash_ta":0.09293,"roe":0.05814,"roa":0.04576,"nioa":0.03049,"cfoa":0.06259,"accoa":-0.0321,"cogs_sales":0.60312,"ebit_sales":0.055,"ni_sales":0.03664,"return":0.48729} {"coid":"WWE","period":"FY2016","coname":"World Wrestling Entertainment, Inc.","sector":"Consumer Services","industry":"Movies/Entertainment","toas":600.9,"sales":729.22,"equity":239.74,"debt_ta":0.33736,"eq_ta":0.39897,"oint_ta":0.04517,"ppe_ta":0.22072,"ca_ta":0.58131,"cash_ta":0.35277,"roe":0.07536,"roa":0.05268,"nioa":0.0335,"cfoa":0.05606,"accoa":-0.02255,"cogs_sales":0.58971,"ebit_sales":0.07297,"ni_sales":0.04641,"return":0.05833} {"coid":"WWW","period":"FY2013","coname":"Wolverine World Wide, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2622.2,"sales":2691.1,"equity":837.6,"debt_ta":0.43856,"eq_ta":0.31943,"gw_ta":0.16982,"oint_ta":0.31165,"ppe_ta":0.05793,"ca_ta":0.42636,"cash_ta":0.08169,"cogs_sales":0.60161,"ebit_sales":0.04745,"ni_sales":0.03731} {"coid":"WWW","period":"FY2015","coname":"Wolverine World Wide, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2504.5,"sales":2761.1,"equity":933.5,"debt_ta":0.35967,"eq_ta":0.37273,"gw_ta":0.1752,"oint_ta":0.32046,"ppe_ta":0.05462,"ca_ta":0.41613,"cash_ta":0.08936,"cogs_sales":0.60621,"ebit_sales":0.06573,"ni_sales":0.04821} {"coid":"WWW","period":"FY2016","coname":"Wolverine World Wide, Inc.","sector":"Consumer Non-Durables","industry":"Shoe Manufacturing","toas":2434.4,"sales":2691.6,"equity":963.7,"debt_ta":0.33265,"eq_ta":0.39587,"gw_ta":0.17627,"oint_ta":0.32152,"ppe_ta":0.05406,"ca_ta":0.41645,"cash_ta":0.07973,"roe":0.06473,"roa":0.03333,"nioa":0.02486,"cfoa":0.04363,"accoa":-0.01877,"cogs_sales":0.60815,"ebit_sales":0.06115,"ni_sales":0.04562,"return":-0.39318} {"coid":"WY","period":"FY2013","coname":"Weyerhaeuser Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":14577,"sales":7254,"equity":6795,"debt_ta":0.37072,"eq_ta":0.46615,"gw_ta":0.00288,"ppe_ta":0.19215,"ca_ta":0.15957,"cash_ta":0.05694,"cogs_sales":0.78798,"ebit_sales":0.04411,"ni_sales":0.07761} {"coid":"WY","period":"FY2014","coname":"Weyerhaeuser Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":13265,"sales":5489,"equity":5304,"debt_ta":0.40724,"eq_ta":0.39985,"gw_ta":0.00302,"ppe_ta":0.20761,"ca_ta":0.21146,"cash_ta":0.11911,"roe":0.15092,"roa":0.02467,"nioa":0.06558,"cfoa":0.03983,"accoa":0.02575,"cogs_sales":0.76207,"ebit_sales":0.12516,"ni_sales":0.33267,"return":0.17346} {"coid":"WY","period":"FY2015","coname":"Weyerhaeuser Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":12720,"sales":5246,"equity":4869,"debt_ta":0.41682,"eq_ta":0.38278,"gw_ta":0.00314,"ppe_ta":0.10825,"ca_ta":0.28608,"cash_ta":0.07948,"roe":0.04974,"roa":0.01358,"nioa":0.01947,"cfoa":0.04137,"accoa":-0.0219,"cogs_sales":0.78555,"ebit_sales":0.06729,"ni_sales":0.09645,"return":-0.1312} {"coid":"WY","period":"FY2016","coname":"Weyerhaeuser Company","sector":"Consumer Services","industry":"Real Estate Investment Trusts","toas":19243,"sales":6365,"equity":9180,"debt_ta":0.37011,"eq_ta":0.47706,"gw_ta":0.00208,"ppe_ta":0.09224,"ca_ta":0.08429,"cash_ta":0.03513,"roe":0.0731,"roa":0.01577,"nioa":0.03213,"cfoa":0.023,"accoa":0.00914,"cogs_sales":0.77392,"ebit_sales":0.07918,"ni_sales":0.16135,"return":0.04579} {"coid":"WYN","period":"FY2013","coname":"Wyndham Worldwide Corp","sector":"Consumer Services","industry":"Hotels/Resorts","toas":9741,"sales":5009,"equity":1623,"debt_ta":0.49697,"eq_ta":0.16662,"gw_ta":0.16323,"oint_ta":0.11826,"ppe_ta":0.15963,"ca_ta":0.19916,"cash_ta":0.01992,"cogs_sales":0.47794,"ebit_sales":0.13635,"ni_sales":0.08624} {"coid":"WYN","period":"FY2014","coname":"Wyndham Worldwide Corp","sector":"Consumer Services","industry":"Hotels/Resorts","toas":9679,"sales":5281,"equity":1255,"debt_ta":0.52206,"eq_ta":0.12966,"gw_ta":0.16024,"oint_ta":0.11509,"ppe_ta":0.15497,"ca_ta":0.19289,"cash_ta":0.01891,"roe":0.18381,"roa":0.04351,"nioa":0.02724,"cfoa":0.05067,"accoa":-0.02343,"cogs_sales":0.47415,"ebit_sales":0.16001,"ni_sales":0.10017,"return":0.18517} {"coid":"WYN","period":"FY2015","coname":"Wyndham Worldwide Corp","sector":"Consumer Services","industry":"Hotels/Resorts","toas":9591,"sales":5536,"equity":950,"debt_ta":0.54019,"eq_ta":0.09905,"gw_ta":0.16297,"oint_ta":0.11709,"ca_ta":0.18173,"cash_ta":0.01783,"roe":0.27755,"roa":0.04754,"nioa":0.03176,"cfoa":0.05143,"accoa":-0.01967,"cogs_sales":0.48772,"ebit_sales":0.16546,"ni_sales":0.11055,"return":-0.13501} {"coid":"WYN","period":"FY2016","coname":"Wyndham Worldwide Corp","sector":"Consumer Services","industry":"Hotels/Resorts","toas":9819,"sales":5599,"equity":714,"debt_ta":0.56136,"eq_ta":0.07272,"gw_ta":0.16325,"oint_ta":0.11478,"ppe_ta":0.13647,"ca_ta":0.18454,"cash_ta":0.01884,"roe":0.36719,"roa":0.04843,"nioa":0.03148,"cfoa":0.05013,"accoa":-0.01865,"cogs_sales":0.48794,"ebit_sales":0.16789,"ni_sales":0.10913,"return":0.08107} {"coid":"WYNN","period":"FY2013","coname":"Wynn Resorts, Limited","sector":"Consumer Services","industry":"Hotels/Resorts","toas":8377.03,"sales":5620.94,"equity":-184.51,"debt_ta":0.78638,"eq_ta":-0.02203,"oint_ta":0.00367,"ppe_ta":0.58905,"ca_ta":0.3544,"cash_ta":0.29068,"cogs_sales":0.6189,"ebit_sales":0.17551,"ni_sales":0.12963} {"coid":"WYNN","period":"FY2014","coname":"Wynn Resorts, Limited","sector":"Consumer Services","industry":"Hotels/Resorts","toas":9062.86,"sales":5433.66,"equity":-28.78,"debt_ta":0.81048,"eq_ta":-0.00318,"oint_ta":0.0124,"ppe_ta":0.64614,"ca_ta":0.307,"cash_ta":0.24078,"roe":-3.42984,"roa":0.05498,"nioa":0.04195,"cfoa":0.06298,"accoa":-0.02103,"cogs_sales":0.61033,"ebit_sales":0.17647,"ni_sales":0.13463,"return":-0.20888} {"coid":"WYNN","period":"FY2015","coname":"Wynn Resorts, Limited","sector":"Consumer Services","industry":"Hotels/Resorts","toas":10459.16,"sales":4075.88,"equity":-111.98,"debt_ta":0.8748,"eq_ta":-0.01071,"oint_ta":0.01061,"ppe_ta":0.71492,"ca_ta":0.23958,"cash_ta":0.19888,"roe":-1.3874,"roa":0.01482,"nioa":0.01,"cfoa":0.02934,"accoa":-0.01934,"cogs_sales":0.62086,"ebit_sales":0.07097,"ni_sales":0.04791,"return":-0.52268} {"coid":"WYNN","period":"FY2016","coname":"Wynn Resorts, Limited","sector":"Consumer Services","industry":"Hotels/Resorts","toas":11953.56,"sales":4466.3,"equity":157.95,"debt_ta":0.84706,"eq_ta":0.01321,"oint_ta":0.0095,"ppe_ta":0.69098,"ca_ta":0.25017,"cash_ta":0.20522,"roe":5.26365,"roa":0.01386,"nioa":0.0108,"cfoa":0.0433,"accoa":-0.03251,"cogs_sales":0.62121,"ebit_sales":0.06954,"ni_sales":0.05418,"return":0.27904} {"coid":"X","period":"FY2013","coname":"United States Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":13143,"sales":17424,"equity":3348,"debt_ta":0.2997,"eq_ta":0.25474,"gw_ta":0.0003,"oint_ta":0.02062,"ppe_ta":0.45058,"ca_ta":0.46245,"cash_ta":0.04596,"cogs_sales":0.91919,"ebit_sales":-0.1281,"ni_sales":-0.09441} {"coid":"X","period":"FY2014","coname":"United States Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":12013,"sales":17507,"equity":3799,"debt_ta":0.29118,"eq_ta":0.31624,"oint_ta":0.01698,"ppe_ta":0.38075,"ca_ta":0.48522,"cash_ta":0.11271,"roe":0.01427,"roa":0.00676,"nioa":0.00405,"cfoa":0.06173,"accoa":-0.05768,"cogs_sales":0.88279,"ebit_sales":0.00971,"ni_sales":0.00583,"return":-0.08924} {"coid":"X","period":"FY2015","coname":"United States Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":9167,"sales":11574,"equity":2436,"debt_ta":0.34231,"eq_ta":0.26574,"oint_ta":0.02138,"ppe_ta":0.48118,"ca_ta":0.42729,"cash_ta":0.08236,"roe":-0.26335,"roa":-0.06889,"nioa":-0.07753,"cfoa":0.01695,"accoa":-0.09448,"cogs_sales":0.96259,"ebit_sales":-0.12606,"ni_sales":-0.14187,"return":-0.69814} {"coid":"X","period":"FY2016","coname":"United States Steel Corporation","sector":"Basic Industries","industry":"Steel/Iron Ore","toas":9160,"sales":10261,"equity":2274,"debt_ta":0.3309,"eq_ta":0.24825,"oint_ta":0.0191,"ppe_ta":0.43439,"ca_ta":0.47555,"cash_ta":0.16539,"roe":-0.09342,"roa":-0.0227,"nioa":-0.02401,"cfoa":0.03967,"accoa":-0.06368,"cogs_sales":0.93782,"ebit_sales":-0.04054,"ni_sales":-0.04288,"return":3.19249} {"coid":"XCO","period":"FY2013","coname":"EXCO Resources NL","sector":"Energy","industry":"Oil & Gas Production","toas":2408.63,"sales":634.31,"equity":147.91,"debt_ta":0.785,"eq_ta":0.06141,"gw_ta":0.06774,"ppe_ta":0.75528,"ca_ta":0.12698,"cash_ta":0.02096,"cogs_sales":0.13124,"ebit_sales":0.035,"ni_sales":0.035} {"coid":"XCO","period":"FY2014","coname":"EXCO Resources NL","sector":"Energy","industry":"Oil & Gas Production","toas":2304.94,"sales":695.92,"equity":510,"debt_ta":0.62063,"eq_ta":0.22126,"gw_ta":0.07079,"ppe_ta":0.74346,"ca_ta":0.1435,"cash_ta":0.02009,"roe":0.18341,"roa":0.0256,"nioa":0.0256,"cfoa":0.07682,"accoa":-0.05122,"cogs_sales":0.18676,"ebit_sales":0.1734,"ni_sales":0.1734,"return":-0.57903} {"coid":"XCO","period":"FY2015","coname":"EXCO Resources NL","sector":"Energy","industry":"Oil & Gas Production","toas":954.13,"sales":355.7,"equity":-662.32,"debt_ta":1.43616,"eq_ta":-0.69416,"gw_ta":0.171,"ppe_ta":0.58488,"ca_ta":0.157,"cash_ta":0.01284,"roe":7.82812,"roa":-0.36587,"nioa":-0.36587,"cfoa":0.04113,"accoa":-0.40699,"cogs_sales":0.2921,"ebit_sales":-3.35221,"ni_sales":-3.35221,"return":-0.42857} {"coid":"XCO","period":"FY2016","coname":"EXCO Resources NL","sector":"Energy","industry":"Oil & Gas Production","toas":661.41,"sales":271,"equity":-871.91,"debt_ta":1.97841,"eq_ta":-1.31826,"gw_ta":0.24669,"ppe_ta":0.50613,"ca_ta":0.16725,"cash_ta":0.01371,"roe":0.14682,"roa":-0.1377,"nioa":-0.13943,"cfoa":-0.00025,"accoa":-0.13918,"cogs_sales":0.2714,"ebit_sales":-0.82089,"ni_sales":-0.83122,"return":-0.29839} {"coid":"XCRA","period":"FY2013","coname":"Xcerra Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":247.6,"sales":151.98,"equity":198.5,"debt_ta":0,"eq_ta":0.8017,"gw_ta":0.17379,"oint_ta":0.00634,"ppe_ta":0.06725,"ca_ta":0.74754,"cash_ta":0.11401,"cogs_sales":0.46861,"ebit_sales":-0.08159,"ni_sales":-0.07981} {"coid":"XCRA","period":"FY2014","coname":"Xcerra Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":364.14,"sales":305.11,"equity":204.62,"debt_ta":0.1888,"eq_ta":0.56193,"gw_ta":0.11817,"oint_ta":0.03051,"ppe_ta":0.08829,"ca_ta":0.75597,"cash_ta":0.16277,"roe":0.00206,"roa":0.00468,"nioa":0.00136,"cfoa":0.0017,"accoa":-0.00034,"cogs_sales":0.54161,"ebit_sales":0.00937,"ni_sales":0.00272,"return":0.7444} {"coid":"XCRA","period":"FY2015","coname":"Xcerra Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":387.48,"sales":397.98,"equity":278.47,"debt_ta":0.06826,"eq_ta":0.71867,"gw_ta":0.11317,"oint_ta":0.02746,"ppe_ta":0.08117,"ca_ta":0.77302,"cash_ta":0.20094,"roe":0.05844,"roa":0.04538,"nioa":0.03756,"cfoa":0.05633,"accoa":-0.01877,"cogs_sales":0.54792,"ebit_sales":0.08571,"ni_sales":0.07093,"return":-0.32727} {"coid":"XCRA","period":"FY2016","coname":"Xcerra Corporation","sector":"Capital Goods","industry":"Electrical Products","toas":378.08,"sales":324.21,"equity":281.84,"debt_ta":0.06353,"eq_ta":0.74545,"gw_ta":0.11598,"oint_ta":0.02494,"ppe_ta":0.06742,"ca_ta":0.78613,"cash_ta":0.21969,"roe":0.01994,"roa":0.00104,"nioa":0.01459,"cfoa":-0.0003,"accoa":0.01489,"cogs_sales":0.5684,"ebit_sales":0.00247,"ni_sales":0.03445,"return":-0.03021} {"coid":"XEC","period":"FY2013","coname":"Cimarex Energy Co","sector":"Energy","industry":"Oil & Gas Production","toas":7253.14,"sales":1998.05,"equity":4022.21,"debt_ta":0.12739,"eq_ta":0.55455,"gw_ta":0.08551,"ppe_ta":0.84275,"ca_ta":0.06468,"cash_ta":0.00062,"cogs_sales":0.2033,"ebit_sales":0.44729,"ni_sales":0.28262} {"coid":"XEC","period":"FY2014","coname":"Cimarex Energy Co","sector":"Energy","industry":"Oil & Gas Production","toas":8708.47,"sales":2424.18,"equity":4500.63,"debt_ta":0.17225,"eq_ta":0.51681,"gw_ta":0.07122,"ppe_ta":0.81699,"ca_ta":0.107,"cash_ta":0.04661,"roe":0.05951,"roa":0.05049,"nioa":0.03178,"cfoa":0.10145,"accoa":-0.06968,"cogs_sales":0.2363,"ebit_sales":0.33244,"ni_sales":0.20923,"return":0.01557} {"coid":"XEC","period":"FY2015","coname":"Cimarex Energy Co","sector":"Energy","industry":"Oil & Gas Production","toas":5243.29,"sales":1452.62,"equity":2797.68,"debt_ta":0.28608,"eq_ta":0.53357,"gw_ta":0.11829,"ppe_ta":0.62483,"ca_ta":0.20558,"cash_ta":0.14864,"roe":-0.33007,"roa":-0.2711,"nioa":-0.17266,"cfoa":0.04956,"accoa":-0.22223,"cogs_sales":0.35788,"ebit_sales":-2.60383,"ni_sales":-1.65835,"return":-0.15204} {"coid":"XEC","period":"FY2016","coname":"Cimarex Energy Co","sector":"Energy","industry":"Oil & Gas Production","toas":4681.69,"sales":1257.35,"equity":2360.06,"debt_ta":0.3204,"eq_ta":0.5041,"gw_ta":0.13248,"ppe_ta":0.65351,"ca_ta":0.20704,"cash_ta":0.13945,"roe":-0.08357,"roa":-0.06632,"nioa":-0.04343,"cfoa":0.06038,"accoa":-0.10381,"cogs_sales":0.36148,"ebit_sales":-0.52353,"ni_sales":-0.34282,"return":0.52646} {"coid":"XEL","period":"FY2013","coname":"Xcel Energy Inc.","sector":"Public Utilities","industry":"Power Generation","toas":33907.49,"sales":10834.09,"equity":9565.95,"debt_ta":0.35244,"eq_ta":0.28212,"ca_ta":0.09491,"cash_ta":0.00316,"cogs_sales":0.10301,"ebit_sales":0.13219,"ni_sales":0.08752} {"coid":"XEL","period":"FY2014","coname":"Xcel Energy Inc.","sector":"Public Utilities","industry":"Power Generation","toas":36957.88,"sales":11620.32,"equity":10214.48,"debt_ta":0.34571,"eq_ta":0.27638,"ca_ta":0.09103,"cash_ta":0.00215,"roe":0.05163,"roa":0.0218,"nioa":0.01441,"cfoa":0.03737,"accoa":-0.02296,"cogs_sales":0.12107,"ebit_sales":0.13297,"ni_sales":0.08789,"return":0.33492} {"coid":"XEL","period":"FY2015","coname":"Xcel Energy Inc.","sector":"Public Utilities","industry":"Power Generation","toas":38961.7,"sales":10967.19,"equity":10600.92,"debt_ta":0.35681,"eq_ta":0.27209,"ca_ta":0.0747,"cash_ta":0.00218,"roe":0.0473,"roa":0.02012,"nioa":0.01297,"cfoa":0.03986,"accoa":-0.02689,"cogs_sales":0.0858,"ebit_sales":0.13925,"ni_sales":0.08977,"return":0.03844} {"coid":"XEL","period":"FY2016","coname":"Xcel Energy Inc.","sector":"Public Utilities","industry":"Power Generation","toas":41155.28,"sales":11036.88,"equity":11020.85,"debt_ta":0.36064,"eq_ta":0.26779,"ca_ta":0.06906,"cash_ta":0.00205,"roe":0.05196,"roa":0.02128,"nioa":0.01402,"cfoa":0.0381,"accoa":-0.02408,"cogs_sales":0.06965,"ebit_sales":0.15445,"ni_sales":0.10178,"return":0.17137} {"coid":"XENT","period":"FY2013","coname":"Intersect ENT, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":21.04,"sales":17.93,"equity":14.14,"debt_ta":0.06892,"eq_ta":0.67205,"ppe_ta":0.08127,"ca_ta":0.91255,"cash_ta":0.58413,"cogs_sales":0.45455,"ebit_sales":-1.02454,"ni_sales":-1.02454} {"coid":"XENT","period":"FY2014","coname":"Intersect ENT, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":62.95,"sales":38.59,"equity":53.81,"debt_ta":0,"eq_ta":0.85481,"ppe_ta":0.02351,"ca_ta":0.95759,"cash_ta":0.21287,"roe":-0.2702,"roa":-0.2186,"nioa":-0.2186,"cfoa":-0.21372,"accoa":-0.00488,"cogs_sales":0.26484,"ebit_sales":-0.47577,"ni_sales":-0.47577} {"coid":"XENT","period":"FY2015","coname":"Intersect ENT, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":144.63,"sales":61.59,"equity":130.23,"debt_ta":0,"eq_ta":0.90044,"ppe_ta":0.02206,"ca_ta":0.97635,"cash_ta":0.24068,"roe":-0.1447,"roa":-0.12829,"nioa":-0.12829,"cfoa":-0.09678,"accoa":-0.03151,"cogs_sales":0.19955,"ebit_sales":-0.43238,"ni_sales":-0.43238,"return":0.21294} {"coid":"XENT","period":"FY2016","coname":"Intersect ENT, Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":129.78,"sales":78.71,"equity":114.4,"debt_ta":0,"eq_ta":0.88149,"ppe_ta":0.03175,"ca_ta":0.9654,"cash_ta":0.07597,"roe":-0.10309,"roa":-0.09191,"nioa":-0.09191,"cfoa":-0.0731,"accoa":-0.0188,"cogs_sales":0.16516,"ebit_sales":-0.32042,"ni_sales":-0.32042,"return":-0.46222} {"coid":"XHR","period":"FY2013","coname":"Xenia Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3756.66,"sales":651.87,"equity":1816.64,"debt_ta":0.34079,"eq_ta":0.48358,"gw_ta":0.01121,"oint_ta":0.00382,"ppe_ta":0.66859,"cash_ta":0.02374,"cogs_sales":0.40276,"ebit_sales":-0.06477,"ni_sales":-0.07896} {"coid":"XHR","period":"FY2014","coname":"Xenia Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2955.75,"sales":926.67,"equity":1517.27,"debt_ta":0.43815,"eq_ta":0.51333,"gw_ta":0.01425,"oint_ta":0.00759,"ppe_ta":0.87379,"cash_ta":0.05516,"roe":0.03293,"roa":0.00604,"nioa":0.01636,"cfoa":0.02705,"accoa":-0.0107,"cogs_sales":0.40311,"ebit_sales":0.04375,"ni_sales":0.11849} {"coid":"XHR","period":"FY2015","coname":"Xenia Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":3005.95,"sales":976.14,"equity":1727.43,"debt_ta":0.36412,"eq_ta":0.57467,"oint_ta":0.01932,"ppe_ta":0.83328,"cash_ta":0.04064,"roe":0.02736,"roa":0.01601,"nioa":0.01489,"cfoa":0.0324,"accoa":-0.01751,"cogs_sales":0.42629,"ebit_sales":0.09776,"ni_sales":0.09093} {"coid":"XHR","period":"FY2016","coname":"Xenia Hotels & Resorts, Inc.","sector":"Consumer Services","industry":"Hotels/Resorts","toas":2860.34,"sales":950.16,"equity":1629.6,"debt_ta":0.37657,"eq_ta":0.56972,"oint_ta":0.02689,"ppe_ta":0.8543,"cash_ta":0.07553,"roe":0.02558,"roa":0.01565,"nioa":0.01464,"cfoa":0.03846,"accoa":-0.02383,"cogs_sales":0.39182,"ebit_sales":0.09663,"ni_sales":0.09036,"return":0.35682} {"coid":"XLNX","period":"FY2013","coname":"Xilinx, Inc.","sector":"Technology","industry":"Semiconductors","toas":4729.45,"sales":2168.65,"equity":2963.3,"debt_ta":0.19509,"eq_ta":0.62656,"gw_ta":0.03362,"oint_ta":0.00762,"ppe_ta":0.07732,"ca_ta":0.48582,"cash_ta":0.13185,"cogs_sales":0.33994,"ebit_sales":0.25224,"ni_sales":0.22481} {"coid":"XLNX","period":"FY2014","coname":"Xilinx, Inc.","sector":"Technology","industry":"Semiconductors","toas":5037.35,"sales":2382.53,"equity":2787.68,"debt_ta":0.30946,"eq_ta":0.5534,"gw_ta":0.03162,"oint_ta":0.00573,"ppe_ta":0.07049,"ca_ta":0.60888,"cash_ta":0.19329,"roe":0.10961,"roa":0.07265,"nioa":0.06454,"cfoa":0.08241,"accoa":-0.01787,"cogs_sales":0.31196,"ebit_sales":0.29781,"ni_sales":0.26459,"return":0.45488} {"coid":"XLNX","period":"FY2015","coname":"Xilinx, Inc.","sector":"Technology","industry":"Semiconductors","toas":4898.06,"sales":2377.34,"equity":2635.54,"debt_ta":0.32072,"eq_ta":0.53808,"gw_ta":0.03252,"oint_ta":0.0026,"ppe_ta":0.06146,"ca_ta":0.80339,"cash_ta":0.18223,"roe":0.11953,"roa":0.07449,"nioa":0.06524,"cfoa":0.07959,"accoa":-0.01435,"cogs_sales":0.29816,"ebit_sales":0.31131,"ni_sales":0.27267,"return":-0.20392} {"coid":"XLNX","period":"FY2016","coname":"Xilinx, Inc.","sector":"Technology","industry":"Semiconductors","toas":4819.27,"sales":2213.88,"equity":2602.79,"debt_ta":0.32766,"eq_ta":0.54008,"gw_ta":0.03305,"oint_ta":0.00129,"ppe_ta":0.05879,"ca_ta":0.81271,"cash_ta":0.10454,"roe":0.10516,"roa":0.06554,"nioa":0.05669,"cfoa":0.07513,"accoa":-0.01844,"cogs_sales":0.3035,"ebit_sales":0.28765,"ni_sales":0.24883,"return":0.04674} {"coid":"XLRN","period":"FY2013","coname":"Acceleron Pharma Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":123.73,"sales":57.23,"equity":57.81,"debt_ta":0.13635,"eq_ta":0.46723,"ppe_ta":0.02998,"ca_ta":0.96193,"cash_ta":0.91457,"ebit_sales":-0.38267,"ni_sales":-0.38267} {"coid":"XLRN","period":"FY2014","coname":"Acceleron Pharma Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":186.3,"sales":14.63,"equity":156.28,"debt_ta":0,"eq_ta":0.83886,"ppe_ta":0.01659,"ca_ta":0.97858,"cash_ta":0.94718,"roe":-0.23943,"roa":-0.16534,"nioa":-0.16534,"cfoa":-0.17166,"accoa":0.00632,"ebit_sales":-3.50376,"ni_sales":-3.50376,"return":-0.01616} {"coid":"XLRN","period":"FY2015","coname":"Acceleron Pharma Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":146.34,"sales":18.1,"equity":109.26,"debt_ta":0,"eq_ta":0.74662,"ppe_ta":0.02118,"ca_ta":0.75803,"cash_ta":0.18983,"roe":-0.2406,"roa":-0.19207,"nioa":-0.19207,"cfoa":-0.13291,"accoa":-0.05916,"ebit_sales":-3.52983,"ni_sales":-3.52983,"return":0.25154} {"coid":"XLRN","period":"FY2016","coname":"Acceleron Pharma Inc.","sector":"Health Care","industry":"Biotechnology: Biological Products (No Diagnostic Substances)","toas":247.65,"sales":27.77,"equity":225.6,"debt_ta":0,"eq_ta":0.91096,"ppe_ta":0.021,"ca_ta":0.59273,"cash_ta":0.0846,"roe":-0.17025,"roa":-0.14465,"nioa":-0.1447,"cfoa":-0.11345,"accoa":-0.03124,"ebit_sales":-2.05221,"ni_sales":-2.05293,"return":-0.47662} {"coid":"XNCR","period":"FY2013","coname":"Xencor, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":87.31,"sales":10.17,"equity":73.53,"debt_ta":0.00011,"eq_ta":0.84217,"oint_ta":0.1009,"ppe_ta":0.00344,"ca_ta":0.8944,"cash_ta":0.89302,"ebit_sales":-5.92527,"ni_sales":-5.92527} {"coid":"XNCR","period":"FY2014","coname":"Xencor, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":67.82,"sales":9.52,"equity":59.29,"debt_ta":0,"eq_ta":0.87423,"oint_ta":0.13447,"ppe_ta":0.01327,"ca_ta":0.85152,"cash_ta":0.80581,"roe":-0.12363,"roa":-0.10585,"nioa":-0.10585,"cfoa":-0.13763,"accoa":0.03178,"ebit_sales":-1.72479,"ni_sales":-1.72479,"return":0.75492} {"coid":"XNCR","period":"FY2015","coname":"Xencor, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":206.91,"sales":27.76,"equity":162.43,"debt_ta":0,"eq_ta":0.78503,"oint_ta":0.04819,"ppe_ta":0.01116,"ca_ta":0.47204,"cash_ta":0.06085,"roe":-0.07933,"roa":-0.06403,"nioa":-0.06403,"cfoa":0.09708,"accoa":-0.1611,"ebit_sales":-0.63365,"ni_sales":-0.63365,"return":-0.08853} {"coid":"XNCR","period":"FY2016","coname":"Xencor, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":428.56,"sales":87.52,"equity":313.95,"debt_ta":0,"eq_ta":0.73257,"oint_ta":0.02417,"ppe_ta":0.00726,"ca_ta":0.33053,"cash_ta":0.0339,"roe":0.04958,"roa":0.03874,"nioa":0.03717,"cfoa":0.1489,"accoa":-0.11173,"ebit_sales":0.28131,"ni_sales":0.26988,"return":0.80027} {"coid":"XOM","period":"FY2013","coname":"Exxon Mobil Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":346808,"sales":420836,"equity":174003,"debt_ta":0.06545,"eq_ta":0.50173,"ppe_ta":0.70255,"ca_ta":0.17101,"cash_ta":0.01339,"cogs_sales":0.74915,"ebit_sales":0.13713,"ni_sales":0.07742} {"coid":"XOM","period":"FY2014","coname":"Exxon Mobil Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":349493,"sales":394105,"equity":174399,"debt_ta":0.08332,"eq_ta":0.49901,"ppe_ta":0.72296,"ca_ta":0.15139,"cash_ta":0.01321,"roe":0.09334,"roa":0.07415,"nioa":0.0467,"cfoa":0.06479,"accoa":-0.01809,"cogs_sales":0.75151,"ebit_sales":0.13101,"ni_sales":0.08252,"return":-0.06056} {"coid":"XOM","period":"FY2015","coname":"Exxon Mobil Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":336758,"sales":259488,"equity":170811,"debt_ta":0.11488,"eq_ta":0.50722,"ppe_ta":0.74714,"ca_ta":0.12657,"cash_ta":0.011,"roe":0.04678,"roa":0.03201,"nioa":0.02353,"cfoa":0.04422,"accoa":-0.02068,"cogs_sales":0.72554,"ebit_sales":0.08465,"ni_sales":0.06224,"return":-0.12792} {"coid":"XOM","period":"FY2016","coname":"Exxon Mobil Corporation","sector":"Energy","industry":"Integrated oil Companies","toas":330314,"sales":218608,"equity":167325,"debt_ta":0.12946,"eq_ta":0.50656,"ppe_ta":0.73937,"ca_ta":0.12538,"cash_ta":0.01107,"roe":0.02319,"roa":0.01195,"nioa":0.01175,"cfoa":0.0331,"accoa":-0.02135,"cogs_sales":0.71904,"ebit_sales":0.03645,"ni_sales":0.03586,"return":0.19882} {"coid":"XON","period":"FY2013","coname":"Intrexon Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":469.47,"sales":23.76,"equity":366.72,"debt_ta":0.0036,"eq_ta":0.78114,"gw_ta":0.02944,"oint_ta":0.08938,"ppe_ta":0.03542,"ca_ta":0.39951,"cash_ta":0.10546,"cogs_sales":0.00084,"ebit_sales":-1.69613,"ni_sales":-1.64057} {"coid":"XON","period":"FY2014","coname":"Intrexon Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":576.27,"sales":71.93,"equity":384.76,"debt_ta":0.02193,"eq_ta":0.66767,"gw_ta":0.17537,"oint_ta":0.11444,"ppe_ta":0.06594,"ca_ta":0.30328,"cash_ta":0.04767,"roe":-0.10888,"roa":-0.07694,"nioa":-0.07824,"cfoa":-0.01899,"accoa":-0.05925,"cogs_sales":0.11456,"ebit_sales":-1.11859,"ni_sales":-1.13749,"return":0.15672} {"coid":"XON","period":"FY2015","coname":"Intrexon Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":982.05,"sales":173.6,"equity":694.08,"debt_ta":0.00926,"eq_ta":0.70677,"gw_ta":0.16819,"oint_ta":0.25205,"ppe_ta":0.04352,"ca_ta":0.32972,"cash_ta":0.13826,"roe":-0.07832,"roa":-0.05007,"nioa":-0.05422,"cfoa":0.02289,"accoa":-0.07711,"cogs_sales":0.36826,"ebit_sales":-0.44948,"ni_sales":-0.48669,"return":0.09517} {"coid":"XON","period":"FY2016","coname":"Intrexon Corporation","sector":"Health Care","industry":"Biotechnology: Commercial Physical & Biological Resarch","toas":949.07,"sales":190.93,"equity":560.24,"debt_ta":0.00924,"eq_ta":0.5903,"gw_ta":0.16561,"oint_ta":0.23773,"ppe_ta":0.06814,"ca_ta":0.33209,"cash_ta":0.06597,"roe":-0.14877,"roa":-0.0896,"nioa":-0.09663,"cfoa":-0.02899,"accoa":-0.06764,"cogs_sales":0.32284,"ebit_sales":-0.90625,"ni_sales":-0.97737,"return":-0.19403} {"coid":"XONE","period":"FY2013","coname":"The ExOne Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":158.44,"sales":39.48,"equity":146.7,"debt_ta":0.02039,"eq_ta":0.9259,"gw_ta":0,"ppe_ta":0.20683,"ca_ta":0.77979,"cash_ta":0.62131,"cogs_sales":0.60562,"ebit_sales":-0.15071,"ni_sales":-0.16363} {"coid":"XONE","period":"FY2014","coname":"The ExOne Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":133.13,"sales":43.9,"equity":118.55,"debt_ta":0.01945,"eq_ta":0.89048,"gw_ta":0.03508,"oint_ta":0.01224,"ppe_ta":0.41538,"ca_ta":0.53023,"cash_ta":0.27191,"roe":-0.08234,"roa":-0.07436,"nioa":-0.0749,"cfoa":-0.09922,"accoa":0.02432,"cogs_sales":0.76173,"ebit_sales":-0.49385,"ni_sales":-0.49749,"return":-0.72213} {"coid":"XONE","period":"FY2015","coname":"The ExOne Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":107.92,"sales":40.35,"equity":89.07,"debt_ta":0.01918,"eq_ta":0.82533,"oint_ta":0.01019,"ppe_ta":0.50806,"ca_ta":0.47683,"cash_ta":0.17921,"roe":-0.12455,"roa":-0.10803,"nioa":-0.10728,"cfoa":-0.04447,"accoa":-0.06281,"cogs_sales":0.79331,"ebit_sales":-0.64535,"ni_sales":-0.64089,"return":-0.40238} {"coid":"XONE","period":"FY2016","coname":"The ExOne Company","sector":"Capital Goods","industry":"Industrial Machinery/Components","toas":104.18,"sales":47.79,"equity":87.78,"debt_ta":0.01785,"eq_ta":0.84258,"oint_ta":0.00643,"ppe_ta":0.49079,"ca_ta":0.4953,"cash_ta":0.26704,"roe":-0.08256,"roa":-0.06851,"nioa":-0.06884,"cfoa":-0.01249,"accoa":-0.05634,"cogs_sales":0.7037,"ebit_sales":-0.30404,"ni_sales":-0.3055,"return":-0.06972} {"coid":"XOXO","period":"FY2013","coname":"XO Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":197.75,"sales":133.81,"equity":155.89,"debt_ta":0,"eq_ta":0.78832,"oint_ta":0.21168,"ppe_ta":0.07833,"ca_ta":0.57729,"cash_ta":0.31484,"cogs_sales":0.1674,"ebit_sales":0.07944,"ni_sales":0.04327} {"coid":"XOXO","period":"FY2014","coname":"XO Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":193.58,"sales":143.66,"equity":157.93,"debt_ta":0,"eq_ta":0.81584,"oint_ta":0.22502,"ca_ta":0.58627,"cash_ta":0.46467,"roe":0.00147,"roa":0.01768,"nioa":0.00118,"cfoa":0.05116,"accoa":-0.04998,"cogs_sales":0.14757,"ebit_sales":0.04817,"ni_sales":0.0032,"return":0.22544} {"coid":"XOXO","period":"FY2015","coname":"XO Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":196.74,"sales":141.64,"equity":159.47,"debt_ta":0,"eq_ta":0.81056,"oint_ta":0.26538,"ppe_ta":0.06735,"ca_ta":0.58112,"cash_ta":0.27824,"roe":0.0172,"roa":0.03518,"nioa":0.01399,"cfoa":0.05265,"accoa":-0.03866,"cogs_sales":0.07335,"ebit_sales":0.09694,"ni_sales":0.03855,"return":-0.11807} {"coid":"XOXO","period":"FY2016","coname":"XO Group, Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":210.19,"sales":152.12,"equity":174.55,"debt_ta":0,"eq_ta":0.83044,"oint_ta":0.25134,"ppe_ta":0.05771,"ca_ta":0.62386,"cash_ta":0.26742,"roe":0.03629,"roa":0.04345,"nioa":0.02978,"cfoa":0.06731,"accoa":-0.03752,"cogs_sales":0.06409,"ebit_sales":0.11622,"ni_sales":0.07967,"return":0.21108} {"coid":"XPO","period":"FY2013","coname":"XPO Logistics, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":780.2,"sales":702.3,"equity":455.9,"debt_ta":0.23545,"eq_ta":0.58434,"gw_ta":0.46578,"oint_ta":0.23738,"ppe_ta":0.07255,"ca_ta":0.21789,"cash_ta":0.02756,"cogs_sales":0.82401,"ebit_sales":-0.1011,"ni_sales":-0.06906} {"coid":"XPO","period":"FY2014","coname":"XPO Logistics, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":2749.4,"sales":2356.6,"equity":1655.1,"debt_ta":0.21172,"eq_ta":0.60199,"gw_ta":0.338,"oint_ta":0.12421,"ppe_ta":0.08071,"ca_ta":0.44515,"cash_ta":0.23427,"roe":-0.03013,"roa":-0.02541,"nioa":-0.01802,"cfoa":-0.00603,"accoa":-0.01198,"cogs_sales":0.72214,"ebit_sales":-0.03806,"ni_sales":-0.02699,"return":0.55496} {"coid":"XPO","period":"FY2015","coname":"XPO Logistics, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":12643.2,"sales":7623.2,"equity":2717.1,"debt_ta":0.42773,"eq_ta":0.21491,"gw_ta":0.36467,"oint_ta":0.14842,"ppe_ta":0.22559,"ca_ta":0.2339,"cash_ta":0.02292,"roe":-0.04371,"roa":-0.01835,"nioa":-0.01242,"cfoa":0.0059,"accoa":-0.01831,"cogs_sales":0.5472,"ebit_sales":-0.03706,"ni_sales":-0.02507,"return":-0.33341} {"coid":"XPO","period":"FY2016","coname":"XPO Logistics, Inc.","sector":"Consumer Services","industry":"Transportation Services","toas":11698.4,"sales":14619.4,"equity":2700,"debt_ta":0.41707,"eq_ta":0.2308,"gw_ta":0.36978,"oint_ta":0.13119,"ppe_ta":0.2169,"ca_ta":0.26274,"cash_ta":0.03192,"roe":0.01274,"roa":0.00439,"nioa":0.00283,"cfoa":0.02569,"accoa":-0.02286,"cogs_sales":0.53942,"ebit_sales":0.00731,"ni_sales":0.00472,"return":0.58385} {"coid":"XRAY","period":"FY2013","coname":"DENTSPLY SIRONA Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":5078.05,"sales":2950.77,"equity":2535.05,"debt_ta":0.29067,"eq_ta":0.49922,"gw_ta":0.44931,"oint_ta":0.15662,"ca_ta":0.22524,"cash_ta":0.01476,"cogs_sales":0.46542,"ebit_sales":0.12516,"ni_sales":0.10614} {"coid":"XRAY","period":"FY2014","coname":"DENTSPLY SIRONA Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":4646.46,"sales":2922.6,"equity":2321.28,"debt_ta":0.27159,"eq_ta":0.49958,"gw_ta":0.44966,"oint_ta":0.14438,"ca_ta":0.25976,"cash_ta":0.03264,"roe":0.06649,"roa":0.04159,"nioa":0.0332,"cfoa":0.05763,"accoa":-0.02442,"cogs_sales":0.45261,"ebit_sales":0.13837,"ni_sales":0.11048,"return":0.10487} {"coid":"XRAY","period":"FY2015","coname":"DENTSPLY SIRONA Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":4402.9,"sales":2674.3,"equity":2338,"debt_ta":0.2619,"eq_ta":0.53101,"gw_ta":0.45143,"oint_ta":0.13643,"ppe_ta":0.12692,"ca_ta":0.2718,"cash_ta":0.06464,"roe":0.05391,"roa":0.03643,"nioa":0.02776,"cfoa":0.05497,"accoa":-0.02721,"cogs_sales":0.43267,"ebit_sales":0.12328,"ni_sales":0.09393,"return":0.14845} {"coid":"XRAY","period":"FY2016","coname":"DENTSPLY SIRONA Inc.","sector":"Health Care","industry":"Medical/Dental Instruments","toas":11656.1,"sales":3745.3,"equity":8114.3,"debt_ta":0.13145,"eq_ta":0.69614,"gw_ta":0.51063,"oint_ta":0.25374,"ppe_ta":0.06862,"ca_ta":0.16151,"cash_ta":0.03294,"roe":0.04113,"roa":0.02746,"nioa":0.02677,"cfoa":0.03508,"accoa":-0.00831,"cogs_sales":0.46576,"ebit_sales":0.11772,"ni_sales":0.11478,"return":-0.04636} {"coid":"XRX","period":"FY2013","coname":"Xerox Corporation","sector":"Miscellaneous","industry":"Business Services","toas":29036,"sales":20006,"equity":12649,"debt_ta":0.27624,"eq_ta":0.43563,"gw_ta":0.31702,"oint_ta":0.11544,"ppe_ta":0.06974,"ca_ta":0.29312,"cash_ta":0.06075,"cogs_sales":0.6677,"ebit_sales":0.06213,"ni_sales":0.05793} {"coid":"XRX","period":"FY2014","coname":"Xerox Corporation","sector":"Miscellaneous","industry":"Business Services","toas":27658,"sales":12679,"equity":11027,"debt_ta":0.27988,"eq_ta":0.39869,"gw_ta":0.31835,"oint_ta":0.10022,"ppe_ta":0.0406,"ca_ta":0.32085,"cash_ta":0.05102,"roe":0.04279,"roa":0.01923,"nioa":0.01787,"cfoa":0.03589,"accoa":-0.01803,"cogs_sales":0.58593,"ebit_sales":0.08597,"ni_sales":0.0799,"return":0.16186} {"coid":"XRX","period":"FY2015","coname":"Xerox Corporation","sector":"Miscellaneous","industry":"Business Services","toas":25541,"sales":11465,"equity":9423,"debt_ta":0.28499,"eq_ta":0.36894,"gw_ta":0.15469,"oint_ta":0.02396,"ppe_ta":0.02807,"ca_ta":0.26174,"cash_ta":0.04808,"roe":0.02318,"roa":0.01737,"nioa":0.00891,"cfoa":0.03043,"accoa":-0.02152,"cogs_sales":0.58901,"ebit_sales":0.08059,"ni_sales":0.04134,"return":-0.21332} {"coid":"XRX","period":"FY2016","coname":"Xerox Corporation","sector":"Miscellaneous","industry":"Business Services","toas":18145,"sales":10771,"equity":5017,"debt_ta":0.34808,"eq_ta":0.27649,"gw_ta":0.20871,"oint_ta":0.02844,"ppe_ta":0.03637,"ca_ta":0.38534,"cash_ta":0.12251,"roe":-0.03303,"roa":0.013,"nioa":-0.01092,"cfoa":0.01918,"accoa":-0.0301,"cogs_sales":0.59252,"ebit_sales":0.05273,"ni_sales":-0.04429,"return":-0.15177} {"coid":"XTLY","period":"FY2014","coname":"Xactly Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":39.76,"sales":47.22,"equity":-17.32,"debt_ta":0.44517,"eq_ta":-0.43561,"gw_ta":0.16046,"oint_ta":0.01786,"ppe_ta":0.07696,"ca_ta":0.72586,"cash_ta":0.31313,"cogs_sales":0.41402,"ebit_sales":-0.3075,"ni_sales":-0.30792} {"coid":"XTLY","period":"FY2015","coname":"Xactly Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":52.7,"sales":61.11,"equity":-25.41,"debt_ta":0.62239,"eq_ta":-0.48216,"gw_ta":0.12106,"oint_ta":0,"ppe_ta":0.0962,"ca_ta":0.76793,"cash_ta":0.3666,"roe":0.43365,"roa":-0.1976,"nioa":-0.20041,"cfoa":-0.12319,"accoa":-0.07722,"cogs_sales":0.40975,"ebit_sales":-0.29897,"ni_sales":-0.30322} {"coid":"XTLY","period":"FY2016","coname":"Xactly Corporation","sector":"Technology","industry":"Computer Software: Prepackaged Software","toas":86.88,"sales":75.97,"equity":10.44,"debt_ta":0.18198,"eq_ta":0.12017,"gw_ta":0.07343,"ppe_ta":0.0968,"ca_ta":0.82654,"cash_ta":0.55283,"roe":1.6513,"roa":-0.17495,"nioa":-0.1771,"cfoa":-0.04557,"accoa":-0.13154,"cogs_sales":0.41332,"ebit_sales":-0.32144,"ni_sales":-0.32539} {"coid":"XXIA","period":"FY2013","coname":"Ixia","sector":"Capital Goods","industry":"Electrical Products","toas":887.72,"sales":467.26,"equity":499.11,"debt_ta":0.2253,"eq_ta":0.56224,"gw_ta":0.3817,"oint_ta":0.21398,"ca_ta":0.32774,"cash_ta":0.03851,"cogs_sales":0.22043,"ebit_sales":0.02311,"ni_sales":0.0254} {"coid":"XXIA","period":"FY2014","coname":"Ixia","sector":"Capital Goods","industry":"Electrical Products","toas":868.79,"sales":464.46,"equity":481.09,"debt_ta":0.22892,"eq_ta":0.55375,"gw_ta":0.39005,"oint_ta":0.16703,"ppe_ta":0.04334,"ca_ta":0.36425,"cash_ta":0.0534,"roe":-0.04243,"roa":-0.03,"nioa":-0.02368,"cfoa":0.02167,"accoa":-0.04535,"cogs_sales":0.24756,"ebit_sales":-0.11347,"ni_sales":-0.08954,"return":-0.15477} {"coid":"XXIA","period":"FY2015","coname":"Ixia","sector":"Capital Goods","industry":"Electrical Products","toas":779.88,"sales":516.94,"equity":519.01,"debt_ta":0,"eq_ta":0.6655,"gw_ta":0.43452,"oint_ta":0.13292,"ppe_ta":0.04685,"ca_ta":0.34182,"cash_ta":0.06728,"roe":0.00595,"roa":0.0087,"nioa":0.00361,"cfoa":0.05993,"accoa":-0.05632,"cogs_sales":0.22026,"ebit_sales":0.02774,"ni_sales":0.01151,"return":0.10489} {"coid":"XXIA","period":"FY2016","coname":"Ixia","sector":"Capital Goods","industry":"Electrical Products","toas":757.57,"sales":484.85,"equity":511.54,"debt_ta":0,"eq_ta":0.67524,"gw_ta":0.44731,"oint_ta":0.0867,"ppe_ta":0.0484,"ca_ta":0.4023,"cash_ta":0.09472,"roe":-0.0329,"roa":0.01092,"nioa":-0.02206,"cfoa":0.0528,"accoa":-0.07486,"cogs_sales":0.21361,"ebit_sales":0.03463,"ni_sales":-0.06994,"return":0.29525} {"coid":"XYL","period":"FY2013","coname":"Xylem Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":4896,"sales":3837,"equity":2241,"debt_ta":0.25347,"eq_ta":0.45772,"gw_ta":0.3509,"oint_ta":0.09967,"ppe_ta":0.09967,"ca_ta":0.41033,"cash_ta":0.10886,"cogs_sales":0.60933,"ebit_sales":0.07766,"ni_sales":0.05942} {"coid":"XYL","period":"FY2014","coname":"Xylem Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":4833,"sales":3916,"equity":2127,"debt_ta":0.26567,"eq_ta":0.4401,"gw_ta":0.3383,"oint_ta":0.09725,"ppe_ta":0.09539,"ca_ta":0.42706,"cash_ta":0.13718,"roe":0.07715,"roa":0.04327,"nioa":0.03464,"cfoa":0.04276,"accoa":-0.00812,"cogs_sales":0.61364,"ebit_sales":0.10751,"ni_sales":0.08606,"return":0.11567} {"coid":"XYL","period":"FY2015","coname":"Xylem Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":4657,"sales":3653,"equity":2084,"debt_ta":0.27357,"eq_ta":0.4475,"gw_ta":0.34013,"oint_ta":0.09341,"ppe_ta":0.09427,"ca_ta":0.43053,"cash_ta":0.14602,"roe":0.08074,"roa":0.04247,"nioa":0.03583,"cfoa":0.04889,"accoa":-0.01307,"cogs_sales":0.61566,"ebit_sales":0.11032,"ni_sales":0.09307,"return":-0.02579} {"coid":"XYL","period":"FY2016","coname":"Xylem Inc.","sector":"Capital Goods","industry":"Fluid Controls","toas":6474,"sales":3771,"equity":2190,"debt_ta":0.36577,"eq_ta":0.33828,"gw_ta":0.40655,"oint_ta":0.18551,"ppe_ta":0.09515,"ca_ta":0.28406,"cash_ta":0.04757,"roe":0.06083,"roa":0.03055,"nioa":0.02336,"cfoa":0.04465,"accoa":-0.02129,"cogs_sales":0.61257,"ebit_sales":0.09016,"ni_sales":0.06895,"return":0.37598} {"coid":"YELP","period":"FY2013","coname":"Yelp Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":515.98,"sales":232.99,"equity":486.48,"debt_ta":0,"eq_ta":0.94283,"gw_ta":0.11568,"oint_ta":0.01016,"ppe_ta":0.05944,"ca_ta":0.80784,"cash_ta":0.69904,"cogs_sales":0.07108,"ebit_sales":-0.03962,"ni_sales":-0.04322} {"coid":"YELP","period":"FY2014","coname":"Yelp Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":629.65,"sales":377.54,"equity":588.15,"debt_ta":0,"eq_ta":0.93409,"gw_ta":0.1069,"oint_ta":0.0092,"ppe_ta":0.09967,"ca_ta":0.66824,"cash_ta":0.33128,"roe":0.03394,"roa":0.00985,"nioa":0.03183,"cfoa":0.05057,"accoa":-0.01873,"cogs_sales":0.06458,"ebit_sales":0.02988,"ni_sales":0.0966,"return":-0.20624} {"coid":"YELP","period":"FY2015","coname":"Yelp Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":755.43,"sales":549.71,"equity":693.62,"debt_ta":0,"eq_ta":0.91818,"gw_ta":0.22795,"oint_ta":0.05201,"ppe_ta":0.10652,"ca_ta":0.58679,"cash_ta":0.12133,"roe":-0.02567,"roa":-0.01512,"nioa":-0.02375,"cfoa":0.04141,"accoa":-0.06517,"cogs_sales":0.09281,"ebit_sales":-0.03809,"ni_sales":-0.05985,"return":-0.47378} {"coid":"YELP","period":"FY2016","coname":"Yelp Inc.","sector":"Consumer Services","industry":"Other Consumer Services","toas":885.21,"sales":713.07,"equity":807.19,"debt_ta":0,"eq_ta":0.91186,"gw_ta":0.1928,"oint_ta":0.03684,"ppe_ta":0.10444,"ca_ta":0.63395,"cash_ta":0.17219,"roe":-0.00311,"roa":-0.00201,"nioa":-0.00285,"cfoa":0.07735,"accoa":-0.08019,"cogs_sales":0.08465,"ebit_sales":-0.00461,"ni_sales":-0.00655,"return":0.32396} {"coid":"YHOO","period":"FY2013","coname":"Yahoo! Inc.","sector":"Technology","industry":"EDP Services","toas":16804.96,"sales":4680.38,"equity":13074.91,"debt_ta":0.06871,"eq_ta":0.77804,"gw_ta":0.27847,"oint_ta":0.02486,"ppe_ta":0.08858,"ca_ta":0.29907,"cash_ta":0.12363,"cogs_sales":0.28831,"ebit_sales":0.13531,"ni_sales":0.29192} {"coid":"YHOO","period":"FY2014","coname":"Yahoo! Inc.","sector":"Technology","industry":"EDP Services","toas":61707.34,"sales":4618.13,"equity":38741.84,"debt_ta":0.01897,"eq_ta":0.62783,"gw_ta":0.0835,"oint_ta":0.00763,"ppe_ta":0.02411,"ca_ta":0.15305,"cash_ta":0.04317,"roe":0.14516,"roa":0.13389,"nioa":0.0958,"cfoa":0.01167,"accoa":0.08413,"cogs_sales":0.28113,"ebit_sales":2.27633,"ni_sales":1.62874,"return":0.24901} {"coid":"YHOO","period":"FY2015","coname":"Yahoo! Inc.","sector":"Technology","industry":"EDP Services","toas":45203.97,"sales":4968.3,"equity":29043.54,"debt_ta":0.02729,"eq_ta":0.6425,"gw_ta":0.01788,"oint_ta":0.00768,"ppe_ta":0.03423,"ca_ta":0.16608,"cash_ta":0.0361,"roe":-0.06431,"roa":-0.04512,"nioa":-0.04077,"cfoa":-0.02229,"accoa":-0.01848,"cogs_sales":0.4182,"ebit_sales":-0.97101,"ni_sales":-0.87738,"return":-0.34152} {"coid":"YHOO","period":"FY2016","coname":"Yahoo! Inc.","sector":"Technology","industry":"EDP Services","toas":48083.08,"sales":5169.14,"equity":31049.28,"debt_ta":0.02704,"eq_ta":0.64574,"gw_ta":0.00865,"oint_ta":0.00336,"ppe_ta":0.02516,"ca_ta":0.169,"cash_ta":0.02328,"roe":-0.00357,"roa":-0.00749,"nioa":-0.0023,"cfoa":0.01339,"accoa":-0.01568,"cogs_sales":0.52598,"ebit_sales":-0.13522,"ni_sales":-0.04146,"return":0.16266} {"coid":"YORW","period":"FY2013","coname":"The York Water Company","sector":"Public Utilities","industry":"Water Supply","toas":282.53,"sales":39.09,"equity":103.51,"debt_ta":0.30061,"eq_ta":0.36637,"ppe_ta":0.00269,"ca_ta":0.05391,"cash_ta":0.02679,"ebit_sales":0.39575,"ni_sales":0.24687} {"coid":"YORW","period":"FY2014","coname":"The York Water Company","sector":"Public Utilities","industry":"Water Supply","toas":304.34,"sales":42.35,"equity":104.56,"debt_ta":0.27893,"eq_ta":0.34356,"ppe_ta":0.0025,"ca_ta":0.0369,"cash_ta":0.0049,"roe":0.05517,"roa":0.02788,"nioa":0.01956,"cfoa":0.03198,"accoa":-0.01242,"ebit_sales":0.3863,"ni_sales":0.27107,"return":0.13972} {"coid":"YORW","period":"FY2015","coname":"The York Water Company","sector":"Public Utilities","industry":"Water Supply","toas":310.53,"sales":43.5,"equity":109.07,"debt_ta":0.27231,"eq_ta":0.35124,"ppe_ta":0.00248,"ca_ta":0.03729,"cash_ta":0.00927,"roe":0.05847,"roa":0.02802,"nioa":0.02031,"cfoa":0.03368,"accoa":-0.01337,"ebit_sales":0.39609,"ni_sales":0.28713,"return":0.10265} {"coid":"YORW","period":"FY2016","coname":"The York Water Company","sector":"Public Utilities","industry":"Water Supply","toas":320.49,"sales":43.9,"equity":114.06,"debt_ta":0.26413,"eq_ta":0.35589,"ppe_ta":0.00234,"ca_ta":0.03938,"cash_ta":0.01314,"roe":0.05311,"roa":0.02734,"nioa":0.01878,"cfoa":0.03068,"accoa":-0.0119,"ebit_sales":0.39294,"ni_sales":0.26993,"return":0.56236} {"coid":"YRCW","period":"FY2013","coname":"YRC Worldwide, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":2064.9,"sales":4865.4,"equity":-597.4,"debt_ta":0.66027,"eq_ta":-0.28931,"oint_ta":0.03865,"ppe_ta":0.52777,"ca_ta":0.38641,"cash_ta":0.08538,"cogs_sales":0.90983,"ebit_sales":-0.02662,"ni_sales":-0.01718} {"coid":"YRCW","period":"FY2014","coname":"YRC Worldwide, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1985,"sales":5068.8,"equity":-474.3,"debt_ta":0.55914,"eq_ta":-0.23894,"oint_ta":0.03038,"ppe_ta":0.50086,"ca_ta":0.37869,"cash_ta":0.0862,"roe":0.06317,"roa":-0.02069,"nioa":-0.01672,"cfoa":0.00704,"accoa":-0.02375,"cogs_sales":0.90807,"ebit_sales":-0.01653,"ni_sales":-0.01336,"return":0.29476} {"coid":"YRCW","period":"FY2015","coname":"YRC Worldwide, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1879.4,"sales":4832.4,"equity":-379.4,"debt_ta":0.56529,"eq_ta":-0.20187,"oint_ta":0.0215,"ppe_ta":0.49872,"ca_ta":0.39076,"cash_ta":0.09248,"roe":-0.00082,"roa":-0.00114,"nioa":0.00018,"cfoa":0.03644,"accoa":-0.03625,"cogs_sales":0.89142,"ebit_sales":-0.00091,"ni_sales":0.00014,"return":-0.3695} {"coid":"YRCW","period":"FY2016","coname":"YRC Worldwide, Inc.","sector":"Transportation","industry":"Trucking Freight/Courier Services","toas":1770,"sales":4697.5,"equity":-416.2,"debt_ta":0.56333,"eq_ta":-0.23514,"oint_ta":0.01537,"ppe_ta":0.49186,"ca_ta":0.44113,"cash_ta":0.07723,"roe":-0.02702,"roa":0.00674,"nioa":0.00589,"cfoa":0.02825,"accoa":-0.02236,"cogs_sales":0.88894,"ebit_sales":0.00524,"ni_sales":0.00458,"return":-0.06347} {"coid":"YUM","period":"FY2013","coname":"Yum! Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":8695,"sales":13084,"equity":2166,"debt_ta":0.34376,"eq_ta":0.24911,"gw_ta":0.10224,"oint_ta":0.07338,"ppe_ta":0.51282,"ca_ta":0.19448,"cash_ta":0.0659,"cogs_sales":0.47142,"ebit_sales":0.11854,"ni_sales":0.08338} {"coid":"YUM","period":"FY2014","coname":"Yum! Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":8334,"sales":6587,"equity":1547,"debt_ta":0.40125,"eq_ta":0.18563,"gw_ta":0.08399,"oint_ta":0.03816,"ppe_ta":0.53972,"ca_ta":0.18635,"cash_ta":0.06935,"roe":0.28306,"roa":0.08069,"nioa":0.06172,"cfoa":0.07147,"accoa":-0.00975,"cogs_sales":0.40124,"ebit_sales":0.20859,"ni_sales":0.15956,"return":-0.01655} {"coid":"YUM","period":"FY2015","coname":"Yum! Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":8061,"sales":6440,"equity":911,"debt_ta":0.48728,"eq_ta":0.11301,"gw_ta":0.07083,"oint_ta":0.02034,"ppe_ta":0.29115,"ca_ta":0.20928,"cash_ta":0.03883,"roe":0.52604,"roa":0.07691,"nioa":0.07887,"cfoa":0.07399,"accoa":0.00488,"cogs_sales":0.38494,"ebit_sales":0.19581,"ni_sales":0.20078,"return":0.02502} {"coid":"YUM","period":"FY2016","coname":"Yum! Brands, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":5478,"sales":6366,"equity":-5656,"debt_ta":1.66612,"eq_ta":-1.03249,"gw_ta":0.09876,"oint_ta":0.02756,"ppe_ta":0.3943,"ca_ta":0.27054,"cash_ta":0.12851,"roe":-0.3412,"roa":0.09735,"nioa":0.11958,"cfoa":0.08893,"accoa":0.03065,"cogs_sales":0.37355,"ebit_sales":0.20704,"ni_sales":0.25432,"return":0.23439} {"coid":"ZAGG","period":"FY2013","coname":"ZAGG Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":175.47,"sales":219.36,"equity":124.83,"debt_ta":0.09996,"eq_ta":0.7114,"gw_ta":0,"oint_ta":0.23491,"ppe_ta":0.02849,"ca_ta":0.66382,"cash_ta":0.08566,"cogs_sales":0.60284,"ebit_sales":0.03866,"ni_sales":0.02184} {"coid":"ZAGG","period":"FY2014","coname":"ZAGG Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":201.28,"sales":261.58,"equity":127.07,"debt_ta":0,"eq_ta":0.63131,"oint_ta":0.15605,"ppe_ta":0.03627,"ca_ta":0.73043,"cash_ta":0.047,"roe":0.04152,"roa":0.04494,"nioa":0.02776,"cfoa":0.06989,"accoa":-0.04212,"cogs_sales":0.6814,"ebit_sales":0.06472,"ni_sales":0.03999,"return":0.56092} {"coid":"ZAGG","period":"FY2015","coname":"ZAGG Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":179.54,"sales":269.31,"equity":130.52,"debt_ta":0,"eq_ta":0.72697,"oint_ta":0.12838,"ppe_ta":0.04628,"ca_ta":0.73354,"cash_ta":0.07241,"roe":0.06052,"roa":0.06749,"nioa":0.04094,"cfoa":0.06441,"accoa":-0.02348,"cogs_sales":0.62244,"ebit_sales":0.09543,"ni_sales":0.05789,"return":0.61119} {"coid":"ZAGG","period":"FY2016","coname":"ZAGG Inc","sector":"Consumer Services","industry":"Other Specialty Stores","toas":310.73,"sales":401.86,"equity":117.26,"debt_ta":0.16545,"eq_ta":0.37737,"gw_ta":0.03949,"oint_ta":0.17172,"ppe_ta":0.05716,"ca_ta":0.63557,"cash_ta":0.03733,"roe":-0.06292,"roa":-0.04806,"nioa":-0.0318,"cfoa":0.06666,"accoa":-0.09846,"cogs_sales":0.68245,"ebit_sales":-0.05863,"ni_sales":-0.03879,"return":-0.35101} {"coid":"ZAYO","period":"FY2013","coname":"Zayo Group Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":4251.24,"sales":1004.35,"equity":606.25,"debt_ta":0.66895,"eq_ta":0.14261,"gw_ta":0.16203,"oint_ta":0.15063,"ppe_ta":0.57341,"ca_ta":0.07139,"cash_ta":0.02148,"cogs_sales":0.31229,"ebit_sales":-0.16908,"ni_sales":-0.13663} {"coid":"ZAYO","period":"FY2014","coname":"Zayo Group Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":4981.7,"sales":1123.19,"equity":416.4,"debt_ta":0.63814,"eq_ta":0.08359,"gw_ta":0.17398,"oint_ta":0.14258,"ppe_ta":0.56655,"ca_ta":0.10888,"cash_ta":0.0597,"roe":-0.17532,"roa":-0.01563,"nioa":-0.01942,"cfoa":0.06098,"accoa":-0.0804,"cogs_sales":0.30642,"ebit_sales":-0.12852,"ni_sales":-0.15963} {"coid":"ZAYO","period":"FY2015","coname":"Zayo Group Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":6094.6,"sales":1347.1,"equity":1211.2,"debt_ta":0.60732,"eq_ta":0.19873,"gw_ta":0.2009,"oint_ta":0.1556,"ppe_ta":0.54133,"ca_ta":0.09318,"cash_ta":0.05063,"roe":-0.09542,"roa":-0.01482,"nioa":-0.01402,"cfoa":0.05466,"accoa":-0.06868,"cogs_sales":0.30696,"ebit_sales":-0.12182,"ni_sales":-0.11528} {"coid":"ZAYO","period":"FY2016","coname":"Zayo Group Holdings, Inc.","sector":"Public Utilities","industry":"Telecommunications Equipment","toas":6727.5,"sales":1721.7,"equity":1219.2,"debt_ta":0.61479,"eq_ta":0.18123,"gw_ta":0.18053,"oint_ta":0.13897,"ppe_ta":0.60639,"ca_ta":0.05903,"cash_ta":0.02537,"roe":-0.03135,"roa":-0.00528,"nioa":-0.00594,"cfoa":0.05569,"accoa":-0.06163,"cogs_sales":0.33612,"ebit_sales":-0.03932,"ni_sales":-0.04426,"return":0.08593} {"coid":"ZBH","period":"FY2013","coname":"Zimmer Biomet Holdings, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":9580.6,"sales":4623.4,"equity":6297.3,"debt_ta":0.1746,"eq_ta":0.6573,"gw_ta":0.27255,"oint_ta":0.07387,"ppe_ta":0.12783,"ca_ta":0.43815,"cash_ta":0.11279,"cogs_sales":0.27398,"ebit_sales":0.21804,"ni_sales":0.16879} {"coid":"ZBH","period":"FY2014","coname":"Zimmer Biomet Holdings, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":9658,"sales":4673.3,"equity":6549.9,"debt_ta":0.1476,"eq_ta":0.67818,"gw_ta":0.26032,"oint_ta":0.06249,"ppe_ta":0.13308,"ca_ta":0.4466,"cash_ta":0.11217,"roe":0.05607,"roa":0.04883,"nioa":0.03744,"cfoa":0.05472,"accoa":-0.01728,"cogs_sales":0.26594,"ebit_sales":0.20101,"ni_sales":0.15413,"return":0.22756} {"coid":"ZBH","period":"FY2015","coname":"Zimmer Biomet Holdings, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":27160.6,"sales":5997.8,"equity":9887.9,"debt_ta":0.42331,"eq_ta":0.36405,"gw_ta":0.36576,"oint_ta":0.32202,"ppe_ta":0.07594,"ca_ta":0.21552,"cash_ta":0.05373,"roe":0.00894,"roa":0.00416,"nioa":0.00399,"cfoa":0.02218,"accoa":-0.01819,"cogs_sales":0.30021,"ebit_sales":0.02554,"ni_sales":0.02451,"return":-0.08795} {"coid":"ZBH","period":"FY2016","coname":"Zimmer Biomet Holdings, Inc.","sector":"Health Care","industry":"Industrial Specialties","toas":26684.4,"sales":7683.9,"equity":9668.9,"debt_ta":0.42127,"eq_ta":0.36234,"gw_ta":0.39888,"oint_ta":0.32923,"ppe_ta":0.07637,"ca_ta":0.17477,"cash_ta":0.02376,"roe":0.01564,"roa":0.00742,"nioa":0.00568,"cfoa":0.03031,"accoa":-0.02463,"cogs_sales":0.30997,"ebit_sales":0.052,"ni_sales":0.03981,"return":0.01462} {"coid":"ZBRA","period":"FY2013","coname":"Zebra Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":1119.81,"sales":1038.16,"equity":958.66,"debt_ta":0,"eq_ta":0.85609,"gw_ta":0.13913,"oint_ta":0.06159,"ppe_ta":0.09786,"ca_ta":0.67342,"cash_ta":0.05611,"cogs_sales":0.5149,"ebit_sales":0.15781,"ni_sales":0.12942} {"coid":"ZBRA","period":"FY2014","coname":"Zebra Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":5539.07,"sales":1670.57,"equity":1039.91,"debt_ta":0.57062,"eq_ta":0.18774,"gw_ta":0.44945,"oint_ta":0.18582,"ca_ta":0.30186,"cash_ta":0.07112,"roe":0.01623,"roa":0.0025,"nioa":0.00487,"cfoa":0.03729,"accoa":-0.03242,"cogs_sales":0.53428,"ebit_sales":0.00995,"ni_sales":0.01941,"return":0.4314} {"coid":"ZBRA","period":"FY2015","coname":"Zebra Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":5040,"sales":3650,"equity":893,"debt_ta":0.59762,"eq_ta":0.17718,"gw_ta":0.49405,"oint_ta":0.1502,"ppe_ta":0.05913,"ca_ta":0.26468,"cash_ta":0.0381,"roe":-0.08174,"roa":-0.01701,"nioa":-0.01494,"cfoa":0.0104,"accoa":-0.02533,"cogs_sales":0.54959,"ebit_sales":-0.04932,"ni_sales":-0.04329,"return":-0.10025} {"coid":"ZBRA","period":"FY2016","coname":"Zebra Technologies Corporation","sector":"Technology","industry":"Industrial Machinery/Components","toas":4632,"sales":3574,"equity":792,"debt_ta":0.57168,"eq_ta":0.17098,"gw_ta":0.53066,"oint_ta":0.10363,"ppe_ta":0.06304,"ca_ta":0.26382,"cash_ta":0.03368,"roe":-0.08131,"roa":-0.01334,"nioa":-0.01416,"cfoa":0.03846,"accoa":-0.05263,"cogs_sales":0.54057,"ebit_sales":-0.03609,"ni_sales":-0.03833,"return":0.2313} {"coid":"ZEN","period":"FY2013","coname":"Zendesk, Inc.","sector":"Technology","industry":"EDP Services","toas":92.74,"sales":72.05,"equity":25.09,"debt_ta":0.26008,"eq_ta":0.27054,"oint_ta":0,"ppe_ta":0.16649,"ca_ta":0.79642,"cash_ta":0.57936,"cogs_sales":0.34046,"ebit_sales":-0.3102,"ni_sales":-0.31325} {"coid":"ZEN","period":"FY2014","coname":"Zendesk, Inc.","sector":"Technology","industry":"EDP Services","toas":205.79,"sales":127.05,"equity":113.71,"debt_ta":0.03382,"eq_ta":0.55255,"gw_ta":0.0449,"oint_ta":0.02386,"ppe_ta":0.20361,"ca_ta":0.67545,"cash_ta":0.39006,"roe":-0.48573,"roa":-0.22671,"nioa":-0.22584,"cfoa":0.007,"accoa":-0.23284,"cogs_sales":0.36246,"ebit_sales":-0.5327,"ni_sales":-0.53066} {"coid":"ZEN","period":"FY2015","coname":"Zendesk, Inc.","sector":"Technology","industry":"EDP Services","toas":422.69,"sales":208.77,"equity":293.29,"debt_ta":0,"eq_ta":0.69387,"gw_ta":0.10729,"oint_ta":0.02768,"ppe_ta":0.13376,"ca_ta":0.67007,"cash_ta":0.51156,"roe":-0.20651,"roa":-0.13319,"nioa":-0.13374,"cfoa":0.00848,"accoa":-0.14222,"cogs_sales":0.32179,"ebit_sales":-0.40097,"ni_sales":-0.4026,"return":0.08494} {"coid":"ZEN","period":"FY2016","coname":"Zendesk, Inc.","sector":"Technology","industry":"EDP Services","toas":475.29,"sales":312,"equity":299.43,"debt_ta":0,"eq_ta":0.62999,"gw_ta":0.09542,"oint_ta":0.01673,"ppe_ta":0.13198,"ca_ta":0.58874,"cash_ta":0.1971,"roe":-0.17512,"roa":-0.11449,"nioa":-0.11559,"cfoa":0.02731,"accoa":-0.1429,"cogs_sales":0.30096,"ebit_sales":-0.32952,"ni_sales":-0.33269,"return":-0.19818} {"coid":"ZEUS","period":"FY2013","coname":"Olympic Steel, Inc.","sector":"Basic Industries","industry":"Metal Fabrications","toas":697.35,"sales":1263.33,"equity":298.62,"debt_ta":0.28575,"eq_ta":0.42822,"gw_ta":0.05849,"oint_ta":0.04952,"ppe_ta":0.27374,"ca_ta":0.59888,"cash_ta":0.00457,"cogs_sales":0.85769,"ebit_sales":0.01023,"ni_sales":0.00606} {"coid":"ZEUS","period":"FY2014","coname":"Olympic Steel, Inc.","sector":"Basic Industries","industry":"Metal Fabrications","toas":700.75,"sales":1436.27,"equity":280.78,"debt_ta":0.35336,"eq_ta":0.40068,"gw_ta":0.02419,"oint_ta":0.04802,"ppe_ta":0.25314,"ca_ta":0.6546,"cash_ta":0.0032,"roe":-0.0329,"roa":-0.01152,"nioa":-0.01363,"cfoa":-0.02831,"accoa":0.01468,"cogs_sales":0.87204,"ebit_sales":-0.01122,"ni_sales":-0.01327,"return":-0.38426} {"coid":"ZEUS","period":"FY2015","coname":"Olympic Steel, Inc.","sector":"Basic Industries","industry":"Metal Fabrications","toas":511.88,"sales":1175.54,"equity":254.69,"debt_ta":0.29009,"eq_ta":0.49756,"oint_ta":0.04837,"ppe_ta":0.32535,"ca_ta":0.60356,"cash_ta":0.00313,"roe":-0.05001,"roa":-0.0277,"nioa":-0.02208,"cfoa":0.08863,"accoa":-0.11072,"cogs_sales":0.87417,"ebit_sales":-0.02857,"ni_sales":-0.02278,"return":-0.3449} {"coid":"ZEUS","period":"FY2016","coname":"Olympic Steel, Inc.","sector":"Basic Industries","industry":"Metal Fabrications","toas":556.07,"sales":1055.12,"equity":253.39,"debt_ta":0.29928,"eq_ta":0.45568,"oint_ta":0.04293,"ppe_ta":0.28011,"ca_ta":0.65628,"cash_ta":0.00415,"roe":-0.00213,"roa":0.00039,"nioa":-0.00101,"cfoa":-0.00919,"accoa":0.00817,"cogs_sales":0.85257,"ebit_sales":0.0004,"ni_sales":-0.00102,"return":1.102} {"coid":"ZGNX","period":"FY2013","coname":"Zogenix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":112.5,"sales":33.01,"equity":18.43,"debt_ta":0.256,"eq_ta":0.16382,"gw_ta":0,"oint_ta":0,"ppe_ta":0.11564,"ca_ta":0.8256,"cash_ta":0.64018,"cogs_sales":0.64344,"ebit_sales":-2.19933,"ni_sales":-2.44956} {"coid":"ZGNX","period":"FY2014","coname":"Zogenix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":202.84,"sales":28.95,"equity":55.28,"debt_ta":0.11413,"eq_ta":0.27253,"gw_ta":0.03071,"oint_ta":0.50532,"ca_ta":0.38444,"cash_ta":0.20805,"roe":0.11654,"roa":0.19525,"nioa":0.02724,"cfoa":-0.25629,"accoa":0.28354,"cogs_sales":0.67737,"ebit_sales":2.12677,"ni_sales":0.29672,"return":-0.60174} {"coid":"ZGNX","period":"FY2015","coname":"Zogenix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":305.82,"sales":27.18,"equity":182.76,"debt_ta":0.07266,"eq_ta":0.59761,"gw_ta":0.02037,"oint_ta":0.33516,"ppe_ta":0.03025,"ca_ta":0.6033,"cash_ta":0.50798,"roe":0.10981,"roa":-0.11324,"nioa":0.05139,"cfoa":-0.127,"accoa":0.17839,"cogs_sales":0.82266,"ebit_sales":-2.11921,"ni_sales":0.96174,"return":0.34489} {"coid":"ZGNX","period":"FY2016","coname":"Zogenix, Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":231.5,"sales":28.85,"equity":120.76,"debt_ta":0.09542,"eq_ta":0.52164,"gw_ta":0.02691,"oint_ta":0.44276,"ppe_ta":0.00739,"ca_ta":0.51797,"cash_ta":0.39546,"roe":-0.22967,"roa":-0.12959,"nioa":-0.12974,"cfoa":-0.13564,"accoa":0.0059,"cogs_sales":0.76846,"ebit_sales":-2.41352,"ni_sales":-2.41629,"return":-0.17571} {"coid":"ZIOP","period":"FY2013","coname":"ZIOPHARM Oncology Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":71.75,"sales":0.8,"equity":49.38,"debt_ta":0,"eq_ta":0.68822,"ppe_ta":0.01115,"ca_ta":0.97979,"cash_ta":0.95052,"ebit_sales":-71.3875,"ni_sales":-71.3875} {"coid":"ZIOP","period":"FY2014","coname":"ZIOPHARM Oncology Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":45.24,"sales":1.37,"equity":33.84,"debt_ta":0,"eq_ta":0.74801,"ppe_ta":0.01172,"ca_ta":0.97458,"cash_ta":0.94607,"roe":-0.38188,"roa":-0.27165,"nioa":-0.27165,"cfoa":-0.31327,"accoa":0.04163,"ebit_sales":-23.19708,"ni_sales":-23.19708,"return":0.1682} {"coid":"ZIOP","period":"FY2015","coname":"ZIOPHARM Oncology Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":153.72,"sales":4.33,"equity":87.37,"debt_ta":0,"eq_ta":0.56837,"ppe_ta":0.00377,"ca_ta":0.99219,"cash_ta":0.91543,"roe":-0.99076,"roa":-0.60359,"nioa":-0.60359,"cfoa":-0.00005,"accoa":-0.60354,"ebit_sales":-27.73441,"ni_sales":-27.73441,"return":0.63905} {"coid":"ZIOP","period":"FY2016","coname":"ZIOPHARM Oncology Inc","sector":"Health Care","industry":"Major Pharmaceuticals","toas":106.35,"sales":6.86,"equity":48.02,"debt_ta":0,"eq_ta":0.45153,"ppe_ta":0.00799,"ca_ta":0.98618,"cash_ta":0.76211,"roe":-1.22092,"roa":-0.6356,"nioa":-0.6356,"cfoa":-0.22429,"accoa":-0.41131,"ebit_sales":-24.09621,"ni_sales":-24.09621,"return":-0.3562} {"coid":"ZIXI","period":"FY2013","coname":"Zix Corporation","sector":"Technology","industry":"EDP Services","toas":90.7,"sales":48.14,"equity":66.23,"debt_ta":0,"eq_ta":0.73021,"gw_ta":0.02381,"ppe_ta":0.02878,"ca_ta":0.37144,"cash_ta":0.30342,"cogs_sales":0.15808,"ebit_sales":0.1963,"ni_sales":0.21708} {"coid":"ZIXI","period":"FY2014","coname":"Zix Corporation","sector":"Technology","industry":"EDP Services","toas":83.72,"sales":50.35,"equity":56.27,"debt_ta":0,"eq_ta":0.67212,"gw_ta":0.0258,"ppe_ta":0.05256,"ca_ta":0.32573,"cash_ta":0.25896,"roe":0.03347,"roa":0.03973,"nioa":0.02351,"cfoa":0.07637,"accoa":-0.05286,"cogs_sales":0.16524,"ebit_sales":0.13764,"ni_sales":0.08143,"return":-0.21053} {"coid":"ZIXI","period":"FY2015","coname":"Zix Corporation","sector":"Technology","industry":"EDP Services","toas":87.29,"sales":54.71,"equity":56.77,"debt_ta":0,"eq_ta":0.65036,"gw_ta":0.02475,"ppe_ta":0.04743,"ca_ta":0.3674,"cash_ta":0.32833,"roe":0.04441,"roa":0.04772,"nioa":0.02936,"cfoa":0.09134,"accoa":-0.06198,"cogs_sales":0.17529,"ebit_sales":0.14915,"ni_sales":0.09176,"return":0.41111} {"coid":"ZIXI","period":"FY2016","coname":"Zix Corporation","sector":"Technology","industry":"EDP Services","toas":82.36,"sales":60.14,"equity":49.07,"debt_ta":0,"eq_ta":0.5958,"gw_ta":0.02623,"ppe_ta":0.04832,"ca_ta":0.37033,"cash_ta":0.32127,"roe":0.05518,"roa":0.05617,"nioa":0.03442,"cfoa":0.08989,"accoa":-0.05547,"cogs_sales":0.17509,"ebit_sales":0.15846,"ni_sales":0.09711,"return":-0.02756} {"coid":"ZLTQ","period":"FY2013","coname":"ZELTIQ Aesthetics, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":88.05,"sales":111.63,"equity":62.58,"debt_ta":0,"eq_ta":0.71073,"oint_ta":0.07359,"ppe_ta":0.02453,"ca_ta":0.76809,"cash_ta":0.29302,"cogs_sales":0.30628,"ebit_sales":-0.17164,"ni_sales":-0.17289} {"coid":"ZLTQ","period":"FY2014","coname":"ZELTIQ Aesthetics, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":103.91,"sales":174.48,"equity":70.52,"debt_ta":0.00366,"eq_ta":0.67866,"oint_ta":0.05563,"ppe_ta":0.0358,"ca_ta":0.85651,"cash_ta":0.27572,"roe":0.0115,"roa":0.00917,"nioa":0.00797,"cfoa":-0.00448,"accoa":0.01245,"cogs_sales":0.28691,"ebit_sales":0.01009,"ni_sales":0.00877,"return":0.47594} {"coid":"ZLTQ","period":"FY2015","coname":"ZELTIQ Aesthetics, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":178.83,"sales":255.42,"equity":124.3,"debt_ta":0.00145,"eq_ta":0.69507,"oint_ta":0.02846,"ppe_ta":0.03898,"ca_ta":0.68109,"cash_ta":0.19969,"roe":0.21456,"roa":0.01178,"nioa":0.14784,"cfoa":0.02737,"accoa":0.12046,"cogs_sales":0.29121,"ebit_sales":0.01304,"ni_sales":0.16365,"return":0.02221} {"coid":"ZLTQ","period":"FY2016","coname":"ZELTIQ Aesthetics, Inc.","sector":"Health Care","industry":"Biotechnology: Electromedical & Electrotherapeutic Apparatus","toas":214.34,"sales":354.2,"equity":137.73,"debt_ta":0,"eq_ta":0.64258,"oint_ta":0.02071,"ppe_ta":0.05659,"ca_ta":0.77102,"cash_ta":0.25572,"roe":0.00263,"roa":0.03759,"nioa":0.00175,"cfoa":0.04164,"accoa":-0.03988,"cogs_sales":0.29229,"ebit_sales":0.04173,"ni_sales":0.00195,"return":0.52541} {"coid":"ZNGA","period":"FY2013","coname":"Zynga Inc.","sector":"Technology","industry":"EDP Services","toas":2279.09,"sales":873.27,"equity":1877.27,"debt_ta":0,"eq_ta":0.82369,"gw_ta":0.10004,"oint_ta":0.00802,"ppe_ta":0.15304,"ca_ta":0.54469,"cash_ta":0.20426,"cogs_sales":0.2844,"ebit_sales":-0.07428,"ni_sales":-0.04235} {"coid":"ZNGA","period":"FY2014","coname":"Zynga Inc.","sector":"Technology","industry":"EDP Services","toas":2348.79,"sales":690.41,"equity":1895.69,"debt_ta":0,"eq_ta":0.80709,"gw_ta":0.27707,"oint_ta":0.02847,"ppe_ta":0.12684,"ca_ta":0.46106,"cash_ta":0.0559,"roe":-0.05987,"roa":-0.0504,"nioa":-0.04881,"cfoa":-0.00097,"accoa":-0.04784,"cogs_sales":0.30934,"ebit_sales":-0.33781,"ni_sales":-0.3272,"return":-0.3} {"coid":"ZNGA","period":"FY2015","coname":"Zynga Inc.","sector":"Technology","industry":"EDP Services","toas":2124.63,"sales":764.72,"equity":1786.9,"debt_ta":0,"eq_ta":0.84104,"gw_ta":0.30955,"oint_ta":0.03013,"ppe_ta":0.1286,"ca_ta":0.52352,"cash_ta":0.34934,"roe":-0.033,"roa":-0.0291,"nioa":-0.02716,"cfoa":-0.00994,"accoa":-0.01723,"cogs_sales":0.3086,"ebit_sales":-0.17023,"ni_sales":-0.15889,"return":0.00752} {"coid":"ZNGA","period":"FY2016","coname":"Zynga Inc.","sector":"Technology","industry":"EDP Services","toas":1905.85,"sales":741.42,"equity":1580.66,"debt_ta":0,"eq_ta":0.82937,"gw_ta":0.32182,"oint_ta":0.01334,"ppe_ta":0.14138,"ca_ta":0.50659,"cash_ta":0.44729,"roe":-0.03212,"roa":-0.02598,"nioa":-0.02684,"cfoa":0.01489,"accoa":-0.04173,"cogs_sales":0.32175,"ebit_sales":-0.14126,"ni_sales":-0.1459,"return":-0.04104} {"coid":"ZOES","period":"FY2013","coname":"Zoe's Kitchen, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":120.06,"sales":116.39,"equity":33.58,"debt_ta":0.51349,"eq_ta":0.27969,"gw_ta":0.19432,"oint_ta":0.09337,"ppe_ta":0.65492,"ca_ta":0.03815,"cash_ta":0.00958,"cogs_sales":0.327,"ebit_sales":-0.02629,"ni_sales":-0.03196} {"coid":"ZOES","period":"FY2014","coname":"Zoe's Kitchen, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":178.66,"sales":171.73,"equity":121.27,"debt_ta":0.13193,"eq_ta":0.67878,"gw_ta":0.16529,"oint_ta":0.06274,"ppe_ta":0.58178,"ca_ta":0.18863,"cash_ta":0.1645,"roe":-0.06471,"roa":-0.0312,"nioa":-0.03354,"cfoa":0.05942,"accoa":-0.09296,"cogs_sales":0.33098,"ebit_sales":-0.05427,"ni_sales":-0.05835} {"coid":"ZOES","period":"FY2015","coname":"Zoe's Kitchen, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":197.99,"sales":226.56,"equity":124.96,"debt_ta":0.1447,"eq_ta":0.63114,"gw_ta":0.14915,"oint_ta":0.04834,"ppe_ta":0.66579,"ca_ta":0.13435,"cash_ta":0.09662,"roe":0.00455,"roa":0.0052,"nioa":0.00297,"cfoa":0.06969,"accoa":-0.06672,"cogs_sales":0.31126,"ebit_sales":0.00865,"ni_sales":0.00494,"return":-0.06453} {"coid":"ZOES","period":"FY2016","coname":"Zoe's Kitchen, Inc.","sector":"Consumer Services","industry":"Restaurants","toas":215.22,"sales":275.96,"equity":129.97,"debt_ta":0.13837,"eq_ta":0.60389,"gw_ta":0.13721,"oint_ta":0.03699,"ppe_ta":0.75286,"ca_ta":0.07053,"cash_ta":0.02551,"roe":0.00706,"roa":0.00644,"nioa":0.00436,"cfoa":0.06307,"accoa":-0.05871,"cogs_sales":0.30258,"ebit_sales":0.00964,"ni_sales":0.00652,"return":-0.1426} {"coid":"ZTS","period":"FY2013","coname":"Zoetis Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":6558,"sales":4561,"equity":940,"debt_ta":0.55764,"eq_ta":0.14334,"gw_ta":0.14974,"oint_ta":0.12245,"ppe_ta":0.19747,"ca_ta":0.51189,"cash_ta":0.09302,"cogs_sales":0.36571,"ebit_sales":0.15128,"ni_sales":0.1105} {"coid":"ZTS","period":"FY2014","coname":"Zoetis Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":6588,"sales":4785,"equity":1311,"debt_ta":0.55115,"eq_ta":0.199,"gw_ta":0.14815,"oint_ta":0.11035,"ca_ta":0.52596,"cash_ta":0.13388,"roe":0.259,"roa":0.06238,"nioa":0.04435,"cfoa":0.04762,"accoa":-0.00327,"cogs_sales":0.35883,"ebit_sales":0.17137,"ni_sales":0.12184,"return":0.32798} {"coid":"ZTS","period":"FY2015","coname":"Zoetis Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":7913,"sales":4765,"equity":1068,"debt_ta":0.61519,"eq_ta":0.13497,"gw_ta":0.18387,"oint_ta":0.15039,"ppe_ta":0.16517,"ca_ta":0.48401,"cash_ta":0.14584,"roe":0.1425,"roa":0.03758,"nioa":0.02338,"cfoa":0.04579,"accoa":-0.02241,"cogs_sales":0.36474,"ebit_sales":0.11438,"ni_sales":0.07114,"return":0.12176} {"coid":"ZTS","period":"FY2016","coname":"Zoetis Inc.","sector":"Health Care","industry":"Major Pharmaceuticals","toas":7649,"sales":4888,"equity":1487,"debt_ta":0.58413,"eq_ta":0.1944,"gw_ta":0.19362,"oint_ta":0.16054,"ppe_ta":0.18055,"ca_ta":0.4432,"cash_ta":0.09505,"roe":0.32133,"roa":0.07891,"nioa":0.05276,"cfoa":0.04582,"accoa":0.00694,"cogs_sales":0.34083,"ebit_sales":0.25123,"ni_sales":0.16796,"return":0.12644} {"coid":"ZUMZ","period":"FY2014","coname":"Zumiez Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":443.4,"sales":724.34,"equity":335.65,"debt_ta":0.00435,"eq_ta":0.75699,"gw_ta":0.14477,"oint_ta":0.04053,"ppe_ta":0.28721,"ca_ta":0.51838,"cash_ta":0.04427,"cogs_sales":0.63862,"ebit_sales":0.09935,"ni_sales":0.06344} {"coid":"ZUMZ","period":"FY2015","coname":"Zumiez Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":493.7,"sales":811.55,"equity":359.52,"debt_ta":0,"eq_ta":0.72822,"gw_ta":0.11313,"oint_ta":0.02645,"ppe_ta":0.27476,"ca_ta":0.55256,"cash_ta":0.0143,"roe":0.06213,"roa":0.07646,"nioa":0.04609,"cfoa":0.09598,"accoa":-0.04989,"cogs_sales":0.64626,"ebit_sales":0.08829,"ni_sales":0.05322,"return":0.56944} {"coid":"ZUMZ","period":"FY2016","coname":"Zumiez Inc.","sector":"Consumer Services","industry":"Clothing/Shoe/Accessory Stores","toas":414.69,"sales":804.18,"equity":296.96,"debt_ta":0,"eq_ta":0.7161,"gw_ta":0.1308,"oint_ta":0.02838,"ppe_ta":0.33092,"ca_ta":0.47964,"cash_ta":0.02303,"roe":0.04386,"roa":0.05048,"nioa":0.03169,"cfoa":0.05351,"accoa":-0.02182,"cogs_sales":0.66597,"ebit_sales":0.05703,"ni_sales":0.0358,"return":-0.51435}